Fortuna Reports Results for the Third Quarter of 2025

(All amounts are expressed in US dollars, tabular amounts in millions, unless otherwise stated)

VANCOUVER, British Columbia, Nov. 05, 2025 (GLOBE NEWSWIRE) -- Fortuna Mining Corp. (NYSE: FSM | TSX: FVI) (โ€œFortunaโ€ or the โ€œCompanyโ€) today reported its financial and operating results for the third quarter of 2025.
(Results from the Companyโ€™s San Jose and Yaramoko assets have been excluded from its Q3 2025 continuing results, along with the comparative figures, due to the classification of the assets as discontinued as at June 30, 2025.)

Jorge A. Ganoza President and CEO of Fortuna, commented, โ€œFortuna delivered a strong third quarter, keeping us on track to meet our annual production guidance. Higher gold prices and consistent mine performance generated $73.4 million in free cash flow from operationsโ€”up $16.0 million from Q2.โ€ Mr. Ganoza continued, โ€œCash costs remained below $1,000/oz, and AISC at our mines is tracking within guidance. Linderoโ€™s AISC is trending lower, and we expect similar improvements at Sรฉguรฉla as it completes key investments to support 2026 production of 160,000โ€“180,000 ounces.โ€ Mr. Ganoza concluded, โ€œOur balance sheet continues to strengthen, with nearly $600 million in liquidity and $265.8 million in net cash. This positions us to fund high-impact growth initiatives, including Diamba Sud, unlocking the full potential of the Sรฉguรฉla Mine, and expanding exploration across West Africa and Latin America.โ€

Third Quarter 2025 Highlights

Cash and Cashflow

  • Free cash flow1 from ongoing operations of $73.4 million, and net cash from operating activities before changes in working capital of $113.9 million or $0.37 per share. The quarter included $13.6 million in withholding taxes paid related to the repatriation of $118.2 million from Argentina and Cรดte dโ€™Ivoire
  • Liquidity increased to $588.3 million, and the net cash1 position strengthened to $265.8 million, from $214.8 million in Q2 2025
  • Quarter-end cash balance of $438.3 million, an increase of $51.0 million QoQ

Profitability

  • Attributable net income from continuing operations of $123.6 million or $0.40 per share, a QoQ increase of $0.26
  • Adjusting for impairment reversals at Lindero, attributable adjusted net income1 from continuing operations was $51.0 million or $0.17 per share, a QoQ increase of $0.02. Results include the impact of $0.04 per share from a $6.3 million increase in share-based compensation (โ€œSBCโ€) expense, due to the rise in share price, and a $7.4 million FX loss
  • Adjusted EBITDA margin1 was 52%, compared to 56% in Q2 2025. QoQ, excluding the impact of higher SBC and FX gains/losses, the EBITDA margin improved from 55% to 58%

Operational

  • Gold equivalent production (โ€œGEOโ€) of 72,462 ounces from continuing operations2
  • Consolidated cash cost per GEO1 from continuing operations of $942, compared to $929 in Q2 2025
  • Consolidated AISC per GEO1 from continuing operations of $1,987 compared to $1,932 in Q2 2025. AISC includes a one-time impact of $80 related to a higher SBC expense
  • Year-to-date TRIFR of 0.86 reflects continued strong safety performance; zero lost time injuries in the quarter

Growth and Business Development

  • Completed a Preliminary Economic Assessment (โ€œPEAโ€) for the Diamba Sud Gold Project, confirming robust project economics for the development of an open-pit mine and conventional carbon-in-leach processing plant. Refer to Fortuna news release dated October 15, 2025, โ€œFortuna delivers robust PEA for Diamba Sud Gold Project in Senegal: After-tax IRR of 72% and NPV5% of US$563 million using US$2,750 per ounceโ€ย 
  • Advancing the Diamba Sud project towards a Definitive Feasibility Study and a construction decision in the first half of 2026
    Cautionary Statement: The PEA is preliminary in nature, and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves; as such, there is no certainty that the PEA results will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability.3


1ย  Refer to Non-IFRS Financial Measures section at the end of this news release and to the MD&A accompanying the Companyโ€™s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures
2ย  Au Eq includes gold, silver, lead and zinc and is calculated using the following metal prices: $3,467/oz Au, $39.4/oz Ag, $1,962/t Pb and $2,815/t Zn for Q3 2025; $2,498/oz Au, $29.2/oz Ag, $2,040/t Pb and $2,782/t Zn for Q3 2024; $3,306/oz Au, $33.8/oz Ag, $1,945/t Pb, and $2,640/t Zn for Q2 2025
3ย  Refer to the table on page 26 of this news release for a summary of the key assumptions, operational parameters and economic results and values from the PEA


Third Quarter 2025 Consolidated Results

ย ย Three months endedย Nine months ended September 30,ย ย 
($ Expressed in millions)ย Sept 30, 2025ย Sept 30, 2024ย June 30, 2025ย 20252024ย % Change
Total production including discontinued operations (GEO)ย 72,462ย 110,820ย 75,950ย 251,871ย 339,933ย (26%)
Production from continuing operations (GEO)ย 72,462ย 73,123ย 71,229ย 214,077ย 216,801ย (1%)
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Financial Highlights from Continuing Operationsย ย ย ย ย ย ย ย ย ย ย ย 
Salesย 251.4ย 181.7ย 230.4ย 676.8ย 482.0ย 40%
Mine operating incomeย 133.1ย 64.1ย 105.0ย 318.5ย 164.3ย 94%
Operating incomeย 154.6ย 50.8ย 83.7ย 294.3ย 110.4ย 167%
Net income from continuing operationsย 128.2ย 37.4ย 47.7ย 214.8ย 74.0ย 190%
Attributable net income from continuing operationsย 123.6ย 35.5ย 42.6ย 201.7ย 69.8ย 189%
Attributable earnings per share from continuing operations - basicย 0.40ย 0.11ย 0.14ย 0.66ย 0.23ย 187%
Adjusted attributable net income from continuing operations1ย 51.0ย 32.7ย 44.7ย 131.7ย 57.8ย 128%
Adjusted attributable net income from continuing operations earnings per shareย 0.17ย 0.10ย 0.15ย 0.43ย 0.19ย 126%
Adjusted EBITDA1ย 130.8ย 96.6ย 127.7ย 356.6ย 236.4ย 51%
Net cash provided by operating activities - continuing operationsย 111.3ย 67.3ย 92.7ย 293.0ย 136.5ย 115%
Free cash flow from ongoing operations1ย 73.4ย 34.0ย 57.4ย 197.5ย 51.5ย 283%
Cash cost ($/oz GEO)1ย 942ย 906ย 929ย 915ย 831ย 10%
AISC continuing ops($/oz GEO)1,2ย 1,987ย 1,638ย 1,932ย 1,896ย 1,558ย 22%
AISC including discontinued ops($/oz GEO)1,2,3ย 1,987ย 1,669ย 1,899ย 1,822ย 1,593ย 14%
Capital expenditures2ย ย ย ย ย ย ย ย ย ย ย ย 
Sustainingย 31.2ย 33.7ย 31.4ย 85.2ย 81.4ย 5%
Sustaining leasesย 6.5ย 2.9ย 6.0ย 17.4ย 10.7ย 63%
Growth capitalย 17.4ย 7.3ย 15.6ย 48.4ย 28.1ย 72%
ย ย ย ย ย ย ย ย Sept 30, 2025ย Dec 31, 2024ย % Change
Cash and cash equivalents and short-term investmentsย 438.3ย 231.3ย 89%
Net liquidity position (excluding letters of credit)ย ย ย ย ย ย ย 588.3ย 381.3ย 54%
Shareholder's equity attributable to Fortuna shareholdersย ย ย ย ย ย ย 1,618.9ย 1,403.9ย 15%
1 Refer to Non-IFRS Financial Measures section at the end of this news release and to the MD&A accompanying the Companyโ€™s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures.
2 Capital expenditures are presented on a cash basisย 
3 Year to date 2025 AISC reflects production and costs for Yaramoko from April 1 to April 14, 2025, being the date that the Company agreed to the assumed handover of operations to the purchaser. AISC per ounce of gold equivalent sold for the aforementioned period has been estimated at $1,410 which is comparable to the AISC per ounce of gold equivalent sold at Yaramoko for Q1 2025 of $1,411
Figures may not add due to roundingย 
Contribution from discontinued operations, the Yaramoko and San Jose mines which were disposed of in the second quarter of 2025, have been removed where applicableย 


Third Quarter 2025 Results

Q3 2025 vs Q2 2025

Cash cost per ounce and AISC
Cash cost per GEO sold from continuing operations was $942 in Q3 2025, representing a marginal increase from the $929 recorded in Q2 2025.

All-in sustaining costs per GEO from continuing operations was $1,987 in Q3 2025 representing a $55 increase from the $1,932 recorded in Q2 2025. The rise was primarily driven by a one-time increase of $80 per GEO in share-based compensation. This expense resulted from the revaluation of cash-settled share units due to the higher share price during the quarter. The impact was partially offset by higher ounces sold.

Attributable Net Income and Adjusted Net Income
Attributable net income from continuing operations for the period was $123.6 million, compared to $42.6 million in Q2 2025. Net income reflects the reversal of an impairment charge of $52.7 million and a reversal of a previous write-down of $16.7 million of low-grade stockpiles at Lindero as a result of an increase in medium and long-term gold price projections

After adjusting for impairment reversals and other non-recurring items, adjusted attributable net income was $51.0 million or $0.17 per share compared to $44.7 million or $0.15 per share in Q2 2025. The increase was explained mainly by higher gold prices and higher gold sales volume, as well as a lower effective tax rate. The realized gold price in Q3 2025 was $3,467 per ounce compared to $3,307 in Q2 2025. The increase in gold sales volume was due to higher gold production at Lindero. The effective tax rate in Q3 2025 over adjusted net income was 30% compared to 40% in Q2 2025 due to the timing on recognition of withholding taxes related to dividend approvals in Cรดte dโ€™Ivoire. This was partially offset by a foreign exchange loss of $7.4 million in Q3 compared to a gain of $2.3 million in Q2, and higher stock-based compensation of $10.8 million in Q3 compared to $4.5 million in Q2 related to the revaluation of cash-settled units from a higher share price.

Foreign exchange loss
In Q3 2025, the Company recorded a foreign exchange charge of $7.4 million compared to a gain of $2.3 million in Q2 2025. The main driver for this charge was a foreign exchange loss of $5.6 million at our Argentinean operations related to a 14% devaluation of the peso in the quarter. Year-to-date, the peso has devalued 32% generating a cumulative loss of $10 million. Over half of this year-to-date loss relates to cash accumulated in-country in the first half of 2025; however, this loss was fully offset by interest, investment, and derivative gains throughout the year. In early Q3 the Company was able to restart the repatriation of funds from Argentina, allowing us to keep local cash balances at a minimum.

Cash flow
Net cash generated by operations before changes in working capital was $113.9 million or $0.37 per share. After adjusting for changes in working capital, net cash generated by operations for the quarter was $111.3 million compared to $92.7 million in Q2 2025 driven by higher sales. Income taxes of $34.7 million were comparable to the $36.4 million paid in Q2 2025 due to a final installment payment of $15.4 million at Sรฉguรฉla as well as $13.6 million in withholding taxes paid for the repatriation of funds from Argentina and Cรดte dโ€™Ivoire.

Free cash flow from ongoing operations in Q3 2025 was $73.4 million, an increase of $16.0 million over the $57.4 million reported in Q2 2025 reflecting higher sales and cash from operating activities. Sustaining capital expenditures for the quarter were $31.2 million, broadly in line with Q2 2025.

In Q3 2025 the Company invested $17.4 million in non-sustaining capital expenditures; primarily consisting of $9.8 million in mine site exploration, $1.1 million in other mine site projects, and $6.5 million at the Diamba Sud Gold Project.

Q3 2025 vs Q3 2024

Cash cost per ounce and AISC
Consolidated cash cost per GEO increased to $942 in Q3 2025, representing a $36 increase compared the $906 recorded in Q3 2024. This increase was mainly due to higher mine stripping ratios at Sรฉguรฉla and Lindero, as per the mine plan, and lower gold equivalent ounces at Caylloma due to an increase in the gold price and the impact on gold equivalent ounces.

All-in sustaining costs per gold equivalent ounce from continuing operations increased to $1,987 in Q3 2025 from $1,638 in Q3 2024. This increase primarily resulted from the higher cash cost per ounce discussed above and higher capital leases, higher share-based compensation expense from the impact of the rise in our share price in Q3 2025, and increased royalties due to the higher gold price. Additionally, the previous period also benefited from ($43)/oz related to blue chip swaps in Argentina, compared to $nil in Q3 2025.

Attributable Net Income and Adjusted Net Income
Attributable net income from continuing operations for the period was $123.6 million, or $0.40 per share, compared to $35.5 million, or $0.11 per share, in Q3 2024. After adjusting for reversals of impairments and stockpile write-downs of $69.4 million at Lindero and other non-recurring items, adjusted attributable net income was $51.0 million or $0.17 per share compared to $32.7 million or $0.10 per share in Q3 2024. The increase was primarily due to higher realized gold prices, which averaged $3,467 per ounce in Q3 2025 compared to $2,498 per ounce in Q3 2024 and higher sales volumes at Sรฉguรฉla driven by higher processes ore and grades. This was partially offset by higher stock-based compensation and a $7.4 million foreign exchange loss (see discussion above) compared to a $1.1 million gain in Q3 2024.

Depreciation and Depletion
Depreciation and depletion increased by $7.2 million to $53.0 million compared to $45.8 million in the comparable period of 2024. The increase was primarily due to higher ounces sold at Sรฉguรฉla and an increase in the depletion per ounce at Lindero due to added depletion from the leach pad expansion project and the construction of the solar plant. Depreciation and depletion in the period included $18.7 million related to the purchase price allocation from the Roxgold acquisition in 2021.

Cash Flow
Net cash generated by operations for the quarter was $111.3 million compared to $67.3 million in Q3 2024. The increase is mainly explained by higher gold prices and higher gold volume sold at Sรฉguรฉla, and a lower negative change in working capital in Q3 2025 compared to Q3 2024.

Free cash flow from ongoing operations in Q3 2025 was $73.4 million, compared to $30.4 million reported in Q3 2024. The increase was mainly due to higher prices and metal sold as discussed above. Sustaining capital expenditures for the quarter were $31.2 million, mostly consistent with Q3 2024.

Sรฉguรฉla Mine, Cรดte dโ€™Ivoire

ย ย ย Three months ended September 30,ย ย Nine months ended September 30,
ย ย ย 2025ย ย 2024ย ย 2025ย ย 2024
Mineย Productionย ย ย ย ย ย ย ย ย ย ย ย 
Tonnes milledย ย 435,770ย ย 418,390ย ย 1,308,958ย ย 1,131,684
Average tonnes crushed per dayย ย 4,737ย ย 4,548ย ย 4,777ย ย 4,115
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Goldย ย ย ย ย ย ย ย ย ย ย ย 
Grade (g/t)ย ย 3.01ย ย 2.69ย ย 2.92ย ย 2.94
Recovery (%)ย ย 91ย ย 92ย ย 92ย ย 93
Production (oz)ย ย 38,799ย ย 34,998ย ย 115,485ย ย 102,537
Metal sold (oz)ย ย 38,803ย ย 33,816ย ย 115,386ย ย 101,369
Realized price ($/oz)ย ย 3,462ย ย 2,494ย ย 3,222ย ย 2,305
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Unit Costsย ย ย ย ย ย ย ย ย ย ย ย 
Cash cost ($/oz Au)1ย ย 688ย ย 655ย ย 669ย ย 559
All-in sustaining cash cost ($/oz Au)1ย ย 1,738ย ย 1,176ย ย 1,554ย ย 1,073
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Capital Expenditures ($000's)2ย ย ย ย ย ย ย ย ย ย ย ย 
Sustainingย ย 21,355ย ย 6,209ย ย 48,033ย ย 21,100
Sustaining leasesย ย 4,270ย ย 2,332ย ย 12,393ย ย 7,034
Growth capitalย ย 7,893ย ย 4,797ย ย 22,638ย ย 14,437
1 Cash cost and All-in sustaining cash cost are non-IFRS financial measures. Refer to Non-IFRS Financial Measures.
2 Capital expenditures are presented on a cash basis


Quarterly Operating and Financial Highlights

During the third quarter of 2025, mine production totaled 272,396 tonnes of ore, averaging 3.66 g/t Au, and containing an estimated 32,074 ounces of gold from the Antenna, Ancien, and Koula pits. The lower ore tonnes mined compared to milled tonnes are in line with the mine plan and strategy to reduce surface stockpiles. A total of 4,433,994 tonnes of waste was moved during the period, resulting in a strip ratio of 16.3:1.

In the third quarter of 2025, Sรฉguรฉla processed 435,770 tonnes of ore, producing 38,799 ounces of gold, at an average head grade of 3.01 g/t Au, an 11% and a 12% increase, respectively, compared to the third quarter of 2024. Higher gold production was the result of higher tonnes processed and higher grades.

Cash cost per gold ounce sold was $688 for the third quarter of 2025 compared to $655 for the third quarter of 2024. Cash costs were aligned as higher ounces sold offset an increase in mining costs from higher stripping requirements in line with the mine plan.

All-in sustaining cash cost per gold ounce sold was $1,738 for the third quarter of 2025 compared to $1,176 in the same period of the previous year. The increase for the quarter was primarily the result of higher sustaining capital from capitalized stripping and higher royalties due to higher gold prices and a 2% increase in the royalty rate effective January 10, 2025.

Lindero Mine, Argentina

ย ย ย Three months ended September 30,ย ย Nine months ended September 30,
ย ย ย ย ย ย 2025ย ย ย ย ย 2024ย ย ย ย ย 2025ย ย ย ย ย 2024
Mineย Productionย ย ย ย ย ย ย ย ย ย ย ย 
Tonnes placed on the leach padย ย  1,699,007ย ย 1,654,101ย ย  5,280,543ย ย 4,610,215
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Goldย ย ย ย ย ย ย ย ย ย ย ย 
Grade (g/t)ย ย  0.60ย ย 0.66ย ย  0.57ย ย 0.62
Production (oz)ย ย  24,417ย ย 24,345ย ย  68,287ย ย 70,481
Metal sold (oz)ย ย  25,290ย ย 26,655ย ย  67,433ย ย 69,886
Realized price ($/oz)ย ย  3,476ย ย 2,503ย ย  3,246ย ย 2,316
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Unit Costsย ย ย ย ย ย ย ย ย ย ย ย 
Cash cost ($/oz Au)1ย ย  1,117ย ย 1,042ย ย  1,136ย ย 1,047
All-in sustaining cash cost ($/oz Au)1ย ย  1,570ย ย 1,842ย ย  1,738ย ย 1,762
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Capital Expenditures ($000's)2ย ย ย ย ย ย ย ย ย ย ย ย 
Sustainingย ย 7,153 ย ย 20,678ย ย 30,871 ย ย 46,636
Sustaining leasesย ย 1,279 ย ย 586ย ย 2,652 ย ย 1,771
Growth capitalย ย 1,174 ย ย 219ย ย 3,308 ย ย 568
1 Cash cost and All-in sustaining cash cost are non-IFRS financial measures; refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Companyโ€™s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures.
2 Capital expenditures are presented on a cash basis.


Quarterly Operating and Financial Highlights

In the third quarter of 2025, a total of 1,699,007 tonnes of ore were placed on the heap leach pad, with an average gold grade of 0.60 g/t, containing an estimated 32,775 ounces of gold. Ore mined was 1.50 million tonnes, with a stripping ratio of 1.9:1.

Linderoโ€™s gold production for the quarter was 24,417 ounces, comprised of 23,001 ounces in dorรฉ bars, 1,325 ounces contained in rich fine carbon and 91 ounces contained in copper precipitate. Gold production remained comparable to the third quarter of 2024, as the slight increase in tonnes placed on the leach pad was offset by lower ore mined and lower gold grade in the third quarter of 2025.

The cash cost per ounce of gold for the quarter was $1,117 compared to $1,042 in the same period of 2024. The increase in cash costs was primarily driven by lower ounces sold.

AISC per gold ounce sold during Q3 2025 was $1,570 compared to $1,842 in Q3 2024. Lower AISC was primarily due to lower sustaining capital expenditures as the leach pad expansion was under construction in the comparable quarter. The comparable quarter also benefited from $3.2 million of investment gains from cross border Argentine pesos denominated bond trades compared to $nil in the current quarter.

On September 27, 2025, the primary crusher experienced an unplanned, immediate shutdown. The cause was determined to be a mechanical failure involving high amperage and overheating of the pitman shaft, specifically traced to the premature wear of the primary wear parts: the bushings and bearings.

Replacement wear parts have been successfully sourced. Managementโ€™s current assessment indicates that the early failure of the bushings and bearings was likely caused by a misalignment of structural components. This issue is being fully addressed and corrected prior to the reassembly and commissioning of the crusher. The primary crusher is anticipated to be operational by the second half of November 2025.

Despite this unexpected downtime, Management does not anticipate an impact to the annual production guidance for the Lindero Mine. Immediate mitigating measures have been implemented to maintain throughput, including bypassing the primary crusher entirely with the deployment of a portable jaw crusher, and direct Run-of-Mine ore screening.

Caylloma Mine, Peru

ย ย ย Three months ended September 30,ย ย Nine months ended September 30,
ย ย ย 2025ย ย 2024ย ย ย 2025ย ย 2024
Mineย Productionย ย ย ย ย ย ย ย ย ย ย ย 
Tonnes milledย ย 140,523ย ย 138,030ย ย ย 415,653ย ย 411,669
Average tonnes milled per dayย ย 1,561ย ย 1,551ย ย ย 1,557ย ย 1,548
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Silverย ย ย ย ย ย ย ย ย ย ย ย 
Grade (g/t)ย ย 63ย ย 82ย ย ย 65ย ย 84
Recovery (%)ย ย 82ย ย 84ย ย ย 83ย ย 83
Production (oz)ย ย 233,612ย ย 305,446ย ย ย 717,226ย ย 927,304
Metal sold (oz)ย ย 238,527ย ย 338,768ย ย ย 736,240ย ย 931,820
Realized price ($/oz)ย ย 39.33ย ย 29.24ย ย ย 34.89ย ย 26.98
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Leadย ย ย ย ย ย ย ย ย ย ย ย 
Grade (%)ย ย 3.01ย ย 3.62ย ย ย 3.15ย ย 3.64
Recovery (%)ย ย 91ย ย 91ย ย ย 91ย ย 91
Production (000's lbs)ย ย 8,492ย ย 9,998ย ย ย 26,253ย ย 30,053
Metal sold (000's lbs)ย ย 8,628ย ย 10,934ย ย ย 27,010ย ย 30,181
Realized price ($/lb)ย ย 0.89ย ย 0.93ย ย ย 0.89ย ย 0.95
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Zincย ย ย ย ย ย ย ย ย ย ย ย 
Grade (%)ย ย 4.27ย ย 4.64ย ย ย 4.63ย ย 4.63
Recovery (%)ย ย 91ย ย 91ย ย ย 91ย ย 90
Production (000's lbs)ย ย 11,989ย ย 12,809ย ย ย 38,612ย ย 38,032
Metal sold (000's lbs)ย ย 12,259ย ย 13,411ย ย ย 38,368ย ย 38,586
Realized price ($/lb)ย ย 1.28ย ย 1.26ย ย ย 1.26ย ย 1.22
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Unit Costsย ย ย ย ย ย ย ย ย ย ย ย 
Cash cost ($/oz Ag Eq)1,2ย ย 17.92ย ย 14.88ย ย ย 15.19ย ย 13.45
All-in sustaining cash cost ($/oz Ag Eq)1,2ย ย 25.17ย ย 22.69ย ย ย 21.76ย ย 19.90
ย ย ย ย ย ย ย ย ย ย ย ย ย 
Capital Expenditures ($000's)3ย ย ย ย ย ย ย ย ย ย ย ย 
Sustainingย ย 2,659ย ย 6,826ย ย ย 6,261ย ย 13,688
Sustaining leasesย ย 945ย ย (9)ย ย 2,317ย ย 1,871
Growth capitalย ย 702ย ย โ€“ย ย ย 1,256ย ย -
1 Cash cost per ounce of silver equivalent and All-in sustaining cash cost per ounce of silver equivalent are calculated using realized metal prices for each period respectively.
2 Cash cost per ounce of silver equivalent, and all-in sustaining cash cost per ounce of silver equivalent are non-IFRS financial measures, refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Companyโ€™s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures.ย 
3 Capital expenditures are presented on a cash basis.


Quarterly Operating and Financial Highlights

In the third quarter of 2025, the Caylloma Mine produced 233,612 ounces of silver at an average head grade of 63 g/t, a 24% decrease when compared to the same period in 2024.

Lead and zinc production for the quarter was 8.5 million pounds and 12.0 million pounds, respectively. Head grades averaged 3.01% Pb and 4.27% Zn, a 7% and 8% decrease, respectively, when compared to the same quarter in 2024. Production was lower due to lower head grades and was in line with the mine plan.

The cash cost per silver equivalent ounce sold in the third quarter of 2025 was $17.92 compared to $14.88 in the same period in 2024. The higher cost per ounce for the quarter was primarily the result of lower silver production and the impact of higher realized silver prices on the calculation of silver equivalent ounce sold.

The all-in sustaining cash cost per ounce of payable silver equivalent in the third quarter of 2025 increased 11% to $25.17 compared to $22.69 for the same period in 2024. The increase for the quarter was the result of higher cash costs per ounce and lower silver equivalent ounces due to higher silver prices.

Qualified Person
Eric Chapman, Senior Vice President of Technical Services, is a Professional Geoscientist of the Association of Professional Engineers and Geoscientists of the Province of British Columbia (Registration Number 36328), and is the Companyโ€™s Qualified Person (as defined by National Instrument 43-101). Mr. Chapman has reviewed and approved the scientific and technical information contained in this news release and has verified the underlying data.

Non-IFRS Financial Measures
The Company has disclosed certain financial measures and ratios in this news release which are not defined under the International Financial Reporting Standards (โ€œIFRSโ€), as issued by the International Accounting Standards Board, and are not disclosed in the Company's financial statements, including but not limited to: all-in costs; cash cost per ounce of gold sold; all-in sustaining costs; all-in sustaining cash cost per ounce of gold sold; all-in sustaining cash cost per ounce of gold equivalent sold; all-in cash cost per ounce of gold sold; production cash cost per ounce of gold equivalent; cash cost per payable ounce of silver equivalent sold; all-in sustaining cash cost per payable ounce of silver equivalent sold; all-in cash cost per payable ounce of silver equivalent sold; sustaining capital; growth capital; free cash flow from ongoing operations; adjusted net income; adjusted attributable net income; adjusted EBITDA, adjusted EBITDA margin and working capital.

These non-IFRS financial measures and non-IFRS ratios are widely reported in the mining industry as benchmarks for performance and are used by management to monitor and evaluate the Company's operating performance and ability to generate cash. The Company believes that, in addition to financial measures and ratios prepared in accordance with IFRS, certain investors use these non-IFRS financial measures and ratios to evaluate the Companyโ€™s performance. However, the measures do not have a standardized meaning under IFRS and may not be comparable to similar financial measures disclosed by other companies. Accordingly, non-IFRS financial measures and non-IFRS ratios should not be considered in isolation or as a substitute for measures and ratios of the Companyโ€™s performance prepared in accordance with IFRS.

To facilitate a better understanding of these measures and ratios as calculated by the Company, descriptions are provided below. In addition see โ€œNon-IFRS Financial Measuresโ€ in the Companyโ€™s managementโ€™s discussion and analysis for the three and nine months ended September 30, 2025 (โ€œQ3 2025 MDAโ€), which section is incorporated by reference in this news release, for additional information regarding each non-IFRS financial measure and non-IFRS ratio disclosed in this news release, including an explanation of their composition; an explanation of how such measures and ratios provide useful information to an investor. The Q3 2025 MD&A may be accessed on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar under the Companyโ€™s profile.

The Company has calculated these measures consistently for all periods presented with the exception of the following:

  • The calculation of All-in Sustaining Costs was adjusted in Q4 2024 to include blue-chip swaps in Argentina. Please refer to pages 28 and 29 of the Companyโ€™s managementโ€™s discussion and analysis for the year ended December 31, 2024 for details of the change.
  • The calculations of Adjusted Net Income and Adjusted Attributable Net Income were revised to no longer remove the income statement impact of right of use amortization and accretion and add back the right of use payments from the cash flow statement. Management elected to make this change to simplify the reconciliation from net income to adjusted net income to improve transparency and because the net impact was immaterial.
  • Where applicable the impact of discontinued operations have been removed from the comparable figures. The method of calculation has not been changed except as described above.

Reconciliation of Debt to total net debt and net debt to adjusted EBITDA ratio for September 30, 2025

(Expressed in millions except Total net debt to Adjusted EBITDA ratio)As at September 30, 2025ย 
2024 Convertible Notes172.5ย 
Less: Cash and Cash Equivalents and Short-term Investments(438.3)
Total net debt1(265.8)
Adjusted EBITDA (last four quarters)461.7ย 
Total net debt to adjusted EBITDA ratio(0.6):1ย 
1 Excluding letters of creditย 


Reconciliation of net income to attributable adjusted net income for the three months ended June 30, 2025, and for the three and nine months ended September 30, 2025 and 2024

ย ย Three months endedย Nine months ended
September 30,
Consolidated (in millions of US dollars)ย Sept 30,
2025
ย ย Sept 30,
2024
ย ย June 30,
2025
ย 2025ย 2024ย 
Net income attributable to shareholdersย 123.6ย ย 50.5ย ย 37.3ย 219.4ย ย 117.4ย 
Adjustments, net of tax:ย ย ย ย ย ย ย ย ย ย 
Discontinued operationsย โ€“ย ย (17.0)ย 3.6ย (22.3)ย (52.8)
Write off of mineral propertiesย โ€“ย ย โ€“ย ย 2.0ย 2.0ย ย โ€“ย 
Reversal of impairment of mineral properties, plant and equipmentย (52.7)ย โ€“ย ย โ€“ย (52.7)ย โ€“ย 
Inventory adjustmentย (16.7)ย โ€“ย ย โ€“ย (16.9)ย 0.2ย 
Other non-cash/non-recurring itemsย (3.2)ย (0.8)ย 1.8ย 2.2ย ย (7.0)
Attributable Adjusted Net Incomeย 51.0ย ย 32.7ย ย 44.7ย 131.7ย ย 57.8ย 
Figures may not add due to rounding


Reconciliation of net income to adjusted EBITDA for the three months ended June 30, 2025 and the three and nine months ended September 30, 2025 and 2024

ย ย Three months endedย Nine months ended
September 30,
Consolidated (in millions of US dollars)ย Sept 30,
2025
ย Sept 30,
2024
ย June 30,
2025
ย 2025ย 2024ย 
Net incomeย 128.2ย ย 54.4ย ย 44.1ย ย 237.0ย ย 126.8ย 
Adjustments:ย ย ย ย ย ย ย ย ย ย 
Discontinued operationsย -ย ย (17.0)ย 3.6ย ย (22.3)ย (52.8)
Inventory adjustmentย (16.7)ย -ย ย -ย ย (16.9)ย -ย 
Net finance itemsย 3.2ย ย 5.7ย ย 3.4ย ย 9.6ย ย 15.5ย 
Depreciation, depletion, and amortizationย 47.1ย ย 43.0ย ย 42.5ย ย 143.3ย ย 120.3ย 
Income taxesย 24.8ย ย 10.5ย ย 33.7ย ย 73.9ย ย 26.3ย 
Reversal of impairment of mineral properties, plant and equipmentย (52.7)ย -ย ย -ย ย (52.7)ย -ย 
Investment incomeย (0.3)ย -ย ย (1.7)ย (2.0)ย -ย 
Other non-cash/non-recurring itemsย (2.8)ย -ย ย 2.1ย ย (13.3)ย 0.3ย 
Adjusted EBITDAย 130.8ย ย 96.6ย ย 127.7ย ย 356.6ย ย 236.4ย 
Salesย 251.4ย ย 181.7ย ย 230.4ย ย 676.8ย ย 482.0ย 
EBITDA marginย 52%ย ย 53%ย ย 55%ย ย 53%ย ย 49%ย 
Figures may not add due to rounding


Reconciliation of net cash from operating activities to free cash flow from ongoing operations for the three months ended June 30, 2025 and the three and nine months ended September 30, 2025 and 2024

ย ย Three months endedย Nine months ended
September 30,
Consolidated (in millions of US dollars)ย Sept 30,
2025
ย Sept 30,
2024
ย June 30,
2025
ย 2025ย 2024ย 
ย ย ย ย ย ย ย ย ย ย ย 
Net cash provided by operating activitiesย 111.3ย ย 92.9ย ย 67.30ย ย 305.0ย ย 215.4ย 
Additions to mineral properties, plant and equipmentย (48.5)ย (42.1)ย (47.0)ย (135.1)ย (110.9)
Payments of lease obligationsย (6.6)ย (3.0)ย (6.4)ย (19.0)ย (11.3)
Free cash flowย 56.2ย ย 47.8ย ย 13.9ย ย 150.9ย ย 93.2ย 
Growth capitalย 17.4ย ย 8.3ย ย 15.6ย ย 48.4ย ย 28.1ย 
Discontinued operationsย -ย ย (25.6)ย 26.2ย ย (7.7)ย (78.9)
Closure and rehabilitation provisionsย 0.1ย ย -ย ย -ย ย 0.2ย ย -ย 
Gain on blue chip swap investmentsย -ย ย 3.2ย ย -ย ย 1.3ย ย 8.3ย 
Other adjustmentsย (0.3)ย 0.3ย ย 1.7ย ย 4.4ย ย 0.8ย 
Free cash flow from ongoing operationsย 73.4ย ย 34.0ย ย 57.4ย ย 197.5ย ย 51.5ย 
Figures may not add due to rounding


Reconciliation of cost of sales to cash cost per ounce of gold equivalent sold for the three months ended June 30, 2025 and the three and nine months ended September 30, 2025 and 2024

Cash Cost Per Gold Equivalent Ounce Sold - Q2 2025ย Linderoย Sรฉguรฉlaย Cayllomaย GEO Cash Costs
Cost of salesย 40,939ย ย 66,660ย ย 17,793ย ย 125,394ย 
Depletion, depreciation, and amortizationย (13,331)ย (29,934)ย (4,268)ย (47,533)
Royalties and taxesย (92)ย (11,152)ย (295)ย (11,539)
By-product creditsย (762)ย -ย ย -ย ย (762)
Otherย 59ย ย -ย ย (663)ย (604)
Treatment and refining chargesย -ย ย -ย ย 28ย ย 28ย 
Cash cost applicable per gold equivalent ounce soldย 26,813ย ย 25,574ย ย 12,595ย ย 64,982ย 
Ounces of gold equivalent soldย 23,350ย ย 38,144ย ย 8,484ย ย 69,978ย 
Cash cost per ounce of gold equivalent sold ($/oz)ย 1,148ย ย 670ย ย 1,485ย ย 929ย 
Gold equivalent was calculated using the realized prices for gold of $3,306/oz Au, $33.8/oz Ag, $1,945/t Pb and $2,640/t Zn for Q2 2025
Figures may not add due to rounding


Cash Cost Per Gold Equivalent Ounce Sold - Q3 2025ย Linderoย Sรฉguรฉlaย Cayllomaย GEO Cash Costs
Cost of salesย 28,366ย ย 70,549ย ย 19,317ย ย 118,234ย 
Depletion, depreciation, and amortizationย (15,594)ย (31,716)ย (5,199)ย (52,509)
Royalties and taxesย (83)ย (12,154)ย (287)ย (12,524)
By-product creditsย (1,264)ย -ย ย -ย ย (1,264)
Otherย 16,675ย ย -ย ย (668)ย 16,007ย 
Treatment and refining chargesย -ย ย -ย ย 416ย ย 416ย 
Cash cost applicable per gold equivalent ounce soldย 28,100ย ย 26,679ย ย 13,579ย ย 68,358ย 
Ounces of gold equivalent soldย 25,157ย ย 38,803ย ย 8,601ย ย 72,561ย 
Cash cost per ounce of gold equivalent sold ($/oz)ย 1,117ย ย 688ย ย 1,579ย ย 942ย 
Gold equivalent was calculated using the realized prices for gold of $3,467/oz Au, $39.4/oz Ag, $1,962/t Pb and $2,815/t Zn for Q3 2025
Figures may not add due to rounding


Cash Cost Per Gold Equivalent Ounce Sold - Q3 2024ย Linderoย Sรฉguรฉlaย Cayllomaย GEO Cash Costs
Cost of salesย 42,350ย ย 55,466ย ย 19,820ย ย 117,636ย 
Depletion, depreciation, and amortizationย (13,639)ย (27,165)ย (4,465)ย (45,269)
Royalties and taxesย (89)ย (6,143)ย (366)ย (6,598)
By-product creditsย (1,132)ย -ย ย -ย ย (1,132)
Otherย 3ย ย -ย ย (279)ย (276)
Treatment and refining chargesย -ย ย -ย ย 2,249ย ย 2,249ย 
Cash cost applicable per gold equivalent ounce soldย 27,493ย ย 22,158ย ย 16,959ย ย 66,610ย 
Ounces of gold equivalent soldย 26,393ย ย 33,816ย ย 13,343ย ย 73,553ย 
Cash cost per ounce of gold equivalent sold ($/oz)ย 1,042ย ย 655ย ย 1,271ย ย 906ย 
Gold equivalent was calculated using the realized prices for gold of $2,498/oz Au, $29.2/oz Ag, $2,040/t Pb and $2,782/t Zn for Q3 2024
Figures may not add due to rounding


Cash Cost Per Gold Equivalent Ounce Sold - Year to Date 2025ย Linderoย Sรฉguรฉlaย Cayllomaย GEO Cash Costs
Cost of salesย 101,110ย ย 202,634ย ย 54,573ย ย 358,319ย 
Depletion, depreciation, and amortizationย (38,724)ย (91,961)ย (13,836)ย (144,521)
Royalties and taxesย (270)ย (33,439)ย (822)ย (34,531)
By-product creditsย (2,757)ย -ย ย -ย ย (2,757)
Otherย 16,857ย ย -ย ย (1,991)ย 14,866ย 
Treatment and refining chargesย -ย ย -ย ย 494ย ย 494ย 
Cash cost applicable per gold equivalent ounce soldย 76,216ย ย 77,234ย ย 38,418ย ย 191,868ย 
Ounces of gold equivalent soldย 67,087ย ย 115,386ย ย 27,315ย ย 209,788ย 
Cash cost per ounce of gold equivalent sold ($/oz)ย 1,136ย ย 669ย ย 1,406ย ย 915ย 
Gold equivalent was calculated using the realized prices for gold of $3,231/oz Au, $34.9/oz Ag, $1,960/t Pb and $2,768/t Zn for Year to Date 2025
Figures may not add due to rounding


Cash Cost Per Gold Equivalent Ounce Sold - Year to Date 2024ย Linderoย Sรฉguรฉlaย Cayllomaย GEO Cash Costs
Cost of salesย 112,407ย ย 152,106ย ย 53,164ย ย 317,677ย 
Depletion, depreciation, and amortizationย (36,800)ย (78,211)ย (11,647)ย (126,658)
Royalties and taxesย (458)ย (17,244)ย (949)ย (18,651)
By-product creditsย (2,259)ย -ย ย -ย ย (2,259)
Otherย (226)ย -ย ย (960)ย (1,186)
Treatment and refining chargesย -ย ย -ย ย 5,766ย ย 5,766ย 
Cash cost applicable per gold equivalent ounce soldย 72,664ย ย 56,651ย ย 45,374ย ย 174,689ย 
Ounces of gold equivalent soldย 69,430ย ย 101,369ย ย 39,399ย ย 210,198ย 
Cash cost per ounce of gold equivalent sold ($/oz)ย 1,047ย ย 559ย ย 1,152ย ย 831ย 
Gold equivalent was calculated using the realized prices for gold of $2,310/oz Au, $27.0/oz Ag, $2,091/t Pb and $2,692/t Zn for Year to Date 2024
Figures may not add due to rounding


Reconciliation of cost of sales to all-in sustaining cash cost per ounce of gold equivalent sold from continuing operations for the three months ended June 30, 2025 and the three and nine months ended September 30, 2025 and 2024


For Q2 2025 and year to date 2025 AISC reflects production and costs for Yaramoko from April 1 to April 14, 2025, being the date that the Company agreed to the assumed handover of operations to the purchaser. AISC per ounce of gold equivalent sold for the aforementioned period has been estimated at $1,410 which is comparable to the AISC per ounce of gold equivalent sold at Yaramoko for Q1 2025 of $1,411.

ย ย Continuing Operationsย Discontinued Opsย Total
AISC Per Gold Equivalent Ounce Sold - Q2 2025ย Linderoย Sรฉguรฉlaย Cayllomaย Corporateย GEO AISCย Yaramokoย GEO AISC
Cash cost applicable per gold equivalent ounce soldย 26,813ย 25,574ย 12,595ย -ย 64,982ย 5,000ย 69,982
Royalties and taxesย 92ย 11,152ย 295ย -ย 11,539ย 1,105ย 12,644
Worker's participationย -ย -ย 760ย -ย 760ย -ย 760
General and administrationย 2,577ย 3,038ย 1,672ย 13,175ย 20,462ย 238ย 20,700
Total cash costsย 29,482ย 39,764ย 15,322ย 13,175ย 97,743ย 6,343ย 104,086
Sustaining capital1ย 12,147ย 22,549ย 2,729ย -ย 37,425ย 314ย 37,739
Blue chips gains (investing activities)1ย -ย -ย -ย -ย -ย -ย -
All-in sustaining costsย 41,629ย 62,313ย 18,051ย 13,175ย 135,168ย 6,657ย 141,825
Gold equivalent ounces soldย 23,350ย 38,144ย 8,484ย -ย 69,978ย 4,721ย 74,699
All-in sustaining costs per ounceย 1,783ย 1,634ย 2,128ย -ย 1,932ย 1,410ย 1,899
Gold equivalent was calculated using the realized prices for gold of $3,306/oz Au, $33.8/oz Ag, $1,945/t Pb and $2,640/t Zn for Q2 2025ย ย ย ย 
Figures may not add due to roundingย ย ย ย 
1 Presented on a cash basisย ย ย ย 


AISC Per Gold Equivalent Ounce Sold - Q3 2025ย Linderoย Sรฉguรฉlaย Cayllomaย Corporateย GEO AISC
Cash cost applicable per gold equivalent ounce soldย 28,100ย 26,679ย 13,579ย -ย 68,358
Inventory net realizable value adjustmentย -ย -ย -ย -ย -
Royalties and taxesย 83ย 12,154ย 287ย -ย 12,524
Worker's participationย -ย -ย 777ย -ย 777
General and administrationย 2,880ย 2,993ย 830ย 18,163ย 24,866
Total cash costsย 31,063ย 41,826ย 15,473ย 18,163ย 106,525
Sustaining capital1ย 8,432ย 25,625ย 3,604ย -ย 37,661
Blue chips gains (investing activities)1ย -ย -ย -ย -ย -
All-in sustaining costsย 39,495ย 67,451ย 19,077ย 18,163ย 144,186
Gold equivalent ounces soldย 25,157ย 38,803ย 8,601ย -ย 72,561
All-in sustaining costs per ounceย 1,570ย 1,738ย 2,218ย -ย 1,987
Gold equivalent was calculated using the realized prices for gold of $3,467/oz Au, $39.4/oz Ag, $1,962/t Pb and $2,815/t Zn for Q3 2025
Figures may not add due to rounding
1 Presented on a cash basis


ย ย Continuing Operationsย Discontinued Opsย Total
AISC Per Gold Equivalent Ounce Sold - Q3 2024ย Linderoย Sรฉguรฉlaย Cayllomaย Corporateย GEO AISCย Yaramokoย San Joseย GEO AISC
Cash cost applicable per gold equivalent ounce soldย 27,492ย ย 22,158ย 16,959ย -ย 66,609ย ย 27,253ย 23,875ย 117,737ย 
Inventory net realizable value adjustmentย -ย ย -ย -ย -ย -ย ย -ย -ย -ย 
Royalties and taxesย 89ย ย 6,143ย 366ย -ย 6,598ย ย 5,480ย 639ย 12,717ย 
Worker's participationย -ย ย -ย 472ย -ย 472ย ย -ย -ย 472ย 
General and administrationย 2,935ย ย 2,945ย 1,246ย 6,275ย 13,401ย ย 550ย 1,802ย 15,753ย 
Total cash costsย 30,516ย ย 31,246ย 19,043ย 6,275ย 87,080ย ย 33,283ย 26,316ย 146,679ย 
Sustaining capital1ย 21,264ย ย 8,511ย 6,817ย -ย 36,592ย ย 5,166ย 198ย 41,956ย 
Blue chips gains (investing activities)1ย (3,162)ย -ย -ย -ย (3,162)ย -ย -ย (3,162)
All-in sustaining costsย 48,618ย ย 39,757ย 25,860ย 6,275ย 120,510ย ย 38,449ย 26,514ย 185,473ย 
Gold equivalent ounces soldย 26,393ย ย 33,816ย 13,343ย -ย 73,553ย ย 27,995ย 9,597ย 111,145ย 
All-in sustaining costs per ounceย 1,842ย ย 1,176ย 1,938ย -ย 1,638ย ย 1,373ย 2,763ย 1,669ย 
Gold equivalent was calculated using the realized prices for gold of $2,333/oz Au, $28.5/oz Ag, $2,157/t Pb and $2,835/t Zn for Q3 2024
Figures may not add due to roundingย ย ย ย ย ย 
1 Presented on a cash basisย ย ย ย ย ย 


ย ย Continuing Operationsย Discontinued Opsย Total
AISC Per Gold Equivalent Ounce Sold - Year to Date 2025ย Linderoย Sรฉguรฉlaย Cayllomaย Corporateย GEO AISCย Yaramokoย GEO AISC
Cash cost applicable per gold equivalent ounce soldย 76,216ย ย 77,234ย 38,418ย -ย 191,868ย ย 39,960ย 231,828ย 
Inventory net realizable value adjustmentย -ย ย -ย -ย -ย -ย ย -ย -ย 
Royalties and taxesย 270ย ย 33,439ย 822ย -ย 34,531ย ย 8,830ย 43,361ย 
Worker's participationย -ย ย -ย 2,276ย -ย 2,276ย ย -ย 2,276ย 
General and administrationย 7,937ย ย 8,255ย 4,957ย 46,712ย 67,861ย ย 1,602ย 69,463ย 
Total cash costsย 84,423ย ย 118,928ย 46,473ย 46,712ย 296,536ย ย 50,392ย 346,928ย 
Sustaining capital1ย 33,523ย ย 60,426ย 8,578ย -ย 102,527ย ย 2,813ย 105,340ย 
Blue chips gains (investing activities)1ย (1,319)ย -ย -ย -ย (1,319)ย -ย (1,319)
All-in sustaining costsย 116,627ย ย 179,354ย 55,051ย 46,712ย 397,744ย ย 53,205ย 450,949ย 
Gold equivalent ounces soldย 67,087ย ย 115,386ย 27,315ย -ย 209,788ย ย 37,734ย 247,522ย 
All-in sustaining costs per ounceย 1,738ย ย 1,554ย 2,015ย -ย 1,896ย ย 1,410ย 1,822ย 
Gold equivalent was calculated using the realized prices for gold of $3,231/oz Au, $34.9/oz Ag, $1,960/t Pb and $2,768/t Zn for Year to Date 2025ย ย ย ย 
Figures may not add due to roundingย ย ย ย 
1 Presented on a cash basisย ย ย ย 


ย ย Continuing Operationsย Discontinued Opsย Total
AISC Per Gold Equivalent Ounce Sold - Year to Date 2024ย Linderoย Sรฉguรฉlaย Cayllomaย Corporateย GEO AISCย Yaramokoย San Joseย GEO AISC
Cash cost applicable per gold equivalent ounce soldย 72,664ย ย 56,651ย 45,374ย -ย 174,689ย ย 75,890ย 72,761ย 323,340ย 
Inventory net realizable value adjustmentย -ย ย -ย -ย -ย -ย ย 1,777ย -ย 1,777ย 
Royalties and taxesย 458ย ย 17,244ย 949ย -ย 18,651ย ย 15,782ย 2,210ย 36,643ย 
Worker's participationย -ย ย -ย 1,361ย -ย 1,361ย ย -ย -ย 1,361ย 
General and administrationย 9,095ย ย 6,716ย 3,871ย 29,262ย 48,944ย ย 1,282ย 4,850ย 55,076ย 
Total cash costsย 82,217ย ย 80,611ย 51,555ย 29,262ย 243,645ย ย 94,731ย 79,821ย 418,197ย 
Sustaining capital1ย 48,407ย ย 28,134ย 15,559ย -ย 92,100ย ย 24,724ย 675ย 117,499ย 
Blue chips gains (investing activities)1ย (8,311)ย -ย -ย -ย (8,311)ย -ย -ย (8,311)
All-in sustaining costsย 122,313ย ย 108,745ย 67,114ย 29,262ย 327,434ย ย 119,455ย 80,496ย 527,385ย 
Gold equivalent ounces soldย 69,430ย ย 101,369ย 39,399ย -ย 210,198ย ย 86,621ย 34,218ย 331,037ย 
All-in sustaining costs per ounceย 1,762ย ย 1,073ย 1,703ย -ย 1,558ย ย 1,379ย 2,352ย 1,593ย 
Gold equivalent was calculated using the realized prices for gold of $2,307/oz Au, $27.1/oz Ag, $2,091/t Pb, and $2,692/t Zn for Year to Date 2024.
Figures may not add due to roundingย ย ย ย ย ย 
1 Presented on a cash basisย ย ย ย ย ย 


Reconciliation of cost of sales to cash cost per payable ounce of silver equivalent sold for the three months ended June 30, 2025 and for the three and nine months ended September 30, 2025 and 2024

Cash Cost Per Silver Equivalent Ounce Sold - Q2 2025ย Caylloma
Cost of salesย 17,793ย 
Depletion, depreciation, and amortizationย (4,268)
Royalties and taxesย (295)
Otherย (663)
Treatment and refining chargesย 28ย 
Cash cost applicable per silver equivalent soldย 12,595ย 
Ounces of silver equivalent sold1ย 830,824ย 
Cash cost per ounce of silver equivalent sold ($/oz)ย 15.16ย 
1 Silver equivalent sold is calculated using a silver to lead ratio of 1:35.5 pounds, and silver to zinc ratio of 1:24.7 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
Figures may not add due to rounding


Cash Cost Per Silver Equivalent Ounce Sold - Q3 2025ย Caylloma
Cost of salesย 19,317ย 
Depletion, depreciation, and amortizationย (5,199)
Royalties and taxesย (287)
Otherย (668)
Treatment and refining chargesย 416ย 
Cash cost applicable per silver equivalent soldย 13,579ย 
Ounces of silver equivalent sold1,2ย 757,797ย 
Cash cost per ounce of silver equivalent sold ($/oz)ย 17.92ย 
1 Silver equivalent sold is calculated using a silver to gold ratio of 85.1:1, silver to lead ratio of 1:44.2 pounds, and silver to zinc ratio of 1:30.8 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
Figures may not add due to rounding


Cash Cost Per Silver Equivalent Ounce Sold - Q3 2024ย Caylloma
Cost of salesย 19,820ย 
Depletion, depreciation, and amortizationย (4,465)
Royalties and taxesย (366)
Otherย (279)
Treatment and refining chargesย 2,249ย 
Cash cost applicable per silver equivalent soldย 16,959ย 
Ounces of silver equivalent sold1,2ย 1,139,823ย 
Cash cost per ounce of silver equivalent sold ($/oz)ย 14.88ย 
1 Silver equivalent sold is calculated using a silver to gold ratio of 85.9:1, silver to lead ratio of 1:31.6 pounds, and silver to zinc ratio of 1:23.2 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
Figures have been restated to remove Right of Use
Figures may not add due to rounding


Cash Cost Per Silver Equivalent Ounce Sold - Year to Date 2025ย Caylloma
Cost of salesย 54,573ย 
Depletion, depreciation, and amortizationย (13,836)
Royalties and taxesย (822)
Otherย (1,991)
Treatment and refining chargesย 494ย 
Cash cost applicable per silver equivalent soldย 38,418ย 
Ounces of silver equivalent sold1,2ย 2,529,394ย 
Cash cost per ounce of silver equivalent sold ($/oz)ย 15.19ย 
1 Silver equivalent sold is calculated using a silver to gold ratio of 95.9:1, silver to lead ratio of 1:39.3 pounds, and silver to zinc ratio of 1:27.8 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
Figures may not add due to rounding


Cash Cost Per Silver Equivalent Ounce Sold - Year to Date 2024ย Caylloma
Cost of salesย 53,164ย 
Depletion, depreciation, and amortizationย (11,647)
Royalties and taxesย (949)
Otherย (960)
Treatment and refining chargesย 5,766ย 
Cash cost applicable per silver equivalent soldย 45,374ย 
Ounces of silver equivalent sold1,2ย 3,372,741ย 
Cash cost per ounce of silver equivalent sold ($/oz)ย 13.45ย 
1 Silver equivalent sold is calculated using a silver to gold ratio of 82.8:1, silver to lead ratio of 1:28.4 pounds, and silver to zinc ratio of 1:22.1 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
Figures have been restated to remove Right of Use
Figures may not add due to rounding


Reconciliation of all-in sustaining cash cost and all-in cash cost per payable ounce of silver equivalent sold for the three months ended June 30, 2025 and for the three and nine months ended September 30, 2025 and 2024

AISC Per Silver Equivalent Ounce Sold - Q2 2025ย Caylloma
Cash cost applicable per silver equivalent ounce soldย 12,595
Royalties and taxesย 295
Worker's participationย 760
General and administrationย 1,672
Total cash costsย 15,322
Sustaining capital3ย 2,729
All-in sustaining costsย 18,051
Silver equivalent ounces sold1ย 830,824
All-in sustaining costs per ounce2ย 21.73
1 Silver equivalent sold is calculated using a silver to lead ratio of 1:35.5 pounds, and silver to zinc ratio of 1:24.7 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
3 Presented on a cash basis


AISC Per Silver Equivalent Ounce Sold - Q3 2025ย Caylloma
Cash cost applicable per silver equivalent ounce soldย 13,579
Royalties and taxesย 287
Worker's participationย 777
General and administrationย 830
Total cash costsย 15,473
Sustaining capital3ย 3,604
All-in sustaining costsย 19,077
Silver equivalent ounces sold1,2ย 757,797
All-in sustaining costs per ounceย 25.17
1 Silver equivalent sold is calculated using a silver to gold ratio of 85.1:1, silver to lead ratio of 1:44.2 pounds, and silver to zinc ratio of 1:30.8 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
3 Presented on a cash basis


AISC Per Silver Equivalent Ounce Sold - Q3 2024ย Caylloma
Cash cost applicable per silver equivalent ounce soldย 16,959
Royalties and taxesย 366
Worker's participationย 472
General and administrationย 1,246
Total cash costsย 19,043
Sustaining capital3ย 6,817
All-in sustaining costsย 25,860
Silver equivalent ounces sold1,2ย 1,139,823
All-in sustaining costs per ounceย 22.69
1 Silver equivalent sold is calculated using a silver to gold ratio of 85.9:1, silver to lead ratio of 1:31.6 pounds, and silver to zinc ratio of 1:23.2 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
3 Presented on a cash basis


AISC Per Silver Equivalent Ounce Sold - Year to Date 2025ย Caylloma
Cash cost applicable per silver equivalent ounce soldย 38,418
Royalties and taxesย 822
Worker's participationย 2,276
General and administrationย 4,957
Total cash costsย 46,473
Sustaining capital3ย 8,578
All-in sustaining costsย 55,051
Silver equivalent ounces sold1,2ย 2,529,394
All-in sustaining costs per ounceย 21.76
1 Silver equivalent sold is calculated using a silver to gold ratio of 95.9:1, silver to lead ratio of 1:39.3 pounds, and silver to zinc ratio of 1:27.8 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
3 Presented on a cash basis


AISC Per Silver Equivalent Ounce Sold - Year to Date 2024ย Caylloma
Cash cost applicable per silver equivalent ounce soldย 45,374
Royalties and taxesย 949
Worker's participationย 1,361
General and administrationย 3,871
Total cash costsย 51,555
Sustaining capital3ย 15,559
All-in sustaining costsย 67,114
Silver equivalent ounces sold1,2ย 3,372,741
All-in sustaining costs per ounceย 19.90
1 Silver equivalent sold is calculated using a silver to gold ratio of 82.8:1, silver to lead ratio of 1:28.4 pounds, and silver to zinc ratio of 1:22.1 pounds.
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
3 Presented on a cash basis


Additional information regarding the Companyโ€™s financial results and ongoing activities is available in the unaudited condensed interim financial statements for the three and nine months ended September 30, 2025 and 2024 and accompanying Q3 2025 MD&A. These documents can be accessed on Fortunaโ€™s website at www.fortunamining.com, on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgarwww.sec.gov/edgar.


Conference Call and Webcast
A conference call to discuss the financial and operational results will be held on Thursday, November 6, 2025, at 9:00 a.m. Pacific time | 12:00 p.m. Eastern time. Hosting the call will be Jorge A. Ganoza, President and CEO, Luis D. Ganoza, Chief Financial Officer, Cesar Velasco, Chief Operating Officer โ€“ Latin America, and David Whittle, Chief Operating Officer โ€“ West Africa.

Shareholders, analysts, media and interested investors are invited to listen to the live conference call by logging onto the webcast at: https://www.webcaster5.com/Webcast/Page/1696/53144 or over the phone by dialing in just prior to the starting time.

Conference call details:

Date: Thursday, November 6, 2025
Time: 9:00 a.m. Pacific time | 12:00 p.m. Eastern time

Dial in number (Toll Free): +1.888.506.0062
Dial in number (International): +1.973.528.0011
Access code: 360013

Replay number (Toll Free): +1.877.481.4010
Replay number (International): +1.919.882.2331
Replay passcode: 53144

Playback of the earnings call will be available until Thursday, November 20, 2025. Playback of the webcast will be available until Friday, November 6, 2026. In addition, a transcript of the call will be archived on the Companyโ€™s website.

About Fortuna Mining Corp.
Fortuna Mining Corp. is a Canadian precious metals mining company with three operating mines and a portfolio of exploration projects in Argentina, Cรดte dโ€™Ivoire, Mexico, and Peru, as well as the Diamba Sud Gold Project in Senegal. Sustainability is at the core of our operations and stakeholder relationships. We produce gold and silver while creating long-term shared value through efficient production, environmental stewardship, and social responsibility. For more information, please visit our website at www.fortunamining.com

ON BEHALF OF THE BOARD

Jorge A. Ganoza
President, CEO, and Director
Fortuna Mining Corp.

Investor Relations:

Carlos Baca | info@fmcmail.com | fortunamining.com | X |ย LinkedIn | YouTube

Forward-looking Statements

This news release contains forward-looking statements which constitute "forward-looking information" within the meaning of applicable Canadian securities legislation and "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 (collectively, "Forward-looking Statements"). All statements included herein, other than statements of historical fact, are Forward-looking Statements and are subject to a variety of known and unknown risks and uncertainties which could cause actual events or results to differ materially from those reflected in the Forward-looking Statements. The Forward-looking Statements in this news release include, without limitation, statements about the Company's plans for its mines and mineral properties, the Companyโ€™s expectations regarding meeting annual production guidance and annual AISC guidance; and the estimated annual production guidance for the Sรฉguรฉla Mine in 2026; the timing for the repair of the primary crusher at the Lindero Mine and that the measures that the Company has put in place to mitigate the risks related to same will be successful and will not have a material impact on the mineโ€™s production guidance for the year; statements relating to the preliminary economic assessment for the Diamba Sud Gold Project, including the development of an open pit mine; the projected economics for the Project, including the net present value of the Project, the internal rate of return on the Project and the Project payback period; advancing the Diamba Sud Gold Project towards a definitive feasibility study and a construction decision in the first half of 2026; the Company's business strategy, plans and outlook; the merit of the Company's mines and mineral properties; mineral resource and reserve estimates, metal recovery rates, concentrate grade and quality; changes in tax rates and tax laws, requirements for permits, anticipated approvals and other matters. Often, but not always, these Forward-looking Statements can be identified by the use of words such as "estimated", โ€œexpectedโ€, โ€œanticipatedโ€, "potential", "open", "future", "assumed", "projected", "used", "detailed", "has been", "gain", "planned", "reflecting", "will", "containing", "remaining", "to be", or statements that events, "could" or "should" occur or be achieved and similar expressions, including negative variations.

The forward-looking statements in this news release also include financial outlooks and other forward-looking metrics relating to the Company and its business, including references to financial and business prospects and future results of operations, including production, and cost guidance and anticipated future financial performance. Such information, which may be considered future oriented financial information or financial outlooks within the meaning of applicable Canadian securities legislation (collectively, โ€œFOFIโ€), has been approved by management of the Company and is based on assumptions which management believes were reasonable on the date such FOFI was prepared, having regard to the industry, business, financial conditions, plans and prospects of the Company and its business and properties. These projections are provided to describe the prospective performance of the Company's business. Nevertheless, readers are cautioned that such information is highly subjective and should not be relied on as necessarily indicative of future results and that actual results may differ significantly from such projections. FOFI constitutes forward-looking statements and is subject to the same assumptions, uncertainties, risk factors and qualifications as set forth below.

Forward-looking Statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by the Forward-looking Statements. Such uncertainties and factors include, among others, changes in general economic conditions and financial markets; risks associated with war or other geo-political hostilities, such as the Ukrainian โ€“ Russian and the Israel โ€“ Hamas conflicts, any of which could continue to cause a disruption in global economic activity; fluctuation in currencies and foreign exchange rates; increases in the rate of inflation; the imposition or any extension of capital controls in countries in which the Company operates; any changes in tax laws in Argentina and the other countries in which we operate; changes in the prices of key supplies; uncertainty relating to nature and climate change conditions; risks associated with climate change legislation; laws and regulations regarding the protection of the environment (including greenhouse gas emission reduction and other decarbonization requirements and the uncertainty surrounding the interpretation of omnibus Bill C-59 and the related amendments to the Competition Act (Canada); our ability to manage physical and transition risks related to climate change and successfully adapt our business strategy to a low carbon global economy; technological and operational hazards in Fortunaโ€™s mining and mine development activities; risks related to water and power availability; risks inherent in mineral exploration; uncertainties inherent in the estimation of mineral reserves, mineral resources, and metal recoveries; changes to current estimates of mineral reserves and resources; changes to production and cost estimates; changes in the position of regulatory authorities with respect to the granting of approvals or permits; governmental and other approvals; changes in government, political unrest or instability in countries where Fortuna is active; labor relations issues; as well as those factors discussed under โ€œRisk Factorsโ€ in the Company's Annual Information Form for the financial year ended December 31, 2024 filed with the Canadian Securities Administrators and available at www.sedarplus.ca and filed with the U.S. Securities and Exchange Commission as part of the Companyโ€™s Form 40-F and available at www.sec.gov/edgar. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in Forward-looking Statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended.

Forward-looking Statements contained herein are based on the assumptions, beliefs, expectations and opinions of management, including, but not limited to, the accuracy of the Companyโ€™s current mineral resource and reserve estimates; that the Companyโ€™s activities will be conducted in accordance with the Companyโ€™s public statements and stated goals; that there will be no material adverse change affecting the Company, its properties or changes to production estimates (which assume accuracy of projected ore grade, mining rates, recovery timing, and recovery rate estimates and may be impacted by unscheduled maintenance, labor and contractor availability and other operating or technical difficulties); geo-political uncertainties that may affect the Companyโ€™s production, workforce, business, operations and financial condition; the expected trends in mineral prices and currency exchange rates; that the Company will be successful in mitigating the impact of inflation on its business and operations; that all required approvals and permits will be obtained for the Companyโ€™s business and operations on acceptable terms; that there will be no significant disruptions affecting the Company's operations, the ability to meet current and future obligations and such other assumptions as set out herein. Forward-looking Statements are made as of the date hereof and the Company disclaims any obligation to update any Forward-looking Statements, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that these Forward-looking Statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, investors should not place undue reliance on Forward-looking Statements.ย 

Cautionary Note to United States Investors Concerning Estimates of Reserves and Resourcesย ย 

Reserve and resource estimates included in this news release have been prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy, and Petroleum Definition Standards on Mineral Resources and Mineral Reserves. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for public disclosure by a Canadian company of scientific and technical information concerning mineral projects. Unless otherwise indicated, all mineral reserve and mineral resource estimates contained in the technical disclosure have been prepared in accordance with NI 43-101 and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards on Mineral Resources and Reserves. Canadian standards, including NI 43-101, differ significantly from the requirements of the Securities and Exchange Commission, and mineral reserve and resource information included in this news release may not be comparable to similar information disclosed by U.S. companies.ย 


PEA Key Highlights

The following table summarizes the key assumptions, operational parameters, economic results, and AISC values from the PEA.

MetricsUnitsResultsย 
Gold price$/oz2,750ย 
Life of mineyear8.1ย 
Total mineralized material mined1Mt17.75ย 
Contained gold in mineralized material mined1koz932ย 
Strip ratioWaste:mineralized material5.5:1ย 
Throughput initial 3 years (primarily oxide)Mtpa2.5ย 
Throughput after 3 years (primarily fresh)Mtpa2.0ย 
Head gradeg/t Au1.63ย 
Recoveries%90%
Gold productionย ย 
Total Production over LOMkoz840ย 
Average annual production, LOMkoz106ย 
Average annual production, first 3 yearskoz147ย 
Per unit costs over LOMย ย 
Total mining costs$/t, mined$4.82ย 
Processing$/t, processed$13.91ย 
G&A$/t, processed$6.70ย 
Cash costs1ย ย 
Average operating cash costs2, LOM$/oz$1,081ย 
Average operating cash costs2, first 3 years$/oz$759ย 
AISC1ย ย 
Average AISC2, LOM$/oz$1,238ย 
Average AISC2, first 3 years$/oz$904ย 
Capital costsย ย 
Initial capital expenditure$ M$283ย 
Sustaining capital, operations + Infrastructure(includes closure costs)$ M$48ย 
NPV5%, pre-tax(100% project basis)$M$772ย 
Pre-tax IRR%86%
NPV5%, after-tax(100% project basis)$M$563ย 
After-tax IRR%72%
Payback periodyear0.8ย 
Annual EBITDA2ย ย 
Average EBITDA2over LOM$ M$167ย 
Average EBITDA2over first 3 years$ M$277ย 


Notes:ย ย 
1.ย The pit optimization shells used for the mining inventory were generated using a gold price of $2,300 per ounce.
2.ย This is a non-IFRS financial measure. The definition and purpose of this non-IFRS financial measure is included in the Q3 2025 MD&A under the heading โ€œNon-IFRS Measures. Non-IFRS financial measures have no standardized meaning under IFRS and therefore, may not be comparable to similar measures presented by other issuers.
3.ย Average operating cash costs and average AISC represent costs for projected production for the LOM at the time of gold sales.
4.ย The PEA is presented on a 100 percent project basis. However, upon the granting of the exploitation permit, the Senegalese Government will be entitled to a 10 percent free-carried interest in the Project, with the right for the State to acquire an additional contributory interest of up to 25 percent.
5.ย The economic analysis was carried out using a discounted cash flow approach on a pre-tax and after-tax basis, based on the gold price of $2,750/oz.
6.ย The IRR on total investment that is presented in the economic analysis was calculated assuming a 100% ownership in Diamba Sud.
7.ย The NPV was calculated from the after-tax cash flow generated by the Project, based on a discounted rate of 5% and an effective date of October 10, 2025.
8.ย The PEA assumes that the percentage of certain royalties and taxes payable to the State, the percentage of the investment tax credit available to the company and the percentage payable to the social development fund will be in accordance with the provisions of the Mining Convention between Boya S.A. and the State of Senegal dated April 8, 2015. There can be no assurance that such provisions will not be renegotiated by the State as part of the exploitation permit approval process.
9.ย The PEA is preliminary in nature, and it includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and, as such, there is no certainty that the PEA results will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability.


Further information regarding the PEA referenced in this news release, including details on data verification, key assumptions, parameters, opportunities, risks, and other factors, will be contained in a technical report prepared in accordance with National Instrument 43-101 โ€“ย Standards of Disclosure for Mineral Projects and filed on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov/edgar under the Companyโ€™s profile by November 28, 2025.

PDF available: http://ml.globenewswire.com/Resource/Download/d3fea458-4875-487c-b5d6-a95a8d6d694d


Primary Logo

Recent Quotes

View More
Symbol Price Change (%)
AMZN  229.53
+0.42 (0.18%)
AAPL  278.78
-1.92 (-0.68%)
AMD  217.97
+1.99 (0.92%)
BAC  53.95
+0.07 (0.13%)
GOOG  322.09
+3.70 (1.16%)
META  673.42
+11.89 (1.80%)
MSFT  483.16
+2.32 (0.48%)
NVDA  182.41
-0.97 (-0.53%)
ORCL  217.58
+3.25 (1.52%)
TSLA  455.00
+0.47 (0.10%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Gift this article