UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934
For the quarterly period ended June 30, 2009.

                                       Or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from _____________________  to _______________________

                         Commission File Number: 0-50275

                                BCB Bancorp, Inc.
                                -----------------
             (Exact name of registrant as specified in its charter)

         New Jersey                                          26-0065262
         ----------                                          ----------
(State or other jurisdiction of                        (IRS Employer I.D. No.)
incorporation or organization)

104-110 Avenue C Bayonne, New Jersey                           07002
------------------------------------                           -----
(Address of principal executive offices)                     (Zip Code)

                                 (201) 823-0700
                                 --------------
              (Registrant's telephone number, including area code)

    ------------------------------------------------------------------------
             (Former name, former address and former fiscal year if
                           changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                                  [X] Yes [ ] No

Indicate by check mark whether the Registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and larger accelerated filer" in Rule 12b-2 of the Exchange Act.

  Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer [ ]
                         Smaller Reporting Company [X]

Indicate by check mark whether the  registrant is a shell company (as defined in
rule 12b-2 of the Exchange Act).
                                                                  [ ] Yes [X] No

Indicate by check mark whether the registrant has submitted  electronically  and
posted on its corporate Website, if any, every Interactive Data File required to
be  submitted  and  posted  pursuant  to Rule 405 of  Regulation  S-T during the
preceding 12 months (or for such shorter period that the registrant was required
to submit and post such files).
                                                                  [ ] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common  stock,  as of the latest  practicable  date.  As of August 5, 2009,  BCB
Bancorp, Inc., had 4,659,475 shares of common stock, no par value, outstanding.



                       BCB BANCORP INC., AND SUBSIDIARIES

                                      INDEX

PART I.  CONSOLIDATED FINANCIAL INFORMATION                                 Page

         Item 1. Consolidated Financial Statements

         Consolidated Statements of Financial Condition as of
         June 30, 2009 and December 31, 2008 (unaudited).......................1

         Consolidated Statements of Income for the three and six months
         ended June 30, 2009 and June 30, 2008 (unaudited).....................2

         Consolidated Statement of Changes in Stockholders' Equity
         for the six months ended June 30, 2009 (unaudited)....................3

         Consolidated Statements of Cash Flow for the six months
         ended June 30, 2009 and June 30, 2008 (unaudited).....................4

         Notes to Unaudited Consolidated Financial Statements..................5

         Item 2. Management's Discussion and Analysis of Financial
                 Condition and Results of Operations..........................15

         Item 3. Quantitative and Qualitative Disclosures about Market Risk...23

         Item 4T. Controls and Procedures.....................................25

PART II. OTHER INFORMATION....................................................26

         Item 1.    Legal Proceedings

         Item 1A.   Risk Factors

         Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

         Item 3.    Defaults Upon Senior Securities

         Item 4.    Submission of Matters to a Vote of Security Holders

         Item 5.    Other Information

         Item 6.    Exhibits



PART I. FINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS




                                   BCB BANCORP INC. AND SUBSIDIARIES
                           Consolidated Statements of Financial Condition at
                                  June 30, 2009 and December 31, 2008
                                              (Unaudited)
                                 (in thousands except for share data )

                                                                         At                 At
                                                                   June 30, 2009     December 31, 2008
                                                                   -------------     -----------------
                                                                                         
ASSETS
------

Cash and amounts due from depository institutions                  $         3,741    $        3,495
Interest-earning deposits                                                   67,530             3,266
                                                                   ---------------    --------------
   Total cash and cash equivalents                                          71,271             6,761
                                                                   ---------------    --------------

Securities available for sale                                                  908               888
Securities held to maturity, fair value $116,692 and $143,245
   respectively                                                            115,419           141,280
Loans held for sale                                                          3,379             1,422
Loans receivable, net of allowance for loan losses of $5,938 and
   $5,304 respectively                                                     405,268           406,826
Premises and equipment                                                       5,479             5,627
Federal Home Loan Bank of New York stock                                     5,715             5,736
Interest receivable                                                          3,004             3,884
Other real estate owned                                                      1,335             1,435
Deferred income taxes                                                        3,421             3,113
Other assets                                                                 2,421             1,652
                                                                   ---------------    --------------
    Total assets                                                   $       617,620    $      578,624
                                                                   ===============    ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

LIABILITIES
-----------
Non-interest bearing deposits                                      $        32,314    $       30,561
Interest bearing deposits                                                  418,261           379,942
                                                                   ---------------    --------------
  Total deposits                                                           450,575           410,503
Short-term Borrowings                                                           --             2,000
Long-term Debt                                                             114,124           114,124
Other Liabilities                                                            2,168             2,282
                                                                   ---------------    --------------
    Total Liabilities                                                      566,867           528,909
                                                                   ---------------    --------------

STOCKHOLDERS' EQUITY
--------------------
Common stock, stated value $0.064; 10,000,000 shares authorized;
     5,195,664 and 5,183,731 shares respectively, issued                       332               331
Additional paid-in capital                                                  46,926            46,864
Treasury stock, at cost, 536,189 and 533,680 shares,
     respectively                                                           (8,705)           (8,680)
Retained Earnings                                                           12,313            11,325
Accumulated other comprehensive loss                                          (113)             (125)
                                                                   ---------------    --------------
    Total stockholders' equity                                              50,753            49,715
                                                                   ---------------    --------------
     Total liabilities and stockholders' equity                    $       617,620    $      578,624
                                                                   ===============    ==============

See accompanying notes to consolidated financial statements.

                                                   1





                                BCB BANCORP INC. AND SUBSIDIARIES
                                Consolidated Statements of Income
                                For the three and six months ended
                                      June 30, 2009 and 2008
                                           (Unaudited)
                             (in thousands except for per share data)

                                                         Three Months Ended     Six Months Ended
                                                              June 30,              June 30,
                                                        -------------------   -------------------
                                                          2009       2008       2009       2008
                                                        -------------------   -------------------
                                                                                
Interest income:
  Loans .............................................   $  6,827   $  6,623   $ 13,716   $ 13,268
  Securities ........................................      1,392      2,281      3,372      4,620
  Other interest-earning assets .....................         19        108         23        181
                                                        --------   --------   --------   --------
     Total interest income ..........................      8,238      9,012     17,111     18,069
                                                        --------   --------   --------   --------

Interest expense:
  Deposits:
     Demand .........................................        205        241        403        542
     Savings and club ...............................        279        339        576        699
     Certificates of deposit ........................      2,176      2,300      4,397      4,741
                                                        --------   --------   --------   --------
                                                           2,660      2,880      5,376      5,982
                                                        --------   --------   --------   --------

     Borrowed money .................................      1,242      1,262      2,478      2,540
                                                        --------   --------   --------   --------

       Total interest expense .......................      3,902      4,142      7,854      8,522
                                                        --------   --------   --------   --------

Net interest income .................................      4,336      4,870      9,257      9,547
Provision for loan losses ...........................        300        300        650        550
                                                        --------   --------   --------   --------

Net interest income after provision for loan losses .      4,036      4,570      8,607      8,997
                                                        --------   --------   --------   --------

Non-interest income:
   Fees and service charges .........................        144        147        274        305
   Gain on sales of loans originated for sale .......         86         20        128        100
   Gain on sale of real estate owned ................          5         --          5         --
   Other ............................................          7          6         16         16
                                                        --------   --------   --------   --------
      Total non-interest income .....................        242        173        423        421
                                                        --------   --------   --------   --------

Non-interest expense:
   Salaries and employee benefits ...................      1,306      1,378      2,629      2,753
   Occupancy expense of premises ....................        282        262        546        525
   Equipment ........................................        526        504      1,041      1,002
   Advertising ......................................         72         71        119        122
   Other ............................................        844        524      1,281        964
                                                        --------   --------   --------   --------
      Total non-interest expense ....................      3,030      2,739      5,616      5,366
                                                        --------   --------   --------   --------

Income before income tax provision ..................      1,248      2,004      3,414      4,052
Income tax provision ................................        506        728      1,309      1,472
                                                        --------   --------   --------   --------

Net Income ..........................................   $    742   $  1,276   $  2,105   $  2,580
                                                        ========   ========   ========   ========

Net Income per common share-basic and diluted
           basic ....................................   $   0.16   $   0.28   $   0.45   $   0.56
                                                        ========   ========   ========   ========
           diluted ..................................   $   0.16   $   0.27   $   0.45   $   0.55
                                                        ========   ========   ========   ========

Weighted average number of common shares outstanding-
           basic ....................................      4,653      4,604      4,651      4,610
                                                        ========   ========   ========   ========
           diluted ..................................      4,676      4,691      4,677      4,705
                                                        ========   ========   ========   ========


See accompanying notes to consolidated financial statements.

                                                2





                                                 BCB BANCORP INC. AND SUBSIDIARIES
                                     Consolidated Statement of Changes in Stockholders' Equity
                                               For the six months ended June 30, 2009
                                                            (Unaudited)
                                        (in thousands except for share and per share data)

                                                                                                      Accumulated
                                                                                                         Other
                                                            Additional     Treasury      Retained    Comprehensive
                                            Common Stock  Paid-In Capital   Stock        Earnings         Loss           Total
                                            ------------  --------------- ----------    ----------    ------------    ------------
                                                                                                   
Balance, December 31, 2008                  $        331   $     46,864   $   (8,680)   $   11,325    $       (125)   $     49,715

Exercise of Stock Options (11,933 shares)              1             62           --            --              --              63

Treasury Stock Purchases (2,509 shares)               --             --          (25)           --              --             (25)

Cash dividends ($0.24 per share) declared             --             --           --        (1,117)             --          (1,117)
                                                                                                                      ------------

Comprehensive Income:
     Net income for the six months ended
     June 30, 2009                                    --             --           --         2,105              --           2,105

     Unrealized gain on securities,
     available for sale, net of
     deferred income tax of $8                        --             --           --            --              12              12
                                                                                                                      ------------

     Total Comprehensive income                       --             --           --            --              --           2,117
                                            ------------   ------------   ----------    ----------    ------------    ------------

Balance, June 30, 2009                      $        332   $     46,926   $   (8,705)   $   12,313    $       (113)   $     50,753
                                            ============   ============   ==========    ==========    ============    ============


See accompanying notes to consolidated financial statements.

                                                                 3





                                    BCB BANCORP INC. AND SUBSIDIARIES
                                  Consolidated Statements of Cash Flows
                                         For the six months ended
                                          June 30, 2009 and 2008
                                               (Unaudited)
                                              (in thousands)

                                                                                    Six Months Ended
                                                                                        June  30,
                                                                                 ------------------------
                                                                                    2009          2008
                                                                                 ------------------------
                                                                                               
Cash flows from operating activities :
   Net Income .................................................................  $    2,105    $    2,580
   Adjustments to reconcile net income to net cash provided
      by operating activities:
         Depreciation .........................................................         179           206
         Amortization and accretion, net ......................................         (86)         (364)
         Provision for loan losses ............................................         650           550
         Deferred income tax ..................................................        (316)         (164)
         Loans originated for sale ............................................     (10,726)       (4,653)
         Proceeds from sale of loans originated for sale ......................       8,897         5,334
         Gain on sale of loans originated for sale ............................        (128)         (100)
         Gain on sale of real estate owned ....................................          (5)           --
         Decrease in interest receivable ......................................         880            62
         (Increase) in other assets ...........................................        (769)          (11)
         Decrease in accrued interest payable .................................         (71)          (98)
         Increase (Decrease) in other liabilities .............................         (43)           90
                                                                                 ----------    ----------

                Net cash provided by operating activities .....................         567         3,432
                                                                                 ----------    ----------

Cash flows from investing activities:
      Redemption (Purchase) of FHLB stock .....................................          21           (86)
      Proceeds from calls of securities held to maturity ......................      98,455        68,870
      Purchases of securities held to maturity ................................     (77,912)      (58,606)
      Proceeds from repayments on securities held to maturity .................       5,199         3,019
      Purchases of securities available for sale ..............................          --        (2,000)
      Proceeds from sale of real estate owned .................................         228           287
      Net decrease (increase) in loans receivable .............................       1,042       (29,359)
      Improvements to other real estate owned .................................         (52)         (151)
      Additions to premises and equipment .....................................         (31)          (43)
                                                                                 ----------    ----------

             Net cash provided by (used in) investing activities ..............      26,950       (18,069)
                                                                                 ----------    ----------

Cash flows from financing activities:
      Net increase in deposits ................................................      40,072        13,932
      Repayment of short-term borrowings ......................................      (2,000)           --
      Purchases of treasury stock .............................................         (25)       (1,009)
      Cash dividends paid .....................................................      (1,117)         (875)
      Exercise of stock options ...............................................          63           622
                                                                                 ----------    ----------

             Net cash provided by financing activities ........................      36,993        12,670
                                                                                 ----------    ----------

Net increase (decrease) in cash and cash equivalents ..........................      64,510        (1,967)
Cash and cash equivalents-begininng ...........................................       6,761        11,780
                                                                                 ----------    ----------

Cash and cash equivalents-ending ..............................................  $   71,271    $    9,813
                                                                                 ==========    ==========

Supplemental disclosure of cash flow information:
       Cash paid during the year for:
         Income taxes .........................................................  $    2,483    $    1,754

         Interest .............................................................  $    7,925    $    8,620

       Transfer of loans to other real estate owned ...........................  $       71    $    1,194

     See accompanying notes to consolidated financial statements.

                                                    4



                        BCB Bancorp Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements


Note 1 - Basis of Presentation

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of BCB Bancorp,  Inc. (the  "Company")  and the Company's  wholly owned
subsidiaries, BCB Community Bank (the "Bank") and BCB Holding Company Investment
Company.  The Company's business is conducted  principally through the Bank. All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  the  instructions  to Form  10-Q  and,  therefore,  do not
necessarily  include all information that would be included in audited financial
statements.  The information furnished reflects all adjustments that are, in the
opinion  of  management,  necessary  for a  fair  presentation  of  consolidated
financial  condition and results of operations.  All such  adjustments  are of a
normal recurring nature.  The results of operations for the three and six months
ended June 30, 2009 are not necessarily indicative of the results to be expected
for the fiscal year ended December 31, 2009 or any other future interim period.

These unaudited  consolidated financial statements should be read in conjunction
with the Company's audited  consolidated  financial statements and related notes
for the year ended December 31, 2008, which are included in the Company's Annual
Report on Form 10-K as filed with the Securities and Exchange Commission.

Effective  April 1, 2009,  BCB  Bancorp,  Inc.,  adopted  Statement of Financial
Accounting Standards  ("Statement") No. 165, "Subsequent Events".  Statement No.
165  establishes  general  standards for accounting for and disclosure of events
that occur  after the balance  sheet date but before  financial  statements  are
issued.  Statement  No. 165 sets forth the period  after the balance  sheet date
during  which  management  of a  reporting  entity  should  evaluate  events  or
transactions  that  may  occur  for  potential   recognition  in  the  financial
statements,  identifies the circumstances under which an entity should recognize
events or  transactions  occurring after the balance sheet date in its financial
statements, and the disclosures that should be made about events or transactions
that occur  after the  balance  sheet  date.  In  preparing  these  consolidated
financial  statements,  BCB Bancorp,  Inc.,  evaluated  the events that occurred
between  June 30,  2009  through  August 5, 2009,  the date  these  consolidated
financial statements were issued.

Note 2 - Earnings Per Share

Basic net income per common  share is  computed  by  dividing  net income by the
weighted average number of shares of common stock  outstanding.  The diluted net
income per common share is computed by adjusting the weighted  average number of
shares of common stock  outstanding to include the effects of outstanding  stock
options, if dilutive, using the treasury stock method.

                                       5


Note 3 - Securities Available for Sale

                                          June 30, 2009
                    ---------------------------------------------------------
                                      Gross          Gross
                                    Unrealized     Unrealized
                        Cost          Gains          Losses       Fair Value
                    ------------   ------------   ------------   ------------
                                          (In Thousands)

Equity securities   $      1,097   $         --   $        189   $        908
                    ============   ============   ============   ============

The age of unrealized losses and fair value of related securities  available for
sale were as follows:



                           Less than 12 Months            More than 12 Months                Total
                       ---------------------------   ---------------------------   ---------------------------
                           Fair        Unrealized       Fair         Unrealized        Fair        Unrealized
                          Value          Losses         Value          Losses         Value          Losses
                       ------------   ------------   ------------   ------------   ------------   ------------
                                                           (In Thousands)
                                                                                
June 30, 2009
     Preferred Stock   $         --   $         --   $        811   $        189   $        811   $        189
                       ============   ============   ============   ============   ============   ============


Management does not believe that any of the unrealized  losses at June 30, 2009,
represent an  other-than-temporary  impairment as they are primarily  related to
market  interest rates and not related to the  underlying  credit quality of the
issuers of the  securities.  Additionally,  the  Company  has the  ability,  and
management  has the intent,  to hold such  securities  for the time necessary to
recover cost and does not have the intent to sell the securities, and it is more
likely than not that it will not have to sell the securities  before recovery of
their cost.

                                       6


Note 4 - Securities Held to Maturity


                                                                    June 30, 2009
                                              ---------------------------------------------------------
                                                                Gross          Gross
                                               Amortized      Unrealized     Unrealized
                                                  Cost          Gains          Losses       Fair Value
                                              ------------   ------------   ------------   ------------
                                                                   (In Thousands)
                                                                                     
U.S. Government Agencies:

     Due after one through five years         $      3,315   $        277   $         --   $      3,592
     Due after ten years                            73,914             56            394         73,576
                                              ------------   ------------   ------------   ------------

                                                    77,229            333            394         77,168
                                              ------------   ------------   ------------   ------------

Mortgage-backed securities:
     Due within one year                      $        707   $          4   $         --   $        711
     Due after one year through five years              63              2             --             65
     Due after five years through ten years          6,266            291             --          6,557
     Due after ten years                            31,154          1,037             --         32,191
                                              ------------   ------------   ------------   ------------

                                                    38,190          1,334             --         39,524
                                              ------------   ------------   ------------   ------------

                                              $    115,419   $      1,667   $        394   $    116,692
                                              ============   ============   ============   ============


The  amortized  cost and carrying  values shown above are by  contractual  final
maturity. Actual maturities will differ from contractual final maturities due to
scheduled monthly payments related to mortgage-backed  securities and due to the
borrowers  having the right to prepay  obligations  with or  without  prepayment
penalties.

There were no sales of securities during the six months ended June 30, 2009.

The age of  unrealized  losses  and fair  value of  related  securities  held to
maturity were as follows:



                             Less than 12 Months          More than 12 Months               Total
                       ---------------------------   ---------------------------   ---------------------------
                           Fair        Unrealized       Fair         Unrealized       Fair        Unrealized
                           Value         Losses         Value          Losses         Value         Losses
                       ------------   ------------   ------------   ------------   ------------   ------------
                                                           (In Thousands)
                                                                                
December 31, 2008
     U.S. Government
         Agencies      $     31,756   $        359   $      5,265   $         35   $     37,021   $        394
                       ------------   ------------   ------------   ------------   ------------   ------------

                       $     31,756   $        359   $      5,265   $         35   $     37,021   $        394
                       ============   ============   ============   ============   ============   ============


Management does not believe that any of the unrealized  losses at June 30, 2009,
(which  are  related  to  21  U.S.   Government   Agency  bonds)   represent  an
other-than-temporary impairment as they are primarily related to market interest
rates and not  related to the  underlying  credit  quality of the issuers of the
securities.  Additionally,  the Company has the ability,  and management has the

                                       7


intent,  to hold such securities for the time necessary to recover cost and does
not have the intent to sell the securities,  and it is more likely than not that
it will not have to sell the securities before recovery of their cost.

Note 5 - Fair Values of Financial Instruments

In September  2006, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement  No.  157,  Fair  Value   Measurements,   which  defines  fair  value,
establishes  a  framework  for  measuring  fair value  under  GAAP,  and expands
disclosures  about fair value  measurements.  Statement No. 157 applies to other
accounting pronouncements that require or permit fair value measurements.

In  December  2007,  the FASB  issued  FSP FAS  157-2,  "Effective  Date of FASB
Statement No. 157".  FSP FAS 157-2  delayed the effective  date of Statement No.
157  for all  non-financial  assets  and  liabilities,  except  those  that  are
recognized or disclosed at fair value on a recurring  basis (at least  annually)
to fiscal years  beginning  after  November 15, 2008 and interim  periods within
those fiscal years.  FSP FAS 157-2 was adopted for the Company's  March 31, 2009
consolidated  financial statements.  The adoption of Statement FSP FAS 157-2 had
no impact on the amounts reported in the consolidated financial statements.

Statement No. 157 establishes a fair value hierarchy that prioritizes the inputs
to valuation methods used to measure fair value. The hierarchy gives the highest
priority to unadjusted  quoted prices in active markets for identical assets and
liabilities  (Level 1  measurements)  and the lowest  priority  to  unobservable
inputs  (Level 3  measurements).  The three  levels of the fair value  hierarchy
under Statement No. 157 are as follows:

         Level 1: Unadjusted quoted prices in active markets that are accessible
         at  the  measurement  date  for  identical,   unrestricted   assets  or
         liabilities.

         Level 2: Quoted  prices in markets that are not active,  or inputs that
         are observable  either directly or indirectly,  for  substantially  the
         full term of the asset or liability.

         Level 3: Prices or valuation  techniques  that require  inputs that are
         both significant to the fair value  measurement and unobservable  (i.e.
         supported with little or no market activity).

An asset or  liability's  level within the fair value  hierarchy is based on the
lowest level of input that is significant to the fair value measurement.

The only  assets or  liabilities  that the  Company  measured at fair value on a
recurring basis were as follows (in thousands):



                                                   (Level 1)      (Level 2)
                                               Quoted Prices in  Significant     (Level 3)
                                                Active Markets     Other        Significant
                                                for Identical    Observable    Unobservable
Description                         Total           Assets         Inputs         Inputs
-------------------------------------------------------------------------------------------
                                                                   
As of June 30, 2009:

Securities available for sale   $         908   $         908   $         --   $         --
-------------------------------------------------------------------------------------------
As of December 31, 2008:

Securities available for sale   $         888   $         888   $         --   $         --
-------------------------------------------------------------------------------------------


                                       8



The only  assets or  liabilities  that the  Company  measured at fair value on a
nonrecurring basis were as follows (in thousands):


                                                   (Level 1)      (Level 2)
                                               Quoted Prices in  Significant     (Level 3)
                                                Active Markets     Other        Significant
                                                for Identical    Observable    Unobservable
Description                         Total           Assets         Inputs         Inputs
-------------------------------------------------------------------------------------------
                                                                   
As of June 30, 2009:

Impaired loans                  $     3,651      $        --     $       --    $      3,651
-------------------------------------------------------------------------------------------
Real Estate Owned               $        71      $        --     $       --    $         71
As of December 31, 2008:

Impaired Loans                  $     2,847      $        --     $       --    $      2,847
-------------------------------------------------------------------------------------------


The following  information  should not be interpreted as an estimate of the fair
value of the entire Company since a fair value  calculation is only provided for
a limited portion of the Company's assets and  liabilities.  Due to a wide range
of  valuation  techniques  and the  degree of  subjectivity  used in making  the
estimates,  comparisons  between the  Company's  disclosures  and those of other
companies may not be meaningful. The following methods and assumptions were used
to estimate the fair values of the Company's  financial  instruments at June 30,
2009 and December 31, 2008.

Cash and Cash Equivalents (Carried at Cost)

     The carrying  amounts reported in the balance sheet for cash and short-term
     instruments approximate those assets' fair values.

     Securities

     The fair value of securities available for sale (carried at fair value) and
     held to maturity  (carried at amortized  cost) are  determined by obtaining
     quoted market prices on nationally  recognized  securities exchanges (Level
     1), or matrix  pricing  (Level 2), which is a  mathematical  technique used
     widely in the industry to value debt securities without relying exclusively
     on quoted market prices for the specific  securities  but rather by relying
     on the  securities'  relationship  to other  benchmark  quoted prices.  For
     certain securities which are not traded in active markets or are subject to
     transfer  restrictions,  valuations  are  adjusted  to reflect  illiquidity
     and/or  non-transferability,  and such  adjustments  are generally based on
     available  market  evidence  (Level 3). In the  absence  of such  evidence,
     management's best estimate is used.  Management's best estimate consists of
     both internal and external support on certain Level 3 investments. Internal
     cash flow models using a present  value  formula  that inludes  assumptions
     market  participants  would use along with indicative exit pricing obtained
     from  broker/dealers  (where available) were used to support fair values of
     certain Level 3 investments.

                                       9


Loans Held for Sale (Carried at Lower of Cost or Fair Value)

     The fair value of loans held for sale is determined,  when possible,  using
     quoted  secondary-market  prices.  If no such quoted prices exist, the fair
     value of a loan is  determined  using  quoted  prices for a similar loan or
     loans,  adjusted for specific  attributes of that loan. Loans held for sale
     are carried at their cost.

Loans Receivable (Carried at Cost)

     The fair values of loans are estimated using discounted cash flow analyses,
     using  market  rates at the balance  sheet date that reflect the credit and
     interest rate-risk  inherent in the loans.  Projected future cash flows are
     calculated  based  upon  contractual  maturity  or  call  dates,  projected
     repayments and prepayments of principal. Generally, for variable rate loans
     that reprice frequently and with no significant change in credit risk, fair
     values are based on carrying values.

Impaired Loans (Generally Carried at Fair Value)

     Impaired  loans are those that are accounted  for under FASB  Statement No.
     114,  "Accounting  by Creditors  for  Impairment  of a Loan",  in which the
     Company has measured  impairment  generally  based on the fair value of the
     loan's   collateral.   Fair  value  is  generally   determined  based  upon
     independent  third-party  appraisals of the properties,  or discounted cash
     flows based upon the expected proceeds.  These assets are included as Level
     3 fair values,  based upon the lowest level of input that is significant to
     the fair value  measurements.  The fair value consists of the loan balances
     of $4,322,000 and $3,728,000,  net of a valuation allowance of $671,000 and
     $881,000 at June 30, 2009 and December 31, 2008, respectively.

Real Estate Owned (Generally Carried at Fair Value)

     Real  Estate  Owned is  generally  carried at fair  value,  whose  value is
     determined based upon independent third-party appraisals of the properties,
     based upon the expected proceeds. These assets are included as Level 3 fair
     values,  based upon the lowest  level of input that is  significant  to the
     fair value measurements.

FHLB of New York Stock (Carried at Cost)

     The carrying  amount of restricted  investment  in bank stock  approximates
     fair value, and considers the limited marketability of such securities.

Interest Receivable and Payable (Carried at Cost)

     The  carrying   amount  of  interest   receivable   and  interest   payable
     approximates its fair value.

Deposits (Carried at Cost)

     The  fair  values  disclosed  for  demand  deposits  (e.g.,   interest  and
     non-interest checking,  passbook savings and money market accounts) are, by
     definition,  equal to the amount  payable on demand at the  reporting  date
     (i.e., their carrying amounts).  Fair values for fixed-rate certificates of
     deposit are estimated using a discounted cash flow calculation that applies
     interest rates  currently  being offered in the market on certificates to a
     schedule of aggregated expected monthly maturities on time deposits.

                                       10


Short-Term Borrowings (Carried at Cost)

     The  carrying  amounts  of  short-term  borrowings  approximate  their fair
     values.

Long-Term Debt (Carried at Cost)

     Fair values of long-term  debt are  estimated  using  discounted  cash flow
     analysis, based on quoted prices for new long-term debt with similar credit
     risk characteristics,  terms and remaining maturity.  These prices obtained
     from  this  active  market  represent  a market  value  that is  deemed  to
     represent  the  transfer  price if the  liability  were  assumed by a third
     party.

Off-Balance Sheet Financial Instruments (Disclosed at Cost)

     Fair values for the Bank's off-balance sheet financial instruments (lending
     commitments and unused lines of credit) are based on fees currently charged
     in the market to enter into similar  agreements,  taking into account,  the
     remaining terms of the agreements and the counterparties'  credit standing.
     The fair  value of  these  commitments  was  deemed  immaterial  and is not
     presented in the accompanying table.

The carrying values and estimated fair values of financial  instruments  were as
follows at June 30, 2009:

                                                    June 30, 2009

                                                Carrying        Fair
                                                 Value         Value
                                                    (In Thousands)

Financial assets:
     Cash and cash equivalents                  $ 71,271     $ 71,271
      Securities available for sale                  908          908
     Securities held to maturity                 115,419      116,692
     Loans held for sale                           3,379        3,379
     Loans receivable                            405,268      418,630
     FHLB of New York stock                        5,715        5,715
     Interest receivable                           3,004        3,004

Financial liabilities:
     Deposits                                    450,575      454,147
     Long-term debt                              114,124      134,441
     Interest payable                                896          896


Note 6 - Acquisition

On June 30, 2009, BCB Bancorp,  Inc., the holding  company of BCB Community Bank
and Pamrapo Bancorp, the holding company for Pamrapo, announced the execution of
an  agreement  and plan of  merger  under  which  Pamrapo  will  merge  with BCB
Community  Bank.  The merger is  expected  to be  completed  by the end of 2009,
pending regulatory and shareholder approval.

                                       11


New Accounting Pronouncements

In June 2008, the FASB issued Staff Position  ("FSP") EITF 03-6-1,  "Determining
Whether   Instruments   Granted  in   Share-Based   Payment   Transactions   Are
Participating  Securities."  This FSP clarifies  that all  outstanding  unvested
share-based  payment  awards that  contain  rights to  nonforfeitable  dividends
participate in undistributed  earnings with common shareholders.  Awards of this
nature are  considered  participating  securities  and the  two-class  method of
computing  basic and diluted  earnings  per share must be  applied.  This FSP is
effective for fiscal years  beginning  after  December 15, 2008. The adoption of
EITF 03-6-1 did not have an impact on our consolidated financial statements.

In November  2008, the SEC released a proposed  roadmap  regarding the potential
use by U.S.  insurers  of  financial  statements  prepared  in  accordance  with
International  Financial Reporting  Standards ("IFRS").  IFRS is a comprehensive
series  of  accounting  standards  published  by  the  International  Accounting
Standards  Board  ("IASB").  Under the  proposed  roadmap,  the  Company  may be
required to prepare  financial  statements in  accordance  with IFRS as early as
2014. The SEC will make a determination in 2011 regarding the mandatory adoption
of IFRS.  The Company is  currently  assessing  the impact  that this  potential
change would have on its consolidated financial statements, and it will continue
to monitor the development of the potential implementation of IFRS.

In April 2009,  the FASB issued  Statement No. 157, FSP FAS 157-4,  "Determining
Fair Value When the Volume and Level of Activity for the Asset or Liability Have
Significantly  Decreased  and  Identifying  Transactions  That Are Not Orderly".
Statement No. 157,  "Fair Value  Measurements",  defines fair value as the price
that would be received to sell the asset or transfer the liability in an orderly
transaction  (that is, not a forced  liquidation  or  distressed  sale)  between
market participants at the measurement date under current market conditions. FSP
FAS 157-4 provides  additional guidance on determining when the volume and level
of activity for the asset or liability has significantly decreased. The FSP also
includes  guidance on identifying  circumstances  when a transaction  may not be
considered  orderly.  FSP FAS 157-4  provides a list of factors that a reporting
entity  should  evaluate  to  determine  whether  there  has been a  significant
decrease  in the  volume and level of  activity  for the asset or  liability  in
relation  to  normal  market  activity  for the  asset  or  liability.  When the
reporting entity  concludes there has been a significant  decrease in the volume
and  level of  activity  for the asset or  liability,  further  analysis  of the
information  from that  market  is needed  and  significant  adjustments  to the
related  prices may be  necessary  to  estimate  fair value in  accordance  with
Statement  No. 157.  This FSP  clarifies  that when there has been a significant
decrease in the volume and level of activity  for the asset or  liability,  some
transactions may not be orderly.  In those situations,  the entity must evaluate
the weight of the evidence to determine whether the transaction is orderly.  The
FSP provides a list of circumstances that may indicate that a transaction is not
orderly. A transaction price that is not associated with an orderly  transaction
is  given  little,  if any,  weight  when  estimating  fair  value.  This FSP is
effective for interim and annual  reporting  periods ending after June 15, 2009,
with early adoption permitted for periods ending after March 15, 2009. An entity
early  adopting FSP FAS 157-4 must also early adopt FSP FAS 115-2 and FAS 124-2,
"Recognition and Presentation of Other-Than-Temporary Impairments". The adoption

                                       12


of Statement  No. 157, FSP FAS 157-4 did not have an impact on our  consolidated
financial statements.

In April  2009,  the FASB issued FSP FAS 115-2 and FAS 124-2,  "Recognition  and
Presentation of Other-Than-Temporary  Impairments".  FSP FAS 115-2 and FAS 124-2
clarifies  the  interaction  of the  factors  that  should  be  considered  when
determining whether a debt security is other-than-temporarily impaired. For debt
securities,  management  must  assess  whether (a) it has the intent to sell the
security and (b) it is more likely than not that it will be required to sell the
security  prior  to its  anticipated  recovery.  These  steps  are  done  before
assessing  whether  the entity will  recover  the cost basis of the  investment.
Previously, this assessment required management to assert it has both the intent
and ability to hold a security for a period of time  sufficient  to allow for an
anticipated recovery in fair value to avoid recognizing an  other-than-temporary
impairment.  This change  does not affect the need to  forecast  recovery of the
value of the security  through  either cash flows or market price.  In instances
when a determination is made that an other-than-temporary  impairment exists but
the investor does not intend to sell the debt security and it is not more likely
than not that it will be required to sell debt security prior to its anticipated
recovery,  FSP FAS 115-2 and FAS 124-2  changes the  presentation  and amount of
other-than-temporary   impairment  recognized  in  the  income  statement.   The
other-than-temporary  impairment  is separated  into (a) the amount of the total
other-than-temporary  impairment related to a decrease in cash flows expected to
be collected  from the debt security (the credit loss) and (b) the amount of the
total  other-than-temporary  impairment related to all other factors. The amount
of the total  other-than-temporary  impairment  related  to the  credit  loss is
recognized in earnings. The amount of the total other-than-temporary  impairment
related to all other factors is recognized in other  comprehensive  income. This
FSP is effective for interim and annual reporting  periods ending after June 15,
2009, with early adoption  permitted for periods ending after March 15, 2009. An
entity  early  adopting  FSP FAS 115-2 and FAS 124-2  must  early  adopt FSP FAS
157-4,  "Determining  Fair Value When the Volume and Level of  Activity  for the
Asset or Liability Have  Significantly  Decreased and  Identifying  Transactions
That Are Not Orderly".  The adoption of FSP FAS 115-2 and FAS 124-2 did not have
an impact on our consolidated financial statements.

In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, "Interim  Disclosures
about Fair Value of  Financial  Instruments".  FSP FAS 107-1 and APB 28-1 amends
FASB Statement No. 107, "Disclosures about Fair Value of Financial Instruments",
to require  disclosures  about fair value of financial  instruments  for interim
reporting  periods of publicly traded  companies as well as in annual  financial
statements.  This FSP  also  amends  APB  Opinion  No.  28,  "Interim  Financial
Reporting",  to require those disclosures in summarized financial information at
interim  reporting  periods.  This  FSP is  effective  for  interim  and  annual
reporting periods ending after June 15, 2009, with early adoption  permitted for
periods  ending after March 15, 2009. An entity early adopting FSP FAS 107-1 and
APB 28-1 must early adopt FSP FAS 157-4, "Determining Fair Value When the Volume
and Level of Activity for the Asset or Liability  Have  Significantly  Decreased
and Identifying  Transactions  That Are Not Orderly",  and FSP FAS 115-2 and FAS
124-2, "Recognition and Presentation of Other-Than-Temporary  Impairments".  The
adoption  of FSP  FAS  107-1  and  APB  28-1  did  not  have  an  impact  on our
consolidated financial statements.

                                       13


In June 2009, the FASB issued  Statement No. 166,  "Accounting  for transfers of
Financial  Assets,  an amendment of FASB  Statement  No.  140".  This  statement
prescribes the information that a reporting entity must provide in its financial
reports about a transfer of financial  assets;  the effects of a transfer on its
financial  position,  financial  performance and cash flows;  and a transferor's
continuing  involvement in transferred  financial  assets.  Specifically,  among
other  aspects,  Statement  No. 166 amends  Statement No. 140,  "Accounting  for
transfers and Servicing of Financial Assets and Extinguishments of Liabilities",
by removing the concept of a qualifying  special-purpose  entity from  Statement
No. 140 and removes the exception  from applying FIN 46(R) to variable  interest
entities  that are  qualifying  special-purpose  entities.  It also modifies the
financial-components  approach used in Statement  No. 140.  Statement No. 166 is
effective  for fiscal years  beginning  after  November  15,  2009.  We have not
determined  the effect that the adoption of  Statement  No. 166 will have on our
financial position or results of operations.

In June 2009,  the FASB  issued  Statement  No.  No.  167,  "Amendments  to FASB
Interpretation  No. 46(R)".  This statement amends FASB  Interpretation  No. 46,
Consolidation  of  Variable  Interest  Entities  (revised  December  2003)  - an
interpretation  of ARB No.  51,  or FIN  46(R),  to  require  an  enterprise  to
determine  whether it's  variable  interest or interests  give it a  controlling
financial interest in a variable interest entity.  The primary  beneficiary of a
variable interest entity is the enterprise that has both (1) the power to direct
the activities of a variable interest entity that most significantly  impact the
entity's  economic  performance  and (2) the  obligation to absorb losses of the
entity that could  potentially be significant to the variable interest entity or
the  right to  receive  benefits  from the  entity  that  could  potentially  be
significant to the variable  interest entity.  Statement No. 167 also amends FIN
46(R) to require ongoing  reassessments  of whether an enterprise is the primary
beneficiary of a variable  interest  entity.  Statement No. 167 is effective for
fiscal years  beginning  after  November 15, 2009.  We have not  determined  the
effect  that the  adoption  of  Statement  No.  167 will  have on our  financial
position or results of operations.

In June 2009, the FASB issued Statement No. 168, "The FASB Accounting  Standards
Codification and the Hierarchy of Generally Accepted Accounting  Principles",  a
replacement of FASB Statement No. 162.  Statement No. 168 replaces Statement No.
162, "The Hierarchy of Generally Accepted Accounting  Principles",  to establish
the FASB  Accounting  Standards  Codification  as the  source  of  authoritative
accounting  principles  recognized by the FASB to be applied by  nongovernmental
entities in  preparation  of financial  statements in conformity  with generally
accepted  accounting  principles  in the  United  States.  Statement  No. 168 is
effective for interim and annual periods ending after  September 15, 2009. We do
not expect the  adoption  of this  standard  to have an impact on our  financial
position or results of operations.


                                       14


ITEM 2.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

Financial Condition

Total assets  increased by $39.0  million or 6.7% to $617.6  million at June 30,
2009 from $578.6  million at December 31, 2008. The Bank's asset growth has been
funded  primarily  through  cash flow  provided by retail  deposit  growth,  and
repayments and prepayments of loans and mortgage backed  securities.  During the
first half of 2009, the Company's  balance in interest  earning assets increased
primarily  as a result of an  increase in cash and cash  equivalents,  partially
offset by a decrease in loans receivable and a decrease in investment securities
categorized  as  held-to-maturity.  Asset growth was moderate as  management  is
concentrating  on  controlled  balance  sheet  growth and  maintaining  adequate
liquidity in the  anticipation  of funding loans in the loan pipeline as well as
seeking  opportunities in the secondary market that provide reasonable  returns.
During  the  first  half of 2009,  the  composition  of the  Bank's  assets  has
emphasized cash and cash equivalents reflecting  management's desire to maintain
higher than usual liquid  investments  during the current  recessionary  and low
interest rate period.  This decision  reflects the lower return available to the
Bank in the  current  environment  versus  the  risk of  aggressive  lending  or
investment activity during the current economic downturn.  We intend to continue
to grow at a measured pace  consistent  with our capital  levels and as business
opportunities permit.

Total cash and cash  equivalents  increased by $64.5  million or 948.5% to $71.3
million at June 30, 2009 from $6.8  million at  December  31,  2008.  Investment
securities classified as held-to-maturity decreased by $25.9 million or 18.3% to
$115.4 million at June 30, 2009 from $141.3  million at December 31, 2008.  This
decrease was primarily  attributable to call options  exercised on $98.5 million
of callable agency securities during the six months ended June 30, 2009 and $5.2
million in repayments and prepayments in the mortgage backed security portfolio,
partially offset by investment  security purchases totaling $77.9 million during
the six months ended June 30, 2009.  The excess  proceeds were allocated to cash
and cash equivalents in an effort to accumulate liquidity in the anticipation of
future loan closings or investment security purchase opportunities.

Loans receivable decreased by $1.5 million or 0.4% to $405.3 million at June 30,
2009 from $406.8 million at December 31, 2008. The decrease  resulted  primarily
from a $7.8 million  decrease in real estate mortgages  comprising  residential,
commercial,   construction   and   participation   loans  with  other  financial
institutions,  net of  amortization,  and a $2.1  million  decrease  in consumer
loans,  net of  amortization,  partially  offset by a $9.0  million  increase in
commercial loans comprising  business loans and commercial lines of credit,  net
of amortization  and a $634,000  increase in the allowance for loan losses.  The
balance in the loan pipeline as of June 30, 2009 stood at $21.5 million. At June
30,  2009,  the  allowance  for loan  losses  was $5.9  million  or  119.31%  of
non-performing loans.

                                       15


Deposit liabilities increased by $40.1 million or 9.8% to $450.6 million at June
30, 2009 from  $410.5  million at  December  31,  2008.  The  increase  resulted
primarily  from an increase of $20.1 million in time deposit  accounts,  a $16.3
million increase in transaction accounts, and a $3.7 million increase in savings
and club  accounts.  During the six months ended June 30, 2009, the Federal Open
Market  Committee,  (FOMC) has  continued  its  philosophy of keeping short term
interest rates at  historically  low levels in an effort to lessen the recession
in the American  economy.  This has resulted in a steepening of the yield curve,
resulting in lower short term time deposit  account yields which in turn has had
the effect of decreasing interest expense.

The  balance  of  borrowed  money  decreased  by $2.0  million or 1.7% to $114.1
million at June 30, 2009 from $116.1  million at December 31, 2008. The decrease
resulted  primarily  from the  repayment of an  overnight  line of credit at the
Federal  Home Loan Bank of New York  during the six months  ended June 30,  2009
utilizing the increase in retail deposits to facilitate the borrowing reduction.
The purpose of the  borrowings  reflects  the use of long term Federal Home Loan
Bank advances to augment  deposits as the Bank's funding source for  originating
loans  and  investing  in  Government  Sponsored  Enterprise,  (GSE)  investment
securities.

Stockholders'  equity increased by $1.1 million or 2.2% to $50.8 million at June
30, 2009 from $49.7 million at December 31, 2008. The increase in  stockholders'
equity is primarily attributable to net income of the Company for the six months
ended June 30,  2009 of $2.1  million,  a $63,000  increase  resulting  from the
exercise of stock options  totaling 11,933 shares and a $12,000  increase in the
market  value  of our  available-for-sale  securities  portfolio,  net  of  tax,
partially  offset by the payment of two quarterly cash  dividends  totaling $1.1
million  representing two $0.12/share  payments during the six months ended June
30, 2009,  and $25,000 paid to repurchase  2,509 shares of the Company's  common
stock.  At June 30,  2009 the Bank's  Tier 1, Tier 1  Risk-Based  and Total Risk
Based Capital Ratios were 8.88%, 13.04% and 14.30% respectively.

Results of Operations
Three Months

Net income decreased by $534,000 or 41.8% to $742,000 for the three months ended
June 30, 2009 from $1.28  million for the three months ended June 30, 2008.  The
decrease  in net  income  was due to a decrease  in net  interest  income and an
increase in total non-interest expense, partially offset by an increase in total
non-interest  income  and a  decrease  in  income  taxes.  Net  interest  income
decreased by $534,000 or 11.0% to $4.34  million for the three months ended June
30,  2009 from $4.87  million for the three  months  ended June 30,  2008.  This
decrease  in net  interest  income  resulted  primarily  from a decrease  in the
average  yield on interest  earning  assets to 5.50% for the three  months ended
June 30, 2009 from 6.41% for the three  months  ended June 30,  2008,  partially
offset  by an  increase  of $36.9  million  or 6.6% in the  average  balance  of
interest  earning  assets to $599.5  million for the three months ended June 30,
2009 from $562.6  million for the three months ended June 30, 2008.  The average

                                       16


balance of interest  bearing  liabilities  increased by $37.3 million or 7.6% to
$525.5  million for the three months ended June 30, 2009 from $488.2 million for
the three months  ended June 30, 2008 and the average  cost of interest  bearing
liabilities  decreased by  forty-two  basis points to 2.97% for the three months
ended June 30, 2009 from 3.39% for the three months  ended June 30,  2008.  As a
consequence of the  aforementioned,  our net interest margin  decreased to 2.89%
for the three  months  ended June 30, 2009 from 3.46% for the three months ended
June 30, 2008.

Interest  income  on loans  receivable  increased  by  $204,000  or 3.1% to $6.8
million for the three months ended June 30, 2009 from $6.6 million for the three
months  ended June 30,  2008.  The increase  was  primarily  attributable  to an
increase in the average balance of loans  receivable of $25.7 million or 6.7% to
$411.2  million for the three months ended June 30, 2009 from $385.5 million for
the three  months  ended June 30,  2008,  partially  offset by a decrease in the
average  yield on loans  receivable to 6.64% for the three months ended June 30,
2009 from  6.87% for the three  months  ended June 30,  2008.  The  increase  in
average  loans  reflects  management's  philosophy  to  deploy  funds in  higher
yielding instruments, specifically commercial real estate loans, in an effort to
achieve higher  returns.  The decrease in average yield reflects the competitive
price environment prevalent in the Bank's primary market area on loan facilities
as well as the repricing  downward of certain rates on loan  facilities  tied to
variable indices, consistent with the decrease in the prime lending rate through
the  reduction in rates  forwarded  by the FOMC's  philosophy  of easing  market
rates.

Interest  income on  securities  decreased by $889,000 or 39.0% to $1.39 million
for the three months ended June 30, 2009 from $2.28 million for the three months
ended June 30,  2008.  This  decrease  was  primarily  due to a decrease  in the
average  balance of  securities  held-to-maturity  of $47.7  million or 30.2% to
$110.2  million for the three months ended June 30, 2009 from $157.9 million for
the three  months ended June 30,  2008,  and a decrease in the average  yield on
securities  held-to-maturity  to 5.05% for the three  months ended June 30, 2009
from 5.78% for the three months ended June 30, 2008. The decrease in the average
balance reflects the level of call options  exercised by their issuing agency on
certain investment securities previously discussed.  The decrease in the average
yield  reflects the lower long term interest rate  environment  during the three
months ended June 30, 2009.

Interest income on other  interest-earning  assets decreased by $89,000 or 82.4%
to $19,000 for the three months ended June 30, 2009 from  $108,000 for the three
months ended June 30, 2008. This decrease was primarily due to a decrease in the
average  yield on other  interest-earning  assets to 0.10% for the three  months
ended  June 30,  2009 from  2.24%  for the  three  months  ended  June 30,  2008
partially offset by a $58.7 million or 304.1% increase in the average balance of
other  interest-earning  assets to $78.0 million for the three months ended June
30,  2009 from $19.3  million  for the three  months  ended June 30,  2008.  The
decrease  in the average  yield  reflects  the lower  short-term  interest  rate
environment  for overnight  deposits during the three months ended June 30, 2009
as compared to the three months ended June 30, 2008. The increase in the average

                                       17


balance primarily reflects  management's  philosophy to accumulate  liquidity in
the  anticipation  of future  loan  closings  or  investment  security  purchase
opportunities.

Total  interest  expense  decreased by $240,000 or 5.8% to $3.90 million for the
three months  ended June 30, 2009 from $4.14  million for the three months ended
June 30, 2008.  The decrease  resulted  primarily from a decrease in the average
cost of interest  bearing  liabilities  to 2.97% for the three months ended June
30, 2009 from 3.39% for the three months ended June 30, 2008,  partially  offset
by an increase in the balance of average interest  bearing  liabilities of $37.3
million or 7.6% to $525.5  million for the three months ended June 30, 2009 from
$488.2  million for the three months  ended June 30,  2008.  The decrease in the
average cost  reflects the  Company's  reaction to the lower short term interest
rate  environment  and our ability to reduce our  pricing on a select  number of
retail deposit products.

The provision for loan losses  totaled  $300,000 for the three months ended June
30, 2009 as well as for the three months ended June 30, 2008.  The provision for
loan losses is established  based upon  management's  review of the Bank's loans
and consideration of a variety of factors including, but not limited to, (1) the
risk characteristics of the loan portfolio, (2) current economic conditions, (3)
actual losses previously  experienced,  (4) significant level of loan growth and
(5) the  existing  level of  reserves  for loan  losses  that are  probable  and
estimable.  During the three months ended June 30,  2009,  the Bank  experienced
$4,000  in  net  charge-offs,  (consisting  of  $4,000  in  charge-offs  and  no
recoveries).  During the three months ended June 30, 2008, the Bank  experienced
$4,000 in net  recoveries,  (consisting  of $7,000 in  recoveries  and $3,000 in
charge-offs).  The Bank had non-performing  loans totaling $5.0 million or 1.20%
of gross loans at June 30,  2009,  $2.7 million or 0.67% of gross loans at March
31, 2009 and  $282,000 or 0.07% of gross loans at June 30, 2008.  The  allowance
for loan losses was $5.9 million or 1.43% of gross loans at June 30, 2009,  $5.6
million or 1.38% of gross loans at March 31,  2009 and $4.6  million or 1.15% of
gross loans at June 30, 2008.  The amount of the allowance is based on estimates
and the ultimate  losses may vary from such estimates.  Management  assesses the
allowance  for loan losses on a quarterly  basis and makes  provisions  for loan
losses as necessary in order to maintain  the adequacy of the  allowance.  While
management uses available  information to recognize losses on loans, future loan
loss  provisions  may be  necessary  based  on  changes  in  the  aforementioned
criteria.  In addition various regulatory agencies, as an integral part of their
examination  process,  periodically review the allowance for loan losses and may
require the Bank to recognize  additional  provisions based on their judgment of
information  available  to them at the  time of  their  examination.  Management
believes that the allowance for loan losses was adequate at June 30, 2009, March
31, 2009 and June 30, 2008.

Total  non-interest  income  increased  by $69,000 or 39.9% to $242,000  for the
three months  ended June 30, 2009 from  $173,000 for the three months ended June
30, 2008. The increase in non-interest  income resulted primarily from a $66,000
increase in gain on sales of loans  originated for sale to $86,000 for the three
months  ended June 30,  2009 from  $20,000 for the three  months  ended June 30,
2008, and a $5,000 increase in gain on sale of real estate owned.  General fees,
service  charges and other income  decreased  slightly to $151,000 for the three

                                       18


months  ended June 30, 2009 from  $153,000  for the three  months ended June 30,
2008.  The increase in gain on sale of loans  originated  for sale  reflects the
increased  level of re-finance  activity in the one- to four-family  residential
real estate market during the three months ended June 30, 2009, due primarily to
the present lower long-term interest rate environment.

Total  non-interest  expense increased by $291,000 or 10.6% to $3.03 million for
the three  months  ended June 30, 2009 from $2.74  million for the three  months
ended June 30, 2008. Salaries and employee benefits expense decreased by $72,000
or 5.2% to $1.31  million  for the three  months  ended June 30, 2009 from $1.38
million  for the three  months  ended  June 30,  2008.  This  decrease  occurred
primarily as the result of the departure of a highly compensated  officer during
the three  months ended June 30,  2009,  partially  offset by an increase in the
number of full time  equivalent  employees to 89 for the three months ended June
30, 2009,  from 84 for the three months ended June 30, 2008.  Equipment  expense
increased  by $22,000 or 4.4% to $526,000  for the three  months  ended June 30,
2009 from  $504,000  for the three  months  ended  June 30,  2008.  The  primary
component of this expense item is data service  provider expense which increases
with  the  growth  in the  Bank's  assets.  Occupancy  expense  and  advertising
increased  by an  aggregate  of $21,000 or 6.3% to $354,000 for the three months
ended June 30, 2009 from  $333,000  for the three  months  ended June 30,  2008.
Other  non-interest  expense  increased by $320,000 or 61.1% to $844,000 for the
three months  ended June 30, 2009 from  $524,000 for the three months ended June
30, 2008.  The increase in  non-interest  expense  resulted  primarily  from the
one-time  recapitalization  assessment  levied by the Federal Deposit  Insurance
Corporation on all financial institutions.  This assessment totaled $300,000 for
the Company  which was required to be accrued for in the second  quarter of 2009
and payable in the third quarter of 2009. Exclusive of the aforementioned, other
non-interest  expense is comprised of  directors'  fees,  stationary,  forms and
printing,  professional  fees,  legal fees, check printing,  correspondent  bank
fees,  telephone  and  communication,  shareholder  relations and other fees and
expenses.

Income tax expense  decreased  by  $222,000  or 30.5% to $506,000  for the three
months  ended June 30, 2009 from  $728,000  for the three  months ended June 30,
2008  reflecting  decreased  pre-tax  income  earned during the three month time
period ended June 30, 2009. The  consolidated  effective income tax rate for the
three  months  ended June 30,  2009 was 40.5% as compared to 36.3% for the three
months ended June 30, 2008.  The  effective  tax rate for the three months ended
June 30, 2009 increased  primarily as a result of an allowance that was recorded
against a state tax benefit  that was deemed  uncollectible  as well as a higher
percentage  of the  Company's  income  being  generated  by the Bank and a lower
percentage being generated by the Bank's investment subsidiary.

Six Months of Operations

Net income  decreased  by $475,000  or 18.4% to $2.1  million for the six months
ended June 30, 2009 from $2.6  million for the six months  ended June 30,  2008.
The  decrease in net income was due to a decrease  in net  interest  income,  an
increase in the provision for loan losses and an increase in total  non-interest
expense,  partially offset by an increase in non-interest  income and a decrease

                                       19


in income  taxes.  Net  interest  income  decreased by $290,000 or 3.0% to $9.26
million for the six months  ended June 30,  2009 from $9.55  million for the six
months  ended June 30,  2008.  This  decrease in net  interest  income  resulted
primarily  from a decrease in the average  yield on interest  earning  assets to
5.84% for the six months ended June 30, 2009 from 6.50% for the six months ended
June 30, 2008,  partially  offset by an increase of $29.3 million or 5.3% in the
average balance of interest  earning assets to $585.6 million for the six months
ended June 30, 2009 from $556.3  million for the six months ended June 30, 2008.
The average balance of interest bearing  liabilities  increased by $30.9 million
or 6.4% to $513.6  million  for the six months  ended June 30,  2009 from $482.7
million  for the six  months  ended June 30,  2008,  while the  average  cost of
interest  bearing  liabilities  decreased to 3.06% for the six months ended June
30, 2009 from 3.53% for the six months ended June 30, 2008. As a consequence  of
the decrease in the average yield earned on our interest earning assets, our net
interest  margin  decreased to 3.16% for the six months ended June 30, 2009 from
3.43% for the six months ended June 30, 2008.

Interest  income on loans  receivable  increased  by  $448,000 or 3.4% to $13.72
million for the six months  ended June 30, 2009 from $13.27  million for the six
months  ended June 30,  2008.  The increase  was  primarily  attributable  to an
increase in the balance of average loans  receivable of $30.1 million or 7.9% to
$410.7  million for the six months  ended June 30, 2009 from $380.6  million for
the six  months  ended June 30,  2008,  partially  offset by a  decrease  in the
average  yield on loans  receivable  to 6.68% for the six months  ended June 30,
2009 from 6.97% for the six months ended June 30, 2008.  The increase in average
loans  reflects  management's  philosophy  to deploy  funds in  higher  yielding
instruments,  specifically commercial real estate loans, in an effort to achieve
higher returns.

Interest  income on  securities  decreased  by $1.25  million  or 27.1% to $3.37
million for the six months  ended June 30,  2009 from $4.62  million for the six
months ended June 30, 2008. The decrease was primarily due to an decrease in the
average  balance of securities  of $34.5 million or 21.5% to $125.9  million for
the six months ended June 30, 2009 from $160.4  million for the six months ended
June 30, 2008 and a decrease in the average yield on securities to 5.36% for the
six  months  ended June 30,  2009 from  5.76% for the six months  ended June 30,
2008.  The  decrease in the average  balance  reflects the level of call options

                                       20


exercised by their issuing agency on certain  investment  securities  previously
discussed.  The decrease in average yield  reflects the lower long term interest
rate environment during the six months ended June 30, 2009.

Interest income on other interest-earning  assets decreased by $158,000 or 87.3%
to $23,000  for the six months  ended June 30,  2009 from  $181,000  for the six
months ended June 30, 2008. This decrease was primarily due to a decrease in the
average yield on other interest-earning assets to 0.09% for the six months ended
June 30,  2009 from 2.36% for the six  months  ended  June 30,  2008,  partially
offset by an increase of $33.7 million or 220.3% in the average balance of other
interest-earning  assets to $49.0 million for the six months ended June 30, 2009
from $15.3  million for the six months ended June 30, 2008.  The decrease in the
average  yield  reflects the lower  short-term  interest  rate  environment  for
overnight  deposits  in 2009 as compared  to 2008.  The  increase in the average
balance primarily reflects  management's  philosophy to accumulate  liquidity in
the  anticipation  of future  loan  closings  or  investment  security  purchase
opportunities.

Total  interest  expense  decreased by $668,000 or 7.8% to $7.85 million for the
six months ended June 30, 2009 from $8.52  million for the six months ended June
30, 2008. The decrease resulted primarily from a decrease in the average cost of
interest  bearing  liabilities  to 3.06% for the six months  ended June 30, 2009
from  3.53%  for the six  months  ended  June 30,  2008  partially  offset by an
increase in the balance of average interest bearing liabilities of $30.9 million
or 6.4% to $513.6  million  for the six months  ended June 30,  2009 from $482.7
million for the six months ended June 30, 2008.

The provision for loan losses totaled $650,000 for the six months ended June 30,
2009 and $550,000 for the six months ended June 30, 2008. The provision for loan
losses is  established  based upon  management's  review of the Bank's loans and
consideration  of a variety of factors  including,  but not  limited to, (1) the
risk characteristics of the loan portfolio, (2) current economic conditions, (3)
actual losses previously  experienced,  (4) significant level of loan growth and
(5) the  existing  level of  reserves  for loan  losses  that are  probable  and
estimable.  During the six  months  ended June 30,  2009,  the Bank  experienced
$16,000  in  net  charge-offs  (consisting  of  $16,000  in  charge-offs  and no
recoveries).  During the six months  ended June 30, 2008,  the Bank  experienced
$53,000 in net charge-offs  (consisting of $93,000 in charge-offs and $40,000 in
recoveries). The Bank had non-performing loans totaling $5.0 million or 1.20% of
gross loans at June 30,  2009,  $3.7 million or 0.90% of gross loans at December
31, 2008 and  $282,000 or 0.07% of gross loans at June 30, 2008.  The  allowance
for loan losses was $5.9 million or 1.43% of gross loans at June 30, 2009,  $5.3
million or 1.28% of gross loans at December  31, 2008 and $4.6  million or 1.15%
of  gross  loans at June 30,  2008.  The  amount  of the  allowance  is based on
estimates  and the  ultimate  losses  may vary from such  estimates.  Management
assesses the allowance for loan losses on a quarterly basis and makes provisions
for loan losses as necessary in order to maintain the adequacy of the allowance.
While management uses available information to recognize losses on loans, future
loan loss  provisions  may be necessary  based on changes in the  aforementioned
criteria.  In addition various regulatory agencies, as an integral part of their
examination  process,  periodically review the allowance for loan losses and may
require the Bank to recognize  additional  provisions based on their judgment of
information  available  to them at the  time of  their  examination.  Management
believes  that the  allowance  for loan losses was  adequate  at June 30,  2009,
December 31, 2008 and June 30, 2008.

Total  non-interest  income  increased by $2,000 or 0.5% to $423,000 for the six
months ended June 30, 2009 from $421,000 for the six months ended June 30, 2008.
The  increase in  non-interest  income  resulted  primarily  from an increase of
$28,000 or 28.0% in gain on sales of loans  originated  for sale to $128,000 for
the six months  ended June 30, 2009 from  $100,000 for the six months ended June
30, 2008 and a $5,000  increase in gain on sale of real estate owned,  partially
offset by a decrease  of $31,000 or 9.7% in general  fees,  service  charges and
other income to $290,000  for the six months  ended June 30, 2009 from  $321,000
for the six months  ended June 30,  2008.  The increase in gain on sale of loans

                                       21


originated for sale reflects the increased  level of re-finance  activity in the
one- to four-family  residential  real estate market during the six months ended
June 30,  2009,  due  primarily to the present  lower  long-term  interest  rate
environment.

Total  non-interest  expense  increased by $250,000 or 4.7% to $5.62 million for
the six months  ended June 30, 2009 from $5.37  million for the six months ended
June 30, 2008.  Salaries and employee  benefits expense decreased by $124,000 or
4.5% to $2.63  million for the six months ended June 30, 2009 from $2.75 million
for the six months ended June 30, 2008.  This decrease  occurred  primarily as a
result of the departure of a highly  compensated  officer  during the six months
ended June 30, 2009,  partially offset by an increase in the number of full time
equivalent  employees to 89 for the six months ended June 30, 2009,  from 84 for
the six months ended June 30, 2008.  Equipment  expense  increased by $39,000 or
3.9% to $1.04  million for the six months  ended June 30, 2009 from $1.0 million
for the six months  ended June 30, 2008.  The primary  component of this expense
item is data service  provider  expense which  increases  with the growth of the
Bank's assets.  Occupancy  expense  increased by $21,000 or 4.0% to $546,000 for
the six months  ended June 30, 2009 from  $525,000 for the six months ended June
30, 2008. Advertising expense decreased by $3,000 to $119,000 for the six months
ended June 30, 2009 from $122,000 for the six months ended June 30, 2008.  Other
non-interest expense increased by $317,000 or 32.9% to $1.28 million for the six
months ended June 30, 2009 from $964,000 for the six months ended June 30, 2008.
The  increase in  non-interest  expense  resulted  primarily  from the  one-time
recapitalization  assessment levied by the Federal Deposit Insurance Corporation
on all financial institutions.  This assessment totaled $300,000 for the Company
which was  required to be accrued for in the second  quarter of 2009 and payable
in  the  third  quarter  of  2009.   Exclusive  of  the  aforementioned,   other
non-interest  expense is comprised of  directors'  fees,  stationary,  forms and
printing,  professional  fees,  legal fees, check printing,  correspondent  bank
fees,  telephone  and  communication,  shareholder  relations and other fees and
expenses.

Income tax  expense  decreased  $163,000  or 11.1% to $1.31  million for the six
months ended June 30, 2009 from $1.47  million for the six months ended June 30,
2008 reflecting decreased pre-tax income earned during the six month time period
ended June 30,  2009.  The  consolidated  effective  income tax rate for the six
months  ended June 30,  2009 was 38.3% as  compared  to 36.3% for the six months
ended June 30, 2008.  The  effective  tax rate for the six months ended June 30,
2009 increased primarily as a result of an allowance that was recorded against a
state tax benefit that was deemed  uncollectible as well as a higher  percentage
of the Company's income being generated by the Bank and a lower percentage being
generated by the Bank's investment subsidiary.


                                       22



Item 3. Quantitative and Qualitative Disclosures About Market Risk

        Management of Market Risk

General.  The  majority of our assets and  liabilities  are  monetary in nature.
Consequently,  one of our most significant forms of market risk is interest rate
risk. Our assets, consisting primarily of mortgage loans, have longer maturities
than our liabilities, consisting primarily of deposits. As a result, a principal
part of our  business  strategy is to manage  interest  rate risk and reduce the
exposure  of our net  interest  income  to  changes  in market  interest  rates.
Accordingly, our Board of Directors has established an Asset/Liability Committee
which is  responsible  for  evaluating  the interest  rate risk  inherent in our
assets and  liabilities,  for  determining the level of risk that is appropriate
given our business  strategy,  operating  environment,  capital,  liquidity  and
performance  objectives,   and  for  managing  this  risk  consistent  with  the
guidelines  approved by the Board of Directors.  Senior management  monitors the
level  of  interest  rate  risk  on a  regular  basis  and  the  Asset/Liability
Committee,  which consists of senior management and outside directors  operating
under a policy adopted by the Board of Directors,  meets as needed to review our
asset/liability policies and interest rate risk position.

 The following table presents the Company's net portfolio  value ("NPV").  These
calculations  were based upon assumptions  believed to be  fundamentally  sound,
although   they  may  vary  from   assumptions   utilized  by  other   financial
institutions. The information set forth below is based on data that included all
financial  instruments as of March 31, 2009, the latest quarterly date for which
information  was  available.  The  Company  anticipates  that the results of its
analysis based on June 30, 2009, will be substantially similar to that set forth
below.  Assumptions  have been made by the Company  relating to interest  rates,
loan prepayment rates,  core deposit duration,  and the market values of certain
assets  and  liabilities  under the  various  interest  rate  scenarios.  Actual
maturity  dates  were  used for  fixed  rate  loans  and  certificate  accounts.
Investment  securities  were  scheduled at either the maturity  date or the next
scheduled call date based upon  management's  judgment of whether the particular
security  would be called in the current  interest  rate  environment  and under
assumed interest rate scenarios.  Variable rate loans were scheduled as of their
next scheduled interest rate repricing date. Additional  assumptions made in the
preparation   of  the  NPV  table   include   prepayment   rates  on  loans  and
mortgage-backed  securities,  core deposits  without stated  maturity dates were
scheduled with an assumed term of 48 months,  and money market and  non-interest
bearing  accounts were scheduled  with an assumed term of 24 months.  The NPV at
"PAR" represents the difference between the Company's  estimated value of assets
and estimated value of liabilities assuming no change in interest rates. The NPV
for a decrease of 100 to 300 basis points has been  excluded  since it would not
be  meaningful,  in the interest  rate  environment  as of March 31,  2009.  The
following sets forth the Company's NPV as of March 31, 2009.

                                       23




                                                                   NPV as a % of Assets
Change in         Net Portfolio   $ Change from    % Changefrom    ---------------------
Calculation           Value            PAR              PAR        NPV Ratio     Change
-----------           -----            ---              ---        ---------------------
                                                                  
+300bp              $   33,941     $  (16,496)        -32.71%         6.03%     -222 bps
+200bp                  48,858         (1,579)          -3.13         8.39        14 bps
+100bp                  54,236          3,799            7.53         9.03        78 bps
  PAR                   50,437             --              --         8.26        --
bp - basis points



The table above  indicates  that at March 31, 2009,  in the event of a 100 basis
point increase in interest rates, we would experience a 7.53% increase in NPV.

Certain  shortcomings are inherent in the methodology used in the above interest
rate  risk   measurement.   Modeling  changes  in  NPV  require  making  certain
assumptions  that may or may not reflect the manner in which  actual  yields and
costs respond to changes in market interest rates. In this regard, the NPV table
presented  assumes that the  composition  of our  interest-sensitive  assets and
liabilities  existing at the  beginning of a period  remains  constant  over the
period being measured and assumes that a particular  change in interest rates is
reflected  uniformly  across  the yield  curve  regardless  of the  duration  or
repricing  of specific  assets and  liabilities.  Accordingly,  although the NPV
table  provides an indication of our interest rate risk exposure at a particular
point in time,  such  measurements  are not  intended  to and do not  provide  a
precise  forecast of the effect of changes in market  interest  rates on our net
interest income, and will differ from actual results.


                                       24


ITEM 4T.

Controls and Procedures

Under the supervision and with the  participation  of the Company's  management,
including the Chief Executive  Officer,  Chief  Financial  Officer and Principal
Accounting  Officer,  the Company has evaluated the  effectiveness of the design
and  operation of its  disclosure  controls and  procedures  (as defined in Rule
13a-15(e)  and  15d-15(e)  under the  Exchange  Act) as of the end of the period
covered  by this  quarterly  report.  Based  upon  that  evaluation,  the  Chief
Executive  Officer,  Chief Financial  Officer and Principal  Accounting  Officer
concluded  that, as of the end of the period covered by this  quarterly  report,
the Company's  disclosure  controls and  procedures are effective to ensure that
information  required to be disclosed  in the reports that the Company  files or
submits  under  the  Securities  Exchange  Act of 1934 is  recorded,  processed,
summarized and reported, within the time periods specified in the Securities and
Exchange Commission's rules and forms.

There  has been no change  in the  Company's  internal  control  over  financial
reporting during the most recent fiscal quarter that has materially affected, or
is reasonably likely to materially  affect,  the Company's internal control over
financial reporting.



                                       25


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Provident Bank filed a Complaint on February 20, 2009, in the Superior Court
of New Jersey, Law Division, Hudson County, Docket No. HUD-L-947-09, against BCB
Community  Bank  seeking   recovery  of  damages  in  the  amount  of  $672,500.
Provident's  claim is broken down as follows:  (1) it alleges  that BCB breached
its obligations under the Uniform Commercial Code, as codified in New Jersey, by
failing  to return at least  seven  checks  drawn upon BCB,  totaling  $384,500,
before the  expiration of its midnight  deadline,  as allegedly  required by the
Uniform  Commercial  Code;  and, (2) BCB failed to honor at least four cashier's
checks that it issued in the aggregate amount of $288,000.

BCB has filed an Answer to Provident's  Complaint  denying the allegations.  BCB
has also filed and served an Amended  Third-Party  Complaint  against Mr. Steven
DeMaio, Bayonne Community Group, LLC, Mel-Eri Associates,  Inc., Direct Leasing,
Inc.   and   Szklarski   Development   Corporation,   seeking  the   appropriate
contribution,  identification and damages from those third-party  defendants for
any  potential   damages   Provident  obtains  against  BCB.  Those  third-party
defendants  were served with an Amended  Third  -Party  Complaint.  As they have
failed  to timely  answer  the third  party  complaint,  BCB has seen to it that
default has been entered against each third-party defendant.

BCB has put its liability insurance carrier on notice of this claim. The carrier
has  acknowledged  the claim,  and authorized BCB to proceed under its policy to
defend Provident's Complaint.

Terms of settlement are presently  under  consideration  by the parties that, if
accepted,  would settle all of Provident's  claims for  significantly  less than
sought  and would  also  provide a means  for BCB to  recoup  any funds  paid to
Provident in such a settlement.


ITEM 1.A. RISK FACTORS

In  addition to the risk  factors  set forth in our 2008  Annual  Report on Form
10-K, set forth below are additional factors for our investors to consider.

If  Economic  Conditions  Deteriorate  in our  Primary  Market,  Our  Results of
Operations  and Financial  Condition  could be Adversely  Impacted as Borrowers'
Ability to Repay Loans Declines and the Value of the  Collateral  Securing Loans
Decreases.

Our  financial  results  may be  adversely  affected  by changes  in  prevailing
economic  conditions,  including  decreases  in real estate  values,  changes in
interest  rates  which may cause a decrease in interest  rate  spreads,  adverse
employment  conditions,   the  monetary  and  fiscal  policies  of  the  federal
government  and other  significant  external  events.  Decreases  in real estate

                                       26


values  could  potentially  adversely  affect  the  value  of  property  used as
collateral  for  our  mortgage  loans.  In the  event  that we are  required  to
foreclose on a property securing a mortgage loan, there can be no assurance that
we will  recover  funds in an amount  equal to any  remaining  loan balance as a
result of prevailing general economic  conditions,  real estate values and other
factors associated with the ownership of real property.  As a result, the market
value of the real estate  underlying  the loans may not,  at any given time,  be
sufficient  to  satisfy  the   outstanding   principal   amount  of  the  loans.
Consequently,  we would  sustain  loan  losses  and  potentially  incur a higher
provision for loan loss expense.  Adverse changes in the economy may also have a
negative  effect of the ability of borrowers to make timely  repayments of their
loans, which could have an adverse impact on earnings.

Our Securities  Portfolio may be Negatively  Impacted by  Fluctuations in Market
Value.

Our  securities  portfolio  may be impacted  by  fluctuations  in market  value,
potentially  reducing  accumulated other  comprehensive  income and/or earnings.
Fluctuations in market value may be caused by decreases in interest rates, lower
market prices for securities and lower investor demand. Our securities portfolio
is evaluated for other-than-temporary  impairment on at least a quarterly basis.
If this  evaluation  shows an impairment to cash flow connected with one or more
securities, a potential loss to earnings may occur.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Securities  sold within the past three years without  registering the securities
under the Securities Act of 1933

During 2005, the Company  announced a stock  repurchase  plan which provides for
the purchase of up to 187,096  shares,  adjusted for the 25% stock dividend paid
on October 27,  2005.  On April 26, 2007,  the Company  announced a second stock
repurchase plan which provides for the repurchase of 5% or 249,080 shares of the
outstanding  shares of the  Company's  common stock.  On November 20, 2007,  the
Company  announced a third stock  repurchase  plan to  repurchase  5% or 234,002
shares of the Company's common stock. This plan commenced upon the completion of
the prior plan.  The Company's  stock  purchases for the three months ended June
30, 2009 are as follows:


                                       27




                   Shares           Average     Total Number of       Maximum Number of Shares
Period           Purchased           Price      Shares Purchased      That May Yet be Purchased
------           ---------           -----      ----------------      -------------------------
                                                                   
4/1-4/30            ----            $  -----         -----                    133,983
5/1-5/31            ----            $  -----         -----                    133,983
6/1-6/30            ----            $  -----         -----                    133,983

Total               ----            $  -----         -----                    133,983



ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company's Annual Meeting of Shareholders occurred on April 23, 2009. At this
meeting  there were two items put to a vote of  security  holders;  Election  of
Directors and  ratification  of the Independent  Auditors.  The number of shares
outstanding  was 5,184,320,  the number of shares entitled to vote was 5,175,393
and the number of shares present at the meeting or by proxy was 4,122,807.

     1.   The  vote  with  respect  to the  election  of four  directors  was as
          follows:

NAME                                           FOR                 WITHHELD
----                                           ---                 --------

Thomas M. Coughlin                          3,860,259               262,548
Joseph Lyga                                 3,863,490               259,317
Alexander Pasiechnik                        4,044,014                78,793
Joseph Tagliareni                           3,865,760               257,047

Those continuing  serving directors are as follows:  Robert Ballance,  Judith Q.
Bielan,  Joseph Brogan, James E. Collins,  Mark D. Hogan, Donald Mindiak and Dr.
August Pellegrini, Jr.

     2.   The vote with respect to the ratification of Beard Miller Company LLP,
          as Independent  Auditors for the Company for the year ending  December
          31, 2009 was:

FOR                         AGAINST                    ABSTAIN
---                         -------                    -------

4,070,935                    48,149                     3,723


                                       28



ITEM 5. OTHER INFORMATION

On June 30, 2009 BCB Bancorp, Inc., and Pamrapo Bancorp, Inc., jointly announced
the signing of a definitive merger  agreement.  Under the terms of the agreement
Pamrapo will merge with BCB Community Bank.  Pamrapo  shareholders  will receive
1.00  shares  of BCB  Community  Bank for each  share of  Pamrapo.  The Board of
Directors of BCB Bancorp, Inc. will be expanded by five seats for representation
from  Pamrapo.  Mr.  Daniel  Massarelli  will serve as Chairman of the  combined
entity,  Mr. Mark D. Hogan will serve as Vice-Chairman.  Mr. Donald Mindiak will
be the President & CEO of the combined entity, Mr. Thomas Coughlin will serve as
Chief  Operating  Officer and Mr. Kenneth  Walter will serve as Chief  Financial
Officer.  Both Boards of Directors  have  unanimously  approved the merger.  The
resulting company will be a bank holding company with one banking subsidiary,  a
state-chartered commercial bank.

Both parties have completed due diligence paying particular attention to credit,
regulatory  and legal  matters.  The merger is  subject  to certain  conditions,
including  the  approval of the  shareholders  of both BCB  Bancorp,  Inc.,  and
Pamrapo  Bancorp,  Inc.,  as well as the receipt of  regulatory  approvals.  The
merger is expected to be completed by the end of 2009.


ITEM 6. EXHIBITS

Exhibit 31.1 and 31.2 Officers'  Certification  filed pursuant to section 302 of
the Sarbanes-Oxley Act of 2002.

Exhibit  32.1  Officers'  Certification  filed  pursuant  to section  906 of the
Sarbanes-Oxley Act of 2002.



                                       29