OM Group, Inc. 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2006
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-12515
OM GROUP, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
52-1736882 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
127 Public Square, |
|
|
1500 Key Tower, |
|
|
Cleveland, Ohio
|
|
44114-1221 |
(Address of principal executive offices)
|
|
(Zip Code) |
216-781-0083
Registrants telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of Act).
Yes o No þ
As of October 31, 2006 there were 29,369,258 shares of Common Stock, par value $.01 per share,
outstanding.
OM Group, Inc.
TABLE OF CONTENTS
1
Part I FINANCIAL INFORMATION
Item 1. Unaudited Financial Statements
OM Group, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
(In thousands, except share data) |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
224,791 |
|
|
$ |
114,618 |
|
Accounts receivable, less allowances |
|
|
184,795 |
|
|
|
128,278 |
|
Inventories |
|
|
349,003 |
|
|
|
304,557 |
|
Advances to suppliers |
|
|
15,761 |
|
|
|
5,503 |
|
Other current assets |
|
|
82,585 |
|
|
|
52,152 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
856,935 |
|
|
|
605,108 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
361,526 |
|
|
|
369,129 |
|
Goodwill |
|
|
183,042 |
|
|
|
179,123 |
|
Notes receivable from non-consolidated joint ventures |
|
|
7,749 |
|
|
|
354 |
|
Notes receivable from joint venture partner, less allowances |
|
|
24,179 |
|
|
|
25,179 |
|
Other non-current assets |
|
|
44,186 |
|
|
|
41,380 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,477,617 |
|
|
$ |
1,220,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
|
|
|
$ |
5,750 |
|
Accounts payable |
|
|
167,277 |
|
|
|
103,397 |
|
Accrued employee costs |
|
|
24,872 |
|
|
|
21,100 |
|
Retained liabilities of businesses sold |
|
|
5,615 |
|
|
|
6,020 |
|
Other current liabilities |
|
|
65,099 |
|
|
|
31,772 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
262,863 |
|
|
|
168,039 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
404,284 |
|
|
|
416,096 |
|
Deferred income taxes |
|
|
24,028 |
|
|
|
21,461 |
|
Minority interest |
|
|
40,468 |
|
|
|
36,994 |
|
Other non-current liabilities |
|
|
40,754 |
|
|
|
41,150 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value: |
|
|
|
|
|
|
|
|
Authorized 2,000,000 shares, no shares issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par value: |
|
|
|
|
|
|
|
|
Authorized
60,000,000 shares; issued 29,414,817 in 2006 and 29,368,519 shares in 2005 |
|
|
293 |
|
|
|
293 |
|
Capital in excess of par value |
|
|
521,345 |
|
|
|
516,510 |
|
Retained earnings |
|
|
164,533 |
|
|
|
6,811 |
|
Treasury stock (61,541 shares in 2006 and 61,235 shares in 2005, at cost) |
|
|
(2,239 |
) |
|
|
(2,226 |
) |
Accumulated other comprehensive income |
|
|
21,288 |
|
|
|
15,145 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
705,220 |
|
|
|
536,533 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,477,617 |
|
|
$ |
1,220,273 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
2
OM Group, Inc. and Subsidiaries
Unaudited Condensed Statements of Consolidated Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
375,772 |
|
|
$ |
306,586 |
|
|
$ |
1,000,545 |
|
|
$ |
973,227 |
|
Cost of products sold |
|
|
230,455 |
|
|
|
274,442 |
|
|
|
710,101 |
|
|
|
844,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
145,317 |
|
|
|
32,144 |
|
|
|
290,444 |
|
|
|
128,568 |
|
Selling, general and administrative expenses |
|
|
27,691 |
|
|
|
20,562 |
|
|
|
85,132 |
|
|
|
76,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
117,626 |
|
|
|
11,582 |
|
|
|
205,312 |
|
|
|
52,267 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(9,774 |
) |
|
|
(10,159 |
) |
|
|
(29,506 |
) |
|
|
(30,411 |
) |
Foreign exchange gain (loss) |
|
|
997 |
|
|
|
545 |
|
|
|
2,574 |
|
|
|
(2,267 |
) |
Gain on sale of investments in equity securities |
|
|
|
|
|
|
|
|
|
|
12,223 |
|
|
|
2,359 |
|
Other income, net |
|
|
3,599 |
|
|
|
1,246 |
|
|
|
7,643 |
|
|
|
4,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,178 |
) |
|
|
(8,368 |
) |
|
|
(7,066 |
) |
|
|
(25,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes, minority interest and
cumulative effect of change in accounting principle |
|
|
112,448 |
|
|
|
3,214 |
|
|
|
198,246 |
|
|
|
26,688 |
|
Income tax expense |
|
|
(22,845 |
) |
|
|
(1,190 |
) |
|
|
(36,333 |
) |
|
|
(6,981 |
) |
Minority interest share of (income) loss |
|
|
(2,838 |
) |
|
|
1,204 |
|
|
|
(3,474 |
) |
|
|
5,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before cumulative effect of change in accounting
principle |
|
|
86,765 |
|
|
|
3,228 |
|
|
|
158,439 |
|
|
|
25,482 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax |
|
|
1,243 |
|
|
|
139 |
|
|
|
570 |
|
|
|
1,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of change in
accounting principle |
|
|
88,008 |
|
|
|
3,367 |
|
|
|
159,009 |
|
|
|
27,246 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
88,008 |
|
|
$ |
3,367 |
|
|
$ |
159,296 |
|
|
$ |
27,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
2.96 |
|
|
$ |
0.11 |
|
|
$ |
5.40 |
|
|
$ |
0.89 |
|
Discontinued operations |
|
|
0.04 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.06 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3.00 |
|
|
$ |
0.12 |
|
|
$ |
5.43 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share assuming dilution: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
2.93 |
|
|
$ |
0.11 |
|
|
$ |
5.37 |
|
|
$ |
0.89 |
|
Discontinued operations |
|
|
0.04 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.06 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2.97 |
|
|
$ |
0.12 |
|
|
$ |
5.40 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
29,336 |
|
|
|
28,591 |
|
|
|
29,322 |
|
|
|
28,530 |
|
Assuming dilution |
|
|
29,635 |
|
|
|
28,615 |
|
|
|
29,486 |
|
|
|
28,593 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
3
OM Group, Inc. and Subsidiaries
Unaudited Condensed Statements of Consolidated Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
2005 Revised - |
|
(In thousands) |
|
2006 |
|
|
See Note 1 |
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
159,296 |
|
|
$ |
27,246 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
(570 |
) |
|
|
(1,764 |
) |
Income from cumulative effect of change in accounting principle |
|
|
(287 |
) |
|
|
|
|
Depreciation and amortization |
|
|
36,937 |
|
|
|
37,036 |
|
Foreign exchange (gain) loss |
|
|
(2,574 |
) |
|
|
2,267 |
|
Payment for termination of swap agreement |
|
|
(2,877 |
) |
|
|
|
|
Gain on sale of investments in equity securities |
|
|
(12,223 |
) |
|
|
(2,359 |
) |
Gain on collection of notes receivable previously reserved |
|
|
|
|
|
|
(2,500 |
) |
Provision for receivables from joint venture partner |
|
|
1,000 |
|
|
|
|
|
Minority interest share of income (loss) |
|
|
3,474 |
|
|
|
(5,775 |
) |
Equity income from investment |
|
|
(2,404 |
) |
|
|
(3,876 |
) |
Other non-cash items |
|
|
2,248 |
|
|
|
(81 |
) |
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(52,446 |
) |
|
|
(7,507 |
) |
Inventories |
|
|
(42,634 |
) |
|
|
107,182 |
|
Advances to suppliers |
|
|
(10,258 |
) |
|
|
22,516 |
|
Accounts payable |
|
|
61,144 |
|
|
|
(42,138 |
) |
Shareholder litigation accrual |
|
|
|
|
|
|
(74,000 |
) |
Other, net |
|
|
8,960 |
|
|
|
(935 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
146,786 |
|
|
|
55,312 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment |
|
|
(21,443 |
) |
|
|
(18,489 |
) |
Proceeds from sale of investments in equity securities |
|
|
12,223 |
|
|
|
4,534 |
|
Gain on collection of notes receivable previously reserved |
|
|
|
|
|
|
2,500 |
|
Proceeds from MPI note receivable |
|
|
|
|
|
|
3,035 |
|
Loans to non-consolidated joint ventures |
|
|
(7,170 |
) |
|
|
|
|
Acquisition of business, net of cash acquired |
|
|
(5,417 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(21,807 |
) |
|
|
(8,420 |
) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Payments of long-term debt |
|
|
(17,250 |
) |
|
|
(4,313 |
) |
Payments of revolving line of credit |
|
|
|
|
|
|
(49,872 |
) |
Proceeds from revolving line of credit |
|
|
|
|
|
|
49,872 |
|
Proceeds from exercise of stock options |
|
|
897 |
|
|
|
117 |
|
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(16,353 |
) |
|
|
(4,196 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
3,287 |
|
|
|
(4,432 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Increase from continuing operations |
|
|
111,913 |
|
|
|
38,264 |
|
Discontinued operations net cash used for operating activities |
|
|
(1,740 |
) |
|
|
(5,175 |
) |
Balance at the beginning of the period |
|
|
114,618 |
|
|
|
26,779 |
|
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
224,791 |
|
|
$ |
59,868 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements
4
OM Group, Inc. and Subsidiaries
Unaudited Condensed Statements of Consolidated Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
Common Stock Shares Outstanding, net of Treasury Shares) |
|
|
|
|
|
|
|
|
Beginning balance |
|
|
29,307 |
|
|
|
28,480 |
|
Shares issued under share-based compensation plans |
|
|
46 |
|
|
|
40 |
|
Shares issued for settlement of shareholder litigation |
|
|
|
|
|
|
407 |
|
|
|
|
|
|
|
|
|
|
|
29,353 |
|
|
|
28,927 |
|
|
|
|
|
|
|
|
Common Stock Dollars |
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
293 |
|
|
$ |
285 |
|
Shares issued under share-based compensation plans |
|
|
|
|
|
|
4 |
|
Shares issued for settlement of shareholder litigation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
293 |
|
|
|
289 |
|
|
|
|
|
|
|
|
Capital in Excess of Par Value |
|
|
|
|
|
|
|
|
Beginning balance |
|
|
516,510 |
|
|
|
498,250 |
|
Shares issued under share-based compensation plans |
|
|
897 |
|
|
|
846 |
|
Settlement of shareholder litigation |
|
|
|
|
|
|
8,495 |
|
Share-based compensation |
|
|
3,938 |
|
|
|
1,909 |
|
|
|
|
|
|
|
|
|
|
|
521,345 |
|
|
|
509,500 |
|
|
|
|
|
|
|
|
Retained Earnings (Deficit) |
|
|
|
|
|
|
|
|
Beginning balance, as originally reported |
|
|
6,811 |
|
|
|
(32,080 |
) |
Adoption of EITF No. 04-6 |
|
|
(1,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, as adjusted for the adoption of EITF 04-6 |
|
|
5,237 |
|
|
|
(32,080 |
) |
Net income |
|
|
159,296 |
|
|
|
27,246 |
|
|
|
|
|
|
|
|
|
|
|
164,533 |
|
|
|
(4,834 |
) |
|
|
|
|
|
|
|
Treasury Stock |
|
|
|
|
|
|
|
|
Beginning balance |
|
|
(2,226 |
) |
|
|
(710 |
) |
Reacquired shares |
|
|
(13 |
) |
|
|
(1,516 |
) |
|
|
|
|
|
|
|
|
|
|
(2,239 |
) |
|
|
(2,226 |
) |
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
|
|
|
Beginning balance |
|
|
15,145 |
|
|
|
21,287 |
|
Foreign currency translation |
|
|
4,062 |
|
|
|
(3,206 |
) |
Reclassification of hedging activities into earnings |
|
|
(954 |
) |
|
|
(3,475 |
) |
Unrealized gain (loss) on cash flow hedges, net of tax expense (benefit)
of $(3,541) in 2006 and $286 in 2005 |
|
|
7,780 |
|
|
|
(813 |
) |
Reclassification of realized gain on available-for-sale securities into earnings |
|
|
(4,745 |
) |
|
|
(930 |
) |
|
|
|
|
|
|
|
|
|
|
21,288 |
|
|
|
12,863 |
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
$ |
705,220 |
|
|
$ |
515,592 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements
5
Notes to Condensed Consolidated Financial Statements
OM Group, Inc. and Subsidiaries
(In thousands, except as noted and per share amounts)
Note 1
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of OM
Group, Inc. and its subsidiaries (the Company). These financial statements have been prepared in
accordance with U.S. generally accepted accounting principles for interim financial information and
the instructions to Form 10-Q and do not include all of the information and footnotes required by
U.S. generally accepted accounting principles for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered necessary for a
fair financial presentation of the financial position of the Company at September 30, 2006 and the
results of its operations for the three and nine months ended September 30, 2006 and 2005 and its
cash flows and changes in stockholders equity for the nine months ended September 30, 2006 and
2005 have been included. The balance sheet at December 31, 2005 has been derived from the audited
consolidated financial statements at that date but does not include all of the information or notes
required by U.S. generally accepted accounting principles for complete financial statements. Past
operating results are not necessarily indicative of the results which may occur in future periods,
and the interim period results are not necessarily indicative of the results to be expected for the
full year. These unaudited condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes thereto included in the Companys
Annual Report on Form 10-K for the year ended December 31, 2005.
Unless otherwise indicated, all disclosures and amounts in the Notes to Condensed Consolidated
Financial Statements relate to the Companys continuing operations.
Certain prior period amounts have been reclassified to conform to the current periods
presentation. Cash flows associated with liabilities of business sold for the first nine months of
2005, which had previously been included in the operating section of the cash flow statement, have
been reclassified and are now included with cash flows attributable to discontinued operations.
Note 2 Recently Issued Accounting Standards
Accounting Standards adopted in 2006:
SFAS No. 123R: In December 2004, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 123 (revised), Share-Based Payments
(SFAS No. 123R). SFAS No. 123R is a revision of SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123) and supersedes Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees. SFAS No. 123R requires that the cost of transactions
involving share-based payments be recognized in the financial statements based on a
fair-value-based measurement. The Company adopted SFAS No. 123R on January 1, 2006 using the
modified prospective method. The Company has selected the Black-Scholes option-pricing model and
will recognize compensation expense on a straight-line method over the awards vesting period.
Previously, the Company expensed share-based payments under the provisions of SFAS No. 123.
SFAS No. 123R requires the Company to estimate forfeitures in calculating the expense relating to
share-based compensation while SFAS No. 123 had permitted the Company to recognize forfeitures as
an expense reduction upon occurrence. The adjustment to apply estimated forfeitures to previously
recognized share-based compensation was accounted for as a cumulative effect of a change in
accounting principle at January 1, 2006 and increased net income by $0.3 million, or $.01 per basic
and diluted share, for the nine months ended September 30, 2006. The income tax expense related to
the cumulative effect was offset by a corresponding change in deferred tax assets and valuation
allowance; thus, there was no net tax impact upon adoption of SFAS 123R.
The Companys 2002 Stock Incentive Plan authorizes the grant of options and restricted stock to
employees and outside directors of up to 1,400,000 shares, with a limit of 200,000 shares to a
single individual in any year. The Plan also limits the total number of shares subject to the Plan
that may be granted in the form of restricted stock. The Companys 1998 Long-Term Incentive
Compensation Plan authorizes the annual grant of options to employees and outside directors of up
to one and one-half percent of the number of outstanding shares of common stock of the Company on
the prior December 31, plus unused shares and shares relating to terminated awards from prior
years, subject to an overall annual maximum of 2% of common stock outstanding. This plan also
limits awards to a single individual to 200,000 shares in any year. All options granted under both
plans have 10-year terms. Options have an exercise
6
price equal to the market price at the date of grant except for the options granted to the current
CEO in June 2005, some of which have exercise prices set above the grant date market price. See
further discussion of these options below.
The unaudited condensed statements of consolidated income include share-based compensation expense
of $1.4 million and $0.7 million for the three months ended September 30, 2006 and 2005,
respectively, and $4.2 million and $1.9 million for the nine months ended September 30, 2006 and
2005, respectively. At September 30, 2006, there was $8.8 million of total unrecognized
compensation expense related to nonvested share-based awards. That cost is expected to be
recognized as follows: $1.4 million in the fourth quarter of 2006, $4.7 million in 2007, $2.4
million in 2008 and $0.3 million in 2009. Unearned compensation expense is recognized over the
vesting period for the particular grant as a component of Selling, general and administrative
expenses within the unaudited condensed statements of consolidated income. The Company currently
provides a full valuation allowance for net U.S. deferred tax assets, and accordingly, a valuation
allowance is also provided for any tax effects of share-based compensation expense pursuant to SFAS
123R.
In connection with the exercise of stock options previously granted, the Company received cash
payments of $0.6 million and $0.9 million for the three and nine months ended September 30, 2006,
respectively. The Company issues new shares to satisfy stock option exercises and restricted stock
awards. The Company does not settle share-based payment obligations for cash.
Stock Options
Options granted prior to 2003 generally vested and became fully exercisable at the end of the next
fiscal year following the year of grant. Options granted subsequent to January 1, 2003 generally
vest equally over three years. The Company accounts for options that vest over more than one year
as one award and recognizes expense related to those awards on a straight-line basis over the
vesting period. During the first nine months of 2006, the Company granted 144,700 stock options.
Upon any change in control of the Company, as defined in the agreement, the stock options become
100% vested and exercisable. For options granted subsequent to May 1, 2006, a pro rata number of
options vest in the event of death or disability prior to the stated vesting date.
In June 2005, as an inducement to join the Company, the Chief Executive Officer (the CEO) was
granted options to purchase 254,996 shares of common stock, of which options for 80,001 shares
vested on May 31, 2006, options for 85,050 shares vest on May 31, 2007 and options for 89,945
shares vest on May 31, 2008, subject to the CEO remaining employed by the Company on those dates.
The options that vested in 2006 have an exercise price equal to the market price of the Companys
common stock on the date of grant ($24.89). The options that vest on May 31, 2007 and 2008 have
exercise prices set above the grant date market price of the Companys common stock ($28.67 and
$33.67, respectively).
The fair value of options was estimated at the date of grant using a Black-Scholes options pricing
model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2006 |
|
2005 |
Risk-free interest rate |
|
|
4.9 |
% |
|
|
3.9 |
% |
Dividend yield |
|
|
|
|
|
|
|
|
Volatility factor of Company common stock |
|
|
0.47 |
|
|
|
0.44 |
|
Weighted-average expected option life (years) |
|
|
6.1 |
|
|
|
5.0 |
|
Weighted-average grant-date fair value |
|
$ |
14.97 |
|
|
$ |
9.55 |
|
The risk-free interest rate assumption is based upon the U.S. Treasury yield curve appropriate for
the term of the options being valued. The dividend yield assumption is zero, as the Company intends
to continue to retain earnings for use in the operation of the business and does not anticipate
paying dividends in the foreseeable future. Expected volatilities are based on historical
volatility of the Companys common stock. The expected term of options granted is determined using
the shortcut method allowed by SAB No. 107. Under this approach, the expected term is presumed to
be the mid-point between the vesting date and the end of the contractual term.
7
A summary of the Companys stock option activity for the nine months ended September 30, 2006 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Term |
|
|
Value |
|
Outstanding at January 1, 2006 |
|
|
1,252,817 |
|
|
$ |
30.71 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
144,700 |
|
|
|
28.83 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(48,215 |
) |
|
|
20.23 |
|
|
|
|
|
|
|
|
|
Expired unexercised |
|
|
(35,000 |
) |
|
|
31.29 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(2,500 |
) |
|
|
27.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2006 |
|
|
1,311,802 |
|
|
$ |
30.88 |
|
|
|
7.22 |
|
|
$ |
18,789,137 |
|
Vested or expected to vest at September 30, 2006 |
|
|
1,293,686 |
|
|
$ |
30.88 |
|
|
|
7.20 |
|
|
$ |
18,556,402 |
|
Exercisable at September 30, 2006 |
|
|
633,527 |
|
|
$ |
34.60 |
|
|
|
5.73 |
|
|
$ |
7,581,151 |
|
The total intrinsic value of options exercised during the nine months ended September 30, 2006 was
$0.6 million.
Restricted
Stock Performance-Based Awards
During the first nine months of 2006, the Company granted 99,520 shares of performance-based
restricted stock which vest subject to the Companys financial performance. The total number of
shares of restricted stock that ultimately vest is based upon the Companys achievement of specific
measurable performance criteria. A recipient of performance-based restricted stock may earn a total
award ranging from 0% to 100% of the initial grant. The ultimate satisfaction of the performance
criteria will be determined based on the three-year performance period ending December 31, 2008.
The market value of the performance-based restricted stock award was valued based upon the market
price of an unrestricted share of the Companys common stock at the date of grant. The Company
recognizes expense related to performance-based restricted stock ratably over the requisite service
period based upon the number of shares which are anticipated to vest. The number of shares
anticipated to vest will be evaluated quarterly and compensation cost will be adjusted accordingly.
Upon any change in control of the Company, as defined in the agreement, the shares become 100%
vested. In the event of death or disability, a pro rata number of shares shall remain eligible for
vesting at the end of the performance period.
A summary of the Companys performance-based restricted stock awards for the nine months ended
September 30, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
Outstanding at January 1, 2006 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
99,520 |
|
|
|
28.93 |
|
|
|
|
|
|
|
|
Outstanding at September 30, 2006 |
|
|
99,520 |
|
|
$ |
28.93 |
|
Expected to vest at September 30, 2006 |
|
|
47,740 |
|
|
|
|
|
Restricted
Stock Time-Based Awards
During the first nine months of 2006, the Company granted 23,300 shares of time-based restricted
stock that vest three years from the date of grant subject to the respective employee recipient
remaining employed by the Company on that date. The market value of the restricted stock awards,
based upon the market price of an unrestricted share of the Companys common stock at the date of
grant, was $0.7 million. The expense is being recognized ratably over the vesting period. Upon any
change in control of the Company, as defined in the agreement, the shares become 100% vested. A pro
rata number of shares will vest in the event of death or disability prior to the stated vesting
date.
In June 2005, the Company granted 166,194 shares of restricted stock to its CEO in connection with
his hiring. The restricted shares vest on May 31, 2008 subject to the CEO remaining employed by
the Company on that date. During the second quarter of 2006, the
8
Company amended the restricted stock agreement to provide for pro rata vesting of the shares
covered by the restricted stock agreement in the event the CEO becomes disabled or dies prior to
the May 31, 2008, vesting date. The market value of the restricted stock award based upon the
market price ($24.89) of an unrestricted share of the Companys common stock at the date of grant
was $4.1 million and the expense is being recognized ratably over the vesting period.
A summary of the Companys time-based restricted stock awards for the nine months ended September
30, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
Outstanding at January 1, 2006 |
|
|
166,194 |
|
|
$ |
24.89 |
|
Granted |
|
|
23,300 |
|
|
|
29.10 |
|
|
|
|
|
|
|
|
Outstanding at September 30, 2006 |
|
|
189,494 |
|
|
$ |
25.41 |
|
Expected to vest at September 30, 2006 |
|
|
188,594 |
|
|
|
|
|
EITF No. 04-6: In June 2005, the FASB ratified modifications to Emerging Issues Task Force (EITF)
No. 04-6, Accounting for Stripping Costs Incurred during Production in the Mining Industry. EITF
No. 04-6, which was required to be adopted in the first reporting period beginning after December
15, 2005, clarifies that stripping costs incurred during the production phase of a mine are
variable production costs that should be included in the costs of the inventory produced during the
period that the stripping costs are incurred. The Company adopted EITF No. 04-6 on January 1, 2006.
In accordance with EITF 04-6, stripping costs incurred during the production phase of a mine will
be included in the cost of inventory produced. Previously, the Company capitalized and deferred
stripping costs when developing a new pit or expanding an existing pit until that pit reached full
production. Upon adoption of EITF No. 04-6, the Company wrote off the amount of deferred stripping
costs that were incurred after production commenced at each pit. The transition provisions require
that adoption be accounted for in a manner similar to a cumulative effect adjustment with any
adjustment recognized in the opening balance of retained earnings in the year of adoption. The
effect of adoption was a $1.6 million reduction to Other non-current assets and beginning retained
earnings, including the additional valuation allowance to offset the resulting tax benefit.
SFAS No. 154: In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections, which replaces APB Opinion No. 20, Accounting Changes, and SFAS No. 3, Reporting
Accounting Changes in Interim Financial Statements, and provides guidance on the accounting for
and reporting of accounting changes and error corrections. SFAS No. 154 applies to all voluntary
changes in accounting principle and requires retrospective application (a term defined by the
statement) to prior periods financial statements, unless it is impracticable to determine the
effect of a change. It also applies to changes required by an accounting pronouncement that does
not include specific transition provisions. In addition, SFAS No. 154 redefines restatement as the
revising of previously issued financial statements to reflect the correction of an error. The
statement is effective for accounting changes and corrections of errors made in fiscal years
beginning after December 15, 2005. The Company adopted SFAS No. 154 on January 1, 2006 and will
apply SFAS No. 154 in future periods, when applicable. The adoption did not impact the Companys
results of operations and financial position.
SFAS No. 151: In November 2004, the FASB issued SFAS No. 151, Inventory Costs An amendment of
ARB No. 43. SFAS No. 151 clarifies that abnormal amounts of idle facility expense, freight,
handling costs and spoilage should be expensed as incurred and not included in overhead. Further,
SFAS No. 151 requires that allocation of fixed production overheads to conversion costs should be
based on normal capacity of the production facilities. SFAS No. 151 is effective for inventory
costs incurred during fiscal years beginning after June 15, 2005. Companies must apply the standard
prospectively. The adoption of SFAS No. 151 did not and is not expected to impact the Companys
results of operations or financial position.
Accounting Standards Not Yet Adopted
SFAS No. 155: In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid
Instruments, which is an amendment of SFAS No. 133 and 140 and allows financial instruments that
have embedded derivatives to be accounted for as a whole (eliminating the need to bifurcate the
derivative from its host) if the holder elects to account for the whole instrument on a fair value
basis. SFAS No. 155 is effective for all financial instruments acquired or issued after the
beginning of an entitys first fiscal year that begins after September 15, 2006. Companies must
apply the standard prospectively. The adoption of SFAS No. 155 is not expected to have a material
impact on the Companys results of operations or financial position.
9
SFAS No. 156: In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial
Assets, which requires all separately recognized servicing assets and servicing liabilities be
initially measured at fair value. SFAS No. 156 permits, but does not require, the subsequent
measurement of servicing assets and servicing liabilities at fair value. Adoption is required as of
the beginning of the first fiscal year that begins after September 15, 2006. Early adoption is
permitted. The adoption of SFAS No. 156 is not expected to have a material impact on the Companys
results of operations or financial position.
SFAS No. 157: In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This
statement clarifies the definition of fair value, establishes a framework for measuring fair value,
and expands the disclosures on fair value measurements. SFAS No. 157 is effective for fiscal years
beginning after November 15, 2007. The Company has not determined the effect, if any, the adoption
of this statement will have on its results of operations or financial position.
SFAS No. 158: In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined
Benefit Pension and Other Postretirement Plansan amendment of FASB Statements No. 87, 88, 106 and
132(R). This standard requires an employer to recognize the overfunded or underfunded status of a
defined benefit postretirement plan as an asset or liability in its statement of financial position
and to recognize changes in that funded status in the year in which the changes occur as a
component of comprehensive income. The standard also requires an employer to measure the funded
status of a plan as of the date of its year-end statement of financial position.
The requirement to recognize the funded status of a defined benefit postretirement plan as an asset
or liability in the statement of financial position is effective as of the end of the fiscal year
ending after December 15, 2006. The requirement to measure plan assets and benefit obligations as
of the date of the employers fiscal year-end statement of financial position is effective for the
fiscal years ending after December 15, 2008. The Company has not determined the effect, if any, the
adoption of this statement will have on its results of operations or financial position.
FIN No. 48: In July 2006, the FASB issued Financial Accounting Standards Interpretation No. 48,
Accounting for Uncertainty in Income Taxes. FIN No. 48 clarifies the accounting for uncertainty
in income taxes recognized in an enterprises financial statements in accordance with FASB
Statement No. 109, Accounting for Income Taxes. FIN No. 48 prescribes a recognition threshold and
measurement attributable for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. FIN No. 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosures and transitions.
FIN No. 48 is effective for fiscal years beginning after December 15, 2006. The Company is
currently analyzing the effects of the adoption of FIN No. 48.
EITF No. 06-3: In June 2006, the FASB ratified the consensus of EITF No. 06-03, How Taxes
Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income
Statement (That Is, Gross versus Net Presentation). EITF No. 06-03 indicates that the income
statement presentation of taxes within the scope of the Issue on either a gross basis or a net
basis is an accounting policy decision that should be disclosed pursuant to APB No. 22. EITF No.
06-03 is effective for fiscal years beginning after December 15, 2006. The adoption of EITF No.
06-3 is not expected to have a material impact on the Companys results of operations or financial
position.
EITF No. 06-4: In June 2006, the EITF reached a consensus on EITF No. 06-4, Accounting for
Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements, which requires the application of the provisions of SFAS No. 106, Employers
Accounting for Postretirement Benefits Other Than Pensions to endorsement split-dollar life
insurance arrangements. SFAS No. 106 would require the Company to recognize a liability for the
discounted future benefit obligation that the Company will have to pay upon the death of the
underlying insured employee. An endorsement-type arrangement generally exists when the Company owns
and controls all incidents of ownership of the underlying policies. EITF No. 06-4 is effective for
fiscal years beginning after December 15, 2006. The Company may have certain policies subject to
the provisions of this new pronouncement and is currently determining the effect the adoption of
EITF No. 06-4 will have on its financial statements.
SAB No. 108: In September 2006, the Securities and Exchange Commission (SEC) issued Staff
Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying
Misstatements in Current Year Financial Statements, which provides interpretive guidance on the
consideration of the effects of prior year misstatements in quantifying current year misstatements
for the purpose of a materiality assessment. SAB No. 108 is effective for companies with fiscal
years ending on or after November 15, 2006. The adoption of SAB No. 108 is not expected to have a
material impact on the Companys results of operations or financial position.
10
Note 3 Inventories
Inventories consist of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Raw materials and supplies |
|
$ |
189,288 |
|
|
$ |
192,739 |
|
Work-in-process |
|
|
40,842 |
|
|
|
21,781 |
|
Finished goods |
|
|
118,873 |
|
|
|
90,037 |
|
|
|
|
|
|
|
|
|
|
$ |
349,003 |
|
|
$ |
304,557 |
|
|
|
|
|
|
|
|
Note 4
Acquisition and Investments
On March 21, 2006, the Company completed the acquisition of Plaschem Specialty Products Pte Ltd.
and its subsidiaries (Plaschem). Plaschem develops and produces specialty chemicals for printed
circuit board chemistries, semiconductor chemistries and general metal finishing with a
manufacturing facility in Singapore and an integrated manufacturing, research and technical support
facility in the Shanghai area of China. Plaschem had sales of approximately $11.0 million in 2005.
In connection with the acquisition, the Company paid $5.2 million in cash, net of cash acquired and
issued a $0.5 million note that is payable in March 2007. The Company incurred fees of
approximately $0.2 million associated with this transaction. Additional contingent consideration,
up to a maximum of $2.0 million, is due to the seller if certain specified financial performance
targets of the acquired business are met over the three-year period following the acquisition.
Goodwill of $1.3 million was recognized as a result of this acquisition. Plaschem is included in
the Specialties segment results of operations since the date of acquisition.
The Company has an approximately 5% equity interest ($1.3 million at September 30, 2006) in
Talvivaara Mining Company, Ltd. (Talvivaara). During the fourth quarter of 2005, the Company
entered into a convertible loan agreement with Talvivaara pursuant to which it loaned a total of
2.0 million Euros ($2.5 million at September 30, 2006), of which 0.3 million Euros was advanced in
2005 and 1.7 million Euros was advanced in the first nine months of 2006. The loan is convertible
into Talvivaara shares at the Companys option. If the entire outstanding loan was converted into
Talvivaara shares, the Company would have an approximately 11% equity interest in Talvivaara. The
loan is included in notes receivable from non-consolidated joint ventures in the unaudited
condensed consolidated balance sheets.
The Company has a 20% interest in MPI Nickel, an Australian nickel company, that is accounted for
by the equity method. The $13.9 million and $11.8 million investment at September 30, 2006 and
December 30, 2005, respectively, is included in other non-current assets in the unaudited condensed
consolidated balance sheets. Equity income (loss) is included in Other income, net in the unaudited
condensed statements of consolidated income. During the first nine months of 2006, the Company
loaned $5.2 million to MPI Nickel, with no stated repayment date. The loan is included in notes
receivable from non-consolidated joint ventures in the unaudited condensed consolidated balance
sheet. Interest on this loan accrues at LIBOR plus 1% and is payable quarterly.
During the first nine months of 2006, the Company sold the common shares it held in Weda Bay
Minerals, Inc. (Weda Bay) and received cash proceeds of $12.2 million. The Company recognized a
$12.0 million gain, net of $0.2 million tax expense, upon completion of the sale as the net book
value of the investment was zero due to a permanent impairment charge recorded in prior years. The
gain is included in Gain on sale of investments in equity securities in the unaudited condensed
statements of consolidated income.
11
Note 5 Income Taxes
The income tax provision is based on the application of an estimated annual effective income tax
rate applied to the current quarters year-to-date pre-tax income. In determining the estimated
annual effective income tax rate, the Company analyzes various factors, including projections of
the Companys annual earnings, taxing jurisdictions in which the earnings will be generated, the
Companys ability to use tax credits and net operating loss carryforwards, and available tax
planning alternatives. The tax effects of discrete items, including the effect of changes in tax
laws, tax rates, certain circumstances with respect to valuation allowances or other unusual or
non-recurring items, including the Weda Bay gain discussed below, are reflected in the period in
which they occur as an addition to, or reduction from, the income tax provision, rather than
included in the estimated annual effective income tax rate.
Income (loss) from continuing operations before income taxes, minority interest and cumulative
effect of change in accounting principle consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
United States |
|
$ |
(17,945 |
) |
|
$ |
(15,496 |
) |
|
$ |
(47,207 |
) |
|
$ |
(51,292 |
) |
Outside the United States |
|
|
130,393 |
|
|
|
18,710 |
|
|
|
245,453 |
|
|
|
77,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
112,448 |
|
|
$ |
3,214 |
|
|
$ |
198,246 |
|
|
$ |
26,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys effective tax rates are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
Effective income tax rate |
|
|
20.3 |
% |
|
|
37.0 |
% |
|
|
18.3 |
% |
|
|
26.2 |
% |
The effective income tax rate is lower than the United States statutory rate primarily due to a
higher proportion of earnings in jurisdictions having lower statutory tax rates (primarily in
Finland at 26%), a tax holiday from income taxes in Malaysia and the recognition of previously
unrecognized tax benefits of NOL carryovers in Australia which were partially offset by losses in
the United States with no corresponding tax benefit. In addition, the Companys statutory tax
liability is calculated and payable in Euros but is remeasured to the U.S. dollar functional
currency for preparation of consolidated financial statements; therefore, changes in the exchange
rates impact the effective income tax rate.
The estimated annual effective income tax rate for the nine months ended September 30, 2006
includes the $0.2 million tax impact of the $12.2 million gain on the sale of the Companys
investment in Weda Bay. The estimated annual effective income tax rate for the third quarter of
2005 includes a $0.7 million charge related to the liquidation of an entity in Thailand.
As discussed in the Companys 2005 Form 10-K, the Malaysian tax holiday expires on December 31,
2006. The Malaysian tax holiday reduced income tax expense by $4.9 million and $3.6 million in the
nine months ended September 30, 2006 and 2005, respectively, and $1.8 million and $1.3 million in
the three months ended September 30, 2006 and 2005, respectively,
Note 6 Pension and Other Postretirement Benefit Plans
The Company sponsors a defined contribution plan covering all eligible U.S. employees. To be
eligible for the plan, an employee must be a full-time associate for at least six months and at
least 21 years of age. Company contributions are determined by the board of directors annually and
are computed based upon a percentage of individual participant compensation. The Company also
sponsors a non-contributory, nonqualified supplemental executive retirement plan for certain
employees, providing benefits beyond those covered in the defined contribution plan.
The Company has a funded non-contributory defined benefit pension plan for certain retired
employees in the United States related to the Companys divested SCM business. The Company also
has an unfunded supplemental executive retirement plan (SERP) that was executed as of January 1,
2004 for the former Chief Executive Officer and other unfunded postretirement benefit plans,
primarily
12
health care and life insurance for certain employees and non-employees in the United States. The
Company uses an October 31 measurement date for both its pension and postretirement benefit plans.
Set forth below is a detail of the net periodic pension expense for the defined benefit plans for
the three and nine months ended September 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Pension Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
|
$ |
306 |
|
|
$ |
305 |
|
|
$ |
918 |
|
|
$ |
915 |
|
Amortization of unrecognized net loss |
|
|
67 |
|
|
|
54 |
|
|
|
201 |
|
|
|
162 |
|
Expected return on plan assets |
|
|
(228 |
) |
|
|
(236 |
) |
|
|
(684 |
) |
|
|
(708 |
) |
FAS 88 curtailment loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense |
|
$ |
145 |
|
|
$ |
123 |
|
|
$ |
435 |
|
|
$ |
5,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
33 |
|
|
$ |
17 |
|
|
$ |
98 |
|
|
$ |
51 |
|
Interest cost |
|
|
60 |
|
|
|
63 |
|
|
|
181 |
|
|
|
189 |
|
Amortization of unrecognized prior
service cost |
|
|
10 |
|
|
|
10 |
|
|
|
30 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense |
|
$ |
103 |
|
|
$ |
90 |
|
|
$ |
309 |
|
|
$ |
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the first nine months of 2005, the Company recorded a $4.7 million curtailment loss related
to the SERP for the former Chief Executive Officer.
Note 7 Earnings Per Share
The following table sets forth the computation of basic and diluted income per common share from
continuing operations before cumulative effect of change in accounting principle:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Income from continuing operations before cumulative
effect of change in accounting principle |
|
$ |
86,765 |
|
|
$ |
3,228 |
|
|
$ |
158,439 |
|
|
$ |
25,482 |
|
|
Weighted average shares outstanding |
|
|
29,336 |
|
|
|
28,591 |
|
|
|
29,322 |
|
|
|
28,530 |
|
Dilutive effect of stock options and restricted stock |
|
|
299 |
|
|
|
24 |
|
|
|
164 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding assuming dilution |
|
|
29,635 |
|
|
|
28,615 |
|
|
|
29,486 |
|
|
|
28,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before cumulative
effect of change in accounting principle per common
share basic |
|
$ |
2.96 |
|
|
$ |
0.11 |
|
|
$ |
5.40 |
|
|
$ |
0.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before cumulative
effect of change in accounting principle per common
share assuming dilution |
|
$ |
2.93 |
|
|
$ |
0.11 |
|
|
$ |
5.37 |
|
|
$ |
0.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
The following table sets forth the computation of basic and diluted net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net income |
|
$ |
88,008 |
|
|
$ |
3,367 |
|
|
$ |
159,296 |
|
|
$ |
27,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
29,336 |
|
|
|
28,591 |
|
|
|
29,322 |
|
|
|
28,530 |
|
Dilutive effect of stock options and restricted stock |
|
|
299 |
|
|
|
24 |
|
|
|
164 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding assuming dilution |
|
|
29,635 |
|
|
|
28,615 |
|
|
|
29,486 |
|
|
|
28,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic |
|
$ |
3.00 |
|
|
$ |
0.12 |
|
|
$ |
5.43 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share assuming dilution |
|
$ |
2.97 |
|
|
$ |
0.12 |
|
|
$ |
5.40 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8 Comprehensive Income
Comprehensive income, net of related tax effects, for the three months ended September 30, 2006 and
2005 was $91.9 million and $0.5 million, respectively. Comprehensive income, net of related tax
effects, for the nine months ended September 30, 2006 and 2005 was $165.4 million and $18.8
million, respectively.
Note 9 Commitments and Contingencies
James P. Mooney ceased to be employed as the Companys Chief Executive Officer in January 2005. The
Company is currently engaged in pending litigation with Mr. Mooney in federal court in Florida.
The Company brought suit against Mr. Mooney seeking disgorgement of certain bonuses and profits he
received during his tenure as Chief Executive Officer and has filed a declaratory judgment asking
the court to determine if Mr. Mooneys termination should be considered with cause such that he
would not be entitled to any severance benefits. Mr. Mooney has asserted a counterclaim against
the Company seeking damages based on additional bonuses he alleges he is owed and other additional
payments he claims he is entitled to under his employment agreement and for the release of shares
of stock which the Company has held pending the resolution of its claims.
In addition, Mr. Mooney filed suit against the Company in Delaware state court seeking advancement
and reimbursement of his attorneys fees in connection with the pending Florida litigation and
other related matters. In the first quarter of 2006, this matter was settled, and the Company is
now paying Mr. Mooneys attorneys fees on an ongoing basis.
The SECs Division of Enforcement is conducting an informal investigation resulting from the self
reporting by the Company of the internal investigation conducted in 2004 by the audit committee of
the Companys board of directors in connection with the previously filed restatement of the
Companys financial results for periods prior to December 31, 2003. The Company is cooperating
fully with the SEC informal investigation.
During 2005, the Company reversed a $5.5 million tax contingency accrual that was originally
established in July 2003 upon the sale of the Companys Precious Metals Group (PMG) as the
liability is no longer probable. Such amount had previously been included in Retained Liabilities
of Businesses Sold in the Consolidated Balance Sheets. The contingency relates to a tax matter in
Brazil for which the Company has indemnified the PMG buyer under terms of the PMG sale agreement.
Although the contingency is no longer probable, the likelihood of an unfavorable outcome of this
contingency is reasonably possible based on the length of time expected before the matter is closed
and the inherent risk of changes in the political or legal situation in Brazil.
The Company is a party to various other legal proceedings incidental to its business and is subject
to a variety of environmental and pollution control laws and regulations in the jurisdictions in
which it operates. As is the case with other companies in similar industries, the Company faces
exposure from actual or potential claims and legal proceedings involving environmental matters. A
number of factors affect the cost of environmental remediation, including the determination of the
extent of contamination, the length of time the remediation may require, the complexity of
environmental regulations, and the continuing improvements in remediation
14
techniques. Taking these factors into consideration, the Company has estimated the undiscounted
costs of remediation, which will be incurred over several years. The Company accrues an amount
consistent with the estimates of these costs when it is probable that a liability has been
incurred. At September 30, 2006 and December 31, 2005 the Company has recorded environmental
liabilities of $4.6 million and $8.8 million, respectively, primarily related to remediation and
decommissioning at the Companys closed manufacturing sites in Newark, New Jersey; St. George, Utah
and Vasset, France. The Company has recorded $4.0 million in other current liabilities and $0.6
million in Other non-current liabilities as of September 30, 2006.
Although it is difficult to quantify the potential impact of compliance with or liability under
environmental protection laws, the Company believes that any amount it may be required to pay in
connection with environmental matters, as well as other legal proceedings arising out of operations
in the normal course of business, is not reasonably likely to exceed amounts accrued by an amount
that would have a material adverse effect upon its financial condition, results of operations or
cash flows.
Note 10 Debt
Debt consists of the following
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006 |
|
|
December 31, 2005 |
|
Senior Subordinated Notes |
|
$ |
400,000 |
|
|
$ |
400,000 |
|
Note payable banks |
|
|
1,684 |
|
|
|
17,250 |
|
Deferred gain on termination of fair value hedges |
|
|
5,394 |
|
|
|
5,984 |
|
Deferred loss on termination of fair value hedges |
|
|
(2,794 |
) |
|
|
|
|
Fair value of interest rate swaps (fair value hedges) |
|
|
|
|
|
|
(1,388 |
) |
|
|
|
|
|
|
|
|
|
|
404,284 |
|
|
|
421,846 |
|
Less: Current portion of long-term debt |
|
|
|
|
|
|
5,750 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
404,284 |
|
|
$ |
416,096 |
|
|
|
|
|
|
|
|
During the third quarter of 2006, the Company completed the termination of, and settled for cash,
two interest rate swap agreements expiring in 2011. These swap agreements converted $100 million of
the fixed 9.25% Senior Subordinated Notes (the Notes) to a floating rate. The combined pretax
loss on the termination of the swaps of $2.9 million was deferred and is being amortized to
interest expense through the date on which the swaps were originally scheduled to mature.
In November 2004, the Company entered into a note payable with a Finnish bank with principal a
balance of $23.0 million which was payable in 48 equal installments beginning in January 2005 and
ending December 2008. The balance of this loan was $17.3 million at December 31, 2005. The
Company repaid the balance outstanding of $14.4 million in May 2006.
Note 11 Metals Financial Instruments
The
Company enters into forward contracts to hedge the sale and purchase
price of nickel and the sale price of copper
transactions. These contracts are designated as cash flow hedges. Therefore, realized gains and
losses on these forward contracts are included as a component of net sales or cost of products
sold, and are recognized when the related product is sold. Unrealized gains and losses are recorded
in Accumulated Other Comprehensive Income. In the first nine months of 2006 and 2005, there was no
impact on earnings resulting from hedge ineffectiveness. At September 30, 2006 and December 31,
2005, the notional value of the open contracts approximated $19.5 million and $40.7 million,
respectively. The fair value of open contracts, based on settlement prices at September 30, 2006
and 2005, generated unrealized gains of approximately
$11.3 million and unrealized losses of $1.1 million, respectively,
which is included in Accumulated other comprehensive income. The related receivables are recorded
in Other current assets in the unaudited condensed consolidated balance sheets. All open contracts at September 30,
2006 mature no later than December 2007.
In addition, the Company enters into hedging positions on a daily basis to protect its net
sale/purchase nickel position. The underlying contracts for these financial instruments do not
qualify as cash flow hedges under SFAS No. No. 133, and therefore they are marked-to-market with
the related gains or losses recognized immediately in the unaudited condensed statements of consolidated income as a
component of cost of products sold.
The amounts recorded in the unaudited condensed statements of consolidated income for metals financial instruments
are gains of $10.9 million and $26.5 million in the three and nine months ended September 30, 2006,
respectively. The amounts recorded in the unaudited condensed statements of consolidated
income for metals financial instruments are losses of $2.1 million and $0.2 million in the three and nine months ended September 30, 2005.
15
Note 12 Special Charges and DRC Smelter Shut-down
In years prior to 2005, the Company refinanced the capital contribution for the 25% minority
shareholder in its joint venture in the Democratic Republic of Congo (DRC). At December 31, 2005
the receivables from this partner were $25.2 million, net of a $4.2 million valuation allowance.
During the first nine months of 2006, the Company recorded an additional $1.0 million valuation
allowance. At September 30, 2006, the receivables from this partner were $24.2 million, net of a
$5.2 million valuation allowance. The receivables are due in full on December 31, 2008 ($22.9
million) and December 31, 2010 ($6.5 million).
On January 11, 2005, James P. Mooneys employment with the Company was terminated and he ceased to
be its Chief Executive Officer. On that date, the Company recorded a charge of $8.7 million
related to his termination in accordance with Mr. Mooneys employment agreement and a SERP. Such
amount includes termination benefits based on salary, estimated bonus (as calculated per the
provisions in the agreement) and certain benefits to be paid over the remaining term of the
agreement, as well as the actuarially-determined present value of amounts to be paid under a SERP
(See Note 9). The Company is examining its alternatives for recovery against Mr. Mooney and is
seeking disgorgement under the Sarbanes-Oxley Act of 2002 of certain bonuses and profits he
received during his tenure as Chief Executive Officer. Any such claims would be recognized when
settled.
During the first half of 2005, the Companys joint venture in the DRC shut-down its smelter for
approximately four months for regularly scheduled maintenance and production improvements. The
impact of the shut-down reduced the Companys operating profit by approximately $9.4 million for
the nine months ended September 30, 2005. Income from continuing operations, representing the
Companys 55% share in the joint venture, was reduced by approximately $5.2 million for the nine
months ended September 30, 2005. The smelter resumed operations in May 2005.
Note 13 Reportable Segments
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, establishes
standards for reporting information about operating segments in financial statements. Operating
segments are defined as components of an enterprise that are evaluated regularly by the Companys
chief operating decision maker in deciding how to allocate resources and in assessing performance.
The Companys chief operating decision maker is the chief executive officer.
The Company has two reportable operating segments Specialties and Nickel. The Company realigned
management responsibilities effective for the first quarter of 2006. As a result, the former
Cobalt segment was renamed the Specialties segment and the Electronic Chemicals business unit,
formerly a component within the Nickel reportable segment, was realigned to the Specialties
reportable segment. Because the Company changed the structure of its internal organization in a
manner that caused the composition of its reportable segments to change, the corresponding
information for prior periods has been reclassified to conform to the current year reportable
segment presentation.
The Specialties segment includes three business units: Advanced Organics, which produces products
for the tire, coatings and inks, additive and chemicals markets; Inorganics, which produces
products for the powder metallurgy, battery, ceramic and chemical markets; and Electronic
Chemicals, which produces products for the semiconductor finishing, memory disk, general metal
finishing and printed circuit board finishing markets. The Nickel segment includes nickel-based
products. The Companys products are essential components in numerous complex chemical and
industrial processes, and are used in many end markets, such as rechargeable batteries, coatings,
custom catalysts, liquid detergents, lubricants and fuel additives, plastic stabilizers, polyester
promoters, adhesion promoters for rubber tires, colorants, petroleum additives, magnetic media,
metal finishing agents, cemented carbides for mining and machine tools, diamond tools used in
construction, stainless steel, alloy and plating applications. The Companys products are sold in
various forms such as solutions, crystals, powders, cathodes and briquettes. Intersegment sales
are accounted for at the same prices as if the sales were made to third parties. The Companys
Corporate segment is comprised of general and administrative expenses and share-based compensation
not allocated to the segments.
While its primary manufacturing sites are in Finland, the Company also has manufacturing and other
facilities in Australia, Canada, the United States, Europe and Asia-Pacific, and the Company
markets its products worldwide. Further, approximately 24% of the Companys investment in property,
plant and equipment is located in the DRC, where the Company operates a smelter through a 55% owned
joint venture.
16
The following table reflects the results of the segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Business Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialties |
|
$ |
171,621 |
|
|
$ |
145,961 |
|
|
$ |
491,130 |
|
|
$ |
466,832 |
|
Nickel |
|
|
229,334 |
|
|
|
177,947 |
|
|
|
570,548 |
|
|
|
554,738 |
|
Intercompany sales between segments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialties |
|
|
(1,201 |
) |
|
|
(347 |
) |
|
|
(3,107 |
) |
|
|
(831 |
) |
Nickel |
|
|
(23,982 |
) |
|
|
(16,975 |
) |
|
|
(58,026 |
) |
|
|
(47,512 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
375,772 |
|
|
$ |
306,586 |
|
|
$ |
1,000,545 |
|
|
$ |
973,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialties |
|
$ |
38,579 |
|
|
$ |
10,799 |
|
|
$ |
90,925 |
|
|
$ |
32,291 |
|
Nickel |
|
|
88,589 |
|
|
|
8,132 |
|
|
|
142,297 |
|
|
|
44,608 |
|
Corporate (a) |
|
|
(9,542 |
) |
|
|
(7,349 |
) |
|
|
(27,910 |
) |
|
|
(24,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
117,626 |
|
|
$ |
11,582 |
|
|
$ |
205,312 |
|
|
$ |
52,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
(9,774 |
) |
|
$ |
(10,159 |
) |
|
$ |
(29,506 |
) |
|
$ |
(30,411 |
) |
Foreign exchange gain (loss) |
|
|
997 |
|
|
|
545 |
|
|
|
2,574 |
|
|
|
(2,267 |
) |
Gain on sale of investments in equity securities |
|
|
|
|
|
|
|
|
|
|
12,223 |
|
|
|
2,359 |
|
Other income, net |
|
|
3,599 |
|
|
|
1,246 |
|
|
|
7,643 |
|
|
|
4,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(5,178 |
) |
|
$ |
(8,368 |
) |
|
$ |
(7,066 |
) |
|
$ |
(25,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes, minority
interest and cumulative effect of change in accounting principle |
|
$ |
112,448 |
|
|
$ |
3,214 |
|
|
$ |
198,246 |
|
|
$ |
26,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant & equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialties |
|
$ |
3,588 |
|
|
$ |
4,382 |
|
|
$ |
8,876 |
|
|
$ |
9,152 |
|
Nickel |
|
|
6,157 |
|
|
|
5,372 |
|
|
|
12,567 |
|
|
|
9,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,745 |
|
|
$ |
9,754 |
|
|
$ |
21,443 |
|
|
$ |
18,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialties |
|
$ |
7,770 |
|
|
$ |
7,533 |
|
|
$ |
23,133 |
|
|
$ |
23,089 |
|
Nickel |
|
|
4,409 |
|
|
|
4,423 |
|
|
|
12,788 |
|
|
|
12,472 |
|
Corporate |
|
|
331 |
|
|
|
441 |
|
|
|
1,016 |
|
|
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,510 |
|
|
$ |
12,397 |
|
|
$ |
36,937 |
|
|
$ |
37,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Total assets |
|
|
|
|
|
|
|
|
Specialties |
|
$ |
770,453 |
|
|
$ |
739,332 |
|
Nickel |
|
|
629,455 |
|
|
|
440,564 |
|
Corporate |
|
|
77,709 |
|
|
|
40,377 |
|
|
|
|
|
|
|
|
|
|
$ |
1,477,617 |
|
|
$ |
1,220,273 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
In the nine months ended September 30, 2005, Corporate expenses include an $8.7 million
charge related to the departure of the Companys former CEO. In the nine months ended
September 30, 2005, corporate expenses are reduced by $8.5 million of insurance proceeds
related to the shareholder class action litigation and $1.9 million of income related to
the mark-to-market adjustment for 380,000 shares of common stock issued in the fourth
quarter of 2005. |
17
Note 14 Guarantor and Non-Guarantor Subsidiary Information
In December 2001, the Company issued $400 million in aggregate principal amount of 9.25% Senior
Subordinated Notes due 2011. These notes are guaranteed by the Companys wholly-owned domestic
subsidiaries. The guarantees are full, unconditional and joint and several. The Companys foreign
subsidiaries are not guarantors of these Notes. Corporate as presented below represents OM Group,
Inc. exclusive of its guarantor subsidiaries and its non-guarantor subsidiaries. Condensed
consolidating financial information for Corporate, the guarantor subsidiaries, and the
non-guarantor subsidiaries is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006 |
|
|
|
|
|
|
|
Combined |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
51,492 |
|
|
$ |
(2,739 |
) |
|
$ |
176,038 |
|
|
$ |
|
|
|
$ |
224,791 |
|
Accounts receivable, less allowances |
|
|
525,154 |
|
|
|
109,924 |
|
|
|
318,008 |
|
|
|
(768,291 |
) |
|
|
184,795 |
|
Inventories |
|
|
|
|
|
|
45,055 |
|
|
|
303,948 |
|
|
|
|
|
|
|
349,003 |
|
Other current assets |
|
|
1,981 |
|
|
|
4,441 |
|
|
|
91,924 |
|
|
|
|
|
|
|
98,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
578,627 |
|
|
|
156,681 |
|
|
|
889,918 |
|
|
|
(768,291 |
) |
|
|
856,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
|
|
|
|
37,057 |
|
|
|
324,469 |
|
|
|
|
|
|
|
361,526 |
|
Goodwill |
|
|
75,830 |
|
|
|
68,908 |
|
|
|
38,304 |
|
|
|
|
|
|
|
183,042 |
|
Intercompany receivables |
|
|
386,206 |
|
|
|
|
|
|
|
863,311 |
|
|
|
(1,249,517 |
) |
|
|
|
|
Investment in subsidiaries |
|
|
98,580 |
|
|
|
|
|
|
|
2,160,526 |
|
|
|
(2,259,106 |
) |
|
|
|
|
Note receivable from joint venture
partner, less allowances |
|
|
|
|
|
|
|
|
|
|
24,179 |
|
|
|
|
|
|
|
24,179 |
|
Other non-current assets |
|
|
5,550 |
|
|
|
13,852 |
|
|
|
32,533 |
|
|
|
|
|
|
|
51,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,144,793 |
|
|
$ |
276,498 |
|
|
$ |
4,333,240 |
|
|
$ |
(4,276,914 |
) |
|
$ |
1,477,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,000 |
|
|
$ |
445,372 |
|
|
$ |
369,392 |
|
|
$ |
(651,487 |
) |
|
$ |
167,277 |
|
Other current liabilities |
|
|
18,056 |
|
|
|
16,654 |
|
|
|
60,876 |
|
|
|
|
|
|
|
95,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
22,056 |
|
|
|
462,026 |
|
|
|
430,268 |
|
|
|
(651,487 |
) |
|
|
262,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
402,599 |
|
|
|
|
|
|
|
1,685 |
|
|
|
|
|
|
|
404,284 |
|
Deferred income taxes |
|
|
|
|
|
|
|
|
|
|
24,028 |
|
|
|
|
|
|
|
24,028 |
|
Other non-current liabilities and minority
interest |
|
|
14,696 |
|
|
|
15,048 |
|
|
|
51,478 |
|
|
|
|
|
|
|
81,222 |
|
Intercompany payables |
|
|
222 |
|
|
|
181,285 |
|
|
|
1,184,595 |
|
|
|
(1,366,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
705,220 |
|
|
|
(381,861 |
) |
|
|
2,641,186 |
|
|
|
(2,259,325 |
) |
|
|
705,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,144,793 |
|
|
$ |
276,498 |
|
|
$ |
4,333,240 |
|
|
$ |
(4,276,914 |
) |
|
$ |
1,477,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
Combined |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,286 |
|
|
$ |
729 |
|
|
$ |
99,603 |
|
|
$ |
|
|
|
$ |
114,618 |
|
Accounts receivable, less allowances |
|
|
521,724 |
|
|
|
104,655 |
|
|
|
330,721 |
|
|
|
(828,822 |
) |
|
|
128,278 |
|
Inventories |
|
|
|
|
|
|
46,953 |
|
|
|
257,604 |
|
|
|
|
|
|
|
304,557 |
|
Other current assets |
|
|
2,813 |
|
|
|
6,925 |
|
|
|
47,917 |
|
|
|
|
|
|
|
57,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
538,823 |
|
|
|
159,262 |
|
|
|
735,845 |
|
|
|
(828,822 |
) |
|
|
605,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
|
|
|
|
35,212 |
|
|
|
333,917 |
|
|
|
|
|
|
|
369,129 |
|
Goodwill |
|
|
75,830 |
|
|
|
68,908 |
|
|
|
34,385 |
|
|
|
|
|
|
|
179,123 |
|
Intercompany receivables |
|
|
255,830 |
|
|
|
|
|
|
|
1,013,751 |
|
|
|
(1,269,581 |
) |
|
|
|
|
Investment in subsidiaries |
|
|
92,347 |
|
|
|
|
|
|
|
2,160,527 |
|
|
|
(2,252,874 |
) |
|
|
|
|
Note receivable from joint venture partner, less allowances |
|
|
|
|
|
|
|
|
|
|
25,179 |
|
|
|
|
|
|
|
25,179 |
|
Other non-current assets |
|
|
6,541 |
|
|
|
11,571 |
|
|
|
23,622 |
|
|
|
|
|
|
|
41,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
969,371 |
|
|
$ |
274,953 |
|
|
$ |
4,327,226 |
|
|
$ |
(4,351,277 |
) |
|
$ |
1,220,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
5,750 |
|
|
$ |
|
|
|
$ |
5,750 |
|
Accounts payable |
|
|
4,000 |
|
|
|
90,040 |
|
|
|
392,289 |
|
|
|
(382,932 |
) |
|
|
103,397 |
|
Other current liabilities |
|
|
8,658 |
|
|
|
19,522 |
|
|
|
30,712 |
|
|
|
|
|
|
|
58,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
12,658 |
|
|
|
109,562 |
|
|
|
428,751 |
|
|
|
(382,932 |
) |
|
|
168,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
404,596 |
|
|
|
|
|
|
|
11,500 |
|
|
|
|
|
|
|
416,096 |
|
Deferred income taxes |
|
|
|
|
|
|
|
|
|
|
21,461 |
|
|
|
|
|
|
|
21,461 |
|
Other non-current liabilities and minority
interest |
|
|
15,584 |
|
|
|
15,195 |
|
|
|
47,365 |
|
|
|
|
|
|
|
78,144 |
|
Intercompany payables |
|
|
|
|
|
|
530,435 |
|
|
|
1,185,238 |
|
|
|
(1,715,673 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
536,533 |
|
|
|
(380,239 |
) |
|
|
2,632,911 |
|
|
|
(2,252,672 |
) |
|
|
536,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
969,371 |
|
|
$ |
274,953 |
|
|
$ |
4,327,226 |
|
|
$ |
(4,351,277 |
) |
|
$ |
1,220,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2006 |
|
|
|
|
|
|
|
Combined |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
|
|
|
$ |
55,773 |
|
|
$ |
482,714 |
|
|
$ |
(162,715 |
) |
|
$ |
375,772 |
|
Cost of products sold |
|
|
|
|
|
|
41,968 |
|
|
|
351,202 |
|
|
|
(162,715 |
) |
|
|
230,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
13,805 |
|
|
|
131,512 |
|
|
|
|
|
|
|
145,317 |
|
Selling, general and administrative
expenses |
|
|
|
|
|
|
13,210 |
|
|
|
14,481 |
|
|
|
|
|
|
|
27,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
595 |
|
|
|
117,031 |
|
|
|
|
|
|
|
117,626 |
|
Interest expense |
|
|
(9,610 |
) |
|
|
(3,115 |
) |
|
|
(14,517 |
) |
|
|
17,468 |
|
|
|
(9,774 |
) |
Foreign exchange gain |
|
|
|
|
|
|
|
|
|
|
997 |
|
|
|
|
|
|
|
997 |
|
Other income, net |
|
|
3,711 |
|
|
|
596 |
|
|
|
16,760 |
|
|
|
(17,468 |
) |
|
|
3,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes and minority interest |
|
|
(5,899 |
) |
|
|
(1,924 |
) |
|
|
120,271 |
|
|
|
|
|
|
|
112,448 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
(22,845 |
) |
|
|
|
|
|
|
(22,845 |
) |
Minority interest share of (income) loss |
|
|
|
|
|
|
|
|
|
|
(2,838 |
) |
|
|
|
|
|
|
(2,838 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(5,899 |
) |
|
|
(1,924 |
) |
|
|
94,588 |
|
|
|
|
|
|
|
86,765 |
|
Income from discontinued
operations, net of tax |
|
|
941 |
|
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
1,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(4,958 |
) |
|
$ |
(1,622 |
) |
|
$ |
94,588 |
|
|
$ |
|
|
|
$ |
88,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2005 |
|
|
|
|
|
|
|
Combined |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
|
|
|
$ |
51,577 |
|
|
$ |
345,305 |
|
|
$ |
(90,296 |
) |
|
$ |
306,586 |
|
Cost of products sold |
|
|
|
|
|
|
42,461 |
|
|
|
322,277 |
|
|
|
(90,296 |
) |
|
|
274,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
9,116 |
|
|
|
23,028 |
|
|
|
|
|
|
|
32,144 |
|
Selling, general and administrative expenses |
|
|
|
|
|
|
9,116 |
|
|
|
11,446 |
|
|
|
|
|
|
|
20,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
11,582 |
|
|
|
|
|
|
|
11,582 |
|
Interest expense |
|
|
(9,800 |
) |
|
|
(2,297 |
) |
|
|
(12,420 |
) |
|
|
14,358 |
|
|
|
(10,159 |
) |
Foreign exchange gain |
|
|
|
|
|
|
4 |
|
|
|
541 |
|
|
|
|
|
|
|
545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
186 |
|
|
|
327 |
|
|
|
15,091 |
|
|
|
(14,358 |
) |
|
|
1,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes and minority interest |
|
|
(9,614 |
) |
|
|
(1,966 |
) |
|
|
14,794 |
|
|
|
|
|
|
|
3,214 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
(1,190 |
) |
|
|
|
|
|
|
(1,190 |
) |
Minority interest share of (income) loss |
|
|
|
|
|
|
|
|
|
|
1,204 |
|
|
|
|
|
|
|
1,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(9,614 |
) |
|
|
(1,966 |
) |
|
|
14,808 |
|
|
|
|
|
|
|
3,228 |
|
Income from discontinued operations, net of tax
of tax |
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(9,475 |
) |
|
$ |
(1,966 |
) |
|
$ |
14,808 |
|
|
$ |
|
|
|
$ |
3,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2006 |
|
|
|
|
|
|
|
Combined |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
|
|
|
$ |
164,068 |
|
|
$ |
1,217,882 |
|
|
$ |
(381,405 |
) |
|
$ |
1,000,545 |
|
Cost of products sold |
|
|
|
|
|
|
123,229 |
|
|
|
968,277 |
|
|
|
(381,405 |
) |
|
|
710,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
40,839 |
|
|
|
249,605 |
|
|
|
|
|
|
|
290,444 |
|
Selling, general and administrative expenses |
|
|
|
|
|
|
42,946 |
|
|
|
42,186 |
|
|
|
|
|
|
|
85,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
|
|
|
(2,107 |
) |
|
|
207,419 |
|
|
|
|
|
|
|
205,312 |
|
Interest expense |
|
|
(28,642 |
) |
|
|
(9,231 |
) |
|
|
(42,442 |
) |
|
|
50,809 |
|
|
|
(29,506 |
) |
Foreign exchange gain (loss) |
|
|
107 |
|
|
|
(13 |
) |
|
|
2,480 |
|
|
|
|
|
|
|
2,574 |
|
Gain on sale of investment in equity securities |
|
|
|
|
|
|
|
|
|
|
12,223 |
|
|
|
|
|
|
|
12,223 |
|
Other income, net |
|
|
10,820 |
|
|
|
1,619 |
|
|
|
46,013 |
|
|
|
(50,809 |
) |
|
|
7,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes, minority interest and
cumulative effect of change in accounting
principle |
|
|
(17,715 |
) |
|
|
(9,732 |
) |
|
|
225,693 |
|
|
|
|
|
|
|
198,246 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
(36,333 |
) |
|
|
|
|
|
|
(36,333 |
) |
Minority interest share of (income) loss |
|
|
|
|
|
|
|
|
|
|
(3,474 |
) |
|
|
|
|
|
|
(3,474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before cumulative effect of change in
accounting principle |
|
|
(17,715 |
) |
|
|
(9,732 |
) |
|
|
185,886 |
|
|
|
|
|
|
|
158,439 |
|
Income (loss) from discontinued
operations, net of tax |
|
|
(445 |
) |
|
|
1,015 |
|
|
|
|
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of
change in accounting principle |
|
|
(18,160 |
) |
|
|
(8,717 |
) |
|
|
185,886 |
|
|
|
|
|
|
|
159,009 |
|
Cumulative effect of change in accounting
principle |
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(17,873 |
) |
|
$ |
(8,717 |
) |
|
$ |
185,886 |
|
|
$ |
|
|
|
$ |
159,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2005 |
|
|
|
|
|
|
|
Combined |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
|
|
|
$ |
165,518 |
|
|
$ |
1,120,668 |
|
|
$ |
(312,959 |
) |
|
$ |
973,227 |
|
Cost of products sold |
|
|
|
|
|
|
137,341 |
|
|
|
1,020,277 |
|
|
|
(312,959 |
) |
|
|
844,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
28,177 |
|
|
|
100,391 |
|
|
|
|
|
|
|
128,568 |
|
Selling, general and administrative expenses |
|
|
|
|
|
|
36,921 |
|
|
|
39,380 |
|
|
|
|
|
|
|
76,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
|
|
|
(8,744 |
) |
|
|
61,011 |
|
|
|
|
|
|
|
52,267 |
|
Interest expense |
|
|
(29,205 |
) |
|
|
(6,541 |
) |
|
|
(38,659 |
) |
|
|
43,994 |
|
|
|
(30,411 |
) |
Foreign exchange loss |
|
|
|
|
|
|
(27 |
) |
|
|
(2,240 |
) |
|
|
|
|
|
|
(2,267 |
) |
Gain on sale of investment in equity securities |
|
|
|
|
|
|
|
|
|
|
2,359 |
|
|
|
|
|
|
|
2,359 |
|
Other income, net |
|
|
4,984 |
|
|
|
850 |
|
|
|
42,900 |
|
|
|
(43,994 |
) |
|
|
4,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes and minority interest |
|
|
(24,221 |
) |
|
|
(14,462 |
) |
|
|
65,371 |
|
|
|
|
|
|
|
26,688 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
(6,981 |
) |
|
|
|
|
|
|
(6,981 |
) |
Minority interest share of (income) loss |
|
|
|
|
|
|
|
|
|
|
5,775 |
|
|
|
|
|
|
|
5,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(24,221 |
) |
|
|
(14,462 |
) |
|
|
64,165 |
|
|
|
|
|
|
|
25,482 |
|
Income from discontinued operations, net
of tax |
|
|
1,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(22,457 |
) |
|
$ |
(14,462 |
) |
|
$ |
64,165 |
|
|
$ |
|
|
|
$ |
27,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2006 |
|
|
|
|
|
|
|
Combined |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Cash Flow Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
operating activities |
|
$ |
38,049 |
|
|
$ |
(737 |
) |
|
$ |
109,474 |
|
|
$ |
|
|
|
$ |
146,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property plant and
equipment |
|
|
|
|
|
|
(2,731 |
) |
|
|
(18,712 |
) |
|
|
|
|
|
|
(21,443 |
) |
Proceeds from sale of investment in
equity securities |
|
|
|
|
|
|
|
|
|
|
12,223 |
|
|
|
|
|
|
|
12,223 |
|
Loans to non-consolidated joint
venture |
|
|
|
|
|
|
|
|
|
|
(7,170 |
) |
|
|
|
|
|
|
(7,170 |
) |
Acquisition of business, net of cash
acquired |
|
|
|
|
|
|
|
|
|
|
(5,417 |
) |
|
|
|
|
|
|
(5,417 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
|
|
|
|
(2,731 |
) |
|
|
(19,076 |
) |
|
|
|
|
|
|
(21,807 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of long-term debt |
|
|
|
|
|
|
|
|
|
|
(17,250 |
) |
|
|
|
|
|
|
(17,250 |
) |
Proceeds from exercise of stock
options |
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
897 |
|
|
|
|
|
|
|
(17,250 |
) |
|
|
|
|
|
|
(16,353 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
|
|
|
|
|
3,287 |
|
|
|
|
|
|
|
3,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) from continuing
operations |
|
|
38,946 |
|
|
|
(3,468 |
) |
|
|
76,435 |
|
|
|
|
|
|
|
111,913 |
|
Discontinued operations net cash used
for operating activities |
|
|
(1,740 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,740 |
) |
Balance at the beginning of the period |
|
|
14,286 |
|
|
|
729 |
|
|
|
99,603 |
|
|
|
|
|
|
|
114,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
51,492 |
|
|
$ |
(2,739 |
) |
|
$ |
176,038 |
|
|
$ |
|
|
|
$ |
224,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2005 (Revised - See Note 1) |
|
|
|
|
|
|
|
Combined |
|
|
Combined |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Non-guarantor |
|
|
|
|
|
|
|
|
|
Corporate |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Cash Flow Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
11,573 |
|
|
$ |
1,528 |
|
|
$ |
42,211 |
|
|
$ |
|
|
|
$ |
55,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property plant and
equipment |
|
|
|
|
|
|
(1,939 |
) |
|
|
(16,550 |
) |
|
|
|
|
|
|
(18,489 |
) |
Proceeds from MPI note receivable |
|
|
|
|
|
|
|
|
|
|
3,035 |
|
|
|
|
|
|
|
3,035 |
|
Proceeds from Weda Bay note receivable |
|
|
2,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500 |
|
Proceeds from sale of investments in
equity securities |
|
|
|
|
|
|
|
|
|
|
4,534 |
|
|
|
|
|
|
|
4,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing
activities |
|
|
2,500 |
|
|
|
(1,939 |
) |
|
|
(8,981 |
) |
|
|
|
|
|
|
(8,420 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of long-term debt |
|
|
|
|
|
|
|
|
|
|
(4,313 |
) |
|
|
|
|
|
|
(4,313 |
) |
Payments of revolving line of credit |
|
|
(49,872 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,872 |
) |
Proceeds from revolving line of credit |
|
|
49,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,872 |
|
Proceeds from exercise of stock
options |
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing
activities |
|
|
117 |
|
|
|
|
|
|
|
(4,313 |
) |
|
|
|
|
|
|
(4,196 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
|
|
|
|
|
(4,432 |
) |
|
|
|
|
|
|
(4,432 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) from continuing
operations |
|
|
14,190 |
|
|
|
(411 |
) |
|
|
24,485 |
|
|
|
|
|
|
|
38,264 |
|
Discontinued operations net cash used
for operating activities |
|
|
(5,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,175 |
) |
Balance at the beginning of the period |
|
|
8,533 |
|
|
|
1,197 |
|
|
|
17,049 |
|
|
|
|
|
|
|
26,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
17,548 |
|
|
$ |
786 |
|
|
$ |
41,534 |
|
|
$ |
|
|
|
$ |
59,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The Company is a leading, vertically integrated international producer and marketer of value-added,
metal-based specialty chemicals and related materials, primarily from cobalt and nickel. The
Company applies proprietary technology to unrefined cobalt, nickel and other raw materials to
market more than 825 different product offerings to approximately 2,100 customers in over 30
industries. The Company operates in two business segments Specialties and Nickel.
The Companys business is critically connected to both the price and availability of raw materials.
The primary raw materials used by the Company are unrefined cobalt and nickel. Cobalt raw materials
include ore, concentrates, slag and scrap. Nickel raw materials include concentrates, ore,
intermediates, secondaries, scrap and matte. The cost of the Companys raw materials fluctuates
due to actual or perceived changes in supply and demand, changes in cobalt and nickel
reference/market prices and changes in availability from suppliers. The Company attempts to
mitigate changes in availability by maintaining adequate inventory levels and long-term supply
relationships with a variety of producers. Fluctuations in the prices of cobalt and nickel have
been significant in the past and the Company believes that cobalt and nickel price fluctuations are
likely to continue in the future. The Company attempts to pass through to its customers increases
in raw material prices by increasing the prices of its products. The Companys profitability is
largely dependent on the Companys ability to maintain the differential between its product prices
and product costs. Certain sales contracts and raw material purchase contracts contain variable
pricing that adjusts based on changes in the price of cobalt and nickel. During periods of rapidly
changing metal prices, however, there may be price lags that can impact the short-term
profitability and cash flow from operations of the Company both positively and negatively.
Reductions in the price of raw materials or declines in the selling prices of the Companys
finished goods could also result in the Companys inventory carrying value being written down to a
lower market value.
The Company has manufacturing and other facilities in North America, Africa, Europe and
Asia-Pacific, and markets its products worldwide. Although most of the Companys raw material
purchases and product sales are based on the U.S. dollar, prices of certain raw materials, non-U.S.
operating expenses and income taxes are denominated in local currencies. As such, results of
operations are subject to the variability that arises from exchange rate movements (particularly
the Euro and the Australian dollar). In addition, fluctuations in exchange rates may affect product
demand and profitability in U.S. dollars of products provided by the Company in foreign markets in
cases where payments for its products and the majority of operating and selling, general and
administrative expenses are made in local currency. Accordingly, fluctuations in currency prices
affect the Companys operating results.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting
principles requires the Companys management to make estimates and assumptions in certain
circumstances that affect amounts reported in the accompanying unaudited condensed consolidated
financial statements. In preparing these financial statements, management has made its best
estimates and judgments of certain amounts included in the unaudited condensed consolidated
financial statements, giving due consideration to materiality. The application of these accounting
policies involves the exercise of judgment and use of assumptions as to future uncertainties and,
as a result, actual results could differ from these estimates. In addition, other companies may
utilize different estimates, which may impact the comparability of the Companys results of
operations to similar businesses. There have been no changes to our critical accounting policies as
stated in our Annual Report on Form 10-K for the year ended December 31, 2005 other than the
adoption of SFAS No. 123R, as discussed in Note 2 to the Condensed Consolidated Financial
Statements in this Form 10-Q.
Results of Operations
Consolidated results of operations are set forth below and are followed by a more detailed
discussion of each business segment, as well as a detailed discussion of corporate expenses.
25
Third Quarter of 2006 Compared With Third Quarter of 2005
Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
(thousands of dollars & percent of net sales) |
|
2006 |
|
|
|
|
|
|
2005 |
|
|
|
|
|
Net sales |
|
$ |
375,772 |
|
|
|
|
|
|
$ |
306,586 |
|
|
|
|
|
Cost of products sold |
|
|
230,455 |
|
|
|
|
|
|
|
274,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
145,317 |
|
|
|
38.7 |
% |
|
|
32,144 |
|
|
|
10.5 |
% |
Selling, general and administrative expenses |
|
|
27,691 |
|
|
|
7.4 |
% |
|
|
20,562 |
|
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
117,626 |
|
|
|
31.3 |
% |
|
|
11,582 |
|
|
|
3.8 |
% |
Other expense, net (including interest expense) |
|
|
(5,178 |
) |
|
|
|
|
|
|
(8,368 |
) |
|
|
|
|
Income tax expense |
|
|
(22,845 |
) |
|
|
|
|
|
|
(1,190 |
) |
|
|
|
|
Minority interest share of (income) loss |
|
|
(2,838 |
) |
|
|
|
|
|
|
1,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
86,765 |
|
|
|
|
|
|
|
3,228 |
|
|
|
|
|
Income from discontinued operations, net of tax |
|
|
1,243 |
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
88,008 |
|
|
|
|
|
|
$ |
3,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales increased $69.2 million, or 22.6%, to $375.8 million for the quarter ended September 30,
2006 compared with $306.6 million for the quarter ended September 30, 2005. In the Nickel segment,
higher average nickel product sales price, caused by the higher nickel metal market price, and
revenue related to increased toll refining activity were partially offset by lower nickel sales
volumes in the third quarter of 2006 compared with the third quarter of 2005. The Company has
entered into two nickel toll refining agreements: one that began in September of 2005 and one that
began in July of 2006. In the Specialties segment, an increase in the price of copper resulted in
higher by-product sales. Specialties net sales were also impacted by increased sales volumes and
favorable selling prices in the inorganics and electronic chemicals business units.
Gross profit increased $113.2 million to $145.3 million in the third quarter of 2006, compared with
$32.1 million in the third quarter of 2005 primarily due to higher average nickel metal market
prices and the favorable impact related to nickel hedging transactions partially offset by
decreased nickel sales volumes. In addition, higher copper and cobalt metal prices and increased
sales volumes in the Specialties segment contributed to the increase in gross margin in the third
quarter of 2006 compared with the third quarter of 2005. In addition, the third quarter of 2005
included a $3.8 million lower of cost or market charge due to a decline in the nickel market price
during 2005.
Selling, general and administrative expenses increased to $27.7 million in the third quarter of
2006 compared with $20.6 million in the third quarter of 2005. The increase was primarily due to
income in the third quarter of 2005 of $2.5 million related to the collection of a note receivable
that had been fully reserved in 2002 and $1.8 million related to the mark-to-market adjustment for
380,000 shares of common stock that were issued in the fourth quarter of 2005 in connection with
the shareholder derivative litigation. In addition, employee incentive compensation expense was
higher in the third quarter of 2006 compared with the third quarter of 2005. The increase in
employee incentive compensation is primarily due to higher anticipated payouts under compensation
programs that are tied to Company performance and increased share-based compensation expense.
Other expense, net decreased to $5.2 million in the third quarter of 2006 compared with $8.4
million in the third quarter of 2005 primarily due to a $2.0 million increase in interest income in
the third quarter of 2006 compared with the third quarter of 2005 due to the higher average cash
balance. Equity income from the Companys investment in MPI Nickel was $1.8 million in the third
quarter of 2006 compared with $1.0 million in the third quarter of 2005, which also contributed to
the decrease in Other expense, net.
Minority interest share of (income) loss relates to the Companys smelter joint venture in the DRC.
The losses in 2005 were attributable to the scheduled extended maintenance shutdown of the smelter
which resulted in decreased production and delayed shipments in the third quarter of 2005. The
income in the third quarter of 2006 was the result of increased production and higher metal prices.
26
The income from discontinued operations results from the reversal of $0.9 million due to a
reduction in the estimate of tax liabilities related to the former Precious Metals business and a
$0.3 million gain on the sale of assets.
Segment Results and Corporate Expenses
Specialties
The following table summarizes the average quarterly reference price of 99.3% cobalt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
Change |
Third quarter |
|
$ |
15.59 |
|
|
$ |
13.41 |
|
|
$ |
2.18 |
|
Specialties net sales increased to $171.6 million in the third quarter of 2006 from $146.0 million
in the third quarter of 2005, primarily due to an increase in the price of copper resulting in
higher by-product sales ($15.4 million), improved sales volumes ($3.8 million) in the inorganics
and electronic chemicals business units and increased Specialties product selling prices ($4.1
million). The increase in product selling prices was primarily caused by the increase in the
nickel metal market price and the resulting impact on the prices of nickel-based specialties
products.
Operating profit for the third quarter of 2006 was $38.6 million compared with $10.8 million in the
third quarter of 2005. Operating profit was positively impacted by favorable raw material margins.
The third quarter of 2005 cobalt raw material margins were negatively impacted by a decline in
cobalt metal prices in 2005 compared with 2004. The average quarterly reference price of cobalt
declined from $20.78 in the second half 2004 to $15.24 in the first nine months of 2005 compared
with an increase from an average price of $12.96 in the second half of 2005 to $14.15 in the first
nine months of 2006. As a result, cobalt raw material margins in the third quarter of 2006 were
favorable compared with the third quarter of 2005 ($13.5 million). Operating profit was also
impacted by favorable copper by-product sales ($9.0 million), higher volumes ($3.8 million) and
increased margins due to higher cobalt and nickel prices in the third quarter of 2006 ($3.5
million) compared with the third quarter of 2005.
Nickel segment
The following table summarizes the average quarterly London Metal Exchange (LME) market price of
nickel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
Change |
Third Quarter |
|
$ |
13.22 |
|
|
$ |
6.61 |
|
|
$ |
6.61 |
|
Nickel segment net sales increased to $229.3 million in the third quarter of 2006 compared with
$177.9 million in the third quarter of 2005 primarily due to a higher average nickel sales price
($88.1 million) and increased revenue from toll refining activities ($13.2 million) partially
offset by a 34 percent decrease in nickel sales volumes ($54.9 million).
Operating profit for the third quarter of 2006 was $88.6 million compared with $8.1 million in the
third quarter of 2005. The $80.5 million increase was primarily due to a higher average nickel
price ($39.5 million) and the impact of favorable raw material pricing ($31.9 million). During the
third quarter of 2006, realized and unrealized gains related to nickel hedging transactions
increased to a gain of $12.9 million compared with a loss of $2.1 million in the third quarter of
2005. In addition, the third quarter of 2005 included a $3.8 million lower-of-cost or market charge
due to decreasing nickel prices. Increased manufacturing costs and the negative impact of lower
non-tolling related volumes primarily due to the lack of purchased raw material feed were partially
offset by the volume related to the toll refining agreements that began in September 2005 and July
2006 ($2.2 million).
27
Corporate expenses
Corporate and other expenses consist of unallocated corporate overhead supporting both segments,
including legal, finance, human resources, information technology, strategic development and
corporate governance activities, as well as share-based compensation. Corporate expenses for the
third quarter of 2006 were $9.5 million compared with $7.3 million in the third quarter of 2005.
The increase was primarily due to $1.8 million of income in the third quarter of 2005 related to
the mark-to-market adjustment for 380,000 shares of common stock that were issued in the fourth
quarter of 2005 in connection with the shareholder derivative litigation and increased employee
incentive compensation expense in the third quarter of 2006 ($1.6 million) related to higher
anticipated payouts under compensation programs.
First Nine Months of 2006 Compared With First Nine Months of 2005
Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
(thousands of dollars & percent of net sales) |
|
2006 |
|
|
|
|
|
|
2005 |
|
|
|
|
|
Net sales |
|
$ |
1,000,545 |
|
|
|
|
|
|
$ |
973,227 |
|
|
|
|
|
Cost of products sold |
|
|
710,101 |
|
|
|
|
|
|
|
844,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
290,444 |
|
|
|
29.0 |
% |
|
|
128,568 |
|
|
|
13.2 |
% |
Selling, general and administrative expenses |
|
|
85,132 |
|
|
|
8.5 |
% |
|
|
76,301 |
|
|
|
7.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
205,312 |
|
|
|
20.5 |
% |
|
|
52,267 |
|
|
|
5.4 |
% |
Other expense, net (including interest expense) |
|
|
(7,066 |
) |
|
|
|
|
|
|
(25,579 |
) |
|
|
|
|
Income tax expense |
|
|
(36,333 |
) |
|
|
|
|
|
|
(6,981 |
) |
|
|
|
|
Minority interest share of (income) loss |
|
|
(3,474 |
) |
|
|
|
|
|
|
5,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before cumulative effect of
change in accounting principle |
|
|
158,439 |
|
|
|
|
|
|
|
25,482 |
|
|
|
|
|
Income from discontinued operations, net of tax |
|
|
570 |
|
|
|
|
|
|
|
1,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of change in accounting principle |
|
|
159,009 |
|
|
|
|
|
|
|
27,246 |
|
|
|
|
|
Cumulative effect of change in accounting principle |
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
159,296 |
|
|
|
|
|
|
$ |
27,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales increased 2.8% to $1.0 billion for the first nine months of 2006 compared with $973.2
million for the first nine months of 2005. In the Nickel segment, the increase in net sales was
primarily due to a higher average nickel product sales price and revenue related to increased toll
refining activity partially offset by lower nickel sales volumes resulting from continued raw
material feed shortages. Increased copper by-product sales and improved volume were partially
offset by lower cobalt metal prices in the Specialties segment.
Gross profit increased to $290.4 million in the first nine months of 2006, compared with $128.6
million in the first nine months of 2005. Higher average nickel metal market prices and favorable
nickel hedging transactions positively impacted gross profit in the first nine months of 2006.
Favorable cobalt raw material margins and copper by-product sales were partially offset by the
negative impact of lower cobalt metal prices in the first nine months of 2006 in the Specialties
segment. In addition, the first nine months of 2005 included the $9.4 million impact related to the
scheduled maintenance shut-down of the smelter in the DRC and a $6.1 million lower-of cost or
market inventory charge due to decreasing nickel prices during the
second and third quarter of 2005.
Selling, general and administrative expenses increased to $85.1 million in the first nine months of
2006 compared with $76.3 million in the first nine months of 2005 primarily due to increased
administrative expenses as a result of increased employee incentive compensation expense related to
higher anticipated payouts under compensation programs and an additional $1.0 million reserve
provided in the second quarter of 2006 against the note receivable from our joint venture partner
in the DRC. In addition, the first nine months of 2005 included income of $2.5 million related to
the collection of a note receivable that had been fully reserved in 2002 and $1.9 million of income
related to the mark-to-market adjustment for 380,000 shares of common stock that were issued in the
fourth quarter of 2005 in connection with the shareholder derivative litigation.
28
Other expense, net decreased $18.5 million to $7.1 million in the first nine months of 2006
compared with $25.6 million in the first nine months of 2005. The decrease was primarily due to a
$12.2 million gain in 2006 related to the sale of the Companys investment
in Weda Bay (See Note 4 to the unaudited condensed consolidated financial statements). Other
expense, net in the first nine months of 2005 includes a $2.4 million gain on the sale of an
investment in equity securities. In addition, other expense, net was also impacted by foreign
exchange gains of $2.6 million in the first nine months of 2006 compared with a foreign exchange
loss of $2.3 million in the 2005 period and a $4.5 million increase in interest income in the first
nine months of 2006 compared with the first nine months of 2005 due to the higher average cash
balance. Equity income from the Companys investment in MPI Nickel decreased $1.5 million to $2.4
million in the first nine months of 2006 compared with $3.9 million in the first nine months of
2005.
Minority interest share of (income) losses relate to the Companys smelter joint venture in the
DRC. The losses in 2005 were attributable to the scheduled extended maintenance shutdown of the
smelter.
The income from discontinued operations results from the reversal of $0.6 million due to a
reduction in estimates of environmental accruals related to the Companys closed manufacturing
facility in St. George, Utah, the reversal of $0.6 million due to a reduction in the estimate of
tax liabilities related to the former Precious Metals business and a $0.3 million gain on the sale
of assets. These factors were partially offset by an unfavorable foreign currency translation
adjustment from translating Euro denominated liabilities to the U.S. dollar.
Net income in the first nine months of 2006 includes $0.3 million of income related to cumulative
effect of a change in accounting principle for the adoption of SFAS No. 123R. See further
discussion of the adoption of SFAS No. 123R in Note 2 to the unaudited condensed consolidated
financial statements in this Form 10-Q.
Segment Results and Corporate Expenses
Specialties
The following table summarizes the average reference price of 99.3% cobalt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
Change |
First nine months |
|
$ |
14.15 |
|
|
$ |
15.24 |
|
|
$ |
(1.09 |
) |
Specialties net sales increased to $491.1 million in the first nine months of 2006 from $466.8
million in the first nine months of 2005. Increased copper by-product sales ($32.3 million),
increased sales volumes in the inorganics business unit ($15.3 million), increased volume in the
electronic chemicals business unit ($12.1 million) and sales related to the March 2006 acquisition
of Plaschem ($6.4 million) contributed to the increase in net sales for the first nine months of
2006. The increase in copper by-product sales was primarily due to the increase in the average
copper price in 2006 compared with 2005. These increases to net sales were partially offset by
lower product selling prices caused primarily by the decrease in cobalt reference prices in 2006
compared with 2005 ($40.0 million).
Operating profit for the first nine months of 2006 was $90.9 million compared with $32.3 million in
the first nine months of 2005. The average quarterly reference price of cobalt declined from
$20.78 in the second half 2004 to $15.24 in the first nine months of 2005 compared with an increase
from an average price of $12.96 in the second half of 2005 to $14.15 in the first nine months of
2006. As a result, cobalt raw material margins in the first nine months of 2006 were favorable
compared with the first nine months of 2005 ($32.7 million). Operating profit was positively
impacted by an increase in copper by-product sales ($20.5 million) and the impact of increased
volume ($10.2 million). In addition, operating profit in the first nine months of 2005 included
the $9.4 million negative impact of the scheduled maintenance shutdown at the smelter in the DRC.
These positive factors were partially offset by the negative impact of the lower price ($13.5
million) primarily due to lower cobalt metal prices in the first nine months of 2006.
Nickel segment
The following table summarizes the average LME market price of nickel:
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
Change |
First nine months |
|
$ |
9.69 |
|
|
$ |
7.00 |
|
|
$ |
2.69 |
|
Nickel segment net sales increased to $570.5 million in the first nine months of 2006 compared with
$554.7 million in the first nine months of 2005 primarily due to higher average nickel sales price
($109.4 million) and increased revenue from toll refining activities ($30.5 million) partially
offset by a 25 percent decrease in nickel sales volumes as a result of lack of raw material feed
($127.6 million).
Operating profit for the first nine months of 2006 was $142.3 million compared with $44.6 million
in the first nine months of 2005. The $97.7 million increase is primarily due to a higher average
nickel price ($50.9 million) and the impact of favorable raw material pricing ($34.9 million).
Favorable raw material pricing was primarily due to the rapid increase in nickel price and the
impact of selling inventory purchased at lower prices. In addition, during the first nine months
of 2006, realized and unrealized gains related to nickel hedging transactions increased to a gain
of $29.2 million compared with a loss of $0.2 million in the first nine months of 2005. Increased
manufacturing costs and the negative impact of lower non-tolling related volumes due to the lack of
purchased raw material feed were partially offset by the volume related to the toll refining
agreements that began in September 2005 and July 2006 ($9.7 million). Operating profit for the
first nine months of 2006 was also impacted by lower by-product credits ($6.2 million) compared
with the first nine months of 2005.
Corporate
expenses
Corporate expenses for the first nine months of 2006 were $27.9 million compared with $24.6 million
in the first nine months of 2005. The increase in the first nine months of 2006 is primarily due
to increased employee incentive compensation expense ($4.9 million) due to an increase in expected
payouts for bonuses and an increase in share-based compensation partially offset by decreased legal
expense ($1.5 million) and decreased corporate aircraft expense ($1.1 million). Corporate expenses
in the first nine months of 2005 included an $8.7 million charge related to the former Chief
Executive Officers termination which was almost entirely offset by $8.5 million of income related
to the receipt of net insurance proceeds related to the shareholder class action litigation.
Liquidity and Capital Resources
The Companys cash flows from operating, investing and financing activities, as reflected in the
unaudited condensed statements of consolidated cash flows, are summarized in the following table
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
Change |
|
Cash Flow Summary |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for): |
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
146,786 |
|
|
$ |
55,312 |
|
|
$ |
91,474 |
|
Investing activities |
|
|
(21,807 |
) |
|
|
(8,420 |
) |
|
|
(13,387 |
) |
Financing activities |
|
|
(16,353 |
) |
|
|
(4,196 |
) |
|
|
(12,157 |
) |
Effect of exchange rate changes on cash |
|
|
3,287 |
|
|
|
(4,432 |
) |
|
|
7,719 |
|
Discontinued operations-net cash used
for operating activities |
|
|
(1,740 |
) |
|
|
(5,175 |
) |
|
|
3,435 |
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
$ |
110,173 |
|
|
$ |
33,089 |
|
|
$ |
77,084 |
|
|
|
|
|
|
|
|
|
|
|
The $91.5 million increase in cash provided by operating activities was primarily due to the $132.1
million increase in net income in the first nine months of 2006 compared with the first nine months
of 2005. In addition, the first nine months of 2005 include a cash outflow of $74.0 million for
the settlement of the shareholder class action litigation, which was offset by the positive cash
flow impact of a $107.2 million decrease in inventory at September 30, 2005 compared with December
31, 2004. The decrease in inventory was
primarily due to working down the build up for the smelter shutdown, lower cobalt metal prices and
lower nickel inventory quantities at September 30, 2005 compared with December 31, 2004.
Cash used in investing activities increased $13.4 million in the first nine months of 2006 compared
with the first nine months of 2005 due to the $5.4 million payment for the Plaschem acquisition,
two loans totaling $5.1 million to MPI Nickel, a $2.1 million loan to Talvivaara and a $3.0 million
increase in expenditures for property, plant and equipments in the first nine months of 2006
compared with the first nine months of 2005. These cash outflows were partially offset by a $7.7
million increase in proceeds from the sale
30
of investments in equity securities in the first nine
months of 2006 compared with the first nine months of 2005. During the first nine months of 2006,
the Company sold its investment in Weda Bay and received cash proceeds of $12.2 million. During
the first nine months of 2005, the Company received cash proceeds of $4.5 million from the sale of
an investment in equity securities.
Cash used for financing activities increased $12.2 million primarily due to the repayment of the
$17.3 million note payable with a Finnish bank in the first nine months of 2006.
The $3.4 million change in cash used for discontinued operations resulted from higher tax payments
in the first nine months of 2005 for retained liabilities of businesses sold.
Financing Activities
The Company has a revolving credit agreement (the Revolver) with availability of up to $100.0
million, including up to the equivalent of $25.0 million in Euros or other foreign currencies. The
Revolver includes an accordion feature under which the Company may increase the availability by
$50.0 million to a maximum of $150.0 million subject to certain conditions. Obligations under the
Revolver are guaranteed by each of the Companys U.S. subsidiaries and are secured by a lien on the
assets of the Company and such subsidiaries. The Revolver provides for interest-only payments
during its term, with principal due at maturity. The Company has the option to specify that
interest be calculated based either on LIBOR, plus a calculated margin amount, or a base rate. The
applicable margin for the LIBOR rate ranges from 0.50% to 1.00%. The Revolver also requires the
payment of a fee of 0.125% to 0.25% per annum on the unused commitment. The margin and unused
commitment fees are subject to quarterly adjustment based on a certain debt to adjusted earnings
ratio. The Revolver matures on December 20, 2010 and contains various affirmative and negative
covenants. At September 30, 2006, there were no borrowings outstanding under the Revolver, and the
Company was in compliance with all covenants.
The Company has outstanding $400.0 million of 9.25% Senior Subordinated Notes (the Notes) that
mature on December 15, 2011. The Notes may be redeemed at the option of the Company beginning
December 15, 2006 at prices specified in the indenture. The Companys domestic subsidiaries are
the guarantors of the Notes (See Note 14 to the unaudited condensed consolidated financial
statements in this Form 10-Q). At September 30, 2006, the fair value of the Notes, based upon the
quoted market price, approximated $417.5 million.
During the third quarter of 2006, the Company completed the termination of, and settled for cash,
two interest rate swap agreements expiring in 2011. These swap agreements converted $100 million of
the fixed 9.25% Notes to a floating rate. The combined pre-tax loss on the termination of the swaps
of $2.9 million has been deferred and is being amortized to interest expense through the date on
which the swaps were originally scheduled to mature.
In November 2004, the Company obtained a loan with a Finnish bank with principal balance of $23.0
million payable in 48 equal installments beginning in January 2005 and ending December 2008. The
balance of this loan was $17.3 million at December 31, 2005. The Company repaid the balance
outstanding of $14.4 million in May 2006.
The Company has generated sufficient cash from operations during 2006 to provide for its working
capital, debt service and capital expenditure requirements. The Company believes that it will have
sufficient cash provided by operations and available from its credit facility to provide for its
working capital, debt service and capital expenditure requirements during the balance of 2006.
Capital Expenditures
Capital expenditures in the first nine months of 2006 were $21.4 million, related primarily to a
project at the Cawse facility to improve recoveries and ongoing projects to maintain current
operating levels, and were funded through cash flows from operations. The Company expects to incur
capital spending of approximately $10 million for the remainder of 2006 primarily for projects at
the
Kokkola refinery to improve by-product yields and expand capacity in selected product lines, and
other fixed asset additions at existing facilities.
Contractual Obligations
Since December 31, 2005, there have been no significant changes in the total amount of contractual
obligations or the timing of cash flows in accordance with those obligations, as reported in the
Companys 10-K for the year ended December 31, 2005 except the repayment of the Finnish bank loan
discussed above in Liquidity and Capital Resources, which decreased our debt obligations,
31
partially offset by $1.8 million of debt acquired in the Plaschem acquisition. Total debt
obligations decreased from $417.3 million as of December 31, 2005 to $401.7 million as of September
30, 2006.
32
Item 3. Quantitative and Qualitative Disclosures about Market Risk
A discussion of market risk exposures is included in Part II, Item 7a, Quantitative and
Qualitative Disclosure About Market Risk, of the Companys 2005 Annual Report on Form 10-K. There
have been no material changes from December 31, 2005 to September 30, 2006.
Item 4. Controls and Procedures
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Management of the Company, under the supervision and with the participation of the Chief Executive
Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the
design and operation of the Companys disclosure controls and procedures as of September 30, 2006.
As defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the Exchange Act),
disclosure controls and procedures are controls and procedures designed to provide reasonable
assurance that information required to be disclosed in reports filed or submitted under the
Exchange Act is recorded, processed, summarized and reported on a timely basis, and that such
information is accumulated and communicated to management, including the Companys Chief Executive
Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required
disclosure. The Companys disclosure controls and procedures include components of the Companys
internal control over financial reporting.
Based upon, and as of the date of this evaluation, the Companys Chief Executive Officer and Chief
Financial Officer concluded that the Companys disclosure controls and procedures were not
effective solely because of the material weakness identified as of December 31, 2005 relating to
the Companys controls over the Companys joint venture smelter in the Democratic Republic of Congo
(DRC), as summarized in the Form 10-K for the year ended December 31, 2005. In light of this
material weakness, the Company performed additional analysis and post-closing procedures as deemed
necessary to ensure that the accompanying unaudited condensed consolidated financial statements
were prepared in accordance with U.S. generally accepted accounting principles for interim
financial information and the instructions to Form 10-Q. Accordingly, management believes that the
unaudited condensed consolidated financial statements included in this report present fairly, in
all material respects, the Companys financial position as of September 30, 2006, and the results
of its operations for the three and nine months ended September 30, 2006, and its cash flows and
changes in stockholders equity for the nine months ended September 30, 2006.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
As of December 31, 2005, management identified inadequate controls over the Companys joint venture
smelter in the DRC that resulted in several control deficiencies that were individually not
material weaknesses but, when aggregated, constituted a material weakness in internal control over
financial reporting. Management continues to implement mitigating controls over the DRC joint
venture smelter, including timely financial and operational oversight at both a Group and Corporate
level, increased frequency of internal audits at the location, quarterly review of cash
disbursements made by the location and upgrading finance and management personnel at the location.
The additional internal controls put into place during the first nine months of 2006 have not been
in place for a period of time sufficient for the Company to evaluate their design and operating
effectiveness.
The Company continues to review, revise and improve the effectiveness of its internal controls
including the controls discussed above. There were no other changes in the Companys internal
controls over financial reporting in connection with the Companys third quarter 2006 evaluation,
or subsequent to such evaluation, that would materially affect, or are reasonably likely to
materially affect, the Companys internal controls over financial reporting.
33
PART II OTHER INFORMATION
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in the companys
Annual Report on Form 10-K for the year ended December 31, 2005.
ITEM 6. EXHIBITS
Exhibits are as follow:
|
|
|
31.1
|
|
Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32
|
|
Certification by Chief Executive Officer and Chief Financial Officer under Section 906 of
the Sarbanes-Oxley Act (18 U.S.C. Section 1350) |
34
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
OM GROUP, INC.
|
|
Dated November 3, 2006 |
By: |
|
|
|
/s/
Kenneth Haber |
|
|
Kenneth Haber |
|
|
Chief Financial Officer
(Principal Financial and Accounting
Officer and
Duly Authorized Officer) |
|
|
35