FORM 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 or 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2007
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
53-0257888 |
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
280 Park Avenue, New York, NY
|
|
10017 |
(Address of principal executive offices)
|
|
(Zip Code) |
(212) 922-1640
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definitions of accelerated filer and large accelerated filer in
Rule 12-b-2 of the Securities and Exchange Act.
Large accelerated filer þ Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Securities Exchange Act).
Yes o No þ
The number of shares outstanding of the Registrants common stock as of October 19, 2007 was
244,359,629.
Dover Corporation
Form 10-Q
Table of Contents
(All other schedules are not required and have been omitted)
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited) (in thousands, except per share figures)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Revenue |
|
$ |
1,843,829 |
|
|
$ |
1,605,247 |
|
|
$ |
5,366,067 |
|
|
$ |
4,650,106 |
|
Cost of goods and services |
|
|
1,172,639 |
|
|
|
1,032,203 |
|
|
|
3,416,458 |
|
|
|
2,938,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
671,190 |
|
|
|
573,044 |
|
|
|
1,949,609 |
|
|
|
1,712,034 |
|
Selling and administrative expenses |
|
|
404,537 |
|
|
|
347,431 |
|
|
|
1,215,675 |
|
|
|
1,035,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings |
|
|
266,653 |
|
|
|
225,613 |
|
|
|
733,934 |
|
|
|
676,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
22,326 |
|
|
|
17,184 |
|
|
|
66,613 |
|
|
|
57,916 |
|
Other expense, net |
|
|
2,416 |
|
|
|
2,702 |
|
|
|
2,281 |
|
|
|
9,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest/other expense, net |
|
|
24,742 |
|
|
|
19,886 |
|
|
|
68,894 |
|
|
|
67,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before provision for income
taxes and discontinued operations |
|
|
241,911 |
|
|
|
205,727 |
|
|
|
665,040 |
|
|
|
608,972 |
|
Provision for income taxes |
|
|
63,972 |
|
|
|
50,439 |
|
|
|
180,643 |
|
|
|
171,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
177,939 |
|
|
|
155,288 |
|
|
|
484,397 |
|
|
|
437,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net |
|
|
(3,348 |
) |
|
|
12,237 |
|
|
|
(8,681 |
) |
|
|
5,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
174,591 |
|
|
$ |
167,525 |
|
|
$ |
475,716 |
|
|
$ |
443,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.89 |
|
|
$ |
0.76 |
|
|
$ |
2.38 |
|
|
$ |
2.15 |
|
Earnings (loss) from discontinued operations |
|
|
(0.02 |
) |
|
|
0.06 |
|
|
|
(0.04 |
) |
|
|
0.03 |
|
Net earnings |
|
|
0.87 |
|
|
|
0.82 |
|
|
|
2.34 |
|
|
|
2.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
200,850 |
|
|
|
203,682 |
|
|
|
203,235 |
|
|
|
203,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.88 |
|
|
$ |
0.76 |
|
|
$ |
2.36 |
|
|
$ |
2.13 |
|
Earnings (loss) from discontinued operations |
|
|
(0.02 |
) |
|
|
0.06 |
|
|
|
(0.04 |
) |
|
|
0.03 |
|
Net earnings |
|
|
0.86 |
|
|
|
0.82 |
|
|
|
2.32 |
|
|
|
2.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
202,469 |
|
|
|
205,313 |
|
|
|
204,915 |
|
|
|
205,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per common share |
|
$ |
0.200 |
|
|
$ |
0.185 |
|
|
$ |
0.570 |
|
|
$ |
0.525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table is a reconciliation of the share amounts used in computing earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Weighted average shares outstanding Basic |
|
|
200,850 |
|
|
|
203,682 |
|
|
|
203,235 |
|
|
|
203,629 |
|
Dilutive effect of assumed exercise
of employee stock options |
|
|
1,619 |
|
|
|
1,631 |
|
|
|
1,680 |
|
|
|
1,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding Diluted |
|
|
202,469 |
|
|
|
205,313 |
|
|
|
204,915 |
|
|
|
205,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive shares excluded from diluted EPS computation |
|
|
1,699 |
|
|
|
1,837 |
|
|
|
3,358 |
|
|
|
2,252 |
|
See Notes to Condensed Consolidated Financial Statements
1 of 24
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
At September |
|
|
At December 31, |
|
|
|
30, 2007 |
|
|
2006 |
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
446,023 |
|
|
$ |
374,845 |
|
Receivables, net of allowances of $30,017 and $28,070 |
|
|
1,172,081 |
|
|
|
1,040,286 |
|
Inventories, net |
|
|
719,729 |
|
|
|
694,631 |
|
Prepaid and other current assets |
|
|
84,262 |
|
|
|
64,580 |
|
Deferred tax asset |
|
|
73,179 |
|
|
|
65,769 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,495,274 |
|
|
|
2,240,111 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
859,386 |
|
|
|
815,188 |
|
Goodwill |
|
|
3,265,621 |
|
|
|
3,143,034 |
|
Intangible assets, net |
|
|
1,041,337 |
|
|
|
1,065,382 |
|
Other assets and deferred charges |
|
|
130,143 |
|
|
|
122,842 |
|
Assets of discontinued operations |
|
|
157,302 |
|
|
|
240,101 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,949,063 |
|
|
$ |
7,626,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Notes payable and current maturities of long-term
debt |
|
$ |
511,650 |
|
|
$ |
290,549 |
|
Accounts payable |
|
|
432,260 |
|
|
|
401,137 |
|
Accrued compensation and employee benefits |
|
|
277,959 |
|
|
|
273,493 |
|
Accrued insurance |
|
|
118,979 |
|
|
|
121,375 |
|
Other accrued expenses |
|
|
201,342 |
|
|
|
181,879 |
|
Federal and other taxes on income |
|
|
72,318 |
|
|
|
155,484 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,614,508 |
|
|
|
1,423,917 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,454,455 |
|
|
|
1,480,491 |
|
Deferred income taxes |
|
|
341,170 |
|
|
|
358,358 |
|
Other deferrals |
|
|
516,006 |
|
|
|
404,721 |
|
Liabilities of discontinued operations |
|
|
114,774 |
|
|
|
148,149 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
3,908,150 |
|
|
|
3,811,022 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
7,949,063 |
|
|
$ |
7,626,658 |
|
|
|
|
|
|
|
|
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Stock |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Retained |
|
|
Treasury |
|
|
Stockholders |
|
|
|
$1 Par Value |
|
|
Capital |
|
|
Earnings |
|
|
Earnings |
|
|
Stock |
|
|
Equity |
|
Balance at December 31, 2006 |
|
$ |
242,293 |
|
|
$ |
241,455 |
|
|
$ |
48,852 |
|
|
$ |
4,421,927 |
|
|
$ |
(1,143,505 |
) |
|
$ |
3,811,022 |
|
FIN 48 Adjustment (See Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,157 |
) |
|
|
|
|
|
|
(58,157 |
) |
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
475,716 |
|
|
|
|
|
|
|
475,716 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115,490 |
) |
|
|
|
|
|
|
(115,490 |
) |
Common stock issued for options exercised |
|
|
2,066 |
|
|
|
68,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,151 |
|
Stock-based compensation expense |
|
|
|
|
|
|
21,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,623 |
|
Tax benefit from exercises of stock options |
|
|
|
|
|
|
10,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,200 |
|
Common stock acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(392,383 |
) |
|
|
(392,383 |
) |
Translation of foreign
financial statements |
|
|
|
|
|
|
|
|
|
|
77,236 |
|
|
|
|
|
|
|
|
|
|
|
77,236 |
|
SFAS No. 158 amortization, net of tax |
|
|
|
|
|
|
|
|
|
|
9,587 |
|
|
|
|
|
|
|
|
|
|
|
9,587 |
|
Other, net of tax |
|
|
|
|
|
|
|
|
|
|
(1,355 |
) |
|
|
|
|
|
|
|
|
|
|
(1,355 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007 |
|
$ |
244,359 |
|
|
$ |
341,363 |
|
|
$ |
134,320 |
|
|
$ |
4,723,996 |
|
|
$ |
(1,535,888 |
) |
|
$ |
3,908,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, $100 par value per share. 100,000 shares authorized; none issued.
See Notes to Condensed Consolidated Financial Statements
2 of 24
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2006 |
|
Operating Activities of Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
475,716 |
|
|
$ |
443,262 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
Loss (earnings) from discontinued operations |
|
|
8,681 |
|
|
|
(5,370 |
) |
Depreciation and amortization |
|
|
180,695 |
|
|
|
140,449 |
|
Stock-based compensation |
|
|
21,049 |
|
|
|
19,970 |
|
Changes in current assets and liabilities (excluding effects of acquisitions,
dispositions and foreign exchange): |
|
|
|
|
|
|
|
|
Increase in accounts receivable |
|
|
(88,625 |
) |
|
|
(104,022 |
) |
Decrease (increase) in inventories |
|
|
8,901 |
|
|
|
(42,465 |
) |
Increase in prepaid expenses and other assets |
|
|
(16,262 |
) |
|
|
(3,589 |
) |
Increase in accounts payable |
|
|
8,611 |
|
|
|
25,293 |
|
Increase in accrued expenses |
|
|
3,527 |
|
|
|
28,453 |
|
Increase (decrease) in accrued and deferred taxes |
|
|
(46,044 |
) |
|
|
26,212 |
|
Other non-current, net |
|
|
(18,657 |
) |
|
|
48,703 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities of continuing operations |
|
|
537,592 |
|
|
|
576,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sale of property and equipment |
|
|
18,437 |
|
|
|
8,944 |
|
Additions to property, plant and equipment |
|
|
(130,687 |
) |
|
|
(133,515 |
) |
Proceeds from sales of discontinued businesses |
|
|
31,211 |
|
|
|
274,198 |
|
Acquisitions (net of cash and cash equivalents acquired) |
|
|
(174,345 |
) |
|
|
(511,429 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities of continuing operations |
|
|
(255,384 |
) |
|
|
(361,802 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities of Continuing Operations |
|
|
|
|
|
|
|
|
Increase (decrease) in debt, net |
|
|
192,452 |
|
|
|
(1,109 |
) |
Purchase of treasury stock |
|
|
(392,383 |
) |
|
|
(47,766 |
) |
Proceeds from exercise of stock options, including tax benefits |
|
|
80,351 |
|
|
|
71,188 |
|
Dividends to stockholders |
|
|
(115,490 |
) |
|
|
(106,953 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities of continuing operations |
|
|
(235,070 |
) |
|
|
(84,640 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Discontinued Operations |
|
|
|
|
|
|
|
|
Net cash provided by operating activities of discontinued operations |
|
|
8,036 |
|
|
|
23,648 |
|
Net cash used in investing activities of discontinued operations |
|
|
(2,793 |
) |
|
|
(10,764 |
) |
|
|
|
|
|
|
|
Net cash provided by discontinued operations |
|
|
5,243 |
|
|
|
12,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
18,797 |
|
|
|
12,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
71,178 |
|
|
|
155,718 |
|
Cash and cash equivalents at beginning of period |
|
|
374,845 |
|
|
|
186,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
446,023 |
|
|
$ |
342,661 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
3 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, in accordance with
Securities and Exchange Commission (SEC) rules for interim periods, do not include all of the
information and notes required by accounting principles generally accepted in the United States of
America for complete financial statements and should be read in conjunction with the Dover
Corporation (Dover or the Company) Annual Report on Form 10-K for the year ended December 31,
2006, which provides a more complete understanding of Dovers accounting policies, financial
position, operating results, business properties and other matters. The year-end condensed
consolidated balance sheet was derived from audited financial statements. It is the opinion of
management that these financial statements reflect all adjustments necessary for a fair
presentation of the interim results. The results of operations of any interim period are not
necessarily indicative of the results of operations for the full year.
Certain prior period amounts have been reclassified to conform to the current period presentation.
2. New Accounting Pronouncement
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation
No. 48 Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 specifies the way companies
are to account for uncertainty in income tax reporting, and prescribes a methodology for
recognizing, reversing, and measuring the tax benefits of a tax position taken, or expected to be
taken, in a tax return. As a result of adopting the new standard, the Company recorded a $58.2
million increase to reserves as a cumulative effect decrease to opening retained earnings as of
January 1, 2007, of which $53.4 million is included in continuing operations. Including this
cumulative effect adjustment, the Company had unrecognized tax benefits of $190.5
million at January 1, 2007, of which $35.4 million related to accrued interest and penalties. The
portion of the unrecognized tax benefits included in continuing operations totaled $147.6 million,
of which $28.0 million related to accrued interest and penalties. At January 1, 2007, the majority
of these unrecognized tax benefits in continuing operations were classified as Other Deferrals in
the condensed consolidated balance sheet and, if recognized, the entire amount of $147.6 million
would impact the Companys effective tax rate. The Company accrues interest and penalties related
to its uncertain tax positions for continuing operations as a component of provision for income
taxes.
At December 31, 2006, the continuing unrecognized tax benefit of $94.2 million was included in
Federal and Other Taxes on Income in the condensed consolidated balance sheet.
During the third quarter of 2007, the Company reduced its unrecognized tax benefits through Net
Earnings by $4.4 million, ($3.6 million in continuing operations), as a result of managements
review of certain tax positions.
Dover files Federal income tax returns, as well as multiple state, local and foreign jurisdiction
tax returns. The Company is no longer subject to examinations of its federal income tax returns by
the Internal Revenue Service (IRS) for years through 2002. The IRS is currently examining years
2003 and 2004. All significant state and local, and foreign matters have been concluded for years
through 1994 and 1999, respectively. With the exception of matters in litigation, for which an
estimate cannot be made due to uncertainties, the Company does not believe it is reasonably
possible that its unrecognized tax benefits will significantly change within the next twelve
months.
4 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
3. Acquisitions
The 2007
acquisitions are wholly-owned and had an aggregate cost of $174.3 million, net of cash
acquired, at the date of acquisition. The following table details acquisitions made during 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
Date |
|
Type |
|
Acquired Companies |
|
Location (Near) |
|
Segment |
|
Platform |
|
Company |
31-Jan
|
|
Stock
|
|
Biode
|
|
Westbrook, ME
|
|
Electronic Technologies
|
|
N/A
|
|
Vectron |
Designer and manufacturer of fluid viscosity sensors and viscometer readers. |
|
|
|
|
|
|
|
|
|
|
|
|
|
28-Feb
|
|
Asset
|
|
Pole/Zero Corporation
|
|
West Chester, OH
|
|
Electronic Technologies
|
|
N/A
|
|
MPG |
Designer and manufacturer of radio frequency filters that resolve interference issues. |
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Mar
|
|
Asset
|
|
Theta Oilfield Services
|
|
Brea, CA
|
|
Fluid Management
|
|
Energy
|
|
EPG |
Provider of oilwell optimization software. |
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Jul
|
|
Asset
|
|
Hanmecson International
|
|
Haimen, China
|
|
Industrial Products
|
|
Mobile Equipment
|
|
Rotary Lift |
Manufacturer of vehicle lifts including lifts for residential and enthusiast markets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
18-Sep
|
|
Stock
|
|
Griswold Pump
|
|
Thomasville, GA
|
|
Fluid Management
|
|
Fluid Solutions
|
|
Wilden |
Manufacturer of centrifugal pumps and peripheral products. |
For certain acquisitions, the Company is in the process of obtaining or finalizing appraisals of
tangible and intangible assets and continuing to evaluate the initial purchase price allocations as
of the acquisition date, which will be adjusted as additional information relative to the fair
values of the assets and liabilities of the businesses becomes known. Accordingly, management has
used its best estimate in the initial purchase price allocation as of the date of these financial
statements.
The following table summarizes the estimated fair values of the assets and liabilities that were
assumed as of the dates of the 2007 acquisitions and the amounts assigned to goodwill and
intangible asset classifications:
|
|
|
|
|
(in thousands) |
|
At September 30, 2007 |
|
|
Current assets, net of cash acquired |
|
$ |
25,291 |
|
PP&E |
|
|
6,733 |
|
Goodwill |
|
|
92,993 |
|
Intangibles |
|
|
60,990 |
|
|
|
|
|
Total assets acquired |
|
|
186,007 |
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed |
|
|
(11,662 |
) |
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
174,345 |
|
|
|
|
|
The following unaudited pro forma information illustrates the effect on Dovers revenue and net
earnings for the three and nine month periods ended September 30, 2007 and 2006, assuming that the
2007 and 2006 acquisitions had all taken place on January 1, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(in thousands, except per share figures) |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Revenue from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
1,843,829 |
|
|
$ |
1,605,247 |
|
|
$ |
5,366,067 |
|
|
$ |
4,650,106 |
|
Pro forma |
|
|
1,846,996 |
|
|
|
1,761,338 |
|
|
|
5,395,694 |
|
|
|
5,187,920 |
|
Net earnings from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
177,939 |
|
|
$ |
155,288 |
|
|
$ |
484,397 |
|
|
$ |
437,892 |
|
Pro forma |
|
|
178,013 |
|
|
|
161,548 |
|
|
|
485,737 |
|
|
|
455,258 |
|
Basic earnings per share
from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.89 |
|
|
$ |
0.76 |
|
|
$ |
2.38 |
|
|
$ |
2.15 |
|
Pro forma |
|
|
0.89 |
|
|
|
0.79 |
|
|
|
2.39 |
|
|
|
2.24 |
|
Diluted earnings per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.88 |
|
|
$ |
0.76 |
|
|
$ |
2.36 |
|
|
$ |
2.13 |
|
Pro forma |
|
|
0.88 |
|
|
|
0.79 |
|
|
|
2.37 |
|
|
|
2.22 |
|
5 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
These pro forma results of operations have been prepared for comparative purposes only and include
certain adjustments to actual financial results for the relevant periods, such as imputed financing
costs, and estimated additional amortization and depreciation expense as a result of intangibles
and fixed assets acquired. They do not purport to be indicative of the results of operations which
actually would have resulted had the acquisitions occurred on the date indicated, or which may
result in the future.
In connection with certain 2006 acquisitions, the Company recorded $14.7 million of severance and
facility closing costs at the date of acquisition in accordance with Emerging Issues Task Force
Issue No. 95-3, Recognition of Liabilities in Connection with a Purchase Business Combination.
Through the end of the third quarter of 2007, the reserve was reduced by payments of $2.5 million
and write-offs of $1.4 million.
4. Inventory
The following table displays the components of inventory:
|
|
|
|
|
|
|
|
|
|
|
At September 30, |
|
|
At December 31, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Raw materials |
|
$ |
330,156 |
|
|
$ |
322,630 |
|
Work in progress |
|
|
173,536 |
|
|
|
165,993 |
|
Finished goods |
|
|
266,893 |
|
|
|
254,256 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
770,585 |
|
|
|
742,879 |
|
Less LIFO reserve |
|
|
50,856 |
|
|
|
48,248 |
|
|
|
|
|
|
|
|
Total |
|
$ |
719,729 |
|
|
$ |
694,631 |
|
|
|
|
|
|
|
|
5. Property, Plant and Equipment
The following table displays the components of property, plant and equipment:
|
|
|
|
|
|
|
|
|
|
|
At September 30, |
|
|
At December 31, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Land |
|
$ |
51,169 |
|
|
$ |
50,881 |
|
Buildings and improvements |
|
|
500,239 |
|
|
|
472,775 |
|
Machinery, equipment and other |
|
|
1,676,961 |
|
|
|
1,555,967 |
|
|
|
|
|
|
|
|
|
|
|
2,228,369 |
|
|
|
2,079,623 |
|
Accumulated depreciation |
|
|
(1,368,983 |
) |
|
|
(1,264,435 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
859,386 |
|
|
$ |
815,188 |
|
|
|
|
|
|
|
|
6. Goodwill and Other Intangible Assets
The following table provides the changes in carrying value of goodwill by segment through the nine
months ended September 30, 2007 (see Note 3 for discussion of purchase price allocations):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
adjustments |
|
|
|
|
|
|
|
|
Goodwill from |
|
including |
|
|
|
|
|
|
|
|
2007 |
|
currency |
|
|
(in thousands) |
|
|
At December 31, 2006 |
|
|
|
acquisitions |
|
|
|
translations |
|
|
|
At September 30, 2007 |
|
|
Electronic Technologies |
|
$ |
963,018 |
|
|
$ |
51,269 |
|
|
$ |
6,518 |
|
|
$ |
1,020,805 |
|
Industrial Products |
|
|
833,893 |
|
|
|
11,520 |
|
|
|
767 |
|
|
|
846,180 |
|
Fluid Management |
|
|
501,864 |
|
|
|
30,204 |
|
|
|
4,695 |
|
|
|
536,763 |
|
Engineered Systems |
|
|
844,259 |
|
|
|
|
|
|
|
17,614 |
|
|
|
861,873 |
|
|
|
|
Total |
|
$ |
3,143,034 |
|
|
$ |
92,993 |
|
|
$ |
29,594 |
|
|
$ |
3,265,621 |
|
|
|
|
6 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table provides the gross carrying value and accumulated amortization for each major
class of intangible asset:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2007 |
|
|
|
|
|
|
At December 31, 2006 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Average |
|
|
Gross Carrying |
|
|
Accumulated |
|
(in thousands) |
|
Amount |
|
|
Amortization |
|
|
Life |
|
|
Amount |
|
|
Amortization |
|
Amortized Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
$ |
37,269 |
|
|
$ |
13,424 |
|
|
|
29 |
|
|
$ |
29,865 |
|
|
$ |
11,848 |
|
Patents |
|
|
130,339 |
|
|
|
71,636 |
|
|
|
13 |
|
|
|
116,128 |
|
|
|
64,833 |
|
Customer Intangibles |
|
|
659,444 |
|
|
|
127,064 |
|
|
|
9 |
|
|
|
648,283 |
|
|
|
80,794 |
|
Unpatented Technologies |
|
|
149,840 |
|
|
|
51,814 |
|
|
|
9 |
|
|
|
135,449 |
|
|
|
40,196 |
|
Non-Compete Agreements |
|
|
6,451 |
|
|
|
4,996 |
|
|
|
5 |
|
|
|
6,146 |
|
|
|
4,421 |
|
Drawings & Manuals |
|
|
15,872 |
|
|
|
5,389 |
|
|
|
5 |
|
|
|
15,765 |
|
|
|
4,479 |
|
Distributor Relationships |
|
|
72,418 |
|
|
|
12,277 |
|
|
|
20 |
|
|
|
72,374 |
|
|
|
9,235 |
|
Other |
|
|
21,749 |
|
|
|
10,243 |
|
|
|
14 |
|
|
|
29,217 |
|
|
|
8,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,093,382 |
|
|
|
296,843 |
|
|
|
11 |
|
|
|
1,053,227 |
|
|
|
223,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
244,798 |
|
|
|
|
|
|
|
|
|
|
|
235,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible Assets |
|
$ |
1,338,180 |
|
|
$ |
296,843 |
|
|
|
|
|
|
$ |
1,289,226 |
|
|
$ |
223,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. Discontinued Operations
2007
During the third quarter of 2007, the Company discontinued two businesses, Crenlo and Graphics
Microsystems. On October 1, 2007, the Company completed the sale of Graphics Microsystems. In
addition, during the third quarter of 2007, the Company finalized the sale of two previously
discontinued businesses and recorded other adjustments resulting in a net after tax loss of $1.6
million.
During the second quarter of 2007, the Company completed the sale of a previously discontinued
business and recorded other adjustments for businesses still held for sale, resulting in a net loss
of approximately $5.0 million ($8.3 million after-tax).
During the first quarter of 2007, the Company completed the sales of Kurz Kasch, discontinued in
2006, and SWF, discontinued in 2005, and recorded other adjustments for businesses still held for
sale and to reserves related to completed sales, resulting in a net loss of approximately $9.6
million ($7.5 million after-tax).
2006
During the third quarter of 2006, the Company finalized the sales of four previously discontinued
businesses. As a result of the gains on the sales ($27.2 million net of tax) and adjustments to the
carrying value of other previously discontinued businesses ($21.6 million net of tax), the Company
recorded a $5.6 million gain, net of tax.
During the second quarter of 2006, the Company discontinued seven businesses. As a result, the
Company recorded a write-down of the carrying value of these businesses to their estimated fair
market value and other adjustments totaling a net loss of $101.2 million ($84.9 million after-tax).
During the first quarter of 2006, Dover completed the sale of Tranter PHE which was discontinued in
the fourth quarter of 2005, resulting in a pre-tax gain of approximately $109.0 million ($85.5
million after-tax). In addition, during the first quarter of 2006, the Company discontinued and
sold a business for a loss of $2.5 million ($2.2 million after-tax). Also, during the first quarter
of 2006, the Company discontinued an operating company, comprised of two businesses, resulting in
an impairment of approximately $15.4 million ($14.4 million after-tax).
7 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Summarized results of the Companys discontinued operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Revenue |
|
$ |
55,289 |
|
|
$ |
220,357 |
|
|
$ |
211,004 |
|
|
$ |
751,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale, net of taxes (1) |
|
$ |
(1,568 |
) |
|
$ |
5,623 |
|
|
$ |
(17,401 |
) |
|
$ |
(10,340 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from operations before taxes |
|
|
(756 |
) |
|
|
(71 |
) |
|
|
5,887 |
|
|
|
14,915 |
|
Benefit (provision) for income taxes related to operations |
|
|
(1,024 |
) |
|
|
6,685 |
|
|
|
2,833 |
|
|
|
795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net of tax |
|
$ |
(3,348 |
) |
|
$ |
12,237 |
|
|
$ |
(8,681 |
) |
|
$ |
5,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes impairments. |
At September 30, 2007, the assets and liabilities of discontinued operations primarily represent
amounts related to three previously discontinued businesses that were not sold as of September 30,
2007. Additional detail related to the assets and liabilities of the Companys discontinued
operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
At September 30, |
|
|
At December 31, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Assets of Discontinued Operations |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
49,259 |
|
|
$ |
101,165 |
|
Non-current assets |
|
|
108,043 |
|
|
|
138,936 |
|
|
|
|
|
|
|
|
|
|
$ |
157,302 |
|
|
$ |
240,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of Discontinued Operations |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
87,995 |
|
|
$ |
117,303 |
|
Long-term liabilities |
|
|
26,779 |
|
|
|
30,846 |
|
|
|
|
|
|
|
|
|
|
$ |
114,774 |
|
|
$ |
148,149 |
|
|
|
|
|
|
|
|
In addition to the assets and liabilities of the entities currently held for sale in discontinued
operations, the assets and liabilities of discontinued operations include residual amounts related
to businesses previously sold. These residual amounts include property, plant and equipment,
deferred tax assets, short and long-term reserves, and contingencies.
8. Debt
Dovers long-term debt with a book value of $1,486.9 million, of which $32.5 million matures in
less than one year, had a fair value of approximately $1,445.9 million at September 30, 2007. The
estimated fair value of the long-term debt is based on quoted market prices for similar issues.
There are presently two interest rate swap agreements outstanding for a total notional amount of
$100.0 million, designated as fair value hedges on part of the Companys $150.0 million 6.25% Notes
due on June 1, 2008. One $50.0 million interest rate swap exchanges fixed-rate interest for
variable-rate interest. The other $50.0 million swap is designated in foreign currency and
exchanges fixed-rate interest for variable-rate interest, and also hedges a portion of the
Companys net investment in foreign operations. The swap agreements have reduced the effective
interest rate on the notes to 6.09%. There is no hedge ineffectiveness. The fair value of the
interest rate swaps outstanding as of September 30, 2007 was determined through market quotation.
9. Commitments and Contingent Liabilities
A few of the Companys subsidiaries are involved in legal proceedings relating to the cleanup of
waste disposal sites identified under federal and state statutes which provide for the allocation
of such costs among potentially responsible parties. In each instance, the extent of the
Companys liability appears to be very small in relation to the total projected expenditures and
the number of other potentially responsible parties involved and is anticipated to be immaterial
to the Company. In addition, a few of the Companys subsidiaries are involved in ongoing remedial
activities at certain current and former plant sites, in cooperation with regulatory agencies, and
appropriate reserves have been established.
8 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings
incidental to their businesses. These proceedings primarily involve claims by private parties
alleging injury arising out of use of the Companys products, exposure to hazardous substances,
patent infringement, employment matters and commercial disputes. Management and legal counsel
periodically review the probable outcome of such proceedings, the costs and expenses reasonably
expected to be incurred, the availability and extent of insurance coverage, and established
reserves. While it is not possible at this time to predict the outcome of these legal actions or
any need for additional reserves, in the opinion of management, based on these reviews, it is very
unlikely that the disposition of the lawsuits and the other matters mentioned above will have a
material adverse effect on the financial position, results of operations, cash flows or competitive
position of the Company.
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are
based on historical costs and adjusted new claims. The changes in the carrying amount of product
warranties through September 30, 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Beginning Balance January 1 |
|
$ |
48,689 |
|
|
$ |
37,283 |
|
Provision for warranties |
|
|
28,606 |
|
|
|
26,042 |
|
Increase from acquisitions |
|
|
333 |
|
|
|
2,483 |
|
Settlements made |
|
|
(24,585 |
) |
|
|
(19,875 |
) |
Other adjustments |
|
|
526 |
|
|
|
910 |
|
|
|
|
|
|
|
|
Ending Balance September 30 |
|
$ |
53,569 |
|
|
$ |
46,843 |
|
|
|
|
|
|
|
|
10. Employee Benefit Plans
The following table sets forth the components of net periodic expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plan Benefits |
|
|
Post Retirement Benefits |
|
|
|
Three Months Ended September 30, |
|
|
Three Months Ended September 30, |
|
(in
thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Expected return on plan assets |
|
$ |
(7,807 |
) |
|
$ |
(7,900 |
) |
|
$ |
|
|
|
$ |
|
|
Benefits earned during period |
|
|
5,810 |
|
|
|
5,599 |
|
|
|
90 |
|
|
|
11 |
|
Interest accrued on benefit obligation |
|
|
8,673 |
|
|
|
8,318 |
|
|
|
274 |
|
|
|
189 |
|
Amortization (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
2,128 |
|
|
|
1,972 |
|
|
|
(43 |
) |
|
|
(43 |
) |
Recognized actuarial (gain) loss |
|
|
2,717 |
|
|
|
2,604 |
|
|
|
(19 |
) |
|
|
(47 |
) |
Transition obligation |
|
|
(39 |
) |
|
|
(274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic expense (benefit) |
|
$ |
11,482 |
|
|
$ |
10,319 |
|
|
$ |
302 |
|
|
$ |
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plan Benefits |
|
|
Post Retirement Benefits |
|
|
|
Nine Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Expected return on plan assets |
|
$ |
(23,422 |
) |
|
$ |
(23,700 |
) |
|
$ |
|
|
|
$ |
|
|
Benefits earned during period |
|
|
17,430 |
|
|
|
16,797 |
|
|
|
270 |
|
|
|
(155 |
) |
Interest accrued on benefit obligation |
|
|
26,019 |
|
|
|
24,954 |
|
|
|
822 |
|
|
|
(691 |
) |
Amortization (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
6,383 |
|
|
|
5,916 |
|
|
|
(129 |
) |
|
|
156 |
|
Recognized actuarial (gain) loss |
|
|
8,150 |
|
|
|
7,812 |
|
|
|
(57 |
) |
|
|
9 |
|
Transition obligation |
|
|
(116 |
) |
|
|
(822 |
) |
|
|
|
|
|
|
|
|
Settlement gain (Tranter PHE sale) (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic expense (benefit) |
|
$ |
34,444 |
|
|
$ |
30,957 |
|
|
$ |
906 |
|
|
$ |
4,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Current year amortization amounts are recorded as increases (decreases) to Accumulated Other Comprehensive Income totaling $9.6 million, net of tax, for the nine months ended September 30, 2007. |
|
(B) |
|
Included in earnings (loss) from discontinued operations. |
9 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
11. Comprehensive Earnings
Comprehensive earnings were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Net Earnings |
|
$ |
174,591 |
|
|
$ |
167,525 |
|
|
$ |
475,716 |
|
|
$ |
443,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
51,757 |
|
|
|
22,568 |
|
|
|
77,236 |
|
|
|
85,058 |
|
Unrealized holding losses, net of tax |
|
|
(7 |
) |
|
|
37 |
|
|
|
(1,214 |
) |
|
|
(221 |
) |
Derivative cash flow hedges |
|
|
(48 |
) |
|
|
(133 |
) |
|
|
(141 |
) |
|
|
(33 |
) |
SFAS 158 amortization, net of tax |
|
|
3,200 |
|
|
|
|
|
|
|
9,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Earnings |
|
$ |
229,493 |
|
|
$ |
189,997 |
|
|
$ |
561,184 |
|
|
$ |
528,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. Segment Information
During the third quarter of 2007, Dover realigned its segments and, as a result, has four
reportable segments which are based on the management reporting structure used to evaluate
performance. See Dovers Current Report of Form 8-K filed on September 17, 2007 for additional
information. Segment financial information and a reconciliation of segment results to consolidated
results follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products |
|
$ |
548,823 |
|
|
$ |
482,459 |
|
|
$ |
1,666,559 |
|
|
$ |
1,396,867 |
|
Engineered Systems |
|
|
560,871 |
|
|
|
430,274 |
|
|
|
1,588,135 |
|
|
|
1,224,415 |
|
Fluid Management |
|
|
374,503 |
|
|
|
337,512 |
|
|
|
1,096,744 |
|
|
|
979,713 |
|
Electronic Technologies |
|
|
363,002 |
|
|
|
358,137 |
|
|
|
1,024,892 |
|
|
|
1,058,392 |
|
Intramarket eliminations |
|
|
(3,370 |
) |
|
|
(3,135 |
) |
|
|
(10,263 |
) |
|
|
(9,281 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenue |
|
$ |
1,843,829 |
|
|
$ |
1,605,247 |
|
|
$ |
5,366,067 |
|
|
$ |
4,650,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products |
|
$ |
75,893 |
|
|
$ |
61,858 |
|
|
$ |
231,118 |
|
|
$ |
190,020 |
|
Engineered Systems |
|
|
79,451 |
|
|
|
62,905 |
|
|
|
207,713 |
|
|
|
186,689 |
|
Fluid Management |
|
|
79,184 |
|
|
|
67,297 |
|
|
|
226,309 |
|
|
|
201,101 |
|
Electronic Technologies |
|
|
50,801 |
|
|
|
52,658 |
|
|
|
133,104 |
|
|
|
161,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segments |
|
|
285,329 |
|
|
|
244,718 |
|
|
|
798,244 |
|
|
|
739,082 |
|
Corporate expense / other |
|
|
(21,092 |
) |
|
|
(21,807 |
) |
|
|
(66,591 |
) |
|
|
(72,194 |
) |
Net interest expense |
|
|
(22,326 |
) |
|
|
(17,184 |
) |
|
|
(66,613 |
) |
|
|
(57,916 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before provision for income taxes
and discontinued operations |
|
|
241,911 |
|
|
|
205,727 |
|
|
|
665,040 |
|
|
|
608,972 |
|
Provision for income taxes |
|
|
63,972 |
|
|
|
50,439 |
|
|
|
180,643 |
|
|
|
171,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations total consolidated |
|
$ |
177,939 |
|
|
$ |
155,288 |
|
|
$ |
484,397 |
|
|
$ |
437,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. Recent Accounting Standards
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157, Fair
Value Measurements (SFAS No. 157), which defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures
about fair value measurements. This statement is effective for fiscal periods beginning after
November 15, 2007 and does not require any new fair value measurements. The Company is currently
evaluating the impact of SFAS No. 157 on its overall results of operations and financial position.
10 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities. This Statement allows entities to choose to measure financial instruments
and certain other items at fair value. This statement is effective for fiscal periods beginning
after November 15, 2007. The Company is currently evaluating the impact of SFAS No. 159 on its
overall results of operations and financial position.
14. Equity and Performance Incentive Program
In the first quarter of 2007 and 2006, the Company issued stock-settled stock appreciation rights
(SSARs) totaling 1,736,383 and 1,886,989, respectively. For the quarters ended September 30, 2007
and 2006, after-tax stock-based compensation expense totaled $4.3 million and $4.1 million,
respectively. For the nine months ended September 30, 2007 and 2006, after-tax stock-based
compensation expense totaled $13.7 million and $13.0 million, respectively.
15. Share Repurchases
During the third quarter of 2007, the Board of Directors approved a $500 million share repurchase
program authorizing repurchases of 10,000,000 common shares and the Company entered into an
accelerated share repurchase agreement (ASR) under which it purchased 6,000,000 shares of its
common stock at an initial purchase price of $51.64 per share. Final settlement of this ASR is
expected to occur during the fourth quarter of 2007. The final economic purchase price per share
will be an average of the volume weighted average price of the Companys common stock during the
outstanding period less a negotiated discount amount. In addition, during the third quarter, the
Company made other open market purchases of its common stock totaling 96,032 shares at a price of
$49.03 per share. During the nine months ended September 30, 2007, the Company has repurchased
7,596,032 shares of its common stock, inclusive of the ASR, in the open market at an average price
of $51.18 per share.
11 of 24
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Refer to the section below entitled Special Notes Regarding Forward-Looking Statements for a
discussion of factors that could cause actual results to differ from the forward-looking statements
contained below and throughout this quarterly report.
OVERVIEW
Dover Corporation (Dover or the Company) is a global portfolio of manufacturing companies
providing innovative components and equipment, specialty systems and support services for a variety
of applications in the industrial products, engineered systems, fluid management and electronic
technologies markets. During the third quarter of 2007, Dover realigned its segments and, as a
result, has four reportable segments which are based on the management reporting structure used to
evaluate performance. See Dovers Current Report of Form 8-K filed on September 17, 2007 for
additional information. Dover discusses its operations at the platform level within the Industrial
Products, Engineered Systems, and Fluid Management segments, which contain two platforms each.
Electronic Technologies results are discussed at the segment level.
(1) FINANCIAL CONDITION:
Management assesses Dovers liquidity in terms of its ability to generate cash and access capital
markets to fund its operating, investing and financing activities. Significant factors affecting
liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions,
dispositions, dividends, adequacy of commercial paper and available bank lines of credit, and the
ability to attract long-term capital with satisfactory terms. The Company generates substantial
cash from operations and remains in a strong financial position, maintaining enough liquidity for
reinvestment in existing businesses and strategic acquisitions while managing its capital structure
on a short and long-term basis.
Cash and cash equivalents of $446.0 million at September 30, 2007 increased from the December 31,
2006 balance of $374.8 million. Cash and cash equivalents were invested in highly liquid investment
grade money market instruments with a maturity of 90 days or less.
The following table is derived from the Condensed Consolidated Statements of Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Cash Flows from Continuing Operations (in thousands) |
|
2007 |
|
2006 |
Net Cash Flows Provided By (Used In): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
537,592 |
|
|
$ |
576,896 |
|
Investing activities |
|
|
(255,384 |
) |
|
|
(361,802 |
) |
Financing activities |
|
|
(235,070 |
) |
|
|
(84,640 |
) |
Cash flows provided by operating activities for the first nine months of 2007 decreased $39.3
million from the prior year period, primarily reflecting higher incentive compensation, interest
and tax payments, partially offset by higher earnings.
The cash used in investing activities in the first nine months of 2007 decreased $106.4 million
largely reflecting higher acquisition spending and proceeds received from sales of discontinued
businesses in the 2006 period. Capital expenditures in the nine months of 2007 were essentially
flat at $130.7 million as compared to $133.5 million in the prior year period. Acquisition
spending was $174.3 million during the first nine months of 2007 compared to $511.4 million in the
prior year period. Proceeds from the sales of discontinued businesses in the first nine months of
2007 were $31.2 million compared to $274.2 million in the 2006 period. The Company currently
anticipates that any additional acquisitions made during 2007 will be funded from available cash
and internally generated funds and, if necessary, through the issuance of commercial paper, use of
established lines of credit or public debt markets.
Cash used in financing activities for the first nine months of 2007 totaled $235.1 million as
compared to $84.6
12 of 24
million during the comparable period last year. The change in financing activity
during the first nine months of 2007 primarily reflected cash used for the Companys accelerated
stock repurchase program (ASR), partially offset by increased cash from borrowings. During 2007,
the Company has purchased 7,596,032 shares of common stock in the open market at an average price
of $51.18, of which 6,096,032 shares were purchased in the third quarter of 2007 at an average
price of $51.60 per share. Shares purchased in the third quarter of 2007 included 6,000,000 shares
that were purchased under the Companys ASR at an initial price of $51.64 per share. Final
settlement of this ASR is expected to occur during the fourth quarter of 2007. The final economic
purchase price per share will be an average of the volume weighted average price of the Companys
common stock during the outstanding period less a negotiated discount amount.
Adjusted Working Capital (a non-GAAP measure calculated as accounts receivable, plus inventory,
less accounts payable) increased from the prior year end by $125.8 million or 9% to $1,459.6
million, which reflected increases in receivables of $131.8 million and increases in inventory of
$25.1 million, partially offset by an increase in payables of $31.1 million. Excluding the impact
of acquisitions and foreign currency, working capital would have increased by $71.1 million or 5%.
Average Annual Adjusted Working Capital as a percentage of revenue (a non-GAAP measure calculated
as the five-quarter average balance of accounts receivable, plus inventory, less accounts payable
divided by the trailing twelve months of revenue) was 19.6% at September 30, 2007 compared to 19.0%
at December 31, 2006 and inventory turns were 6.3 at September 30, 2007 compared to 6.4 at December
31, 2006.
In addition to measuring its cash flow generation and usage based upon the operating, investing and
financing classifications included in the Condensed Consolidated Statements of Cash Flows, the
Company also measures free cash flow (a non-GAAP measure). Management believes that free cash flow
is an important measure of operating performance because it provides both management and investors
a measurement of cash generated from operations that is available to fund acquisitions, pay
dividends, repay debt and repurchase Dovers common stock. Dovers free cash flow for the nine
months ended September 30, 2007 decreased $36.5 million compared to the prior year period. The
decrease reflected higher tax, incentive compensation and interest payments.
The following table is a reconciliation of free cash flow with cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
Free Cash Flow (in thousands) |
|
2007 |
|
|
2006 |
|
Cash flow provided by operating activities |
|
$ |
537,592 |
|
|
$ |
576,896 |
|
Less: Capital expenditures |
|
|
(130,687 |
) |
|
|
(133,515 |
) |
|
|
|
|
|
|
|
Free cash flow |
|
$ |
406,905 |
|
|
$ |
443,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow as a percentage of revenue |
|
|
7.6 |
% |
|
|
9.5 |
% |
|
|
|
|
|
|
|
The Company utilizes total debt and net debt-to-total-capitalization calculations to assess its
overall financial leverage and capacity and believes the calculations are useful to investors for
the same reason. The following table provides a reconciliation of total debt and net debt to total
capitalization to the most directly comparable GAAP measures:
|
|
|
|
|
|
|
|
|
|
|
At September 30, |
|
|
At December 31, |
|
Net Debt to Total Capitalization Ratio (in thousands) |
|
2007 |
|
|
2006 |
|
Current maturities of long-term debt |
|
$ |
32,490 |
|
|
$ |
32,267 |
|
Commercial paper and other short-term debt |
|
|
479,160 |
|
|
|
258,282 |
|
Long-term debt |
|
|
1,454,455 |
|
|
|
1,480,491 |
|
|
|
|
|
|
|
|
Total debt |
|
|
1,966,105 |
|
|
|
1,771,040 |
|
Less: Cash and cash equivalents |
|
|
446,023 |
|
|
|
374,845 |
|
|
|
|
|
|
|
|
Net debt |
|
|
1,520,082 |
|
|
|
1,396,195 |
|
|
|
|
|
|
|
|
Add: Stockholders equity |
|
|
3,908,150 |
|
|
|
3,811,022 |
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
5,428,232 |
|
|
$ |
5,207,217 |
|
|
|
|
|
|
|
|
Net debt to total capitalization |
|
|
28.0 |
% |
|
|
26.8 |
% |
|
|
|
|
|
|
|
The total debt level of $1,966.1 million at September 30, 2007 increased $195.1 million from
December 31, 2006, due to increased commercial paper borrowings used to fund the Companys ASR. The
net debt increase was due
13 of 24
to the higher total debt level, partially offset by an increase in cash
generated from operations, in the third quarter of 2007 when compared to December 31, 2006.
Dovers long-term debt with a book value of $1,486.9 million, of which $32.5 million matures in
less than one year, had a fair value of approximately $1,445.9 million at September 30, 2007. The
estimated fair value of the long-term debt is based on quoted market prices for similar issues.
There are presently two interest rate swap agreements outstanding for a total notional amount of
$100.0 million, designated as fair value hedges on part of the Companys $150.0 million 6.25% Notes
due on June 1, 2008. One $50 million interest rate swap exchanges fixed-rate interest for
variable-rate interest. The other $50 million swap is designated in foreign currency and exchanges
fixed-rate interest for variable-rate interest, and also hedges a portion of the Companys net
investment in foreign operations. The swap agreements have reduced the effective interest rate on
the notes to 6.09%. There is no hedge ineffectiveness, and the fair value of the interest rate swaps outstanding as of September 30, 2007
was determined through market quotation.
(2) RESULTS OF OPERATIONS:
CONSOLIDATED RESULTS OF OPERATIONS
Revenue for the third quarter of 2007 increased 15% to $1,843.8 million from the comparable 2006
period, with increases at all four segments. Overall, Dovers organic revenue growth was 3%,
acquisition growth was 10%, with the remainder due to the impact of foreign exchange. Gross profit
increased 17% to $671.2 million from the prior year quarter while the gross profit margin increased
70 basis points to 36.4%.
Selling and administrative expenses of $404.5 million for the third quarter of 2007 increased by
$57.1 million over the comparable 2006 period, primarily due to increased revenue activity. Selling
and administrative expenses as a percentage of revenue increased to 21.9% from 21.6% in the
comparable 2006 period.
Interest expense, net, for the third quarter of 2007 increased by $5.1 million compared to the same
quarter last year primarily due to increased commercial paper borrowings used to fund the Companys
ASR and an increase in commercial paper rates. Other expense, net, of $2.4 million and $2.7 million
for the three months ended September 30, 2007 and 2006, respectively, primarily related to the
effects of foreign exchange fluctuations on assets and liabilities denominated in currencies other
than the Companys functional currency.
The effective tax rate for continuing operations for the three months ended September 30, 2007 was
26.4%, compared to the prior year rate of 24.5%. The current quarter rate was impacted by a
reduction in the statutory tax rate in Germany, adjustments to other reserves as required under
FIN 48 offset by an earnings shift to countries with higher effective tax rates. The 2006 rate was impacted by a $7.8 million net benefit related to the resolution of a
state income tax issue. The rates for the nine months ended September 30, 2007 and 2006 were 27.2%
and 28.1%, respectively. The rate for the nine months ended September 30, 2007 decreased from the
comparable 2006 rate as a result of the rate change in Germany, which was partially offset by
adjustments to reserves as required under FIN 48.
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation
No. 48 Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 specifies the way companies
are to account for uncertainty in income tax reporting, and prescribes a methodology for
recognizing, reversing, and measuring the tax benefits of a tax position taken, or expected to be
taken, in a tax return. As a result of adopting the new standard, the Company recorded a $58.2
million increase to reserves as a cumulative effect decrease to opening retained earnings as of
January 1, 2007, of which $53.4 million is included in continuing operations. Including this
cumulative effect adjustment, the Company had unrecognized tax benefits of $190.5
million at January 1, 2007, of which $35.4 million related to accrued interest and penalties. The
portion of the unrecognized tax benefits included in continuing operations totaled $147.6 million,
of which $28.0 million related to accrued interest and penalties. At January 1, 2007, the majority
of these unrecognized tax benefits in continuing operations were classified as Other deferrals in the condensed consolidated balance sheet and, if
recognized, the entire amount of $147.6 million would impact the Companys effective tax rate.
During the third quarter of 2007, the
14 of 24
Company reduced its unrecognized tax benefits through Net
Earnings by $4.4 million, $3.6 million in continuing operations, as a result of managements review
of certain tax positions.
Earnings from continuing operations for the quarter increased 15% to $177.9 million or $0.88 EPS
compared to $155.3 million or $0.76 EPS in the prior year third quarter. The increase was primarily
a result of improvements at Industrial Products, Engineered Systems and Fluid Management.
Loss from discontinued operations for the third quarter 2007 was $3.3 million or $0.02 EPS compared
to income of $12.2 million or $0.06 EPS in the comparable 2006 quarter. The 2007 loss included a
$1.6 million loss, net of tax, related to the sale of a previously discontinued business, other
adjustments and a loss from operations of $1.7 million. The 2006 income included gains on sales of
businesses, net of impairments and tax, of $5.6 million and income from operations of $6.6 million.
Loss from discontinued operations for the nine months ended September 30, 2007 was $8.7 million or
$0.04 EPS compared to income of $5.4 million or $0.03 EPS in the comparable 2006 period. The 2007
loss includes $17.4 million in losses from the sales of previously discontinued businesses and
adjustments, partially offset by income from operations of $8.7 million. The 2006 year to date
income included a net loss on the sales and impairments of businesses of $10.3 million, offset by
income from operations of $15.7 million.
15 of 24
SEGMENT RESULTS OF OPERATIONS
Industrial Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in
thousands) |
|
2007 |
|
|
2006 |
|
|
% Change |
|
|
2007 |
|
|
2006 |
|
|
% Change |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
$ |
233,106 |
|
|
$ |
175,408 |
|
|
|
33 |
% |
|
$ |
728,129 |
|
|
$ |
488,090 |
|
|
|
49 |
% |
Mobile Equipment |
|
|
315,920 |
|
|
|
307,310 |
|
|
|
3 |
% |
|
|
939,072 |
|
|
|
909,486 |
|
|
|
3 |
% |
Eliminations |
|
|
(203 |
) |
|
|
(259 |
) |
|
|
|
|
|
|
(642 |
) |
|
|
(709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
548,823 |
|
|
$ |
482,459 |
|
|
|
14 |
% |
|
$ |
1,666,559 |
|
|
$ |
1,396,867 |
|
|
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
75,893 |
|
|
$ |
61,858 |
|
|
|
23 |
% |
|
$ |
231,118 |
|
|
$ |
190,020 |
|
|
|
22 |
% |
Operating margin |
|
|
13.8 |
% |
|
|
12.8 |
% |
|
|
|
|
|
|
13.9 |
% |
|
|
13.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related depreciation
and amortization expense* |
|
$ |
6,933 |
|
|
$ |
6,888 |
|
|
|
1 |
% |
|
$ |
19,810 |
|
|
$ |
14,148 |
|
|
|
40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
$ |
228,085 |
|
|
$ |
170,758 |
|
|
|
34 |
% |
|
$ |
733,540 |
|
|
$ |
504,407 |
|
|
|
45 |
% |
Mobile Equipment |
|
|
298,016 |
|
|
|
325,345 |
|
|
|
-8 |
% |
|
|
1,025,983 |
|
|
|
939,679 |
|
|
|
9 |
% |
Eliminations |
|
|
(324 |
) |
|
|
(1,589 |
) |
|
|
|
|
|
|
(1,207 |
) |
|
|
(2,419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
525,777 |
|
|
$ |
494,514 |
|
|
|
6 |
% |
|
$ |
1,758,316 |
|
|
$ |
1,441,667 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
153,245 |
|
|
$ |
156,112 |
|
|
|
-2 |
% |
Mobile Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
529,423 |
|
|
|
417,467 |
|
|
|
27 |
% |
Eliminations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(275 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
682,393 |
|
|
$ |
573,432 |
|
|
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products increases in revenue and earnings were primarily due to the August 2006
acquisition of Paladin and the July 2007 acquisition of Hanmecson International, a Chinese
manufacturer of vehicle lifts. The segment achieved organic revenue growth in the quarter of 1%,
with the remainder of revenue growth primarily due to the recent acquisitions.
Material Handling revenue and earnings increased 33% and 27%, respectively, when compared to the
prior year third quarter. Substantially all of the revenue and earnings increase was due to the
August 2006 acquisition of Paladin. The strong military market was partially offset by the
continued slowdown in the construction, automotive and Canadian oil drilling markets. In addition,
plant rationalization, global sourcing, and new product introduction continue to improve margins.
Mobile Equipment revenue increased 3% over the prior year third quarter due to the acquisition of
Hanmecson International and strength in the petroleum, crude oil and military markets. Partially
offsetting these gains, the platform experienced continued weakness in the North American
automotive service industry, refuse business shipments impacted by chassis availability and
softness in aerospace service results. Earnings increased 12% driven by volume leverage in the
trailer and automotive lift businesses.
For the nine months ended September 30, 2007, the increases in Industrial Products revenue and
earnings were driven by Material Handling, which had increases of 49% and 36%, respectively. Mobile
Equipment revenue and earnings increased 3% and 11%, respectively.
16 of 24
Engineered Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
|
% Change |
|
|
2007 |
|
|
2006 |
|
|
% Change |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
$ |
333,254 |
|
|
$ |
286,792 |
|
|
|
16 |
% |
|
$ |
929,540 |
|
|
$ |
829,162 |
|
|
|
12 |
% |
Product Identification |
|
|
227,617 |
|
|
|
143,482 |
|
|
|
59 |
% |
|
|
658,595 |
|
|
|
395,253 |
|
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
560,871 |
|
|
$ |
430,274 |
|
|
|
30 |
% |
|
$ |
1,588,135 |
|
|
$ |
1,224,415 |
|
|
|
30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
79,451 |
|
|
$ |
62,905 |
|
|
|
26 |
% |
|
$ |
207,713 |
|
|
$ |
186,689 |
|
|
|
11 |
% |
Operating margin |
|
|
14.2 |
% |
|
|
14.6 |
% |
|
|
|
|
|
|
13.1 |
% |
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related depreciation
and amortization expense* |
|
$ |
6,257 |
|
|
$ |
4,000 |
|
|
|
56 |
% |
|
$ |
24,305 |
|
|
$ |
9,232 |
|
|
|
163 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
$ |
294,235 |
|
|
$ |
290,647 |
|
|
|
1 |
% |
|
$ |
961,734 |
|
|
$ |
892,112 |
|
|
|
8 |
% |
Product Identification |
|
|
231,166 |
|
|
|
145,929 |
|
|
|
58 |
% |
|
|
665,873 |
|
|
|
398,143 |
|
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
525,401 |
|
|
$ |
436,576 |
|
|
|
20 |
% |
|
$ |
1,627,607 |
|
|
$ |
1,290,255 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
287,901 |
|
|
$ |
256,306 |
|
|
|
12 |
% |
Product Identification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,682 |
|
|
|
48,042 |
|
|
|
43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
356,583 |
|
|
$ |
304,348 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Systems increases in revenue and earnings over the prior year third quarter were
primarily a result of the December 2006 Markem acquisition in the Product Identification platform.
The segment achieved organic revenue growth of 9% in the quarter, while foreign exchange accounted
for 2% of the revenue increase.
The Engineered Products platform had positive growth with revenue and earnings increases of 16% and
17%, respectively, over the prior year third quarter reflecting broad gains across all businesses,
with the exception of weakness in the ATM business. Sequentially, revenues were up 7%, but earnings
declined by 5%. The increase in sequential revenue was the result of strong shipments for retail
food equipment as retailers continued to build new stores and remodel at a strong pace, partially
offset by the weak ATM business.
Product Identification platform revenue increased 59% while earnings increased 44% over the prior
year third quarter. The majority of the increases were the result of the acquisition of Markem.
Strong growth in the core direct marking business also positively impacted revenue and earnings
however this growth was partially affected by softness in the table top and portable printer
product markets.
For the nine months ended September 30, 2007, the increase in Engineered Systems revenue was
primarily driven by the Product Identification platform which had revenue and earnings increases of
67% and 38%, respectively. Engineered Products revenue and earnings increased 12% and 4%,
respectively.
17 of 24
Fluid Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
|
% Change |
|
|
2007 |
|
|
2006 |
|
|
% Change |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
$ |
197,759 |
|
|
$ |
178,054 |
|
|
|
11 |
% |
|
$ |
575,816 |
|
|
$ |
501,317 |
|
|
|
15 |
% |
Fluid Solutions |
|
|
176,756 |
|
|
|
159,478 |
|
|
|
11 |
% |
|
|
521,004 |
|
|
|
478,367 |
|
|
|
9 |
% |
Eliminations |
|
|
(12 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
(76 |
) |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
374,503 |
|
|
$ |
337,512 |
|
|
|
11 |
% |
|
$ |
1,096,744 |
|
|
$ |
979,713 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
79,184 |
|
|
$ |
67,297 |
|
|
|
18 |
% |
|
$ |
226,309 |
|
|
$ |
201,101 |
|
|
|
13 |
% |
Operating margin |
|
|
21.1 |
% |
|
|
19.9 |
% |
|
|
|
|
|
|
20.6 |
% |
|
|
20.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related depreciation
and amortization expense* |
|
$ |
3,796 |
|
|
$ |
3,761 |
|
|
|
1 |
% |
|
$ |
11,408 |
|
|
$ |
12,184 |
|
|
|
-6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
$ |
194,733 |
|
|
$ |
186,444 |
|
|
|
4 |
% |
|
$ |
582,245 |
|
|
$ |
523,263 |
|
|
|
11 |
% |
Fluid Solutions |
|
|
177,021 |
|
|
|
158,783 |
|
|
|
11 |
% |
|
|
529,929 |
|
|
|
486,802 |
|
|
|
9 |
% |
Eliminations |
|
|
(12 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
(43 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
371,742 |
|
|
$ |
345,207 |
|
|
|
8 |
% |
|
$ |
1,112,131 |
|
|
$ |
1,010,014 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
87,105 |
|
|
$ |
88,161 |
|
|
|
-1 |
% |
Fluid Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,007 |
|
|
|
61,794 |
|
|
|
18 |
% |
Eliminations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
160,112 |
|
|
$ |
149,952 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fluid Management revenue and earnings increases over the prior year third quarter were driven by
continuing strength in the oil, gas and power generation sectors served by the Energy platform as
well as the diverse markets served by the Fluid Solutions platform. Overall, the segment had
organic revenue growth of 8%, with the remainder from foreign exchange.
The segments Energy platform achieved a 15% earnings improvement on an 11% increase in revenue,
primarily due to the oil and gas market and increasing global power generation demand. Earnings
growth across the platform was due to higher volume and productivity gains.
The Fluid Solutions platform revenue increased 11% and earnings improved 20% mainly as a result of
higher demand in Europe and new product introductions. In addition, business mix and cost
containment efforts contributed to the improved margin.
For the nine months ended September 30, 2007, the increase in Fluid Management revenue and earnings
was led by the Energy platform, which had increases of 15% and 14%, respectively. Fluid Solutions
revenue and earnings increased 9% and 7%, respectively.
18 of 24
Electronic Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(in thousands) |
|
2007 |
|
2006 |
|
% Change |
|
2007 |
|
2006 |
|
% Change |
Revenue |
|
$ |
363,002 |
|
|
$ |
358,137 |
|
|
|
1 |
% |
|
$ |
1,024,892 |
|
|
$ |
1,058,392 |
|
|
|
-3 |
% |
Segment earnings |
|
$ |
50,801 |
|
|
$ |
52,658 |
|
|
|
-4 |
% |
|
$ |
133,104 |
|
|
$ |
161,272 |
|
|
|
-17 |
% |
Operating margin |
|
|
14.0 |
% |
|
|
14.7 |
% |
|
|
|
|
|
|
13.0 |
% |
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related depreciation
and amortization expense* |
|
$ |
9,957 |
|
|
$ |
7,976 |
|
|
|
25 |
% |
|
$ |
29,032 |
|
|
$ |
24,820 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
381,804 |
|
|
|
340,645 |
|
|
|
12 |
% |
|
|
1,048,501 |
|
|
|
1,087,558 |
|
|
|
-4 |
% |
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266,474 |
|
|
|
227,528 |
|
|
|
17 |
% |
Electronic Technologies revenue increase over the prior year third quarter was primarily as a
result of the acquisition of Pole/Zero. The semi-conductor end markets were unfavorable in
comparison to a year ago although they continue to improve sequentially. Medical and Military/Space
end markets remain strong while overall Telecom markets remained relatively flat. Overall, the
increases in revenue due to acquisitions and foreign exchange of 4% and 3%, respectively, were
substantially offset by a decrease in organic revenue of 6%.
Overall margins decreased slightly on a quarter over quarter basis, while improving sequentially,
reflecting mix, increased R&D costs on new products, the lower overall contribution on the initial
roll out of new products and lower revenue levels in the printed circuit board and semiconductor
markets.
For the nine months ended September 30, 2007, Electronic Technologies revenue and earnings
decreased 3% and 17%, respectively, reflecting weakness in the semi-conductor market.
* Represents the pre-tax impact on earnings from the depreciation and amortization of acquisition
accounting write-ups to reflect the fair value of inventory, property, plant and equipment, and
Intangible assets.
Critical Accounting Policies
The Companys consolidated financial statements and related public financial information are based
on the application of generally accepted accounting principles in the United States of America
(GAAP). GAAP requires the use of estimates, assumptions, judgments and subjective interpretations
of accounting principles that have an impact on the assets, liabilities, revenue and expense
amounts reported. These estimates can also affect supplemental information contained in the public
disclosures of the Company, including information regarding contingencies, risk and its financial
condition. The Company believes its use of estimates and underlying accounting assumptions conform
to GAAP and are consistently applied. Valuations based on estimates are reviewed for reasonableness
on a consistent basis throughout the Company.
Recent Accounting Standards
See Note 13 Recent Accounting Standards
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, particularly Managements Discussion and Analysis, contains
forward-looking statements within the meaning of the Securities Act of 1933, as amended, the
Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of
1995. Such statements relate to, among other things, income, earnings, cash flows, changes in
operations, operating improvements, industries in which Dover companies operate and the U.S. and
global economies. Statements in this 10-Q that are not historical are hereby identified as
forward-looking statements and may be indicated by words or phrases such as anticipates,
supports, plans, projects, expects, believes, should, would, could, hope,
forecast, management is of the opinion, use of the future tense and similar words or phrases.
Forward-looking statements are subject to inherent uncertainties and risks, including among others:
increasing price and product/service
19 of 24
competition by foreign and domestic competitors including new
entrants; the impact of technological developments and changes on Dover companies, particularly
companies in the Electronic Technologies segment; the ability to continue to introduce competitive
new products and services on a timely, cost-effective basis; changes in the cost or availability of
energy or raw materials; changes in customer demand; the extent to which Dover companies are
successful in expanding into new geographic markets, particularly outside of North America; the relative mix of products and services which
impacts margins and operating efficiencies; short-term capacity restraints; the achievement of
lower costs and expenses; domestic and foreign governmental and public policy changes including
environmental regulations and tax policies (including domestic and foreign export subsidy programs,
R&E credits and other similar programs); unforeseen developments in contingencies such as
litigation; protection and validity of patent and other intellectual property rights; the success
of the Companys acquisition program; the cyclical nature of some of Dovers companies; the impact
of natural disasters, such as hurricanes, and their effect on global energy markets; domestic
housing industry weakness and related credit market challenges; and continued events in the Middle
East and possible future terrorist threats and their effect on the worldwide economy. In addition,
such statements could be affected by general industry and market conditions and growth rates, and
general domestic and international economic conditions including interest rate and currency
exchange rate fluctuations. In light of these risks and uncertainties, actual events and results
may vary significantly from those included in or contemplated or implied by such statements.
Readers are cautioned not to place undue reliance on such forward-looking statements. These
forward-looking statements speak only as of the date made. The Company undertakes no obligation to
publicly update or revise any forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by law.
The Company may, from time to time, post financial or other information on its Internet website,
www.dovercorporation.com. The Internet address is for informational purposes only and is not
intended for use as a hyperlink. The Company is not incorporating any material on its website into
this report.
Non-GAAP Information
In an effort to provide investors with additional information regarding the Companys results as
determined by generally accepted accounting principles (GAAP), the Company also discloses non-GAAP
information which management believes provides useful information to investors. Free cash flow,
net debt, total debt, total capitalization, adjusted working capital, average annual adjusted
working capital, revenues excluding the impact of changes in foreign currency exchange rates and
organic revenue growth are not financial measures under GAAP and should not be considered as a
substitute for cash flows from operating activities, debt or equity, revenue and working capital as
determined in accordance with GAAP, and they may not be comparable to similarly titled measures
reported by other companies. Management believes the (1) net debt to total capitalization ratio and
(2) free cash flow are important measures of operating performance and liquidity. Net debt to total
capitalization is helpful in evaluating the Companys capital structure and the amount of leverage
it employs. Free cash flow provides both management and investors a measurement of cash generated
from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase
the Companys common stock. Reconciliations of free cash flow, total debt and net debt can be found
in Part (1) of Item 2-Managements Discussion and Analysis. Management believes that reporting
adjusted working capital (also sometimes called working capital), which is calculated as accounts
receivable, plus inventory, less accounts payable, provides a meaningful measure of the Companys
operational results by showing the changes caused solely by revenue. Management believes that
reporting adjusted working capital and revenues at constant currency, which excludes the positive
or negative impact of fluctuations in foreign currency exchange rates, provides a meaningful
measure of the Companys operational changes, given the global nature of Dovers businesses.
Management believes that reporting organic revenue growth, which excludes the impact of foreign
currency exchange rates and the impact of acquisitions, provides a useful comparison of the
Companys revenue performance and trends between periods.
20 of 24
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in the Companys exposure to market risk during the first nine
months of 2007. For a discussion of the Companys exposure to market risk, refer to Item 7A,
Quantitative and Qualitative Disclosures about Market Risk, contained in the Companys Annual
Report on Form 10-K for the fiscal year ended December 31, 2006.
Item 4. Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the
supervision and with the participation of the Companys management, including the Companys Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of
the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based
upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures were effective as of September 30, 2007.
During the third quarter of 2007, there were no changes in the Companys internal control over
financial reporting that materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting. In making its assessment of changes in
internal control over financial reporting as of September 30, 2007, management has excluded those
companies acquired in purchase business combinations during the twelve months ended September 30,
2007. The Company is currently assessing the control environments of these acquisitions. These
companies are wholly-owned by the Company and their total revenue for the three and nine month
periods ended September 30, 2007 represent approximately 5.8% and 5.4%, respectively, of the
Companys consolidated revenue for the same periods. Their assets represent approximately 11.9% of
the Companys consolidated assets at September 30, 2007.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 9.
Item 1A. Risk Factors
There have been no material changes with respect to risk factors as previously disclosed in Dovers
Annual Report on Form 10-K for its fiscal year ended December 31, 2006.
21 of 24
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
(a) |
|
Not applicable. |
|
|
(b) |
|
Not applicable. |
|
|
(c) |
|
The table below presents shares of the Companys stock which were acquired by the
Company during the quarter: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number (or |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Value) of Shares that |
|
|
|
Total Number of |
|
|
|
|
|
|
as Part of Publicly |
|
|
May Yet Be Purchased |
|
|
|
Shares |
|
|
Average Price |
|
|
Announced Plans |
|
|
under the Plans or |
|
Period |
|
Purchased |
|
|
Paid per Share |
|
|
or Programs |
|
|
Programs (4) |
|
July 1 to July 31 |
|
|
96,032 |
(1) |
|
$ |
49.03 |
|
|
|
|
|
|
|
|
|
August 1 to August 31 |
|
|
6,020,917 |
(2) |
|
|
51.64 |
|
|
|
6,000,000 |
(3) |
|
|
4,000,000 |
|
September 1 to September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Third Quarter 2007 |
|
|
6,116,949 |
|
|
|
51.60 |
|
|
|
6,000,000 |
|
|
|
4,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These shares were purchased in open market transactions. |
|
(2) |
|
20,917 of these shares were acquired by the Company from the holders of its employee stock
options when they tendered shares as full or partial payment of the exercise price of such options.
These shares are applied against the exercise price at the market price on the date of exercise.
The remainder of the shares were purchased as part of the Companys ASR. |
|
(3) |
|
Represents shares purchased as part of the Companys ASR program. See Note 15 to the Condensed
Consolidated Financial Statements. |
|
(4) |
|
The program authorizes total repurchases of 10,000,000 common shares. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
Item 6. Exhibits
|
|
|
31.1
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert G. Kuhbach. |
|
|
|
31.2
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Ronald L. Hoffman. |
|
|
|
32
|
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Ronald L. Hoffman and Robert G. Kuhbach. |
22 of 24
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
DOVER CORPORATION
|
|
Date: October 24, 2007 |
/s/ Robert G. Kuhbach
|
|
|
Robert G. Kuhbach, Vice President, Finance & |
|
|
Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
Date: October 24, 2007 |
/s/ Raymond T. McKay, Jr.
|
|
|
Raymond T. McKay, Jr., Vice President, |
|
|
Controller
(Principal Accounting Officer) |
|
|
23 of 24
EXHIBIT INDEX
|
|
|
31.1
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert G. Kuhbach. |
|
|
|
31.2
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as amended, signed and dated by Ronald L. Hoffman. |
|
|
|
32
|
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Ronald L. Hoffman and Robert G. Kuhbach. |
24 of 24