UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

o		Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number 000-20852

ULTRALIFE CORPORATION

(Exact name of registrant as specified in its charter)

Delaware		16-1387013
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

2000 Technology Parkway, Newark, New York 14513
(Address of principal executive offices)
(Zip Code)

(315) 332-7100
(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o		Accelerated filer þ		Non-accelerated filer o		Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock, $.10 par value — 17,226,391 shares of common stock outstanding, net of 1,371,900 treasury shares, as of August 1, 2010.

 

 

ULTRALIFE CORPORATION
INDEX

		Page
PART I FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets — June 27, 2010 and December 31, 2009			3
Condensed Consolidated Statements of Operations — Three- and six-month periods ended June 27, 2010 and June 28, 2009			4
Condensed Consolidated Statements of Cash Flows — Six-month periods ended June 27, 2010 and June 28, 2009			5
Notes to Condensed Consolidated Financial Statements			6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			25
Item 3. Quantitative and Qualitative Disclosures About Market Risk			38
Item 4. Controls and Procedures			38
PART II OTHER INFORMATION
Item 1. Legal Proceedings			39
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			40
Item 6. Exhibits			40
Signatures			41
Index to Exhibits			42
EX-31.1
EX-31.2
EX-32

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

ULTRALIFE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per Share Amounts)
(unaudited)

		June 27,				December 31,
		2010				2009
ASSETS
Current assets:
Cash and cash equivalents		$	2,111			$	6,094
Restricted cash			452				—
Trade accounts receivable (less allowance for doubtful accounts of $598 at June 27, 2010 and $1,024 at December 31, 2009)			27,895				32,449
Inventories			38,607				35,503
Deferred tax asset — current			288				288
Prepaid expenses and other current assets			1,631				1,624
Total current assets			70,984				75,958
Property, plant and equipment, net			15,361				16,648
Other assets:
Goodwill			26,175				25,436
Intangible assets, net			12,243				13,064
Security deposits and other long-term assets			322				60
			38,740				38,560
Total Assets		$	125,085			$	131,166
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of debt and capital lease obligations		$	12,729			$	19,082
Accounts payable			18,181				19,177
Income taxes payable			61				28
Other current liabilities			9,552				9,847
Total current liabilities			40,523				48,134
Long-term liabilities:
Debt and capital lease obligations			297				267
Deferred tax liability — long-term			4,223				4,100
Other long-term liabilities			543				551
Total long-term liabilities			5,063				4,918
Commitments and contingencies (Note 11)
Shareholders’ equity:
Ultralife equity:
Preferred stock, par value $0.10 per share, authorized 1,000,000 shares; none issued and outstanding			—				—
Common stock, par value $0.10 per share, authorized 40,000,000 shares; issued - 18,598,291 at June 27, 2010 and 18,384,916 at December 31, 2009			1,861				1,831
Capital in excess of par value			170,449				169,064
Accumulated other comprehensive loss			(1,505	)			(1,256	)
Accumulated deficit			(83,714	)			(84,021	)
			87,091				85,618
Less —Treasury stock, at cost — 1,371,900 and 1,358,507 shares outstanding, respectively			7,652				7,558
Total Ultralife equity			79,439				78,060
Noncontrolling interest			60				54
Total shareholders’ equity			79,499				78,114
Total Liabilities and Shareholders’ Equity		$	125,085			$	131,166

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.

ULTRALIFE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)
(unaudited)

		Three-Month Periods Ended								Six-Month Periods Ended
		June 27,				June 28,				June 27,				June 28,
		2010				2009				2010				2009
Revenues		$	37,024			$	39,593			$	75,531			$	79,396
Cost of products sold			27,604				32,813				56,353				64,835
Gross margin			9,420				6,780				19,178				14,561
Operating expenses:
Research and development (including $115, $148, $260 and $258 respectively, of amortization of intangible assets)			1,903				2,514				3,631				4,494
Selling, general, and administrative (including $263, $318, $613 and $549 respectively, of amortization of intangible assets)			7,106				10,591				14,282				18,649
Total operating expenses			9,009				13,105				17,913				23,143
Operating income (loss)			411				(6,325	)			1,265				(8,582	)
Other income (expense):
Interest income			(1	)			1				2				4
Interest expense			(222	)			(350	)			(719	)			(532	)
Miscellaneous			(120	)			(209	)			(79	)			(198	)
Income (loss) before income taxes			68				(6,883	)			469				(9,308	)
Income tax provision-current			10				—				34				2
Income tax provision-deferred			41				95				122				184
Total income taxes			51				95				156				186
Net income (loss)			17				(6,978	)			313				(9,494	)
Net (income) loss attributable to noncontrolling interest			3				14				(6	)			18
Net income (loss) attributable to Ultralife		$	20			$	(6,964	)		$	307			$	(9,476	)
Net income (loss) attributable to Ultralife common shareholders — basic		$	0.00			$	(0.41	)		$	0.02			$	(0.56	)
Net income (loss) attributable to Ultralife common shareholders — diluted		$	0.00			$	(0.41	)		$	0.02			$	(0.56	)
Weighted average shares outstanding — basic			17,164				16,894				17,089				17,024
Weighted average shares outstanding — diluted			17,169				16,894				17,094				17,024

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.

ULTRALIFE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(unaudited)

		Six-Month Periods Ended
		June 27,				June 28,
		2010				2009
OPERATING ACTIVITIES
Net income (loss)		$	313			$	(9,494	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization of financing fees			1,940				1,939
Amortization of intangible assets			873				807
Gain on long-lived asset disposal and write-offs			(299	)			—
Foreign exchange loss			104				191
Non-cash stock-based compensation			557				1,077
Changes in deferred income taxes			122				184
Changes in operating assets and liabilities, net of effects from acquisitions:
Accounts receivable			4,521				420
Inventories			(3,186	)			(8,094	)
Prepaid expenses and other current assets			(347	)			225
Income taxes payable			33				(567	)
Accounts payable and other liabilities			(1,308	)			339
Net cash provided from (used in) operating activities			3,323				(12,973	)
INVESTING ACTIVITIES
Purchase of property and equipment			(554	)			(1,253	)
Proceeds from asset disposal			463				—
Change in restricted cash			(452	)			—
Payments for acquired companies, net of cash acquired			(137	)			(6,763	)
Net cash used in investing activities			(680	)			(8,016	)
FINANCING ACTIVITIES
Net change in revolving credit facilities			(6,240	)			23,900
Proceeds from issuance of common stock			—				310
Proceeds from issuance of debt			—				751
Principal payments on debt and capital lease obligations			(242	)			(1,192	)
Purchase of treasury stock			—				(3,326	)
Net cash provided from (used in) financing activities			(6,482	)			20,443
Effect of exchange rate changes on cash			(144	)			(157	)
Change in cash and cash equivalents			(3,983	)			(703	)
Cash and cash equivalents at beginning of period			6,094				1,878
Cash and cash equivalents at end of period		$	2,111			$	1,175
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for income taxes		$	—			$	605
Cash paid for interest		$	437			$	449
Noncash investing and financing activities:
Issuance of common stock for purchase of acquired companies		$	858			$	—
Purchase of property and equipment via notes payable		$	159			$	102

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.

ULTRALIFE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar Amounts in Thousands — Except Share and Per Share Amounts)
(unaudited)

1.

BASIS OF PRESENTATION

The accompanying unaudited Condensed Consolidated Financial Statements of Ultralife Corporation and our subsidiaries have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and adjustments) considered necessary for a fair presentation of the Condensed Consolidated Financial Statements have been included. Results for interim periods should not be considered indicative of results to be expected for a full year. Reference should be made to the Consolidated Financial Statements contained in our Form 10-K for the twelve-month period ended December 31, 2009.

The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

Certain items previously reported in specific financial statement captions have been reclassified to conform to the current presentation.

Our monthly closing schedule is a 5/4/4 weekly-based cycle for each fiscal quarter, as opposed to a calendar month-based cycle for each fiscal quarter. While the actual dates for the quarter-ends will change slightly each year, we believe that there are not any material differences when making quarterly comparisons.

2.

ACQUISITIONS AND JOINT VENTURES

We accounted for the following acquisitions in accordance with the purchase method of accounting provisions of the revised Financial Accounting Standards Board (“FASB”) guidance for business combinations, whereby the purchase price paid to effect an acquisition is allocated to the acquired tangible and intangible assets and liabilities at fair value.

AMTI^TM Brand

On March 20, 2009, we acquired substantially all of the assets and assumed substantially all of the liabilities of the tactical communications products business of Science Applications International Corporation. The tactical communications products business (“AMTI”), located in Virginia Beach, Virginia, designs, develops and manufactures tactical communications products including amplifiers, man-portable systems, cables, power solutions and ancillary communications equipment that are sold by Ultralife Corporation under the brand name of AMTI.

Under the terms of the asset purchase agreement for AMTI, the purchase price consisted of $5,717 in cash.

The results of operations of AMTI and the estimated fair value of assets acquired and liabilities assumed are included in our Condensed Consolidated Financial Statements beginning on the acquisition date. For the three- and six-month periods ended June 27, 2010, AMTI contributed net sales of $3,204 and $6,043, respectively, and net income of $567 and $1,162, respectively. For the three-month period ended and from the date of acquisition through June 28, 2009, AMTI contributed net sales of $3,177 and $3,265, respectively, and net income of $120 and $71, respectively. Pro forma information has not been presented, as it would not be materially different from amounts reported. The estimated excess of the purchase price over the net tangible and intangible assets acquired of $4,684 was recorded as goodwill in the amount of $1,033. The acquired goodwill has been assigned to the Communications Systems segment and is expected to be fully deductible for income tax purposes.

The following table represents the final allocation of the purchase price to assets acquired and liabilities assumed at the acquisition date:

ASSETS
Current assets:
Cash		$	—
Trade accounts receivable, net			693
Inventories			2,534
Total current assets			3,227
Property, plant and equipment, net			339
Goodwill			1,033
Intangible Assets:
Trademarks			450
Patents and Technology			800
Customer Relationships			970
Total assets acquired			6,819
LIABILITIES
Current liabilities:
Accounts payable			801
Other current liabilities			301
Total current liabilities			1,102
Long-term liabilities:
Other long-term liabilities			—
Total liabilities assumed			1,102
Total Purchase Price		$	5,717

Trademarks have an indefinite life and are not being amortized. The intangible assets related to patents and technology and customer relationships are being amortized as the economic benefits of the intangible assets are being utilized over their weighted-average estimated useful life of thirteen years.

3.

INVENTORIES

Inventories are stated at the lower of cost or market with cost determined under the first-in, first-out (FIFO) method. The composition of inventories was:

		June 27, 2010				December 31, 2009
Raw materials		$	20,713			$	19,743
Work in process			5,993				6,044
Finished goods			11,901				9,716
		$	38,607			$	35,503

4.

PROPERTY, PLANT AND EQUIPMENT

Major classes of property, plant and equipment consisted of the following:

		June 27, 2010				December 31, 2009
Land		$	123			$	123
Buildings and leasehold improvements			6,187				6,127
Machinery and equipment			43,827				43,996
Furniture and fixtures			1,846				1,829
Computer hardware and software			3,377				3,397
Construction in progress			1,218				1,324
			56,578				56,796
Less: Accumulated depreciation			41,217				40,148
		$	15,361			$	16,648

Depreciation expense for property, plant and equipment was $898 and $1,863 for the three- and six-month periods ended June 27, 2010, respectively, and $973 and $1,894 for the three- and six-month periods ended June 28, 2009, respectively.

5.

GOODWILL AND INTANGIBLE ASSETS

a. Goodwill

The following table summarizes the goodwill activity by segment for the six-month periods ended June 27, 2010 and June 28, 2009:

		Battery &				Communications				Energy
		Energy Products				Systems				Services				Total
Balance at December 31, 2008		$	2,072			$	14,262			$	6,609			$	22,943
Adjustments to purchase price allocation			—				838				322				1,160
Acquisition of AMTI			—				1,261				—				1,261
Effect of foreign currency translations			(3	)			—				—				(3	)
Balance at June 28, 2009			2,069				16,361				6,931				25,361
Adjustments to purchase price allocation			—				(45	)			117				72
Effect of foreign currency translations			3				—				—				3
Balance at December 31, 2009			2,072				16,316				7,048				25,436
Adjustments to purchase price allocation			—				(183	)			912				729
Effect of foreign currency translations			10				—				—				10
Balance at June 27, 2010		$	2,082			$	16,133			$	7,960			$	26,175

Through June 27, 2010, we have accrued $54 for the 2010 portion of the contingent cash consideration in connection with the purchase price for RPS Power Systems, Inc., which is included in the other current liabilities line on our Condensed Consolidated Balance Sheet. This accrual resulted in an increase to goodwill of $54 in the Energy Services segment.

On April 27, 2010, we entered into an agreement (the “Amendment Agreement”) with Ken Cotton, Shawn O’Connell, Simon Baitler and Tim Jacobs (together, the “Share Recipients”). The Amendment Agreement amends the terms of the asset purchase agreement dated October 31, 2008 whereby we acquired substantially all of the assets of U.S. Energy Systems, Inc. (the “Asset Purchase Agreement”).

Under the terms of the Asset Purchase Agreement, on the achievement of certain annual post-acquisition financial milestones during the period ending December 31, 2012, we were to issue up to an aggregate of 200,000 unregistered shares of our common stock to Ken Cotton, Shawn O’Connell and Simon Baitler (together, the “Selling Shareholders”). At the time the Amendment Agreement was entered into, we had not issued any shares of our common stock to the Selling Shareholders because none of the financial milestones had been achieved.

Under the terms of the Amendment Agreement, we agreed to issue the Share Recipients an aggregate of 200,000 shares of our unregistered common stock, valued at approximately $858, in full satisfaction of our outstanding obligations to the Selling Shareholders under the Asset Purchase Agreement. Under the terms of the Amendment Agreement, the Selling Shareholders agreed to release us from any past or present claims relating to the purchase price provisions of the Asset Purchase Agreement.

We elected to enter into the Amendment Agreement because our consolidation plan and the reorganization of our reporting units involved reorganizing the operations of the business purchased in the Asset Purchase Agreement. The post-acquisition financial milestones in the Asset Purchase Agreement did not support our current consolidation and reorganization plans and it was determined that it would be in our best interests to satisfy our obligations under the Asset Purchase Agreement. The Amendment Agreement did not change our original assessment that the contingent payout of shares of common stock was related to the acquisition of the assets of U.S. Energy Systems, Inc. Accordingly, we reflected the payment as additional purchase price.

See Note 12 for additional information relating to the revised reporting of our operating segments.

b. Intangible Assets

The composition of intangible assets was:

		June 27, 2010
						Accumulated
		Gross Assets				Amortization				Net
Trademarks		$	4,856			$	—			$	4,856
Patents and technology			5,121				3,113				2,008
Customer relationships			9,827				4,551				5,276
Distributor relationships			354				251				103
Non-compete agreements			393				393				—
Total intangible assets		$	20,551			$	8,308			$	12,243

		December 31, 2009
						Accumulated
		Gross Assets				Amortization				Net
Trademarks		$	4,856			$	—			$	4,856
Patents and technology			5,119				2,852				2,267
Customer relationships			9,772				3,972				5,800
Distributor relationships			352				215				137
Non-compete agreements			393				389				4
Total intangible assets		$	20,492			$	7,428			$	13,064

Amortization expense for intangible assets was $378 and $873 for the three- and six-month periods ended June 27, 2010, respectively, and $466 and $807 for the three- and six-month periods ended June 28, 2009, respectively.

The change in the gross assets value of total intangible assets from December 31, 2009 to June 27, 2010 is a result of changes in the valuation of tangible and intangible assets in connection with the AMTI acquisition and the effect of foreign currency translations.

6.

DEBT

On February 17, 2010, we entered into a new senior secured asset based revolving credit facility (“Credit Facility”) of up to $35,000 with RBS Business Capital, a division of RBS Asset Finance, Inc. (“RBS”). The proceeds from the Credit Facility can be used for general working capital purposes, general corporate purposes, and letter of credit foreign exchange support. The Credit Facility has a maturity date of February 17, 2013 (“Maturity Date”). The Credit Facility is secured by substantially all of our assets. We paid RBS a facility fee of $263.

On February 18, 2010, we drew down $9,870 from the Credit Facility to repay all outstanding amounts due under the Amended and Restated Credit Agreement with JP Morgan Chase Bank, N.A. and Manufacturers and Traders Trust Company, with JP Morgan Chase Bank acting as administrative agent. Our available borrowing under the Credit Facility fluctuates from time to time based upon amounts of eligible accounts receivable and eligible inventory. Available borrowings under the Credit Facility equals the lesser of (1) $35,000 or (2) 85% of eligible accounts receivable plus the lesser of (a) up to 70% of the book value of our eligible inventory or (b) 85% of the appraised net orderly liquidation value of our eligible inventory. The borrowing base under the Credit Facility is further reduced by (1) the face amount of any letters of credit outstanding, (2) any liabilities of ours under hedging contracts with RBS and (3) the value of any reserves as deemed appropriate by RBS. We are required to have at least $3,000 available under the Credit Facility at all times.

Interest currently accrues on outstanding indebtedness under the Credit Facility at LIBOR plus 4.50%. We have the ability, in certain circumstances, to fix the interest rate for up to 90 days from the date of borrowing. Upon delivery of our audited financial statements for the fiscal year ended December 31, 2010 to RBS, and assuming no events of default exist at such time, the rate of interest under the Credit Facility can fluctuate based on the available borrowings remaining under the Credit Facility as set forth in the following table:

Excess Availability		LIBOR Rate Plus
Greater than $10,000			4.00	%
Greater than $7,500 but less than or equal to $10,000			4.25	%
Greater than $5,000 but less than or equal to $7,500			4.50	%
Greater than $3,000 but less than or equal to $5,000			4.75	%

In addition to paying interest on the outstanding principal under the Credit Facility, we are required to pay an unused line fee of 0.50% on the unused portion of the $35,000 Credit Facility. We must also pay customary letter of credit fees equal to the LIBOR rate and the applicable margin and any other customary fees or expenses of the issuing bank. Interest that accrues under the Credit Facility is to be paid monthly with all outstanding principal, interest and applicable fees due on the Maturity Date.

We are required to maintain a fixed charge coverage ratio of 1.20 to 1.00 or greater at all times as of and after March 28, 2010. As of June 27, 2010, our fixed coverage ratio was 2.33 to 1.00. Accordingly, we were in compliance with the financial covenants of the Credit Facility. All borrowings under the Credit Facility are subject to the satisfaction of customary conditions, including the absence of an event of default and accuracy of our representations and warranties. The Credit Facility also includes customary representations and warranties, affirmative covenants and events of default. If an event default occurs, RBS would be entitled to take various actions, including accelerating the amount due under the Credit Facility, and all actions permitted to be taken by a secured creditor.

As of June 27, 2010, we had $9,260 outstanding under the Credit Facility. At June 27, 2010, the interest rate on the asset based revolver component of the Credit Facility was 4.85%. As of June 27, 2010, the revolver arrangement provided for up to $35,000 of borrowing capacity, including outstanding letters of credit. At June 27, 2010, we had $-0- of outstanding letters of credit related to this facility, leaving up to $25,740 of additional borrowing capacity.

7.

SHAREHOLDERS’ EQUITY

a. Common Stock

In February 2010, we issued 19,346 shares of unrestricted common stock to our non-employee directors, valued at $76.

In May 2010, we issued 18,528 shares of unrestricted common stock to our non-employee directors, valued at $87.

See Note 5a for additional information relating to the issuance of 200,000 shares of our common stock to the Share Recipients of U.S. Energy Systems, Inc.

b. Treasury Stock

At June 27, 2010 and December 31, 2009, we had 1,371,900 and 1,358,507 shares, respectively, of treasury stock outstanding, valued at $7,652 and $7,558, respectively. The increase in treasury shares related to the vesting of restricted stock awards for certain key employees, a portion of which were withheld as treasury shares to cover estimated individual income taxes, since the vesting of such awards is a taxable event for the individuals.

c. Stock Options

We have various stock-based employee compensation plans, for which we follow the provisions of FASB’s guidance on share-based payments, which requires that compensation cost relating to share-based payment transactions be recognized in the financial statements. The cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award).

Our shareholders have approved various equity-based plans that permit the grant of options, restricted stock and other equity-based awards. In addition, our shareholders have approved the grant of options outside of these plans.

In December 2000, our shareholders approved a stock option plan for grants to key employees, directors and consultants. The shareholders approved reservation of 500,000 shares of common stock for grants under the plan. In December 2002, the shareholders approved an amendment to the plan increasing the number of shares of common stock reserved by 500,000, to a total of 1,000,000 shares.

In June 2004, our shareholders adopted the 2004 Long-Term Incentive Plan (“LTIP”) pursuant to which we were authorized to issue up to 750,000 shares of common stock in the form of stock option grants, restricted stock awards, stock appreciation rights and other stock-based awards. In June 2006, the shareholders approved an amendment to the LTIP, increasing the number of shares of common stock by an additional 750,000, bringing the total shares authorized under the LTIP to 1,500,000. In June 2008, the shareholders approved another amendment to the LTIP, increasing the number of shares of common stock by an additional 500,000, bringing the total shares authorized under the LTIP to 2,000,000 shares.

Stock options granted under the amended stock option plan and the LTIP are either Incentive Stock Options (“ISOs”) or Non-Qualified Stock Options (“NQSOs”). Key employees are eligible to receive ISOs and NQSOs; however, directors and consultants are eligible to receive only NQSOs. Most ISOs vest over a three- or five-year period and expire on the sixth or seventh anniversary of the grant date. All NQSOs issued to non-employee directors vest immediately and expire on either the sixth or seventh anniversary of the grant date. Some NQSOs issued to non-employees vest immediately and expire within three years; others have the same vesting characteristics as options given to employees. As of June 27, 2010, there were 1,705,315 stock options outstanding under the amended stock option plan and the LTIP.

On December 19, 2005, we granted our President and Chief Executive Officer, John D. Kavazanjian, an option to purchase 48,000 shares of common stock at $12.96 per share outside of any of our equity-based compensation plans, subject to shareholder approval. Shareholder approval was obtained on June 8, 2006. The option is fully vested and expires on June 8, 2013.

On March 7, 2008, in connection with his becoming employed by us, we granted our Chief Financial Officer and Treasurer, Philip A. Fain, an option to purchase 50,000 shares of common stock at $12.74 per share outside of any of our equity-based compensation plans. The option vests in annual increments of 16,667 shares over a three-year period which commenced March 7, 2009. The option expires on March 7, 2015.

In conjunction with FASB’s guidance for share-based payments, we recorded compensation cost related to stock options of $122 and $358 for the three- and six-month periods ended June 27, 2010, respectively, and $332 and $744 for the three- and six-month periods ended June 28, 2009, respectively. As of June 27, 2010, there was $862 of total unrecognized compensation costs related to outstanding stock options, which is expected to be recognized over a weighted average period of 1.43 years.

We use the Black-Scholes option-pricing model to estimate the fair value of stock-based awards. The following weighted average assumptions were used to value options granted during the six-month periods ended June 27, 2010 and June 28, 2009:

		Six-Month Periods Ended
		June 27,				June 28,
		2010				2009
Risk-free interest rate			2.11	%			1.44	%
Volatility factor			79.48	%			68.40	%
Dividends			0.00	%			0.00	%
Weighted average expected life (years)			3.51				3.57

We calculate expected volatility for stock options by taking an average of historical volatility over the past five years and a computation of implied volatility. The computation of expected term was determined based on historical experience of similar awards, giving consideration to the contractual terms of the stock-based awards and vesting schedules. The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield in effect at the time of grant.

Stock option activity for the first six months of 2010 is summarized as:

										Weighted
						Weighted				Average
						Average				Remaining				Aggregate
		Number				Exercise Price				Contractual				Intrinsic
		of Shares				Per Share				Term				Value
Shares under option at January 1, 2010			1,805,107			$	10.99
Options granted			268,000				4.47
Options exercised			—				—
Options forfeited			(88,830	)			5.72
Options expired			(180,962	)			12.65
Shares under option at June 27, 2010			1,803,315			$	10.12			3.84 years				$	262
Vested and expected to vest as of June 27, 2010			1,683,603			$	10.41			3.69 years				$	219
Options exercisable at June 27, 2010			1,115,246			$	12.91			2.39 years				$	—

The total intrinsic value of options (which is the amount by which the stock price exceeded the exercise price of the options on the date of exercise) exercised during the six-month period ended June 27, 2010 was $-0-.

FASB’s guidance for share-based payments requires cash flows from excess tax benefits to be classified as a part of cash flows from financing activities. Excess tax benefits are realized tax benefits from tax deductions for exercised options in excess of the deferred tax asset attributable to stock compensation costs for such options. We did not record any excess tax benefits in the first six months of 2010 and 2009. Cash received from option exercises under our stock-based compensation plans for the six-month periods ended June 27, 2010 and June 28, 2009 was $-0- and $187, respectively.

d. Warrants

On May 19, 2006, in connection with our acquisition of ABLE New Energy Co., Ltd., we granted warrants to acquire 100,000 shares of common stock. The exercise price of the warrants is $12.30 per share and the warrants have a five-year term. In January 2008, 82,000 warrants were exercised, for total proceeds received of $1,009. In January 2009, 10,000 warrants were exercised, for total proceeds received of $123. At June 27, 2010, there were 8,000 warrants outstanding.

e. Restricted Stock Awards

There were no restricted stock grants awarded during the six-month period ended June 27, 2010.

Restricted stock grants awarded during the six-month period ended June 28, 2009 had the following values:

		Six-Month
		Period Ended
		June 28, 2009
Number of shares awarded			24,786
Weighted average fair value per share		$	10.58
Aggregate total value		$	246

The activity of restricted stock awards of common stock for the first six months of 2010 is summarized as follows:

						Weighted Average
		Number of Shares				Grant Date Fair Value
Unvested at December 31, 2009			46,527			$	11.42
Granted			—				—
Vested			(9,944	)			12.69
Forfeited			(26,500	)			10.74
Unvested at June 27, 2010			10,083			$	11.96

We recorded compensation cost related to restricted stock grants of $27 and $36 for the three- and six-month periods ended June 27, 2010, respectively, and $133 and $220 for the three- and six-month periods ended June 28, 2009, respectively. As of June 27, 2010, we had $124 of total unrecognized compensation expense related to restricted stock grants, which is expected to be recognized over the remaining weighted average period of approximately 1.27 years. The total fair value of these grants that vested during the six-month period ended June 27, 2010 was $44.

8.

INCOME TAXES

The asset and liability method, prescribed by FASB’s guidance on the Accounting for Income Taxes, is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse.

For the three- and six-month periods ended June 27, 2010, we recorded $51 and $156, respectively, in income tax expense. For the three- and six-month periods ended June 28, 2009 we recorded $95 and $186, respectively, in income tax expense. The expense is primarily due to the recognition of deferred tax liabilities generated from goodwill and certain intangible assets that cannot be predicted to reverse for book purposes during our loss carryforward periods. The remaining expense in 2010 was primarily due to the income reported for U.S. operations during the period.

Our effective consolidated tax rate for the three- and six-month periods ended June 27, 2010 and June 28, 2009 was:

		Three-Month Periods Ended								Six-Month Periods Ended
		June 27,				June 28,				June 27,				June 28,
		2010				2009				2010				2009
Income (Loss) before Incomes Taxes (a)		$	68			$	(6,883	)		$	469			$	(9,308	)
Total Income Tax Provision (b)		$	51			$	95			$	156			$	186
Effective Tax Rate (b/a)			75.0	%			1.4	%			33.3	%			2.0	%

The overall effective rate is the result of the combination of income and losses in each of our tax jurisdictions, which is particularly influenced by the fact that we have not recognized a deferred tax asset pertaining to cumulative historical losses for our U.S. operations and our U.K. and China subsidiaries, as management does not believe, at this time, it is more likely than not that we will realize the benefit of these losses. We have substantial net operating loss carryforwards which offset taxable income in the United States. However, we remain subject to the alternative minimum tax in the United States. The alternative minimum tax limits the amount of net operating loss available to offset taxable income to 90% of the current year income. We incurred $10 and $33 in alternative minimum tax for the three- and six-month periods ended June 27, 2010, respectively. However, the alternative minimum tax did not have an impact on income taxes determined for 2009. The payment of the alternative minimum tax normally results in the establishment of a deferred tax asset; however, we have established a valuation allowance for our net U.S. deferred tax asset. Therefore, the expected payment of the alternative minimum tax does not result in a net deferred tax asset. The tax provision for 2010 also includes a provision for state income taxes, for states in which we do not have the ability to utilize net operating loss carryforwards.

As of December 31, 2009, we have foreign and domestic net operating loss carryforwards totaling approximately $61,257 available to reduce future taxable income. Foreign loss carryforwards of approximately $10,624 can be carried forward indefinitely. The domestic net operating loss carryforwards of $50,633 expire from 2019 through 2029. The domestic net operating loss carryforwards include approximately $2,867 of the net operating loss carryforwards for which a benefit will be recorded in capital in excess of par value when realized.

We have adopted the provisions of FASB’s guidance for the Accounting for Uncertainty in Income Taxes. We have recorded no liability for income taxes associated with unrecognized tax benefits during 2009 and 2010, and as such, have not recorded any interest or penalty in regard to any unrecognized benefit. Our policy regarding interest and/or penalties related to income tax matters is to recognize such items as a component of income tax expense (benefit).

We file a consolidated income tax return in the U.S. federal jurisdiction and consolidated and separate income tax returns in various state and foreign jurisdictions. Our U.S. tax matters for the years 2005 through 2009 remain subject to examination by the Internal Revenue Service (“IRS”). Our tax matters for the years 2004 through 2009 remain subject to examination by various state and local U.S. tax jurisdictions and by the respective foreign tax jurisdiction authorities.

We have determined that a change in ownership, as defined under Internal Revenue Code Section 382, occurred during 2005 and 2006. As such, the domestic NOL carryforward will be subject to an annual limitation estimated to be in the range of approximately $12,000 to $14,500. The unused portion of the annual limitation can be carried forward to subsequent periods. We believe such limitation will not impact our ability to realize the deferred tax asset. The use of our U.K. NOL carryforwards may be limited due to the change in our U.K. operation during 2008 from a manufacturing and assembly center to primarily a distribution and service center.

9.

EARNINGS PER SHARE

On January 1, 2009, we adopted the provisions of FASB’s guidance for determining whether instruments granted in share-based payment transactions are participating securities. The guidance requires that all outstanding unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (such as restricted stock awards granted by us) be considered participating securities. Because the restricted stock awards are participating securities, we are required to apply the two-class method of computing basic and diluted earnings per share (the “Two-Class Method”).

Basic EPS is determined using the Two-Class Method and is computed by dividing earnings attributable to Ultralife common shareholders by the weighted-average shares outstanding during the period. The Two-Class Method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Diluted EPS includes the dilutive effect of securities, if any, and reflects the more dilutive EPS amount calculated using the treasury stock method or the Two-Class Method. For the three- and six-month periods ended June 27, 2010 and June 28, 2009, both the Two-Class Method and the treasury stock method calculations for diluted EPS yielded the same result.

The computation of basic and diluted earnings per share is summarized as follows:

		Three-Month Periods Ended								Six-Month Periods Ended
		June 27,				June 28,				June 27,				June 28,
		2010				2009				2010				2009
Net Income (Loss) attributable to Ultralife		$	20			$	(6,964	)		$	307			$	(9,476	)
Net Income (Loss) attributable to participating securities (unvested restricted stock awards) (10,000, -0-, 25,000 and -0- shares, respectively)			—				—				—				—
Net Income (Loss) attributable to Ultralife common shareholders (a)			20				(6,964	)			307				(9,476	)
Effect of Dilutive Securities:
Convertible Notes Payable			—				—				—				—
Net Income (Loss) attributable to Ultralife common shareholders — Adjusted (b)		$	20			$	(6,964	)		$	307			$	(9,476	)
Average Common Shares Outstanding —
Basic (c)			17,164,000				16,894,000				17,089,000				17,024,000
Effect of Dilutive Securities:
Stock Options / Warrants			5,000				—				5,000				—
Convertible Notes Payable			—				—				—				—
Average Common Shares Outstanding —
Diluted (d)			17,169,000				16,894,000				17,094,000				17,024,000
EPS — Basic (a/c)		$	0.00			$	(0.41	)		$	0.02			$	(0.56	)
EPS — Diluted (b/d)		$	0.00			$	(0.41	)		$	0.02			$	(0.56	)

There were 1,773,898 and 1,839,190 outstanding stock options, warrants and restricted stock awards for the three-month periods ended June 27, 2010 and June 28, 2009, respectively, that were not included in EPS as the effect would be anti-dilutive. We also had 219,398 and 227,995 shares of common stock for the three-month periods ended June 27, 2010 and June 28, 2009, respectively, reserved under convertible notes payable, which were not included in EPS as the effect would be anti-dilutive. The dilutive effect of 47,500 and -0- outstanding stock options, warrants and restricted stock awards were included in the dilution computation for the three-month periods ended June 27, 2010 and June 28, 2009, respectively.

There were 1,773,898 and 1,839,190 outstanding stock options, warrants and restricted stock awards for the six-month periods ended June 27, 2010 and June 28, 2009, respectively, that were not included in EPS as the effect would be anti-dilutive. We also had 221,854 and 244,569 shares of common stock for the six-month periods ended June 27, 2010 and June 28, 2009, respectively, reserved under convertible notes payable, which were not included in EPS as the effect would be anti-dilutive. The dilutive effect of 47,500 and -0- outstanding stock options, warrants and restricted stock awards were included in the dilution computation for the six-month periods ended June 27, 2010 and June 28, 2009, respectively.

10.

COMPREHENSIVE INCOME

The components of our total comprehensive income (loss) were:

		Three-Month Periods Ended								Six-Month Periods Ended
		June 27,				June 28,				June 27,				June 28,
		2010				2009				2010				2009
Net income (loss) attributable to Ultralife		$	20			$	(6,964	)		$	307			$	(9,476	)
Foreign currency translation adjustments			85				916				(249	)			862
Change in fair value of derivatives			—				4				—				11
Total comprehensive income (loss)		$	105			$	(6,044	)		$	58			$	(8,603	)

11.

COMMITMENTS AND CONTINGENCIES

a. Purchase Commitments

As of June 27, 2010, we have made commitments to purchase approximately $268 of production machinery and equipment.

b. Product Warranties

We estimate future costs associated with expected product failure rates, material usage and service costs in the development of our warranty obligations. Warranty reserves are based on historical experience of warranty claims and generally will be estimated as a percentage of sales over the warranty period. In the event the actual results of these items differ from the estimates, an adjustment to the warranty obligation would be recorded. Changes in our product warranty liability during the first six months of 2010 were as follows:

Balance at December 31, 2009		$	1,182
Accruals for warranties issued			(224	)
Settlements made			(28	)
Balance at June 27, 2010		$	930

c. Contingencies and Legal Matters

We are subject to legal proceedings and claims that arise in the normal course of business. We believe that the final disposition of such matters will not have a material adverse effect on our financial position, results of operations or cash flows.

In May 2010, we were served with a summons and complaint by a customer of one of our subsidiaries that performs energy services. The complaint seeks damages in an amount of at least $1,500 and includes claims of breach of contract, negligent installation, and breach of warranty against us and breach of warranty against the manufacturer of the installed batteries. We dispute the customer’s allegations against us and intend to vigorously defend the lawsuit. At this time, we have no basis for assessing whether we may incur any liability as a result of the lawsuit and no accrual has been made or reflected in the condensed consolidated financial statements as of June 27, 2010.

In July 2010, we were served with a summons and complaint filed in Japan by one of our 9-volt battery customers. The complaint alleges damages associated with claims of breach of warranty in an amount of approximately $1,400. We dispute the customer’s allegations against us and intend to vigorously defend the lawsuit. At this time, we have no basis for assessing whether we may incur any liability as a result of the lawsuit and no accrual has been made or reflected in the condensed consolidated financial statements as of June 27, 2010.

In conjunction with our purchase/lease of our Newark, New York facility in 1998, we entered into a payment-in-lieu of tax agreement, which provided us with real estate tax concessions upon meeting certain conditions. In connection with this agreement, a consulting firm performed a Phase I and II Environmental Site Assessment, which revealed the existence of contaminated soil and ground water around one of the buildings. We retained an engineering firm, which estimated that the cost of remediation should be in the range of $230. In February 1998, we entered into an agreement with a third party which provides that we and this third party will retain an environmental consulting firm to conduct a supplemental Phase II investigation to verify the existence of the contaminants and further delineate the nature of the environmental concern. The third party agreed to reimburse us for fifty percent (50%) of the cost of correcting the environmental concern on the Newark property. We have fully reserved for our portion of the estimated liability. Test sampling was completed in the spring of 2001, and the engineering report was submitted to the New York State Department of Environmental Conservation (“NYSDEC”) for review. The NYSDEC reviewed the report and, in January 2002, recommended additional testing. We responded by submitting a work plan to the NYSDEC, which was approved in April 2002. We sought proposals from engineering firms to complete the remedial work contained in the work plan. A firm was selected to undertake the remediation and in December 2003 the remediation was completed, and was overseen by the NYSDEC. The report detailing the remediation project, which included the test results, was forwarded to the NYSDEC and to the New York State Department of Health (“NYSDOH”). The NYSDEC, with input from the NYSDOH, requested that we perform additional sampling. A work plan for this portion of the project was written and delivered to the NYSDEC and approved. In November 2005, additional soil, sediment and surface water samples were taken from the area outlined in the work plan, as well as groundwater samples from the monitoring wells. We received the laboratory analysis and met with the NYSDEC in March 2006 to discuss the results. On June 30, 2006, the Final Investigation Report was delivered to the NYSDEC by our outside environmental consulting firm. In November 2006, the NYSDEC completed its review of the Final Investigation Report and requested additional groundwater, soil and sediment sampling. A work plan to address the additional investigation was submitted to the NYSDEC in January 2007 and was approved in April 2007. Additional investigation work was performed in May 2007. A preliminary report of results was prepared by our outside environmental consulting firm in August 2007 and a meeting with the NYSDEC and NYSDOH took place in September 2007. As a result of this meeting, the NYSDEC and NYSDOH requested additional investigation work. A work plan to address this additional investigation was submitted to and approved by the NYSDEC in November 2007. Additional investigation work was performed in December 2007. Our environmental consulting firm prepared and submitted a Final Investigation Report in January 2009 to the NYSDEC for review. The NYSDEC reviewed and approved the Final Investigation Report in June 2009 and requested the development of a Remedial Action Plan. Our environmental consulting firm developed and submitted the requested plan for review and approval by the NYSDEC. In October 2009, we received comments back from the NYSDEC regarding the content of the remediation work plan. Our environmental consulting firm incorporated the requested changes and submitted a revised work plan to the NYSDEC in January 2010 for review and approval. The NYSDEC has approved the revised work plan and the remediation activities outlined in the work plan were initiated in July 2010. Through June 27, 2010, total costs incurred have amounted to approximately $313, none of which has been capitalized. At June 27, 2010 and December 31, 2009, we had $34 and $49, respectively, reserved for this matter.

From August 2002 through August 2006, we participated in a self-insured trust to manage our workers’ compensation activity for our employees in New York State. All members of this trust had, by design, joint and several liability during the time they participated in the trust. In August 2006, we left the self-insured trust and have obtained alternative coverage for our workers’ compensation program through a third-party insurer. In the third quarter of 2006, we confirmed that the trust was in an underfunded position (i.e. the assets of the trust were insufficient to cover the actuarially projected liabilities associated with the members in the trust). In the third quarter of 2006, we recorded a liability and an associated expense of $350 as an estimate of our potential future cost related to the trust’s underfunded status based on our estimated level of participation. On April 28, 2008, we, along with all other members of the trust, were served by the State of New York Workers’ Compensation Board (“Compensation Board”) with a Summons with Notice that was filed in Albany County Supreme Court, wherein the Compensation Board put all members of the trust on notice that it would be seeking approximately $1,000 in previously billed and unpaid assessments and further assessments estimated to be not less than $25,000 arising from the accumulated estimated under-funding of the trust. The Summons with Notice did not contain a complaint or a specified demand. We timely filed a Notice of Appearance in response to the Summons with Notice. On June 16, 2008, we were served with a Verified Complaint. Subject to the results of a deficit reconstruction that was pending, the Verified Complaint estimated that the trust was underfunded by $9,700 during the period of December 1, 1997 — November 30, 2003 and an additional $19,400 for the period December 1, 2003 — August 31, 2006. The Verified Complaint estimated our pro-rata share of the liability for the period of December 1, 1997 — November 30, 2003 to be $195. The Verified Complaint did not contain a pro-rata share liability estimate for the period of December 1, 2003-August 31, 2006. Further, the Verified Complaint stated that all estimates of the underfunded status of the trust and the pro-rata share liability for the period of December 1, 1997-November 30, 2003 were subject to adjustment based on a forensic audit of the trust that was conducted on behalf of the Compensation Board by a third-party audit firm. We timely filed our Verified Answer with Affirmative Defenses on July 24, 2008. In November 2009, the New York Attorney General’s office presented the results of the deficit reconstruction of the trust. As a result of the deficit reconstruction, the State of New York has determined that the trust was underfunded by $19,100 instead of $29,100 during the period December 1, 1997 to August 31, 2006. Our pro-rata share of the liability was determined to be $452. The Attorney General’s office proposed a settlement by which we may avoid joint and several liability in exchange for a settlement payment of $520. Under the terms of the settlement agreement, we can satisfy our obligations by either paying (i) a lump sum of $468, representing a 10% discount, (ii) paying the entire amount in twelve monthly installments of $43 commencing the month following execution of the settlement agreement, or (iii) paying the entire amount in monthly installments over a period of up to five years, with interest of 6.0, 6.5, 7.0, and 7.5% for the two, three, four and five year periods, respectively. We elected the twelve monthly installments option and on May 3, 2010, we received written notice from the Attorney General’s office that the Compensation Board had decided to proceed with the settlement, as proposed, and that payments would commence in June 2010. As of June 27, 2010, our reserve is $476 to account for the remaining eleven monthly installments of the $520 settlement amount.

d. Post-Audits of Government Contracts

We had certain “exigent”, non-bid contracts with the U.S. government, which were subject to audit and final price adjustment, which have resulted in decreased margins compared with the original terms of the contracts. As of June 27, 2010, there were no outstanding exigent contracts with the government. As part of its due diligence, the government has conducted post-audits of the completed exigent contracts to ensure that information used in supporting the pricing of exigent contracts did not differ materially from actual results. In September 2005, the Defense Contracting Audit Agency (“DCAA”) presented its findings related to the audits of three of the exigent contracts, suggesting a potential pricing adjustment of approximately $1,400 related to reductions in the cost of materials that occurred prior to the final negotiation of these contracts. We have reviewed these audit reports, have submitted our response to these audits and believe, taken as a whole, the proposed audit adjustments can be offset with the consideration of other compensating cost increases that occurred prior to the final negotiation of the contracts. While we believe that potential exposure exists relating to any final negotiation of these proposed adjustments, we cannot reasonably estimate what, if any, adjustment may result when finalized. In addition, in June 2007, we received a request from the Office of Inspector General of the Department of Defense (“DoD IG”) seeking certain information and documents relating to our business with the Department of Defense. We continue to cooperate with the DCAA audit and DoD IG inquiry by making available to government auditors and investigators our personnel and furnishing the requested information and documents. At this time we have no basis for assessing whether we might face any penalties or liabilities on account of the DoD IG inquiry. The aforementioned DCAA-related adjustments could reduce margins and, along with the aforementioned DoD IG inquiry, could have an adverse effect on our business, financial condition and results of operations.

e. Government Grants/Loans

In conjunction with the City of West Point, Mississippi, we applied for a Community Development Block Grant (“CDBG”) from the State of Mississippi for infrastructure improvements to our leased facility that is owned by the City of West Point, Mississippi. The CDBG was awarded and as of June 27, 2010, approximately $480 has been distributed under the grant. Under an agreement with the City of West Point, we have agreed to employ at least 30 full-time employees at the facility, of which 51% of the jobs must be filled or made available to low or moderate income families, within three years of completion of the CDBG improvement activities. In addition, we have agreed to invest at least $1,000 in equipment and working capital into the facility within the first three years of operation of the facility. We are currently in the process of satisfying both of these commitments, and anticipate meeting both of them before the three-year period ends in October 2011. In the event we fail to honor these commitments, we are obligated to reimburse all amounts received under the CDBG to the City of West Point, Mississippi.

In conjunction with Clay County, Mississippi, we applied for a Mississippi Rural Impact Fund Grant (“RIFG”) from the State of Mississippi for infrastructure improvements to our leased facility that is owned by the City of West Point, Mississippi. The RIFG was awarded and as of June 27, 2010, approximately $150 has been distributed under the grant. Under an agreement with Clay County, we have agreed to employ at least 30 full-time employees at the facility, of which 51% of the jobs must be filled or made available to low or moderate income families, within two years of completion of the RIFG improvement activities. In addition, we have agreed to invest at least $1,000 in equipment and working capital into the facility within the first three years of operation of the facility. We are currently in the process of satisfying both of these commitments, and anticipate meeting both of them before the two- and three-year periods end in October 2010 and October 2011, respectively. In the event we fail to honor these commitments, we are obligated to reimburse all amounts received under the RIFG to Clay County, Mississippi.

12.

BUSINESS SEGMENT INFORMATION

Beginning January 1, 2010, we now report our results in three operating segments instead of four: Battery & Energy Products; Communications Systems; and Energy Services. This change in segment reporting is more consistent with how we now manage our business operations. The Non-rechargeable Products and Rechargeable Products segments have been combined into a single segment called Battery & Energy Products. The Communications Systems segment now includes our RedBlack Communications business, which was previously included in the Design & Installation Services segment. The Design & Installation Services segment has been renamed Energy Services and will continue to encompass our standby power business. Research, design and development contract revenues and expenses, which were previously included in the Design & Installation Services segment, have been captured under the respective operating segment in which the work is performed.

The Battery & Energy Products segment includes: lithium 9-volt, cylindrical and various other non-rechargeable batteries, in addition to rechargeable batteries, uninterruptable power supplies and accessories, such as cables. The Communications Systems segment includes: power supplies, cable and connector assemblies, RF amplifiers, amplified speakers, equipment mounts, case equipment, integrated communication system kits, charging systems and communications and electronics systems design. The Energy Services segment includes: standby power and systems design, installation and maintenance activities. We look at our segment performance at the gross margin level, and we do not allocate research and development, except for research, design and development contracts as noted above, or selling, general and administrative costs against the segments. All other items that do not specifically relate to these three segments and are not considered in the performance of the segments are considered to be Corporate charges.

Three-Month Period Ended June 27, 2010

		Battery &
		Energy				Communications				Energy
		Products				Systems				Services				Corporate				Total
Revenues		$	22,405			$	11,242			$	3,377			$	—			$	37,024
Segment contribution			5,065				3,941				414				(9,009	)			411
Interest expense, net															(223	)			(223	)
Miscellaneous															(120	)			(120	)
Income taxes-current															(10	)			(10	)
Income taxes-deferred															(41	)			(41	)
Noncontrolling interest															3				3
Net income attributable to Ultralife																		$	20
Total assets		$	55,468			$	44,337			$	18,963			$	6,317			$	125,085

Three-Month Period Ended June 28, 2009

		Battery &
		Energy				Communications				Energy
		Products				Systems				Services				Corporate				Total
Revenues		$	25,634			$	10,357			$	3,602			$	—			$	39,593
Segment contribution			4,296				2,321				163				(13,105	)			(6,325	)
Interest expense, net															(349	)			(349	)
Miscellaneous															(209	)			(209	)
Income taxes-current															—				—
Income taxes-deferred															(95	)			(95	)
Noncontrolling interest															14				14
Net income attributable to Ultralife																		$	(6,964	)
Total assets		$	62,817			$	54,642			$	20,380			$	4,824			$	142,663

Six-Month Period Ended June 27, 2010

		Battery &
		Energy				Communications				Energy
		Products				Systems				Services				Corporate				Total
Revenues		$	45,808			$	24,308			$	5,415			$	—			$	75,531
Segment contribution			10,001				8,844				333				(17,913	)			1,265
Interest expense, net															(717	)			(717	)
Miscellaneous															(79	)			(79	)
Income taxes-current															(34	)			(34	)
Income taxes-deferred															(122	)			(122	)
Noncontrolling interest															(6	)			(6	)
Net income attributable to Ultralife																		$	307
Total assets		$	55,468			$	44,337			$	18,963			$	6,317			$	125,085

Six-Month Period Ended June 28, 2009

		Battery &
		Energy				Communications				Energy
		Products				Systems				Services				Corporate				Total
Revenues		$	48,626			$	21,622			$	9,148			$	—			$	79,396
Segment contribution			8,096				5,937				528				(23,143	)			(8,582	)
Interest expense, net															(528	)			(528	)
Miscellaneous															(198	)			(198	)
Income taxes-current															(2	)			(2	)
Income taxes-deferred															(184	)			(184	)
Noncontrolling interest															18				18
Net income attributable to Ultralife																		$	(9,476	)
Total assets		$	62,817			$	54,642			$	20,380			$	4,824			$	142,663

13.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of cash, accounts receivable, trade accounts payable, accrued liabilities, our revolving credit facility, and our convertible note payable approximates carrying value due to the short-term nature of these instruments. The estimated fair value of other long-term debt and capital lease obligations approximates carrying value due to the variable nature of the interest rates or the stated interest rates approximating current interest rates that are available for debt with similar terms.

14.

RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS

In April 2010, the FASB issued Accounting Standards Update (“ASU”) No. 2010-17, “Revenue Recognition — Milestone Method (Topic 605): Milestone Method of Revenue Recognition — a consensus of the FASB Emerging Issues Task Force (“EITF”)”. ASU No. 2010-17 is limited to research or development arrangements and requires that this ASU be met for an entity to apply the milestone method (record the milestone payment in its entirety in the period received) of recognizing revenue. However, the FASB clarified that, even if the requirements in this ASU are met, entities would not be precluded from making an accounting policy election to apply another appropriate policy that results in the deferral of some portion of the arrangement consideration. The guidance in this ASU will apply to milestones in both single-deliverable and multiple-deliverable arrangements involving research or development transactions. ASU No. 2010-17 will be effective prospectively for milestones achieved in fiscal years, and interim periods within those years, beginning on or after June 15, 2010. Early adoption is permitted. We are currently evaluating the impact that ASU No. 2010-17 will have on our financial statements.

In January 2010, the FASB issued ASU No. 2010-06, “Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements”, which provides additional guidance to improve disclosures regarding fair value measurements. ASU No. 2010-06 amends Accounting Standards Codification (“ASC”) 820-10 to add two new disclosures: (1) transfers in and out of Level 1 and 2 measurements and the reasons for the transfers, and (2) a gross presentation of activity within the Level 3 roll forward. ASU 2010-06 also includes clarifications to existing disclosure requirements on the level of disaggregation and disclosures regarding inputs and valuation techniques. ASU 2010-06 applies to all entities required to make disclosures about recurring and nonrecurring fair value measurements. ASU No. 2010-06 will be effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements, which is effective for fiscal years beginning after December 15, 2010. The partial adoption of ASU 2010-06 did not have a material impact on our financial statements. We are currently evaluating the impact of the deferred portions of ASU No. 2010-06 will have on our financial statements; however, we do not expect the adoption of the deferred portions of ASU 2010-06 to have a material impact on our financial statements, except for the additional disclosures that will be required.

In January 2010, the FASB issued ASU No. 2010-02, “Consolidation (Topic 810): Accounting and Reporting for Decreases in Ownership of a Subsidiary — a Scope Clarification”, to address implementation issues related to the changes in ownership provisions in ASC 810-10. ASU No. 2010-02 amends ASC 810-10 and related guidance to clarify that the scope of the decrease in ownership provisions applies to the following: a subsidiary or group of assets that is a business or nonprofit activity; a subsidiary that is a business or nonprofit activity that is transferred to an equity method investee or joint venture; or an exchange of a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest in an entity, including an equity method investee or joint venture. The amendments also clarify that the decrease in ownership provisions do not apply to the following transactions even if they involve businesses: sales of in substance real estate; and conveyances of oil and gas mineral rights. If a decrease in ownership occurs in a subsidiary that is not a business or nonprofit activity, entities first need to consider whether the substance of the transaction is addressed in other U.S. GAAP, such as transfers of financial assets, revenue recognition, etc., and apply that guidance. If no other guidance exists, an entity should apply ASC 810-10. Lastly, ASU No. 2010-02 expands existing disclosure requirements for transactions within the scope of ASC 810-10, and adds several new ones that address fair value measurements and related techniques, the nature of any continuing involvement after the transaction, and whether related parties are involved. ASU No. 2010-02 is effective beginning in the period that an entity adopts ASC 810-10. If an entity had previously adopted ASC 810-10, the amendments are effective beginning in the first interim or annual reporting period ending on or after December 15, 2009. The amendments must be applied retrospectively to the date ASC 810-10 was adopted. The adoption of ASU No. 2010-02, with retrospective application to January 1, 2009, did not have a significant impact on our financial statements.

In October 2009, the FASB issued ASU No. 2009-13, “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements — a consensus of the FASB EITF”. ASU No. 2009-13 eliminates the residual method of accounting for revenue on undelivered products and instead requires companies to allocate revenue to each of the deliverable products based on their relative selling price. In addition, this ASU expands the disclosure requirements surrounding multiple-deliverable arrangements. ASU No. 2009-13 will be effective for revenue arrangements entered into for fiscal years beginning on or after June 15, 2010. We are currently evaluating the impact that ASU No. 2009-13 will have on our financial statements.

In June 2009, the FASB issued amended guidance for the accounting for transfers of financial assets. The amended guidance removes the concept of a qualifying special-purpose entity. The amended guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2009. Earlier application is prohibited. The adoption of this pronouncement did not have a significant impact on our financial statements.

In June 2009, the FASB issued amended guidance for the accounting for variable interest entities. The amendments include: (1) the elimination of the exemption for qualifying special purpose entities, (2) a new approach for determining who should consolidate a variable-interest entity, and (3) changes to when it is necessary to reassess who should consolidate a variable-interest entity. The amended guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2009. Earlier adoption is prohibited. The adoption of this pronouncement did not have a significant impact on our financial statements.

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This report contains certain forward-looking statements and information that are based on the beliefs of management as well as assumptions made by and information currently available to management. The statements contained in this report relating to matters that are not historical facts are forward-looking statements that involve risks and uncertainties, including, but not limited to, future demand for our products and services, addressing the process of U.S. military procurement, the successful commercialization of our products, the successful integration of our acquired businesses, the impairment of our intangible assets, general domestic and global economic conditions, government and environmental regulation, finalization of non-bid government contracts, competition and customer strategies, technological innovations in the non-rechargeable and rechargeable battery industries, changes in our business strategy or development plans, capital deployment, business disruptions, including those caused by fires, raw material supplies, and other risks and uncertainties, certain of which are beyond our control including, but not limited to, the risks described in Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2009. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those forward-looking statements described herein. When used is this report, the words “anticipate”, “believe”, “estimate” or “expect” or words of similar import are intended to identify forward-looking statements.

Undue reliance should not be placed on our forward-looking statements. Except as required by law, we disclaim any obligation to update any factors or to publicly announce the results of any revisions to any of the forward-looking statements contained in this Quarterly Report on Form 10-Q to reflect new information, future events or other developments.

The following discussion and analysis should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and Notes thereto appearing elsewhere in this Form 10-Q and our Consolidated Financial Statements and Notes thereto contained in our Form 10-K for the year ended December 31, 2009.

The financial information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations is presented in thousands of dollars, except for share and per share amounts.

General

We offer products and services ranging from portable and standby power solutions to communications and electronics systems. Through our engineering and collaborative approach to problem solving, we serve government, defense and commercial customers across the globe. We design, manufacture, install and maintain power and communications systems including: rechargeable and non-rechargeable batteries, standby power systems, communications and electronics systems and accessories, and custom engineered systems, solutions and services. We sell our products worldwide through a variety of trade channels, including original equipment manufacturers (“OEMs”), industrial and retail distributors, national retailers and directly to U.S. and international defense departments.

Beginning January 1, 2010, we now report our results in three operating segments instead of four: Battery & Energy Products; Communications Systems; and Energy Services. This change in segment reporting is more consistent with how we now manage our business operations. The Non-Rechargeable Products and Rechargeable Products segments have been combined into a single segment called Battery & Energy Products. The Communications Systems segment now includes our RedBlack Communications business, which was previously included in the Design & Installation Services segment. The Design & Installation Services segment has been renamed Energy Services and will continue to encompass our standby power business. Research, design and development contract revenues and expenses, which were previously included in the Design & Installation Services segment, have been captured under the respective operating segment in which the work is performed.

The Battery & Energy Products segment includes: lithium 9-volt, cylindrical and various other non-rechargeable batteries, in addition to rechargeable batteries, uninterruptable power supplies and accessories, such as cables. The Communications Systems segment includes: power supplies, cable and connector assemblies, RF amplifiers, amplified speakers, equipment mounts, case equipment, integrated communication system kits, charging systems and communications and electronics systems design. The Energy Services segment includes: standby power and systems design, installation and maintenance activities. We look at our segment performance at the gross margin level, and we do not allocate research and development, except for research, design and development contracts as noted above, or selling, general and administrative costs against the segments. All other items that do not specifically relate to these three segments and are not considered in the performance of the segments are considered to be Corporate charges.

We continually evaluate ways to grow, including opportunities to expand through mergers, acquisitions and joint ventures, which can broaden the scope of our products and services, expand operating and market opportunities and provide the ability to enter new lines of business synergistic with our portfolio of offerings.

On March 20, 2009, we acquired substantially all of the assets and assumed substantially all of the liabilities of the tactical communications products business of Science Applications International Corporation. The tactical communications products business (“AMTI”), located in Virginia Beach, Virginia, designs, develops and manufactures tactical communications products including amplifiers, man-portable systems, cables, power solutions and ancillary communications equipment. Under the terms of the asset purchase agreement for AMTI, the purchase price consisted of $5,717 in cash. (See Note 2 in the Notes to Condensed Consolidated Financial Statements for additional information.)

Overview

Consolidated revenues for the three-month period ended June 27, 2010 decreased by $2,569, or 6.5%, from the three-month period ended June 28, 2009. This decrease was primarily caused by decreased revenues in our Battery & Energy Products and Energy Services segments. Despite the decrease in consolidated revenue, gross margin increased to 25.4% as a percentage of total revenues for the three-month period ended June 27, 2010, as opposed to 17.1% for the three-month period ended June 28, 2009. Gross margin increased in each of our operating segments. Gross margin as a percentage of total revenues for our Battery & Energy Products, Communications Systems and Energy Services segments during the three-months ended June 27, 2010 compared to the three month period ended June 28, 2009 increased 5.8%, 12.7% and 7.8%, respectively. The primary reason for the gross margin improvement was improvements in manufacturing efficiencies, favorable product mix and higher selling prices realized for some of our products.

Operating expenses decreased to $9,009 during the three-month period ended June 27, 2010 compared to $13,105 during the three-month period ended June 28, 2009. The “across the board” cost reduction and consolidation actions we commenced in the latter half of 2009 were primarily responsible for this improvement. These actions more than offset the increased expenses we have incurred from our acquisitions of US Energy in November 2008 and AMTI in March 2009. In addition, operating expenses for the second quarter of 2009 included approximately $1,200 of non-recurring items associated with staff reductions and legal expenses relating to a litigation matter that was successfully resolved.

Adjusted EBITDA, defined as net income (loss) attributable to Ultralife before net interest expense, provision (benefit) for income taxes, depreciation and amortization, plus/minus expenses/income that we do not consider reflective of our ongoing operations, amounted to $1,844 in the second quarter of 2010 compared to negative $4,516 for the second quarter of 2009. See the section “Adjusted EBITDA” beginning on page 31 for a reconciliation of Adjusted EBITDA to net income (loss) attributable to Ultralife.

With continued cash flow generated from our operations and favorable improvements made to our balance sheet, the outstanding balance on our new credit facility was $9,260 at June 27, 2010. By comparison, at June 28, 2009 and at December 31, 2009, the outstanding revolver balance under our previous credit facility was $23,900 and $15,500, respectively.

Results of Operations

Three-month periods ended June 27, 2010 and June 28, 2009

Revenues. Consolidated revenues for the three-month period ended June 27, 2010 amounted to $37,024, a decrease of $2,569, or 6.5%, from the $39,593 reported in the same quarter in the prior year.

Battery & Energy Products sales decreased $3,229, or 12.6%, from $25,634 during the second quarter last year to $22,405 during the second quarter this year. The decrease in Battery & Energy Products revenues was primarily attributable to lower battery sales to the U.S Department of Defense, which was partially offset by higher demand for our automotive telematics batteries resulting from more favorable economic conditions.

Communications Systems revenues increased $885, or 8.5%, from $10,357 during the second quarter last year to $11,242 during the second quarter this year, mainly due to higher shipments of McDowell branded charger and communication accessory products.

Energy Services revenues decreased $225, or 6.2%, from $3,602 during the second quarter last year to $3,377 during the second quarter this year, reflecting continued customer delays in capital expenditures for backup stationary power. These delays were a result of the recent recessionary economic conditions, and primarily attributable to larger capital projects.

Cost of Products Sold. Cost of products sold totaled $27,604 for the quarter ended June 27, 2010, a decrease of $5,209, or 15.9%, from the $32,813 reported for the same three-month period a year ago. Consolidated cost of products sold as a percentage of total revenue decreased from 82.9% for the three-month period ended June 28, 2009 to 74.6% for the three-month period ended June 27, 2010. Correspondingly, consolidated gross margin was 25.4% for the three-month period ended June 27, 2010, compared with 17.1% for the three-month period ended June 28, 2009, attributable to the margin improvements across all three business segments.

In our Battery & Energy Products segment, the cost of products sold decreased $3,998, from $21,338 during the three-month period ended June 28, 2009 to $17,340 during the three-month period ended June 27, 2010. Battery & Energy Products gross margin for the second quarter of 2010 was $5,065, or 22.6% of revenues, an increase of $769 from gross margin of $4,296, or 16.8% of revenues, for the second quarter of 2009. Battery & Energy Products gross margin and gross margin as a percentage of revenues both increased for the three-month period ended June 27, 2010, primarily as a result of manufacturing efficiencies and higher selling prices realized for some of our products, in comparison to the three-month period ended June 28, 2009.

In our Communications Systems segment, the cost of products sold decreased $735, from $8,036 during the three-month period ended June 28, 2009 to $7,301 during the second quarter of 2010. Communications Systems gross margin for the second quarter of 2010 was $3,941, or 35.1% of revenues, an increase of $1,620 from gross margin of $2,321, or 22.4% of revenues, for the second quarter of 2009. The increase in the gross margin percentage for Communications Systems resulted from favorable product mix, improved efficiencies for our McDowell branded products and AMTI amplifiers and the impact of inventory reserves recorded in 2009 relating to the consolidation of our amplifier manufacturing under the AMTI business.

In our Energy Services segment, the cost of sales decreased $476, from $3,439 during the three-month period ended June 28, 2009 to $2,963 during the three-month period ended June 27, 2010. Energy Services gross margin for the second quarter of 2010 was $414, or 12.3% of revenues, an increase of $251 from gross margin of $163, or 4.5% of revenues, for the second quarter of 2009. Gross margin in this segment increased mainly due to higher sales recognized from lead acid battery sales.

Operating Expenses. Total operating expenses for the three-month period ended June 27, 2010 totaled $9,009, a decrease of $4,096 from $13,105 for the three-month period ended June 28, 2009. Overall, operating expenses as a percentage of sales decreased to 24.3% during the second quarter of 2010 from 33.1% reported in the second quarter of 2009, due to the “across the board” cost reduction and consolidation actions we commenced in the latter half of 2009 which have now been realized. These actions more than offset the increased expenses we have incurred from our acquisitions of US Energy in November 2008 and AMTI in March 2009. In addition, operating expenses for the second quarter of 2009 included approximately $1,200 of non-recurring items associated with staff reductions and legal expenses relating to a litigation matter that was successfully resolved. Amortization expense associated with intangible assets related to our acquisitions was $378 for the second quarter of 2010 ($263 in selling, general and administrative expenses and $115 in research and development costs), compared with $466 for the second quarter of 2009 ($318 in selling, general, and administrative expenses and $148 in research and development costs). Research and development costs were $1,903 in the second quarter of 2010, a decrease of $611, or 24.3%, from the $2,514 reported in the second quarter of 2009, due to the timing of development projects relating primarily to advanced battery systems. Selling, general, and administrative expenses decreased $3,485, or 32.9%, to $7,106 during the second quarter of 2010 as compared to the second quarter of 2009. This decrease represents the results of our broad actions to reduce our overall spending base in non-revenue producing functions, along with the impact of the 2009 non-recurring items mentioned above.

Other Income (Expense). Other income (expense) totaled ($343) for the second quarter of 2010, compared to ($558) for the second quarter of 2009. Interest expense, net of interest income, decreased $126, to $223 for the second quarter of 2010 from $349 for the comparable period in 2009, mainly as a result of lower average borrowings under our revolving credit facilities. Miscellaneous income/expense amounted to expense of $120 for the second quarter of 2010 compared with expense of $209 for the second quarter of 2009. The expense in the second quarter of 2010 and 2009 was primarily due to transactions impacted by changes in foreign currencies relative to the U.S. dollar.

Income Taxes. We reflected a tax provision of $51 for the second quarter of 2010 compared with $95 during the second quarter of 2009. The effective tax rate for the total consolidated company for the three-month periods ended June 27, 2010 and June 28, 2009 was:

		Three-Month Periods Ended
		June 27,				June 28,
		2010				2009
Income (Loss) before Incomes Taxes (a)		$	68			$	(6,883	)
Total Income Tax Provision (b)		$	51			$	95
Effective Tax Rate (b/a)			75.0	%			1.4	%

See Note 8 in the Notes to Condensed Consolidated Financial Statements for additional information.

We have determined that a change in ownership, as defined under Internal Revenue Code Section 382, occurred in 2005 and 2006. As such, the domestic NOL carryforward will be subject to an annual limitation estimated to be in the range of approximately $12,000 to $14,500. The unused portion of the annual limitation can be carried forward to subsequent periods. Our ability to utilize NOL carryforwards due to successive ownership changes is currently limited to a minimum of approximately $12,000 annually, plus the carryover from unused portions of the annual limitations. We believe such limitation will not impact our ability to realize the deferred tax asset.

In addition, certain of our NOL carryforwards are subject to U.S. alternative minimum tax such that carryforwards can offset only 90% of alternative minimum taxable income. We incurred $10 in alternative minimum tax for the three-month period ended June 27, 2010. However, the alternative minimum tax did not have an impact on income taxes determined for the second quarter of 2009. The use of our U.K. NOL carryforwards may be limited due to the change in the U.K. operation during 2008 from a manufacturing and assembly center to primarily a distribution and service center. For further discussion, see Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2009.

Net Income (Loss) Attributable to Ultralife. Net income attributable to Ultralife and income attributable to Ultralife common shareholders per diluted share was $20 and $0.00, respectively, for the three months ended June 27, 2010, compared to a net loss attributable to Ultralife and loss attributable to Ultralife common shareholders per diluted share of $6,964 and $0.41, respectively, for the second quarter of 2009, primarily as a result of the reasons described above. Average common shares outstanding used to compute diluted earnings per share increased from 16,894,000 in the second quarter of 2009 to 17,169,000 in the second quarter of 2010, mainly due to the issuance of 200,000 shares of our common stock to the former principals of U.S. Energy under the Amended Purchase Agreement in April 2010.

Six-month periods ended June 27, 2010 and June 28, 2009

Revenues. Consolidated revenues for the six-month period ended June 27, 2010 amounted to $75,531, a decrease of $3,865, or 4.9%, from the $79,396 reported in the same period in the prior year.

Battery & Energy Products sales decreased $2,818, or 5.8%, from $48,626 during the first six months last year to $45,808 during the first six months this year. The decrease in Battery & Energy Products revenues was primarily attributable to lower battery sales to the U.S. Department of Defense, which was partially offset by higher demand for our automotive telematics batteries resulting from more favorable economic conditions.

Communications Systems revenues increased $2,686, or 12.4%, from $21,622 during the first six months last year to $24,308 during the first six months this year, mainly due to the inclusion of amplifier sales resulting from our acquisition of AMTI on March 20, 2009 and continued favorable demand for these products.

Energy Services revenues decreased $3,733, or 40.8%, from $9,148 during the first six months last year to $5,415 during the first six months this year, reflecting continued customer delays in capital expenditures for backup stationary power. These delays were a result of the recent recessionary economic conditions, and primarily attributable to larger capital projects.

Cost of Products Sold. Cost of products sold totaled $56,353 for the six-month period ended June 27, 2010, a decrease of $8,482, or 13.1%, from the $64,835 reported for the same six-month period a year ago. Consolidated cost of products sold as a percentage of total revenue decreased from 81.7% for the six-month period ended June 28, 2009 to 74.6% for the six-month period ended June 27, 2010. Correspondingly, consolidated gross margin was 25.4% for the six-month period ended June 27, 2010, compared with 18.3% for the six-month period ended June 28, 2009, generally attributable to the margin improvements across all three business segments.

In our Battery & Energy Products segment, the cost of products sold decreased $4,723, from $40,530 during the six-month period ended June 28, 2009 to $35,807 during the six-month period ended June 27, 2010. Battery & Energy Products gross margin for the six-month period ended June 27, 2010 was $10,001, or 21.8% of revenues, an increase of $1,905 from gross margin of $8,096, or 16.6% of revenues, for the first six months of 2009. Battery & Energy Products gross margin and gross margin as a percentage of revenues both increased for the six-month period ended June 27, 2010, primarily as a result of manufacturing efficiencies and higher selling prices realized for some of our products, in comparison to the six-month period ended June 28, 2009.

In our Communications Systems segment, the cost of products sold decreased $221, from $15,685 during the six-month period ended June 28, 2009 to $15,464 during the first six months of 2010. Communications Systems gross margin for the first six months of 2010 was $8,844, or 36.4% of revenues, an increase of $2,907 from gross margin of $5,937, or 27.5% of revenues, for the first six months of 2009. The increase in the gross margin percentage for Communications Systems resulted primarily from our acquisition of the AMTI amplifier business and its higher margin products.

In our Energy Services segment, the cost of sales decreased $3,538, from $8,620 during the six-month period ended June 28, 2009 to $5,082 during the six-month period ended June 27, 2010. Energy Services gross margin for the first six months of 2010 was $333, or 6.1% of revenues, a decrease of $195 from gross margin of $528, or 5.8% of revenues, for the first six months of 2009. Gross margin in this particular segment decreased mainly due to lower sales caused by project delays and ongoing pricing pressures in this industry.

Operating Expenses. Total operating expenses for the six-month period ended June 27, 2010 totaled $17,913, a decrease of $5,230 from the prior year’s $23,143. Overall, operating expenses as a percentage of sales decreased to 23.7% during the first six months of 2010 from 29.1% reported in the first six months of 2009, due to the “across the board” cost reduction and consolidation actions we commenced in the latter half of 2009 which have now been realized. These actions more than offset the increased expenses we have incurred from our acquisitions of US Energy in November 2008 and AMTI in March 2009. Amortization expense associated with intangible assets related to our acquisitions was $873 for the first six months of 2010 ($613 in selling, general and administrative expenses and $260 in research and development costs), compared with $807 for the first six months of 2009 ($549 in selling, general, and administrative expenses and $258 in research and development costs). Research and development costs were $3,631 in the first six months of 2010, a decrease of $863, or 19.2%, from the $4,494 reported in the first six months of 2009, due to the timing of development projects relating primarily to advanced battery systems. Selling, general, and administrative expenses decreased $4,367, or 23.4%, to $14,282 during the first six months of 2010 as compared to the first six months of 2009. This decrease represents the results of our broad actions to reduce our overall spending base in non-revenue producing functions, as well as approximately $1,200 of non-recurring expenses that were recorded in the second quarter of 2009 associated with staff reductions and legal expenses relating to a litigation matter that was successfully resolved.

Other Income (Expense). Other income (expense) totaled ($796) for the first six months of 2010, compared to ($726) for the first six months of 2009. Interest expense, net of interest income, increased $189, to $717 for the first six months of 2010 from $528 for the comparable period in 2009, mainly as a result of expenses related to the termination of our previous credit facility with JP Morgan Chase Bank, N.A. and Manufacturers and Traders Trust Company earlier this year, partially offset by lower average borrowings under our revolving credit facilities. Miscellaneous income/expense amounted to expense of $79 for the first six months of 2010 compared with expense of $198 for the first six months of 2009. The expense in the first six months of 2010 and 2009 was primarily due to transactions impacted by changes in foreign currencies relative to the U.S. dollar.

Income Taxes. We reflected a tax provision of $156 for the first six months of 2010 compared with $186 during the first six months of 2009. The effective tax rate for the total consolidated company for the six-month periods ended June 27, 2010 and June 28, 2009 was:

		Six-Month Periods Ended
		June 27,				June 28,
		2010				2009
Income (Loss) before Incomes Taxes (a)		$	469			$	(9,308	)
Total Income Tax Provision (b)		$	156			$	186
Effective Tax Rate (b/a)			33.3	%			2.0	%

See Note 8 in the Notes to Condensed Consolidated Financial Statements for additional information.

We have determined that a change in ownership, as defined under Internal Revenue Code Section 382, occurred in 2005 and 2006. As such, the domestic NOL carryforward will be subject to an annual limitation estimated to be in the range of approximately $12,000 to $14,500. The unused portion of the annual limitation can be carried forward to subsequent periods. Our ability to utilize NOL carryforwards due to successive ownership changes is currently limited to a minimum of approximately $12,000 annually, plus the carryover from unused portions of the annual limitations. We believe such limitation will not impact our ability to realize the deferred tax asset.

In addition, certain of our NOL carryforwards are subject to U.S. alternative minimum tax such that carryforwards can offset only 90% of alternative minimum taxable income. This limitation did have an impact of $34 on income taxes determined for the first six months of 2010. However, this limitation did not have an impact on income taxes determined for the first six months of 2009. The use of our U.K. NOL carryforwards may be limited due to the change in the U.K. operation during 2008 from a manufacturing and assembly center to primarily a distribution and service center. For further discussion, see Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2009.

Net Income (Loss) Attributable to Ultralife. Net income attributable to Ultralife and income attributable to Ultralife common shareholders per diluted share was $307 and $0.02, respectively, for the six months ended June 27, 2010, compared to a net loss attributable to Ultralife and loss attributable to Ultralife common shareholders per diluted share of $9,476 and $0.56, respectively, for the first six months of 2009, primarily as a result of the reasons described above. Average common shares outstanding used to compute diluted earnings per share increased from 17,024,000 in the first six months of 2009 to 17,094,000 in the first six months of 2010, mainly due to the issuance of 200,000 shares of our common stock to the former principals of U.S. Energy under the Amended Purchase Agreement in April 2010.

Adjusted EBITDA

In evaluating our business, we consider and use Adjusted EBITDA, a non-GAAP financial measure, as a supplemental measure of our operating performance. We define Adjusted EBITDA as net income (loss) attributable to Ultralife before net interest expense, provision (benefit) for income taxes, depreciation and amortization, plus/minus expenses/income that we do not consider reflective of our ongoing operations. We use Adjusted EBITDA as a supplemental measure to review and assess our operating performance and to enhance comparability between periods. We also believe the use of Adjusted EBITDA facilitates investors’ use of operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in such items as capital structures (affecting relative interest expense and stock-based compensation expense), the book amortization of intangible assets (affecting relative amortization expense), the age and book value of facilities and equipment (affecting relative depreciation expense) and other significant non-cash, non-operating expenses or income. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance. We reconcile Adjusted EBITDA to net income (loss) attributable to Ultralife, the most comparable financial measure under U.S. generally accepted accounting principles (“U.S. GAAP”).

We use Adjusted EBITDA in our decision-making processes relating to the operation of our business together with U.S. GAAP financial measures such as income (loss) from operations. We believe that Adjusted EBITDA permits a comparative assessment of our operating performance, relative to our performance based on our U.S. GAAP results, while isolating the effects of depreciation and amortization, which may vary from period to period without any correlation to underlying operating performance, and of non-cash stock-based compensation, which is a non-cash expense that varies widely among companies. We provide information relating to our Adjusted EBITDA so that securities analysts, investors and other interested parties have the same data that we employ in assessing our overall operations. We believe that trends in our Adjusted EBITDA are a valuable indicator of our operating performance on a consolidated basis and of our ability to produce operating cash flows to fund working capital needs, to service debt obligations and to fund capital expenditures.

The term Adjusted EBITDA is not defined under U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted EBITDA has limitations as an analytical tool, and when assessing our operating performance, Adjusted EBITDA should not be considered in isolation, or as a substitute for net income (loss) attributable to Ultralife or other consolidated statement of operations data prepared in accordance with U.S. GAAP. Some of these limitations include, but are not limited to, the following:

	•		Adjusted EBITDA (1) does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; (2) does not reflect changes in, or cash requirements for, our working capital needs; (3) does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; (4) does not reflect income taxes or the cash requirements for any tax payments; and (5) does not reflect all of the costs associated with operating our business;
	•		although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
	•		while stock-based compensation is a component of cost of products sold and operating expenses, the impact on our consolidated financial statements compared to other companies can vary significantly due to such factors as assumed life of the stock-based awards and assumed volatility of our common stock; and
	•		other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

We compensate for these limitations by relying primarily on our U.S. GAAP results and using Adjusted EBITDA only supplementally. Adjusted EBITDA is calculated as follows for the periods presented:

		Three-Month Periods Ended								Six-Month Periods Ended
		June 27,				June 28,				June 27,				June 28,
		2010				2009				2010				2009
Net income (loss) attributable to Ultralife		$	20			$	(6,964	)		$	307			$	(9,476	)
Add: interest expense, net			223				349				717				528
Add: income tax provision			51				95				156				186
Add: depreciation expense			936				997				1,940				1,939
Add: amortization expense			378				466				873				807
Add: stock-based compensation expense			236				541				557				1,077
Adjusted EBITDA		$	1,844			$	(4,516	)		$	4,550			$	(4,939	)

Liquidity and Capital Resources

As of June 27, 2010, cash and cash equivalents totaled $2,111, a decrease of $3,983 from December 31, 2009. The primary reason for the decrease in cash is our repayment on the revolver portion of our previous and current credit facilities. During the six-month period ended June 27, 2010, we generated $3,323 of cash from operating activities as compared to the use of $12,973 for the six-month period ended June 28, 2009. The generation of cash from operating activities in 2010 resulted mainly from decreased working capital requirements, including lower balances of accounts receivables and accounts payable, partially offset by a higher balance in inventories, as well as our favorable operating results.

We used $680 in cash for investing activities during the first six months of 2010 compared with $8,016 in cash used for investing activities in the same period in 2009. In the first six months of 2010, we spent $554 to purchase plant, property and equipment, $452 was used to establish a restricted cash fund in connection with our U.K. operations, and $137 was used in connection with the contingent purchase price payout related to RPS Power Systems, Inc. (“RPS”). In addition, we received $463 in cash proceeds from dispositions of property, plant and equipment. In the first six months of 2009, we spent $1,253 to purchase plant, property and equipment, and $6,763 was used in connection with the acquisition of AMTI, as well as contingent purchase price payouts related to RedBlack and RPS.

During the six-month period ended June 27, 2010, we used $6,482 in funds from financing activities compared to the generation of $20,443 in funds in the same period of 2009. The financing activities in the first six months of 2010 included a $6,240 outflow from repayments on the revolver portion of our primary credit facilities, and an outflow of $242 for principal payments on debt and capital lease obligations. The financing activities in the first six months of 2009 included a $23,900 inflow from drawdowns on the revolver portion of our primary credit facility, an inflow of $751 for proceeds from the issuance of debt, and an inflow of cash from stock option and warrant exercises of $310, offset by an outflow of $1,192 for principal payments on term debt under our primary credit facility and capital lease obligations, and an outflow of $3,326 for the purchase of treasury shares related to our share repurchase program.

Inventory turnover for the first six months of 2010 was an annualized rate of approximately 2.8 turns per year, relatively unchanged from the 2.7 turns for the full year of 2009. Our Days Sales Outstanding (DSOs) as of June 27, 2010, was 67 days, relatively unchanged from the 69 days at year-end December 31, 2009.

As of June 27, 2010, we had made commitments to purchase approximately $268 of production machinery and equipment, which we expect to fund through operating cash flows or the use of debt.

Debt Commitments

On February 17, 2010, we entered into a new senior secured asset based revolving credit facility (“Credit Facility”) of up to $35,000 with RBS Business Capital, a division of RBS Asset Finance, Inc. (“RBS”). The proceeds from the Credit Facility can be used for general working capital purposes, general corporate purposes, and letter of credit foreign exchange support. The Credit Facility has a maturity date of February 17, 2013 (“Maturity Date”). The Credit Facility is secured by substantially all of our assets. We paid RBS a facility fee of $263.

On February 18, 2010, we drew down $9,870 from the Credit Facility to repay all outstanding amounts due under the Amended and Restated Credit Agreement with JP Morgan Chase Bank, N.A. and Manufacturers and Traders Trust Company, with JP Morgan Chase Bank acting as administrative agent. Our available borrowing under the Credit Facility fluctuates from time to time based upon amounts of eligible accounts receivable and eligible inventory. Available borrowings under the Credit Facility equals the lesser of (1) $35,000 or (2) 85% of eligible accounts receivable plus the lesser of (a) up to 70% of the book value of our eligible inventory or (b) 85% of the appraised net orderly liquidation value of our eligible inventory. The borrowing base under the Credit Facility is further reduced by (1) the face amount of any letters of credit outstanding, (2) any liabilities of ours under hedging contracts with RBS and (3) the value of any reserves as deemed appropriate by RBS. We are required to have at least $3,000 available under the Credit Facility at all times.

Interest currently accrues on outstanding indebtedness under the Credit Facility at LIBOR plus 4.50%. We have the ability, in certain circumstances, to fix the interest rate for up to 90 days from the date of borrowing. Upon delivery of our audited financial statements for the fiscal year ended December 31, 2010 to RBS, and assuming no events of default exist at such time, the rate of interest under the Credit Facility can fluctuate based on the available borrowings remaining under the Credit Facility as set forth in the following table:

Excess Availability		LIBOR Rate Plus
Greater than $10,000			4.00	%
Greater than $7,500 but less than or equal to $10,000			4.25	%
Greater than $5,000 but less than or equal to $7,500			4.50	%
Greater than $3,000 but less than or equal to $5,000			4.75	%

In addition to paying interest on the outstanding principal under the Credit Facility, we are required to pay an unused line fee of 0.50% on the unused portion of the $35,000 Credit Facility. We must also pay customary letter of credit fees equal to the LIBOR rate and the applicable margin and any other customary fees or expenses of the issuing bank. Interest that accrues under the Credit Facility is to be paid monthly with all outstanding principal, interest and applicable fees due on the Maturity Date.

We are required to maintain a fixed charge coverage ratio of 1.20 to 1.00 or greater at all times as of and after March 28, 2010. As of June 27, 2010, our fixed coverage ratio was 2.33 to 1.00. Accordingly, we were in compliance with the financial covenants of the Credit Facility. All borrowings under the Credit Facility are subject to the satisfaction of customary conditions, including the absence of an event of default and accuracy of our representations and warranties. The Credit Facility also includes customary representations and warranties, affirmative covenants and events of default. If an event default occurs, RBS would be entitled to take various actions, including accelerating the amount due under the Credit Facility, and all actions permitted to be taken by a secured creditor.

As of June 27, 2010, we had $9,260 outstanding under the Credit Facility. At June 27, 2010, the interest rate on the asset based revolver component of the Credit Facility was 4.85%. As of June 27, 2010, the revolver arrangement provided for up to $35,000 of borrowing capacity, including outstanding letters of credit. At June 27, 2010, we had $-0- of outstanding letters of credit related to this facility, leaving up to $25,740 of additional borrowing capacity.

Equity Transactions

On April 27, 2010, we entered into an agreement (the “Amendment Agreement”) with Ken Cotton, Shawn O’Connell, Simon Baitler and Tim Jacobs (together, the “Share Recipients”). The Amendment Agreement amends the terms of the asset purchase agreement dated October 31, 2008 whereby we acquired substantially all of the assets of U.S. Energy Systems, Inc. (the “Asset Purchase Agreement”).

Under the terms of the Asset Purchase Agreement, on the achievement of certain annual post-acquisition financial milestones during the period ending December 31, 2012, we were to issue up to an aggregate of 200,000 unregistered shares of our common stock to Ken Cotton, Shawn O’Connell and Simon Baitler (together, the “Selling Shareholders”). At the time the Amendment Agreement was entered into, we had not issued any shares of our common stock to the Selling Shareholders because none of the financial milestones had been achieved.

Under the terms of the Amendment Agreement, we agreed to issue the Share Recipients an aggregate of 200,000 shares of our unregistered common stock, valued at approximately $858, in full satisfaction of our outstanding obligations to the Selling Shareholders under the Asset Purchase Agreement. Under the terms of the Amendment Agreement, the Selling Shareholders agreed to release us from any past or present claims relating to the purchase price provisions of the Asset Purchase Agreement.

We elected to enter into the Amendment Agreement because our consolidation plan and the reorganization of our reporting units involved reorganizing the operations of the business purchased in the Asset Purchase Agreement. The post-acquisition financial milestones in the Asset Purchase Agreement did not support our current consolidation and reorganization plans and it was determined that it would be in our best interests to satisfy our obligations under the Asset Purchase Agreement. The Amendment Agreement did not change our original assessment that the contingent payout of shares of common stock was related to the acquisition of the assets of U.S. Energy Systems, Inc. Accordingly, we reflected the payment as additional purchase price.

In October 2008, the Board of Directors authorized a share repurchase program of up to $10,000 to be implemented over the course of a six-month period. Repurchases were made from time to time at management’s discretion, either in the open market or through privately negotiated transactions. The repurchases were made in compliance with Securities and Exchange Commission guidelines and were subject to market conditions, applicable legal requirements, and other factors. We had no obligation under the program to repurchase shares and the program could have been suspended or discontinued at any time without prior notice. We funded the purchase price for shares acquired primarily with current cash on hand and cash generated from operations, in addition to borrowing from our credit facility, as necessary. We spent $5,141 to repurchase 628,413 shares of common stock, at an average price of approximately $8.15 per share, under this share repurchase program. During the first quarter of 2009, we repurchased 416,305 shares of common stock at an average price of approximately $7.99 per share under this share repurchase program. All other share repurchases were made in the fourth quarter of 2008. In April 2009, this share repurchase program expired.

See Note 7 in the Notes to Condensed Consolidated Financial Statements for additional information.

Other Matters

We continually explore various sources of liquidity to ensure financing flexibility, including leasing alternatives, issuing new or refinancing existing debt, and raising equity through private or public offerings. Although we stay abreast of such financing alternatives, we believe we have the ability during the next 12 months to finance our operations primarily through internally generated funds or through the use of additional financing that currently is available to us. In the event that we are unable to finance our operations with the internally generated funds or through the use of additional financing that currently is available to us, we may need to seek additional credit or access capital markets for additional funds. We can provide no assurance that we would be successful in this regard, especially in light of our recent operating performance.

If we are unable to achieve our plans or unforeseen events occur, we may need to implement alternative plans, in addition to plans that we have already initiated. While we believe we can complete our original plans or alternative plans, if necessary, there can be no assurance that such alternatives would be available on acceptable terms and conditions or that we would be successful in our implementation of such plans.

As described in Part II, Item 1, “Legal Proceedings” of this report, we are involved in certain environmental matters with respect to our facility in Newark, New York. Although we have reserved for expenses related to this potential exposure, there can be no assurance that such reserve will be adequate. The ultimate resolution of this matter may have a significant adverse impact on the results of operations in the period in which it is resolved.

With respect to our battery products, we typically offer warranties against any defects due to product malfunction or workmanship for a period up to one year from the date of purchase. With respect to our communications accessory products, we typically offer a four-year warranty. We also offer a 10-year warranty on our 9-volt batteries that are used in ionization-type smoke detector applications. We provide for a reserve for these potential warranty expenses, which is based on an analysis of historical warranty issues. There is no assurance that future warranty claims will be consistent with past history, and in the event we experience a significant increase in warranty claims, there is no assurance that our reserves will be sufficient. This could have a material adverse effect on our business, financial condition and results of operations.

Outlook

Our current 2010 forecast calls for us to generate revenue in the range of $177,000 to $182,000 and operating income of approximately $7,000. Excluded from this forecast is any revenue associated with orders for batteries from the U.S. Department of Defense. Management cautions that the timing of orders and shipments may cause some variability in quarterly results.

See Overview section for additional information.

Recent Accounting Pronouncements and Developments

In April 2010, the FASB issued Accounting Standards Update (“ASU”) No. 2010-17, “Revenue Recognition — Milestone Method (Topic 605): Milestone Method of Revenue Recognition — a consensus of the FASB Emerging Issues Task Force (“EITF”)”. ASU No. 2010-17 is limited to research or development arrangements and requires that this ASU be met for an entity to apply the milestone method (record the milestone payment in its entirety in the period received) of recognizing revenue. However, the FASB clarified that, even if the requirements in this ASU are met, entities would not be precluded from making an accounting policy election to apply another appropriate policy that results in the deferral of some portion of the arrangement consideration. The guidance in this ASU will apply to milestones in both single-deliverable and multiple-deliverable arrangements involving research or development transactions. ASU No. 2010-17 will be effective prospectively for milestones achieved in fiscal years, and interim periods within those years, beginning on or after June 15, 2010. Early adoption is permitted. We are currently evaluating the impact that ASU No. 2010-17 will have on our financial statements.

In January 2010, the FASB issued ASU No. 2010-06, “Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements”, which provides additional guidance to improve disclosures regarding fair value measurements. ASU No. 2010-06 amends Accounting Standards Codification (“ASC”) 820-10 to add two new disclosures: (1) transfers in and out of Level 1 and 2 measurements and the reasons for the transfers, and (2) a gross presentation of activity within the Level 3 roll forward. ASU 2010-06 also includes clarifications to existing disclosure requirements on the level of disaggregation and disclosures regarding inputs and valuation techniques. ASU 2010-06 applies to all entities required to make disclosures about recurring and nonrecurring fair value measurements. ASU No. 2010-06 will be effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements, which is effective for fiscal years beginning after December 15, 2010. The partial adoption of ASU 2010-06 did not have a material impact on our financial statements. We are currently evaluating the impact of the deferred portions of ASU No. 2010-06 will have on our financial statements; however, we do not expect the adoption of the deferred portions of ASU 2010-06 to have a material impact on our financial statements, except for the additional disclosures that will be required.

In January 2010, the FASB issued ASU No. 2010-02, “Consolidation (Topic 810): Accounting and Reporting for Decreases in Ownership of a Subsidiary — a Scope Clarification”, to address implementation issues related to the changes in ownership provisions in ASC 810-10. ASU No. 2010-02 amends ASC 810-10 and related guidance to clarify that the scope of the decrease in ownership provisions applies to the following: a subsidiary or group of assets that is a business or nonprofit activity; a subsidiary that is a business or nonprofit activity that is transferred to an equity method investee or joint venture; or an exchange of a group of assets that constitutes a business or nonprofit activity for a noncontrolling interest in an entity, including an equity method investee or joint venture. The amendments also clarify that the decrease in ownership provisions do not apply to the following transactions even if they involve businesses: sales of in substance real estate; and conveyances of oil and gas mineral rights. If a decrease in ownership occurs in a subsidiary that is not a business or nonprofit activity, entities first need to consider whether the substance of the transaction is addressed in other U.S. GAAP, such as transfers of financial assets, revenue recognition, etc., and apply that guidance. If no other guidance exists, an entity should apply ASC 810-10. Lastly, ASU No. 2010-02 expands existing disclosure requirements for transactions within the scope of ASC 810-10, and adds several new ones that address fair value measurements and related techniques, the nature of any continuing involvement after the transaction, and whether related parties are involved. ASU No. 2010-02 is effective beginning in the period that an entity adopts ASC 810-10. If an entity had previously adopted ASC 810-10, the amendments are effective beginning in the first interim or annual reporting period ending on or after December 15, 2009. The amendments must be applied retrospectively to the date ASC 810-10 was adopted. The adoption of ASU No. 2010-02, with retrospective application to January 1, 2009, did not have a significant impact on our financial statements.

In October 2009, the FASB issued ASU No. 2009-13, “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements — a consensus of the FASB EITF”. ASU No. 2009-13 eliminates the residual method of accounting for revenue on undelivered products and instead requires companies to allocate revenue to each of the deliverable products based on their relative selling price. In addition, this ASU expands the disclosure requirements surrounding multiple-deliverable arrangements. ASU No. 2009-13 will be effective for revenue arrangements entered into for fiscal years beginning on or after June 15, 2010. We are currently evaluating the impact that ASU No. 2009-13 will have on our financial statements.

In June 2009, the FASB issued amended guidance for the accounting for transfers of financial assets. The amended guidance removes the concept of a qualifying special-purpose entity. The amended guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2009. Earlier application is prohibited. The adoption of this pronouncement did not have a significant impact on our financial statements.

In June 2009, the FASB issued amended guidance for the accounting for variable interest entities. The amendments include: (1) the elimination of the exemption for qualifying special purpose entities, (2) a new approach for determining who should consolidate a variable-interest entity, and (3) changes to when it is necessary to reassess who should consolidate a variable-interest entity. The amended guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2009. Earlier adoption is prohibited. The adoption of this pronouncement did not have a significant impact on our financial statements.

Critical Accounting Policies

Management exercises judgment in making important decisions pertaining to choosing and applying accounting policies and methodologies in many areas. Not only are these decisions necessary to comply with U.S. generally accepted accounting principles, but they also reflect management’s view of the most appropriate manner in which to record and report our overall financial performance. All accounting policies are important, and all policies described in Note 1 (“Summary of Operations and Significant Accounting Policies”) in our Annual Report on Form 10-K should be reviewed for a greater understanding of how our financial performance is recorded and reported.

During the first six months of 2010, there were no significant changes in the manner in which our significant accounting policies were applied or in which related assumptions and estimates were developed.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

During the three months ended June 27, 2010, there were no material changes to our quantitative and qualitative disclosures about market risk as presented in Item 7A of Part II of our Annual Report on Form 10-K for the year ended December 31, 2009.

Item 4. CONTROLS AND PROCEDURES

Evaluation Of Disclosure Controls And Procedures — Our president and chief executive officer (principal executive officer) and our chief financial officer and treasurer (principal financial officer) have evaluated our disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) or 15d-15(e)) as of the end of the period covered by this quarterly report. Based on this evaluation, our president and chief executive officer and chief financial officer and treasurer concluded that our disclosure controls and procedures were effective as of such date.

Changes In Internal Control Over Financial Reporting — There has been no change in our internal control over financial reporting (as defined in Securities Exchange Act Rule 13a-15(f)) that occurred during the fiscal quarter covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to legal proceedings and claims that arise in the normal course of business. We believe that the final disposition of such matters will not have a material adverse effect on our financial position, results of operations or cash flows.

In conjunction with our purchase/lease of our Newark, New York facility in 1998, we entered into a payment-in-lieu of tax agreement, which provided us with real estate tax concessions upon meeting certain conditions. In connection with this agreement, a consulting firm performed a Phase I and II Environmental Site Assessment, which revealed the existence of contaminated soil and ground water around one of the buildings. We retained an engineering firm, which estimated that the cost of remediation should be in the range of $230. In February 1998, we entered into an agreement with a third party which provides that we and this third party will retain an environmental consulting firm to conduct a supplemental Phase II investigation to verify the existence of the contaminants and further delineate the nature of the environmental concern. The third party agreed to reimburse us for fifty percent (50%) of the cost of correcting the environmental concern on the Newark property. We have fully reserved for our portion of the estimated liability. Test sampling was completed in the spring of 2001, and the engineering report was submitted to the New York State Department of Environmental Conservation (“NYSDEC”) for review. The NYSDEC reviewed the report and, in January 2002, recommended additional testing. We responded by submitting a work plan to the NYSDEC, which was approved in April 2002. We sought proposals from engineering firms to complete the remedial work contained in the work plan. A firm was selected to undertake the remediation and in December 2003 the remediation was completed, and was overseen by the NYSDEC. The report detailing the remediation project, which included the test results, was forwarded to the NYSDEC and to the New York State Department of Health (“NYSDOH”). The NYSDEC, with input from the NYSDOH, requested that we perform additional sampling. A work plan for this portion of the project was written and delivered to the NYSDEC and approved. In November 2005, additional soil, sediment and surface water samples were taken from the area outlined in the work plan, as well as groundwater samples from the monitoring wells. We received the laboratory analysis and met with the NYSDEC in March 2006 to discuss the results. On June 30, 2006, the Final Investigation Report was delivered to the NYSDEC by our outside environmental consulting firm. In November 2006, the NYSDEC completed its review of the Final Investigation Report and requested additional groundwater, soil and sediment sampling. A work plan to address the additional investigation was submitted to the NYSDEC in January 2007 and was approved in April 2007. Additional investigation work was performed in May 2007. A preliminary report of results was prepared by our outside environmental consulting firm in August 2007 and a meeting with the NYSDEC and NYSDOH took place in September 2007. As a result of this meeting, the NYSDEC and NYSDOH requested additional investigation work. A work plan to address this additional investigation was submitted to and approved by the NYSDEC in November 2007. Additional investigation work was performed in December 2007. Our environmental consulting firm prepared and submitted a Final Investigation Report in January 2009 to the NYSDEC for review. The NYSDEC reviewed and approved the Final Investigation Report in June 2009 and requested the development of a Remedial Action Plan. Our environmental consulting firm developed and submitted the requested plan for review and approval by the NYSDEC. In October 2009, we received comments back from the NYSDEC regarding the content of the remediation work plan. Our environmental consulting firm incorporated the requested changes and submitted a revised work plan to the NYSDEC in January 2010 for review and approval. The NYSDEC has approved the revised work plan and the remediation activities outlined in the work plan were initiated in July 2010. Through June 27, 2010, total costs incurred have amounted to approximately $313, none of which has been capitalized. At June 27, 2010 and December 31, 2009, we had $34 and $49, respectively, reserved for this matter.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On April 30, 2010, we issued an aggregate of 200,000 shares of our common stock to Ken Cotton, Shawn O’Connell, Simon Baitler and Tim Jacobs (the “Share Recipients”) in reliance on the exemption from registration found in Section 4(2) of the Securities Act of 1933, as amended. As partial consideration of the assets we purchased from U.S. Energy Systems, Inc. (“USE”) in October 2008, we agreed to issue up to an aggregate of 200,000 shares of our common stock to certain of USE’s shareholders if certain future sales targets were satisfied. On April 27, 2010, we agreed to issue the Share Recipients 200,000 shares of our common stock in full satisfaction of our obligations under the asset purchase agreement with USE. See Note 5a to the condensed consolidated financial statements in Item 1 of Part I of this Quarterly Report on Form 10-Q for more information regarding this transaction.

Item 6. Exhibits

Exhibit
Index				Description of Document		Incorporated By Reference from:
	10.1			Amendment No. 2 to the Asset Purchase Agreement dated October 31, 2008 by and among U.S. Energy Systems, Inc., Ken Cotton, Shawn O’Connell, Simon Baitler, and the Registrant and Stationary Power Services, Inc. dated April 27, 2010		Exhibit 10.9 of the Form 10-Q for the quarter ended March 28, 2010, filed May 7, 2010
	10.2	†		Addendum to Employment Agreement between the Registrant and John D. Kavazanjian		Exhibit 99.1 of Form 8-K filed on May 27, 2010
	31.1			Rule 13a-14(a) / 15d-14(a) CEO Certifications		Filed herewith
	31.2			Rule 13a-14(a) / 15d-14(a) CFO Certifications		Filed herewith
	32			Section 1350 Certifications		Filed herewith