e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-11961
CARRIAGE SERVICES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
76-0423828 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
3040 Post Oak Boulevard, Suite 300, Houston, TX
|
|
77056 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (713) 332-8400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
The number of shares of the registrants Common Stock, $.01 par value per share, outstanding
as of November 1, 2008 was 18,209,399.
CARRIAGE SERVICES, INC.
INDEX
- 2 -
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CARRIAGE SERVICES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
|
|
|
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,446 |
|
|
$ |
3,257 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,142 in 2007
and $770 in 2008 |
|
|
16,421 |
|
|
|
13,016 |
|
Inventories and other current assets |
|
|
13,686 |
|
|
|
12,120 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
33,553 |
|
|
|
28,393 |
|
|
|
|
|
|
|
|
|
|
Preneed cemetery trust investments |
|
|
61,114 |
|
|
|
52,408 |
|
Preneed funeral trust investments |
|
|
68,292 |
|
|
|
62,679 |
|
Preneed receivables, net of allowance for cancellations and doubtful accounts of
$1,159 in 2007 and $761 in 2008 |
|
|
18,333 |
|
|
|
13,463 |
|
Receivables from preneed funeral trusts |
|
|
15,012 |
|
|
|
13,593 |
|
Property, plant and equipment, at cost, net of accumulated
depreciation of $53,304 in 2007 and $57,564 in 2008 |
|
|
125,608 |
|
|
|
125,953 |
|
Cemetery property |
|
|
68,028 |
|
|
|
69,646 |
|
Goodwill |
|
|
167,263 |
|
|
|
164,520 |
|
Deferred charges and other non-current assets |
|
|
16,402 |
|
|
|
16,130 |
|
Cemetery perpetual care trust investments |
|
|
37,202 |
|
|
|
31,271 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
610,807 |
|
|
$ |
578,056 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of senior long-term debt and capital leases obligations |
|
$ |
1,256 |
|
|
$ |
801 |
|
Accounts payable |
|
|
6,091 |
|
|
|
5,742 |
|
Accrued liabilities |
|
|
14,559 |
|
|
|
12,128 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
21,906 |
|
|
|
18,671 |
|
Senior long-term debt, net of current portion |
|
|
132,994 |
|
|
|
132,532 |
|
Convertible junior subordinated debenture due in 2029 to an affiliated trust |
|
|
93,750 |
|
|
|
93,750 |
|
Obligations under capital leases, net of current portion |
|
|
4,663 |
|
|
|
4,602 |
|
Deferred preneed cemetery revenue |
|
|
50,610 |
|
|
|
50,038 |
|
Deferred preneed funeral revenue |
|
|
34,277 |
|
|
|
24,707 |
|
Non-controlling interests in cemetery trust investments |
|
|
61,114 |
|
|
|
52,408 |
|
Non-controlling interests in funeral trust investments |
|
|
68,292 |
|
|
|
62,679 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
467,606 |
|
|
|
439,387 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Non-controlling interests in perpetual care trust investments |
|
|
36,301 |
|
|
|
31,208 |
|
Mandatorily redeemable convertible preferred stock |
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common Stock, $.01 par value; 80,000,000 shares authorized; 19,216,000 and
18,668,000 shares issued and outstanding at December 31, 2007 and September
30, 2008, respectively |
|
|
192 |
|
|
|
195 |
|
Additional paid-in capital |
|
|
193,006 |
|
|
|
194,687 |
|
Accumulated deficit |
|
|
(86,298 |
) |
|
|
(84,239 |
) |
Treasury stock, at cost; 854,700 shares at September 30, 2008 |
|
|
|
|
|
|
(3,382 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
106,900 |
|
|
|
107,261 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
610,807 |
|
|
$ |
578,056 |
|
|
|
|
|
|
|
|
The accompanying condensed notes are an integral part of these consolidated financial statements.
- 3 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
29,478 |
|
|
$ |
31,596 |
|
|
$ |
91,625 |
|
|
$ |
100,764 |
|
Cemetery |
|
|
10,924 |
|
|
|
11,616 |
|
|
|
32,255 |
|
|
|
32,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,402 |
|
|
|
43,212 |
|
|
|
123,880 |
|
|
|
133,092 |
|
Field costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
|
19,199 |
|
|
|
21,587 |
|
|
|
57,378 |
|
|
|
64,832 |
|
Cemetery |
|
|
7,553 |
|
|
|
8,301 |
|
|
|
21,316 |
|
|
|
23,476 |
|
Depreciation and amortization |
|
|
2,061 |
|
|
|
2,270 |
|
|
|
6,106 |
|
|
|
6,540 |
|
Regional and unallocated funeral and cemetery costs |
|
|
1,843 |
|
|
|
1,837 |
|
|
|
5,442 |
|
|
|
5,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,656 |
|
|
|
33,995 |
|
|
|
90,242 |
|
|
|
100,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
9,746 |
|
|
|
9,217 |
|
|
|
33,638 |
|
|
|
32,935 |
|
Corporate costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General, administrative and other |
|
|
3,734 |
|
|
|
4,114 |
|
|
|
10,735 |
|
|
|
12,541 |
|
Home office depreciation and amortization |
|
|
337 |
|
|
|
400 |
|
|
|
1,047 |
|
|
|
1,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,071 |
|
|
|
4,514 |
|
|
|
11,782 |
|
|
|
13,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
4,579 |
|
|
|
4,525 |
|
|
|
13,785 |
|
|
|
13,701 |
|
Interest income and other, net |
|
|
(191 |
) |
|
|
(83 |
) |
|
|
(1,066 |
) |
|
|
(224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,388 |
|
|
|
4,442 |
|
|
|
12,719 |
|
|
|
13,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
1,287 |
|
|
|
261 |
|
|
|
9,137 |
|
|
|
5,713 |
|
Provision for income taxes |
|
|
584 |
|
|
|
103 |
|
|
|
3,607 |
|
|
|
2,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
703 |
|
|
|
158 |
|
|
|
5,530 |
|
|
|
3,457 |
|
Income (loss) from discontinued operations, net of tax |
|
|
(9 |
) |
|
|
|
|
|
|
538 |
|
|
|
(1,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
694 |
|
|
|
158 |
|
|
|
6,068 |
|
|
|
2,067 |
|
Preferred stock dividend |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
694 |
|
|
$ |
154 |
|
|
$ |
6,068 |
|
|
$ |
2,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.04 |
|
|
$ |
0.01 |
|
|
$ |
0.29 |
|
|
$ |
0.18 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
0.03 |
|
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.04 |
|
|
$ |
0.01 |
|
|
$ |
0.32 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.04 |
|
|
$ |
0.01 |
|
|
$ |
0.28 |
|
|
$ |
0.18 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
0.03 |
|
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.04 |
|
|
$ |
0.01 |
|
|
$ |
0.31 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common
equivalent shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
19,117 |
|
|
|
19,279 |
|
|
|
18,949 |
|
|
|
19,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
19,586 |
|
|
|
19,354 |
|
|
|
19,439 |
|
|
|
19,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying condensed notes are an integral part of these consolidated financial statements.
- 4 -
CARRIAGE SERVICES, INC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
|
|
|
|
|
|
|
|
|
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,068 |
|
|
$ |
2,067 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
(Income) loss from discontinued operations |
|
|
(538 |
) |
|
|
1,390 |
|
Depreciation and amortization |
|
|
7,153 |
|
|
|
7,744 |
|
Amortization of deferred financing costs |
|
|
536 |
|
|
|
536 |
|
Provision for losses on accounts receivable |
|
|
2,047 |
|
|
|
2,969 |
|
Stock-based compensation expense |
|
|
868 |
|
|
|
1,235 |
|
Deferred income taxes |
|
|
3,302 |
|
|
|
2,179 |
|
Other |
|
|
16 |
|
|
|
(78 |
) |
Changes in operating assets and liabilities that provided (required) cash,
net of effects from acquisitions and dispositions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(449 |
) |
|
|
485 |
|
Inventories and other current assets |
|
|
432 |
|
|
|
446 |
|
Deferred charges and other |
|
|
(1,161 |
) |
|
|
60 |
|
Preneed funeral and cemetery trust investments |
|
|
(6,786 |
) |
|
|
7,872 |
|
Accounts payable and accrued liabilities |
|
|
(5,486 |
) |
|
|
(3,963 |
) |
Deferred preneed funeral and cemetery revenue |
|
|
(4,385 |
) |
|
|
(9,321 |
) |
Non-controlling interests in preneed funeral and cemetery trusts |
|
|
7,700 |
|
|
|
(1,566 |
) |
Net cash provided by operating activities of discontinued operations |
|
|
217 |
|
|
|
156 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
9,534 |
|
|
|
12,211 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisitions |
|
|
(32,531 |
) |
|
|
|
|
Maturities of corporate investments |
|
|
10,303 |
|
|
|
|
|
Capital expenditures |
|
|
(8,372 |
) |
|
|
(9,647 |
) |
Withdrawal of restricted cash |
|
|
2,888 |
|
|
|
|
|
Net cash provided by investing activities of discontinued operations |
|
|
2,520 |
|
|
|
1,029 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(25,192 |
) |
|
|
(8,618 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Payments on senior long-term debt and obligations under capital leases |
|
|
(1,007 |
) |
|
|
(978 |
) |
Proceeds from the exercise of stock options and employee stock
purchase plan |
|
|
1,210 |
|
|
|
584 |
|
Dividend on redeemable preferred stock |
|
|
|
|
|
|
(6 |
) |
Purchase of treasury stock |
|
|
|
|
|
|
(3,382 |
) |
Net cash used in financing activities of discontinued operations |
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
79 |
|
|
|
(3,782 |
) |
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(15,579 |
) |
|
|
(189 |
) |
Cash and cash equivalents at beginning of period |
|
|
22,820 |
|
|
|
3,446 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
7,241 |
|
|
$ |
3,257 |
|
|
|
|
|
|
|
|
The accompanying condensed notes are an integral part of these consolidated financial statements.
- 5 -
CARRIAGE SERVICES, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) The Company
Carriage Services, Inc. (Carriage or the Company) is a leading provider of death care
services and merchandise in the United States. As of September 30, 2008, the Company owned and
operated 136 funeral homes in 25 states and 32 cemeteries in 11 states.
(b) Principles of Consolidation
The accompanying consolidated financial statements include the Company and its subsidiaries.
All significant intercompany balances and transactions have been eliminated.
(c) Interim Condensed Disclosures
The information for the three and nine month periods ended September 30, 2007 and 2008 is
unaudited, but in the opinion of management, reflects all adjustments which are normal, recurring
and necessary for a fair presentation of financial position and results of operations as of and for
the interim periods presented. Certain information and footnote disclosures, normally included in
annual financial statements, have been condensed or omitted. The accompanying consolidated
financial statements have been prepared consistent with the accounting policies described in our
annual report on Form 10-K for the year ended December 31, 2007, and should be read in conjunction
therewith.
(d) Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of
three months or less to be cash equivalents.
(e) Use of Estimates
The preparation of the consolidated financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an
on-going basis, we evaluate estimates and judgments, including those related to revenue
recognition, realization of accounts receivable, intangible assets, property and equipment and
deferred tax assets. We base our estimates on historical experience, third party data and
assumptions that we believe to be reasonable under the circumstances. The results of these
considerations form the basis for making judgments about the amount and timing of revenues and
expenses, the carrying value of assets and the recorded amounts of liabilities. Actual results may
differ from these estimates and such estimates may change if the underlying conditions or
assumptions change. Historical performance should not be viewed as indicative of future
performance, as there can be no assurance the margins, operating income and net earnings as a
percentage of revenues will be consistent from year to year.
(f) Business Combinations
Tangible and intangible assets acquired and liabilities assumed are recorded at fair value and
goodwill is recognized for any difference between the price of the acquisition and our fair value
determination. We customarily estimate our purchase costs and other related transactions known at
closing of the acquisition. To the extent that information not available to us at the closing date
subsequently becomes available during the allocation period we may adjust goodwill, assets, or
liabilities associated with the acquisition.
(g) Discontinued Operations
In accordance with the Companys strategic portfolio optimization model, non-strategic
businesses are reviewed to determine whether the business should be sold and proceeds redeployed
elsewhere. A marketing plan is then developed for those locations which are identified as held for
sale. When the Company receives a letter of intent and financing commitment from the buyer and the
sale is expected to occur within one year, the location is no longer reported within the Companys
continuing operations. The assets and liabilities associated with the location are reclassified as
held for sale on the balance sheet and the operating results, as well as impairments, are presented
on a comparative basis in the discontinued operations section of the consolidated statements of
operations, along with the income tax effect.
- 6 -
(h) Stock Plans and Stock-Based Compensation
The Company has stock-based employee compensation plans in the form of restricted stock,
performance units, stock option and employee stock purchase plans, which are described in more
detail in Note 18 to the consolidated financial statements in our Form 10-K for the year ended
December 31, 2007. The Company accounts for stock-based compensation under SFAS No. 123R,
Share-Based Payment (FAS No. 123R). The Company adopted FAS No. 123R in the first quarter of
2006, using the modified prospective application method. FAS No. 123R requires companies to
recognize compensation expense in an amount equal to the fair value of the share-based awards
issued to employees over the period of vesting and applies to all transactions involving issuance
of equity by a company in exchange for goods and services, including employee services. The fair
value of options or awards containing options is determined using the Black-Scholes valuation
model.
(i) Fair Value Measurements
FAS 157, which the Company adopted effective January 1, 2008, defines fair value as the price
that would be received in the sale of an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. FAS 157 requires disclosure of
the extent to which fair value is used to measure financial assets and liabilities, the inputs
utilized in calculating valuation measurements, and the effect of the measurement of significant
unobservable inputs on earnings, or changes in net assets, as of the measurement date.
FASB Staff Position No. FAS 157-2 (FSP 157-2), issued in February 2008, delayed the effective
date of FAS No. 157 for nonfinancial assets and nonfinancial liabilities, except for items that are
recognized or disclosed at fair value in the financial statements on a recurring basis (at least
annually), until fiscal years beginning after November 15, 2008. We adopted FAS No. 157 effective
January 1, 2008, with the exceptions allowed under FSP 157-2, the adoption of which has not
affected our financial position or results of operations but did result in additional required
disclosures, which are provided in Note 19.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities Including an Amendment of FASB Statement No. 115 (FAS No.
159). FAS No. 159 permits entities to choose to measure many financial instruments and certain
other items at fair value that are not currently required to be measured at fair value. FAS No.
159 is effective for fiscal years beginning after November 15, 2007. We have not elected to apply
the provisions of Statement No. 159 to any additional financial instruments; therefore, the
adoption of Statement No. 159 effective January 1, 2008 has not affected our financial position or
results of operations.
2. RECENTLY ISSUED ACCOUNTING STANDARDS
In December 2007, the FASB issued FAS No. 141 (revised 2007), Business Combinations (FAS
No. 141R). FAS No. 141R requires the acquiring entity to recognize the assets acquired, the
liabilities assumed and any non-controlling interest in the acquiree at the acquisition date,
measured at the fair values as of that date. Goodwill is measured as a residual of the fair values
at acquisition date. Acquisition related costs are recognized separately from the acquisition.
This statement is effective as of the beginning of the first fiscal year that begins after December
15, 2008. The Company is currently evaluating the impact, if any, of the adoption of FAS No. 141R
will have on its consolidated financial statements.
In December 2007, the FASB issued Statement No. 160, Noncontrolling Interests in Consolidated
Financial Statements, an amendment of ARB No. 51 (FAS No. 160). FAS No. 160 requires that
non-controlling interests in a subsidiary be reported as equity in the consolidated financial
statements, the attributable net income be identified and presented on the face of the consolidated
statement of income and changes in the ownership be accounted for consistently. The statement also
includes requirements when an interest is deconsolidated. Disclosure should be sufficient to
clearly identify and distinguish between the interests of the reporting entity and that of the
non-controlling interest owners. This statement is effective as of the beginning of the first
fiscal year that begins after December 15, 2008. The Company is currently evaluating the impact,
if any, of the adoption of FAS No. 160 will have on its consolidated financial statements.
3. CHANGE IN ACCOUNTING FOR INCOME TAX UNCERTAINTIES
In June 2006, FASB issued FASB Interpretation No. 48 Accounting for Uncertainty in Income
Taxes (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in
an enterprises financial statements in accordance with FASB Statement No. 109, Accounting for
Income Taxes. FIN 48 prescribes how tax benefits for uncertain tax positions are to be
recognized, measured, and derecognized in financial statements; requires certain disclosures of
uncertain tax matters; specifies how reserves for uncertain tax position should be classified on
the balance sheet; and provides transition and interim period guidance, among other provisions.
FIN 48 is effective for fiscal years beginning after December 15, 2006 and was adopted by the
Company at the beginning of the first quarter of 2007. The Company has reviewed its income tax
positions and identified certain tax deductions, primarily related to business acquisitions that
are not certain. The cumulative effect of adopting FIN 48 has been recorded as a reduction to the
2007 opening balance of Retained Earnings and an increase in noncurrent liabilities in the amount
of $0.2 million to the January 1, 2007 retained earnings balance.
The Company has unrecognized tax benefits for Federal and state income tax purposes totaling
$6.0 million as of December 31, 2007, resulting from deductions totaling $15.2 million on Federal
returns and $13.4 million on various state returns. The effect of applying FIN 48 for the nine
months ended September 30, 2008 was not material to the Companys operations. The
Company has federal and state net operating loss carryforwards exceeding these deductions, and
has accounted for these
- 7 -
unrecognized tax benefits by reducing the net operating loss carryforwards
by the amount of these unrecognized deductions. In certain states without net operating loss
carryforwards, the Company has previously reduced its taxes payable by deductions that are not
considered more likely than not. The cumulative effect of adopting FIN 48 specifically relates to
those state income tax returns.
The entire balance of unrecognized tax benefits, if recognized, would affect the Companys
effective tax rate. The Company does not anticipate a significant increase or decrease in its
unrecognized tax benefits during the next twelve months. The amount of penalty and interest
recognized in the balance sheet and statement of operations was not material. The Companys policy
with respect to potential penalties and interest is to record them as other expense and interest
expense, respectively.
4. DISCONTINUED OPERATIONS
The Company continually reviews locations to optimize the sustainable earning power and return
on invested capital of the Company. The Companys strategy, the Strategic Portfolio Optimization
Model, uses strategic ranking criteria to identify disposition candidates. The execution of this
strategy entails selling non-strategic businesses.
Two funeral home businesses were sold during the second quarter of 2008 for approximately $1.0
million, from which a net loss of $1.4 million was recorded. No businesses were sold during the
first or third quarters of 2008.
In the first quarter of 2007, the Company sold two funeral home businesses for approximately
$2.4 million and recognized a gain of $0.6 million. In the second quarter of 2007, the Company
sold a funeral home business for approximately $0.8 million and recognized a gain of $0.1 million.
No businesses were held for sale at December 31, 2007 and September 30, 2008.
The operating results of businesses discontinued during the periods presented, as well as
gains or losses on the disposal, are presented on a comparative basis in the discontinued
operations section of the consolidated statements of operations, along with the income tax effect.
Revenues and operating income for the businesses presented in the discontinued operations section
are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
Revenues |
|
$ |
297 |
|
|
$ |
|
|
|
$ |
1,341 |
|
|
$ |
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
14 |
|
|
$ |
|
|
|
$ |
173 |
|
|
$ |
146 |
|
(Gain) loss on sale |
|
|
31 |
|
|
|
|
|
|
|
(697 |
) |
|
|
2,370 |
|
Provision (benefit) for income taxes |
|
|
(8 |
) |
|
|
|
|
|
|
332 |
|
|
|
(834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
(9 |
) |
|
$ |
|
|
|
$ |
538 |
|
|
$ |
(1,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
5. GOODWILL
Many of the acquired funeral homes, former owners and staff have provided high quality service
to families for generations. The resulting loyalty often represents a substantial portion of the
value of a funeral business. The excess of the purchase price over the fair value of net
identifiable assets acquired, as determined by management in business acquisition transactions
accounted for as purchases, is recorded as goodwill.
The following table presents the changes in goodwill in the accompanying consolidated balance sheet
(in thousands):
|
|
|
|
|
|
|
September 30, |
|
|
|
2008 |
|
Goodwill at beginning of year |
|
$ |
167,263 |
|
Acquisitions |
|
|
30 |
|
Discontinued operations |
|
|
(2,773 |
) |
|
|
|
|
Goodwill at end of period |
|
$ |
164,520 |
|
|
|
|
|
- 8 -
6. PRENEED TRUST INVESTMENTS
Preneed cemetery trust investments
Preneed cemetery trust investments represent trust fund assets that the Company will withdraw
when the merchandise or services are provided. The cost and market values associated with preneed
cemetery trust investments at September 30, 2008 are detailed below (in thousands). The Company
determines whether or not the assets in the preneed cemetery trusts have an other-than-temporary
impairment on a security-by-security basis. This assessment is made based upon a number of
criteria including the length of time a security has been in a loss position, changes in market
conditions and concerns related to the specific issuer. If a loss is considered to be
other-than-temporary, the cost basis of the security is adjusted downward to its market value. Any
reduction in the cost basis due to an other-than-temporary impairment is recorded in deferred
revenue. There will be no impact on earnings unless and until such time that this asset is
withdrawn from the trust in accordance with state regulations at an amount that is less than its
original basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Market |
|
Cash and money market accounts |
|
$ |
5,684 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,684 |
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. and Agency obligations |
|
|
8,438 |
|
|
|
117 |
|
|
|
(5 |
) |
|
|
8,550 |
|
State and municipal obligations |
|
|
351 |
|
|
|
|
|
|
|
(3 |
) |
|
|
348 |
|
Corporate |
|
|
1,659 |
|
|
|
9 |
|
|
|
(33 |
) |
|
|
1,635 |
|
Other |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Common stock |
|
|
18,917 |
|
|
|
463 |
|
|
|
(3,702 |
) |
|
|
15,678 |
|
Mutual funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
18,466 |
|
|
|
2 |
|
|
|
(3,891 |
) |
|
|
14,577 |
|
Fixed income |
|
|
6,697 |
|
|
|
|
|
|
|
(957 |
) |
|
|
5,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust investments |
|
$ |
60,216 |
|
|
$ |
591 |
|
|
$ |
(8,591 |
) |
|
$ |
52,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued investment income |
|
$ |
192 |
|
|
|
|
|
|
|
|
|
|
$ |
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value as a percentage of cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated maturities of the fixed income securities included above are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gain/(Loss) |
|
|
Market |
|
Due in one year or less |
|
$ |
1,810 |
|
|
$ |
2 |
|
|
$ |
1,812 |
|
Due in one to five years |
|
|
8,225 |
|
|
|
86 |
|
|
|
8,311 |
|
Due in five to ten years |
|
|
413 |
|
|
|
(3 |
) |
|
|
410 |
|
Thereafter |
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,452 |
|
|
$ |
85 |
|
|
$ |
10,537 |
|
|
|
|
|
|
|
|
|
|
|
Preneed funeral trust investments
Preneed funeral trust investments represent trust fund assets that the Company expects to
withdraw when the services and merchandise are provided. Such contracts are secured by funds paid
by the customer to the Company. Preneed funeral receivables and trust investments are reduced by
the trust investment earnings the Company has been allowed to withdraw prior to performance by the
Company and amounts received from customers that are not required to be deposited into trust,
pursuant to various state laws.
The cost and market values associated with preneed funeral trust investments at September 30,
2008 are detailed below (in thousands). The Company determines whether or not the assets in the
preneed funeral trusts have an other-than-temporary impairment on a security-by-security basis.
This assessment is made based upon a number of criteria including the length of time a security has
been in a loss position, changes in market conditions and concerns related to the specific issuer.
If a loss is considered to be other-than-temporary, the cost basis of the security is adjusted
downward to its market value. Any reduction in the cost basis due to an other-than-temporary
impairment is recorded in deferred revenue. There will be no impact on earnings unless and until
such time that this asset is withdrawn from the trust in accordance with state regulations at an
amount that is less than its original basis.
- 9 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
| |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Market |
|
Cash and money market accounts |
|
$ |
18,558 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
18,558 |
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
6,098 |
|
|
|
264 |
|
|
|
|
|
|
|
6,362 |
|
State and municipal obligations |
|
|
464 |
|
|
|
17 |
|
|
|
|
|
|
|
481 |
|
Corporate |
|
|
1,655 |
|
|
|
18 |
|
|
|
(26 |
) |
|
|
1,647 |
|
Mortgage Backed Securities |
|
|
3,833 |
|
|
|
32 |
|
|
|
12 |
|
|
|
3,877 |
|
Common stock |
|
|
7,825 |
|
|
|
494 |
|
|
|
(1,670 |
) |
|
|
6,649 |
|
Mutual funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
20,145 |
|
|
|
161 |
|
|
|
(3,931 |
) |
|
|
16,375 |
|
Fixed income |
|
|
9,469 |
|
|
|
73 |
|
|
|
(812 |
) |
|
|
8,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust investments |
|
$ |
68,047 |
|
|
$ |
1,059 |
|
|
$ |
(6,427 |
) |
|
$ |
62,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value as a percentage of cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated maturities of the fixed income securities included above are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gain/(Loss) |
|
|
Market |
|
Due in one year or less |
|
$ |
3,488 |
|
|
$ |
(85 |
) |
|
$ |
3,403 |
|
Due in one to five years |
|
|
8,444 |
|
|
|
397 |
|
|
|
8,841 |
|
Due in five to ten years |
|
|
118 |
|
|
|
5 |
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,050 |
|
|
$ |
317 |
|
|
$ |
12,367 |
|
|
|
|
|
|
|
|
|
|
|
Upon cancellation of a preneed funeral or cemetery contract, a customer is generally entitled
to receive a refund of the corpus and some or all of the earnings held in trust. In certain
jurisdictions, the Company is obligated to fund any shortfall if the amounts deposited by the
customer exceed the funds in trust including some or all investment income. As a result, when
realized or unrealized losses of a trust result in the trust being under-funded, the Company
assesses whether it is responsible for replenishing the corpus of the trust, in which case a loss
provision would be recorded. No loss amounts have been required to be recognized for the periods
presented herein.
Trust Investment Security Transactions
Cemetery and funeral trust investment security transactions recorded in Interest income and
other, net in the Consolidated Statement of Operations (unaudited) for the three and nine months
ended September 30, 2007 and 2008 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
Investment income |
|
$ |
1,104 |
|
|
$ |
1,044 |
|
|
$ |
2,928 |
|
|
$ |
3,648 |
|
Realized gains |
|
|
713 |
|
|
|
144 |
|
|
|
2,193 |
|
|
|
516 |
|
Realized losses |
|
|
(90 |
) |
|
|
(459 |
) |
|
|
(384 |
) |
|
|
(592 |
) |
Expenses |
|
|
(280 |
) |
|
|
(348 |
) |
|
|
(831 |
) |
|
|
(1,565 |
) |
Increase in
non-controlling
interests in trust
investments |
|
|
(1,447 |
) |
|
|
(381 |
) |
|
|
(3,906 |
) |
|
|
(2,007 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. RECEIVABLES FROM PRENEED FUNERAL TRUSTS
The receivables from preneed funeral trusts represent assets in trusts which are controlled
and operated by third parties in which the Company does not have a controlling financial interest
(less than 50%) in the trust assets. The Company accounts for these investments at cost (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2007 |
|
|
2008 |
|
Amount due from preneed funeral trust funds |
|
$ |
16,717 |
|
|
$ |
15,136 |
|
Less: allowance for contract cancellation |
|
|
(1,705 |
) |
|
|
(1,543 |
) |
|
|
|
|
|
|
|
|
|
$ |
15,012 |
|
|
$ |
13,593 |
|
|
|
|
|
|
|
|
- 10 -
8. CONTRACTS SECURED BY INSURANCE
Certain preneed funeral contracts are secured by life insurance contracts. Generally, the
proceeds of the life insurance policies have been assigned to the Company and will be paid upon the
death of the insured. The proceeds will be used to satisfy the beneficiarys obligations under the
preneed contract for services and merchandise. The preneed funeral contracts secured by insurance
totaled $195 million at September 30, 2008, and are not included in the Companys consolidated
balance sheet.
9. CEMETERY PERPETUAL CARE TRUST INVESTMENTS
The Company is required by state law to pay a portion of the proceeds from the sale of
cemetery property interment rights into perpetual care trust funds. The cost and market values
associated with the trust investments held in perpetual care trust funds at September 30, 2008 are
detailed below (in thousands). The Company determines whether or not the assets in the cemetery
perpetual care trusts have an other-than-temporary impairment on a security-by-security basis.
This assessment is made based upon a number of criteria including the length of time a security has
been in a loss position, changes in market conditions and concerns related to the specific issuer.
If a loss is considered to be other-than-temporary, the cost basis of the security is adjusted
downward to its market value. Any reduction in the cost basis due to an other-than-temporary
impairment is recorded in deferred revenue. There will be no impact on earnings unless and until
such time that this asset is withdrawn from the trust in accordance with state regulations at an
amount that is less than its original basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Market |
|
Cash and money market accounts |
|
$ |
3,962 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,962 |
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. and Agency Obligations |
|
|
4,329 |
|
|
|
68 |
|
|
|
|
|
|
|
4,397 |
|
State and municipal obligations |
|
|
489 |
|
|
|
|
|
|
|
(5 |
) |
|
|
484 |
|
Corporate |
|
|
826 |
|
|
|
17 |
|
|
|
(3 |
) |
|
|
840 |
|
Mortgage backed securities |
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
253 |
|
Common stock |
|
|
12,439 |
|
|
|
337 |
|
|
|
(2,635 |
) |
|
|
10,141 |
|
Mutual funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
8,634 |
|
|
|
|
|
|
|
(2,200 |
) |
|
|
6,434 |
|
Fixed income |
|
|
5,501 |
|
|
|
1 |
|
|
|
(793 |
) |
|
|
4,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust investments |
|
$ |
36,433 |
|
|
$ |
423 |
|
|
$ |
(5,636 |
) |
|
$ |
31,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued net investment income |
|
$ |
51 |
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value as a percentage of cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated maturities of the fixed income securities included above are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gain/(Loss) |
|
|
Market |
|
Due in one year or less |
|
$ |
812 |
|
|
$ |
9 |
|
|
$ |
821 |
|
Due in one to five years |
|
|
4,271 |
|
|
|
71 |
|
|
|
4,342 |
|
Due in five to ten years |
|
|
814 |
|
|
|
(3 |
) |
|
|
811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,897 |
|
|
$ |
77 |
|
|
$ |
5,974 |
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests in cemetery perpetual care trusts represent the corpus of those
trusts plus undistributed income. The components of non-controlling interests in cemetery
perpetual care trusts as of December 31, 2007 and September 30, 2008 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2007 |
|
|
2008 |
|
Trust assets, at market value |
|
$ |
37,202 |
|
|
$ |
31,271 |
|
Pending withdrawals of income |
|
|
(901 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
|
Non-controlling interests |
|
$ |
36,301 |
|
|
$ |
31,208 |
|
|
|
|
|
|
|
|
- 11 -
Trust Investment Security Transactions
Perpetual care trust investment security transactions recorded in Interest income and other,
net in the Consolidated Statement of Operations (unaudited) for the three and nine months ended
September 30, 2007 and 2008 are as follows (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
Undistributable realized gains |
|
$ |
|
|
|
$ |
34 |
|
|
$ |
976 |
|
|
$ |
129 |
|
Undistributable realized losses |
|
|
(34 |
) |
|
|
(31 |
) |
|
|
(91 |
) |
|
|
(96 |
) |
Decrease (increase) in
non-controlling interests in
perpetual care trust
investments |
|
|
34 |
|
|
|
(3 |
) |
|
|
(885 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. MAJOR SEGMENTS OF BUSINESS
Carriage conducts funeral and cemetery operations only in the United States. The following
table presents revenue, pre-tax income from continuing operations and total assets by segment (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
Cemetery |
|
Corporate |
|
Consolidated |
Revenues from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2008 |
|
$ |
100,764 |
|
|
$ |
32,328 |
|
|
$ |
|
|
|
$ |
133,092 |
|
Nine months ended September 30, 2007 |
|
$ |
91,625 |
|
|
$ |
32,255 |
|
|
$ |
|
|
|
$ |
123,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2008 |
|
$ |
27,546 |
|
|
$ |
5,013 |
|
|
$ |
(26,846 |
) |
|
$ |
5,713 |
|
Nine months ended September 30, 2007 |
|
$ |
26,393 |
|
|
$ |
6,766 |
|
|
$ |
(24,022 |
) |
|
$ |
9,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
$ |
354,021 |
|
|
$ |
193,459 |
|
|
$ |
30,576 |
|
|
$ |
578,056 |
|
December 31, 2007 |
|
$ |
371,921 |
|
|
$ |
206,840 |
|
|
$ |
32,046 |
|
|
$ |
610,807 |
|
11. SUPPLEMENTAL DISCLOSURE OF STATEMENT OF OPERATIONS INFORMATION
The following information is supplemental disclosure for the Consolidated Statements of
Operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
12,144 |
|
|
$ |
12,807 |
|
|
$ |
38,280 |
|
|
$ |
40,886 |
|
Cemetery |
|
|
7,239 |
|
|
|
8,329 |
|
|
|
22,333 |
|
|
|
22,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total goods |
|
$ |
19,383 |
|
|
$ |
21,136 |
|
|
$ |
60,613 |
|
|
$ |
62,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
17,334 |
|
|
$ |
18,789 |
|
|
$ |
53,345 |
|
|
$ |
59,878 |
|
Cemetery |
|
|
3,685 |
|
|
|
3,287 |
|
|
|
9,922 |
|
|
|
10,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total services |
|
$ |
21,019 |
|
|
$ |
22,076 |
|
|
$ |
63,267 |
|
|
$ |
70,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
40,402 |
|
|
$ |
43,212 |
|
|
$ |
123,880 |
|
|
$ |
133,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
10,332 |
|
|
$ |
11,256 |
|
|
$ |
31,721 |
|
|
$ |
34,441 |
|
Cemetery |
|
|
5,325 |
|
|
|
6,296 |
|
|
|
15,586 |
|
|
|
17,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total goods |
|
$ |
15,657 |
|
|
$ |
17,552 |
|
|
$ |
47,307 |
|
|
$ |
51,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral |
|
$ |
8,867 |
|
|
$ |
10,331 |
|
|
$ |
25,657 |
|
|
$ |
30,391 |
|
Cemetery |
|
|
2,228 |
|
|
|
2,005 |
|
|
|
5,730 |
|
|
|
6,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total services |
|
$ |
11,095 |
|
|
$ |
12,336 |
|
|
$ |
31,387 |
|
|
$ |
36,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
$ |
26,752 |
|
|
$ |
29,888 |
|
|
$ |
78,694 |
|
|
$ |
88,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 12 -
12. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
The following information is supplemental disclosure for the Consolidated Statement of Cash
Flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended |
|
|
September 30, |
|
|
2007 |
|
2008 |
Cash paid for interest and financing costs |
|
$ |
16,039 |
|
|
$ |
16,011 |
|
Cash paid for income taxes |
|
|
407 |
|
|
|
831 |
|
Restricted common stock issued to officers and directors |
|
|
2,271 |
|
|
|
1,227 |
|
Restricted common stock withheld for payroll taxes |
|
|
|
|
|
|
133 |
|
Net (deposits) withdrawals into preneed funeral trusts |
|
|
(376 |
) |
|
|
1,056 |
|
Net (deposits) withdrawals into/from preneed cemetery trusts |
|
|
(4,766 |
) |
|
|
1,121 |
|
Net deposits into perpetual care trusts |
|
|
(2,206 |
) |
|
|
(593 |
) |
Net decrease in preneed funeral receivables |
|
|
918 |
|
|
|
4,323 |
|
Net (increase) decrease in preneed cemetery receivables |
|
|
(729 |
) |
|
|
547 |
|
Net withdrawals of receivables from preneed funeral trusts |
|
|
373 |
|
|
|
1,418 |
|
Net change in preneed funeral receivables decreasing deferred revenue |
|
|
(1,734 |
) |
|
|
(9,569 |
) |
Net change in preneed cemetery receivables increasing (decreasing) deferred revenue |
|
|
(2,651 |
) |
|
|
248 |
|
Net deposits (withdrawals) in preneed funeral trust accounts increasing (decreasing)
noncontrolling interests |
|
|
377 |
|
|
|
(1,056 |
) |
Net deposits (withdrawals) in cemetery trust accounts increasing (decreasing)
noncontrolling interests |
|
|
4,766 |
|
|
|
(1,121 |
) |
Net deposits in perpetual care trust accounts increasing noncontrolling interests |
|
|
2,557 |
|
|
|
611 |
|
|
|
|
|
|
|
|
|
|
Restricted cash investing and financing activities: |
|
|
|
|
|
|
|
|
Proceeds from the sale of available for sale securities within the funeral and
cemetery trusts |
|
|
29,653 |
|
|
|
108,724 |
|
Purchases of available for sale securities within the funeral and cemetery trusts |
|
|
56,601 |
|
|
|
126,994 |
|
13. DEBT
The Company has outstanding a principal amount of $130 million of 7.875% Senior Notes, due in
2015, and $93.75 million of 7.00% subordinated debt payable to an unconsolidated affiliate,
Carriage Services Capital Trust, due in 2029. The Company also has a $35 million senior secured
revolving credit facility (the credit facility) for which borrowings bear interest at prime or
LIBOR options with the current LIBOR option set at LIBOR plus 275 basis points and is
collateralized by all personal property and by funeral home real property in certain states.
Interest is payable semiannually on the Senior Notes and quarterly on the subordinated debt and
credit facility. The credit facility matures in 2010 is currently undrawn except for $0.4 million
in letters of credit that were issued and outstanding under the credit facility at September 30,
2008.
Carriage, the parent entity, has no material assets or operations independent of its
subsidiaries. All assets and operations are held and conducted by subsidiaries, each of which
(except for Carriage Services Capital Trust which is a single purpose entity that holds the
debentures issued in connection with our TIDES) have fully and unconditionally guaranteed our
obligations under the 7.875% Senior Notes. Additionally, the Company does not currently have any
significant restrictions on our ability to receive dividends or loans from any subsidiary guarantor
under the 7.875% Senior Notes.
14. COMMITMENTS AND CONTINGENCIES
Litigation
We are a party to various litigation matters and proceedings. For each of our outstanding
legal matters, we evaluate the merits of the case, our exposure to the matter, possible legal or
settlement strategies, and the likelihood of an unfavorable outcome. We intend to defend ourselves
in the lawsuits described herein; however, if we determine that an unfavorable outcome is probable
and can be reasonably estimated, we establish the necessary accruals. We hold certain insurance
policies that may reduce cash outflows with respect to an adverse outcome of certain of these
litigation matters.
Spencer Cranney, et al., v. Carriage Services, Inc., et al., United States District Court,
District of Nevada, Case No. 2:07-cv-01587 On November 28, 2007, five former Funeral Directors
filed suit for themselves and on behalf of all non-exempt employees of Carriage in the United
States District Court for the District of Nevada. Plaintiffs allege violations of state wage and
hour laws and the federal Fair Labor Standards Act (FLSA), as well as related tort and contract
claims. Specifically, Plaintiffs allege that Carriage: failed to compensate employees properly
for time spent on community work, on-call time, pre-needs appointments, and training; failed to
provide required meal and rest breaks under California state law; and failed to maintain proper
records. Carriage filed its Answer to the Complaint on January 28, 2008, denying all material
allegations and asserting appropriate affirmative defenses. On February 29, 2008, the Court
granted Plaintiffs
- 13 -
motion for conditional certification under the FLSA. The parties then effectuated notice of
the lawsuit to all potential class members pursuant to the Courts order. The opt-in period
expired on August 5, 2008, by which time 441 people had filed consent forms to join the action.
Currently, the litigation is in the discovery stage, but has been stayed while the parties engaged
in mediation. The mediation was not successful. Due to the inherent uncertainties of litigation,
we cannot predict the outcome of this matter.
Means v. Carriage Cemetery Services, Inc., et al., Indiana Superior Court, Marion County,
Indiana, Case No. 49D12-0704-PL-016504. On April 20, 2007, Plaintiff Cecilia Means (Plaintiff)
filed a putative class action alleging that one or more of the current and past owners of Grandview
Cemetery in Madison, Indianaincluding the Carriage subsidiaries that owned the cemetery from
January 1997 until February 2001and one or more of the bank trustees who served as trustee of
Grandview Cemeterys Pre-Arrangement Trust Fund (the Grandview Trust Fund), improperly withdrew
funds from the Grandview Trust Fund. Carriage denies all material allegations because the subject
withdrawals occurred in a period other than during Carriages ownership, and filed a motion for
summary judgment with respect to Plaintiffs claims against it. Plaintiff, in turn, has filed a
motion to certify a class. On October 2, 2008, Plaintiff and Carriage entered into a settlement
agreement, under which Carriage has agreed to provide, among other things, pre-paid burial goods to
class members at their time of need. The Court preliminarily approved the settlement on October 7,
2008. The settlement remains subject to final approval by the Court on January 23, 2009 after
notice to potential class members.
Leathermon, et al. v. Grandview Memorial Gardens, Inc., et al., United States District Court,
Southern District of Indiana, Case No. 4:07-cv-137. On August 17, 2007, five plaintiffs
(Plaintiffs) filed a putative class action against the current and past owners of Grandview
Cemetery in Madison, Indianaincluding the Carriage subsidiaries that owned the cemetery from
January 1997 until February 2001on behalf of all individuals who purchased cemetery and burial
goods and services at Grandview Cemetery. Plaintiffs claim that the cemetery owners performed
burials negligently, breached plaintiffs contracts, and made misrepresentations regarding the
cemetery. On October 15, 2007, the case was removed from Jefferson County Circuit Court, Indiana
to the Southern District of Indiana. The Company has filed its answer denying the claims and will
defend this action vigorously. Because the lawsuit is in its preliminary stages, we are unable to
evaluate the likelihood of an unfavorable outcome to the Company or to estimate the amount or range
of any potential loss, if any, at this time.
Fuqua, et al., v. Lytle-Gans-Andrews Funeral Home, et al., United States District Court,
Southern District of Indiana, Case No. 4:08-cv-00134-DFH-WGH. On July 29, 2008, Kenneth R. Fuqua,
II and Elizabeth R. Fuqua (Plaintiffs) filed an action against several defendants in Indiana
Circuit Court, Jefferson County, Indiana, alleging improper handling of remains and improper burial
practices by Lytle-Gans-Andrews Funeral Home and Grandview Memorial Gardens, Inc. Carriage has
denied these allegations because the burial occurred before Carriage owned Lytle-Gans-Andrews
Funeral Home and Grandview Memorial Gardens, Inc. On August 28, 2008, the case was removed from
Jefferson County Circuit Court, Indiana to the Southern District of Indiana, but briefing is
currently pending with the Court regarding whether the case should be remanded to the Jefferson
County Circuit Court. Carriage has moved to dismiss Plaintiffs claims with respect to the funeral
home because, among other reasons, Carriage assumed only Lytle-Gans-Andrews assets, and not its
liabilities, under the Asset Purchase Agreement. The court has not yet ruled on Carriages motion.
The Company will defend these actions vigorously. Because the lawsuit is in its preliminary
stages, we are unable to evaluate the likelihood of an unfavorable outcome to the Company or to
estimate the amount or range of any potential loss, if any, at this time.
Kendall v. Carriage Funeral Holdings, Inc., et al., Indiana Circuit Court, Jefferson County,
Indiana, Case No. 39C01-0707-CT-386 (filed July 27, 2007); Lapine Hillard, et al. v. Carriage
Funeral Holdings, Inc., et al., Indiana Circuit Court, Jefferson County, Case No. 39C01-0708-CT-398
(filed August 7, 2007); Lawson v. Carriage Funeral Holdings, Inc., Indiana Circuit Court, Jefferson
County, Indiana, Case No. 39C01-0708-CT-429 (filed August 17, 2007); Wiley, et al. v. Carriage
Funeral Holdings, Inc., et al., Indiana Circuit Court, Jefferson County, Indiana, Case No.
39C01-0706-CT-287 (filed June 6, 2007). In these individual actions, Plaintiffs allege improper
handling of remains or improper burial practices by Vail-Holt Funeral Home in Madison, Indiana
and/or Grandview Memorial Gardens, Inc. Carriage has denied these allegations because these burials
all occurred before Carriage owned Grandview Cemetery and Vail-Holt Funeral Home. Carriage has
moved to dismiss Plaintiffs claims with respect to the funeral home because, among other reasons,
Carriage assumed only Vail-Holts assets, and not its liabilities, under the Asset Purchase
Agreement. Carriage has also moved to dismiss certain claims with respect to Grandview Cemetery
because Plaintiffs released Grandview Cemetery from contractual liability pursuant to an
exculpatory clause. The court has not yet ruled on Carriages motions. The Company will defend
these actions vigorously. Because the lawsuit is in its preliminary stages, we are unable to
evaluate the likelihood of an unfavorable outcome to the Company or to estimate the amount or range
of any potential loss, if any, at this time.
15. REDEEMABLE PREFERRED STOCK
During the second quarter of 2008 the Company issued 20,000 shares of a newly designated
series of mandatorily redeemable convertible preferred stock (the Preferred Stock) to a key
employee in exchange for certain intellectual property rights. The preferred stock has a
liquidation value of $10 per share and is convertible at any time prior to February 22, 2013 into
- 14 -
the Companys common stock on a one-for-one basis. If not converted into the Companys common
stock, the preferred stock is subject to mandatory redemption on February 22, 2013. Dividends
accrue on a cumulative basis at the rate of 7% per year, payable quarterly.
16. SHARE REPURCHASE PROGRAM
During June 2008, the Board of Directors approved the repurchase of up to an aggregate of $5
million of the Companys common stock. The repurchase is executed in the open market and through
privately negotiated transactions subject to market conditions, normal trading restrictions and
other relevant factors. Through September 30, 2008, the Company repurchased 854,700 shares of
common stock at an aggregate cost of $3,381,631 and an average cost per share of $3.93. The
repurchased shares are held as treasury stock.
17. STOCK-BASED COMPENSATION
Stock options and employee stock purchase plan
No stock options were awarded during the nine months ended September 30, 2008. For the third
quarter of 2008, employees purchased a total of 35,314 shares of common stock through the employee
stock purchase plan (ESPP) at a weighted average price of $2.98 per share. The Company recorded
pre-tax stock-based compensation expense for the ESPP and for vesting of stock options totaling
$33,000 and $37,000 for the three months ended September 30, 2007 and 2008, and $104,000 and
$145,000 for the nine months ended September 30, 2007 and 2008, respectively. All currently
outstanding stock options have vested.
The fair value of the right (option) to purchase shares under the ESPP during 2007 and 2008,
respectively, is estimated on the date of grant to the four quarterly purchase dates using the
Black-Sholes option-pricing model with the following weighted average assumptions:
|
|
|
|
|
Employee Stock Purchase Plan |
|
2007 |
|
2008 |
Dividend yield |
|
None |
|
None |
Expected volatilities |
|
23.65% |
|
39.48% |
Risk-free interest rate |
|
4.94%, 4.91%, 4.96%, 5.00% |
|
3.26%, 3.32%, 3.25%, 3.17% |
Expected life (in years) |
|
0.25, .50, .75, 1 |
|
0.25, .50, .75, 1 |
Expected volatilities are based on the historical volatility during the previous twelve months
of the underlying common stock. The risk-free rate for the quarterly purchase periods is based on
the U.S. Treasury yields in effect at the time of grant (January 1).
Common stock grants
The Company granted 155,428 shares of restricted common stock to certain officers and
employees during the first quarter of 2008 and 15,000 in the third quarter. The restricted stock
vests in 25% increments over four years. The Company recorded $501,000 and $861,000 in pre-tax
compensation expense for the nine months ended September 30, 2007 and 2008, respectively, related
to the vesting of previous restricted stock awards. As of September 30, 2008, there was $2.4
million of total unrecognized compensation costs related to unvested restricted stock awards, which
are expected to be recognized over a weighted average period of approximately 2.7 years.
Directors may elect to receive all or a portion of their fees in stock. During the three
months ended September 30, 2007 and 2008, the Company issued 2,866 and 4,918 shares of unrestricted
common stock to directors in lieu of payment in cash for their fees, the value of which totaled
$23,000 and $24,600, respectively, and is included in general, administrative and other expenses.
During the nine months ended September 30, 2007 and 2008, the Company issued 24,888 and 27,312
shares of unrestricted common stock to directors in lieu of payment in cash for their fees, the
value of which totaled $179,216 and $187,000, respectively.
18. RELATED PARTY TRANSACTIONS
The Company engaged law firms in which one of their partners is the spouse of the Companys
Senior Vice President and General Counsel. The firms were used for various legal matters during
the period. During the nine months ended September 30, 2008, the Company paid the law firm $0.7
million.
19. FAIR VALUE MEASUREMENTS
FAS 157, which the Company adopted effective January 1, 2008, defines fair value as the price
that would be received in the sale of an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. FAS 157 requires disclosure of
the extent to which fair value is used to measure financial assets and liabilities, the inputs
utilized in calculating valuation measurements, and the effect of the measurement of significant
unobservable inputs on earnings, or changes
- 15 -
in net assets, as of the measurement date. FAS 157 establishes a three-level valuation
hierarchy based upon the transparency of inputs utilized in the measurement and valuation of
financial assets or liabilities as of the measurement date:
|
|
|
Level 1unadjusted quoted prices for identical assets or liabilities in active
markets; |
|
|
|
|
Level 2quoted prices for similar assets and liabilities in active markets, quoted
prices for identical or similar assets or liabilities in markets that are not active,
and inputs other than quoted market prices that are observable or that can be
corroborated by observable market data by correlation; and |
|
|
|
|
Level 3unobservable inputs based upon the reporting entitys internally developed
assumptions which market participants would use in pricing the asset or liability. |
The Company evaluated its financial assets and liabilities for those financial assets and
liabilities that met the criteria of the disclosure requirements and fair value framework of FAS
157. The Company identified investments in fixed income securities, common stock and mutual funds
presented within the preneed and perpetual trust investments categories on the consolidated balance
sheets as having met such criteria.
The Company accounts for its investments under SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Instruments (as amended), which established standards of financial
accounting and reporting for investments in equity instruments that have readily determinable fair
values and for all investments in debt securities. Accordingly, the Company designates these
investments as available-for-sale and measures them at fair value.
The table below presents information about our assets measured at fair value (in thousands) on
a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized by us
to determine the fair values as of September 30, 2008. These assets have previously been measured
at fair value in accordance with existing generally accepted accounting principles, and our
accounting for these assets and liabilities was not impacted by our adoption of Statement No. 159.
Certain fixed income and other securities are reported at fair value using Level 2 inputs. For
these securities, the Company uses pricing services and dealer quotes. As of September 30, 2008,
the Company did not have any assets that had fair values determined by Level 3 inputs and no
liabilities measured at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements (in 000s) Using |
|
|
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
|
|
|
Active Markets |
|
Observable Inputs |
|
Unobservable Inputs |
|
September 30, |
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2008 |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income
securities |
|
$ |
23,185 |
|
|
$ |
5,693 |
|
|
$ |
|
|
|
$ |
28,878 |
|
Common stock |
|
|
32,468 |
|
|
|
|
|
|
|
|
|
|
|
32,468 |
|
Mutual funds and other |
|
|
37,386 |
|
|
|
19,179 |
|
|
|
|
|
|
|
56,565 |
|
- 16 -
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
In addition to historical information, this Quarterly Report contains forward-looking
statements within the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. These forward-looking statements include any projections of earnings, revenues, asset sales,
acquisitions, cash balances and cash flow, debt levels or other financial items; any statements of
the plans, strategies and objectives of management for future operations; any statements regarding
future economic conditions or performance; any statements of belief; and any statements of
assumptions underlying any of the foregoing. Forward-looking statements may include the words
may, will, estimate, intend, believe, expect, project, forecast, plan,
anticipate and other similar words.
Cautionary Statements
We caution readers that the following important factors, among others, in some cases have
affected, and in the future could affect, our actual consolidated results and could cause our
actual consolidated results in the future to differ materially from the goals and expectations
expressed herein and in any other forward-looking statements made by or on behalf of us. For
further information regarding risks associated with our business and the death care industry, see
Item 1A Risk Factors in our Annual Report filed on Form 10-K for the year ended December 31,
2007.
Risks related to our business
(1) Marketing and sales activities by existing and new competitors could cause us to lose
market share and lead to lower revenues and margins.
(2) Our ability to generate preneed sales depends on a number of factors, including sales
incentives and local and general economic conditions.
(3) Price competition could also reduce our market share or cause us to reduce prices to
retain or recapture market share, either of which could reduce revenues and margins.
(4) Our ability to execute our growth strategy is highly dependent upon our ability to
successfully identify suitable acquisition candidates and negotiate transactions on favorable
terms.
(5) Increased or unanticipated costs, such as insurance, taxes or litigation, may have a
negative impact on our earnings and cash flows.
(6) Improved performance in our funeral and cemetery segments is highly dependent upon
successful execution of our Standards Operating Model.
(7) The success of our businesses is typically dependent upon one or a few key employees for
success because of the localized and personal nature of our business.
(8) Earnings from and principal of trust funds and insurance contracts could be reduced by
changes in financial markets and the mix of securities owned.
(9) Covenant restrictions under our debt instruments may limit our flexibility in operating
and growing our business.
Risks related to the death care industry
(1) Declines in the number of deaths in our markets can cause a decrease in revenues. Changes
in the number of deaths are not predictable from market to market or over the short term.
(2) The increasing number of cremations in the United States could cause revenues to decline
because we could lose market share to firms specializing in cremations. In addition, direct
cremations produce minimal revenues for cemetery operations and lower funeral revenues.
(3) If we are not able to respond effectively to changing consumer preferences, our market
share, revenues and profitability could decrease.
(4) Because the funeral and cemetery businesses are high fixed-cost businesses, changes in
revenues can have a disproportionately large effect on cash flow and profits.
(5) Changes or increases in, or failure to comply with, regulations applicable to our
business could increase costs or decrease cash flows.
- 17 -
OVERVIEW
General
We operate two types of businesses: funeral homes, which account for approximately 75% of our
revenues, and cemeteries, which account for approximately 25% of our revenues. Funeral homes are
principally service businesses that provide funeral services (burial and cremation) and sell
related merchandise, such as caskets and urns. Cemeteries are primarily a sales business that sells
interment rights (grave sites and mausoleums) and related merchandise, such as markers and outer
burial containers. As of September 30, 2008, we operated 136 funeral homes in 25 states and 32
cemeteries in 11 states within the United States. Substantially all administrative activities are
conducted or coordinated through our home office in Houston, Texas.
We have implemented several significant long-term initiatives in our operations designed to
improve operating and financial results by growing market share and increasing profitability. We
introduced a more decentralized, entrepreneurial and local operating model that included operating
and financial standards developed from our best operations, along with an incentive compensation
plan to reward business managers for successfully meeting or exceeding the standards. The model
essentially eliminated the use of financial budgets in favor of the standards. The operating model
and standards, which we refer to as Being the Best, focus on the key drivers of a successful
operation, organized around three primary areas market share, people and operating and financial
metrics. The model and standards are the measures by which we judge the success of each business.
To date, the Being the Best operating model and standards have driven significant changes in our
organization, leadership and operating practices.
Funeral Operations
Factors affecting our funeral operating results include: demographic trends in terms of
population growth and average age, which impact death rates and number of deaths; establishing and
maintaining leading market share positions supported by strong local heritage and relationships;
effectively responding to increasing cremation trends by packaging complementary services and
merchandise; controlling salary and merchandise costs; and exercising pricing leverage related to
our at-need business to increase average revenues per contract. In simple terms, volume and price
are the two variables that affect funeral revenues. The average revenue per contract is influenced
by the mix of traditional and cremation services because our average cremation service revenue is
approximately one-third of the average revenue earned from a traditional burial service. Funeral
homes have a relatively fixed cost structure. Thus, small changes in revenues, up or down, normally
cause significant changes to our profitability.
Our same store volumes have declined gradually each year from 21,588 in 2004 to 20,716 in 2007
(compound annual decline of 1.4%) consistent with a period of weak death rates nationally and the
loss of market share in certain markets. We experienced higher volumes equal to 1.8% during the
first three quarters of 2008 compared to the first three quarters of 2007. Our same store funeral
operations have increased revenue steadily from $106.5 million in 2004 to $113.0 million in 2007
(compound annual increase of 2.0%) because we have been able to increase the average revenue per
funeral through expanded service offerings and packages. Continuing that trend into 2008, same
store revenues for the nine months ended September 30, 2008 were up 2.3% compared to the nine
months ended September 30, 2007. The percentage of funeral services involving cremations has
increased from 30.7% for 2003 to 35.8% for 2007, an average increase of 1.3% per year, and 39.9%
for the first nine months of 2008. We expect our average revenue per funeral to increase over time
as we seek to provide increased services to our cremation families in order to offset higher
cremation rates.
Cemetery Operations
The cemetery operating results are affected by the size and success of our sales organization.
Approximately 50% of our cemetery revenues relate to preneed sales of interment rights and
mausoleums and related merchandise and services. We believe that changes in the level of consumer
confidence (a measure of whether consumers will spend for discretionary items) also affect the
amount of cemetery revenues. Approximately 10% of our cemetery revenues are attributable to
investment earnings on trust funds and finance charges on installment contracts. Changes in the
capital markets and interest rates affect this component of our cemetery revenues.
Our same store cemetery financial performance from 2003 through 2007 was characterized by
increasing revenues but slightly declining field level profit margins. Revenues and profits on a
same store basis have declined for the first nine months of 2008 compared to the same period of
2007 in part, we believe, from the negative impact of the economy on the consumer and in part due
to turnover in sales personnel at certain large parks. Our goal is to build broader and deeper
teams of sales leaders and counselors in our larger and more strategically located cemeteries that
can sustain consistent, modest growth in preneed property sales over time and to diversify and
substantially increase our cemetery operating and financial results. Additionally, a portion of
our capital expenditures in 2008 is designed to expand our cemetery product offerings.
- 18 -
Acquisitions
Our growth strategy includes the execution of the Strategic Portfolio Optimization Model. The
goal of that model is to build concentrated groups of businesses in ten to fifteen strategic
markets. We assess acquisition candidates using six strategic ranking criteria. These criteria
enable us to determine the price we are willing to pay for a particular acquisition candidate.
Those criteria are:
|
|
|
Size of business |
|
|
|
|
Size of market |
|
|
|
|
Competitive standing |
|
|
|
|
Demographics |
|
|
|
|
Strength of brand |
|
|
|
|
Barriers to entry |
In general terms, our price expectations range from four to five times pre-tax earnings before
depreciation for tuck-ins to six to seven times pre-tax earnings before depreciation for
businesses that rank very high in the ranking criteria. We derive the pre-tax earnings amounts
used in the pricing based primarily on the size and product mix of the target business applied to
our standards-based operating model. During 2007 we completed seven acquisitions. The
consideration paid in each of the acquisitions was cash. We have not incurred any debt to buy
these businesses. The number of completed acquisitions during 2007 was greater than expected. We
have not acquired any businesses to date in 2008. Our five year goal is to acquire approximately
$10 million of annualized revenue each year.
Financial Highlights
Net income from continuing operations for the three months ended September 30, 2008 totaled
$0.2 million, equal to $0.01 per diluted share, compared to net income from continuing operations
for the third quarter of 2007 of $0.7 million, or $0.04 per diluted share. The negative variance
between the two periods was primarily due to pre-tax declines of $0.4 million in gross profit from
our same store funeral operations and $0.6 million from our same store cemetery operations, along
with an increase of $0.4 million in corporate general and administrative expenses. These three
areas combined to reduce diluted earnings per share by $0.05. Acquired businesses provided an
increase in pre-tax gross profit of $0.5 million, equal to approximately $0.02 per diluted share.
We sold two funeral homes at a loss during the three months ended June 30, 2008. The loss
from discontinued operations attributable to those two funeral homes for the nine months ended
September 30, 2008 was $1.4 million, equal to $0.07 per diluted share. During the nine months
ended September 30, 2007, the Company completed the sale of three funeral home businesses,
resulting in a pre-tax gain of $0.7 million.
- 19 -
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of the consolidated financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an
on-going basis, we evaluate estimates and judgments, including those related to revenue
recognition, realization of accounts receivable, intangible assets, property and equipment and
deferred tax assets. We base our estimates on historical experience, third party data and
assumptions that we believe to be reasonable under the circumstances. The results of these
considerations form the basis for making judgments about the amount and timing of revenues and
expenses, the carrying value of assets and the recorded amounts of liabilities. Actual results may
differ from these estimates and such estimates may change if the underlying conditions or
assumptions change. Historical performance should not be viewed as indicative of future
performance, as there can be no assurance the margins, operating income and net earnings as a
percentage of revenues will be consistent from year to year.
Managements discussion and analysis of financial condition and results of operations are
based upon our consolidated financial statements presented herewith, which have been prepared in
accordance with accounting principles generally accepted in the United States excluding certain
year end adjustments because of the interim nature of the consolidated financial statements. Our
significant accounting policies are more fully described in Note 1 to the Consolidated Financial
Statements included in our Annual Report on Form 10-K for the year ended December 31, 2007. We
believe the following critical accounting policies affect our more significant judgments and
estimates used in the preparation of our consolidated financial statements.
Funeral and Cemetery Operations
We record the sales of funeral and cemetery merchandise and services when the merchandise is
delivered or service is performed. Sales of cemetery interment rights are recorded as revenue in
accordance with the retail land sales provisions of Statement of Financial Accounting Standards
(FAS) No. 66, Accounting for Sales of Real Estate. This method generally provides for the
recognition of revenue in the period in which the customers cumulative payments exceed 10% of the
contract price related to the real estate. Costs related to the sales of interment rights, which
include property and other costs related to cemetery development activities, are charged to
operations using the specific identification method in the period in which the sale of the
interment right is recognized as revenue. Revenues to be recognized and cash flow from the delivery
of merchandise and performance of services related to preneed contracts that were acquired in
acquisitions are typically lower than those originated by us.
Allowances for bad debts and customer cancellations are provided at the date that the sale is
recognized as revenue. In addition, we monitor changes in delinquency rates and provide additional
bad debt and cancellation reserves when warranted.
When preneed funeral services and merchandise are funded through third-party insurance
policies, we earn a commission on the sale of the policies. Insurance commissions earned by the
Company are recognized as revenues when the commission is no longer subject to refund, which is
usually one year after the policy is issued. Preneed selling costs consist of sales commissions
that we pay our sales counselors and other direct related costs of originating preneed sales
contracts and are expensed as incurred.
Goodwill
The excess of the purchase price over the fair value of net identifiable assets acquired, as
determined by management in transactions accounted for as purchases, is recorded as goodwill. Many
of the acquired funeral homes have provided high quality service to families for generations. The
resulting loyalty often represents a substantial portion of the value of a funeral business.
Goodwill is typically not associated with or recorded for the cemetery businesses. In accordance
with SFAS No. 142, Goodwill and Other Tangible Assets, we review the carrying value of goodwill
at least annually on reporting units (aggregated geographically) to determine if facts and
circumstances exist which would suggest that this intangible asset might be carried in excess of
fair value. Fair value is determined by discounting the estimated future cash flows of the
businesses in each reporting unit at the Companys weighted average cost of capital less debt
allocable to the reporting unit and by reference to recent sales transactions of similar
businesses. The calculation of fair value can vary dramatically with changes in estimates of the
number of future services performed, inflation in costs, and the Companys cost of capital, which
is impacted by long-term interest rates. If impairment is indicated, then an adjustment will be
made to reduce the carrying amount of goodwill to fair value.
Income Taxes
The Company and its subsidiaries file a consolidated U.S. Federal income tax return and
separate income tax returns in the states in which we operate. We record deferred taxes for
temporary differences between the tax basis and financial reporting basis of assets and
liabilities, in accordance with SFAS 109, Accounting for Income Taxes and account for uncertain
tax positions in accordance with FASB Interpretation No. 48 Accounting for Uncertainty in Income
Taxesan interpretation of FASB No. 109. The Company records a valuation allowance to reflect
the estimated amount of deferred tax assets for which realization is uncertain. Management reviews
the valuation allowance at the end of each quarter and makes adjustments if it is determined that
it is more likely than not that the tax benefits will be realized.
- 20 -
Stock Compensation Plans
The Company has stock-based employee compensation plans in the form of restricted stock,
performance unit, stock option and employee stock purchase plans. The Company accounts for
stock-based compensation under Statement of Financial Accounting Standards No. 123R, Share-Based
Payment (FAS No. 123R). FAS No. 123R requires companies to recognize compensation expense in an
amount equal to the fair value of the share-based payment issued to employees over the period of
vesting. The fair value of stock options and awards containing options is determined using the
Black-Scholes valuation model. FAS No. 123R applies to all transactions involving issuance of
equity by a company in exchange for goods and services, including employee services.
Discontinued Operations
In accordance with the Companys strategic portfolio policy, non-strategic businesses are
reviewed to determine whether the businesses should be sold and the proceeds redeployed elsewhere.
A marketing plan is then developed for those locations which are identified as held for sale. When
the Company receives a letter of intent and financing commitment from the buyer and the sale is
expected to occur within one year, the location is no longer reported within the Companys
continuing operations. The assets and liabilities associated with the held for sale location are
reclassified on the balance sheet and the operating results, as well as impairments, are presented
on a comparative basis in the discontinued operations section of the Consolidated Statements of
Operations, along with the income tax effect.
RESULTS OF OPERATIONS
The following is a discussion of the Companys results of operations for the three and nine
month periods ended September 30, 2007 and 2008. Funeral homes and cemeteries owned and operated
for the entirety of each period being compared are referred to as same-store or existing
operations. Funeral homes and cemeteries purchased after January 2005 (date of refinancing our
Senior Debt) are referred to as acquired.
Funeral Home Segment. The following table sets forth certain information regarding
the revenues and gross profit of the Company from its funeral home operations for the three and
nine months ended September 30, 2007 compared to the three and nine months ended September 30,
2008.
Three months ended September 30, 2007 compared to three months ended September 30, 2008 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
2007 |
|
|
2008 |
|
|
Amount |
|
|
% |
|
Total same-store revenue |
|
$ |
25,884 |
|
|
$ |
26,657 |
|
|
$ |
773 |
|
|
|
3.0 |
% |
Acquired |
|
|
3,092 |
|
|
|
4,313 |
|
|
|
1,221 |
|
|
|
* |
|
Preneed insurance commissions revenue |
|
|
502 |
|
|
|
626 |
|
|
|
124 |
|
|
|
24.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from continuing operations |
|
$ |
29,478 |
|
|
$ |
31,596 |
|
|
$ |
2,118 |
|
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from discontinued operations |
|
$ |
297 |
|
|
$ |
|
|
|
$ |
(297 |
) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total same-store gross profit |
|
$ |
6,450 |
|
|
$ |
6,048 |
|
|
$ |
(402 |
) |
|
|
(6.2 |
%) |
Acquired |
|
|
1,064 |
|
|
|
1,101 |
|
|
|
37 |
|
|
|
* |
|
Preneed insurance gross profit |
|
|
46 |
|
|
|
145 |
|
|
|
99 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from continuing operations |
|
$ |
7,560 |
|
|
$ |
7,294 |
|
|
$ |
(266 |
) |
|
|
(3.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from discontinued operations |
|
$ |
7 |
|
|
$ |
|
|
|
$ |
(7 |
) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral same-store revenues for the three months ended September 30, 2008 increased $0.8
million, or 3.0%, when compared to the three months ended September 30, 2007 as we experienced a
0.9% increase in the number of contracts and an increase of 2.1% to $5,422 in the average revenue
per contract for those existing operations. The average per contract for at need burial services
declined slightly, an indication that the economy may be affecting the consumer. The cremation
rate for the same-store businesses rose from 35.9% to 37.7%. The growth in total contracts was
concentrated in cremation contracts which increased 5.8%.
Total same-store gross profit for the three months ended September 30, 2008 decreased $0.4
million, or 6.2% from the comparable three months of 2007, and as a percentage of funeral
same-store revenue, decreased from 24.9% to 22.7% as we experienced higher costs and expenses.
Salaries and benefits at our same-store funeral businesses increased $0.3 million or 4.1%, year
over year, while self-insurance costs increased $0.4 million.
- 21 -
As previously disclosed, we completed seven acquisitions in 2007 involving twelve new funeral
homes. Acquired revenue and gross profit is related primarily to the businesses acquired during
2007. The cremation rate for the acquired businesses was 49.8% for the third quarter of 2008 as
these businesses are located in higher cremation areas compared to the existing locations. The
average revenue per contract for the third quarter of 2008 was $4,116, a slight decline compared to
the prior year quarter.
Gross profit for acquired businesses as a percentage of revenue from acquired businesses was
25.5% for the third quarter of 2008 compared to 34.4% for the third quarter of 2007. As a
percentage of revenues, salaries and benefits increased year over year from 29.7% to 32.3%.
Nine months ended September 30, 2007 compared to nine months ended September 30, 2008 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
2007 |
|
|
2008 |
|
|
Amount |
|
|
% |
|
Total same-store revenue |
|
$ |
83,066 |
|
|
$ |
84,685 |
|
|
$ |
1,619 |
|
|
|
1.9 |
% |
Acquired |
|
|
6,805 |
|
|
|
14,026 |
|
|
|
7,221 |
|
|
|
* |
|
Preneed insurance commissions revenue |
|
|
1,754 |
|
|
|
2,053 |
|
|
|
299 |
|
|
|
17.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from continuing operations |
|
$ |
91,625 |
|
|
$ |
100,764 |
|
|
$ |
9,139 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from discontinued operations |
|
$ |
1,341 |
|
|
$ |
477 |
|
|
$ |
(864 |
) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total same-store gross profit |
|
$ |
24,214 |
|
|
$ |
23,179 |
|
|
$ |
(1,035 |
) |
|
|
(4.3 |
%) |
Acquired |
|
|
2,198 |
|
|
|
3,863 |
|
|
|
1,665 |
|
|
|
* |
|
Preneed insurance gross profit |
|
|
366 |
|
|
|
824 |
|
|
|
458 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from continuing operations |
|
$ |
26,778 |
|
|
$ |
27,866 |
|
|
$ |
1,088 |
|
|
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from discontinued operations |
|
$ |
173 |
|
|
$ |
146 |
|
|
$ |
(27 |
) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funeral same-store revenue for the nine months ended September 30, 2008 increased $1.6
million, or 1.9%, when compared to the nine months ended September 30, 2007 as we experienced a
1.8% increase in the number of contracts and the average revenue per contract increased 0.1% to
$5,363. The cremation rate for the first nine months of 2008 was 37.4% compared to 34.6% for the
first nine months of 2007.
The number of same-store burial contracts declined 2.4% in comparison to the prior year period
and the average revenue for those burial contracts was $7,572. The number of same-store cremation
contracts increased by 543, or 10.1%, and the average revenue for those cremation contracts was
$3,013.
Funeral same-store gross profit for the nine months ended September 30, 2008 declined $1.0
million, or 4.3%, when compared to the nine months ended September 30, 2007, due to higher costs.
Our largest area of costs in the funeral homes is salaries and benefits for the location personnel.
Year to date, those labor costs have risen $1.0 million to 27.4% of same-store funeral revenues.
The next largest area of cost increase is the cost of maintaining the funeral home facilities,
which increased $0.5 million to 4.4% of same-store revenues.
Acquired funeral homes generated $14.0 million in revenue, equal to 13.9% of our funeral home
revenue, and $3.9 million in gross profit, equal to 13.9% of our funeral home gross profit. Year
to date, the average revenue per contract in our acquired businesses is $4,028, and the cremation
rate is 51.2%.
- 22 -
Cemetery Segment. The following table sets forth certain information regarding the
revenues and gross profit of the Company from its cemetery operations for the three and nine months
ended September 30, 2007 compared to the three and nine months ended September 30, 2008.
Three months ended September 30, 2007 compared to three months ended September 30, 2008 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
2007 |
|
|
2008 |
|
|
Amount |
|
|
% |
|
Total same-store revenue |
|
$ |
9,681 |
|
|
$ |
9,923 |
|
|
$ |
242 |
|
|
|
2.5 |
% |
Acquired |
|
|
1,243 |
|
|
|
1,693 |
|
|
|
450 |
|
|
|
36.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from continuing operations |
|
$ |
10,924 |
|
|
$ |
11,616 |
|
|
$ |
692 |
|
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total same-store gross profit |
|
$ |
2,089 |
|
|
$ |
1,402 |
|
|
$ |
(687 |
) |
|
|
(32.9 |
%) |
Acquired |
|
|
97 |
|
|
|
522 |
|
|
|
425 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from continuing operations |
|
$ |
2,186 |
|
|
$ |
1,924 |
|
|
$ |
(262 |
) |
|
|
(12.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemetery same-store revenues for the three months ended September 30, 2008 increased $0.2
million, or 2.5% compared to the three months ended September 30, 2007. Company-wide, same-store
revenue from preneed property sales increased $0.7 million.
Cemetery same-store gross profit for the three months ended September 30, 2008 decreased $0.7
million, or 32.9%. As a percentage of revenues, cemetery same store gross profit decreased from
21.6% to 14.1%. The primary reasons for the decline were an increase of bad debt expense of $0.4
million and an increase in salaries and benefits of $0.2 million.
Financial revenues (trust earnings and finance charges on installment contracts) are included
in revenues and decreased $0.3 million to $1.0 million due to declines of the perpetual care trust
earnings. Earnings from perpetual care trust funds are included in financial revenues and totaled
$0.4 million for the three months ended September 30, 2008 compared to $0.7 million for the three
months ended September 30, 2007.
Nine months ended September 30, 2007 compared to nine months ended September 30, 2008 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
2007 |
|
|
2008 |
|
|
Amount |
|
|
% |
|
Total same-store revenue |
|
$ |
29,519 |
|
|
$ |
27,614 |
|
|
$ |
(1,905 |
) |
|
|
(6.5 |
%) |
Acquired |
|
|
2,736 |
|
|
|
4,714 |
|
|
|
1,978 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from continuing operations |
|
$ |
32,255 |
|
|
$ |
32,328 |
|
|
$ |
73 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total same-store gross profit |
|
$ |
6,449 |
|
|
$ |
3,669 |
|
|
$ |
(2,780 |
) |
|
|
(43.1 |
%) |
Acquired |
|
|
411 |
|
|
|
1,400 |
|
|
|
989 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from continuing operations |
|
$ |
6,860 |
|
|
$ |
5,069 |
|
|
$ |
(1,791 |
) |
|
|
(26.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from discontinued operations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemetery same-store revenues for the nine months ended September 30, 2008 decreased $1.9
million, or 6.5%, compared to the nine months ended September 30, 2007. Preneed property revenue
at existing cemeteries declined $1.3 million, or 11.6%, to $10.1 million as the number interments
sold on a preneed basis declined 15.6% and the percentage of those we were able to recognize as
revenue because we received at least 10% of the sales price from the customer declined from 85.1%
to 80.6%. Atneed revenues from property, merchandise and services declined $0.6 million, or 5.9%,
to $9.9 million as the average sale per atneed contract and the number or interments both declined.
The revenue decline was primarily at Rolling Hills Memorial Park where revenues from atneed and
preneed operations were down $1.7 million, or 22.5%, year over year. Turnover in key sales
positions has been the primary cause of the weaker results at Rolling Hills.
Cemetery same-store gross profit for the nine months ended September 30, 2008 decreased $2.8
million, or 43.1%, compared to the nine months ended September 30, 2007. Cost inflation was
evident in most categories of costs and expenses, but the majority of the decline in gross profit
was due to lower revenues.
- 23 -
The three cemeteries acquired in 2007 produced $1.4 million in gross profit equal to 29.7% of
the revenue from the acquired businesses.
Total financial revenues for the nine months ended September 30, 2008 increased $0.1 million,
or 2.5%, compared to the nine months ended September 30, 2007.
Corporate General, Administrative and Other. Corporate general, administrative and
other expenses totaled $4.5 million for the three months ended September 30, 2008, an increase of
$0.5 million compared to the three months ended September 30, 2007. Approximately $0.3 million of
the increase was related to severance and benefits for former employees and $0.2 million of the
increase was due to higher legal and professional fees related primarily due to the litigation
described in Note 14.
Corporate general, administrative and other expenses totaled $13.7 million for the nine months
ended September 30, 2008, an increase of $2.0 million compared to the nine months ended September
30, 2007. Approximately $1.0 million of the increase was related to severance and benefits for the
former Chief Financial Officer and other employees. The remainder of the year over year increase
was due to higher legal and professional fees related primarily due to litigation described in Note
14 and higher salaries and benefits.
Income Taxes. The Company recorded income taxes on earnings from continuing operations
at the effective rate of 39.5% during 2008. For Federal income tax reporting purposes, Carriage
has net operating loss carryforwards totaling $1.4 million net of unrecognized tax benefits
available at September 30, 2008 to offset future Federal taxable income, which expire between 2023
and 2025, if not utilized. Carriage also has approximately $54.2 million of state net operating
loss carryforwards that will expire between 2009 and 2029, if not utilized. Based on managements
assessment of the various state net operating losses, it was determined that it is more likely than
not that the Company will not be able to realize tax benefits on a substantial amount of the state
losses. Accordingly, the Company established a valuation allowance against a substantial portion
of the deferred tax asset related to the state operating losses.
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents at September 30, 2008 totaled $3.3 million compared to $3.4 million
at December 31, 2007, a decrease of $0.1 million since year end 2007. For the nine months ended
September 30, 2008, cash provided by operating activities of continuing operations was $12.1
million as compared to $9.3 million for the nine months ended September 30, 2007. Additionally,
capital expenditures totaled $9.6 million for the nine months ended September 30, 2008 compared to
$8.4 million in the nine months ended September 30, 2007. Capital expenditures during 2008 include
$2.4 million for the purchase of a tract of land to construct a new funeral home and approximately
$2.3 million for cemetery inventory development projects.
The Companys senior debt at September 30, 2008 totaled $137.9 million and consisted of $130.0
million in Senior Notes and $7.9 million in acquisition indebtedness and capital lease obligations.
The Company has a $35 million senior secured revolving credit facility that matures in 2010
and is collateralized by all personal property and funeral home real property in certain states.
Borrowings under the revolving credit facility will bear interest at prime or LIBOR options with
the current LIBOR option set at LIBOR plus 275 basis points. The revolving credit facility is
currently undrawn except for $0.4 million in letters of credit that are outstanding under the
credit facility at September 30, 2008.
The outstanding principal amount of the Companys convertible junior subordinated debenture is
$93.75 million, is payable to the Companys unconsolidated affiliate, Carriage Services Capital
Trust (the Trust), bears interest at 7% and matures in 2029. Substantially all the assets of the
Trust consist of the convertible junior subordinated debenture of the Company. The Trust, in turn,
issued 1.875 million shares of convertible preferred term income deferrable equity securities
(TIDES) in the public markets. The rights of the debenture are functionally equivalent to those of
the TIDES.
The convertible junior subordinated debenture payable to the affiliated trust and the TIDES
each contain a provision for the deferral of interest payments and distributions for up to 20
consecutive quarters. During any period in which distribution payments are deferred, distributions
continue to accumulate at the 7% annual rate. Also, the deferred distributions themselves
accumulate distributions at the annual rate of 7%. During any deferral period, Carriage is
prohibited from paying dividends on the common stock or repurchasing its common stock, subject to
limited exceptions. The Company currently expects to continue paying the distributions as due.
The Company intends to use its cash, cash flow and proceeds from the sale of businesses, to
repurchase common stock, acquire funeral home and cemetery businesses and for internal growth
projects, such as cemetery inventory development. As discussed in Note 16 to the consolidated
financial statements we have a share repurchase program, whereby the Company may purchase up to
$5.0 million of its common stock. The Company also has the ability to draw on its revolving credit
facility, subject to customary terms and conditions of the credit agreement, to finance
acquisitions.
- 24 -
SEASONALITY
The Companys business can be affected by seasonal fluctuations in the death rate. Generally,
the rate is higher during the winter months because the incidences of deaths from influenza and
pneumonia are higher during this period than other periods of the year.
INFLATION
Inflation has not had a significant impact on the results of operations of the Company.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Carriage is currently exposed to market risk primarily related to changes in interest rates
related to the Companys debt, decreases in interest rates related to the Companys short-term
investments and changes in the values of securities associated with its preneed and perpetual care
trusts. For information regarding the Companys exposure to certain market risks, see Item 7A,
Quantitative and Qualitative Market Risk Disclosure in the Companys Annual Report filed on Form
10-K for the year ended December 31, 2007. There have been no significant changes in the Companys
market risk from that disclosed in the Form 10-K for the year ended December 31, 2007.
Item 4. Controls and Procedures
In accordance with the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15, we carried out
an evaluation under the supervision and with the participation of management, including our Chief
Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and
procedures as of the end of the period covered by this report. Based on that evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures
were effective as of September 30, 2008 to provide reasonable assurance that information required
to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed,
summarized, and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms. Our disclosure controls and procedures include controls and
procedures designed to ensure that information required to be disclosed in reports filed or
submitted under the Exchange Act is accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure.
There has been no change in our internal control over financial reporting that occurred during
the nine months ended September 30, 2008 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
In addition to the matters in Note 14, we and certain of our subsidiaries are parties to a
number of other legal proceedings that have arisen in the ordinary course of business. We
self-insure against certain risks and carry insurance with coverage and coverage limits for risk in
excess of the coverage amounts consistent with our assessment of risks in our business and of an
acceptable level of financial exposure. Although there can be no assurance that self-insurance
reserves and insurance will be sufficient to mitigate all damages, claims or contingencies, we
believe that our reserves and insurance provide reasonable coverage for known asserted or
unasserted claims. In the event the Company sustains a loss from a claim and the insurance carrier
disputes coverage or coverage limits, the Company may record a charge in a different period than
the recovery, if any, from the insurance carrier.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in Item 1A of our
Annual Report on Form 10-K for the year ended December 31, 2007.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Information required by Item 701 of Regulation S-K for unregistered sales of equity securities
was previously provided in a Current Report on Form 8-K/A filed on April 22, 2008.
- 25 -
As discussed in Note 16 to the consolidated financial statements, the Company initiated a
share repurchase program in June 2008 under which the Company may purchase up to an aggregate of $5
million of its common stock. Pursuant to the program, we repurchased the following shares during
the second and third quarter of 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Dollar Value |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
of Shares That |
|
|
|
Total |
|
|
Average |
|
|
as Part of Publicly |
|
|
May Yet Be |
|
|
|
Number of Shares |
|
|
Price Paid |
|
|
Announced |
|
|
Purchased Under |
|
Period |
|
Purchased |
|
|
Per Share |
|
|
Program |
|
|
the Program |
|
April 1, 2008 April 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1, 2008 May 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 1, 2008 June 30, 2008 |
|
|
17,900 |
|
|
$ |
6.80 |
|
|
|
17,900 |
|
|
$ |
4,878,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for quarter ending June 30, 2008 |
|
|
17,900 |
|
|
|
|
|
|
|
17,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2008 July 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,878,234 |
|
August 1, 2008 August 31, 2008 |
|
|
208,900 |
|
|
$ |
4.50 |
|
|
|
208,900 |
|
|
$ |
3,937,992 |
|
September 1, 2008 September 30, 2008 |
|
|
627,900 |
|
|
$ |
3.65 |
|
|
|
627,900 |
|
|
$ |
1,643,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for quarter ending September 30,
2008 |
|
|
836,800 |
|
|
|
|
|
|
|
836,800 |
|
|
|
|
|
Total for year to date September 30, 2008 |
|
|
854,700 |
|
|
|
|
|
|
|
854,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
Item 5. Other Information
The Company reported on Form 8-K during the quarter covered by this report all information
required to be reported on such form.
Item 6. Exhibits
|
10.1 |
|
Employment agreement with Jay Dodds dated August 7, 2007. |
|
|
11.1 |
|
Computation of Per Share Earnings |
|
|
31.1 |
|
Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Periodic Financial Reports by Terry E. Sanford in satisfaction of Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
32 |
|
Certification of Periodic Financial Reports by Melvin C. Payne and Terry E. Sanford in
satisfaction of Section 906 of
the
Sarbanes-Oxley Act of 2002 and 18 U.S.C. Section 1350 |
- 26 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
CARRIAGE SERVICES, INC.
|
|
|
|
|
|
|
|
November 7, 2008
|
|
/s/ Terry E. Sanford |
|
|
|
|
|
|
|
Date
|
|
Terry E. Sanford |
|
|
|
|
Senior Vice President and Chief
Financial Officer |
|
|
CARRIAGE SERVICES, INC.
INDEX OF EXHIBITS
10.1 |
|
Employment agreement with Jay Dodds dated August 7, 2007. |
|
11.1 |
|
Computation of Per Share Earnings |
|
31.1 |
|
Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
Certification of Periodic Financial Reports by Terry E. Sanford in satisfaction of Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
32 |
|
Certification of Periodic Financial Reports by Melvin C. Payne and Terry E.
Sanford in satisfaction of Section 906 of the Sarbanes-
Oxley Act of 2002 and 18 U.S.C.
Section 1350 |