e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
Commission file number 1-12672
AVALONBAY COMMUNITIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
|
|
77-0404318 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
Ballston Tower
671 N. Glebe Rd, Suite 800
Arlington, Virginia 22203
(Address of principal executive offices, including zip code)
(703) 329-6300
(Registrants telephone number, including area code)
(Former name, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past ninety (90) days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the Exchange registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).
Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date:
82,984,697 shares of common stock, par value $0.01 per share, were outstanding as of April 30, 2010
AVALONBAY COMMUNITIES, INC.
FORM 10-Q
INDEX
|
|
|
|
|
|
|
Page |
|
PART I FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
Item 1. Condensed Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
3-4 |
|
|
|
|
|
|
|
|
|
5-18 |
|
|
|
|
|
|
|
|
|
19-40 |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
PART II OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
41-42 |
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
42-43 |
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
43-45 |
|
|
|
|
|
|
|
|
|
46 |
|
AVALONBAY COMMUNITIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
3-31-10 |
|
|
12-31-09 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
1,273,615 |
|
|
$ |
1,250,679 |
|
Buildings and improvements |
|
|
6,066,355 |
|
|
|
5,988,330 |
|
Furniture, fixtures and equipment |
|
|
189,490 |
|
|
|
186,301 |
|
|
|
|
|
|
|
|
|
|
|
7,529,460 |
|
|
|
7,425,310 |
|
Less accumulated depreciation |
|
|
(1,533,579 |
) |
|
|
(1,477,772 |
) |
|
|
|
|
|
|
|
Net operating real estate |
|
|
5,995,881 |
|
|
|
5,947,538 |
|
Construction in progress, including land |
|
|
580,814 |
|
|
|
531,299 |
|
Land held for development |
|
|
206,713 |
|
|
|
237,095 |
|
Operating real estate assets held for sale, net |
|
|
86,610 |
|
|
|
117,555 |
|
|
|
|
|
|
|
|
Total real estate, net |
|
|
6,870,018 |
|
|
|
6,833,487 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
123,297 |
|
|
|
105,691 |
|
Cash in escrow |
|
|
207,336 |
|
|
|
210,676 |
|
Resident security deposits |
|
|
22,456 |
|
|
|
23,646 |
|
Investments in unconsolidated real estate entities |
|
|
72,999 |
|
|
|
74,570 |
|
Deferred financing costs, net |
|
|
32,375 |
|
|
|
34,531 |
|
Deferred development costs |
|
|
85,302 |
|
|
|
87,763 |
|
Prepaid expenses and other assets |
|
|
94,351 |
|
|
|
87,241 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,508,134 |
|
|
$ |
7,457,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Unsecured notes, net |
|
$ |
1,659,529 |
|
|
$ |
1,658,029 |
|
Mortgage notes payable |
|
|
2,290,378 |
|
|
|
2,316,843 |
|
Dividends payable |
|
|
73,804 |
|
|
|
72,773 |
|
Payables for construction |
|
|
48,368 |
|
|
|
49,623 |
|
Accrued expenses and other liabilities |
|
|
235,951 |
|
|
|
233,029 |
|
Accrued interest payable |
|
|
22,520 |
|
|
|
35,069 |
|
Resident security deposits |
|
|
33,532 |
|
|
|
33,646 |
|
Liabilities related to real estate assets held for sale |
|
|
1,679 |
|
|
|
2,669 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,365,761 |
|
|
|
4,401,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
|
6,724 |
|
|
|
5,797 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares
authorized at both March 31, 2010 and December 31, 2009; zero shares
issued and outstanding at March 31, 2010 and December 31, 2009 |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 140,000,000 shares authorized at both
March 31, 2010 and December 31, 2009; 82,693,377 and 81,528,957 shares
issued and outstanding at March 31, 2010 and December 31, 2009,
respectively |
|
|
827 |
|
|
|
815 |
|
Additional paid-in capital |
|
|
3,287,671 |
|
|
|
3,200,367 |
|
Accumulated earnings less dividends |
|
|
(152,324 |
) |
|
|
(149,988 |
) |
Accumulated other comprehensive loss |
|
|
(525 |
) |
|
|
(1,067 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
3,135,649 |
|
|
|
3,050,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
7,508,134 |
|
|
$ |
7,457,605 |
|
|
|
|
|
|
|
|
See accompanying notes to Condensed Consolidated Financial Statements.
1
AVALONBAY COMMUNITIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND OTHER COMPREHENSIVE INCOME
(unaudited)
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Revenue: |
|
|
|
|
|
|
|
|
Rental and other income |
|
$ |
213,738 |
|
|
$ |
208,265 |
|
Management, development and other fees |
|
|
1,849 |
|
|
|
1,468 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
215,587 |
|
|
|
209,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
Operating expenses, excluding property taxes |
|
|
65,031 |
|
|
|
62,780 |
|
Property taxes |
|
|
23,172 |
|
|
|
20,886 |
|
Interest expense, net |
|
|
42,541 |
|
|
|
30,130 |
|
Gain on extinguishment of debt, net |
|
|
|
|
|
|
(1,062 |
) |
Depreciation expense |
|
|
56,095 |
|
|
|
50,073 |
|
General and administrative expense |
|
|
8,895 |
|
|
|
7,247 |
|
|
|
|
|
|
|
|
Total expenses |
|
|
195,734 |
|
|
|
170,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of unconsolidated entities |
|
|
227 |
|
|
|
3,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
20,080 |
|
|
|
43,136 |
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
1,995 |
|
|
|
3,965 |
|
Gain on sale of communities |
|
|
50,291 |
|
|
|
|
|
|
|
|
|
|
|
|
Total discontinued operations |
|
|
52,286 |
|
|
|
3,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
72,366 |
|
|
|
47,101 |
|
Net loss attributable to redeemable noncontrolling interests |
|
|
157 |
|
|
|
324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
72,523 |
|
|
$ |
47,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Unrealized gain on cash flow hedges |
|
|
542 |
|
|
|
376 |
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
73,065 |
|
|
$ |
47,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share basic: |
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders |
|
$ |
0.25 |
|
|
$ |
0.55 |
|
Discontinued operations attributable to common stockholders |
|
|
0.64 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.89 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share diluted: |
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders |
|
$ |
0.25 |
|
|
$ |
0.54 |
|
Discontinued operations attributable to common stockholders |
|
|
0.63 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.88 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share: |
|
$ |
0.8925 |
|
|
$ |
0.8925 |
|
|
|
|
|
|
|
|
See accompanying notes to Condensed Consolidated Financial Statements.
2
AVALONBAY COMMUNITIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
72,366 |
|
|
$ |
47,101 |
|
Adjustments to reconcile net income to cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation expense |
|
|
56,095 |
|
|
|
50,073 |
|
Depreciation expense from discontinued operations |
|
|
|
|
|
|
2,567 |
|
Amortization of deferred financing costs and debt premium/discount |
|
|
2,246 |
|
|
|
2,223 |
|
Amortization of stock-based compensation |
|
|
2,226 |
|
|
|
2,368 |
|
Equity in loss (income) of unconsolidated entities, net of eliminations |
|
|
226 |
|
|
|
(4,281 |
) |
Gain on sale of real estate assets |
|
|
(50,291 |
) |
|
|
|
|
Gain on extinguishment of debt, net |
|
|
|
|
|
|
(1,062 |
) |
Decrease (increase) in cash in operating escrows |
|
|
269 |
|
|
|
(166 |
) |
Increase in resident security deposits,
prepaid expenses and other assets |
|
|
(4,813 |
) |
|
|
(2,669 |
) |
Decrease in accrued expenses, other liabilities
and accrued interest payable |
|
|
(9,441 |
) |
|
|
(5,333 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
68,883 |
|
|
|
90,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Development/redevelopment of real estate assets including
land acquisitions and deferred development costs |
|
|
(118,604 |
) |
|
|
(148,333 |
) |
Capital expenditures existing real estate assets |
|
|
(1,475 |
) |
|
|
(839 |
) |
Capital expenditures non-real estate assets |
|
|
(359 |
) |
|
|
(294 |
) |
Proceeds from sale of real estate, net of selling costs |
|
|
81,335 |
|
|
|
|
|
Decrease in payables for construction |
|
|
(1,255 |
) |
|
|
(7,128 |
) |
Decrease in cash in construction escrows |
|
|
3,071 |
|
|
|
23,884 |
|
Decrease in investments in unconsolidated real estate entities |
|
|
1,244 |
|
|
|
3,029 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(36,043 |
) |
|
|
(129,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
83,896 |
|
|
|
35 |
|
Dividends paid |
|
|
(72,603 |
) |
|
|
(68,841 |
) |
Net borrowings under unsecured credit facility |
|
|
|
|
|
|
235,000 |
|
Repayments of mortgage notes payable |
|
|
(26,465 |
) |
|
|
(2,107 |
) |
Repayment of unsecured notes |
|
|
|
|
|
|
(100,573 |
) |
Distributions to DownREIT partnership unitholders |
|
|
(14 |
) |
|
|
(25 |
) |
Distributions to joint venture and profit-sharing partners |
|
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(15,234 |
) |
|
|
63,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
17,606 |
|
|
|
24,629 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
105,691 |
|
|
|
65,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
123,297 |
|
|
$ |
90,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest, net of amount capitalized |
|
$ |
49,552 |
|
|
$ |
33,717 |
|
|
|
|
|
|
|
|
See accompanying notes to Condensed Consolidated Financial Statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
Supplemental disclosures of non-cash investing and financing activities (dollars in thousands):
During the three months ended March 31, 2010:
|
|
|
96,394 shares of common stock valued at $7,152 were issued in connection with stock
grants, 1,998 shares valued at $159 were issued through the Companys dividend reinvestment
plan, 38,960 shares valued at $3,167 were withheld to satisfy employees tax withholding
and other liabilities, 1,300 shares valued at $38 were forfeited, and 3,283 shares valued
at $161 were issued to members of the board of directors in fulfillment of deferred stock
awards, for a net value of $4,267. In addition, the Company granted 126,484 options for
common stock at a value of $2,460. |
|
|
|
|
The Company recorded a decrease to other liabilities and a corresponding increase to
other comprehensive income of $542 and recorded an increase to prepaid expenses and other
assets of $1,410, with a corresponding offset to the basis of unsecured notes, net to
record the impact of the Companys hedge accounting activity (as described in Note 5,
Derivative Instruments and Hedging Activities). |
|
|
|
|
Common dividends declared but not paid totaled $73,804. |
|
|
|
|
The Company recorded an increase of $1,145 in redeemable noncontrolling interests with a
corresponding decrease to accumulated earnings less dividends to adjust the redemption
value associated with the put options held by joint venture partners and DownREIT
partnership units. For further discussion of the nature and valuation of these items, see
Note 11, Fair Value. |
During the three months ended March 31, 2009:
|
|
|
2,624,641 shares of common stock valued at $139,058 were issued as part of the special
dividend declared in the fourth quarter of 2008, 161,719 shares of common stock valued at
$7,860 were issued in connection with stock grants, 2,257 shares valued at $120 were issued
through the Companys dividend reinvestment plan, 29,243 shares valued at $1,265 were
withheld to satisfy employees tax withholding and other liabilities and 1,031 shares
valued at $101 were forfeited, for a net value of $145,672. In addition, the Company
granted 344,801 options for common stock at a value of $2,252. |
|
|
|
|
The Company recorded a decrease to other liabilities and a corresponding increase to
other comprehensive income of $376 to record the impact of the Companys hedge accounting
activity. |
|
|
|
|
Common dividends declared but not paid totaled $71,330. |
|
|
|
|
The Company recorded a decrease of $3,953 in redeemable noncontrolling interests with a
corresponding increase to accumulated earnings less dividends to adjust the redemption
value associated with the put options held by joint venture partners and DownREIT
partnership units. |
4
AVALONBAY COMMUNITIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(Dollars in thousands, except per share data)
1. Organization, Basis of Presentation and Significant Accounting Policies
Organization and Basis of Presentation
AvalonBay Communities, Inc. (the Company, which term, unless the context otherwise requires,
refers to AvalonBay Communities, Inc. together with its consolidated subsidiaries), is a Maryland
corporation that elected to be taxed as a real estate investment trust (REIT) under the Internal
Revenue Code of 1986 (the Code). The Company focuses on the development, acquisition, ownership
and operation of apartment communities in high barrier to entry markets of the United States. These
markets are located in the New England, Metro New York/New Jersey, Mid-Atlantic, Midwest, Pacific
Northwest, and Northern and Southern California regions of the country.
At March 31, 2010, the Company owned or held a direct or indirect ownership interest in 165
operating apartment communities containing 47,813 apartment homes in ten states and the District of
Columbia, of which seven communities containing 2,615 apartment homes were under reconstruction.
In addition, the Company owned or held a direct or indirect ownership interest in seven communities
under construction that are expected to contain an aggregate of 2,509 apartment homes when
completed. The Company also owned or held a direct or indirect ownership interest in rights to
develop an additional 29 communities that, if developed as expected, will contain an estimated
7,361 apartment homes.
The interim unaudited financial statements have been prepared in accordance with U.S. generally
accepted accounting principles (GAAP) for interim financial information and in conjunction with
the rules and regulations of the Securities and Exchange Commission (SEC). Certain information
and footnote disclosures normally included in financial statements required by GAAP have been
condensed or omitted pursuant to such rules and regulations. These unaudited financial statements
should be read in conjunction with the financial statements and notes included in the Companys
2009 Annual Report on Form 10-K. The results of operations for the three months ended March 31,
2010 are not necessarily indicative of the operating results for the full year. Management
believes the disclosures are adequate to ensure the information presented is not misleading. In
the opinion of management, all adjustments and eliminations, consisting only of normal, recurring
adjustments necessary for a fair presentation of the financial statements for the interim periods,
have been included.
All capitalized terms have the meaning as provided elsewhere in this Form 10-Q.
Earnings per Common Share
Basic earnings per share is computed by dividing net income attributable to common stockholders by
the weighted average number of shares outstanding during the period. All outstanding unvested
restricted share awards contain rights to non-forfeitable dividends and participate in
undistributed earnings with common shareholders and, accordingly, are considered participating
securities that are included in the two-class method of computing basic earnings per share (EPS).
Both the unvested restricted shares and other potentially dilutive common shares, and the related
impact to earnings, are considered when calculating earnings per share on a diluted basis. The
Companys earnings per common share are determined as follows:
5
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Basic and diluted shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares basic |
|
|
81,637,686 |
|
|
|
78,752,744 |
|
|
|
|
|
|
|
|
|
|
Weighted average DownREIT units outstanding |
|
|
15,351 |
|
|
|
19,427 |
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities |
|
|
657,633 |
|
|
|
1,020,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
diluted |
|
|
82,310,670 |
|
|
|
79,792,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Earnings per Share
basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
72,523 |
|
|
$ |
47,425 |
|
Net income allocated to unvested restricted shares |
|
|
(230 |
) |
|
|
(152 |
) |
|
|
|
|
|
|
|
Net income attributable to common stockholders, adjusted |
|
$ |
72,293 |
|
|
$ |
47,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
basic |
|
|
81,637,686 |
|
|
|
78,752,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share basic |
|
$ |
0.89 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Earnings per Share
diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
72,523 |
|
|
$ |
47,425 |
|
Add: noncontrolling interests of DownREIT unitholders in
consolidated partnerships, including discontinued operations |
|
|
14 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income available to common stockholders |
|
$ |
72,537 |
|
|
$ |
47,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
diluted |
|
|
82,310,670 |
|
|
|
79,792,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share diluted |
|
$ |
0.88 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
Certain options to purchase shares of common stock in the amounts of 1,641,986 and 2,379,353 were
outstanding at March 31, 2010 and 2009, respectively, but were not included in the computation of
diluted earnings per share because such options were anti-dilutive.
The Company is required to estimate the forfeiture of stock options and recognize compensation cost
net of the estimated forfeitures. The estimated forfeitures included in compensation cost are
adjusted to reflect actual forfeitures at the end of the vesting period. The forfeiture rate at
March 31, 2010 is based on the average forfeiture activity over a period equal to the estimated
life of the stock options, and was 1.4%. The application of estimated forfeitures did not
materially impact compensation expense for the three months ended March 31, 2010 or 2009.
Abandoned Pursuit Costs and Impairment of Long-Lived Assets
The Company capitalizes pre-development costs incurred in pursuit of new development opportunities
for which the Company currently believes future development is probable (Development Rights).
Future development of these Development Rights is dependent upon various factors, including zoning
and regulatory approval, rental market conditions, construction costs and the availability of
capital. Initial pre-development costs incurred for pursuits for which future development is not
yet considered probable are expensed as incurred. In addition, if the status of a Development
Right changes, making future development by the Company no longer probable, any capitalized
pre-development costs are written off with a charge to expense. The Company expensed costs related
to abandoned pursuits, which includes the abandonment of Development Rights as well as costs
incurred in pursuing the disposition of assets, in the amounts of $505 and
$1,093 for the three months ended March 31, 2010 and 2009. These costs are included in operating
expenses, excluding property taxes on the accompanying Condensed Consolidated Statements of
Operations and Other Comprehensive Income. Abandoned pursuit costs can vary greatly, and the costs
incurred in any given period may be significantly different in future years.
The Company evaluates its real estate and other long-lived assets for impairment when potential
indicators of impairment exist. Such assets are stated at cost, less accumulated depreciation and
amortization, unless the carrying amount of the asset is not recoverable. If events or
circumstances indicate that the carrying amount of a long-lived asset may not be recoverable, the
Company assesses its recoverability by comparing the carrying amount of the long-lived asset to its
estimated undiscounted future cash flows. If the carrying amount exceeds the aggregate undiscounted
future cash flows, the Company recognizes an impairment loss to the extent the carrying amount
6
exceeds the estimated fair value of the long-lived asset. Based on periodic tests of recoverability
of long-lived assets, for the three months ended March 31, 2010 and 2009, the Company did not
record any impairment losses.
Legal and Other Contingencies
As previously reported, on August 13, 2008 the U.S. Attorneys Office for the Southern District of
New York filed a civil lawsuit against the Company and the joint venture in which it has an
interest that owns Avalon Chrystie Place. The lawsuit alleges that Avalon Chrystie Place was not
designed and constructed in accordance with the accessibility requirements of the Fair Housing Act
(FHA). The Company designed and constructed Avalon Chrystie Place with a view to compliance with
New York Citys Local Law 58, which for more than 20 years has been New York Citys code regulating
the accessible design and construction of apartments. After the filing of its answer and
affirmative defenses, during the fourth quarter of 2009 the plaintiff served the Company with
discovery requests relating to communities owned by the Company nationwide. The Company objected
to these discovery requests as being overly broad, as the plaintiffs complaint made factual
allegations with regard to Avalon Chrystie Place only. A magistrate judge agreed with the Company
and limited discovery to Avalon Chrystie Place. The plaintiff is appealing the magistrate judges
ruling. Due to the preliminary nature of this matter, including whether the scope of the suit will
be extended to other properties, the Company cannot predict or determine the outcome of this
matter, nor is it reasonably possible to estimate the amount of loss, if any, that would be
associated with an adverse decision or settlement.
In addition to the outstanding litigation described above, the Company is involved in various other
claims and/or administrative proceedings that arise in the ordinary course of our business. While
no assurances can be given, the Company does not believe that any of these other outstanding
litigation matters, individually or in the aggregate, will have a material adverse effect on the
Companys operations.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make certain
estimates and assumptions. These estimates and assumptions affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the dates of the financial
statements and the reported amounts of revenue and expenses during the reporting periods. Actual
results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to amounts in prior period financial statements to conform
to current period presentations.
Recently Adopted Accounting Standards
In January 2010, the Financial Accounting Standards Board (FASB) issued guidance on accounting
for distributions to shareholders with components of stock and cash. This guidance clarifies that
the stock portion of a distribution to shareholders that allows them to elect to receive cash or
stock with a potential limitation on the total amount of cash that all shareholders can elect to
receive in the aggregate, is considered a share issuance that is reflected in EPS prospectively and
is not a stock dividend. The Company already follows the practices required by this guidance, so
required adoption of this guidance did not impact the Companys financial position or results of
operations.
In January 2010, the FASB issued guidance on fair value measurements and disclosures. This
guidance specifies that a reporting entity should disclose separately the amounts of significant
transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for
the transfers. In addition, a reporting entity should present
separately information about purchases, sales, issuances, and settlements (that is, on a gross
basis rather than as one net number) related to Level 3 fair value measurements as part of a
reconciliation of the beginning and ending balances. It also clarifies the disclosure requirements
related to the level of disaggregation, significant inputs and valuation techniques. The adoption
of this guidance did not impact the Companys financial position or results of operations.
7
In February 2010, the FASB issued guidance on subsequent events. This guidance provides a
definition for SEC filer and eliminates the requirement to disclose the date through which
subsequent events have been evaluated. The adoption of this guidance did not impact the Companys
financial position or results of operations.
In June 2009, the FASB issued guidance to significantly amend the consolidation guidance applicable
to variable interest entities (VIEs). The consolidation model was modified to one based on
control and economics, and replaces the current quantitative primary beneficiary analysis with a
qualitative analysis. The primary beneficiary of a VIE will be the entity that has (i) the power
to direct the activities of the VIE that most significantly impact the VIEs economic performance
and (ii) the obligation to absorb losses or receive benefits that could potentially be significant
to the VIE. If multiple unrelated parties share such power, as defined, no party will be required
to consolidate the VIE. Further, the guidance requires continual reconsideration of the primary
beneficiary of a VIE and adds an additional reconsideration event for determination of whether an
entity is a VIE. The amendments also require expanded disclosures related to VIEs which are
largely consistent with the disclosure framework currently applied by the Company. The new guidance
was effective January 1, 2010 for the Company. The adoption of this guidance did not impact the
Companys financial position or results of operations.
2. Interest Capitalized
The Company capitalizes interest during the development and redevelopment of real estate assets.
Capitalized interest associated with the Companys development or redevelopment activities totaled
$9,836 and $12,368 for the three months ended March, 31, 2010 and 2009, respectively.
3. Notes Payable, Unsecured Notes and Credit Facility
The Companys mortgage notes payable, unsecured notes and Credit Facility, as defined below, as of
March 31, 2010 and December 31, 2009, are summarized below. The following amounts and discussion
do not include the mortgage notes related to the communities classified as held for sale, if any,
as of March 31, 2010 and December 31, 2009, as shown in the Condensed Consolidated Balance Sheets (see Note 7, Real
Estate Disposition Activities).
|
|
|
|
|
|
|
|
|
|
|
3-31-10 |
|
|
12-31-09 |
|
Fixed rate unsecured notes (1) |
|
$ |
1,358,347 |
|
|
$ |
1,358,257 |
|
Variable rate unsecured notes (2) |
|
|
301,182 |
|
|
|
299,772 |
|
Fixed rate mortgage notes payable conventional and tax-exempt |
|
|
1,606,254 |
|
|
|
1,632,605 |
|
Variable rate mortgage notes payable conventional and tax-exempt |
|
|
684,124 |
|
|
|
684,238 |
|
|
|
|
|
|
|
|
Total notes payable and unsecured notes |
|
|
3,949,907 |
|
|
|
3,974,872 |
|
Variable rate unsecured credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage notes payable,
unsecured notes and Credit Facility |
|
$ |
3,949,907 |
|
|
$ |
3,974,872 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Balances at March 31, 2010 and December 31, 2009 include $2,130 and $2,220 of debt discount. |
|
(2) |
|
Balances at March 31, 2010 and December 31, 2009 include $1,182 and ($228) for basis adjustments resulting from qualifying fair
value hedging relationships. |
The following debt activity occurred during the three months ended March 31, 2010:
|
|
|
In February 2010, the Company repaid a 6.47% fixed rate secured mortgage note in the
amount of $13,961 in advance of its March 2012 scheduled maturity date. |
|
|
|
|
In March 2010, the Company repaid a 6.95% fixed rate secured mortgage note in the amount
of $11,226 in advance of its February 2025 scheduled maturity date. |
In the aggregate, secured notes payable mature at various dates from October 2010 through July
2066, and are secured by certain apartment communities and improved land parcels (with a net
carrying value of $1,829,247 as of March 31, 2010). As of March 31, 2010, the Company has
guaranteed approximately $437,729 of mortgage notes payable held by wholly owned subsidiaries; all
such mortgage notes payable are consolidated for financial reporting purposes. The weighted
average interest rate of the Companys fixed rate mortgage notes payable (conventional and
tax-exempt) was 5.1% at March 31, 2010 and December 31, 2009. The weighted average interest rate
of the Companys variable rate mortgage notes payable and its Credit Facility, including the effect
of certain financing related fees, was 3.4% at March
31, 2010 and 2.9% at December 31, 2009.
8
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at
March 31, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated |
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
interest rate |
|
|
|
Secured notes |
|
|
Secured notes |
|
|
notes |
|
|
of unsecured |
|
Year |
|
payments (1) |
|
|
maturities |
|
|
maturities |
|
|
notes |
|
2010 |
|
$ |
3,589 |
|
|
$ |
29,387 |
|
|
$ |
14,576 |
|
|
|
7.500 |
% |
|
|
|
|
|
|
|
|
|
|
|
75,000 |
|
|
|
7.038 |
%(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
10,776 |
|
|
|
36,610 |
|
|
|
39,900 |
|
|
|
6.625 |
% |
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
5.667 |
%(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
14,034 |
|
|
|
108,224 |
|
|
|
201,601 |
|
|
|
6.125 |
% |
|
|
|
|
|
|
|
|
|
|
|
104,400 |
|
|
|
5.500 |
% |
|
|
|
|
|
|
|
|
|
|
|
75,000 |
|
|
|
4.325 |
%(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
14,876 |
|
|
|
264,697 |
|
|
|
100,000 |
|
|
|
4.950 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
15,769 |
|
|
|
33,100 |
|
|
|
150,000 |
|
|
|
5.375 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
14,725 |
|
|
|
365,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
15,600 |
|
|
|
|
|
|
|
250,000 |
|
|
|
5.750 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
16,533 |
|
|
|
18,300 |
|
|
|
250,000 |
|
|
|
5.700 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
17,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2,588 |
|
|
|
699,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thereafter |
|
|
110,705 |
|
|
|
498,684 |
|
|
|
250,000 |
|
|
|
6.100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
236,717 |
|
|
$ |
2,053,661 |
|
|
$ |
1,660,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Secured note payments are comprised of the principal pay downs for amortizing mortgage notes. |
|
(2) |
|
The weighted average interest rate for the swapped unsecured notes as of March 31, 2010. |
The Company has a variable rate unsecured credit facility (the Credit Facility) in the amount of
$1,000,000 with a syndicate of commercial banks, to whom the Company pays an annual facility fee of
approximately $1,250. The Company did not have any amounts outstanding under the Credit Facility
and had $46,055 outstanding in letters of credit as of March 31, 2010. At December 31, 2009, there
were no amounts outstanding under the Credit Facility and $44,105 outstanding in letters of credit.
The Credit Facility bears interest at varying levels based on the London Interbank Offered Rate
(LIBOR), rating levels achieved on the Companys unsecured notes and on a maturity schedule
selected by the Company. The current stated pricing is LIBOR plus 0.40% per annum (0.67% at March
31, 2010). The stated spread over LIBOR can vary from LIBOR plus 0.325% to LIBOR plus 1.00% based
on the Companys credit ratings. In addition, the Credit Facility includes a competitive bid
option, which allows banks that are part of the lender consortium to bid to make loans to the
Company at a rate that is lower than the stated rate provided by the Credit Facility for up to
$650,000. The competitive bid option may result in lower pricing than the stated rate if market
conditions allow. The Company did not have any amounts outstanding under this competitive bid
option as of March 31, 2010. The Credit Facility matures in November 2011, assuming exercise of a
one-year renewal option by the Company.
The Company was in compliance at March 31, 2010 with certain customary financial and other
covenants under the Credit Facility and the Companys unsecured notes.
4. Stockholders Equity
The following summarizes the changes in stockholders equity for the three months ended March
31, 2010:
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
earnings |
|
|
other |
|
|
Total |
|
|
|
Common |
|
|
paid-in |
|
|
less |
|
|
comprehensive |
|
|
stockholders |
|
|
|
stock |
|
|
capital |
|
|
dividends |
|
|
loss |
|
|
equity |
|
|
|
|
Balance at December 31, 2009 |
|
$ |
815 |
|
|
$ |
3,200,367 |
|
|
$ |
(149,988 |
) |
|
$ |
(1,067 |
) |
|
$ |
3,050,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stockholders |
|
|
|
|
|
|
|
|
|
|
72,523 |
|
|
|
|
|
|
|
72,523 |
|
Unrealized gain on cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
542 |
|
|
|
542 |
|
Change in redemption value of
redeemable noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
(1,145 |
) |
|
|
|
|
|
|
(1,145 |
) |
Dividends declared to common stockholders |
|
|
|
|
|
|
|
|
|
|
(73,804 |
) |
|
|
|
|
|
|
(73,804 |
) |
Issuance of common stock |
|
|
12 |
|
|
|
80,909 |
|
|
|
90 |
|
|
|
|
|
|
|
81,011 |
|
Amortization of deferred compensation |
|
|
|
|
|
|
6,395 |
|
|
|
|
|
|
|
|
|
|
|
6,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2010 |
|
$ |
827 |
|
|
$ |
3,287,671 |
|
|
$ |
(152,324 |
) |
|
$ |
(525 |
) |
|
$ |
3,135,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended March 31, 2010, the Company:
|
(i) |
|
issued 891,685 shares of common stock through public offerings; |
|
|
(ii) |
|
issued 211,320 shares of common stock in connection with stock options exercised; |
|
|
(iii) |
|
issued 1,998 common shares through the Companys dividend reinvestment plan; |
|
|
(iv) |
|
issued 96,394 common shares in connection with stock grants; |
|
|
(v) |
|
issued 3,283 shares to members of the Board of Directors in fulfillment of deferred
stock awards; |
|
|
(vi) |
|
withheld 38,960 common shares to satisfy employees tax withholding and other
liabilities; and |
|
|
(vii) |
|
had 1,300 shares of restricted common stock forfeited. |
In addition, the Company granted 126,484 options for common stock to employees. Any deferred
compensation related to the Companys stock option and restricted stock grants during the three
months ended March 31, 2010 is not reflected on the Companys Condensed Consolidated Balance Sheet
as of March 31, 2010, and will not be reflected until earned as compensation cost.
In August 2009, the Company commenced a continuous equity program (the CEP), under which the
Company may sell up to $400,000 of its common stock until August 2012. During the three months
ended March 31, 2010, the Company sold 891,685 shares under this program at an average sales price
of $84.10 per share, for net proceeds of $73,870.
5. Derivative Instruments and Hedging Activities
The Company enters into interest rate swap and interest rate cap agreements (collectively, the
Hedging Derivatives) for interest rate risk management purposes and in conjunction with certain
variable rate secured debt to satisfy lender requirements. The Company does not enter into
derivative transactions for trading or other speculative purposes. The following table summarizes
the consolidated Hedging Derivatives at March 31, 2010, excluding derivatives executed to hedge
debt on communities classified as held for sale (dollars in thousands):
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-designated |
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
Hedges |
|
Cash Flow Hedges |
|
Hedges |
|
|
Interest |
|
Interest |
|
Interest |
|
Interest |
|
|
Rate Caps |
|
Rate Caps |
|
Rate Swaps |
|
Rate Swaps |
Notional balance |
|
$ |
109,847 |
|
|
$ |
15,615 |
|
|
$ |
43,044 |
|
|
$ |
300,000 |
|
Weighted average interest rate (1) |
|
|
1.5 |
% |
|
|
1.7 |
% |
|
|
6.5 |
% |
|
|
5.7 |
% |
Weighted average capped interest rate |
|
|
6.9 |
% |
|
|
6.0 |
% |
|
|
n/a |
|
|
|
n/a |
|
Earliest maturity date |
|
Apr-11 |
|
Jun-12 |
|
Jun-10 |
|
Dec-10 |
Latest maturity date |
|
Mar-14 |
|
Jun-12 |
|
Jun-10 |
|
Jan-12 |
Estimated fair value, asset/(liability) |
|
$ |
33 |
|
|
$ |
6 |
|
|
$ |
(365 |
) |
|
$ |
1,182 |
|
|
|
|
(1) |
|
For interest rate caps, this represents the weighted average interest rate on the
debt. |
Excluding derivatives executed to hedge debt on communities classified as held for sale, the
Company had three derivatives designated as cash flow hedges, five derivatives designated as fair
value hedges and five derivatives not designated as hedges at March 31, 2010. Fair value changes
for derivatives that are not in qualifying hedge relationships are reported as a component of
general and administrative expenses on the accompanying Condensed Consolidated Statements of
Operations and Other Comprehensive Income. Fair value changes for derivatives not in qualifying
hedge relationships for the three months ended March 31, 2010, were not material. For the
derivative positions that the Company has determined qualify as effective cash flow hedges, the
Company has recorded the effective portion of cumulative changes in the fair value of the Hedging
Derivatives in other comprehensive income. Amounts recorded in other comprehensive income will be
reclassified into earnings in the periods in which earnings are affected by the hedged cash flow.
To adjust the Hedging Derivatives in qualifying cash flow hedges to their fair value and recognize
the impact of hedge accounting, the Company recorded an increase in other comprehensive income of
$542 and $376 during the three months ended March 31, 2010 and 2009, respectively. The amount
reclassified into earnings for the three months ended March 31, 2010, as well as the estimated
amount included in accumulated other comprehensive income as of March 31, 2010, expected to be
reclassified into earnings within the next twelve months to offset the variability of cash flows of
the hedged items during this period are not material. For the derivative positions that the
Company has determined qualify as effective fair value hedges, the Company has recorded an increase
in the fair value of $1,410 with the derivatives fair value reported as a component of prepaid
expenses and other assets, with the associated gain as an adjustment to the carrying amount of the
corresponding debt being hedged on the accompanying Condensed Consolidated Balance Sheets as of March 31, 2010.
The Company assesses, both at inception and on an on-going basis, the effectiveness of qualifying
cash flow and fair value hedges. Hedge ineffectiveness, reported as a component of general and
administrative expenses, did not have a material impact on earnings of the Company for any prior
period, and the Company does not anticipate that it will have a material effect in the future. The
fair values of the Hedging Derivatives and non-designated derivatives that are in an asset position
are recorded in prepaid expenses and other assets. The fair value of derivatives that are in a
liability position are included in accrued expenses and other liabilities on the accompanying
Condensed Consolidated Balance Sheets.
Derivative financial instruments expose the Company to credit risk in the event of nonperformance
by the counterparties under the terms of the Hedging Derivatives. The Company minimizes its credit
risk on these transactions by dealing with major, creditworthy financial institutions which have an
A+ or better credit rating by the Standard & Poors Ratings Group. As part of its on-going control
procedures, the Company monitors the credit ratings of counterparties and the exposure of the
Company to any single entity, thus minimizing credit risk concentration. The Company believes the
likelihood of realizing losses from counterparty non-performance is remote. The Company
incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk
and the respective counterpartys nonperformance risk in the fair value measurements of its
derivative financial instruments. Refer to Note 11, Fair Value, for further discussion.
6. Investments in Real Estate Entities
As of March 31, 2010, the Company had investments in six unconsolidated real estate entities with
ownership interest percentages ranging from 15.2% to 50%. There were no changes in the Companys
ownership interest in, or
11
presentation of, its investments in unconsolidated real estate entities
during the three months ended March 31, 2010.
Detail of the real estate and associated funding underlying the Companys unconsolidated
investments is presented in the following table (unaudited).
|
|
Company |
|
|
# of |
|
|
Total |
|
|
Debt |
|
|
Ownership |
|
|
Apartment |
|
|
Capitalized |
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
Unconsolidated Real Estate Investments |
|
Percentage |
|
|
Homes |
|
|
Cost (1) |
|
|
Amount |
|
|
Type |
|
Rate (2) |
|
|
Date |
Fund I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Avalon at Redondo Beach Los Angeles, CA |
|
|
|
|
|
|
105 |
|
|
$ |
24,622 |
|
|
$ |
21,033 |
|
|
Fixed |
|
|
4.87 |
% |
|
Oct 2011 |
2. Avalon Lakeside Chicago, IL |
|
|
|
|
|
|
204 |
|
|
|
18,231 |
|
|
|
12,056 |
|
|
Fixed |
|
|
5.74 |
% |
|
Mar 2012 |
3. Avalon Columbia Baltimore, MD |
|
|
|
|
|
|
170 |
|
|
|
29,346 |
|
|
|
22,275 |
|
|
Fixed |
|
|
5.48 |
% |
|
Apr 2012 |
4. Avalon Sunset Los Angeles, CA |
|
|
|
|
|
|
82 |
|
|
|
20,903 |
|
|
|
12,750 |
|
|
Fixed |
|
|
5.41 |
% |
|
Mar 2014 |
5. Avalon at Poplar Creek Chicago, IL |
|
|
|
|
|
|
196 |
|
|
|
28,014 |
|
|
|
16,500 |
|
|
Fixed |
|
|
4.83 |
% |
|
Oct 2012 |
6. Avalon at Civic Center Norwalk, CA |
|
|
|
|
|
|
192 |
|
|
|
42,756 |
|
|
|
27,001 |
|
|
Fixed |
|
|
5.38 |
% |
|
Aug 2013 |
7. Avalon Paseo Place Fremont, CA |
|
|
|
|
|
|
134 |
|
|
|
24,825 |
|
|
|
11,800 |
|
|
Fixed |
|
|
5.74 |
% |
|
Nov 2013 |
8. Avalon at Yerba Buena San Francisco, CA |
|
|
|
|
|
|
160 |
|
|
|
66,791 |
|
|
|
41,500 |
|
|
Fixed |
|
|
5.88 |
% |
|
Mar 2014 |
9. Avalon at Aberdeen Station Aberdeen, NJ |
|
|
|
|
|
|
290 |
|
|
|
58,219 |
|
|
|
39,842 |
|
|
Fixed |
|
|
5.64 |
% |
|
Sep 2013 |
10. The Springs Corona, CA |
|
|
|
|
|
|
320 |
|
|
|
48,392 |
|
|
|
26,000 |
|
|
Fixed |
|
|
6.06 |
% |
|
Oct 2014 |
11. Avalon Lombard Lombard, IL |
|
|
|
|
|
|
256 |
|
|
|
35,319 |
|
|
|
17,243 |
|
|
Fixed |
|
|
5.43 |
% |
|
Jan 2014 |
12. Avalon Cedar Place Columbia, MD |
|
|
|
|
|
|
156 |
|
|
|
24,399 |
|
|
|
12,000 |
|
|
Fixed |
|
|
5.68 |
% |
|
Feb 2014 |
13. Avalon Centerpoint Baltimore, MD |
|
|
|
|
|
|
392 |
|
|
|
79,557 |
|
|
|
45,000 |
|
|
Fixed |
|
|
5.74 |
% |
|
Dec 2013 |
14. Middlesex Crossing Billerica, MA |
|
|
|
|
|
|
252 |
|
|
|
38,043 |
|
|
|
24,100 |
|
|
Fixed |
|
|
5.49 |
% |
|
Dec 2013 |
15. Avalon Crystal Hill Ponoma, NY |
|
|
|
|
|
|
168 |
|
|
|
38,603 |
|
|
|
24,500 |
|
|
Fixed |
|
|
5.43 |
% |
|
Dec 2013 |
16. Avalon Skyway San Jose, CA |
|
|
|
|
|
|
348 |
|
|
|
78,218 |
|
|
|
37,500 |
|
|
Fixed |
|
|
6.11 |
% |
|
Mar 2014 |
17. Avalon Rutherford Station East Rutherford, NJ |
|
|
|
|
|
|
108 |
|
|
|
36,771 |
|
|
|
20,019 |
|
|
Fixed |
|
|
6.13 |
% |
|
Sep 2016 |
18. South Hills Apartments West Covina, CA |
|
|
|
|
|
|
85 |
|
|
|
24,756 |
|
|
|
11,761 |
|
|
Fixed |
|
|
5.92 |
% |
|
Oct 2013 |
19. Weymouth Place Weymouth, MA |
|
|
|
|
|
|
211 |
|
|
|
25,298 |
|
|
|
13,455 |
|
|
Fixed |
|
|
5.12 |
% |
|
Mar 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fund I |
|
|
15.2 |
% |
|
|
3,829 |
|
|
$ |
743,063 |
|
|
$ |
436,335 |
|
|
|
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Avalon Bellevue Park Bellevue, WA |
|
|
|
|
|
|
220 |
|
|
$ |
33,581 |
|
|
$ |
21,515 |
|
|
Fixed |
|
|
5.52 |
% |
|
Jun 2019 |
2. The Hermitage Fairfax, VA |
|
|
|
|
|
|
491 |
|
|
|
71,084 |
|
|
|
|
|
|
N/A |
|
|
|
|
|
N/A |
3. Avalon Rothbury Gaithersburg, MD |
|
|
|
|
|
|
203 |
|
|
|
31,250 |
|
|
|
|
|
|
N/A |
|
|
|
|
|
N/A |
Fund II corporate debt |
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
|
|
61,500 |
|
|
Variable |
|
|
2.74 |
% |
|
2010(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fund II |
|
|
31.3 |
% |
|
|
914 |
|
|
$ |
135,915 |
|
|
$ |
83,015 |
|
|
|
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating Joint Ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Avalon Chrystie Place I New York, NY (4) |
|
|
20.0 |
% |
|
|
361 |
|
|
$ |
135,270 |
|
|
$ |
117,000 |
|
|
Variable |
|
|
0.92 |
% |
|
Nov 2036 |
2. Avalon at Mission Bay North II San Francisco, CA (5) |
|
|
25.0 |
% |
|
|
313 |
|
|
|
124,009 |
|
|
|
105,000 |
|
|
Fixed |
|
|
6.02 |
% |
|
Dec 2015 |
3. Avalon Del Rey Los Angeles, CA |
|
|
30.0 |
% |
|
|
309 |
|
|
|
70,037 |
|
|
|
45,720 |
|
|
Variable |
|
|
3.57 |
% |
|
Apr 2016 |
Other Development Joint Ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Aria at Hathorne Danvers, MA (5) (6) |
|
|
50.0 |
% |
|
|
64 |
|
|
|
N/A |
|
|
|
2,420 |
|
|
Variable |
|
|
4.19 |
% |
|
Jun 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Joint Ventures |
|
|
|
|
|
|
1,047 |
|
|
$ |
329,316 |
|
|
$ |
270,140 |
|
|
|
|
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Unconsolidated Investments |
|
|
|
|
|
|
5,790 |
|
|
$ |
1,208,294 |
|
|
$ |
789,490 |
|
|
|
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents total capitalized cost as of March 31, 2010. |
|
(2) |
|
Represents weighted average rate on outstanding debt. |
|
(3) |
|
As of March 31, 2010, these borrowings are drawn under an unsecured credit facility
maturing in December 2010. |
|
(4) |
|
After the venture makes certain threshold distributions to the third-party partner, the
Company generally receives 50% of all further distributions. |
|
(5) |
|
The Company has contributed land at a stepped up basis as its only capital contribution
to this development. The Company is not guaranteeing the construction or acquisition loans,
nor is it responsible for any costs over runs until certain thresholds are satisfied. |
|
(6) |
|
After the venture makes certain threshold distributions to the Company, the Company
receives 50% of all further distributions. |
12
The following is a combined summary of the financial position of the entities accounted for
using the equity method, as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
3-31-10 |
|
|
12-31-09 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Assets: |
|
|
|
|
|
|
|
|
Real estate, net |
|
$ |
1,105,589 |
|
|
$ |
1,065,328 |
|
Other assets |
|
|
44,279 |
|
|
|
39,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,149,868 |
|
|
$ |
1,104,830 |
|
|
|
|
|
|
|
|
Liabilities and partners capital: |
|
|
|
|
|
|
|
|
Mortgage notes payable and credit facility |
|
$ |
789,490 |
|
|
$ |
758,487 |
|
Other liabilities |
|
|
24,266 |
|
|
|
19,669 |
|
Partners capital |
|
|
336,112 |
|
|
|
326,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners capital |
|
$ |
1,149,868 |
|
|
$ |
1,104,830 |
|
|
|
|
|
|
|
|
The following is a combined summary of the operating results of the entities accounted for using
the equity method, for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
(unaudited) |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Rental and other income |
|
$ |
27,033 |
|
|
$ |
25,156 |
|
Operating and other expenses |
|
|
(13,428 |
) |
|
|
(11,021 |
) |
Interest expense, net |
|
|
(9,489 |
) |
|
|
(8,778 |
) |
Depreciation expense |
|
|
(8,981 |
) |
|
|
(7,806 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,865 |
) |
|
$ |
(2,449 |
) |
|
|
|
|
|
|
|
In conjunction with the acquisition and development of investments in unconsolidated entities, the
Company incurred costs in excess of its equity in the underlying net assets of the respective
investments. These costs represent $10,946 at March 31, 2010 and $11,047 at December 31, 2009 of
the respective investment balances.
As part of the formation of the AvalonBay Value Added Fund, LP (Fund I) and the AvalonBay Value
Added Fund II, LP (Fund II), the Company provided separate and distinct guarantees to one of the
limited partners in each of the ventures. These guarantees are specific to the respective fund and
any impacts or obligation of the Company to perform under one of the guarantees has no impact on
the Companys obligations with respect to the other guarantee. The guarantees provide that, if,
upon final liquidation of Fund I or Fund II, the total amount of all distributions to the
guaranteed partner during the life of the respective fund (whether from operating cash flow or
property sales) does not equal the total capital contributions made by that partner, then the
Company will pay the guaranteed partner an amount equal to the shortfall, but in no event more than
10% of the total capital contributions made by the guaranteed partner (maximum of approximately
$7,500 for Fund I and approximately $1,470 for Fund II as of March 31, 2010). As of March 31,
2010, the expected realizable values of the real estate assets owned by Fund I and Fund II are
considered adequate to cover such potential payments under a liquidation scenario. The estimated
fair value of and the Companys obligation under these guarantees, both at inception and as of
March 31, 2010, was not significant and therefore the Company has not recorded any obligation for
either of these guarantees as of March 31, 2010.
In February 2010, Fund II purchased its third community, located in Gaithersburg, Maryland. The
garden-style community, renamed Avalon Rothbury, contains 203 homes and was acquired for a purchase
price of $31,250 or approximately $154 per apartment home.
7. Real Estate Disposition Activities
During the three months ended March 31, 2010, the Company sold two wholly owned communities, Avalon
at Danada Farms, located in Wheaton, Illinois and Avalon Knoll, located in Germantown, Maryland. In
the aggregate, these two communities contain 595 apartment homes and were sold for a gross sales
price of $82,950. These dispositions resulted
13
in a gain in accordance with GAAP of approximately
$50,291. As of March 31, 2010, the Company had one community that qualified as discontinued
operations and held for sale.
The operations for any real estate assets sold from January 1, 2009 through March 31, 2010 and the
real estate assets that qualified as discontinued operations and held for sale as of March 31, 2010
have been presented as such in the accompanying Condensed Consolidated Financial Statements.
Accordingly, certain reclassifications have been made to prior years to reflect discontinued
operations consistent with current year presentation.
The following is a summary of income from discontinued operations for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Rental income |
|
$ |
3,202 |
|
|
$ |
9,946 |
|
Operating and other expenses |
|
|
(1,207 |
) |
|
|
(3,237 |
) |
Interest expense, net |
|
|
|
|
|
|
(177 |
) |
Depreciation expense |
|
|
|
|
|
|
(2,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued
operations |
|
$ |
1,995 |
|
|
$ |
3,965 |
|
|
|
|
|
|
|
|
8. Segment Reporting
The Companys reportable operating segments include Established Communities, Other Stabilized
Communities, and Development/Redevelopment Communities. Annually as of January 1st, the
Company determines which of its communities fall into each of these categories and maintains that
classification, unless disposition plans regarding a community change, throughout the year for the
purpose of reporting segment operations.
In addition, the Company owns land for future development and has other corporate assets that are
not allocated to an operating segment.
The Companys segment disclosures present the measure(s) used by the chief operating decision maker
for purposes of assessing such segments performance. The Companys chief operating decision maker
is comprised of several members of its executive management team who use net operating income
(NOI) as the primary financial measure for Established Communities and Other Stabilized
Communities. NOI is defined by the Company as total revenue less direct property operating
expenses. Although the Company considers NOI a useful measure of a communitys or communities
operating performance, NOI should not be considered an alternative to net income or net cash flow
from operating activities, as determined in accordance with GAAP. NOI excludes a number of income
and expense categories as detailed in the reconciliation of NOI to net income.
A reconciliation of NOI to net income for three months ended March 31, 2010 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Net income |
|
$ |
72,366 |
|
|
$ |
47,101 |
|
Indirect operating expenses, net of
corporate income |
|
|
7,232 |
|
|
|
8,575 |
|
Investments and investment management expense |
|
|
1,039 |
|
|
|
916 |
|
Expensed development and other pursuit costs |
|
|
505 |
|
|
|
1,093 |
|
Interest expense, net |
|
|
42,541 |
|
|
|
30,130 |
|
Gain on extinguishment of debt, net |
|
|
|
|
|
|
(1,062 |
) |
General and administrative expense |
|
|
8,895 |
|
|
|
7,247 |
|
Equity in income of unconsolidated entities |
|
|
(227 |
) |
|
|
(3,457 |
) |
Depreciation expense |
|
|
56,095 |
|
|
|
50,073 |
|
Gain on sale of real estate assets |
|
|
(50,291 |
) |
|
|
|
|
Income from discontinued operations |
|
|
(1,995 |
) |
|
|
(3,965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
136,160 |
|
|
$ |
136,651 |
|
|
|
|
|
|
|
|
14
The primary performance measure for communities under development or redevelopment depends on the
stage of completion. While under development, management monitors actual construction costs
against budgeted costs as well as lease-up pace and rent levels compared to budget.
The following table provides details of the Companys segment information as of the dates
specified. The segments are classified based on the individual communitys status as of the
beginning of the given calendar year. Therefore, each year the composition of communities within
each business segment is adjusted. Accordingly, the amounts between years are not directly
comparable. Segment information for the three months ended March 31, 2010 and 2009 have been
adjusted for the communities that were sold from January 1, 2009 through March 31, 2010, or
otherwise qualify as discontinued operations as of March 31, 2010, as described in Note 7, Real
Estate Disposition Activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
Total |
|
|
|
|
|
|
% NOI change |
|
|
Gross |
|
|
|
revenue |
|
|
NOI |
|
|
from prior year |
|
|
real estate (1) |
|
For the period ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Established |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New England |
|
$ |
35,193 |
|
|
$ |
21,643 |
|
|
|
(4.6 |
%) |
|
$ |
1,086,197 |
|
Metro NY/NJ |
|
|
44,390 |
|
|
|
29,507 |
|
|
|
(3.5 |
%) |
|
|
1,385,405 |
|
Mid-Atlantic/Midwest |
|
|
29,391 |
|
|
|
17,546 |
|
|
|
(5.6 |
%) |
|
|
750,566 |
|
Pacific Northwest |
|
|
6,617 |
|
|
|
4,426 |
|
|
|
(15.0 |
%) |
|
|
239,683 |
|
Northern California |
|
|
29,416 |
|
|
|
20,158 |
|
|
|
(14.5 |
%) |
|
|
1,108,224 |
|
Southern California |
|
|
14,773 |
|
|
|
9,707 |
|
|
|
(9.9 |
%) |
|
|
467,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Established |
|
|
159,780 |
|
|
|
102,987 |
|
|
|
(7.6 |
%) |
|
|
5,037,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Stabilized |
|
|
28,917 |
|
|
|
16,869 |
|
|
|
n/a |
|
|
|
1,556,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development / Redevelopment |
|
|
25,041 |
|
|
|
16,304 |
|
|
|
n/a |
|
|
|
1,429,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Held for Future Development |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
206,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-allocated (2) |
|
|
1,849 |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
86,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
215,587 |
|
|
$ |
136,160 |
|
|
|
(0.4 |
%) |
|
$ |
8,316,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Established |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New England |
|
$ |
30,641 |
|
|
$ |
19,262 |
|
|
|
(3.0 |
%) |
|
$ |
857,240 |
|
Metro NY/NJ |
|
|
39,540 |
|
|
|
26,280 |
|
|
|
(3.9 |
%) |
|
|
1,047,109 |
|
Mid-Atlantic/Midwest |
|
|
30,529 |
|
|
|
19,155 |
|
|
|
(1.2 |
%) |
|
|
773,828 |
|
Pacific Northwest |
|
|
7,381 |
|
|
|
5,214 |
|
|
|
0.4 |
% |
|
|
238,474 |
|
Northern California |
|
|
25,857 |
|
|
|
19,429 |
|
|
|
1.5 |
% |
|
|
855,263 |
|
Southern California |
|
|
16,116 |
|
|
|
11,346 |
|
|
|
(5.6 |
%) |
|
|
426,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Established |
|
|
150,064 |
|
|
|
100,686 |
|
|
|
(2.2 |
%) |
|
|
4,198,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Stabilized |
|
|
30,995 |
|
|
|
19,811 |
|
|
|
n/a |
|
|
|
1,420,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development / Redevelopment |
|
|
27,206 |
|
|
|
16,154 |
|
|
|
n/a |
|
|
|
1,892,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Held for Future Development |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
248,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-allocated (2) |
|
|
1,468 |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
57,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
209,733 |
|
|
$ |
136,651 |
|
|
|
6.0 |
% |
|
$ |
7,818,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Does not include gross real estate assets held for sale of $117,443 and $325,170 as of March 31, 2010 and 2009, respectively. |
|
(2) |
|
Revenue represents third-party management, accounting and developer fees and miscellaneous income which are not
allocated to a reportable segment.
|
9. Stock-Based Compensation Plans
Information with respect to stock options granted under the Companys 1994 Stock Option
and Incentive Plan (the 1994 Plan) and under the AvalonBay Communities, Inc. 2009 Stock
Option and Incentive Plan (the 2009 Plan) are as follows:
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
average |
|
|
|
2009 Plan |
|
|
exercise price |
|
|
1994 Plan |
|
|
exercise price |
|
|
|
shares |
|
|
per share |
|
|
shares |
|
|
per share |
|
Options Outstanding, December 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
2,836,254 |
|
|
$ |
80.76 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
(211,320 |
) |
|
|
48.41 |
|
Granted |
|
|
126,484 |
|
|
|
74.20 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
(11,571 |
) |
|
|
90.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding, March 31, 2010 |
|
|
126,484 |
|
|
$ |
74.20 |
|
|
|
2,613,363 |
|
|
$ |
83.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable March 31, 2010 |
|
|
|
|
|
|
N/A |
|
|
|
2,256,938 |
|
|
$ |
86.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average fair value of the options granted under the 2009 Plan during the three months
ended March 31, 2010 is estimated at $19.45 per share on the date of grant using the Black-Scholes
option pricing model with the following weighted average assumptions: dividend yield of 5.5% over
the expected life of the option, volatility of
43.00%, risk-free interest rate of 3.15% and an expected life of approximately seven years.
At March 31, 2010, the Company had 234,611 outstanding unvested shares granted under restricted
stock awards. The Company issued 96,394 shares of restricted stock valued at $7,152 as part of its
stock-based compensation plan during the three months ended March 31, 2010. Restricted stock
vesting during the three months ended March 31, 2010 totaled 106,423 shares and had fair values at
the grant date ranging from $48.60 to $147.75 per share. The total fair value of shares vested was
$8,913 and $9,794 for the three months ended March 31, 2010 and 2009, respectively.
Total employee stock-based compensation cost recognized in income was $3,485, and $3,536 for the
three months ended March 31, 2010 and 2009, respectively, and total capitalized stock-based
compensation cost was $1,329 and $1,546 for the three months ended March 31, 2010 and 2009,
respectively. At March 31, 2010, there was a total of $2,999 and $9,088 in unrecognized
compensation cost for unvested stock options and unvested restricted stock, respectively, which
does not include estimated forfeitures. The unrecognized compensation cost for unvested stock
options and restricted stock is expected to be recognized over a weighted average period of 2.10
years and 2.70 years, respectively.
Deferred Stock Performance Plan
The total cost recognized in earnings in connection with the multi-year performance plan
implemented by the Company in 2008 was $427 and $437 for the three months ended March 31, 2010 and
2009, respectively, and total capitalized stock-based compensation cost was $233 and $249 for the
three months ended March 31, 2010 and 2009, respectively.
10. Related Party Arrangements
Unconsolidated Entities
The Company manages unconsolidated real estate entities for which it receives asset management,
property management, development and redevelopment fee revenue. From these entities, the Company
received fees of $1,849 and $1,468 in the three months ended March 31, 2010 and 2009, respectively.
These fees are included in management, development and other fees on the accompanying Condensed
Consolidated Statements of Operations and Other Comprehensive Income. In addition, the Company has
outstanding receivables associated with its management role of $3,803 and $2,125 as of March 31,
2010 and 2009, respectively.
Director Compensation
The Company recorded non-employee director compensation expense relating to the restricted stock
grants and deferred stock awards in the amount of $219 for three months ended March 31, 2010 as a
component of general and administrative expense. Deferred compensation relating to these
restricted stock grants and deferred stock awards was $146 and $365 on March 31, 2010 and December
31, 2009, respectively.
16
11. Fair Value
Financial Instruments Carried at Fair Value
Derivative Financial Instruments
Currently, the Company uses interest rate swap and interest rate cap agreements to manage its
interest rate risk. These instruments are carried at fair value in the Companys financial
statements. See Note 5, Derivative Instruments and Hedging Activities, for derivative values at
March 31, 2010 and a description of where these amounts are recorded in the financial statements.
In adjusting the fair value of its derivative contracts for the effect of counterparty
nonperformance risk, the Company has considered the impact of its net position with a given
counterparty, as well as any applicable credit enhancements, such as collateral postings,
thresholds, mutual puts, and guarantees. Although the Company has determined that the majority of
the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the
credit valuation adjustments associated with its derivatives use Level 3 inputs, such as estimates
of current credit spreads, to evaluate the likelihood of default by itself and its
counterparties. As of March 31, 2010, the Company assessed the significance of the impact of the
credit valuation adjustments on the overall valuation of its derivative positions and has
determined it is not significant. As a result, the Company has determined that its derivative
valuations are classified in Level 2 of the fair value hierarchy.
Redeemable Noncontrolling Interests
|
|
|
Puts The Company provided redemption options (the Puts) that allow two of the
Companys joint venture partners to require the Company to purchase their interests in the
investments at the future fair market value. One Put is payable in cash or, at the
Companys option, common stock of the Company, and the second is payable in cash. The
Company determines the fair value of the Puts based on unobservable inputs considering the
assumptions that market participants would make in pricing the obligations. The Company
applies discount factors to the estimated future cash flows of the asset underlying the
associated joint venture, which in the case of the Puts is the NOI from an apartment
community, as well as potential disposition proceeds utilizing market capitalization rates,
to derive the fair value of the position. Given the significance of the unobservable
inputs, the valuations are classified in Level 3 of the fair value hierarchy. At December
31, 2009, the Puts aggregate fair value was $4,101. At March 31, 2010, the aggregate fair
value of the Puts was $4,963. |
|
|
|
DownREIT units The Company issued units of limited partnership interest in DownREITs
which provide the DownREIT limited partners the ability to present all or some of their
units for redemption for a cash amount as determined by the applicable partnership
agreement. Under the DownREIT agreements, for each limited partnership unit, the limited
partner is entitled to receive cash in the amount equal to the fair value of the Companys
common stock on or about the date of redemption. In lieu of cash redemption, the Company
may elect to exchange such units for an equal number of shares in the Companys common
stock. The limited partnership units in DownREITs are valued using the market price of the
Companys common stock, a Level 1 price under the fair value hierarchy. At December 31,
2009, the fair value of the DownREIT units was $1,260. At March 31, 2010, the fair value of
the DownREIT units was $1,326. |
Financial Instruments Not Carried at Fair Value
Cash and Cash Equivalents
Cash and cash equivalent balances are held with various financial institutions within principal
protected accounts. The Company monitors credit ratings of these financial institutions and the
concentration of cash and cash equivalent balances with any one financial institution and believes
the likelihood of realizing material losses related to cash and cash equivalent balances is remote.
Cash and cash equivalents are carried at their face amounts, which reasonably approximate their
fair values.
Other Financial Instruments
Rents receivable, accounts and construction payable and accrued expenses and other liabilities are
carried at their face amounts, which reasonably approximate their fair values.
17
The Company values its bond indebtedness, notes payable and outstanding amounts under the Credit
Facility using a discounted cash flow analysis on the expected cash flows of each instrument. This
analysis reflects the contractual terms of the instrument, including the period to maturity, and
uses observable market-based inputs, including interest rate curves. The process also considers
credit valuation adjustments to appropriately reflect the Companys nonperformance risk. The
Company has concluded that the value of its bond indebtedness and notes payable are Level 2 prices
as the majority of the inputs used to value its positions fall within Level 2 of the fair value
hierarchy. Bond indebtedness, notes payable and outstanding amounts under the Credit Facility (as
applicable) with an aggregate outstanding par amount of approximately $3,950,855 and $3,977,320 had
an estimated aggregate fair value of $4,039,536 and $4,052,817 at March 31, 2010 and December 31,
2009, respectively.
12. Subsequent Events
The Company has evaluated subsequent events through the date on which this Form 10-Q was filed, the
date on which these financial statements were issued, and identified the items below for
discussion.
In April 2010, the Company sold one community, Avalon on the Sound, located in New Rochelle, New
York. Avalon on the Sound contains 412 apartment homes and was sold for $107,500. The Company
estimates that it will record a GAAP gain of approximately $19,500 related to this disposition.
In April 2010, the Company settled a lawsuit relating to the Companys former Avalon Wynhaven
community, which was sold in 2008. In conjunction with the settlement the Company made a payment to
the homeowners association and an indemnification payment to the buyer of Avalon Wynhaven, of
approximately $1,350. The Company previously had deferred recognition of $3,272 from the gain in
disposition related to these costs, and will recognize the remainder of the deferred gain in the
second quarter of 2010.
In April 2010, the Company sold an additional 271,700 shares under its CEP at an average sales
price of $92.00 per share, for net proceeds of $24,620.
18
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is
intended to help provide an understanding of our business and results of operations. This MD&A
should be read in conjunction with our Condensed Consolidated Financial Statements and the
accompanying Notes to Condensed Consolidated Financial Statements included elsewhere in this
report. This report, including the following MD&A, contains forward-looking statements regarding
future events or trends as described more fully under Forward-Looking Statements included in this
report. Actual results or developments could differ materially from those projected in such
statements as a result of the factors described under Forward-Looking Statements below and the
risk factors described in Item 1a, Risk Factors, of our Form 10-K for the year ended December 31,
2009 (our Form 10-K).
All capitalized terms have the meaning as provided elsewhere in this Form 10-Q.
Executive Overview
Business Description
We are primarily engaged in developing, acquiring, owning and operating apartment communities in
high barrier to entry markets of the United States. We believe that apartment communities are an
attractive long-term investment opportunity compared to other real estate investments, because a
broad potential resident base should help reduce demand volatility over a real estate cycle.
However, throughout the real estate cycle, apartment market fundamentals, and therefore operating
cash flows, are affected by overall economic conditions. We seek to create long-term shareholder
value by accessing capital on cost effective terms; deploying that capital to develop, redevelop
and acquire apartment communities in high barrier to entry markets; operating apartment
communities; and selling communities when they no longer meet our long-term investment strategy or
when pricing is attractive. Barriers to entry in our markets generally include a difficult and
lengthy entitlement process with local jurisdictions and dense urban or suburban areas where zoned
and entitled land is in limited supply.
We regularly evaluate the allocation of our investments by the amount of invested capital and by
product type within our individual markets, which are located in New England, the New York/New
Jersey metro area, the Mid-Atlantic, the Midwest, the Pacific Northwest, and the Northern and
Southern California regions of the United States. Our strategy is to be leaders in market research
and capital allocation, delivering a range of multifamily offerings tailored to serve the needs of
the most attractive customer segments in the best-performing submarkets of the United States. Our
communities are predominately upscale, which generally command among the highest rents in their
markets. However, we also pursue the ownership and operation of apartment communities that target a
variety of customer segments and price points, consistent with our goal of offering a broad range
of products and services.
First Quarter 2010 Highlights
|
|
|
Net income attributable to common stockholders for the quarter ended March 31, 2010 was
$72,523,000, as compared to $47,425,000 for the quarter ended March 31, 2009, an increase
of 52.9%. The increase is attributable to gains on asset sales in the first quarter 2010
with no comparable activity in 2009. |
|
|
|
|
Our Established Community portfolio experienced a 7.6% decrease in NOI over the
comparable period of 2009, comprised of a 4.2% decrease in rental revenue and an increase
in operating expenses of 2.8%. Sequential rental revenue declined by 0.3% as compared to
the fourth quarter 2009. |
Financial Outlook
While both year over year and sequential revenue declined, the decline was at a lesser rate than
anticipated in our financial outlook provided in February 2010. Our results reflect the improving
economic conditions, primarily in
the form of higher occupancy levels and lower turnover, supporting our current expectations of
moderate sequential rental rate growth beginning in the second quarter of 2010.
19
Capital activity during the first quarter of 2010 consisted of early debt retirement and the issuance
of equity. We repaid two fixed rate secured notes with an aggregate principal balance of
$25,187,000 and a weighted average coupon of 6.7% in advance of their scheduled maturities in 2012
and 2025. We accessed the capital markets by issuing equity under our CEP, from which we raised
$98,490,000 year to date through April 30, 2010. In addition, through April 30, 2010 we have sold three communities for
an aggregate gross sales price of $190,450,000. We used the proceeds received to fund our
development and redevelopment activities, to acquire an indirect interest in assets through Fund
II, and to repay higher cost secured debt, while retaining substantial cash balances for general
corporate purposes. We believe that our capital structure will continue to provide financial
flexibility to access capital on attractive terms.
We currently have seven communities under construction with a total projected capitalized cost of
approximately $843,500,000. As of March 31, 2010, approximately $614,880,000 of the capital for
this development has been invested, with $228,620,000 remaining to be invested. We have obtained
$59,400,000 of this required funding through financing from third-party tax-exempt and taxable
debt. Our combined development under way and in planning remained largely consistent with year end
2009 amounts, and was $3,100,500,000 at March 31, 2010. During the first quarter of 2010 we
completed the development of one community for a total capitalized cost of $77,400,000 and
commenced the development of one community, which we expect to be completed for a total capitalized
cost of $110,700,000. Relative to 2009, we expect to increase our current level of development
activity in 2010 and expect to deliver assets into the market in 2011 and 2012 when a composite of
third-party economic forecasts expect apartment fundamentals to be more favorable.
At March 31, 2010, there were seven communities under redevelopment, with an expected investment of
approximately $118,400,000, excluding costs incurred prior to the start of redevelopment, with
$36,873,000 remaining to be invested. We also expect to increase our current level of
redevelopment activity through the end of 2010, taking the opportunity to reinvest and reposition
our assets to meet the needs of our residents and ensure that our assets are positioned to
outperform when the economy fully recovers.
During the remainder of 2010, we expect to disburse approximately $167,322,000 related to the seven
communities currently under development. We expect approximately $42,400,000 of the projected 2010
disbursements will be funded from cash in escrow related to previously sourced tax-exempt and
taxable debt. We expect to meet our liquidity needs from the issuance of corporate securities
(which could include unsecured debt and/or common and preferred equity) and secured debt, as well
as from disposition proceeds, joint ventures or from retained cash. We believe that our current
level of indebtedness, our current ability to service interest and other fixed charges and our
current limited use of financial encumbrances (such as secured financing) will provide adequate
access to the capital necessary to fund our development and redevelopment activities for the
balance of 2010. See the discussion under Liquidity and Capital Resources.
While we continue to grow principally through our demonstrated core competency of developing wholly
owned assets, we also acquire interests in additional assets, primarily through our investment in
two private discretionary investment funds.
Fund I is a discretionary investment fund with nine institutional investors, including us. One of
our wholly owned subsidiaries is the general partner of Fund I and has invested approximately
$50,000,000 in Fund I, representing a 15.2% combined general partner and limited partner equity
interest. Fund I was our principal vehicle for acquiring apartment communities through the close of
its investment period in March 2008. Subsidiaries of Fund I have 21 loans secured by individual
assets with amounts outstanding in the aggregate of $436,335,000 with varying maturity dates (or
dates after which the loans can be prepaid without penalty), ranging from October 2011 to September
2016. These mortgage loans are secured by the underlying real estate.
Fund II is a second discretionary investment fund with six institutional investors, including us.
One of our wholly owned subsidiaries is the general partner of Fund II with total equity
commitments of $125,000,000. Fund II can employ leverage of up to 65%, allowing for a total
investment capacity of approximately $1,100,000,000, and has a
term that expires in August 2018, plus two one-year extension options. Fund II now serves as the
exclusive vehicle through which we will acquire investment interests in apartment communities until
August 2011 or, if earlier, until 90% of the committed capital of Fund II is invested, subject to
limited exceptions. Fund II will not include or involve our development activities. We will
receive, in addition to any returns on our invested equity, asset
20
management fees, property
management fees and redevelopment fees. We will also receive a promoted interest if certain return
thresholds are met.
In February 2010, Fund II purchased its third community, located in Gaithersburg, Maryland. The
garden-style community, renamed Avalon Rothbury, contains 203 homes and was acquired for a purchase
price of $31,250,000 or approximately $154,000 per apartment home.
Communities Overview
Our real estate investments consist primarily of current operating apartment communities,
communities in various stages of development (Development Communities) and Development Rights as
defined below. Our current operating communities are further distinguished as Established
Communities, Other Stabilized Communities, Lease-Up Communities and Redevelopment Communities. The
following is a description of each category:
|
|
|
Current Communities are categorized as Established, Other Stabilized,
Lease-Up, or Redevelopment according to the following attributes: |
|
|
|
Established Communities (also known as Same Store Communities) are
consolidated communities where a comparison of operating results from
the prior year to the current year is meaningful, as these communities
were owned and had stabilized occupancy and operating expenses as of the
beginning of the prior year. For the period ended March 31, 2010, the
Established Communities are communities that are consolidated for
financial reporting purposes, had stabilized occupancy and operating
expenses as of January 1, 2009, are not conducting or planning to
conduct substantial redevelopment activities and are not held for sale
or planned for disposition within the current year. A community is
considered to have stabilized occupancy at the earlier of (i) attainment
of 95% physical occupancy or (ii) the one-year anniversary of completion
of development or redevelopment. |
|
|
|
|
Other Stabilized Communities are all other completed communities that
we own or have a direct or indirect ownership interest in, and that have
stabilized occupancy, as defined above. Other Stabilized Communities do
not include communities that are conducting or planning to conduct
substantial redevelopment activities within the current year. |
|
|
|
|
Lease-Up Communities are communities where construction has been
complete for less than one year and where physical occupancy has not
reached 95%. |
|
|
|
|
Redevelopment Communities are communities where substantial
redevelopment is in progress or is planned to begin during the current
year. Redevelopment is considered substantial when capital invested
during the reconstruction effort is expected to exceed either $5,000,000
or 10% of the communitys pre-redevelopment basis. |
|
|
|
Development Communities are communities that are under construction and for
which a certificate of occupancy has not been received. These communities may be
partially complete and operating. |
|
|
|
|
Development Rights are development opportunities in the early phase of the
development process
for which we either have an option to acquire land or enter into a leasehold
interest, for which we are the buyer under a long-term conditional contract to
purchase land or where we own land to develop a new community. We capitalize
related pre-development costs incurred in pursuit of new developments for which we
currently believe future development is probable. |
21
In the first quarter of 2010, we moved our corporate headquarters to Arlington, Virginia. The new
office space is leased under a ten-year operating lease for approximately 50,744 square feet of
office space. In addition, we currently own approximately 60,000 square feet of office space in
Alexandria, Virginia, which formerly served as our corporate office. We are exploring alternatives
to lease or sell the office space in Alexandria, Virginia. All other regional and administrative
offices are leased under operating leases.
As of March 31, 2010, communities that we owned or held a direct or indirect interest in were
classified as follows:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Number of |
|
|
communities |
|
apartment homes |
Current Communities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Established Communities: |
|
|
|
|
|
|
|
|
New England |
|
|
25 |
|
|
|
6,442 |
|
Metro NY/NJ |
|
|
21 |
|
|
|
6,908 |
|
Mid-Atlantic/Midwest |
|
|
15 |
|
|
|
5,944 |
|
Pacific Northwest |
|
|
8 |
|
|
|
1,943 |
|
Northern California |
|
|
20 |
|
|
|
5,975 |
|
Southern California |
|
|
12 |
|
|
|
3,460 |
|
|
|
|
|
|
|
|
|
|
Total Established |
|
|
101 |
|
|
|
30,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Stabilized Communities: |
|
|
|
|
|
|
|
|
New England |
|
|
10 |
|
|
|
2,414 |
|
Metro NY/NJ |
|
|
9 |
|
|
|
2,428 |
|
Mid-Atlantic/Midwest |
|
|
12 |
|
|
|
3,368 |
|
Pacific Northwest |
|
|
4 |
|
|
|
1,021 |
|
Northern California |
|
|
8 |
|
|
|
2,145 |
|
Southern California |
|
|
11 |
|
|
|
2,188 |
|
|
|
|
|
|
|
|
|
|
Total Other Stabilized |
|
|
54 |
|
|
|
13,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease-Up Communities |
|
|
3 |
|
|
|
962 |
|
|
|
|
|
|
|
|
|
|
Redevelopment Communities |
|
|
7 |
|
|
|
2,615 |
|
|
|
|
|
|
|
|
|
|
|
Total Current Communities |
|
|
165 |
|
|
|
47,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Communities |
|
|
7 |
|
|
|
2,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Rights |
|
|
29 |
|
|
|
7,361 |
|
|
|
|
|
|
|
|
|
|
22
Results of Operations
Our year-over-year operating performance is primarily affected by both overall and individual
geographic market conditions and apartment fundamentals and is reflected in changes in NOI of our
Established Communities; NOI derived from acquisitions and development completions; the loss of NOI
related to disposed communities; and capital market and financing activity. A comparison of our
operating results for the three months ended March 31, 2010 and 2009 follows (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
|
$ Change |
|
|
% Change |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other income |
|
$ |
213,738 |
|
|
$ |
208,265 |
|
|
$ |
5,473 |
|
|
|
2.6 |
% |
Management, development and other fees |
|
|
1,849 |
|
|
|
1,468 |
|
|
|
381 |
|
|
|
26.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
215,587 |
|
|
|
209,733 |
|
|
|
5,854 |
|
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct property operating expenses,
excluding property taxes |
|
|
54,433 |
|
|
|
50,728 |
|
|
|
3,705 |
|
|
|
7.3 |
% |
Property taxes |
|
|
23,172 |
|
|
|
20,886 |
|
|
|
2,286 |
|
|
|
10.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total community operating expenses |
|
|
77,605 |
|
|
|
71,614 |
|
|
|
5,991 |
|
|
|
8.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate-level property management
and other indirect operating expenses |
|
|
9,054 |
|
|
|
10,043 |
|
|
|
(989 |
) |
|
|
(9.8 |
%) |
Investments and investment management expense |
|
|
1,039 |
|
|
|
916 |
|
|
|
123 |
|
|
|
13.4 |
% |
Expensed development and other pursuit costs |
|
|
505 |
|
|
|
1,093 |
|
|
|
(588 |
) |
|
|
(53.8 |
%) |
Interest expense, net |
|
|
42,541 |
|
|
|
30,130 |
|
|
|
12,411 |
|
|
|
41.2 |
% |
Gain on extinguishment of debt, net |
|
|
|
|
|
|
(1,062 |
) |
|
|
1,062 |
|
|
|
n/a |
|
Depreciation expense |
|
|
56,095 |
|
|
|
50,073 |
|
|
|
6,022 |
|
|
|
12.0 |
% |
General and administrative expense |
|
|
8,895 |
|
|
|
7,247 |
|
|
|
1,648 |
|
|
|
22.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
118,129 |
|
|
|
98,440 |
|
|
|
19,689 |
|
|
|
20.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of unconsolidated entities |
|
|
227 |
|
|
|
3,457 |
|
|
|
(3,230 |
) |
|
|
(93.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
20,080 |
|
|
|
43,136 |
|
|
|
(23,056 |
) |
|
|
(53.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
1,995 |
|
|
|
3,965 |
|
|
|
(1,970 |
) |
|
|
(49.7 |
%) |
Gain on sale of communities |
|
|
50,291 |
|
|
|
|
|
|
|
50,291 |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total discontinued operations |
|
|
52,286 |
|
|
|
3,965 |
|
|
|
48,321 |
|
|
|
1,218.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
72,366 |
|
|
|
47,101 |
|
|
|
25,265 |
|
|
|
53.6 |
% |
Net loss attributable to redeemable
noncontrolling interests |
|
|
157 |
|
|
|
324 |
|
|
|
(167 |
) |
|
|
(51.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
72,523 |
|
|
$ |
47,425 |
|
|
$ |
25,098 |
|
|
|
52.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders increased $25,098,000 or 52.9%, to $72,523,000 for
the three
months ended March 31, 2010 due primarily to gains from communities sold in first quarter 2010 with
no comparable activity in 2009, partially offset by increases in interest expense, net and
depreciation expense in the first quarter of 2010 over the prior year period.
NOI is considered by management to be an important and appropriate supplemental performance measure
to net income because it helps both investors and management to understand the core operations of a
community or communities prior to the allocation of any corporate-level or financing-related costs.
NOI reflects the operating performance of a community and allows for an easy comparison of the
operating performance of individual assets or groups of assets. In addition, because prospective
buyers of real estate have different financing and overhead structures, with varying marginal
impacts to overhead by acquiring real estate, NOI is considered by many in the real estate industry
to be a useful measure for determining the value of a real estate asset or group of assets. We
define NOI as total property revenue less direct property operating expenses, including property
taxes.
NOI does not represent cash generated from operating activities in accordance with GAAP.
Therefore, NOI should not be considered an alternative to net income as an indication of our
performance. NOI should also not be considered an alternative to net cash flow from operating
activities, as determined by GAAP, as a measure of
23
liquidity, nor is NOI necessarily indicative of
cash available to fund cash needs. Reconciliations of NOI for the three months ended March 31,
2010 and 2009 to net income for each period, are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Net income |
|
$ |
72,366 |
|
|
$ |
47,101 |
|
Indirect operating expenses, net of corporate income |
|
|
7,232 |
|
|
|
8,575 |
|
Investments and investment management expense |
|
|
1,039 |
|
|
|
916 |
|
Expensed development and other pursuit costs |
|
|
505 |
|
|
|
1,093 |
|
Interest expense, net |
|
|
42,541 |
|
|
|
30,130 |
|
Gain on extinguishment of debt, net |
|
|
|
|
|
|
(1,062 |
) |
General and administrative expense |
|
|
8,895 |
|
|
|
7,247 |
|
Equity in income of unconsolidated entities |
|
|
(227 |
) |
|
|
(3,457 |
) |
Depreciation expense |
|
|
56,095 |
|
|
|
50,073 |
|
Gain on sale of real estate assets |
|
|
(50,291 |
) |
|
|
|
|
Income from discontinued operations |
|
|
(1,995 |
) |
|
|
(3,965 |
) |
|
|
|
|
|
|
|
Net operating income |
|
$ |
136,160 |
|
|
$ |
136,651 |
|
|
|
|
|
|
|
|
The NOI changes for the three months ended March 31, 2010, as compared to the prior year period,
consist of changes in the following categories (dollars in thousands):
|
|
|
|
|
Established Communities |
|
$ |
(8,414 |
) |
|
|
|
|
|
Other Stabilized Communities |
|
|
9,028 |
|
|
|
|
|
|
Development and Redevelopment Communities |
|
|
(1,105 |
) |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(491 |
) |
|
|
|
|
The NOI decrease in Established Communities in the first quarter of 2010 as compared to the prior
year period was largely due to rental revenue declines, coupled with increases in community
operating expenses. For the balance of 2010, we anticipate continued improvement in rental rates
and expect sequential rental rate growth and strong occupancy levels.
Rental and other income increased in the three months ended March 31, 2010 as compared to the prior
year period due to additional rental income generated from newly developed communities and
increased occupancy in our Established Communities, offset somewhat by decreased rental rates for
our Established Communities.
|
|
|
Overall Portfolio The weighted average number of occupied apartment homes increased to
39,777 apartment homes for the three months ended March 31, 2010 as compared to 38,941 homes
for the prior year period. This increase is primarily due to homes available from newly
developed communities and increased occupancy levels, offset partially by communities sold
during 2009 and 2010. The weighted average monthly revenue per occupied apartment home
decreased to $1,790 for the three months ended March 31, 2010 as compared to $1,867 in the
prior year period. |
|
|
|
|
Established Communities Rental revenue decreased $6,926,000, or 4.2%, for the three months
ended March 31, 2010 from the prior year period. The decrease is due to lower rental rates,
offset by an increase in the average economic occupancy of 1.0% to 96.2%. Economic occupancy
takes into account the fact that apartment homes of different sizes and locations within a
community have different economic impacts on a communitys gross revenue. Economic
occupancy is defined as gross potential revenue less vacancy loss, as a percentage of gross
potential revenue. Gross potential revenue is determined by valuing occupied homes at leased
rates and vacant homes at market rents. For the three months ended March 31, 2010, the
weighted average monthly revenue per occupied apartment home decreased 5.2% to $1,804
compared to $1,902 in the prior year period. |
24
Consistent with our expectations for 2010, we experienced decreases in Established Communities
rental revenue in all six of our regions for the three months ended March 31, 2010 as compared to
the prior year period, although these decreases were less than anticipated. Information regarding
rental revenue for each of our six regions is discussed in more detail below.
|
|
|
The Metro New York/New Jersey region, which accounted for approximately 28% of Established
Community rental revenue for the three months ended March 31, 2010, experienced a decrease in
rental revenue of 2.8% as compared to the prior year period. Average rental rates decreased 4.2%
to $2,217, and economic occupancy increased 1.4% to 96.4% for the three months ended March 31,
2010. During 2009, weak economic conditions in both New York City and surrounding suburban
markets drove rental rates lower during the second half of 2009. We expect operating conditions
to improve in New York this year, driven by fewer than anticipated job cutbacks last year among
financial service firms and a quicker than expected turnaround in earnings at major financial
institutions. |
|
|
|
|
The New England region accounted for approximately 22% of the Established Community rental
revenue for the three months ended March 31, 2010 and experienced a rental revenue decrease of
1.8% over the prior year period. Average rental rates decreased 3.1% to $1,899 and economic
occupancy increased 1.3% to 95.9% for the three months ended March 31, 2010, as compared to the
prior year period. There is a growing belief among the composite of third-party economic
forecasts that Bostons diversified economy with exposure to stable industries such as education
and healthcare should help the region emerge from the recession ahead of most markets, aided by
growing demand for technology products and services. Fairfield-New Haven should benefit from the
improvement in New Yorks financial sector, attracting additional business migration. |
|
|
|
|
The Mid-Atlantic/Midwest region, which represented approximately 18% of Established Community
rental revenue for the three months ended March 31, 2010, experienced a decrease in rental
revenue of 1.1% over the prior year period. Average rental rates decreased by 0.9% to $1,713,
while economic occupancy decreased 0.2% to 96.2% for the three months ended March 31, 2010 as
compared to the prior year period. Apartment demand in this region continues to benefit from the
impact of increased government spending and government services employment, which has served to
stabilize the economy relative to other regions. Pockets of supply, while being absorbed, have
muted potential rent growth. |
|
|
|
|
Northern California accounted for approximately 19% of the Established Community rental revenue
for the three months ended March 31, 2010 and experienced a rental revenue decrease of 9.1% over
the prior year
period. Average rental rates decreased 9.6% to $1,701 and economic occupancy increased 0.5% to
96.5% for the three months ended March 31, 2010 as compared to the prior year period. The
regions employment base, with its above-average exposure to high technology industries, can
result in greater volatility in rental revenue changes relative to other regions. |
|
|
|
|
Southern California accounted for approximately 9% of the Established Community rental revenue
for the three months ended March 31, 2010 and experienced a rental revenue decrease of 6.1% over
the prior year period. Average rental rates decreased 8.1% to $1,485, and economic occupancy
increased 2.0% to 95.8% for the three months ended March 31, 2010. |
|
|
|
|
The Pacific Northwest region accounted for approximately 4% of the Established Community rental
revenue for the three months ended March 31, 2010 and experienced a rental revenue decrease of
10.4% over the prior year period. Average rental rates decreased 11.4% to $1,187 and economic
occupancy increased by 1.0% to 95.5% for the three months ended March 31, 2010. The Pacific
Northwest also has a large presence of technology based employment, a contributing factor to the
greater degree of volatility in rental rates. Despite our expectations for a recovery in job
growth ahead of other markets, we believe a recovery in apartment fundamentals in the Pacific
Northwest is likely to lag our other regions given an increased level of supply in certain
submarkets. |
In accordance with GAAP, cash concessions are amortized as an offset to rental revenue over the
approximate lease term, which is generally one year. As a supplemental measure, we also present
rental revenue with concessions
25
stated on a cash basis to help investors evaluate the impact of
both current and historical concessions on GAAP based rental revenue and to more readily enable
comparisons to revenue as reported by other companies. Rental revenue with concessions stated on a
cash basis also allows investors to understand historical trends in cash concessions, as well as
current rental market conditions.
The following table reconciles total rental revenue in conformity with GAAP to total rental revenue
adjusted to state concessions on a cash basis for our Established Communities for the three months
ended March 31, 2010 and 2009 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Rental revenue (GAAP basis) |
|
$ |
159,640 |
|
|
$ |
166,566 |
|
Concessions amortized |
|
|
1,600 |
|
|
|
2,908 |
|
Concessions granted |
|
|
(594 |
) |
|
|
(2,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue adjusted to state
concessions on a cash basis |
|
$ |
160,646 |
|
|
$ |
167,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year % change GAAP revenue |
|
|
|
|
|
|
(4.2 |
%) |
|
|
|
|
|
|
|
|
|
Year-over-year % change cash concession based revenue |
|
|
|
|
|
|
(4.0 |
%) |
Management, development and other fees increased $381,000, or 26.0%, for the three months ended
March 31, 2010 over the prior year period. The increase was due primarily to increased asset and
property management fees from Fund II.
Direct property operating expenses, excluding property taxes increased $3,705,000, or 7.3% for the
three months ended March 31, 2010 as compared to the prior year period, primarily due to the
addition of recently developed apartment homes coupled with increased administrative expense due
primarily to increases in bad debt expense.
For Established Communities, direct property operating expenses, excluding property taxes,
increased $1,148,000, or 3.0% to $39,405,000 for the three months ended March 31, 2010 as compared
to the prior year period, due primarily to the adverse impact of severe winter weather (snow
removal), increased community maintenance related costs as well as administrative costs, offset
partially by a decrease in insurance and utility related expenses. The increases in administrative
expense are primarily due to increased bad debt.
Property taxes increased $2,286,000, or 10.9% for the three months ended March 31, 2010, due to the
addition of newly developed and redeveloped apartment homes and overall higher assessments.
Property tax increases are also impacted by the size and timing of successful tax appeals.
For Established Communities, property taxes increased by $401,000, or 2.4% for the three months
ended March 31, 2010 over the prior year period, due to higher assessments throughout all regions.
The impact of the economic recession has not been reflected in current assessments, as there is
typically a time lag between a change in the economy affecting property valuations and updated real
estate tax assessments. We expect property taxes for the balance of 2010 to continue to increase
over 2009 due primarily to higher tax rates, without the benefit of lower assessed values. For
communities in California, property tax changes are determined by the change in the California
Consumer Price Index, with increases limited by law (Proposition 13). We evaluate property tax
increases internally, and also engage third-party consultants to assist in our evaluations. We
appeal property tax increases when appropriate.
Corporate-level property management and other indirect operating expenses decreased by $989,000, or
9.8% for the three months ended March 31, 2010 over the prior year period. The decrease is due
primarily to decreases in compensation costs, coupled with the timing of costs related to corporate
initiatives.
Expensed development and other pursuit costs primarily reflect the costs incurred for abandoned
pursuit costs, which include costs incurred for development pursuits not yet considered probable
for development, as well as the
26
abandonment of Development Rights and disposition pursuits.
Expensed development and other pursuit costs decreased during the three months ended March 31, 2010
as compared to the prior year period due to decreases in abandoned development pursuits. These
costs can be volatile, particularly in periods of economic downturn or when there is limited access
to capital, and the costs may vary significantly from period to period.
Interest expense, net increased $12,411,000, or 41.2% for the three months ended March 31, 2010
over the prior year period. This category includes interest expense offset by interest
capitalized, and interest income. The increase during the three months ended March 31, 2010 is due
primarily to interest expense from additional secured debt outstanding, as well as a decrease in
the amount of interest capitalized in 2010 as compared to the prior year, offset partially by a
decrease in interest expense from lower amounts of unsecured notes in 2010 as compared to 2009.
Gain on the extinguishment of debt, net reflects the impact of our debt repurchase activity for
payments above or below the carrying basis. The net gain in the first quarter 2009 is due to the
gain recognized from our January 2009 tender offer.
Depreciation expense increased $6,022,000 or 12.0% in the three months ended March 31, 2010
primarily due to the net increase in assets from the completion of development and redevelopment
activities.
General and administrative expense (G&A) increased $1,648,000, or 22.7% for the three months
ended March 31, 2010 as compared to the prior year period. The increase is due primarily to the
savings on taxes related to a taxable REIT subsidiary realized in 2009, which were not present in
2010, coupled with current year costs associated with corporate initiatives.
Equity in income of unconsolidated entities for the three months ended March 31, 2010 decreased
$3,230,000 or 93.4% from the prior year period due primarily to the recognition of our promoted
interest in the joint venture that owns Avalon Chrystie Place in 2009.
Income from discontinued operations represents the net income generated by communities sold or
qualifying as discontinued operations during the period from January 1, 2009 through March 31,
2010. This income decreased for the three months ended March 31, 2010 due to communities disposed
from April 1, 2009 through March 31, 2010.
Gain on sale of communities increased for the three months ended March 31, 2010 as compared to the
prior year period as a result of dispositions in the first quarter 2010 with no comparable activity
in the first quarter 2009. The amount of gain realized upon disposition of a community depends on
many factors, including the number of communities sold, the size and carrying value of those
communities and the market conditions in the local area.
Funds from Operations Attributable to Common Stockholders (FFO)
FFO is considered by management to be an appropriate supplemental measure of our operating and
financial performance. In calculating FFO, we exclude gains or losses related to dispositions of
previously depreciated property and exclude real estate depreciation, which can vary among owners
of identical assets in similar condition based on historical cost accounting and useful life
estimates. FFO can help one compare the operating performance of a real estate company between
periods or as compared to different companies. We believe that in order to understand our
operating results, FFO should be examined with net income as presented in our Condensed
Consolidated Financial Statements included elsewhere in this report.
Consistent with the definition adopted by the Board of Governors of the National Association of
Real Estate Investment Trustsâ (NAREIT), we calculate FFO as net income or loss
computed in accordance with GAAP, adjusted for:
|
|
|
gains or losses on sales of previously depreciated operating communities; |
|
|
|
|
extraordinary gains or losses (as defined by GAAP); |
|
|
|
|
depreciation of real estate assets; and |
27
|
|
|
adjustments for unconsolidated partnerships and joint ventures. |
FFO does not represent net income attributable to common stockholders of the Company in accordance
with GAAP, and therefore it should not be considered an alternative to net income, which remains
the primary measure of performance. In addition, FFO as calculated by other REITs may not be
comparable to our calculation of FFO.
The following is a reconciliation of net income attributable to the Company to FFO (dollars in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Net income attributable to common stockholders |
|
$ |
72,523 |
|
|
$ |
47,425 |
|
Depreciation real estate assets, including discontinued
operations and joint venture adjustments |
|
|
57,011 |
|
|
|
53,525 |
|
Distributions to noncontrolling interests, including
discontinued operations |
|
|
14 |
|
|
|
25 |
|
Gain on sale of operating communities |
|
|
(50,291 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO attributable to common stockholders |
|
$ |
79,257 |
|
|
$ |
100,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted |
|
|
82,310,670 |
|
|
|
79,792,281 |
|
EPS per common share diluted |
|
$ |
0.88 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
FFO per common share diluted |
|
$ |
0.96 |
|
|
$ |
1.27 |
|
|
|
|
|
|
|
|
FFO also does not represent cash generated from operating activities in accordance with GAAP, and
therefore should not be considered an alternative to net cash flows from operating activities, as
determined by GAAP, as a measure of liquidity. Additionally, it is not necessarily indicative of
cash available to fund cash needs.
A presentation of GAAP based cash flow metrics is as follows (dollars in thousands) and a
discussion of Liquidity and Capital Resources can be found later in this report.
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
3-31-10 |
|
|
3-31-09 |
|
Net cash provided by operating activities |
|
$ |
68,883 |
|
|
$ |
90,821 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(36,043 |
) |
|
$ |
(129,681 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
$ |
(15,234 |
) |
|
$ |
63,489 |
|
|
|
|
|
|
|
|
Liquidity and Capital Resources
We believe our principal short-term liquidity needs are to fund:
|
|
|
development and redevelopment activity in which we are currently engaged; |
|
|
|
|
the minimum dividend payments on our common stock required to maintain our REIT
qualification under the Code; |
|
|
|
|
debt service and principal payments either at maturity or opportunistic pre-payments; |
|
|
|
|
normal recurring operating expenses; |
|
|
|
|
DownREIT partnership unit distributions; and |
|
|
|
|
capital calls for Fund II, as required. |
Factors affecting our liquidity and capital resources are our cash flows from operations, financing
activities and investing activities (including dispositions) as well as general economic and market
conditions. Operating cash flow has historically been determined by: (i) the number of apartment
homes currently owned, (ii) rental rates, (iii) occupancy levels and (iv) operating expenses with
respect to apartment homes. The timing and type of capital markets activity in which we engage, as
well as our plans for development, redevelopment, acquisition and disposition activity, are
affected by changes in the capital markets environment, such as changes in interest rates or
28
the
availability of cost-effective capital. We regularly review our liquidity needs, the adequacy of
cash flows from operations and other expected liquidity sources to meet these needs.
During the first quarter of 2010 we saw the continued availability of capital on cost effective
terms. We accessed the capital markets exclusively through the CEP, raising $73,870,000. We also
sold two apartment communities providing net proceeds of $81,335,000. In 2010, we expect to meet
all of our liquidity needs from a variety of internal and external sources, which may include cash
balances on hand, borrowing capacity under our Credit Facility (as defined below), secured
financings, the CEP, and other public or private sources of liquidity as discussed below, as well
as our operating activities. Our ability to obtain additional financing will depend on a variety of
factors such as market conditions, the general availability of credit, the overall availability of
credit to the real estate industry, our credit ratings and credit capacity, as well as the
perception of lenders regarding our long or short-term financial prospects. At March 31, 2010, we
have unrestricted cash, cash equivalents and cash in escrow
of $330,633,000 available for both current liquidity needs as well as development activities, of
which $93,440,000 relates to a Development Right for which we have not begun construction.
Unrestricted cash and cash equivalents totaled $123,297,000 at March 31, 2010, an increase of
$17,606,000 from $105,691,000 at December 31, 2009. The following discussion relates to changes in
cash due to operating, investing and financing activities, which are presented in our Condensed
Consolidated Statements of Cash Flows included elsewhere in this report.
|
|
|
Operating Activities Net cash provided by operating activities decreased to $68,883,000 for
the three months ended March 31, 2010 from $90,821,000 for the three months ended March 31,
2009. The change was driven primarily by the increase in interest costs and timing of corporate
payables. |
|
|
|
|
Investing Activities Net cash used in investing activities of $36,043,000 for the three months
ended March 31, 2010 related to investments in assets through development and redevelopment.
During the three months ended March 31, 2010, we invested $120,438,000 in the development of the
following real estate and capital expenditures: |
|
|
|
We invested approximately $118,604,000 in the development of communities. |
|
|
|
|
We had capital expenditures of $1,834,000 for real estate and non-real estate assets. |
|
|
|
These amounts are partially offset by the proceeds from the disposition of real estate of
$81,335,000. |
|
|
|
|
Financing Activities Net cash used in financing activities totaled $15,234,000 for the three
months ended March 31, 2010. The net cash used is due primarily to the payment of cash
dividends in the amount of $72,603,000, and the repayment of secured notes of $26,465,000. These
amounts were partially offset by $83,896,000 received from the issuance of common stock,
primarily through the CEP we initiated in August 2009. |
Variable Rate Unsecured Credit Facility
We currently have a $1,000,000,000 revolving variable rate Credit Facility with a syndicate of
commercial banks that expires in November 2011 (assuming our exercise of a one-year renewal
option). We pay an annual facility fee of approximately $1,250,000. The Credit Facility bears
interest at varying levels based on the London Interbank Offered Rate (LIBOR), our credit rating
and on a maturity schedule selected by us. The current stated pricing is LIBOR plus 0.40% per
annum (0.75% on April 30, 2010). We had no outstanding balance under this competitive bid option at
April 30, 2010. At April 30, 2010, there were no amounts outstanding on the Credit Facility,
$57,551,000 was used to provide letters of credit, and $942,449,000 was available for borrowing
under the Credit Facility.
Financial Covenants
We are subject to financial and other covenants contained in the Credit Facility and the indenture
under which our unsecured notes were issued. The financial covenants include the following:
29
|
|
|
limitations on the amount of total and secured debt in relation to our overall capital
structure; |
|
|
|
|
limitation on the amount of our unsecured debt relative to the undepreciated basis of
real estate assets that are not encumbered by property-specific financing; and |
|
|
|
|
minimum levels of debt service coverage. |
We were in compliance with these covenants at March 31, 2010.
In addition, our secured borrowings may include yield maintenance, defeasance, or prepayment
penalty provisions, which would result in us incurring an additional charge in the event of a full
or partial prepayment of outstanding principal before the scheduled maturity. These provisions in
our secured borrowings are generally consistent with other similar types of debt instruments issued
during the same time period in which our borrowings were secured.
Continuous Equity Offering Program
In August 2009, we commenced the CEP, under which we may sell up to $400,000,000 of our common
stock. During the three months ended March 31, 2010 we sold 891,685 shares under this program at an
average sales price of $84.10 per share, for net proceeds of $73,870,000. From its inception in
August 2009, through April 30, 2010, we have sold 2,668,286 shares at an average price of $76.70
per share and net proceeds of $201,599,000.
New U.S. Income Tax Legislation
Recently-enacted U.S. federal income tax legislation imposes withholding taxes on certain types of
payments made after December 31, 2012 to foreign financial institutions and certain other non-U.S.
entities. The withholding tax of 30% would apply to dividends and the gross proceeds of a
disposition of our common stock paid to certain foreign entities unless various information
reporting requirements are satisfied. For these purposes, a foreign financial institution generally
is defined as any non-U.S. entity that (i) accepts deposits in the ordinary course of a banking or
similar business, (ii) is engaged in the business of holding financial assets for the account of
others, or (iii) is engaged or holds itself out as being engaged primarily in the business of
investing, reinvesting, or trading in securities, partnership interests, commodities, or any
interest in such assets. Prospective investors are encouraged to consult their tax advisors
regarding the implications of this legislation on their investment in our common stock, as well as
the status of any related federal regulations and any other legislative proposals that may pertain
to ownership and disposition of our common stock.
Future Financing and Capital Needs Debt Maturities
One of our principal long-term liquidity needs is the repayment of long-term debt at the time that
such debt matures. For unsecured notes, a portion of the principal of these notes may be repaid
prior to maturity. Early retirement of our unsecured notes could result in gains or losses on
extinguishment similar to those recognized in 2008 and 2009. If we do not have funds on hand
sufficient to repay our indebtedness as it becomes due, it will be necessary for us to refinance
the debt. This refinancing may be accomplished by uncollateralized private or public debt
offerings, additional debt financing that is secured by mortgages on individual communities or
groups of communities, draws on our Credit Facility or by equity offerings. Although we believe we
will have the capacity to meet our currently anticipated liquidity needs, we cannot assure you that
additional debt financing or debt or equity offerings will be available or, if available, that they
will be on terms we consider satisfactory.
The following financing activity occurred during the three months ended March 31, 2010:
|
|
|
we repaid a 6.47% fixed rate secured mortgage note in the amount of $13,961,000 in
advance of its March 2012 scheduled maturity date. |
|
|
|
|
we repaid a 6.95% fixed rate secured mortgage note in the amount of $11,226,000 in
advance of its February 2025 scheduled maturity date. |
30
The following table details debt maturities for the next five years, excluding our Credit Facility
and amounts outstanding related to communities classified as held for sale, for debt outstanding at
March 31, 2010 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-In |
|
|
Principal |
|
|
|
|
|
|
|
|
|
interest |
|
|
maturity |
|
|
Balance outstanding |
|
|
Scheduled maturities |
|
Community |
|
rate (1) |
|
|
date |
|
|
12-31-09 |
|
|
3-31-10 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
Tax-exempt bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CountryBrook |
|
|
6.47 |
% |
|
Mar-2012 |
|
$ |
13,961 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Avalon at Symphony Glen |
|
|
5.17 |
% |
|
Jul-2024 |
|
|
9,780 |
|
|
|
9,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,780 |
|
Avalon at Lexington |
|
|
6.95 |
% |
|
Feb-2025 |
|
|
11,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avalon Campbell |
|
|
6.50 |
% |
|
Jun-2025 |
|
|
29,881 |
|
|
|
29,612 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,612 |
|
Avalon Pacifica |
|
|
6.51 |
% |
|
Jun-2025 |
|
|
13,554 |
|
|
|
13,432 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,432 |
|
Avalon Fields |
|
|
7.79 |
% |
|
May-2027 |
|
|
9,714 |
|
|
|
9,642 |
|
|
|
223 |
|
|
|
316 |
|
|
|
339 |
|
|
|
364 |
|
|
|
390 |
|
|
|
8,010 |
|
Avalon Oaks |
|
|
7.49 |
% |
|
Feb-2041 |
|
|
16,794 |
|
|
|
16,756 |
|
|
|
119 |
|
|
|
168 |
|
|
|
180 |
|
|
|
193 |
|
|
|
207 |
|
|
|
15,889 |
|
Avalon Oaks West |
|
|
7.54 |
% |
|
Apr-2043 |
|
|
16,661 |
|
|
|
16,627 |
|
|
|
108 |
|
|
|
152 |
|
|
|
162 |
|
|
|
173 |
|
|
|
185 |
|
|
|
15,847 |
|
Avalon at Chestnut Hill |
|
|
6.15 |
% |
|
Oct-2047 |
|
|
41,501 |
|
|
|
41,415 |
|
|
|
264 |
|
|
|
368 |
|
|
|
388 |
|
|
|
409 |
|
|
|
432 |
|
|
|
39,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,072 |
|
|
|
137,264 |
|
|
|
714 |
|
|
|
1,004 |
|
|
|
1,069 |
|
|
|
1,139 |
|
|
|
1,214 |
|
|
|
132,124 |
|
Variable rate (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avalon Burbank |
|
|
2.04 |
% |
|
Oct-2010 |
|
|
29,387 |
|
|
|
29,387 |
|
|
|
29,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterford |
|
|
1.16 |
% |
|
Jul-2014 |
|
|
33,100 |
|
|
|
33,100 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,100 |
|
|
|
|
|
Avalon at Mountain View |
|
|
1.21 |
% |
|
Feb-2017 |
|
|
18,300 |
|
|
|
18,300 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,300 |
|
Avalon at Mission Viejo |
|
|
1.45 |
% |
|
Jun-2025 |
|
|
7,635 |
|
|
|
7,635 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,635 |
|
Avalon at Nob Hill |
|
|
1.38 |
% |
|
Jun-2025 |
|
|
20,800 |
|
|
|
20,800 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,800 |
|
Avalon Campbell |
|
|
2.13 |
% |
|
Jun-2025 |
|
|
8,919 |
|
|
|
9,188 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,188 |
|
Avalon Pacifica |
|
|
2.13 |
% |
|
Jun-2025 |
|
|
4,046 |
|
|
|
4,168 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,168 |
|
Bowery Place I |
|
|
4.11 |
% |
|
Nov-2037 |
|
|
93,800 |
|
|
|
93,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,800 |
|
Bowery Place II |
|
|
4.14 |
% |
|
Nov-2039 |
|
|
48,500 |
|
|
|
48,500 |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,500 |
|
Avalon Acton |
|
|
1.77 |
% |
|
Jul-2040 |
|
|
45,000 |
|
|
|
45,000 |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,000 |
|
Morningside Park |
|
|
3.05 |
% |
|
Nov-2040 |
|
|
100,000 |
|
|
|
100,000 |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
West Chelsea |
|
|
0.13 |
% |
|
May-2012 |
|
|
93,440 |
|
|
|
93,440 |
(5) |
|
|
|
|
|
|
|
|
|
|
93,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Avalon Walnut Creek |
|
|
3.01 |
% |
|
Mar-2046 |
|
|
116,000 |
|
|
|
116,000 |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,000 |
|
Avalon Walnut Creek |
|
|
2.98 |
% |
|
Mar-2046 |
|
|
10,000 |
|
|
|
10,000 |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
628,927 |
|
|
|
629,318 |
|
|
|
29,387 |
|
|
|
|
|
|
|
93,440 |
|
|
|
|
|
|
|
33,100 |
|
|
|
473,391 |
|
Conventional loans (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$200 Million unsecured notes |
|
|
7.67 |
% |
|
Dec-2010 |
|
|
14,576 |
|
|
|
14,576 |
|
|
|
14,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$300 Million unsecured notes |
|
|
6.79 |
% |
|
Sep-2011 |
|
|
39,900 |
|
|
|
39,900 |
|
|
|
|
|
|
|
39,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$250 Million unsecured notes |
|
|
5.74 |
% |
|
Jan-2012 |
|
|
104,400 |
|
|
|
104,400 |
|
|
|
|
|
|
|
|
|
|
|
104,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$250 Million unsecured notes |
|
|
6.26 |
% |
|
Nov-2012 |
|
|
201,601 |
|
|
|
201,601 |
|
|
|
|
|
|
|
|
|
|
|
201,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$100 Million unsecured notes |
|
|
5.11 |
% |
|
Mar-2013 |
|
|
100,000 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
$150 Million unsecured notes |
|
|
5.52 |
% |
|
Apr-2014 |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
$250 Million unsecured notes |
|
|
5.89 |
% |
|
Sep-2016 |
|
|
250,000 |
|
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
$250 Million unsecured notes |
|
|
5.82 |
% |
|
Mar-2017 |
|
|
250,000 |
|
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
$250 Million unsecured notes |
|
|
6.19 |
% |
|
Mar-2020 |
|
|
250,000 |
|
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
Avalon at Twinbrook |
|
|
7.25 |
% |
|
Oct-2011 |
|
|
7,578 |
|
|
|
7,520 |
|
|
|
181 |
|
|
|
7,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avalon at Tysons West |
|
|
5.55 |
% |
|
Jul-2028 |
|
|
6,045 |
|
|
|
5,998 |
|
|
|
137 |
|
|
|
193 |
|
|
|
204 |
|
|
|
216 |
|
|
|
229 |
|
|
|
5,019 |
|
Avalon Orchards |
|
|
7.77 |
% |
|
Jul-2033 |
|
|
19,011 |
|
|
|
18,930 |
|
|
|
252 |
|
|
|
357 |
|
|
|
382 |
|
|
|
409 |
|
|
|
438 |
|
|
|
17,092 |
|
Avalon at Arlington Square |
|
|
4.81 |
% |
|
Apr-2013 |
|
|
170,125 |
|
|
|
170,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,125 |
|
|
|
|
|
|
|
|
|
Avalon at Cameron Court |
|
|
5.07 |
% |
|
Apr-2013 |
|
|
94,572 |
|
|
|
94,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,572 |
|
|
|
|
|
|
|
|
|
Avalon Crescent |
|
|
5.59 |
% |
|
May-2015 |
|
|
110,600 |
|
|
|
110,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,600 |
|
Avalon at Silicon Valley |
|
|
5.74 |
% |
|
Jul-2015 |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
Avalon Darien |
|
|
6.22 |
% |
|
Nov-2015 |
|
|
51,172 |
|
|
|
51,012 |
|
|
|
500 |
|
|
|
702 |
|
|
|
746 |
|
|
|
793 |
|
|
|
843 |
|
|
|
47,428 |
|
Avalon Greyrock Place |
|
|
6.12 |
% |
|
Nov-2015 |
|
|
61,690 |
|
|
|
61,493 |
|
|
|
614 |
|
|
|
861 |
|
|
|
914 |
|
|
|
971 |
|
|
|
1,031 |
|
|
|
57,102 |
|
Avalon Commons |
|
|
6.10 |
% |
|
Jan-2019 |
|
|
55,100 |
|
|
|
55,100 |
|
|
|
|
|
|
|
693 |
|
|
|
734 |
|
|
|
779 |
|
|
|
826 |
|
|
|
52,068 |
|
Avalon Walnut Creek |
|
|
4.00 |
% |
|
Jul-2066 |
|
|
2,500 |
|
|
|
2,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500 |
|
Avalon Shrewsbury |
|
|
5.92 |
% |
|
May-2019 |
|
|
21,130 |
|
|
|
21,130 |
|
|
|
|
|
|
|
183 |
|
|
|
285 |
|
|
|
301 |
|
|
|
319 |
|
|
|
20,042 |
|
Avalon Gates |
|
|
5.92 |
% |
|
May-2019 |
|
|
41,321 |
|
|
|
41,321 |
|
|
|
|
|
|
|
357 |
|
|
|
557 |
|
|
|
589 |
|
|
|
624 |
|
|
|
39,194 |
|
Avalon at Stamford Harbor |
|
|
5.92 |
% |
|
May-2019 |
|
|
65,695 |
|
|
|
65,695 |
|
|
|
|
|
|
|
568 |
|
|
|
885 |
|
|
|
937 |
|
|
|
992 |
|
|
|
62,313 |
|
Avalon Freehold |
|
|
5.94 |
% |
|
May-2019 |
|
|
36,630 |
|
|
|
36,630 |
|
|
|
|
|
|
|
317 |
|
|
|
493 |
|
|
|
522 |
|
|
|
553 |
|
|
|
34,745 |
|
Avalon Run East II |
|
|
5.94 |
% |
|
May-2019 |
|
|
39,250 |
|
|
|
39,250 |
|
|
|
|
|
|
|
339 |
|
|
|
529 |
|
|
|
560 |
|
|
|
592 |
|
|
|
37,230 |
|
Avalon Gardens |
|
|
6.05 |
% |
|
May-2019 |
|
|
66,237 |
|
|
|
66,237 |
|
|
|
|
|
|
|
572 |
|
|
|
892 |
|
|
|
945 |
|
|
|
1,000 |
|
|
|
62,828 |
|
Avalon Edgewater |
|
|
6.10 |
% |
|
May-2019 |
|
|
78,565 |
|
|
|
78,565 |
|
|
|
|
|
|
|
679 |
|
|
|
1,058 |
|
|
|
1,120 |
|
|
|
1,186 |
|
|
|
74,522 |
|
Avalon Foxhall |
|
|
6.05 |
% |
|
May-2019 |
|
|
59,010 |
|
|
|
59,010 |
|
|
|
|
|
|
|
510 |
|
|
|
795 |
|
|
|
841 |
|
|
|
891 |
|
|
|
55,973 |
|
Avalon Gallery Place I |
|
|
6.05 |
% |
|
May-2019 |
|
|
45,850 |
|
|
|
45,850 |
|
|
|
|
|
|
|
396 |
|
|
|
618 |
|
|
|
654 |
|
|
|
692 |
|
|
|
43,490 |
|
Avalon Traville |
|
|
5.91 |
% |
|
May-2019 |
|
|
77,700 |
|
|
|
77,700 |
|
|
|
|
|
|
|
672 |
|
|
|
1,047 |
|
|
|
1,108 |
|
|
|
1,173 |
|
|
|
73,700 |
|
Avalon Bellevue |
|
|
5.91 |
% |
|
May-2019 |
|
|
26,698 |
|
|
|
26,698 |
|
|
|
|
|
|
|
231 |
|
|
|
360 |
|
|
|
381 |
|
|
|
403 |
|
|
|
25,323 |
|
Avalon on the Alameda |
|
|
5.90 |
% |
|
May-2019 |
|
|
53,980 |
|
|
|
53,980 |
|
|
|
|
|
|
|
467 |
|
|
|
727 |
|
|
|
770 |
|
|
|
815 |
|
|
|
51,201 |
|
Avalon Mission Bay North |
|
|
5.90 |
% |
|
May-2019 |
|
|
73,269 |
|
|
|
73,269 |
|
|
|
|
|
|
|
633 |
|
|
|
987 |
|
|
|
1,045 |
|
|
|
1,106 |
|
|
|
69,498 |
|
Avalon Woburn |
|
|
5.90 |
% |
|
May-2019 |
|
|
55,805 |
|
|
|
55,805 |
|
|
|
|
|
|
|
482 |
|
|
|
752 |
|
|
|
796 |
|
|
|
842 |
|
|
|
52,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,830,010 |
|
|
|
2,829,467 |
|
|
|
16,260 |
|
|
|
56,451 |
|
|
|
318,966 |
|
|
|
378,434 |
|
|
|
164,555 |
|
|
|
1,894,801 |
|
Variable rate (3) (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avalon at Crane Brook |
|
|
2.09 |
% |
|
Mar-2011 |
|
|
30,440 |
|
|
|
30,060 |
(4) |
|
|
789 |
|
|
|
29,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avalon at Bedford Center |
|
|
1.72 |
% |
|
May-2012 |
|
|
15,871 |
|
|
|
15,746 |
(4) |
|
|
402 |
|
|
|
560 |
|
|
|
14,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Avalon Walnut Creek |
|
|
2.95 |
% |
|
Mar-2046 |
|
|
9,000 |
|
|
|
9,000 |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,000 |
|
$200 Million unsecured notes |
|
|
7.04 |
% |
|
Dec-2010 |
|
|
75,000 |
|
|
|
75,000 |
(7) |
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$300 Million unsecured notes |
|
|
5.67 |
% |
|
Sep-2011 |
|
|
100,000 |
|
|
|
100,000 |
(7) |
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$50 Million unsecured notes |
|
|
5.67 |
% |
|
Sep-2011 |
|
|
50,000 |
|
|
|
50,000 |
(7) |
|
|
|
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$250 Million unsecured notes |
|
|
4.33 |
% |
|
Jan-2012 |
|
|
75,000 |
|
|
|
75,000 |
(7) |
|
|
|
|
|
|
|
|
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
355,311 |
|
|
|
354,806 |
|
|
|
76,191 |
|
|
|
179,831 |
|
|
|
89,784 |
|
|
|
|
|
|
|
|
|
|
|
9,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total indebtedness -
excluding unsecured
credit facility |
|
|
|
|
|
|
|
|
|
$ |
3,977,320 |
|
|
$ |
3,950,855 |
|
|
$ |
122,552 |
|
|
$ |
237,286 |
|
|
$ |
503,259 |
|
|
$ |
379,573 |
|
|
$ |
198,869 |
|
|
$ |
2,509,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes credit enhancement fees, facility fees, trustees fees and other fees. |
31
|
|
|
(2) |
|
Financed by variable rate, tax-exempt debt, but the interest rate on a portion of this debt
is effectively fixed at March 31, 2010 and December 31, 2009 through an interest rate swap
agreement. The portion of the debt fixed through the interest rate swap agreement decreases
(and therefore the variable portion of the debt increases) monthly as payments are made to a
principal reserve fund. |
|
(3) |
|
Variable rates are given as of March 31, 2010. |
|
(4) |
|
Financed by variable rate debt, but interest rate is capped through an interest rate
protection agreement. |
|
(5) |
|
Represents full amount of the debt as of March 31, 2010. Actual amounts drawn on the debt as
of March 31, 2010 are $46,693 for Bowery Place II, $44,739 for Avalon Acton, $89,018 for
Morningside Park, $66,969 for Walnut Creek, and $0 for West Chelsea. |
|
(6) |
|
Balances outstanding represent total amounts due at maturity, and are not net of $948 and
$2,448 of debt discount and basis adjustments associated with the unsecured notes as of March
31, 2010 and December 31, 2009, respectively, as reflected in unsecured notes on our Condensed
Consolidated Balance Sheets included elsewhere in this report. |
|
(7) |
|
In October 2009, we executed $300,000 of interest rate swaps allowing us to effectively
convert $300,000 principal of our fixed rate unsecured notes to floating rate debt. |
Future Financing and Capital Needs Portfolio and Other Activity
As of March 31, 2010, we had seven wholly owned communities under construction, for which a total
estimated cost of $228,620,000 remained to be invested. We also had seven wholly owned communities
under reconstruction, for which a total estimated cost of $36,873,000 remained to be invested. In
addition, we may be required to contribute our proportionate share of capital to Fund II, if or to
the extent that Fund II makes capital calls in conjunction with additional community acquisitions
during 2010. Substantially all of the capital expenditures necessary to complete the communities
currently under construction and reconstruction, fund development costs related to pursuing
Development Rights, and make equity contributions to Fund II, will be funded from:
|
|
|
cash currently on hand, including cash in construction escrows, invested in highly
liquid overnight money market funds and repurchase agreements, and short-term investment
vehicles; |
|
|
|
|
the remaining capacity under our $1,000,000,000 Credit Facility; |
|
|
|
|
retained operating cash; |
|
|
|
|
the net proceeds from sales of existing communities; |
|
|
|
|
the issuance of debt or equity securities; and/or |
|
|
|
|
private equity funding, including joint venture activity. |
Before planned reconstruction activity, including reconstruction activity related to communities
acquired by Fund I and Fund II, collectively the Funds, or the construction of a Development
Right begins, we intend to arrange adequate financing to complete these undertakings, although we
cannot assure you that we will be able to obtain such financing. In the event that financing
cannot be obtained, we may have to abandon Development Rights, write off associated pre-development
costs that were capitalized and/or forego reconstruction activity. In such instances, we will not
realize the increased revenues and earnings that we expected from such Development Rights or
reconstruction activity and significant losses could be incurred.
From time to time we use joint ventures to hold or develop individual real estate assets. We
generally employ joint ventures primarily to mitigate asset concentration or market risk and
secondarily as a source of liquidity. We may also use joint ventures related to mixed-use land
development opportunities where our partners bring development and operational expertise to the
venture. Each joint venture or partnership agreement has been individually negotiated, and our
ability to operate and/or dispose of a community in our sole discretion may be limited to varying
degrees depending on the terms of the joint venture or partnership agreement. We cannot assure you
that we will achieve our objectives through joint ventures.
In evaluating our allocation of capital within our markets, we sell assets that do not meet our
long-term investment criteria or when capital and real estate markets allow us to realize a portion
of the value created over the past business cycle and redeploy the proceeds from those sales to
develop and redevelop communities. Because the proceeds from the sale of communities may not be
immediately redeployed into revenue generating assets, the immediate effect of a sale of a
community for a gain is to increase net income, but reduce future total revenues, total expenses
and NOI. However, we believe that the absence of future cash flows from communities sold will have
a minimal impact on our ability to fund future liquidity and capital resource needs.
32
Off-Balance Sheet Arrangements
In addition to our investment interests in consolidated and unconsolidated real estate entities, we
have certain off-balance sheet arrangements with the entities in which we invest. Additional
discussion of these entities can be found in Note 6, Investments in Real Estate Entities, of our
Condensed Consolidated Financial Statements located elsewhere in this report.
|
|
|
CVP I, LLC has outstanding tax-exempt, variable rate bonds maturing in November 2036 in
the amount of $117,000,000, which have permanent credit enhancement. We have agreed to
guarantee, under limited circumstances, the repayment to the credit enhancer of any
advances it may make in fulfillment of CVP I, LLCs repayment obligations under the bonds.
We have also guaranteed to the credit enhancer that CVP I, LLC will obtain a final
certificate of occupancy for the project (Chrystie Place in New York City), which is
expected in 2010. Our 80% partner in this venture has agreed that it will reimburse us its
pro rata share of any amounts paid relative to these guaranteed obligations. The estimated
fair value of and our
obligation under these guarantees, both at inception and as of March 31, 2010, were not
significant. As a result we have not recorded any obligation associated with these
guarantees at March 31, 2010. |
|
|
|
|
Subsidiaries of Fund I have 21 loans secured by individual assets with amounts
outstanding in the aggregate of $436,335,000, with varying maturity dates (or dates after
which the loans can be prepaid), ranging from October 2011 to September 2016. These
mortgage loans are secured by the underlying real estate. The mortgage loans are payable by
the subsidiaries of Fund I with operating cash flow or disposition proceeds from the
underlying real estate. We have not guaranteed the debt of Fund I, nor do we have any
obligation to fund this debt should Fund I be unable to do so. |
|
|
|
|
In addition, as part of the formation of Fund I, we have provided to one of the limited
partners a guarantee. The guarantee provides that if, upon final liquidation of Fund I, the
total amount of all distributions to that partner during the life of Fund I (whether from
operating cash flow or property sales) does not equal a minimum of the total capital
contributions made by that partner, then we will pay the partner an amount equal to the
shortfall, but in no event more than 10% of the total capital contributions made by the
partner (maximum of approximately $7,500,000 as of March 31, 2010). As of March 31, 2010,
the expected realizable value of the real estate assets owned by Fund I is considered
adequate to cover such potential payment to that partner under the expected Fund I
liquidation scenario. The estimated fair value of, and our obligation under this guarantee,
both at inception and as of March 31, 2010 was not significant and therefore we have not
recorded any obligation for this guarantee as of March 31, 2010. |
|
|
|
|
As of March 31, 2010, a subsidiary of Fund II has one loan secured by an asset in the
amount of $21,515,000 with a maturity of June 2019. In April 2010, a subsidiary of Fund II
obtained $42,600,000 in secured financing with a maturity of April 2010. These loans are payable by
the subsidiaries of Fund II. As of March 31, 2010, Fund II also has $61,500,000 outstanding
under a credit facility that matures in December 2010. The mortgage loans are payable by
the subsidiaries of Fund II with operating cash flow or disposition proceeds from the
underlying real estate, and the credit facility is payable by Fund II and is secured by
capital commitments. We have not guaranteed, beyond our proportionate share of capital
commitments supporting the credit facility of Fund II, the debt of Fund II, nor do we have
any obligation to fund this debt should Fund II be unable to do so. |
|
|
|
|
In addition, as part of the formation of Fund II, we have provided to one of the limited
partners a guarantee. The guarantee provides that if, upon final liquidation of Fund II,
the total amount of all distributions to that partner during the life of Fund II (whether
from operating cash flow or property sales) does not equal a minimum of the total capital
contributions made by that partner, then we will pay the partner an amount equal to the
shortfall, but in no event more than 10% of the total capital contributions made by the
partner (maximum of approximately $1,470,000 as of March 31, 2010). As of March 31, 2010,
the expected realizable value of the real estate assets owned by Fund II is considered
adequate to cover such potential payment to that partner under the expected Fund II
liquidation scenario. The estimated fair value of, and our obligation under this guarantee,
both at inception and as of March 31, 2010 |
33
|
|
|
was not significant and therefore we have not
recorded any obligation for this guarantee as of March 31, 2010. |
|
|
|
MVP I, LLC, the entity that owns Avalon at Mission Bay North II, has a loan secured by
the underlying real estate assets of the community for $105,000,000. The loan is a fixed
rate, interest-only note bearing interest at 6.02%, maturing in December 2015. We have not
guaranteed the debt of MVP I, LLC, nor do we have any obligation to fund this debt should
MVP I, LLC be unable to do so. |
|
|
|
|
Avalon Del Rey Apartments, LLC has a loan secured by the underlying real estate assets
of the community for $45,720,000 maturing in April 2016. The variable rate loan had an
interest rate of 3.57% at March 31, 2010. We have not guaranteed the debt of Avalon Del Rey
Apartments, LLC, nor do we have any obligation to fund this debt should Avalon Del Rey
Apartments, LLC be unable to do so. |
|
|
|
|
Aria at Hathorne Hill, LLC is a joint venture in which we have a non-managing member
interest. The LLC is developing for-sale town homes in Danvers, Massachusetts. The LLC
has three separate variable rate loans with aggregate borrowings of $2,420,000 and a
weighted average interest rate of 4.19% at March 31, 2010. We have not guaranteed the debt
of Aria at Hathorne, nor do we have any obligation to fund this debt should Aria at
Hathorne be unable to do so. |
|
|
|
|
In 2007 we entered into a non-cancelable commitment (the Commitment) to acquire
parcels of land in Brooklyn, New York for an aggregate purchase price of approximately
$111,000,000. Under the terms of the Commitment, we are closing on the various parcels
over a period determined by the sellers ability to execute unrelated purchase transactions
and achieve deferral of gains for the land sold under this Commitment. However, under no
circumstances will the Commitment extend beyond 2011, at which time either we or the seller
can compel execution of the remaining transactions. At March 31, 2010, we have an
outstanding commitment to purchase the remaining land for approximately $51,500,000. |
There are no other lines of credit, side agreements, financial guarantees or any other derivative
financial instruments related to or between our unconsolidated real estate entities and us. In
evaluating our capital structure and overall leverage, management takes into consideration our
proportionate share of this unconsolidated debt.
Contractual Obligations
We currently have contractual obligations consisting primarily of long-term debt obligations and
lease obligations for certain land parcels and regional and administrative office space. There have
not been any material changes outside the ordinary course of business to our contractual
obligations during the three months ended March 31, 2010.
Development Communities
As of March 31, 2010, we had seven Development Communities under construction. We expect these
Development Communities, when completed, to add a total of 2,509 apartment homes to our portfolio
for a total capitalized cost, including land acquisition costs, of approximately $843,500,000. You
should carefully review Item 1a., Risk Factors, of our Form 10-K for a discussion of the risks
associated with development activity.
34
The following table presents a summary of the Development Communities. We hold a direct or indirect
fee simple ownership interest in these communities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
apartment |
|
|
cost (1) |
|
|
Construction |
|
|
Initial |
|
|
Estimated |
|
|
Estimated |
|
|
|
|
|
|
|
homes |
|
|
($ millions) |
|
|
start |
|
|
occupancy (2) |
|
|
completion |
|
|
stabilization (3) |
|
|
1 |
|
|
Avalon Fort Greene
|
|
|
631 |
|
|
$ |
305.8 |
|
|
|
Q4 2007 |
|
|
|
Q4 2009 |
|
|
|
Q1 2011 |
|
|
|
Q3 2011 |
|
|
|
|
|
New York, NY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
Avalon Walnut Creek (4)
|
|
|
422 |
|
|
|
151.7 |
|
|
|
Q3 2008 |
|
|
|
Q2 2010 |
|
|
|
Q1 2011 |
|
|
|
Q3 2011 |
|
|
|
|
|
Walnut Creek, CA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
Avalon Norwalk
|
|
|
311 |
|
|
|
85.4 |
|
|
|
Q3 2008 |
|
|
|
Q2 2010 |
|
|
|
Q2 2011 |
|
|
|
Q4 2011 |
|
|
|
|
|
Norwalk, CT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
Avalon Towers Bellevue
|
|
|
397 |
|
|
|
126.1 |
|
|
|
Q4 2008 |
|
|
|
Q2 2010 |
|
|
|
Q2 2011 |
|
|
|
Q4 2011 |
|
|
|
|
|
Bellevue, WA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
Avalon Northborough II
|
|
|
219 |
|
|
|
35.7 |
|
|
|
Q4 2009 |
|
|
|
Q1 2010 |
|
|
|
Q1 2011 |
|
|
|
Q3 2011 |
|
|
|
|
|
Northborough, MA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
Avalon at West Long Branch
|
|
|
180 |
|
|
|
28.1 |
|
|
|
Q4 2009 |
|
|
|
Q3 2010 |
|
|
|
Q1 2011 |
|
|
|
Q3 2011 |
|
|
|
|
|
West Long Branch, NJ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
Avalon Rockville Centre
|
|
|
349 |
|
|
|
110.7 |
|
|
|
Q1 2010 |
|
|
|
Q3 2011 |
|
|
|
Q3 2012 |
|
|
|
Q1 2013 |
|
|
|
|
|
Rockville Centre, NY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,509 |
|
|
$ |
843.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total capitalized cost includes all capitalized costs projected to be or actually
incurred to develop the respective Development Community, determined in accordance with GAAP,
including land acquisition costs, construction costs, real estate taxes, capitalized interest
and loan fees, permits, professional fees, allocated development overhead and other regulatory
fees. Total capitalized cost for communities identified as having joint venture ownership,
either during construction or upon construction completion, represents the total projected
joint venture contribution amount. |
|
(2) |
|
Future initial occupancy dates are estimates. There can be no assurance that we will pursue
to completion any or all of these proposed developments. |
|
(3) |
|
Stabilized operations is defined as the earlier of (i) attainment of 95% or greater
physical occupancy or (ii) the one-year anniversary of completion of development. |
|
(4) |
|
This community is being financed in part by third party, tax-exempt debt. |
Redevelopment Communities
As of March 31, 2010, there were seven communities under redevelopment. We expect the total
capitalized cost to redevelop these communities to be $118,400,000 excluding costs prior to
redevelopment. We have found that the cost to redevelop an existing apartment community is more
difficult to budget and estimate than the cost to develop a new community. Accordingly, we expect
that actual costs may vary from our budget by a wider range than for a new development community.
We cannot assure you that we will meet our schedule for reconstruction completion or increasing
operations, or that we will meet our budgeted costs, either individually or in the aggregate. We
anticipate increasing the level of our redevelopment activity related to communities in our current
operating portfolio for the remainder of 2010. You should carefully review Item 1a., Risk
Factors, of our Form 10-K for a discussion of the risks associated with redevelopment activity.
35
The following presents a summary of these Redevelopment Communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
($ millions) |
|
|
|
|
|
|
Estimated |
|
|
Estimated |
|
|
|
|
|
|
|
apartment |
|
|
Pre-redevelopment |
|
|
Total capitalized |
|
|
Reconstruction |
|
|
reconstruction |
|
|
restabilized |
|
|
|
|
|
|
|
homes |
|
|
cost |
|
|
cost (1) |
|
|
start |
|
|
completion |
|
|
operations (2) |
|
|
1. |
|
|
Avalon Woodland Hills
|
|
|
663 |
|
|
$ |
72.1 |
|
|
$ |
110.6 |
|
|
|
Q4 2007 |
|
|
|
Q2 2010 |
|
|
|
Q4 2010 |
|
|
|
|
|
Woodland Hills, CA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. |
|
|
Avalon at Diamond Heights
|
|
|
154 |
|
|
|
25.3 |
|
|
|
30.6 |
|
|
|
Q4 2007 |
|
|
|
Q4 2010 |
|
|
|
Q2 2011 |
|
|
|
|
|
San Francisco, CA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. |
|
|
Avalon Burbank
|
|
|
400 |
|
|
|
71.0 |
|
|
|
94.4 |
|
|
|
Q3 2008 |
|
|
|
Q3 2010 |
|
|
|
Q1 2011 |
|
|
|
|
|
Burbank, CA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. |
|
|
Avalon Pleasanton
|
|
|
456 |
|
|
|
63.0 |
|
|
|
80.9 |
|
|
|
Q2 2009 |
|
|
|
Q4 2011 |
|
|
|
Q2 2012 |
|
|
|
|
|
Pleasanton, CA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. |
|
|
Avalon Princeton Junction
|
|
|
512 |
|
|
|
30.2 |
|
|
|
49.9 |
|
|
|
Q2 2009 |
|
|
|
Q1 2012 |
|
|
|
Q3 2012 |
|
|
|
|
|
West Windsor, NJ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. |
|
|
Avalon at Cedar Ridge
|
|
|
195 |
|
|
|
27.7 |
|
|
|
33.8 |
|
|
|
Q3 2009 |
|
|
|
Q1 2011 |
|
|
|
Q3 2011 |
|
|
|
|
|
Daly City, CA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. |
|
|
Avalon at Willow Creek
|
|
|
235 |
|
|
|
36.5 |
|
|
|
44.0 |
|
|
|
Q4 2009 |
|
|
|
Q1 2011 |
|
|
|
Q3 2011 |
|
|
|
|
|
Fremont, CA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,615 |
|
|
$ |
325.8 |
|
|
$ |
444.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total capitalized cost includes all capitalized costs projected to be or actually incurred
to redevelop the respective Redevelopment Community, including land acquisition costs,
construction costs, real estate taxes, capitalized interest and loan fees, permits,
professional fees, allocated development overhead and other regulatory fees, all as determined
in accordance with GAAP. |
|
(2) |
|
Restabilized operations is defined as the earlier of (i) attainment of 95% or greater
physical occupancy or (ii) the one-year anniversary of completion of redevelopment. |
At March 31, 2010, we had $206,713,000 in acquisition and related capitalized costs for land
parcels we own, and $85,302,000 in capitalized costs (including legal fees, design fees and related
overhead costs) related to Development Rights for which we control the land parcel, typically
through an option to purchase or lease the land. Collectively, the land held for development and
associated costs for deferred development rights relate to 29 Development Rights for which we
expect to develop new apartment communities in the future. The Development Rights range from those
beginning design and architectural planning to those that have completed site plans and drawings
and can begin construction almost immediately. We estimate that the successful completion of all
of these communities would ultimately add approximately 7,300 apartment homes to our portfolio.
Substantially all of these apartment homes will offer features like those offered by the
communities we currently own.
For 17 Development Rights, we control the land through an option to purchase or lease the parcel.
While we generally prefer to hold Development Rights through options to acquire land, for the
remaining 12 Development Rights we either currently own the land or have executed a long term land
lease for the parcel of land on which a community would be built if we proceeded with development.
For these 12 Development Rights we intend to develop approximately 3,400 apartment homes. The
cumulative capitalized costs for land held for development as of March 31, 2010, includes
$156,322,000 in original land acquisition costs. We also have $51,500,000 in future land
acquisition costs under our Commitment, related to a Development Right, as discussed under
Off-Balance Sheet Arrangements elsewhere within this Form 10-Q. The original land acquisition
cost per home, including our obligation under the Commitment, ranged from $12,000 per home in
Connecticut to $133,000 per home in New York City. In addition, the land for a Development Right
that we control under a 99-year land lease agreement is subject to future minimum rental amounts of
$6,500,000 per year.
The properties comprising the Development Rights are in different stages of the due diligence and
regulatory approval process. The decisions as to which of the Development Rights to invest in, if
any, or to continue to pursue once an investment in a Development Right is made, are business
judgments that we make after we perform financial, demographic and other analyses. In the event
that we do not proceed with a Development Right, we
36
generally would not recover capitalized costs
incurred in the pursuit of those communities, unless we were to recover amounts in connection with
the sale of land; however, we cannot guarantee a recovery. Pre-development costs incurred in the
pursuit of Development Rights for which future development is not yet considered probable are
expensed as incurred. In addition, if the status of a Development Right changes, making future
development no longer probable, any capitalized pre-development costs are charged to expense.
You should carefully review Section 1a., Risk Factors, of our Form 10-K for a discussion of the
risks associated with Development Rights.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Estimated |
|
|
capitalized |
|
|
|
|
|
|
|
number |
|
|
cost |
|
|
|
|
|
Location |
|
of homes |
|
|
($ millions) (1) |
|
|
1. |
|
|
Seattle, WA |
|
|
204 |
|
|
$ |
58 |
|
|
2. |
|
|
Wilton, CT |
|
|
100 |
|
|
|
30 |
|
|
3. |
|
|
Plymouth, MA Phase II |
|
|
91 |
|
|
|
20 |
|
|
4. |
|
|
Greenburgh, NY Phase II |
|
|
288 |
|
|
|
77 |
|
|
5. |
|
|
Lynnwood, WA Phase II |
|
|
82 |
|
|
|
18 |
|
|
6. |
|
|
San Francisco, CA |
|
|
173 |
|
|
|
65 |
|
|
7. |
|
|
Wood-Ridge, NJ Phase I |
|
|
266 |
|
|
|
60 |
|
|
8. |
|
|
Tysons Corner, VA I |
|
|
354 |
|
|
|
80 |
|
|
9. |
|
|
Garden City, NY |
|
|
160 |
|
|
|
51 |
|
|
10. |
|
|
New York, NY Phase I |
|
|
396 |
|
|
|
169 |
|
|
11. |
|
|
Boston, MA |
|
|
180 |
|
|
|
97 |
|
|
12. |
|
|
Cohasset, MA |
|
|
200 |
|
|
|
38 |
|
|
13. |
|
|
Shelton, CT |
|
|
251 |
|
|
|
66 |
|
|
14. |
|
|
Andover, MA |
|
|
115 |
|
|
|
26 |
|
|
15. |
|
|
North Bergen, NJ |
|
|
164 |
|
|
|
47 |
|
|
16. |
|
|
Brooklyn, NY |
|
|
861 |
|
|
|
443 |
|
|
17. |
|
|
Wood-Ridge, NJ Phase II |
|
|
140 |
|
|
|
32 |
|
|
18. |
|
|
Rockville, MD |
|
|
240 |
|
|
|
57 |
|
|
19. |
|
|
Dublin, CA Phase II |
|
|
487 |
|
|
|
145 |
|
|
20. |
|
|
Hackensack, NJ |
|
|
226 |
|
|
|
48 |
|
|
21. |
|
|
Seattle, WA II |
|
|
272 |
|
|
|
81 |
|
|
22. |
|
|
Huntington Station, NY |
|
|
424 |
|
|
|
100 |
|
|
23. |
|
|
Roselle Park, NJ |
|
|
249 |
|
|
|
54 |
|
|
24. |
|
|
Ossining, NY |
|
|
210 |
|
|
|
44 |
|
|
25. |
|
|
Tysons Corner, VA II |
|
|
338 |
|
|
|
87 |
|
|
26. |
|
|
Greenburgh, NY Phase III |
|
|
156 |
|
|
|
43 |
|
|
27. |
|
|
Ocean Township, NJ |
|
|
309 |
|
|
|
57 |
|
|
28. |
|
|
New York, NY Phase II |
|
|
295 |
|
|
|
142 |
|
|
29. |
|
|
Stratford, CT |
|
|
130 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7,361 |
|
|
$ |
2,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total capitalized cost includes all capitalized costs incurred to date (if any) and
projected to be incurred to develop the respective community, determined in accordance with
GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized
interest and loan fees, permits, professional fees, allocated development overhead and other
regulatory fees. |
Other Land and Real Estate Assets
We own land parcels with a carrying value of approximately $112,867,000 that we do not currently
plan to develop. These parcels consist of land that we (i) originally planned to develop and (ii)
ancillary parcels acquired in connection with Development Rights that we had not planned to
develop, as more fully described below.
i) The land that we originally acquired for future development has an original cost of
$151,986,000, and a current value of $90,499,000, and is comprised of nine parcels originally
intended for the development of
37
approximately 2,900 apartment homes. The current carrying value of these nine land
parcels reflects impairment charges of $61,487,000 incurred in prior periods.
ii) The out parcels and certain other land parcels that we acquired in connection with various
development pursuits without a view to developing have a current carrying value of $22,368,000,
which reflects impairment charges of $12,122,000 incurred in prior periods.
We believe that the current carrying value of $112,867,000 for all of these land parcels is such
that there is no indication of impaired value, or further need to record a charge for impairment in
the case of assets previously impaired. However we may be subject to the recognition of further
charges for impairment in the event that there are indicators of such impairment, and we determine
that the carrying value of the assets is greater than the current fair value, less costs to
dispose.
Insurance and Risk of Uninsured Losses
We carry commercial general liability insurance and property insurance with respect to all of our
communities. These policies, and other insurance policies we carry, have policy specifications,
insured limits and deductibles that we consider commercially reasonable. There are, however,
certain types of losses (such as losses arising from acts of war) that are not insured, in full or
in part, because they are either uninsurable or the cost of insurance makes it, in managements
view, economically impractical. You should carefully review the discussion under Item 1a., Risk
Factors, of our Form 10-K for a discussion of risks associated with an uninsured property or
liability loss.
In August 2009, we renewed our general liability policy and workers compensation coverage for a
one year term, and experienced a decrease in the premium on these policies of approximately 25%,
with no material changes in the coverage.
On December 31, 2009, we elected to cancel and renew our property insurance policy for a 16 month
term in order to take advantage of updated earthquake loss projections and declining insurance
premium rates. As a result, our property insurance premium decreased by approximately 24% with no
material changes in coverage. We expect to renew this policy on or before its expiration on May 1,
2011.
Inflation and Deflation
Substantially all of our apartment leases are for a term of one year or less. In an inflationary
environment, this may allow us to realize increased rents upon renewal of existing leases or the
beginning of new leases. Short-term leases generally minimize our risk from the adverse effects of
inflation, although these leases generally permit residents to leave at the end of the lease term
and therefore expose us to the effect of a decline in market rents. In a deflationary rent
environment, we may be exposed to declining rents more quickly under these shorter-term leases.
Forward-Looking Statements
This Form 10-Q contains forward-looking statements as that term is defined under the Private
Securities Litigation Reform Act of 1995. You can identify forward-looking statements by our use
of the words believe, expect, anticipate, intend, estimate, assume, project, plan,
may, shall, will and other similar expressions in this Form 10-Q, that predict or indicate
future events and trends and that do not report historical matters. These statements include,
among other things, statements regarding our intent, belief or expectations with respect to:
|
|
|
our potential development, redevelopment, acquisition or disposition of communities; |
|
|
|
|
the timing and cost of completion of apartment communities under construction,
reconstruction, development or redevelopment; |
|
|
|
|
the timing of lease-up, occupancy and stabilization of apartment communities; |
|
|
|
|
the pursuit of land on which we are considering future development; |
|
|
|
|
the anticipated operating performance of our communities; |
|
|
|
|
cost, yield, revenue, NOI and earnings estimates; |
38
|
|
|
|
our declaration or payment of distributions; |
|
|
|
|
our joint venture and discretionary fund activities; |
|
|
|
|
our policies regarding investments, indebtedness, acquisitions, dispositions,
financings and other matters; |
|
|
|
|
our qualification as a REIT under the Internal Revenue Code; |
|
|
|
|
the real estate markets in Northern and Southern California and markets in
selected states in the Mid-Atlantic, Midwest, New England, Metro New York/New
Jersey and Pacific Northwest regions of the United States and in general; |
|
|
|
|
the availability of debt and equity financing; |
|
|
|
|
interest rates; |
|
|
|
|
general economic conditions including the recent economic downturn; and |
|
|
|
|
trends affecting our financial condition or results of operations. |
We cannot assure the future results or outcome of the matters described in these statements;
rather, these statements merely reflect our current expectations of the approximate outcomes of the
matters discussed. We do not undertake a duty to update these forward-looking statements, and
therefore they may not represent our estimates and assumptions after the date of this report. You
should not rely on forward-looking statements because they involve known and unknown risks,
uncertainties and other factors, some of which are beyond our control. These risks, uncertainties
and other factors may cause our actual results, performance or achievements to differ materially
from the anticipated future results, performance or achievements expressed or implied by these
forward-looking statements. You should carefully review the discussion under Item 1a., Risk
Factors, on our Form 10-K for a discussion of risks associated with forward-looking statements.
In addition, these forward-looking statements represent our estimates and assumptions only as of
the date of this report. We do not undertake a duty to update these forward-looking statements, and
therefore they may not represent our estimates and assumptions after the date of this report.
Some of the factors that could cause our actual results, performance or achievements to differ
materially from those expressed or implied by these forward-looking statements include, but are not
limited to, the following:
|
|
|
we may fail to secure development opportunities due to an inability to reach
agreements with third parties to obtain land at attractive prices or to obtain
desired zoning and other local approvals; |
|
|
|
|
we may abandon or defer development opportunities for a number of reasons,
including changes in local market conditions which make development less
desirable, increases in costs of development, increases in the cost of capital or
lack of capital availability, resulting in losses; |
|
|
|
|
construction costs of a community may exceed our original estimates; |
|
|
|
|
we may not complete construction and lease-up of communities under development
or redevelopment on schedule, resulting in increased interest costs and
construction costs and a decrease in our expected rental revenues; |
|
|
|
|
occupancy rates and market rents may be adversely affected by competition and
local economic and market conditions which are beyond our control; |
|
|
|
|
financing may not be available on favorable terms or at all, and our cash
flows from operations and access to cost effective capital may be insufficient
for the development of our pipeline which could limit our pursuit of
opportunities; |
|
|
|
|
our cash flows may be insufficient to meet required payments of principal and
interest, and we may be unable to refinance existing indebtedness or the terms of
such refinancing may not be as favorable as the terms of existing indebtedness; |
|
|
|
|
we may be unsuccessful in our management of Fund I, Fund II or the REIT
vehicles that are used with each respective Fund; and |
|
|
|
we may be unsuccessful in managing changes in our portfolio composition. |
39
Critical Accounting Policies
The preparation of financial statements in conformity with GAAP requires management to use judgment
in the application of accounting policies, including making estimates and assumptions. If our
judgment or interpretation of the facts and circumstances relating to various transactions had been
different, or different assumptions were made, it is possible that different accounting policies
would have been applied, resulting in different financial results or a different presentation of
our financial statements. Our critical accounting policies consist primarily of the following: (i)
principles of consolidation, (ii) cost capitalization, (iii) asset impairment evaluation and (iv)
REIT status. Our critical accounting policies and estimates have not changed materially from the
discussion of our significant accounting policies found in Managements Discussion and Analysis and
Results of Operations in our Form 10-K.
40
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
|
|
|
There have been no material changes to our exposures to market
risk since December 31, 2009. |
|
|
|
Item 4. |
|
Controls and Procedures |
|
(a) |
|
Evaluation of disclosure controls and procedures. |
|
|
|
|
The Company carried out an evaluation under the supervision and with the
participation of the Companys management, including the Companys Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of the Companys disclosure controls and procedures
as of March 31, 2010. Based upon that evaluation, the Chief Executive
Officer and Chief Financial Officer concluded that the Companys
disclosure controls and procedures are effective to ensure that
information required to be disclosed by the Company in the reports it
files or submits under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the Securities and
Exchange Commissions rules and forms. |
|
|
|
|
We continue to review and document our disclosure controls and procedures,
including our internal controls and procedures for financial reporting,
and may from time to time make changes aimed at enhancing their
effectiveness and to ensure that our systems evolve with our business. |
|
|
(b) |
|
Changes in internal controls over financial reporting. |
|
|
|
|
None. |
Part II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
|
|
|
On August 1, 2008, we filed a lawsuit in the Superior Court of the State of
Washington in the County of King (Avalon DownREIT V, L.P., v Grand-Glacier, LLC et
al) relating to our assertion that the homeowners association in which our former
Avalon Wynhaven community is a part systematically overcharged us for various
shared costs. We sold this property in 2008 and agreed to indemnify the buyer for
annual association fees to the extent they exceed an amount that we each agreed was
reasonable. On April 6, 2010, we settled this case by making a payment to the
homeowners association and an indemnification payment to the buyer of Avalon
Wynhaven. The settlement and indemnification payments totaled approximately $1.35
million. Because of the outstanding indemnification to the buyer of Avalon
Wynhaven, we previously had deferred a portion of the gain on sale we recognized
when we sold the property, which will now be applied to these costs with the excess
amount recognized as gain on sale income in the second quarter of 2010. |
|
|
|
|
As previously reported, on August 13, 2008 the U.S. Attorneys Office for the
Southern District of New York filed a civil lawsuit against the Company and the
joint venture (CVP I, LLC) in which it has an interest that owns Avalon Chrystie
Place. The lawsuit alleges that Avalon Chrystie Place was not designed and
constructed in accordance with the accessibility requirements of the FHA. The
Company designed and constructed Avalon Chrystie Place with a view to compliance
with New York Citys Local Law 58, which for more than 20 years has been New York
Citys code regulating the accessible design and construction of apartments. After
the filing of its answer and affirmative defenses, during the fourth quarter of
2009 the plaintiff served the Company with
|
41
|
|
|
discovery requests relating to communities owned by the Company nationwide. The
Company objected to these discovery requests as being overly broad, as the
plaintiffs complaint made factual allegations with regard to Avalon Chrystie Place
only. A magistrate judge agreed with the Company and limited discovery to Avalon
Chrystie Place. The plaintiff is appealing the magistrate judges ruling. Due to
the preliminary nature of the Department of Justice matter, including whether the
scope of their suit will be extended to other properties, we cannot predict or
determine the outcome of that matter, nor is it reasonably possible to estimate the
amount of loss, if any, that would be associated with an adverse decision or
settlement. |
|
|
|
|
In addition to the outstanding litigation described above, we are involved in
various other claims and/or administrative proceedings that arise in the ordinary
course of our business. While no assurances can be given, we do not believe that
any of these other outstanding litigation matters, individually or in the
aggregate, will have a material adverse effect on our operations. |
|
|
|
In addition to the other information set forth in this report, you should carefully consider
the risk factors which could materially affect our business, financial condition or future
results discussed in the Form 10-K in Part I, Item 1a. Risk Factors. The risks described in
our Form 10-K are not the only risks that could affect the Company. Additional risks and
uncertainties not currently known to us or that we currently deem to be immaterial also may
materially adversely affect our business, financial condition and/or operating results in the
future. There have been no material changes to our risk factors since December 31, 2009. |
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
Issuer Purchases of Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Dollar |
|
|
|
|
|
|
|
|
|
|
(c) |
|
Amount that May |
|
|
(a) |
|
|
|
|
|
Total Number of |
|
Yet be Purchased |
|
|
Total Number |
|
|
|
|
|
Shares Purchased |
|
Under the Plans or |
|
|
of Shares |
|
(b) |
|
as Part of Publicly |
|
Programs |
|
|
Purchased |
|
Average Price |
|
Announced Plans |
|
(in thousands) |
Period |
|
(1) |
|
Paid per Share |
|
or Programs |
|
(2) |
January 1- January 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
200,000 |
|
February 1 February 28, 2010 |
|
|
12 |
|
|
$ |
75.49 |
|
|
|
|
|
|
$ |
200,000 |
|
March 1- March 31, 2010 |
|
|
38,948 |
|
|
$ |
81.29 |
|
|
|
|
|
|
$ |
200,000 |
|
42
|
|
|
(1) |
|
Reflects shares surrendered to the Company in connection with vesting
of restricted stock or exercise of stock options as payment of taxes or as
payment of exercise price. |
|
(2) |
|
As disclosed in our Form 10-Q for the quarter ended March
31, 2008, represents amounts outstanding under the Companys $500,000,000
Stock Repurchase Program. There is no scheduled expiration date to this
program. |
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
|
|
|
Item 4. |
|
(Removed and Reserved) |
|
|
|
Item 5. |
|
Other Information |
43
|
|
|
|
|
Exhibit No. |
|
|
|
Description |
|
3(i).1
|
|
|
|
Articles of Amendment and Restatement of Articles of Incorporation of AvalonBay Communities (the
Company), dated as of June 4, 1998. (Incorporated by reference to Exhibit 3(i).1 to Form 10-K of the
Company filed on March 1, 2007.) |
|
|
|
|
|
3(i).2
|
|
|
|
Articles of Amendment, dated as of October 2, 1998. (Incorporated by reference to Exhibit 3(i).2 to Form
10-K of the Company filed on March 1, 2007.) |
|
|
|
|
|
3(ii).1
|
|
|
|
Amended and Restated Bylaws of the Company, as adopted by the Board of Directors on May 21, 2009.
(Incorporated by reference to Exhibit 3(ii).1 to Form 10-K of the Company filed on March 1, 2010.) |
|
|
|
|
|
3(ii).2
|
|
|
|
Amendment to Amended and Restated Bylaws of the Company, dated February 10, 2010. (Incorporated by
reference to Exhibit 3.2 to Form 8-K of the Company filed February 12, 2010.) |
|
|
|
|
|
4.1
|
|
|
|
Indenture for Senior Debt Securities, dated as of January 16, 1998, between the Company and State Street
Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.1 to Registration Statement
on form S-3 of the Company (File No. 333-139839), filed January 8, 2007.) |
|
|
|
|
|
4.2
|
|
|
|
First Supplemental Indenture, dated as of January 20, 1998, between the Company and the State Street Bank
and Trust Company as Trustee. (Incorporated by reference to Exhibit 4.2 to Registration Statement on Form
S-3 of the Company (File No. 333-139839), filed January 8, 2007.) |
|
|
|
|
|
4.3
|
|
|
|
Second Supplemental Indenture, dated as of July 7, 1998, between the Company and State Street Bank and
Trust Company as Trustee. (Incorporated by reference to Exhibit 4.3 to Registration Statement on Form S-3
of the Company (File No. 333-139839), filed January 8, 2007.) |
|
|
|
|
|
4.4
|
|
|
|
Amended and Restated Third Supplemental Indenture, dated as of July 10, 2000 between the Company and State
Street Bank and Trust Company as Trustee. (Incorporated by reference to Exhibit 4.4 to Registration
Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.) |
|
|
|
|
|
4.5
|
|
|
|
Fourth Supplemental Indenture, dated as of September 18, 2006 between the Company and U.S. Bank National
Association as Trustee. (Incorporated by reference to Exhibit 4.5 to Registration Statement on Form S-3
of the Company (File No. 333-139839), filed January 8, 2007.) |
|
|
|
|
|
4.6
|
|
|
|
Dividend Reinvestment and Stock Purchase Plan of the Company. (Incorporated by reference to Exhibit 8.1 to
Registration Statement on Form S-3 of the Company (File No. 333-87063), filed September 14, 1999.) |
|
|
|
|
|
4.7
|
|
|
|
Amendment to the Companys Dividend Reinvestment and Stock Purchase Plan filed on December 17, 1999.
(Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(2) of the Securities
Act of 1933 on December 17, 1999.) |
|
|
|
|
|
4.8
|
|
|
|
Amendment to the Companys Dividend Reinvestment and Stock Purchase Plan filed on March 26, 2004.
(Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities
Act of 1933 on March 26, 2004.) |
44
|
|
|
|
|
Exhibit No. |
|
|
|
Description |
|
4.9
|
|
|
|
Amendment to the Companys Dividend Reinvestment and Stock Purchase Plan filed on May 15, 2006.
(Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities
Act of 1933 on May 15, 2006.) |
|
|
|
|
|
10.1
|
|
|
|
Amendment to Rules and Procedures for Non-Employee Directors Deferred Compensation Program adopted
February 10, 2010. (Filed herewith.) |
|
|
|
|
|
12.1
|
|
|
|
Statements re: Computation of Ratios. (Filed herewith.) |
|
|
|
|
|
31.1
|
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer). (Filed
herewith.) |
|
|
|
|
|
31.2
|
|
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer). (Filed
herewith.) |
|
|
|
|
|
32
|
|
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief
Financial Officer). (Furnished herewith.) |
|
|
|
|
|
101
|
|
|
|
XBRL (Extensible Business Reporting Language). The following materials from AvalonBay Communities, Inc.s
Quarterly Report on form 10-Q for the period ended June 30, 2009, formatted in XBRL: (i) condensed
consolidated balance sheets, (ii) condensed consolidated statements of operations, (iii) condensed
consolidated statements of cash flows, and (iv) notes to consolidated financial statements.* |
|
|
|
* |
|
As provided in Rule 406T of Regulation S-T,
this information is furnished and not filed for purposes of Sections 11 and 12
of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of
1934. |
45
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
AVALONBAY COMMUNITIES, INC. |
|
|
|
Date: May 5, 2010 |
|
/s/ Bryce Blair |
|
|
|
|
|
Bryce Blair |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: May 5, 2010 |
|
/s/ Thomas J. Sargeant |
|
|
|
|
|
Thomas J. Sargeant |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
46