Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-15169
PERFICIENT, INC.
(Exact name of registrant as specified in its charter)
|
| |
Delaware | No. 74-2853258 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
555 Maryville University Drive
Suite 600
Saint Louis, Missouri 63141
(Address of principal executive offices)
(314) 529-3600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements during the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | þ | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
Emerging growth company | o | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value | PRFT | The Nasdaq Global Select Market |
As of April 25, 2019 there were 32,945,179 shares of Common Stock outstanding.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this Quarterly Report on this Form 10-Q (“Form 10-Q”) are not purely historical statements and discuss future expectations, contain projections of results of operations or financial condition, or state other forward-looking information. Those statements are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from those contemplated by the statements. The “forward-looking” information is based on various factors and was derived using numerous assumptions. In some cases, you can identify these so-called forward-looking statements by words like “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of those words and other comparable words. You should be aware that those statements only reflect our predictions and are subject to risks and uncertainties. Actual events or results may differ substantially. Important factors that could cause our actual results to be materially different from the forward-looking statements include (but are not limited to) the following:
| |
(1) | the impact of the general economy and economic and political uncertainty on our business; |
| |
(2) | risks associated with potential changes to federal, state, local and foreign laws, regulations, and policies; |
| |
(3) | risks associated with the operation of our business generally, including: |
a. client demand for our services and solutions;
b. maintaining a balance of our supply of skills and resources with client demand;
c. effectively competing in a highly competitive market;
d. protecting our clients’ and our data and information;
e. risks from international operations including fluctuations in exchange rates;
f. changes to immigration policies;
g. obtaining favorable pricing to reflect services provided;
h. adapting to changes in technologies and offerings;
i. risk of loss of one or more significant software vendors;
j. making appropriate estimates and assumptions in connection with preparing our consolidated financial statements;
k. maintaining effective internal controls; and
l. changes to tax levels, audits, investigations, tax laws or their interpretation;
| |
(4) | risks associated with managing growth organically and through acquisitions; |
| |
(5) | risks associated with servicing our debt, the potential impact on the value of our common stock from the conditional conversion features of our debt and the associated convertible note hedge transactions; |
| |
(6) | legal liabilities, including intellectual property protection and infringement or the disclosure of personally identifiable information; and |
| |
(7) | the risks detailed from time to time within our filings with the Securities and Exchange Commission (the “SEC”). |
This discussion is not exhaustive, but is designed to highlight important factors that may impact our forward-looking statements. Because the factors referred to above, as well as the statements included under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 and in this Form 10-Q, including documents incorporated by reference therein and herein, could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement made by us or on our behalf, you should not place undue reliance on any forward-looking statements.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. We are under no duty to update any of the forward-looking statements after the date of this Form 10-Q to conform such statements to actual results.
All forward-looking statements, express or implied, included in this report and the documents we incorporate by reference and that are attributable to Perficient, Inc. and its subsidiaries (collectively, “we,” “us,” “Perficient,” or the “Company”) are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that the Company or any persons acting on our behalf may issue.
Item 1. Financial Statements
Perficient, Inc.
Condensed Consolidated Balance Sheets
|
| | | | | | | |
| March 31, 2019 (unaudited) | | December 31, 2018 |
ASSETS | (In thousands, except share and per share information) |
Current assets: | | | |
Cash and cash equivalents | $ | 27,734 |
| | $ | 44,984 |
|
Accounts receivable, net | 115,089 |
| | 122,446 |
|
Prepaid expenses | 5,316 |
| | 4,663 |
|
Other current assets | 6,497 |
| | 5,711 |
|
Total current assets | 154,636 |
| | 177,804 |
|
Property and equipment, net | 6,977 |
| | 6,677 |
|
Operating lease right-of-use assets | 20,767 |
| | — |
|
Goodwill | 327,931 |
| | 327,992 |
|
Intangible assets, net | 44,185 |
| | 48,092 |
|
Other non-current assets | 13,440 |
| | 9,979 |
|
Total assets | $ | 567,936 |
| | $ | 570,544 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
|
Current liabilities: | |
| | |
|
Accounts payable | $ | 12,661 |
| | $ | 24,437 |
|
Other current liabilities | 42,166 |
| | 50,386 |
|
Total current liabilities | 54,827 |
| | 74,823 |
|
Long-term debt, net | 121,196 |
| | 120,067 |
|
Operating lease liabilities | 14,792 |
| | — |
|
Other non-current liabilities | 27,308 |
| | 21,970 |
|
Total liabilities | $ | 218,123 |
| | $ | 216,860 |
|
Stockholders’ equity: | |
| | |
|
Preferred stock (par value $.001 per share; 8,000,000 authorized; no shares issued or outstanding as of March 31, 2019 and December 31, 2018) | $ | — |
| | $ | — |
|
Common stock (par value $.001 per share; 100,000,000 authorized; 48,811,776 shares issued and 31,599,081 shares outstanding as of March 31, 2019; 48,429,299 shares issued and 31,770,888 shares outstanding as of December 31, 2018) | 49 |
| | 48 |
|
Additional paid-in capital | 441,541 |
| | 437,250 |
|
Accumulated other comprehensive loss | (2,417 | ) | | (2,588 | ) |
Treasury stock, at cost (17,212,695 shares as of March 31, 2019; 16,658,411 shares as of December 31, 2018) | (249,036 | ) | | (233,676 | ) |
Retained earnings | 159,676 |
| | 152,650 |
|
Total stockholders’ equity | 349,813 |
| | 353,684 |
|
Total liabilities and stockholders’ equity | $ | 567,936 |
| | $ | 570,544 |
|
See accompanying notes to interim unaudited condensed consolidated financial statements.
Perficient, Inc.
Unaudited Condensed Consolidated Statements of Operations
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In thousands, except per share information) |
Revenues | | | |
Services | $ | 132,866 |
| | $ | 120,196 |
|
Software and hardware | 949 |
| | 746 |
|
Total revenues | 133,815 |
| | 120,942 |
|
Cost of revenues (exclusive of depreciation and amortization, shown separately below) | |
| | |
|
Cost of services | 86,071 |
| | 79,227 |
|
Total cost of revenues | 86,071 |
| | 79,227 |
|
| | | |
Selling, general and administrative | 32,523 |
| | 28,740 |
|
Depreciation | 1,016 |
| | 1,034 |
|
Amortization | 4,137 |
| | 3,883 |
|
Acquisition costs | (38 | ) | | 298 |
|
Adjustment to fair value of contingent consideration | (424 | ) | | 969 |
|
Income from operations | 10,530 |
| | 6,791 |
|
| | | |
Net interest expense | 1,793 |
| | 374 |
|
Net other income | (35 | ) | | (2 | ) |
Income before income taxes | 8,772 |
| | 6,419 |
|
Provision for income taxes | 1,746 |
| | 1,491 |
|
| | | |
Net income | $ | 7,026 |
| | $ | 4,928 |
|
| | | |
Basic net income per share | $ | 0.22 |
| | $ | 0.15 |
|
Diluted net income per share | $ | 0.22 |
| | $ | 0.15 |
|
Shares used in computing basic net income per share | 31,376 |
| | 32,752 |
|
Shares used in computing diluted net income per share | 32,214 |
| | 33,790 |
|
See accompanying notes to interim unaudited condensed consolidated financial statements.
Perficient, Inc.
Unaudited Condensed Consolidated Statements of Comprehensive Income
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (In thousands) |
Net income | $ | 7,026 |
| | $ | 4,928 |
|
Other comprehensive income (loss): | | | |
Foreign currency translation adjustment | 171 |
| | (98 | ) |
Comprehensive income | $ | 7,197 |
| | $ | 4,830 |
|
See accompanying notes to interim unaudited condensed consolidated financial statements.
Perficient, Inc.
Unaudited Condensed Consolidated Statement of Stockholders’ Equity
Three Months Ended March 31, 2019 and 2018
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Shares | | Common Stock Amount | | Additional Paid-in Capital | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Retained Earnings | | Total Stockholders’ Equity |
Balance at December 31, 2017 | 33,250 |
| | $ | 47 |
| | $ | 403,906 |
| | $ | (1,822 | ) | | $ | (163,871 | ) | | $ | 128,091 |
| | $ | 366,351 |
|
Proceeds from the sales of stock through the Employee Stock Purchase Plan | 2 |
| | — |
| | 39 |
| | — |
| | — |
| | — |
| | 39 |
|
Stock compensation related to restricted stock vesting and retirement savings plan contributions | 356 |
| | 1 |
| | 3,762 |
| | — |
| | — |
| | — |
| | 3,763 |
|
Purchases of treasury stock and buyback of shares for taxes | (220 | ) | | — |
| | — |
| | — |
| | (4,991 | ) | | — |
| | (4,991 | ) |
Surrender of stock in conjunction with net working capital settlement | (14 | ) | | — |
| | — |
| | — |
| | (303 | ) | | — |
| | (303 | ) |
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | 4,928 |
| | 4,928 |
|
Foreign currency translation adjustment | — |
| | — |
| | — |
| | (98 | ) | | — |
| | — |
| | (98 | ) |
Balance at March 31, 2018 | 33,374 |
| | $ | 48 |
| | $ | 407,707 |
| | $ | (1,920 | ) | | $ | (169,165 | ) | | $ | 133,019 |
| | $ | 369,689 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Shares | | Common Stock Amount | | Additional Paid-in Capital | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Retained Earnings | | Total Stockholders’ Equity |
Balance at December 31, 2018 | 31,771 |
| | $ | 48 |
| | $ | 437,250 |
| | $ | (2,588 | ) | | $ | (233,676 | ) | | $ | 152,650 |
| | $ | 353,684 |
|
Proceeds from the sales of stock through the Employee Stock Purchase Plan | 2 |
| | — |
| | 44 |
| | — |
| | — |
| | — |
| | 44 |
|
Stock compensation related to restricted stock vesting and retirement savings plan contributions | 380 |
| | 1 |
| | 4,247 |
| | — |
| | — |
| | — |
| | 4,248 |
|
Purchases of treasury stock and buyback of shares for taxes | (554 | ) | | — |
| | — |
| | — |
| | (15,360 | ) | | — |
| | (15,360 | ) |
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | 7,026 |
| | 7,026 |
|
Foreign currency translation adjustment | — |
| | — |
| | — |
| | 171 |
| | — |
| | — |
| | 171 |
|
Balance at March 31, 2019 | 31,599 |
| | $ | 49 |
| | $ | 441,541 |
| | $ | (2,417 | ) | | $ | (249,036 | ) | | $ | 159,676 |
| | $ | 349,813 |
|
See accompanying notes to interim unaudited condensed consolidated financial statements.
Perficient, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
OPERATING ACTIVITIES | (In thousands) |
Net income | $ | 7,026 |
| | $ | 4,928 |
|
Adjustments to reconcile net income to net cash (used in) provided by operations: | | | |
Depreciation | 1,016 |
| | 1,034 |
|
Amortization | 4,137 |
| | 3,883 |
|
Deferred income taxes | 1,994 |
| | 950 |
|
Non-cash stock compensation and retirement savings plan contributions | 4,248 |
| | 3,763 |
|
Amortization of debt discount and issuance costs | 1,147 |
| | 17 |
|
Adjustment to fair value of contingent consideration for purchase of business | (424 | ) | | 969 |
|
| | | |
Changes in operating assets and liabilities, net of acquisitions: | |
| | |
|
Accounts receivable | 7,293 |
| | 6,691 |
|
Other assets | (5,458 | ) | | 1,309 |
|
Accounts payable | (11,776 | ) | | (12,050 | ) |
Other liabilities | (9,548 | ) | | (7,354 | ) |
Net cash (used in) provided by operating activities | (345 | ) | | 4,140 |
|
| | | |
INVESTING ACTIVITIES | |
| | |
|
Purchase of property and equipment | (1,312 | ) | | (873 | ) |
Capitalization of internally developed software costs | (135 | ) | | (86 | ) |
Purchase of business | (352 | ) | | — |
|
Net cash used in investing activities | (1,799 | ) | | (959 | ) |
| | | |
FINANCING ACTIVITIES | |
| | |
|
Proceeds from line of credit | — |
| | 57,500 |
|
Payments on line of credit | — |
| | (56,500 | ) |
Proceeds from the sale of stock through the Employee Stock Purchase Plan | 44 |
| | 39 |
|
Purchases of treasury stock | (11,435 | ) | | (2,130 | ) |
Remittance of taxes withheld as part of a net share settlement of restricted stock vesting | (3,925 | ) | | (2,861 | ) |
Net cash used in financing activities | (15,316 | ) | | (3,952 | ) |
Effect of exchange rate on cash and cash equivalents | 210 |
| | (52 | ) |
Change in cash and cash equivalents | (17,250 | ) | | (823 | ) |
Cash and cash equivalents at beginning of period | 44,984 |
| | 6,307 |
|
Cash and cash equivalents at end of period | $ | 27,734 |
| | $ | 5,484 |
|
| | | |
Supplemental disclosures: | |
Cash paid for income taxes | $ | 436 |
| | $ | 678 |
|
Cash paid for interest | $ | 1,797 |
| | $ | 293 |
|
| | | |
Non-cash investing activity: | |
| | |
|
Stock surrendered by sellers in conjunction with net working capital settlement | $ | — |
| | $ | 303 |
|
See accompanying notes to interim unaudited condensed consolidated financial statements.
PERFICIENT, INC.
NOTES TO INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
1. Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements of Perficient, Inc. and its subsidiaries (collectively, the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and are presented in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) applicable to interim financial information. Accordingly, certain note disclosures have been condensed or omitted. In the opinion of management, the interim unaudited condensed consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the periods presented. These financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto filed with the SEC in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. Operating results for the three months ended March 31, 2019 may not be indicative of the results for the full year ending December 31, 2019.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates, and such differences could be material to the financial statements.
Except for the accounting policies related to lease accounting that were updated as a result of the adoption of Accounting Standards Update (“ASU”) No. 2016-02, Leases (Accounting Standards Codification (“ASC”) Topic 842) issued by the Financial Accounting Standards Board (the “FASB”), there have been no changes to significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 26, 2019, that have had a material impact on the Company’s condensed consolidated financial statements and related notes. See Note 14, Leases, for updated policies related to lease accounting.
3. Recent Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02 which supersedes ASC Topic 840, Leases, and creates a new topic, ASC Topic 842, Leases. During the year ended December 31, 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, ASU 2018-11, Leases – Targeted Improvement, and ASU 2018-20, Leases (Topic 842): Narrow Scope Improvements for Lessors which further amended ASU No. 2016-02. These updates require a lessee to recognize on its balance sheet lease liabilities and right of use (“ROU”) assets for all leases, including operating leases, with a term greater than 12 months. The Company adopted the standard as of January 1, 2019 using the modified retrospective transition method provided by ASU 2018-11. The Company elected the package of practical expedients granted by ASU No. 2016-02 and did not reassess whether existing contracts contained a lease, the classification of existing leases, and unamortized indirect costs as of January 1, 2019. The Company also elected the practical expedient related to the combination of lease and non-lease components and included fixed payments related to common area maintenance (“CAM”) expense for the Company’s office leases in the measurement of the Company’s ROU assets and lease liabilities as of January 1, 2019 and March 31, 2019, respectively. There was no impact on net income or net assets as a result of adoption.
The Company had ROU asset balances of $20.8 million and lease liability balances of $21.5 million on the Unaudited Condensed Consolidated Balance Sheet as of March 31, 2019. There was no material impact on the Unaudited Condensed Consolidated Statement of Operations and the Unaudited Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2019. Refer to Note 14, Leases, for additional disclosures resulting from the adoption of ASU No. 2016-02 and its amendments.
4. Revenue
The Company’s revenues consist of services and software and hardware sales. In accordance with ASC Topic 606, Revenue from Contracts with Customers, revenues are recognized when control of services or goods are transferred to clients, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or goods.
Services Revenues
Services revenues are primarily comprised of professional services that include developing, implementing, automating and extending business processes, technology infrastructure, and software applications. The Company’s professional services span multiple industries, platforms and solutions; however, the Company has remained relatively diversified and does not believe that it has significant revenue concentration within any single industry, platform or solution.
Professional services revenues are recognized over time as services are rendered. Most projects are performed on a time and materials basis, while a portion of revenues is derived from projects performed on a fixed fee or fixed fee percent complete basis. For time and material contracts, revenues are generally recognized and invoiced by multiplying the number of hours expended in the performance of the contract by the hourly rates. For fixed fee contracts, revenues are generally recognized and invoiced by multiplying the fixed rate per time period established in the contract by the number of time periods elapsed. For fixed fee percent complete contracts, revenues are generally recognized using an input method based on the ratio of hours expended to total estimated hours, and the client is invoiced according to the agreed-upon schedule detailing the amount and timing of payments in the contract.
Clients are typically billed monthly for services provided during that month but can be billed on a more or less frequent basis as determined by the contract. If the time is worked and approved at the end of a fiscal period and the invoice has not yet been sent to the client, the amount is recorded as revenue once the Company verifies all other revenue recognition criteria have been met, and the amount is classified as a receivable as the right to consideration is unconditional at that point. Amounts invoiced and collected in excess of revenues recognized are contract liabilities, which are classified as deferred revenues in the Unaudited Condensed Consolidated Balance Sheet. The term between invoicing and payment due date is not significant. Contracts for professional services provide for a general right, to the client or the Company, to cancel or terminate the contract within a given period of time (generally 10 to 30 days’ notice is required). The client is responsible for any time and expenses incurred up to the date of cancellation or termination of the contract. Certain contracts may include volume discounts or holdbacks, which are accounted for as variable consideration, but are not typically significant. The Company estimates variable consideration based on historical experience and forecasted sales and includes the variable consideration in the transaction price.
Other services revenues are comprised of hosting fees, partner referral fees, maintenance agreements, training and internally developed software-as-a-service (“SaaS”) sales. Revenues from hosting fees, maintenance agreements, training and internally developed SaaS sales are generally recognized over time using a time-based measure of progress as services are rendered. Partner referral fees are recorded at a point in time upon meeting specified requirements set by each partner to earn the respective fee.
On many professional service projects, the Company is also reimbursed for out-of-pocket expenses including travel and other project-related expenses. These reimbursements are included as a component of the transaction price of the respective professional services contract and are invoiced as the expenses are incurred. The Company structures its professional services arrangements to recover the cost of reimbursable expenses without a markup.
Software and Hardware Revenues
Software and hardware revenues are comprised of third-party software and hardware resales, in which the Company is considered the agent, and sales of internally developed software, in which the Company is considered the principal. Third-party software and hardware revenues are recognized and invoiced when the Company fulfills its obligation to arrange the sale, which occurs when the purchase order with the vendor is executed and the customer has access to the software or the hardware has been shipped to the customer. Internally developed software revenues are recognized and invoiced when control is transferred to the customer, which occurs when the software has been made available to the customer and the license term has commenced. Revenues from third-party software and hardware sales are recorded on a net basis, while revenues from internally developed software sales are recorded on a gross basis. There are no significant cancellation or termination-type provisions for the Company’s software and hardware sales, and the term between invoicing and payment due date is not significant.
Revenues are presented net of taxes assessed by governmental authorities. Sales taxes are generally collected and subsequently remitted on all software and hardware sales and certain services transactions as appropriate.
Arrangements with Multiple Performance Obligations
Arrangements with clients may contain multiple promises such as delivery of software, hardware, professional services or post-contract support services. These promises are accounted for as separate performance obligations if they are distinct. For arrangements with clients that contain multiple performance obligations, the transaction price is allocated to the separate performance obligations based on estimated relative standalone selling price, which is estimated by the expected cost plus a margin approach, taking into consideration market conditions and competitive factors. Because contracts that contain multiple performance obligations are typically short term due to the contract cancellation provisions, the allocation of the transaction price to the separate performance obligations is not considered a significant estimate.
Contract Costs
In accordance with the terms of the Company’s sales commission plan, commissions are not earned until the related revenue is recognized. Therefore, sales commissions are expensed as they are earned. Certain sales incentives are accrued based on achievement of specified bookings goals. For these incentives, the Company applies the practical expedient that allows the Company to expense the incentives as incurred, since the amortization period would have been one year or less.
Deferred Revenue
The Company’s deferred revenue balance as of March 31, 2019 and December 31, 2018 was $6.8 million and $8.1 million, respectively. During the three months ended March 31, 2019, $4.4 million was recognized in revenue that was included in the deferred revenue balance at the beginning of the period.
Transaction Price Allocated to Remaining Performance Obligations
Due to the ability of the client or the Company to cancel or terminate the contract within a given period of time (generally 10 to 30 days’ notice is required), the majority of the Company’s contracts have a term of less than one year. Perficient does not disclose the value of unsatisfied performance obligations for contracts with an original maturity date of one year or less or time and materials contracts for which the Company has the right to invoice for services performed. Revenue related to unsatisfied performance obligations for remaining contracts as of March 31, 2019 was immaterial.
Disaggregation of Revenue
The following table presents revenue disaggregated by revenue source and pattern of revenue recognition (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| Over Time | | Point In Time | | Total Revenues | | Over Time | | Point In Time | | Total Revenues |
Time and materials contracts | $ | 88,378 |
| | $ | — |
| | $ | 88,378 |
| | $ | 82,149 |
| | $ | — |
| | $ | 82,149 |
|
Fixed fee percent complete contracts | 12,458 |
| | — |
| | 12,458 |
| | 9,112 |
| | — |
| | 9,112 |
|
Fixed fee contracts | 24,180 |
| | — |
| | 24,180 |
| | 21,222 |
| | — |
| | 21,222 |
|
Reimbursable expenses | 3,914 |
| | — |
| | 3,914 |
| | 3,030 |
| | — |
| | 3,030 |
|
Total professional services fees | 128,930 |
| | — |
| | 128,930 |
| | 115,513 |
| | — |
| | 115,513 |
|
Other services revenue* | 3,345 |
| | 591 |
| | 3,936 |
| | 3,865 |
| | 818 |
| | 4,683 |
|
Total services | 132,275 |
| | 591 |
| | 132,866 |
| | 119,378 |
| | 818 |
| | 120,196 |
|
Software and hardware | — |
| | 949 |
| | 949 |
| | — |
| | 746 |
| | 746 |
|
Total revenues | $ | 132,275 |
| | $ | 1,540 |
| | $ | 133,815 |
| | $ | 119,378 |
| | $ | 1,564 |
| | $ | 120,942 |
|
* Other services revenue primarily consists of hosting fees, maintenance, training, internally developed SaaS and partner referral fees.
The following table presents revenue disaggregated by geographic area, as determined by the billing address of customers (in thousands):
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
United States | $ | 130,446 |
| | $ | 117,529 |
|
Canada | 581 |
| | 1,371 |
|
Other countries | 2,788 |
| | 2,042 |
|
Total revenues | $ | 133,815 |
| | $ | 120,942 |
|
5. Stock-Based Compensation
Stock-based compensation is accounted for in accordance with ASC Topic 718, Compensation – Stock Compensation. Under this guidance, the Company recognizes share-based compensation ratably using the straight-line attribution method over the requisite service period, which is generally three years. In addition, the Company has elected to estimate the amount of expected forfeitures when calculating share-based compensation, instead of accounting for forfeitures as they occur. The fair value of restricted stock awards is based on the value of the Company’s common stock on the date of the grant.
Stock Award Plans
The Company’s Second Amended and Restated 2012 Long Term Incentive Plan (as amended, the “Incentive Plan”) allows for the granting of various types of stock awards, not to exceed a total of 7.0 million shares, to eligible individuals. The Compensation Committee of the Board of Directors administers the Incentive Plan and determines the terms of all stock awards made under the Incentive Plan. As of March 31, 2019, there were 2.0 million shares of common stock available for issuance under the Incentive Plan.
Stock-based compensation cost recognized for the three months ended March 31, 2019 was $4.5 million, which included $0.7 million of expense for retirement savings plan contributions. The associated current and future income tax benefit recognized was $0.9 million for the three months ended March 31, 2019. Stock-based compensation cost recognized for the three months ended March 31, 2018 was $3.9 million, which included $0.7 million of expense for retirement savings plan contributions. The associated current and future income tax benefit recognized was $0.8 million for the three months ended March 31, 2018. As of March 31, 2019, there was $25.5 million of total unrecognized compensation cost related to non-vested share-based awards with a weighted-average remaining life of two years.
Restricted stock activity for the three months ended March 31, 2019 was as follows (shares in thousands):
|
| | | | | | |
| Shares | | Weighted-Average Grant Date Fair Value |
Restricted stock awards outstanding at December 31, 2018 | 1,410 |
| | $ | 20.95 |
|
Awards granted | 284 |
| | 28.63 |
|
Awards vested | (352 | ) | | 20.12 |
|
Awards forfeited | (65 | ) | | 20.67 |
|
Restricted stock awards outstanding at March 31, 2019 | 1,277 |
| | $ | 22.83 |
|
6. Net Income per Share
The following table presents the calculation of basic and diluted net income per share (in thousands, except per share information):
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Net income | $ | 7,026 |
| | $ | 4,928 |
|
Basic: | | | |
Weighted-average shares of common stock outstanding | 31,376 |
| | 32,752 |
|
Shares used in computing basic net income per share | 31,376 |
| | 32,752 |
|
Effect of dilutive securities: | | | |
Restricted stock subject to vesting | 542 |
| | 491 |
|
Shares issuable for acquisition consideration (1) | 296 |
| | 547 |
|
Shares used in computing diluted net income per share | 32,214 |
| | 33,790 |
|
| | | |
Basic net income per share | $ | 0.22 |
| | $ | 0.15 |
|
Diluted net income per share | $ | 0.22 |
| | $ | 0.15 |
|
| |
(1) | For the three months ended March 31, 2019, this represents the shares held in escrow pursuant to: (i) the Asset Purchase Agreement with Zeon Solutions Incorporated and certain related entities (collectively, “Zeon”); (ii) the Asset Purchase Agreement with RAS & Associates, LLC (“RAS”); (iii) the Asset Purchase Agreement with Southport Services Group, LLC (“Southport”); (iv) the Asset Purchase Agreement with Stone Temple Consulting Corporation (“Stone Temple”); and (v) the Agreement and Plan of Merger with Elixiter, Inc. (“Elixiter”), as part of the consideration. For the three months ended March 31, 2018, this represents the shares held in escrow pursuant to: (i) the Asset Purchase Agreement with BioPharm Systems, Inc. (“BioPharm”); (ii) the Asset Purchase Agreement with Zeon; (iii) the Asset Purchase Agreement with RAS; and (iv) the Asset Purchase Agreement with Clarity Consulting, Inc. and Truth Labs, LLC (together, “Clarity”), as part of the consideration. |
The number of anti-dilutive securities not included in the calculation of diluted net income per share were as follows (in thousands):
|
| | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Restricted stock subject to vesting | 105 |
| | 120 |
|
Convertible senior notes | 3,823 |
| | — |
|
Warrants related to the issuance of convertible senior notes | 3,823 |
| | — |
|
Total anti-dilutive securities | 7,751 |
| | 120 |
|
See Note 10, Long-term Debt for further information on the convertible senior notes and warrants related to the issuance of convertible notes.
The Company’s Board of Directors has authorized the repurchase of up to $235.0 million of Company common stock through a stock repurchase program with an expiration date of December 31, 2019. The program could be suspended or discontinued at any time, based on market, economic, or business conditions. The timing and amount of repurchase transactions will be determined by management based on its evaluation of market conditions, share price, and other factors. Since the program’s inception on August 11, 2008, the Company has repurchased approximately $210.9 million (15.1 million shares) of outstanding common stock through March 31, 2019.
7. Balance Sheet Components
|
| | | | | | | |
| March 31, 2019 (unaudited) | | December 31, 2018 |
| (in thousands) |
Accounts receivable: | | | |
Billed accounts receivable, net | $ | 64,192 |
| | $ | 87,347 |
|
Unbilled revenues | 50,897 |
| | 35,099 |
|
Total | $ | 115,089 |
| | $ | 122,446 |
|
|
| | | | | | | |
Property and equipment: | | | |
Computer hardware (useful life of 3 years) | $ | 14,779 |
| | $ | 14,160 |
|
Software (useful life of 1 to 7 years) | 5,161 |
| | 5,042 |
|
Furniture and fixtures (useful life of 5 years) | 4,681 |
| | 4,653 |
|
Leasehold improvements (useful life of 5 years) | 3,513 |
| | 3,396 |
|
Less: Accumulated depreciation | (21,157 | ) | | (20,574 | ) |
Total | $ | 6,977 |
| | $ | 6,677 |
|
|
| | | | | | | |
Other current liabilities: | | | |
Accrued variable compensation | $ | 11,092 |
| | $ | 22,258 |
|
Deferred revenues | 6,797 |
| | 8,111 |
|
Current operating lease liabilities | 6,746 |
| | — |
|
Estimated fair value of contingent consideration liability (1) | 6,721 |
| | 7,156 |
|
Other current liabilities | 4,022 |
| | 6,021 |
|
Payroll related costs | 3,191 |
| | 3,064 |
|
Accrued medical claims expense | 1,621 |
| | 1,431 |
|
Professional fees | 1,314 |
| | 1,782 |
|
Accrued subcontractor fees | 662 |
| | 563 |
|
Total | $ | 42,166 |
| | $ | 50,386 |
|
|
| | | | | | | |
Other non-current liabilities: | | | |
Deferred income taxes | $ | 11,271 |
| | $ | 9,253 |
|
Non-current software accrual | 6,018 |
| | 3,407 |
|
Other non-current liabilities | 5,039 |
| | 5,032 |
|
Deferred compensation liability | 4,980 |
| | 4,278 |
|
Total | $ | 27,308 |
| | $ | 21,970 |
|
| |
(1) | As of March 31, 2019 and December 31, 2018, represents the fair value estimate of revenue and earnings-based contingent consideration that may be realized by Southport, Stone Temple and Elixiter twelve months after the acquisition. |
8. Business Combinations
2018 Acquisitions
Acquisition of Southport
On April 2, 2018, the Company acquired substantially all of the assets of Southport, pursuant to the terms of an Asset Purchase Agreement. The Company’s total allocable purchase price consideration was $18.6 million. The purchase price was comprised of $11.3 million in cash paid and $2.7 million in Company common stock issued at closing increased by $0.3 million as a result of the net working capital adjustment paid to Southport in the first quarter of 2019. The purchase price also included $4.3 million representing the initial fair value estimate of additional revenue and earnings-based contingent consideration, which may be realized by the seller twelve months after the closing date of the acquisition, with a maximum cash payout of $6.6 million. As of March 31, 2019, the Company’s best estimate of the fair value of the contingent consideration was $5.1 million, of which $5.0 million was recorded in “Other current liabilities” within the Consolidated Balance Sheet as of December 31, 2018. As a result, the Company recorded a pre-tax adjustment in “Adjustment to fair value of contingent consideration” on the Unaudited
Condensed Consolidated Statements of Operations of $0.1 million during the three months ended March 31, 2019. The amount of goodwill expected to be deductible for tax purposes, excluding contingent consideration, is $7.1 million.
Acquisition of Stone Temple
On July 16, 2018, the Company acquired substantially all of the assets of Stone Temple, pursuant to the terms of an Asset Purchase Agreement. The Company’s total allocable purchase price consideration was $12.3 million, subject to finalization of a net working capital settlement. The purchase price was comprised of $9.9 million in cash paid and $1.1 million in Company common stock issued at closing increased by $0.1 million for an estimated net working capital adjustment due to the seller. The purchase price also included $1.2 million representing the initial fair value estimate of additional revenue and earnings-based contingent consideration, which may be realized by the seller twelve months after the closing date of the acquisition, with a maximum cash payout of $2.6 million. As of March 31, 2019, the Company’s best estimate of the fair value of the contingent consideration was zero. As a result, the Company recorded a pre-tax adjustment in “Adjustment to fair value of contingent consideration” on the Unaudited Condensed Consolidated Statements of Operations of $1.3 million during the three months ended March 31, 2019. The amount of goodwill expected to be deductible for tax purposes, excluding contingent consideration, is $5.4 million. The purchase price accounting estimates are pending finalization of the net working capital settlement that is subject to final adjustment as the Company evaluates information during the measurement period.
Acquisition of Elixiter
On October 29, 2018, the Company acquired Elixiter pursuant to the terms of an Agreement and Plan of Merger. The Company’s total allocable purchase price consideration was $8.1 million, subject to finalization of a net working capital settlement. The purchase price was comprised of $5.4 million in cash paid (net of cash acquired) and $1.4 million in Company common stock issued at closing increased by $0.4 million for an estimated net working capital adjustment due to the sellers. The purchase price also included $0.9 million representing the initial fair value estimate of additional revenue and earnings-based contingent consideration, which may be realized by the sellers twelve months after the closing date of the acquisition, with a maximum cash payout of $1.8 million. As of March 31, 2019, the Company’s best estimate of the fair value of the contingent consideration was $1.6 million. As a result, the Company recorded a pre-tax adjustment in “Adjustment to fair value of contingent consideration” on the Unaudited Condensed Consolidated Statements of Operations of $0.7 million during the three months ended March 31, 2019. The goodwill recognized in the acquisition of Elixiter is non-deductible for tax purposes. The purchase price accounting estimates are pending finalization of the net working capital settlement that is subject to final adjustment as the Company evaluates information during the measurement period.
The following table presents details of the intangible assets acquired during the year ended December 31, 2018 (dollars in millions):
|
| | | | | |
| Weighted Average Useful Life | Estimated Useful Life | Aggregate Acquisitions |
Customer relationships | 5 years | 5 - 6 years | $ | 10.6 |
|
Customer backlog | 1 year | 1 - 1.5 years | 1.5 |
|
Non-compete agreements | 5 years | 4 - 5 years | 0.3 |
|
Trade name | 1 year | 1 year | 0.1 |
|
Developed software | 3 years | 3 years | 0.4 |
|
Total acquired intangible assets | | | $ | 12.9 |
|
Pro-forma Results of Operations
The following presents the unaudited pro-forma combined results of operations of the Company with the 2018 acquisitions for the three months ended March 31, 2018, after giving effect to certain pro-forma adjustments and assuming the 2018 acquisitions were acquired as of the beginning of 2017.
These unaudited pro-forma results are presented in compliance with the adoption of ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations, and are not necessarily indicative of the actual consolidated results of operations had the acquisitions actually occurred on January 1, 2017 or of future results of operations of the consolidated entities (in thousands except per share data):
|
| | | |
| Three Months Ended March 31, 2018 |
Revenues | $ | 129,952 |
|
Net income | $ | 5,699 |
|
Basic net income per share | $ | 0.17 |
|
Diluted net income per share | $ | 0.17 |
|
Shares used in computing basic net income per share | 32,970 |
|
Shares used in computing diluted net income per share | 34,057 |
|
9. Goodwill and Intangible Assets
Goodwill represents the excess purchase price over the fair value of net assets acquired, or net liabilities assumed, in a business combination. In accordance with ASC Topic 350, Intangibles – Goodwill and Other, the Company performs an annual impairment review in the fourth quarter and more frequently if events or changes in circumstances indicate that goodwill might be impaired. There was no indication that goodwill became impaired as of March 31, 2019.
Other intangible assets include customer relationships, non-compete arrangements, trade names, customer backlog, and internally developed software, which are being amortized over the assets’ estimated useful lives using the straight-line method. Estimated useful lives range from less than one year to ten years. Amortization of customer relationships, non-compete arrangements, trade names, customer backlog, and internally developed software is considered an operating expense and is included in “Amortization” in the accompanying Unaudited Condensed Consolidated Statements of Operations. The Company periodically reviews the estimated useful lives of its identifiable intangible assets, taking into consideration any events or circumstances that might result in a lack of recoverability or revised useful life.
Goodwill
The changes in the carrying amount of goodwill for the three months ended March 31, 2019 are as follows (in thousands):
|
| | | |
Balance at December 31, 2018 | $ | 327,992 |
|
Purchase price allocation for acquisition | (82 | ) |
Effect of foreign currency translation adjustments | 21 |
|
Balance at March 31, 2019 | $ | 327,931 |
|
Intangible Assets with Definite Lives
The following table presents a summary of the Company’s intangible assets that are subject to amortization (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Gross Carrying Amounts | | Accumulated Amortization | | Net Carrying Amounts | | Gross Carrying Amounts | | Accumulated Amortization | | Net Carrying Amounts |
Customer relationships | $ | 82,558 |
| | $ | (44,175 | ) | | $ | 38,383 |
| | $ | 82,478 |
| | $ | (40,946 | ) | | $ | 41,532 |
|
Non-compete agreements | 1,232 |
| | (502 | ) | | 730 |
| | 1,536 |
| | (735 | ) | | 801 |
|
Customer backlog | 859 |
| | (377 | ) | | 482 |
| | 1,535 |
| | (736 | ) | | 799 |
|
Trade name | 70 |
| | (41 | ) | | 29 |
| | 140 |
| | (76 | ) | | 64 |
|
Internally developed software | 11,056 |
| | (6,495 | ) | | 4,561 |
| | 10,929 |
| | (6,033 | ) | | 4,896 |
|
Total | $ | 95,775 |
| | $ | (51,590 | ) | | $ | 44,185 |
| | $ | 96,618 |
| | $ | (48,526 | ) | | $ | 48,092 |
|
The estimated useful lives of identifiable intangible assets are as follows:
|
| |
Customer relationships | 5 - 10 years |
Non-compete agreements | 3 - 5 years |
Customer backlog | 1 - 1.5 years |
Trade name | 1 year |
Internally developed software | 2 - 7 years |
Estimated annual amortization expense for the next five years ended December 31 and thereafter is as follows: (in thousands):
|
| | | |
2019 remaining | $ | 11,135 |
|
2020 | $ | 11,594 |
|
2021 | $ | 9,339 |
|
2022 | $ | 7,908 |
|
2023 | $ | 3,543 |
|
Thereafter | $ | 666 |
|
10. Long-term Debt
Revolving Credit Facility
On June 9, 2017, the Company entered into a Credit Agreement, as amended (the “Credit Agreement”), with Wells Fargo Bank, National Association, as administrative agent and the other lenders parties thereto. The Credit Agreement provides for revolving credit borrowings up to a maximum principal amount of $125.0 million, subject to a commitment increase of $75.0 million. All outstanding amounts owed under the Credit Agreement become due and payable no later than the final maturity date of June 9, 2022.
The Credit Agreement also allows for the issuance of letters of credit in the aggregate amount of up to $10.0 million at any one time; outstanding letters of credit reduce the credit available for revolving credit borrowings. As of March 31, 2019, the Company had one outstanding letter of credit for $0.2 million. Substantially all of the Company’s assets are pledged to secure the credit facility.
Borrowings under the Credit Agreement bear interest at the Company’s option of the prime rate (5.50% on March 31, 2019) plus a margin ranging from 0.00% to 0.50% or one month LIBOR (2.49% on March 31, 2019) plus a margin ranging from 1.00% to 1.75%. The Company incurs an annual commitment fee of 0.15% to 0.20% on the unused portion of the line of credit. The additional margin amount and annual commitment fee are dependent on the level of outstanding borrowings. As of March 31, 2019, the Company had $124.8 million of unused borrowing capacity.
The Company is required to comply with various financial covenants under the Credit Agreement. Specifically, the Company is required to maintain a ratio of earnings before interest, taxes, depreciation, and amortization (“EBITDA”) plus stock compensation to interest expense for the previous four consecutive fiscal quarters of not less than 3.00 to 1.00 and a ratio of indebtedness to EBITDA plus stock compensation (“Leverage Ratio”) of not more than 3.00 to 1.00. Additionally, the Credit Agreement currently restricts the payment of dividends that would result in a pro-forma Leverage Ratio of more than 2.00 to 1.00.
At March 31, 2019, the Company was in compliance with all covenants under the Credit Agreement.
Convertible Senior Notes due 2023
On September 11, 2018, the Company issued $143.8 million aggregate principal amount of 2.375% Convertible Senior Notes Due 2023 (the “Notes”) in a private placement to qualified institutional purchasers pursuant to an exemption from registration provided by Section 4(a)(2) and Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The net proceeds from the offerings, after deducting the initial purchasers’ discount and issuance costs of $4.4 million, were $139.4 million. The Company used (i) $49.0 million of the net proceeds to pay down the Company’s revolving credit facility, (ii) $38.8 million of the net proceeds to repurchase 1.3 million shares of the Company’s common stock concurrently with the pricing of the Notes offering in privately negotiated transactions and (iii) $8.6 million of the net proceeds to fund the cost of entering into the Notes Hedges
(as defined below), after such cost was partially offset by the proceeds that the Company received from entering into the Notes Warrants (as defined below). The remaining proceeds were used for working capital or other general corporate purposes.
The Notes bear interest at a rate of 2.375% per year. Interest is payable in cash on March 15 and September 15 of each year, beginning March 15, 2019. The Notes mature on September 15, 2023, unless earlier converted, redeemed or repurchased in accordance with their terms prior to such date. The initial conversion rate is 26.5957 shares of the Company’s common stock per $1,000 principal amount of Notes, which is equivalent to an initial conversion price of approximately $37.60 per share of common stock. After consideration of the Notes Hedges and Notes Warrants (each defined below), the conversion rate is effectively hedged to a price of $46.62 per share of common stock. The conversion rate, and thus the conversion price, may be adjusted under certain circumstances as described in the indenture governing the Notes (the “Indenture”). The Company may settle conversions by paying or delivering, as applicable, cash, shares of its common stock or a combination of cash and shares of its common stock, at the Company’s election, based on the applicable conversion rate(s). If a “make-whole fundamental change” (as defined in the Indenture) occurs, then the Company will in certain circumstances increase the conversion rate for a specified period of time. The Company’s intent is to settle the principal amount of the Notes in cash upon conversion.
A Note may be converted at the holder’s option prior to the close of business on the business day immediately preceding September 15, 2023, but only under the following circumstances:
| |
• | during any calendar quarter commencing after the calendar quarter ending on December 31, 2018, if the last reported sale price per share of the Company’s common stock exceeds 130% of the conversion price for each of at least 20 trading days during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter; |
| |
• | during the five consecutive business days immediately after any 10 consecutive trading day period (such 10 consecutive trading day period, the “measurement period”) in which the trading price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price per share of the Company’s common stock on such trading day and the conversion rate on such trading day; |
| |
• | upon the occurrence of certain corporate events or distributions on the Company’s common stock described in the Indenture; and |
| |
• | at any time from, and including, March 15, 2023 until the close of business on the second scheduled trading day immediately before the maturity date. |
The Company may not redeem the Notes at its option before maturity. If a “fundamental change” (as defined in the Indenture) occurs, then, except as described in the Indenture, noteholders may require the Company to repurchase their notes at a cash repurchase price equal to the principal amount of the Notes to be repurchased, plus accrued and unpaid interest, if any.
As of March 31, 2019, none of the conditions permitting holders to convert their Notes had been satisfied and no shares of the Company’s common stock had been issued in connection with any conversions of the Notes. Based on the closing price of our common stock of $27.39 per share on March 29, 2019, the conversion value of the Notes was less than the principal amount of the Notes outstanding on a per Note basis.
In accordance with accounting for debt with conversions and other options, the Company bifurcated the principal amount of the Notes into liability and equity components. The initial liability component of the Notes was valued at $122.9 million based on the contractual cash flows discounted at an appropriate comparable market non-convertible debt borrowing rate at the date of issuance of 5.7%. The equity component representing the conversion option and calculated as the residual amount of the proceeds was recorded as an increase in additional paid-in capital within stockholders’ equity of $20.9 million, partially offset by the associated deferred tax effect of $5.4 million. The amount recorded within additional paid-in capital is not to be remeasured as long as it continues to meet the conditions for equity classification. The resulting debt discount of $20.9 million is being amortized to interest expense using the effective interest method with an effective interest rate of 5.7% over the period from the issuance date through the contractual maturity date of September 15, 2023. The Company utilizes the treasury stock method to calculate the effects of the Notes on diluted earnings per share.
Issuance costs totaling $4.8 million were allocated pro rata based on the relative fair values of the liability and equity components. Issuance costs of $4.1 million attributable to the liability component were recorded as a direct deduction from the carrying value of the Notes and are being amortized to interest expense using the effective interest method over the term of the Notes. Issuance costs of $0.7 million attributable to the equity component were recorded as a charge to additional paid-in capital within stockholders’ equity, partially offset by the associated deferred tax effect of $0.2 million.
The liability and equity components of the Notes consisted of the following (in thousands): |
| | | |
| March 31, 2019 |
Liability component: | |
Principal | $ | 143,750 |
|
Less: Unamortized debt discount | (18,883 | ) |
Unamortized debt issuance costs | (3,671 | ) |
Net carrying amount | $ | 121,196 |
|
| |
Equity component: | |
Debt discount for conversion option, net of taxes | $ | 15,547 |
|
Less: Issuance costs, net of taxes | (523 | ) |
Net carrying amount | $ | 15,024 |
|
Interest expense for the three months ended March 31, 2019 related to the Notes consisted of the following (in thousands):
|
| | | |
| Three Months Ended March 31, 2019 |
Coupon interest | $ | 854 |
|
Amortization of debt discount | 923 |
|
Amortization of debt issuance costs | 206 |
|
Total interest expense recognized | $ | 1,983 |
|
2023 Convertible Notes Hedges
In connection with the issuance of the Notes, the Company entered into privately negotiated convertible note hedge transactions (the “Notes Hedges”) with certain of the initial purchasers or their respective affiliates and/or other financial institutions (the “Option Counterparties”). The Notes Hedges provide the Company with the option to acquire, on a net settlement basis, approximately 3.8 million shares of common stock at a strike price of $37.60, which is equal to the number of shares of common stock that notionally underlie the Notes and corresponds to the conversion price of the Notes. If the Company elects cash settlement and exercises the Notes Hedges, the aggregate amount of cash received from the Option Counterparties will cover the aggregate amount of cash that the Company would be required to pay to the holders of the Notes, less the principal amount thereof. The Notes Hedges do not meet the criteria for separate accounting as a derivative as they are indexed to the Company’s stock and are accounted for as freestanding financial instruments. The Notes Hedges were recorded as a reduction in additional paid-in capital within stockholders’ equity of $20.7 million, partially offset by the deferred tax effect of $5.3 million.
2023 Convertible Notes Warrants
In connection with the issuance of the Notes, the Company also sold net-share-settled warrants (the “Notes Warrants”) in privately negotiated transactions with the Option Counterparties. The strike price of the Notes Warrants was approximately $46.62 per share, and is subject to certain adjustments under the terms of the Notes Warrants. As a result of the Notes Warrants and related transactions, the Company is required to recognize incremental dilution of earnings per share to the extent the average share price is over $46.62 for any fiscal quarter. The Notes Warrants expire over a period of 100 trading days commencing on December 15, 2023 and may be settled in net shares of common stock or net cash at the Company’s election. The Notes Warrants were recorded as an increase in additional paid-in capital within stockholders’ equity of $12.1 million.
11. Income Taxes
The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Internal Revenue Service (the “IRS”) has completed examinations of the Company’s U.S. income tax returns or the statute of limitations has passed on returns for the years through 2010. The Company’s 2011 through 2015 U.S. income tax returns are currently under examination by the IRS, and the IRS has sought to disallow research credits in the total amount of $5.7 million on the Company’s 2011 through 2015 U.S. income tax returns. The Company has exhausted all administrative appeals and formal mediation and has filed suit to resolve this dispute. The Company is awaiting a court date to be set by the U.S. Tax Court for the
2011 through 2013 returns. The Company believes the research credits taken are appropriate and intends to vigorously defend its position. An amount of adjustment, if any, and the timing of such adjustment are not reasonably possible to estimate at this time. The total amount of research credits taken or expected to be taken in the Company’s income tax returns for 2011 through March 31, 2019 is approximately $11.0 million.
Under the provisions of the ASC Subtopic 740-10-25, Income Taxes - Recognition, the Company had an unrecognized tax benefit of $3.3 million (excluding $0.5 million of interest) as of March 31, 2019.
The Company’s effective tax rate was 19.9% for the three months ended March 31, 2019 compared to 23.2% for the three months ended March 31, 2018. The effective tax rate decreased primarily due to the increase in tax benefits recognized related to share-based compensation deductions during the three months ended March 31, 2019 compared to the prior year quarter. As of March 31, 2019, the Company’s net non-current deferred tax liability was $11.3 million. Deferred tax liabilities primarily relate to goodwill, other intangibles, fixed assets, prepaid expenses and issuance of the Notes. Net non-current deferred tax liabilities are recorded in “Other non-current liabilities” on the Condensed Consolidated Balance Sheets as of March 31, 2019 (unaudited) and December 31, 2018.
In general, it is the Company’s practice and intention to reinvest the earnings of the Company’s foreign subsidiaries in those operations. However, during 2017, the Company determined that as a result of changes in the business and macroeconomic environment, the foreign earnings of the Company’s Chinese subsidiary were no longer permanently reinvested. The Company may repatriate available earnings from time to time. Management intends to continue to permanently reinvest all other remaining current and prior earnings in its other foreign subsidiaries.
Excluding China, foreign unremitted earnings of entities not included in the United States tax return have been included in the consolidated financial statements without giving effect to the United States taxes that may be payable on distribution to the United States because it is not anticipated such earnings will be remitted to the United States. Under current applicable tax laws, if the Company elects to remit some or all of the funds it has designated as indefinitely reinvested outside the United States, the amount remitted would be subject to non-U.S. withholding taxes. As of March 31, 2019, the aggregate unremitted earnings of the Company’s foreign subsidiaries for which a deferred income tax liability has not been recorded was approximately $9.7 million, and the unrecognized deferred tax liability on unremitted earnings was approximately $0.5 million.
12. Derivatives
In the normal course of business, the Company uses derivative financial instruments to manage foreign currency exchange rate risk. Currency exposure is monitored and managed by the Company as part of its risk management program which seeks to reduce the potentially adverse effects that market volatility could have on operating results. The Company’s derivative financial instruments consist of non-deliverable foreign currency forward contracts. Derivative financial instruments are neither held nor issued by the Company for trading purposes.
Derivatives Not Designated as Hedging Instruments
Both the gain or loss on the derivatives not designated as hedging instruments and the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in current earnings. Realized gains or losses and changes in the estimated fair value of foreign currency forward contracts that have not been designated as hedges were immaterial during each of the three months ended March 31, 2019 and 2018. Gains and losses on these contracts are recorded in net other expense (income) and net interest expense in the Unaudited Condensed Consolidated Statements of Operations and are offset by losses and gains on the related hedged items.
The notional amounts of the Company’s derivative instruments outstanding were as follows (in thousands):
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Derivatives not designated as hedges | | | |
Foreign exchange contracts | $ | 3,200 |
| | $ | 3,195 |
|
Total derivatives not designated as hedges | $ | 3,200 |
| | $ | 3,195 |
|
13. Fair Value Measurements
The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability
based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing based upon its own market assumptions.
The fair value hierarchy consists of the following three levels:
| |
• | Level 1 – Inputs are quoted prices in active markets for identical assets or liabilities. |
| |
• | Level 2 – Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable and market-corroborated inputs which are derived principally from or corroborated by observable market data. |
| |
• | Level 3 – Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable. |
All highly liquid investments with maturities at date of purchase of three months or less are considered to be cash equivalents. Based on their short-term nature, the carrying value of cash equivalents approximate their fair value. As of March 31, 2019, $21.1 million of the Company’s cash and cash equivalents balance related to money-market fund investments and $1.7 million related to fixed time deposits. These short-term money-market funds and fixed time deposits are considered Level 1 investments.
The Company estimates the fair value of each foreign exchange forward contract by using the present value of expected cash flows. The estimate takes into account the difference between the current market forward price and contracted forward price for each foreign exchange contract and applies the difference in the rates to each outstanding contract. Valuations for all derivatives fall within Level 2 of the GAAP valuation hierarchy. The fair value of the Company’s derivative instruments outstanding as of March 31, 2019 was immaterial.
The Company has contingent consideration liabilities related to acquisitions which are measured on a recurring basis and recorded at fair value, determined using the discounted cash flow method. The inputs used to calculate the fair value of the contingent consideration liabilities are considered to be Level 3 inputs due to the lack of relevant market activity and significant management judgment. An increase in future cash flows may result in a higher estimated fair value while a decrease in future cash flows may result in a lower estimated fair value of the contingent consideration liabilities. Remeasurements to fair value are recorded in adjustment to fair value of contingent consideration in the Consolidated Statements of Operations. Refer to Note 7, Balance Sheet Components, for the estimated fair value of the contingent consideration liabilities as of March 31, 2019.
The fair value of the Notes is measured using quoted price inputs. The Notes are not actively traded, and thus the price inputs represent a Level 2 measurement. As the quoted price inputs are highly variable from day to day, the fair value estimates could significantly increase or decrease.
The Notes are carried at their principal amount less unamortized debt discount and issuance costs, and are not carried at fair value at each period end. The original debt discount was calculated at a market interest rate for nonconvertible debt at the time of issuance, which represented a Level 3 fair value measurement. The approximate fair value of the Notes as of March 31, 2019 was $140.9 million, which is estimated on the basis of inputs that are observable in the market and is considered a Level 2 fair value measurement.
14. Leases
The Company leases office space under various operating lease agreements, which have remaining lease terms of 1 to 8 years. Prior to January 1, 2019, the Company accounted for leases under ASC Topic 840. On January 1, 2019, the Company adopted ASC Topic 842, which replaced ASC Topic 840. The most significant impact upon adoption was the recognition of lease liabilities and ROU assets for all operating leases with a term greater than 12 months on its balance sheet. Refer to Note 3, Recent Accounting Pronouncements, for additional information on the impact of adoption.
The following discussion relates to the Company’s lease accounting policy, effective January 1, 2019, under ASC Topic 842 for the three months ended March 31, 2019.
The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease ROU assets, other current liabilities, and operating lease liabilities on the consolidated balance sheet. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at
commencement date. The Company utilizes its incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Operating lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The Company accounts for lease and non-lease components as a single lease component.
Supplemental balance sheet information related to leases was as follows (in thousands):
|
| | | |
| March 31, 2019 |
Other current liabilities | $ | 6,746 |
|
Operating lease liabilities | 14,792 |
|
Total | $ | 21,538 |
|
Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows (in thousands):
|
| | | |
| March 31, 2019 |
2019 remaining | $ | 5,017 |
|
2020 | 6,809 |
|
2021 | 5,088 |
|
2022 | 3,288 |
|
2023 | 2,190 |
|
Thereafter | 1,420 |
|
Total future lease payments | 23,812 |
|
Less implied interest | (2,274 | ) |
Total | $ | 21,538 |
|
Operating lease expense for the three months ended March 31, 2019 was $2.1 million, of which $0.3 million related to variable lease payments. Short term lease payments were immaterial for the three months ended March 31, 2019. Operating cash flows for amounts included in the measurement of the Company’s operating lease liabilities for the three months ended March 31, 2019 were $1.8 million. The weighted average remaining lease term of the Company’s operating leases as of March 31, 2019 was four years and the weighted average incremental borrowing rate was 4.9% as of March 31, 2019.
The following discussion relates to the Company’s lease accounting policy under ASC Topic 840 for the year ended December 31, 2018.
Future minimum commitments under these lease agreements as of December 31, 2018 were as follows (in thousands):
|
| | | |
| December 31, 2018 |
2019 | $ | 7,375 |
|
2020 | 6,777 |
|
2021 | 5,071 |
|
2022 | 3,288 |
|
2023 | 2,189 |
|
Thereafter | 1,420 |
|
Total future lease payments | $ | 26,120 |
|
Rent expense for the three months ended March 31, 2018 was $2.0 million.
15. Commitments and Contingencies
From time to time the Company is involved in legal proceedings, claims and litigation related to employee claims, contractual disputes and taxes in the ordinary course of business. Although the Company cannot predict the outcome of such matters, currently the Company has no reason to believe the disposition of any current matter could reasonably be expected to have a material adverse impact on the Company’s financial position, results of operations or the ability to carry on any of its business activities.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Statements made in this Form 10-Q, including without limitation this Management's Discussion and Analysis of Financial Condition and Results of Operations, other than statements of historical information, are forward looking statements within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements may sometimes be identified by such words as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of those words and other comparable words. We believe that it is important to communicate our future expectations to investors. However, these forward-looking statements involve many risks and uncertainties. Our actual results could differ materially from those indicated in such forward-looking statements as a result of certain factors, including but not limited to, those set forth under “Risk Factors” in our Annual Report on Form 10-K previously filed with the SEC and elsewhere in this Form 10-Q. We are under no duty to update any of the forward-looking statements after the date of this Form 10-Q to conform these statements to actual results. For additional information, see the “Special Note Regarding Forward-Looking Statements" contained in this Form 10-Q.
Overview
We are an information technology and management consulting firm serving Forbes Global 2000® and other large enterprise companies with a primary focus on the United States. We help clients gain competitive advantage by using technology to: make their businesses more responsive to market opportunities; strengthen relationships with customers, suppliers, and partners; improve productivity; and reduce information technology costs. Our digital experience, business optimization and industry solutions enable these benefits by developing, integrating, automating, and extending business processes, technology infrastructure and software applications end-to-end within an organization and with key partners, suppliers, and customers. Our solutions include analytics, custom applications, management consulting, commerce, portals and collaboration, content management, business integration, customer relationship management, business process management, platform implementations, enterprise data and business intelligence, enterprise performance management, enterprise mobile, cloud services, digital marketing, and DevOps, among others. Our solutions enable our clients to operate a real-time enterprise that dynamically adapts business processes and the systems that support them to meet the changing demands of an increasingly global, Internet-driven, and competitive marketplace.
Services Revenues
Services revenues are derived from professional services that include developing, implementing, integrating, automating and extending business processes, technology infrastructure, and software applications. Professional services revenues are recognized over time as services are rendered. Most of our projects are performed on a time and materials basis, while a portion of our revenues is derived from projects performed on a fixed fee or fixed fee percent complete basis. For time and material projects, revenues are recognized and billed by multiplying the number of hours our professionals expend in the performance of the project by the hourly rates. For fixed fee contracts, revenues are recognized and billed by multiplying the established fixed rate per time period by the number of time periods elapsed. For fixed fee percent complete projects, revenues are generally recognized using an input method based on the ratio of hours expended to total estimated hours. Fixed fee percent complete engagements represented approximately 9% of our services revenues for the three months ended March 31, 2019, and 8% for the three months ended March 31, 2018. On most projects, we are reimbursed for out-of-pocket expenses including travel and other project-related expenses. These reimbursements are included as a component of the transaction price of the respective professional services contract. The aggregate amount of reimbursed expenses will fluctuate depending on the location of our clients, the total number of our projects that require travel, and whether our arrangements with our clients provide for the reimbursement of such expenses. In conjunction with services provided, we occasionally receive referral fees under partner programs. These referral fees are recognized at a point in time when earned and recorded within services revenues.
Software and Hardware Revenues
Software and hardware revenues are derived from sales of third-party software and hardware resales, in which we are considered the agent, and sales of internally developed software, in which we are considered the principal. Revenues from sales of third-party software and hardware are recorded on a net basis, while revenues from internally developed software sales are recorded on a gross basis. Software and hardware revenues are expected to fluctuate depending on our clients’ demand for these products.
There are no significant cancellation or termination-type provisions for our software and hardware sales. Contracts for our professional services provide for a general right, to the client or us, to cancel or terminate the contract within a given period of time (generally 10 to 30 days’ notice is required). The client is responsible for any time and expenses incurred up to the date of cancellation or termination of the contract.
Cost of Revenues
Cost of revenues consists of cost of services primarily related to cash and non-cash compensation and benefits (including bonuses and non-cash compensation related to equity awards), costs associated with subcontractors, reimbursable expenses and other project-related expenses. Cost of revenues does not include depreciation of assets used in the production of revenues which are primarily personal computers, servers, and other information technology related equipment. In accordance with Accounting Standards Codification (“ASC”) Topic 606, sales of third-party software and hardware are presented on a net basis, and as such, third-party software and hardware costs are not presented within cost of revenues.
Our cost of services as a percentage of services revenues is affected by the utilization rates of our professionals (defined as the percentage of our professionals’ time billed to clients divided by the total available hours in the respective period), the salaries we pay our professionals, and the average billing rate we receive from our clients. If a project ends earlier than scheduled, we retain professionals in advance of receiving project assignments, or demand for our services declines, our utilization rate will decline and adversely affect our cost of services as a percentage of services revenues.
Selling, General, and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses are primarily composed of sales-related costs, general and administrative salaries, stock compensation expense, office costs, recruiting expense, variable compensation costs, marketing costs and other miscellaneous expenses. We have access to sales leads generated by our software vendors, most notably IBM, Oracle and Microsoft, whose products we use to design and implement solutions for our clients. These relationships enable us to optimize our selling costs and sales cycle times and increase win rates through leveraging our partners’ marketing efforts and endorsements.
Plans for Growth and Acquisitions
Our goal is to continue to build one of the leading information technology consulting firms by expanding our relationships with existing and new clients and through the continuation of our disciplined acquisition strategy. Our future growth plan includes expanding our business with a primary focus on customers in the United States, both organically and through acquisitions. We also intend to further leverage our existing offshore capabilities to support our future growth and provide our clients flexible options for project delivery.
When analyzing revenue growth by base business compared to acquired companies in the Results of Operations section below, revenue attributable to base business includes revenue from an acquired company that has been owned for a full four quarters after the date of acquisition.
Adoption of ASC Topic 842
As further detailed in Note 3, Recent Accounting Pronouncements, in the Notes to Interim Unaudited Condensed Consolidated Financial Statements, we adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (ASC Topic 842), on January 1, 2019 using the modified retrospective method. ASC Topic 842 requires lessees to recognize lease liabilities and right of use (“ROU”) assets for all leases, including operating leases, with a term greater than 12 months on its balance sheet. As the Company adopted the standard using the modified retrospective method, the recognition of the ROU assets and lease liabilities does not impact the comparative period consolidated balance sheet. There was no material impact on the Unaudited Condensed Consolidated Statement of Operations or the Unaudited Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2019.
Results of Operations
Three months ended March 31, 2019 compared to three months ended March 31, 2018
Revenues. Total revenues increased 11% to $133.8 million for the three months ended March 31, 2019 from $120.9 million for the three months ended March 31, 2018.
|
| | | | | | | | | | | | | | | | | | | |
| Financial Results (in thousands) | | Explanation for Increases Over Prior Year Period (in thousands) |
| Three Months Ended March 31, | | Total Increase Over Prior Year Period | | Increase Attributable to Acquired Companies | | Increase Attributable to Base Business |
| 2019 | | 2018 | |
Services revenues | $ | 132,866 |
| | $ | 120,196 |
| | $ | 12,670 |
| | $ | 6,520 |
| | $ | 6,150 |
|
Software and hardware revenues | 949 |
| | 746 |
| | 203 |
| | — |
| | 203 |
|
Total revenues | $ | 133,815 |
| | $ | 120,942 |
| | $ | 12,873 |
| | $ | 6,520 |
| | $ | 6,353 |
|
Services revenues increased 11% to $132.9 million for the three months ended March 31, 2019 from $120.2 million for the three months ended March 31, 2018. Services revenues attributable to our base business increased by $6.2 million while services revenues attributable to acquired companies was $6.5 million, resulting in a total increase of $12.7 million.
Software and hardware revenues increased 27% to $0.9 million for the three months ended March 31, 2019 from $0.7 million for the three months ended March 31, 2018.
Cost of Revenues (exclusive of depreciation and amortization, discussed separately below). Cost of revenues increased 9% to $86.1 million for the three months ended March 31, 2019 from $79.2 million for the three months ended March 31, 2018 primarily due to higher headcount in response to higher services revenue. Services costs as a percent of services revenues decreased to 64.8% for the three months ended March 31, 2019 from 65.9% for the three months ended March 31, 2018 primarily due to increased onshore utilization and increased average bill rate. The average bill rate for our professionals was $126 per hour for the three months ended March 31, 2019 and $125 per hour for the three months ended March 31, 2018.
Selling, General and Administrative. SG&A expenses increased 13% to $32.5 million for the three months ended March 31, 2019 from $28.7 million for the three months ended March 31, 2018 primarily due to increased variable compensation expense related to bonus costs. SG&A expenses, as a percentage of revenues, increased to 24.3% for the three months ended March 31, 2019 from 23.8% for the three months ended March 31, 2018.
Depreciation. Depreciation expense was $1.0 million for each of the respective three months ended March 31, 2019 and 2018. Depreciation expense as a percentage of revenues was 0.8% for the three months ended March 31, 2019 and 0.9% for the three months ended March 31, 2018.
Amortization. Amortization expense increased 7% to $4.1 million for the three months ended March 31, 2019 from $3.9 million for the three months ended March 31, 2018. The increase in amortization expense was due to the addition of intangible assets from the Southport, Stone Temple and Elixiter acquisitions in 2018. Amortization expense as a percentage of revenues was 3.1% for the three months ended March 31, 2019 and 3.2% for the three months ended March 31, 2018.
Acquisition Costs. During the three months ended March 31, 2019, the Company recognized an immaterial benefit in acquisition-related costs due to the finalization of various acquisition-related items. Acquisition-related costs were $0.3 million for the three months ended March 31, 2018. Costs were incurred for legal, accounting, tax, investment bank and advisor fees, and valuation services performed by third parties in connection with merger and acquisition-related activities.
Adjustment to Fair Value of Contingent Consideration. An adjustment of $0.4 million was recorded during the three months ended March 31, 2019 which represents the net impact of the fair market value adjustments to the Southport, Stone Temple and Elixiter revenue and earnings-based contingent consideration liabilities, partially offset by the accretion of the fair value estimates for the revenue and earnings-based contingent consideration related to the acquisitions of Southport, Stone Temple and Elixiter. An adjustment of $1.0 million was recorded during the three months ended March 31, 2018 which represents the net
impact of the fair market value adjustments to the Clarity revenue and earnings-based contingent consideration liability based on favorable performance compared to the original estimates in addition to accretion.
Provision for Income Taxes. We provide for federal, state and foreign income taxes at the applicable statutory rates adjusted for non-deductible expenses. Our effective tax rate decreased to 19.9% for the three months ended March 31, 2019 from 23.2% for the three months ended March 31, 2018. The decrease in the effective tax rate is primarily due to the increase in tax benefits recognized related to share-based compensation deductions during the three months ended March 31, 2019 compared to the prior year quarter.
Liquidity and Capital Resources
Selected measures of liquidity and capital resources are as follows (in millions):
|
| | | | | | | |
| As of March 31, 2019 | | As of December 31, 2018 |
Cash and cash equivalents (1) | $ | 27.7 |
| | $ | 45.0 |
|
Working capital (including cash and cash equivalents) (2) | $ | 99.8 |
| | $ | 103.0 |
|
Amounts available under credit facility | $ | 124.8 |
| | $ | 124.8 |
|
(1) The balance at March 31, 2019 includes $5.2 million held by our Canadian, Indian and United Kingdom subsidiaries which is not available to fund domestic operations unless the funds would be repatriated. We currently do not plan or foresee a need to repatriate such funds. The balance also includes $0.8 million in cash held by our Chinese subsidiary.
(2) Working capital is total current assets less total current liabilities.
Net Cash (Used in) Provided by Operating Activities
Net cash used in operating activities for the three months ended March 31, 2019 was $0.3 million compared to $4.1 million of net cash provided by operating activities for the three months ended March 31, 2018. For the three months ended March 31, 2019, the primary components of operating cash flows were net income of $7.0 million, non-cash charges of $12.1 million and net operating asset investments of $19.4 million. For the three months ended March 31, 2018, the primary components of operating cash flows were net income of $4.9 million, non-cash charges of $10.6 million and net operating asset investments of $11.4 million.
Net Cash Used in Investing Activities
During the three months ended March 31, 2019, we used $1.4 million to purchase property and equipment and to develop software and $0.4 million for a net working capital settlement related to an acquisition. During the three months ended March 31, 2018, we used $1.0 million to purchase property and equipment and to develop software.
Net Cash Used in Financing Activities
During the three months ended March 31, 2019, we used $11.4 million to repurchase shares of our common stock through the stock repurchase program and used $3.9 million to remit taxes withheld as part of a net share settlement of restricted stock vesting. During the three months ended March 31, 2018, we drew down $57.5 million from our line of credit. We repaid $56.5 million on our line of credit, used $2.1 million to repurchase shares of our common stock through the stock repurchase program and used $2.9 million to remit taxes withheld as part of a net share settlement of restricted stock vesting.
Availability of Funds from Bank Line of Credit Facility
On June 9, 2017, we entered into a Credit Agreement, as amended (the “Credit Agreement”), with Wells Fargo Bank, National Association, as administrative agent and the other lenders parties thereto. The Credit Agreement provides for revolving credit borrowings up to a maximum principal amount of $125.0 million, subject to a commitment increase of $75.0 million. All outstanding amounts owed under the Credit Agreement become due and payable no later than the final maturity date of June 9, 2022.
The Credit Agreement also allows for the issuance of letters of credit in the aggregate amount of up to $10.0 million at any one time; outstanding letters of credit reduce the credit available for revolving credit borrowings. As of March 31, 2019, the Company had one outstanding letter of credit for $0.2 million. Substantially all of our assets are pledged to secure the credit facility.
Borrowings under the Credit Agreement bear interest at our option of the prime rate (5.50% on March 31, 2019) plus a margin ranging from 0.00% to 0.50% or one-month LIBOR (2.49% on March 31, 2019) plus a margin ranging from 1.00% to 1.75%. We incur an annual commitment fee of 0.15% to 0.20% on the unused portion of the line of credit. The additional margin amount is dependent on the level of outstanding borrowings. As of March 31, 2019, we had $124.8 million of maximum borrowing capacity.
At March 31, 2019, the Company was in compliance with all covenants under the Credit Agreement.
Stock Repurchase Program
The Company’s Board of Directors has authorized the repurchase of up to $235.0 million of Company common stock through a stock repurchase program with an expiration date of December 31, 2019. The program could be suspended or discontinued at any time, based on market, economic, or business conditions. The timing and amount of repurchase transactions will be determined by management based on its evaluation of market conditions, share price, and other factors. Since the program’s inception on August 11, 2008, the Company has repurchased approximately $210.9 million (15.1 million shares) of outstanding common stock through March 31, 2019.
From time to time, we establish a written trading plan in accordance with Rule 10b5-1 of the Exchange Act, pursuant to which we make a portion of our stock repurchases. Additional repurchases will be at times and in amounts as the Company deems appropriate and will be made through open market transactions in compliance with Rule 10b-18 of the Exchange Act, subject to market conditions, applicable legal requirements, and other factors.
Contractual Obligations
There were no material changes outside the ordinary course of our business in lease obligations in the first three months of 2019. See Note 14, Leases, in the Notes to Interim Condensed Consolidated Financial Statements for further description of our lease obligations.
As of March 31, 2019 and December 31, 2018, there were no balances outstanding under the Credit Agreement. Balances outstanding under the Credit Agreement would be classified as “Long-term debt” within the Condensed Consolidated Balance Sheet and would become due and payable no later than the final maturity date of June 9, 2022. Additionally, there were $121.2 million of outstanding Notes, net of unamortized debt discount and issuance costs, as of March 31, 2019 compared to $120.1 million as of December 31, 2018. The amounts are classified as “Long-term debt” within the Condensed Consolidated Balance Sheets as of March 31, 2019 (unaudited) and December 31, 2018 and will become due and payable no later than the final maturity date of September 15, 2023.
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Conclusion
Of the total cash and cash equivalents reported on the Condensed Consolidated Balance Sheet as of March 31, 2019 (unaudited) of $27.7 million, $5.2 million was held by the Company’s Canadian, Indian and United Kingdom subsidiaries and is considered to be indefinitely reinvested in those operations. The Company is able to fund its liquidity needs outside of these subsidiaries, primarily through cash flows generated by domestic operations and our credit facility, as well as the proceeds from the Notes issuance in the third quarter of 2018. Therefore, the Company has no current plans to repatriate cash from these foreign subsidiaries in the foreseeable future. As of March 31, 2019, the aggregate unremitted earnings of the Company’s foreign subsidiaries for which a deferred income tax liability has not been recorded was approximately $9.7 million, and the unrecognized deferred tax liability on unremitted earnings was approximately $0.5 million. As of March 31, 2019, $0.8 million of the total cash and cash equivalents was held by the Company's Chinese subsidiary. During the year ended December 31, 2017, the Company determined that the Chinese subsidiary's earnings were no longer permanently reinvested and may repatriate available earnings from time to time.
We believe that currently available funds, access to capital from our credit facility, and cash flows generated from operations will be sufficient to meet our working capital requirements and other capital needs for the next 12 months.
Critical Accounting Policies
Our accounting policies are fully described in Note 2, Summary of Significant Accounting Policies, to our Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2018 and Note 14, Leases, to our Interim Unaudited Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q for the three months ended March 31, 2019. We believe our most critical accounting policies include revenue recognition, purchase accounting and related fair value measurements and income taxes.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risks related to changes in foreign currency exchange rates and interest rates. We believe our exposure to market risks is immaterial.
Exchange Rate Sensitivity
We are exposed to market risks associated with changes in foreign currency exchange rates because we generate a portion of our revenues and incur a portion of our expenses in currencies other than the U.S. dollar. As of March 31, 2019, we were exposed to changes in exchange rates between the U.S. dollar and the Canadian dollar, Indian rupee, Chinese yuan, British pound, and euro. We hedge material foreign currency exchange rate exposures when feasible using forward contracts. These instruments are subject to fluctuations in foreign currency exchange rates and credit risk. Credit risk is managed through careful selection and ongoing evaluation of the financial institutions utilized as counter parties. Refer to Note 12, Derivatives, in the Notes to Interim Unaudited Consolidated Financial Statements for further discussion.
Interest Rate Sensitivity
As of March 31, 2019, there was no outstanding balance and $124.8 million of available borrowing capacity under our credit facility. To the extent we have outstanding borrowings under the credit facility, our interest expense will fluctuate as the interest rate for the line of credit floats based, at our option, on the prime rate plus a margin or the one-month LIBOR rate plus a margin.
During the third quarter of 2018, we issued Notes which have a fixed interest rate of 2.375%. The fair value of the Notes may increase or decrease for various reasons, including fluctuations in the market price of our common stock, fluctuations in market interest rates and fluctuations in general economic conditions. Based upon the quoted market price as of March 31, 2019, the fair value of the Notes was approximately $140.9 million.
We had unrestricted cash and cash equivalents totaling $27.7 million at March 31, 2019 and $45.0 million at December 31, 2018. The unrestricted cash and cash equivalents are primarily held for working capital purposes and acquisitions. We do not enter into investments for trading or speculative purposes.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the principal executive officer and principal financial officer of the Company, as appropriate, to allow timely decisions regarding required disclosure. The Company’s management, with the participation of the Company’s principal executive officer and principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Form 10-Q. Based on that evaluation, the Company’s principal executive and principal financial officers have determined that the Company’s disclosure controls and procedures were effective.
As part of the adoption of ASC Topic 842, the Company implemented changes to our control activities related to lease accounting to ensure adequate evaluation of our contracts and proper assessment of the impact of the new accounting standard. There were no significant changes in the Company’s internal control over financial reporting due to the adoption of the new standard, and no other changes in our internal control over financial reporting as defined in Exchange Act Rule 13a-15(f) during the three months ended March 31, 2019, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1A. Risk Factors
In evaluating all forward-looking statements, you should specifically consider various risk factors that may cause actual results to vary from those contained in the forward-looking statements. Our risk factors are described in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on February 26, 2019 and available at www.sec.gov.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Securities
Stock Repurchase Program
The Company’s Board of Directors has authorized the repurchase of up to $235.0 million of Company common stock through a stock repurchase program with an expiration date of December 31, 2019. The program could be suspended or discontinued at any time, based on market, economic, or business conditions. The timing and amount of repurchase transactions will be determined by management based on its evaluation of market conditions, share price, and other factors. Since the program’s inception on August 11, 2008, the Company has repurchased approximately $210.9 million (15.1 million shares) of outstanding common stock through March 31, 2019.
From time to time, we establish a written trading plan in accordance with Rule 10b5-1 of the Exchange Act, pursuant to which we make a portion of our stock repurchases. Additional repurchases will be at times and in amounts as the Company deems appropriate and will be made through open market transactions in compliance with Rule 10b-18 of the Exchange Act, subject to market conditions, applicable legal requirements, and other factors.
|
| | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share (1) | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
Beginning balance as of December 31, 2018 | | 14,687,491 |
| | $ | 13.58 |
| | 14,687,491 |
| | $ | 35,577,309 |
|
January 1-31, 2019 | | 111,141 |
| | $ | 24.60 |
| | 111,141 |
| | $ | 32,843,210 |
|
February 1-28, 2019 | | 73,098 |
| | $ | 27.55 |
| | 73,098 |
| | $ | 30,829,102 |
|
March 1-31, 2019 | | 235,000 |
| | $ | 28.45 |
| | 235,000 |
| | $ | 24,143,292 |
|
Ending balance as of March 31, 2019 | | 15,106,730 |
| | $ | 13.96 |
| | 15,106,730 |
| | |
|
| |
(1) | Average price paid per share includes commission. |
Item 5. Other Information
None.
EXHIBITS INDEX |
| |
Exhibit Number | Description |
3.1 | Certificate of Incorporation of Perficient, Inc., previously filed with the Securities and Exchange Commission as an Exhibit to our Registration Statement on Form SB-2 (File No. 333-78337) declared effective on July 28, 1999 by the Securities and Exchange Commission and incorporated herein by reference |
3.2 | |
3.3 | |
3.4 | |
3.5 | Amended and Restated Bylaws of Perficient, Inc., previously filed with the Securities and Exchange Commission as an Exhibit to our Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 001-15169) filed March 7, 2013 and incorporated herein by reference |
4.1 | |
10.1†
| |
10.2†
| |
| Certification by the Chief Executive Officer of Perficient, Inc. as required by Section 302 of the Sarbanes-Oxley Act of 2002 |
| Certification by the Chief Financial Officer of Perficient, Inc. as required by Section 302 of the Sarbanes-Oxley Act of 2002 |
| Certification by the Chief Executive Officer and Chief Financial Officer of Perficient, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101* | The following financial information from Perficient, Inc.'s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2019 (Unaudited) and December 31, 2018, (ii) Unaudited Condensed Consolidated Statements of Operations for the three months ended March 31, 2019 and 2018, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2019 and 2018, (iv) Unaudited Condensed Consolidated Statement of Shareholders' Equity for the three months ended March 31, 2019 and 2018, (v) Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018, and (vi) the Notes to Interim Unaudited Condensed Consolidated Financial Statements |
| |
† | Identifies an Exhibit that consists of or includes a management contract or compensatory plan or arrangement. |
* | Filed herewith. |
** | Included but not to be considered "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | |
| PERFICIENT, INC. |
| | |
Date: May 2, 2019 | By: | /s/ Jeffrey S. Davis |
| Jeffrey S. Davis |
| Chief Executive Officer (Principal Executive Officer) |
|
| | |
Date: May 2, 2019 | By: | /s/ Paul E. Martin |
| Paul E. Martin |
| Chief Financial Officer (Principal Financial Officer) |