|
California
|
|
33-0937517
|
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
86 North Main Street, Porterville, California
|
93257
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, No Par Value
|
The NASDAQ Stock Market LLC (NASDAQ Global Select Market)
|
|
Large accelerated filer ¨
|
|
Accelerated filer þ
|
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
|
Smaller reporting company ¨
|
|
ITEM
|
|
PAGE
|
|
|
|
|
PART I
|
|
|
1
|
|
|
|
|
|
Item 1.
|
Business
|
1
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
14
|
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
23
|
|
|
|
|
|
Item 2.
|
Properties
|
23
|
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
23
|
|
|
|
|
|
Item 4.
|
Reserved
|
23
|
|
|
|
|
PART II
|
|
|
23
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
23
|
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
26
|
|
|
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
28
|
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
54
|
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
54
|
|
|
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
113
|
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
113
|
|
|
|
|
|
Item 9B.
|
Other Information
|
116
|
|
|
|
|
PART III
|
|
|
116
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
116
|
|
|
|
|
|
Item 11.
|
Executive Compensation
|
116
|
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
116
|
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
116
|
|
|
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
117
|
|
|
|
|
PART IV
|
|
|
118
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
118
|
|
|
|
|
SIGNATURES
|
120
|
1 | ||
Porterville:
|
Administrative Headquarters
86 North Main Street
|
Main Office
90 North Main Street
|
West Olive Branch
1498 West Olive Avenue
|
|
|
|
|
Bakersfield:
|
Bakersfield Ming Office
8500 Ming Avenue
|
Bakersfield Riverlakes Office
4060 Coffee Road
|
Bakersfield East Hills Office
2501 Mt. Vernon Avenue
|
|
|
|
|
California City:
|
California City Office
8031 California City Blvd.
|
|
|
|
|
|
|
Clovis:
|
Clovis Office
1835 East Shaw Avenue
|
|
|
|
|
|
|
Delano:
|
Delano Office
1126 Main Street
|
|
|
|
|
|
|
Dinuba:
|
Dinuba Office
401 East Tulare Street
|
|
|
|
|
|
|
Exeter:
|
Exeter Office
1103 West Visalia Road
|
|
|
|
|
|
|
Farmersville:
|
Farmersville Office
400 West Visalia Road
|
|
|
|
|
|
|
Fresno:
|
Fresno Shaw Office
636 East Shaw Avenue
|
Fresno Herndon Office
7029 N. Ingram Avenue
|
Fresno Sunnyside Office
5775 E. Kings Canyon Rd.
|
|
|
|
|
Hanford:
|
Hanford Office
427 West Lacey Boulevard
|
|
|
|
|
|
|
Lindsay:
|
Lindsay Office
142 South Mirage Avenue
|
|
|
|
|
|
|
Reedley:
|
Reedley Office
1095 W. Manning Street
|
|
|
|
|
|
|
Selma:
|
Selma Office
2446 McCall Avenue
|
|
|
|
|
|
|
Tehachapi:
|
Tehachapi Downtown Office
224 West “F” Street
|
Tehachapi Old Town Office
21000 Mission Street
|
|
|
|
|
|
Three Rivers:
|
Three Rivers Office
40884 Sierra Drive
|
|
|
|
|
|
|
Tulare:
|
Tulare Office
246 East Tulare Avenue
|
Tulare Prosperity Office
1430 E Prosperity Avenue
|
|
|
|
|
|
Visalia:
|
Visalia Mooney Office
2515 South Mooney Blvd.
|
Visalia Downtown Office
128 East Main Street
|
|
2 | ||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
· |
a change to permanent status for the previously-implemented temporary increase in FDIC deposit insurance to $250,000;
|
· |
authorization for financial institutions to pay interest on business checking accounts, as a result of which the Company began to pay interest on a limited number of business checking accounts in August 2011;
|
· |
changes in an institution’s FDIC deposit insurance assessment base to its average consolidated total assets less average tangible equity, rather than its deposit base, as a result of which smaller banks are now paying proportionately less and larger banks proportionately more of aggregate insurance assessments;
|
· |
the requirement that interchange fees by debit card issuers be reasonable and proportional to the cost incurred, which does not apply directly to banks with less than $10 billion in assets but nonetheless affects smaller banks due to competitive factors;
|
· |
the creation of a Consumer Financial Protection Bureau within the Federal Reserve (discussed below) with centralized responsibility for consumer protection;
|
8 | ||
· |
provisions that affect corporate governance and executive compensation at most publicly-traded companies in the United States, including proxy access requirements for shareholders, non-binding shareholder votes on executive compensation, the establishment of an independent compensation committee, enhanced executive compensation disclosures and compensation claw-backs;
|
· |
the application of the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies, and the elimination and phase-out of trust preferred securities from Tier 1 capital with certain exceptions (which exceptions currently enable the Company to continue to include trust preferred securities as Tier 1 capital);
|
· |
codification of the requirement that bank holding companies serve as a source of financial strength for their depository institution subsidiaries;
|
· |
expansion of restrictions on transactions with affiliates and insiders under Section 23A and 23B of the Federal Reserve Act, and limits for derivative transactions, repurchase agreements, and securities lending and borrowing transactions;
|
· |
the elimination of the remaining barriers to de novo interstate branching by banks; and
|
· |
enhanced regulation of financial markets, including the derivative and securitization markets.
|
9 | ||
10 | ||
· | the ability to prescribe consumer financial laws and rules that regulate all institutions that engage in offering or providing a consumer financial product or service; |
· | primary enforcement and exclusive supervision authority over insured institutions with assets of $10 billion or more with respect to federal consumer financial laws, including the right to obtain information about an institution’s activities and compliance systems and procedures and to detect and assess risks to consumers and markets; |
· | the ability to require reports from institutions with assets under $10 billion to support the CFPB in implementing federal consumer financial laws, supporting examination activities, and assessing and detecting risks to consumers and financial markets; and |
· | examination authority (limited to assessing compliance with federal consumer financial law) with respect to institutions with assets under $10 billion, such as the Bank, to the extent that a CFPB examiner may be included in the examinations performed by the institution’s primary regulator. |
· | govern disclosures of credit terms to borrowers who are consumers; |
· | require financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligations in meeting the housing needs of the communities it serves; |
· | prohibit discrimination on the basis of race, creed, or other prohibited factors in extending credit; |
· | govern the use and provision of information to credit reporting agencies; and |
· | govern the manner in which consumer debts may be collected by collection agencies. |
11 | ||
· | impose a duty to maintain the confidentiality of consumer financial records and prescribe procedures for complying with administrative subpoenas of financial records; and |
· | govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services. |
12 | ||
· | The Guidance reminds institutions that strong risk management practices and appropriate levels of capital are important elements of a sound CRE lending program. |
· | The Guidance applies to national banks and state chartered banks, and is also broadly applicable to bank holding companies. For purposes of the Guidance, CRE loans include loans for land development and construction, other land loans, and loans secured by multifamily and nonfarm residential properties. The definition also extends to loans to real estate investment trusts and unsecured loans to developers if their performance is closely linked to the performance of the general CRE market. |
· | The agencies recognize that banks serve a vital role in their communities by supplying credit for business and real estate development, therefore the Guidance is not intended to limit banks’ CRE lending. Instead, the Guidance encourages institutions to identify and monitor credit concentrations, establish internal concentration limits, and report concentrations to management and the board of directors on a periodic basis. |
· | The agencies recognize that different types of CRE lending present different levels of risk, and therefore, institutions are encouraged to segment their CRE portfolios to acknowledge these distinctions. However, the CRE portfolio should not be divided into multiple sections simply to avoid the appearance of risk concentration. |
· | Institutions should address the following key elements in establishing a risk management framework for identifying, monitoring, and controlling CRE risk: (1) board of directors and management oversight; (2) portfolio management; (3) management information systems; (4) market analysis; (5) credit underwriting standards; (6) portfolio stress testing and sensitivity analysis; and (7) credit review function. |
· | As part of the ongoing supervisory monitoring processes, the agencies use certain criteria to identify institutions that are potentially exposed to significant CRE concentration risk. An institution that has experienced rapid growth in CRE lending, has notable exposure to a specific type of CRE, or is approaching or exceeds specified supervisory criteria, may be identified for further supervisory analysis. |
13 | ||
· | the revised statement emphasizes that the ALLL represents one of the most significant estimates in an institution’s financial statements and regulatory reports, and that an assessment of the appropriateness of the ALLL is critical to an institution’s safety and soundness; |
· | each institution has a responsibility to develop, maintain, and document a comprehensive, systematic, and consistently applied process for determining the amounts of the ALLL; |
· | each institution must maintain an ALLL that is sufficient to cover estimated credit losses on individual impaired loans as well as estimated credit losses inherent in the remainder of the portfolio; and |
· | the revised statement clarifies previous guidance on the ALLL with regard to: (1) responsibilities of the board of directors, management, and bank examiners; (2) factors to be considered in the estimation of ALLL; and (3) objectives and elements of an effective loan review system. |
14 | ||
· | a lack of demand for loans, or other products and services offered by us; |
· | a decline in the value of our loans or other assets secured by residential or commercial real estate; |
· | a decrease in deposit balances due to increased pressure on the liquidity of our customers; |
· | an impairment of our investment securities; or |
· | an increase in the number of borrowers who become delinquent, file for protection under bankruptcy laws or default on their loans or other obligations to us, which in turn could result in a higher level of nonperforming assets, net charge-offs and provision for credit losses. |
15 | ||
16 | ||
· | historical experience with our loans; |
· | evaluation of economic conditions; |
· | regular reviews of the quality, mix and size of the overall loan portfolio; |
· | a detailed cash flow analysis for nonperforming loans; |
· | regular reviews of delinquencies; and |
· | the quality of the collateral underlying our loans. |
17 | ||
18 | ||
19 | ||
· | an increase in our cost of operations due to greater regulatory oversight, supervision and examination of banks and bank holding companies, and higher deposit insurance premiums; |
· | the limitation of our ability to expand consumer product and service offerings due to more stringent consumer protection laws and regulations; |
· | a material negative impact on our cost of funds when market interest rates increase, pursuant to the authorization for financial institutions to pay interest on business checking accounts; |
· | a potential reduction in fee income, due to limits on interchange fees applicable to larger institutions which could ultimately lead to a competitive-driven reduction in the fees we charge; and |
· | a potential increase in competition due to the elimination of remaining barriers to de novo interstate branching. |
20 | ||
· | actual or anticipated fluctuations in our reported operating results and financial condition; |
· | changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts; |
· | failure to meet analysts’ revenue or earnings estimates; |
· | speculation in the press or investment community; |
· | strategic actions by us or our competitors, such as acquisitions or restructurings; |
· | actions by shareholders; |
· | sales of our equity or equity-related securities, or the perception that such sales may occur; |
· | fluctuations in the trading volume of our common stock; |
· | fluctuations in the stock prices, trading volumes, and operating results of our competitors; |
· | general market conditions and, in particular, market conditions for the financial services industry; |
· | proposed or adopted regulatory changes or developments; |
· | regulatory action against us; |
· | anticipated or pending investigations, proceedings, or litigation that involve or affect us; and |
· | domestic and international economic factors unrelated to our performance. |
21 | ||
22 | ||
23 | ||
|
|
Sale Price of the Company’s
|
|
Approximate
|
|
||||
Calendar
|
|
Common Stock (per share)
|
|
Trading Volume
|
|
||||
Quarter Ended
|
|
High
|
|
Low
|
|
In Shares
|
|
||
March 31, 2012
|
|
$
|
10.21
|
|
$
|
8.73
|
|
1,472,347
|
|
June 30, 2012
|
|
$
|
10.20
|
|
$
|
8.42
|
|
1,302,810
|
|
September 30, 2012
|
|
$
|
13.00
|
|
$
|
9.35
|
|
1,218,617
|
|
December 31, 2012
|
|
$
|
12.72
|
|
$
|
9.80
|
|
1,437,301
|
|
March 31, 2013
|
|
$
|
13.35
|
|
$
|
11.45
|
|
1,115,428
|
|
June 30, 2013
|
|
$
|
14.93
|
|
$
|
12.01
|
|
1,365,473
|
|
September 30, 2013
|
|
$
|
17.04
|
|
$
|
13.74
|
|
1,375,776
|
|
December 31, 2013
|
|
$
|
19.89
|
|
$
|
15.77
|
|
1,274,075
|
|
24 | ||
Plan Category
|
|
Number of Securities
to be Issued Upon Exercise of Outstanding Options |
|
Weighted-Average Exercise
Price of Outstanding Options |
|
Number of Securities
Remaining Available for Future Issuance |
|
|
Equity compensation plans approved by security holders
|
|
746,430
|
|
$
|
14.65
|
|
780,920
|
|
|
|
Period Ending
|
|
||||||||||
Index
|
|
12/31/08
|
|
12/31/09
|
|
12/31/10
|
|
12/31/11
|
|
12/31/12
|
|
12/31/13
|
|
Sierra Bancorp
|
|
100.00
|
|
37.68
|
|
54.11
|
|
45.38
|
|
60.37
|
|
86.49
|
|
NASDAQ Composite
|
|
100.00
|
|
145.36
|
|
171.74
|
|
170.38
|
|
200.63
|
|
281.22
|
|
SNL Bank $1B-$5B
|
|
100.00
|
|
71.68
|
|
81.25
|
|
74.10
|
|
91.37
|
|
132.87
|
|
SNL Bank
|
|
100.00
|
|
98.97
|
|
110.90
|
|
85.88
|
|
115.90
|
|
159.12
|
|
25 | ||
26 | ||
|
|
As of and for the years ended December 31,
|
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Income Statement Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
51,785
|
|
|
$
|
54,902
|
|
|
$
|
58,614
|
|
|
$
|
63,831
|
|
|
$
|
70,146
|
|
Interest expense
|
|
|
3,221
|
|
|
|
4,321
|
|
|
|
5,657
|
|
|
|
7,649
|
|
|
|
12,177
|
|
Net interest income before provision for loan losses
|
|
|
48,564
|
|
|
|
50,581
|
|
|
|
52,957
|
|
|
|
56,182
|
|
|
|
57,969
|
|
Provision for loan losses
|
|
|
4,350
|
|
|
|
14,210
|
|
|
|
12,000
|
|
|
|
16,680
|
|
|
|
21,574
|
|
Non-interest income
|
|
|
17,063
|
|
|
|
18,126
|
|
|
|
14,992
|
|
|
|
19,265
|
|
|
|
17,279
|
|
Non-interest expense
|
|
|
44,815
|
|
|
|
46,656
|
|
|
|
47,605
|
|
|
|
51,638
|
|
|
|
44,138
|
|
Income before provision for income taxes
|
|
|
16,462
|
|
|
|
7,841
|
|
|
|
8,344
|
|
|
|
7,129
|
|
|
|
9,536
|
|
Provision (benefit) for income taxes
|
|
|
3,093
|
|
|
|
(344)
|
|
|
|
564
|
|
|
|
(234)
|
|
|
|
608
|
|
Net Income
|
|
|
13,369
|
|
|
|
8,185
|
|
|
|
7,780
|
|
|
|
7,363
|
|
|
|
8,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net
|
|
|
793,087
|
|
|
|
867,078
|
|
|
|
740,929
|
|
|
|
783,601
|
|
|
|
859,875
|
|
Allowance for loan losses
|
|
|
(11,677)
|
|
|
|
(13,873)
|
|
|
|
(17,283)
|
|
|
|
(21,138)
|
|
|
|
(23,715)
|
|
Securities available for sale
|
|
|
425,044
|
|
|
|
380,188
|
|
|
|
406,471
|
|
|
|
331,730
|
|
|
|
278,168
|
|
Cash and due from banks
|
|
|
78,006
|
|
|
|
61,818
|
|
|
|
63,036
|
|
|
|
42,435
|
|
|
|
66,234
|
|
Federal funds sold
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
210
|
|
|
|
-
|
|
Foreclosed Assets
|
|
|
8,185
|
|
|
|
19,754
|
|
|
|
15,364
|
|
|
|
20,691
|
|
|
|
25,654
|
|
Premises and equipment, net
|
|
|
20,393
|
|
|
|
21,830
|
|
|
|
20,721
|
|
|
|
20,190
|
|
|
|
20,069
|
|
Total Interest-Earning assets
|
|
|
1,255,055
|
|
|
|
1,279,932
|
|
|
|
1,185,647
|
|
|
|
1,137,805
|
|
|
|
1,194,700
|
|
Total Assets
|
|
|
1,410,249
|
|
|
|
1,437,903
|
|
|
|
1,335,405
|
|
|
|
1,286,571
|
|
|
|
1,335,549
|
|
Total Interest-Bearing liabilities
|
|
|
845,084
|
|
|
|
895,434
|
|
|
|
852,308
|
|
|
|
860,944
|
|
|
|
953,156
|
|
Total Deposits
|
|
|
1,174,179
|
|
|
|
1,174,034
|
|
|
|
1,086,268
|
|
|
|
1,052,274
|
|
|
|
1,125,432
|
|
Total Liabilities
|
|
|
1,228,575
|
|
|
|
1,264,011
|
|
|
|
116,841
|
|
|
|
1,126,974
|
|
|
|
1,201,069
|
|
Total Shareholders' Equity
|
|
|
181,674
|
|
|
|
173,892
|
|
|
|
168,564
|
|
|
|
159,597
|
|
|
|
134,480
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Basic Share
|
|
|
0.94
|
|
|
|
0.58
|
|
|
|
0.55
|
|
|
|
0.61
|
|
|
|
0.86
|
|
Net Income Per Diluted Share
|
|
|
0.94
|
|
|
|
0.58
|
|
|
|
0.55
|
|
|
|
0.60
|
|
|
|
0.86
|
|
Book Value
|
|
|
12.78
|
|
|
|
12.33
|
|
|
|
11.95
|
|
|
|
11.42
|
|
|
|
11.57
|
|
Cash Dividends
|
|
|
0.26
|
|
|
|
0.24
|
|
|
|
0.24
|
|
|
|
0.24
|
|
|
|
0.40
|
|
Weighted Average Common Shares Outstanding Basic
|
|
|
14,155,927
|
|
|
|
14,103,805
|
|
|
|
14,036,667
|
|
|
|
12,109,717
|
|
|
|
10,343,502
|
|
Weighted Average Common Shares Outstanding Diluted
|
|
|
14,290,150
|
|
|
|
14,120,313
|
|
|
|
14,085,201
|
|
|
|
12,192,345
|
|
|
|
10,415,084
|
|
Key Operating Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Equity (1)
|
|
|
7.56
|
%
|
|
|
4.74
|
%
|
|
|
4.73
|
%
|
|
|
5.16
|
%
|
|
|
7.56
|
%
|
Return on Average Assets (2)
|
|
|
0.96
|
%
|
|
|
0.59
|
%
|
|
|
0.59
|
%
|
|
|
0.56
|
%
|
|
|
0.68
|
%
|
Net Interest Spread (tax-equivalent) (3)
|
|
|
3.90
|
%
|
|
|
4.08
|
%
|
|
|
4.41
|
%
|
|
|
4.72
|
%
|
|
|
4.74
|
%
|
Net Interest Margin (tax-equivalent)
|
|
|
4.02
|
%
|
|
|
4.22
|
%
|
|
|
4.59
|
%
|
|
|
4.89
|
%
|
|
|
5.00
|
%
|
Dividend Payout Ratio (4)
|
|
|
27.52
|
%
|
|
|
41.35
|
%
|
|
|
43.29
|
%
|
|
|
39.86
|
%
|
|
|
46.76
|
%
|
Equity to Assets Ratio (5)
|
|
|
12.72
|
%
|
|
|
12.51
|
%
|
|
|
12.37
|
%
|
|
|
10.82
|
%
|
|
|
9.03
|
%
|
Efficiency Ratio (tax-equivalent)
|
|
|
66.63
|
%
|
|
|
66.81
|
%
|
|
|
67.83
|
%
|
|
|
67.25
|
%
|
|
|
57.69
|
%
|
Net Loans to Total Deposits at Period End
|
|
|
67.54
|
%
|
|
|
73.85
|
%
|
|
|
68.21
|
%
|
|
|
74.47
|
%
|
|
|
76.40
|
%
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Loans to Total Loans
|
|
|
4.66
|
%
|
|
|
6.03
|
%
|
|
|
7.41
|
%
|
|
|
5.71
|
%
|
|
|
5.31
|
%
|
Non-Performing Assets to Total Loans and Other Real Estate Owned
|
|
|
5.62
|
%
|
|
|
8.10
|
%
|
|
|
9.25
|
%
|
|
|
8.07
|
%
|
|
|
7.98
|
%
|
Net Charge-offs (recoveries) to Average Loans
|
|
|
0.81
|
%
|
|
|
2.23
|
%
|
|
|
2.06
|
%
|
|
|
2.26
|
%
|
|
|
1.40
|
%
|
Allowance for Loan Losses to Net Loans at Period End
|
|
|
1.47
|
%
|
|
|
1.60
|
%
|
|
|
2.33
|
%
|
|
|
2.70
|
%
|
|
|
2.76
|
%
|
Allowance for Loan Losses to Non-Performing Loans
|
|
|
31.21
|
%
|
|
|
26.13
|
%
|
|
|
30.80
|
%
|
|
|
46.00
|
%
|
|
|
50.49
|
%
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Capital to Adjusted Total Assets
|
|
|
14.37
|
%
|
|
|
13.34
|
%
|
|
|
14.11
|
%
|
|
|
13.84
|
%
|
|
|
11.91
|
%
|
Tier 1 Capital to Total Risk-weighted Assets
|
|
|
20.39
|
%
|
|
|
18.11
|
%
|
|
|
20.46
|
%
|
|
|
19.06
|
%
|
|
|
15.41
|
%
|
Total Capital to Total Risk-weighted Assets
|
|
|
21.67
|
%
|
|
|
19.36
|
%
|
|
|
21.72
|
%
|
|
|
20.33
|
%
|
|
|
16.67
|
%
|
(1) | Net income divided by average shareholders' equity. |
(2) | Net income divided by average total assets. |
(3) | Represents the average rate earned on interest-earning assets less the average rate paid on interest-bearing liabilities. |
(4) | Total dividends paid divided by net income. |
(5) | Average equity divided by average total assets. |
27 | ||
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
28 | ||
· | Our loan loss provision totaled $4.350 million in 2013, $14.210 million in 2012, and $12.000 million in 2011. Our loan loss provision in recent years has been much higher than in pre-recession years, due to the establishment of specific reserves for impaired loans that have migrated into impaired status, the replenishment of reserves subsequent to loan charge-offs, and the buildup of general reserves for performing loans due to higher historical loss factors. The reduction of $9.860 million in the loan loss provision in 2013 had the single largest impact on our improvement in net income, and was enabled by a lower level of impaired loans and declining general reserves for non-impaired loans consistent with lower loan balances and improved credit quality. |
· | Net interest income has been declining, falling by 4% in 2013 relative to 2012 and 4% in 2012 relative to 2011 due to net interest margin compression. Negative factors affecting the Company’s net interest margin in recent years include competitive pressures on loan yields, a shift from higher yielding loan categories to lower-yielding loan types, and relatively large increases in lower-yielding investment balances and balances held at the Federal Reserve Bank. |
· | Non-interest income fell by $1.063 million, or 6%, in 2013 relative to 2012, but increased by $3.134 million, or 21%, in 2012 over 2011. The largest impact on non-interest income came from non-recurring gains on the sale of investment securities totaling $1.762 million in 2012 and $1.660 million in 2011, and a $1.370 impairment charge taken on equity investment securities in 2011. Some of the variability in non-interest income also arose from non-recurring adjustments that lowered costs associated with tax credit investments in 2012. |
· | Operating expense, which has been elevated relative to pre-recession years due primarily to OREO costs and other credit-related expenses, reflects favorable trends in 2013 and 2012. The drop of $1.841 million, or 4%, in total operating expense in 2013 is mainly due to lower net costs on foreclosed assets, partially offset by higher salaries and benefits. The drop of $949,000, or 2%, in 2012 is also due in large part to declining credit costs (including net foreclosed asset costs and lending-related legal expense). |
· | The Company had a tax provision of $3.093 million in 2013, a tax benefit of $344,000 in 2012, and a tax provision of $564,000 in 2011. The higher tax provisioning rate in 2013 is due to an increase in taxable income relative to the Company’s available tax credits, while the tax benefit in 2012 was primarily the result of lower taxable income relative to the Company’s available tax credits. |
· |
Total assets dropped by $28 million, or 2%. The decline in total assets resulted from lower loan balances and a reduction in foreclosed assets, partially offset by increases in investment securities, balances due from the Federal Reserve Bank, and cash.
|
· |
Gross loans and leases were down $77 million, or 9%, for the year. Loan volume was largely impacted by a $97 million decline in mortgage warehouse loans resulting from lower credit line utilization, and a $16 million reduction in nonperforming loans. The Company experienced relatively strong growth in agricultural loans and commercial real estate loans, however.
|
· |
Nonperforming assets ended 2013 at $46 million, representing a reduction of $27 million, or 37%, for the year and putting us well below our peak balance of $80 million reported at September 30, 2009. The net decline during 2013 is comprised of a $16 million reduction in loans on non-accrual status and a $12 million reduction in foreclosed assets. The Company’s ratio of nonperforming assets to loans plus foreclosed assets fell to 5.62% at December 31, 2013, from 8.10% at December 31, 2012.
|
· |
Our allowance for loan and lease losses totaled $11.7 million as of December 31, 2013, a decline of $2.2 million, or 16%, relative to year-end 2012. The drop during 2013 was due to lower specific reserves consistent with the reduction in impaired loans, and a reduction in general reserves consistent with lower loan balances and improvement in asset quality. The allowance fell to 1.45% of total loans at December 31, 2013 from 1.58% of total loans at December 31, 2012. Pursuant to management’s detailed analysis, the allowance as of the end of 2013 is expected to be sufficient to cover specifically identified probable losses on impaired loans and leases, as well as probable incurred losses inherent in the remaining loan portfolio.
|
29 | ||
· |
Deposits reflect the same total at December 31, 2013 as at December 31, 2012, despite fairly significant changes in the composition of deposits. Core non-maturity deposits were up $42 million, or 5%, but growth in non-maturity deposits was offset by the maturity of a $5 million brokered time deposit and the runoff of $37 million in customer time deposits. Much of the time deposit runoff resulted from the intentional non-renewal of deposits under the management our Treasury Department, due to our abundant liquidity position.
|
· |
Total capital increased by $8 million, or 4%, to $182 million at December 31, 2013. Risk-based capital ratios increased, as well, due to a higher level of capital and a drop in risk-adjusted assets. At December 31, 2013, the consolidated Company’s Total Risk-Based Capital Ratio was 21.67%, its Tier One Risk-Based Capital Ratio was 20.39%, and its Tier One Leverage Ratio was 14.37%.
|
30 | ||
Distribution, Rate & Yield
|
|
Year Ended December 31,
|
|
||||||||||||||||||||||
(dollars in thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||||||||
|
|
Average
|
|
Income/
|
|
Average
|
|
Average
|
|
Income/
|
|
Average
|
|
Average
|
|
Income/
|
|
Average
|
|
||||||
|
|
Balance(1)
|
|
Expense
|
|
Rate/Yield(2)
|
|
Balance(1)
|
|
Expense
|
|
Rate/Yield(2)
|
|
Balance(1)
|
|
Expense
|
|
Rate/Yield(2)
|
|
||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold/Due from banks
|
|
$
|
40,522
|
|
$
|
102
|
|
0.25
|
%
|
$
|
26,558
|
|
$
|
70
|
|
0.26
|
%
|
$
|
25,930
|
|
$
|
68
|
|
0.26
|
%
|
Taxable
|
|
|
309,944
|
|
|
4,899
|
|
1.58
|
%
|
|
335,553
|
|
|
6,280
|
|
1.87
|
%
|
|
319,635
|
|
|
8,732
|
|
2.73
|
%
|
Non-taxable
|
|
|
86,591
|
|
|
2,737
|
|
4.86
|
%
|
|
77,646
|
|
|
2,703
|
|
5.36
|
%
|
|
73,108
|
|
|
2,834
|
|
5.96
|
%
|
Equity
|
|
|
2,211
|
|
|
17
|
|
0.77
|
%
|
|
1,755
|
|
|
84
|
|
4.79
|
%
|
|
1,508
|
|
|
21
|
|
1.39
|
%
|
Total Investments
|
|
|
439,268
|
|
|
7,755
|
|
2.10
|
%
|
|
441,512
|
|
|
9,137
|
|
2.40
|
%
|
|
420,181
|
|
|
11,655
|
|
3.14
|
%
|
Loans and Leases:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
24,922
|
|
|
1,011
|
|
4.06
|
%
|
|
17,231
|
|
|
760
|
|
4.41
|
%
|
|
13,847
|
|
|
648
|
|
4.68
|
%
|
Commercial
|
|
|
188,970
|
|
|
9,677
|
|
5.12
|
%
|
|
171,344
|
|
|
9,157
|
|
5.34
|
%
|
|
104,293
|
|
|
6,224
|
|
5.97
|
%
|
Real Estate
|
|
|
517,580
|
|
|
31,064
|
|
6.00
|
%
|
|
525,594
|
|
|
32,981
|
|
6.27
|
%
|
|
553,063
|
|
|
35,970
|
|
6.50
|
%
|
Consumer
|
|
|
24,422
|
|
|
2,121
|
|
8.68
|
%
|
|
30,307
|
|
|
2,638
|
|
8.70
|
%
|
|
39,928
|
|
|
3,731
|
|
9.34
|
%
|
Direct Financing Leases
|
|
|
2,915
|
|
|
157
|
|
5.39
|
%
|
|
4,233
|
|
|
229
|
|
5.41
|
%
|
|
6,723
|
|
|
386
|
|
5.74
|
%
|
Other
|
|
|
45,724
|
|
|
-
|
|
0.00
|
%
|
|
40,624
|
|
|
-
|
|
0.00
|
%
|
|
50,047
|
|
|
-
|
|
0.00
|
%
|
Total Loans and Leases
|
|
|
804,533
|
|
|
44,030
|
|
5.47
|
%
|
|
789,333
|
|
|
45,765
|
|
5.80
|
%
|
|
767,901
|
|
|
46,959
|
|
6.12
|
%
|
Total Interest Earning Assets (4)
|
|
|
1,243,801
|
|
|
51,785
|
|
4.28
|
%
|
|
1,230,845
|
|
|
54,902
|
|
4.57
|
%
|
|
1,188,082
|
|
|
58,614
|
|
5.06
|
%
|
Other Earning Assets
|
|
|
6,099
|
|
|
|
|
|
|
|
6,579
|
|
|
|
|
|
|
|
7,735
|
|
|
|
|
|
|
Non-Earning Assets
|
|
|
139,953
|
|
|
|
|
|
|
|
142,887
|
|
|
|
|
|
|
|
133,733
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,389,853
|
|
|
|
|
|
|
$
|
1,380,311
|
|
|
|
|
|
|
$
|
1,329,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
$
|
83,757
|
|
$
|
281
|
|
0.34
|
%
|
$
|
69,281
|
|
$
|
257
|
|
0.37
|
%
|
$
|
24,707
|
|
$
|
137
|
|
0.55
|
%
|
NOW
|
|
|
195,689
|
|
|
359
|
|
0.18
|
%
|
|
194,249
|
|
|
556
|
|
0.29
|
%
|
|
179,253
|
|
|
860
|
|
0.48
|
%
|
Savings Accounts
|
|
|
133,019
|
|
|
285
|
|
0.21
|
%
|
|
107,672
|
|
|
241
|
|
0.22
|
%
|
|
85,568
|
|
|
203
|
|
0.24
|
%
|
Money Market
|
|
|
71,339
|
|
|
94
|
|
0.13
|
%
|
|
78,775
|
|
|
127
|
|
0.16
|
%
|
|
132,208
|
|
|
506
|
|
0.38
|
%
|
CDAR's
|
|
|
13,785
|
|
|
36
|
|
0.26
|
%
|
|
17,999
|
|
|
52
|
|
0.29
|
%
|
|
36,335
|
|
|
199
|
|
0.55
|
%
|
Certificates of Deposit<$100,000
|
|
|
89,604
|
|
|
420
|
|
0.47
|
%
|
|
106,403
|
|
|
619
|
|
0.58
|
%
|
|
142,753
|
|
|
1,001
|
|
0.70
|
%
|
Certificates of Deposit≥$100,000
|
|
|
211,541
|
|
|
823
|
|
0.39
|
%
|
|
223,611
|
|
|
1,154
|
|
0.52
|
%
|
|
204,185
|
|
|
1,223
|
|
0.60
|
%
|
Brokered Deposits
|
|
|
11,233
|
|
|
157
|
|
1.40
|
%
|
|
15,000
|
|
|
202
|
|
1.35
|
%
|
|
12,986
|
|
|
176
|
|
1.36
|
%
|
Total Interest Bearing Deposits
|
|
|
809,967
|
|
|
2,455
|
|
0.30
|
%
|
|
812,990
|
|
|
3,208
|
|
0.39
|
%
|
|
817,995
|
|
|
4,305
|
|
0.53
|
%
|
Borrowed Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Purchased
|
|
|
2
|
|
|
-
|
|
0.00
|
%
|
|
-
|
|
|
-
|
|
0.00
|
%
|
|
4
|
|
|
-
|
|
0.19
|
%
|
Repurchase Agreements
|
|
|
2,876
|
|
|
13
|
|
0.45
|
%
|
|
3,441
|
|
|
21
|
|
0.61
|
%
|
|
2,371
|
|
|
16
|
|
0.67
|
%
|
Short Term Borrowings
|
|
|
3,497
|
|
|
6
|
|
0.17
|
%
|
|
15,234
|
|
|
37
|
|
0.24
|
%
|
|
5,637
|
|
|
39
|
|
0.69
|
%
|
Long Term Borrowings
|
|
|
1,041
|
|
|
33
|
|
3.17
|
%
|
|
6,967
|
|
|
281
|
|
4.03
|
%
|
|
15,000
|
|
|
569
|
|
3.79
|
%
|
TRUPS
|
|
|
30,928
|
|
|
714
|
|
2.31
|
%
|
|
30,928
|
|
|
774
|
|
2.50
|
%
|
|
30,928
|
|
|
728
|
|
2.35
|
%
|
Total Borrowed Funds
|
|
|
38,344
|
|
|
766
|
|
2.00
|
%
|
|
56,570
|
|
|
1,113
|
|
1.97
|
%
|
|
53,940
|
|
|
1,352
|
|
2.51
|
%
|
Total Interest Bearing Liabilities
|
|
|
848,311
|
|
|
3,221
|
|
0.38
|
%
|
|
869,560
|
|
|
4,321
|
|
0.50
|
%
|
|
871,935
|
|
|
5,657
|
|
0.65
|
%
|
Non-interest Bearing Demand Deposits
|
|
|
348,579
|
|
|
|
|
|
|
|
319,501
|
|
|
|
|
|
|
|
276,363
|
|
|
|
|
|
|
Other Liabilities
|
|
|
16,184
|
|
|
|
|
|
|
|
18,551
|
|
|
|
|
|
|
|
16,744
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
176,779
|
|
|
|
|
|
|
|
172,699
|
|
|
|
|
|
|
|
164,508
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
1,389,853
|
|
|
|
|
|
|
$
|
1,380,311
|
|
|
|
|
|
|
$
|
1,329,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income/Interest Earning Assets
|
|
|
|
|
|
|
|
4.28
|
%
|
|
|
|
|
|
|
4.57
|
%
|
|
|
|
|
|
|
5.06
|
%
|
Interest Expense/Interest Earning Assets
|
|
|
|
|
|
|
|
0.26
|
%
|
|
|
|
|
|
|
0.35
|
%
|
|
|
|
|
|
|
0.47
|
%
|
Net Interest Income and Margin(5)
|
|
|
|
|
$
|
48,564
|
|
4.02
|
%
|
|
|
|
$
|
50,581
|
|
4.22
|
%
|
|
|
|
$
|
52,957
|
|
4.59
|
%
|
(1) | Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs. |
(2) | Yields and net interest margin have been computed on a tax equivalent basis. |
(3) | Loans are gross of the allowance for possible loan losses. Net loan fees have been included in the calculation of interest income. Net loan Fees were $(10,967), $5,476 and $(635,719) for the years ended December 31, 2013, 2012, and 2011 respectively. |
(4) | Non-accrual loans have been included in total loans for purposes of total interest earning assets. |
(5) | Net interest margin represents net interest income as a percentage of average interest-earning assets (tax-equivalent). |
31 | ||
Volume & Rate Variances
|
|
Years Ended December 31,
|
|
||||||||||||||||
(dollars in thousands)
|
|
2013 over 2012
|
|
2012 over 2011
|
|
||||||||||||||
|
|
Increase(decrease) due to
|
|
Increase(decrease) due to
|
|
||||||||||||||
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
|
||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold / Due from time
|
|
$
|
37
|
|
$
|
(5)
|
|
$
|
32
|
|
$
|
2
|
|
$
|
0
|
|
$
|
2
|
|
Taxable
|
|
|
(479)
|
|
|
(902)
|
|
|
(1,381)
|
|
|
435
|
|
|
(2,887)
|
|
|
(2,452)
|
|
Non-taxable(1)
|
|
|
311
|
|
|
(277)
|
|
|
34
|
|
|
176
|
|
|
(307)
|
|
|
(131)
|
|
Equity
|
|
|
22
|
|
|
(89)
|
|
|
(67)
|
|
|
3
|
|
|
60
|
|
|
63
|
|
Total Investments
|
|
|
(109)
|
|
|
(1,273)
|
|
|
(1,382)
|
|
|
616
|
|
|
(3,134)
|
|
|
(2,518)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
339
|
|
|
(88)
|
|
|
251
|
|
|
158
|
|
|
(46)
|
|
|
112
|
|
Commercial
|
|
|
942
|
|
|
(422)
|
|
|
520
|
|
|
4,001
|
|
|
(1,068)
|
|
|
2,933
|
|
Real Estate
|
|
|
(503)
|
|
|
(1,414)
|
|
|
(1,917)
|
|
|
(1,787)
|
|
|
(1,202)
|
|
|
(2,989)
|
|
Consumer
|
|
|
(512)
|
|
|
(5)
|
|
|
(517)
|
|
|
(899)
|
|
|
(194)
|
|
|
(1,093)
|
|
Direct Financing Leases
|
|
|
(71)
|
|
|
(1)
|
|
|
(72)
|
|
|
(143)
|
|
|
(14)
|
|
|
(157)
|
|
Other
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total Loans and Leases
|
|
|
194
|
|
|
(1,929)
|
|
|
(1,735)
|
|
|
1,330
|
|
|
(2,524)
|
|
|
(1,194)
|
|
Total Interest Earning Assets
|
|
$
|
85
|
|
$
|
(3,202)
|
|
$
|
(3,117)
|
|
$
|
1,946
|
|
$
|
(5,658)
|
|
$
|
(3,712)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
$
|
54
|
|
$
|
(30)
|
|
$
|
24
|
|
$
|
247
|
|
$
|
(127)
|
|
$
|
120
|
|
NOW
|
|
|
4
|
|
|
(201)
|
|
|
(197)
|
|
|
72
|
|
|
(376)
|
|
|
(304)
|
|
Savings Accounts
|
|
|
57
|
|
|
(13)
|
|
|
44
|
|
|
52
|
|
|
(14)
|
|
|
38
|
|
Money Market
|
|
|
(12)
|
|
|
(21)
|
|
|
(33)
|
|
|
(205)
|
|
|
(174)
|
|
|
(379)
|
|
CDAR's
|
|
|
(12)
|
|
|
(4)
|
|
|
(16)
|
|
|
(100)
|
|
|
(47)
|
|
|
(147)
|
|
Certificates of Deposit < $100,000
|
|
|
(98)
|
|
|
(101)
|
|
|
(199)
|
|
|
(255)
|
|
|
(127)
|
|
|
(382)
|
|
Certificates of Deposit ≥ $100,000
|
|
|
(62)
|
|
|
(269)
|
|
|
(331)
|
|
|
116
|
|
|
(185)
|
|
|
(69)
|
|
Brokered Deposits
|
|
|
(51)
|
|
|
6
|
|
|
(45)
|
|
|
27
|
|
|
(1)
|
|
|
26
|
|
Total Interest Bearing Deposits
|
|
|
(120)
|
|
|
(633)
|
|
|
(753)
|
|
|
(46)
|
|
|
(1,051)
|
|
|
(1,097)
|
|
Borrowed Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Purchased
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Repurchase Agreements
|
|
|
(3)
|
|
|
(5)
|
|
|
(8)
|
|
|
7
|
|
|
(2)
|
|
|
5
|
|
Short Term Borrowings
|
|
|
(29)
|
|
|
(2)
|
|
|
(31)
|
|
|
66
|
|
|
(68)
|
|
|
(2)
|
|
Long Term Borrowings
|
|
|
(239)
|
|
|
(9)
|
|
|
(248)
|
|
|
(305)
|
|
|
17
|
|
|
(288)
|
|
TRUPS
|
|
|
-
|
|
|
(60)
|
|
|
(60)
|
|
|
-
|
|
|
46
|
|
|
46
|
|
Total Borrowed Funds
|
|
|
(271)
|
|
|
(76)
|
|
|
(347)
|
|
|
(232)
|
|
|
(7)
|
|
|
(239)
|
|
Total Interest Bearing Liabilities
|
|
|
(391)
|
|
|
(709)
|
|
|
(1,100)
|
|
|
(278)
|
|
|
(1,058)
|
|
|
(1,336)
|
|
Net Interest Income
|
|
$
|
476
|
|
$
|
(2,493)
|
|
$
|
(2,017)
|
|
$
|
2,224
|
|
$
|
(4,600)
|
|
$
|
(2,376)
|
|
32 | ||
33 | ||
|
|
Year Ended December 31,
|
|
||||||||||||||||
|
|
2013
|
|
% of Total
|
|
|
2012
|
|
% of Total
|
|
|
2011
|
|
% of Total
|
|
|
|||
NON-INTEREST REVENUE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
$
|
9,022
|
|
52.87
|
%
|
|
$
|
9,676
|
|
53.38
|
%
|
|
$
|
9,543
|
|
63.65
|
%
|
|
Credit card fees
|
|
|
462
|
|
2.71
|
%
|
|
|
390
|
|
2.15
|
%
|
|
|
411
|
|
2.74
|
%
|
|
Checkcard fees
|
|
|
3,749
|
|
21.97
|
%
|
|
|
2,787
|
|
15.38
|
%
|
|
|
2,519
|
|
16.80
|
%
|
|
Other service charges and fees
|
|
|
2,372
|
|
13.90
|
%
|
|
|
2,060
|
|
11.36
|
%
|
|
|
1,949
|
|
13.00
|
%
|
|
Bank owned life insurance income
|
|
|
1,787
|
|
10.47
|
%
|
|
|
1,420
|
|
7.83
|
%
|
|
|
934
|
|
6.23
|
%
|
|
Gains on sale of loans
|
|
|
129
|
|
0.76
|
%
|
|
|
183
|
|
1.01
|
%
|
|
|
139
|
|
0.93
|
%
|
|
Gain on sales investment securities
|
|
|
6
|
|
0.04
|
%
|
|
|
1,762
|
|
9.72
|
%
|
|
|
1,660
|
|
11.07
|
%
|
|
Other-than-temporary impairment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on equity securities
|
|
|
-
|
|
0.00
|
%
|
|
|
-
|
|
0.00
|
%
|
|
|
(1,370)
|
|
-9.14
|
%
|
|
(Loss) on tax credit investment
|
|
|
(1,063)
|
|
-6.23
|
%
|
|
|
(395)
|
|
-2.18
|
%
|
|
|
(885)
|
|
-5.90
|
%
|
|
Other
|
|
|
599
|
|
3.51
|
%
|
|
|
243
|
|
1.35
|
%
|
|
|
92
|
|
0.62
|
%
|
|
Total non-interest revenue
|
|
|
17,063
|
|
100.00
|
%
|
|
|
18,126
|
|
100.00
|
%
|
|
|
14,992
|
|
100.00
|
%
|
|
As a % of average interest-earning assets
|
|
|
|
|
1.37
|
%
|
|
|
|
|
1.47
|
%
|
|
|
|
|
1.26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
21,920
|
|
48.91
|
%
|
|
|
20,734
|
|
44.44
|
%
|
|
|
20,669
|
|
43.42
|
%
|
|
Occupancy costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment
|
|
|
1,964
|
|
4.38
|
%
|
|
|
2,061
|
|
4.42
|
%
|
|
|
2,366
|
|
4.97
|
%
|
|
Premises
|
|
|
4,310
|
|
9.62
|
%
|
|
|
4,320
|
|
9.26
|
%
|
|
|
4,392
|
|
9.23
|
%
|
|
Advertising and marketing costs
|
|
|
1,960
|
|
4.37
|
%
|
|
|
1,771
|
|
3.80
|
%
|
|
|
2,051
|
|
4.31
|
%
|
|
Data processing costs
|
|
|
1,987
|
|
4.43
|
%
|
|
|
1,807
|
|
3.87
|
%
|
|
|
1,523
|
|
3.20
|
%
|
|
Deposit services costs
|
|
|
1,980
|
|
4.42
|
%
|
|
|
2,266
|
|
4.86
|
%
|
|
|
2,516
|
|
5.29
|
%
|
|
Loan services costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan processing
|
|
|
999
|
|
2.23
|
%
|
|
|
1,035
|
|
2.22
|
%
|
|
|
1,082
|
|
2.27
|
%
|
|
Foreclosed Assets
|
|
|
1,529
|
|
3.41
|
%
|
|
|
4,914
|
|
10.53
|
%
|
|
|
5,226
|
|
10.98
|
%
|
|
Other operating costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telephone and data communications
|
|
|
1,613
|
|
3.60
|
%
|
|
|
1,549
|
|
3.32
|
%
|
|
|
1,291
|
|
2.71
|
%
|
|
Postage and mail
|
|
|
713
|
|
1.59
|
%
|
|
|
718
|
|
1.54
|
%
|
|
|
576
|
|
1.21
|
%
|
|
Other
|
|
|
682
|
|
1.52
|
%
|
|
|
765
|
|
1.64
|
%
|
|
|
886
|
|
1.86
|
%
|
|
Professional services costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal and accounting
|
|
|
1,688
|
|
3.77
|
%
|
|
|
1,252
|
|
2.68
|
%
|
|
|
1,719
|
|
3.61
|
%
|
|
Other professional services costs
|
|
|
2,455
|
|
5.48
|
%
|
|
|
2,202
|
|
4.72
|
%
|
|
|
2,222
|
|
4.67
|
%
|
|
Stationery and supply costs
|
|
|
657
|
|
1.47
|
%
|
|
|
738
|
|
1.58
|
%
|
|
|
705
|
|
1.48
|
%
|
|
Sundry & tellers
|
|
|
358
|
|
0.80
|
%
|
|
|
524
|
|
1.12
|
%
|
|
|
381
|
|
0.79
|
%
|
|
Total other operating expense
|
|
$
|
44,815
|
|
100.00
|
%
|
|
$
|
46,656
|
|
100.00
|
%
|
|
$
|
47,605
|
|
100.00
|
%
|
|
As a % of average interest-earning assets
|
|
|
|
|
3.60
|
%
|
|
|
|
|
3.79
|
%
|
|
|
|
|
4.01
|
%
|
|
Net non-interest income as a % of average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest-earning assets
|
|
|
|
|
-2.23
|
%
|
|
|
|
|
-2.32
|
%
|
|
|
|
|
-2.75
|
%
|
|
Efficiency ratio (1)
|
|
|
|
|
66.63
|
%
|
|
|
|
|
66.81
|
%
|
|
|
|
|
67.83
|
%
|
|
34 | ||
35 | ||
36 | ||
37 | ||
38 | ||
39 | ||
Loan and Lease Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
$
|
1,720
|
|
|
$
|
3,174
|
|
|
$
|
8,488
|
|
|
$
|
13,866
|
|
|
$
|
16,587
|
|
Other Construction/Land
|
|
|
25,531
|
|
|
|
28,002
|
|
|
|
40,060
|
|
|
|
52,047
|
|
|
|
100,289
|
|
1-4 family - closed-end
|
|
|
87,024
|
|
|
|
99,917
|
|
|
|
104,953
|
|
|
|
105,459
|
|
|
|
117,115
|
|
Equity Lines
|
|
|
53,723
|
|
|
|
61,463
|
|
|
|
66,497
|
|
|
|
70,783
|
|
|
|
69,701
|
|
Multi-family residential
|
|
|
8,485
|
|
|
|
5,960
|
|
|
|
8,179
|
|
|
|
10,962
|
|
|
|
8,164
|
|
Commercial RE- owner occupied
|
|
|
186,012
|
|
|
|
182,614
|
|
|
|
183,070
|
|
|
|
187,970
|
|
|
|
188,592
|
|
Commercial RE- non-owner occupied
|
|
|
106,840
|
|
|
|
92,808
|
|
|
|
105,843
|
|
|
|
120,500
|
|
|
|
105,682
|
|
Farmland
|
|
|
108,504
|
|
|
|
71,851
|
|
|
|
60,142
|
|
|
|
61,293
|
|
|
|
61,098
|
|
Total Real Estate
|
|
|
577,839
|
|
|
|
545,789
|
|
|
|
577,232
|
|
|
|
622,880
|
|
|
|
667,228
|
|
Agricultural
|
|
|
25,180
|
|
|
|
22,482
|
|
|
|
17,078
|
|
|
|
13,457
|
|
|
|
10,136
|
|
Commercial and Industrial
|
|
|
85,331
|
|
|
|
87,572
|
|
|
|
71,184
|
|
|
|
81,996
|
|
|
|
104,971
|
|
Mortgage Warehouse Lines
|
|
|
73,425
|
|
|
|
170,324
|
|
|
|
28,224
|
|
|
|
12,772
|
|
|
|
12,452
|
|
Small Business Administration Loans
|
|
|
14,905
|
|
|
|
20,523
|
|
|
|
21,006
|
|
|
|
18,616
|
|
|
|
18,626
|
|
Direct finance leases
|
|
|
3,026
|
|
|
|
4,233
|
|
|
|
6,743
|
|
|
|
10,234
|
|
|
|
15,394
|
|
Consumer loans
|
|
|
23,536
|
|
|
|
28,872
|
|
|
|
36,124
|
|
|
|
45,585
|
|
|
|
55,799
|
|
Total Loans and Leases
|
|
$
|
803,242
|
|
|
$
|
879,795
|
|
|
$
|
757,591
|
|
|
$
|
805,540
|
|
|
$
|
884,606
|
|
Percentage of Total Loans and Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
|
0.21
|
%
|
|
|
0.35
|
%
|
|
|
1.12
|
%
|
|
|
1.72
|
%
|
|
|
1.88
|
%
|
Other Construction/land
|
|
|
3.18
|
%
|
|
|
3.18
|
%
|
|
|
5.29
|
%
|
|
|
6.46
|
%
|
|
|
11.34
|
%
|
1-4 family - closed-end
|
|
|
10.83
|
%
|
|
|
11.36
|
%
|
|
|
13.85
|
%
|
|
|
13.09
|
%
|
|
|
13.24
|
%
|
Equity Lines
|
|
|
6.69
|
%
|
|
|
6.99
|
%
|
|
|
8.78
|
%
|
|
|
8.79
|
%
|
|
|
7.88
|
%
|
Multi-family residential
|
|
|
1.06
|
%
|
|
|
0.68
|
%
|
|
|
1.08
|
%
|
|
|
1.36
|
%
|
|
|
0.92
|
%
|
Commercial RE- owner occupied
|
|
|
23.16
|
%
|
|
|
20.76
|
%
|
|
|
24.16
|
%
|
|
|
23.33
|
%
|
|
|
21.32
|
%
|
Commercial RE- non-owner occupied
|
|
|
13.30
|
%
|
|
|
10.55
|
%
|
|
|
13.97
|
%
|
|
|
14.96
|
%
|
|
|
11.94
|
%
|
Farmland
|
|
|
13.51
|
%
|
|
|
8.17
|
%
|
|
|
7.94
|
%
|
|
|
7.61
|
%
|
|
|
6.91
|
%
|
Total Real Estate
|
|
|
71.94
|
%
|
|
|
62.04
|
%
|
|
|
76.19
|
%
|
|
|
77.32
|
%
|
|
|
75.43
|
%
|
Agricultural
|
|
|
3.13
|
%
|
|
|
2.56
|
%
|
|
|
2.25
|
%
|
|
|
1.67
|
%
|
|
|
1.15
|
%
|
Commercial and Industrial
|
|
|
10.62
|
%
|
|
|
9.95
|
%
|
|
|
9.40
|
%
|
|
|
10.18
|
%
|
|
|
11.87
|
%
|
Mortgage Warehouse Lines
|
|
|
9.14
|
%
|
|
|
19.36
|
%
|
|
|
3.73
|
%
|
|
|
1.59
|
%
|
|
|
1.41
|
%
|
Small Business Administration Loans
|
|
|
1.86
|
%
|
|
|
2.33
|
%
|
|
|
2.77
|
%
|
|
|
2.31
|
%
|
|
|
2.11
|
%
|
Direct finance leases
|
|
|
0.38
|
%
|
|
|
0.48
|
%
|
|
|
0.89
|
%
|
|
|
1.27
|
%
|
|
|
1.74
|
%
|
Consumer loans
|
|
|
2.93
|
%
|
|
|
3.28
|
%
|
|
|
4.77
|
%
|
|
|
5.66
|
%
|
|
|
6.29
|
%
|
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
40 | ||
|
|
As of December 31, 2013
|
|
|||||||||||||||||||
|
|
|
|
Three
|
|
|
|
|
|
|
|
Floating
|
|
|
|
|||||||
|
|
Three
|
|
months to
|
|
|
|
|
|
|
|
rate: due
|
|
Fixed rate:
|
|
|||||||
|
|
months or
|
|
twelve
|
|
One to five
|
|
Over five
|
|
|
|
after one
|
|
due after
|
|
|||||||
|
|
less
|
|
months
|
|
years
|
|
years
|
|
Total
|
|
year
|
|
one year
|
|
|||||||
Agricultural
|
|
$
|
5,536
|
|
$
|
7,019
|
|
$
|
10,464
|
|
$
|
2,161
|
|
$
|
25,180
|
|
$
|
8,987
|
|
$
|
3,638
|
|
Commercial and Industrial (1)
|
|
|
77,645
|
|
|
28,521
|
|
|
26,925
|
|
|
40,570
|
|
|
173,661
|
|
|
15,447
|
|
|
52,048
|
|
Real Estate
|
|
|
32,639
|
|
|
27,189
|
|
|
79,000
|
|
|
439,011
|
|
|
577,839
|
|
|
272,199
|
|
|
245,812
|
|
Consumer Loans
|
|
|
1,265
|
|
|
1,046
|
|
|
7,935
|
|
|
13,290
|
|
|
23,536
|
|
|
1,563
|
|
|
19,662
|
|
Direct Financing Leases
|
|
|
13
|
|
|
8
|
|
|
361
|
|
|
2,644
|
|
|
3,026
|
|
|
-
|
|
|
3,005
|
|
Total
|
|
$
|
117,098
|
|
$
|
63,783
|
|
$
|
124,685
|
|
$
|
497,676
|
|
$
|
803,242
|
|
$
|
298,196
|
|
$
|
324,165
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Payments Due by Period
|
|
|||||||||||||
|
|
Total
|
|
Less Than 1
Year |
|
1-3 Years
|
|
3-5 Years
|
|
More Than 5
Years |
|
|||||
Long-term debt obligations
|
|
$
|
30,928
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
30,928
|
|
Operating lease obligations
|
|
|
8,615
|
|
|
1,036
|
|
|
1,788
|
|
|
1,452
|
|
|
4,339
|
|
Other long-term obligations
|
|
|
962
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
962
|
|
Total
|
|
$
|
40,505
|
|
$
|
1,036
|
|
$
|
1,788
|
|
$
|
1,452
|
|
$
|
36,229
|
|
41 | ||
|
|
As of December 31,
|
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
$
|
-
|
|
|
$
|
153
|
|
|
$
|
2,244
|
|
|
$
|
4,057
|
|
|
$
|
1,223
|
|
Other Construction/Land
|
|
|
5,528
|
|
|
|
11,163
|
|
|
|
4,083
|
|
|
|
6,185
|
|
|
|
18,005
|
|
1-4 family - closed-end
|
|
|
13,168
|
|
|
|
15,381
|
|
|
|
7,605
|
|
|
|
4,894
|
|
|
|
4,790
|
|
Equity Lines
|
|
|
778
|
|
|
|
1,026
|
|
|
|
1,309
|
|
|
|
1,239
|
|
|
|
626
|
|
Multi-family residential
|
|
|
-
|
|
|
|
-
|
|
|
|
2,941
|
|
|
|
-
|
|
|
|
236
|
|
Commercial RE- owner occupied
|
|
|
5,516
|
|
|
|
5,314
|
|
|
|
7,086
|
|
|
|
7,412
|
|
|
|
3,964
|
|
Commercial RE- non-owner occupied
|
|
|
8,058
|
|
|
|
11,642
|
|
|
|
13,958
|
|
|
|
14,704
|
|
|
|
8,650
|
|
Farmland
|
|
|
282
|
|
|
|
1,933
|
|
|
|
6,919
|
|
|
|
405
|
|
|
|
429
|
|
TOTAL REAL ESTATE
|
|
|
33,330
|
|
|
|
46,612
|
|
|
|
46,145
|
|
|
|
38,896
|
|
|
|
37,923
|
|
Agricultural
|
|
|
470
|
|
|
|
664
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial and Industrial
|
|
|
685
|
|
|
|
2,386
|
|
|
|
3,778
|
|
|
|
2,005
|
|
|
|
3,559
|
|
Small Business Administration Loans
|
|
|
1,937
|
|
|
|
2,159
|
|
|
|
3,452
|
|
|
|
3,440
|
|
|
|
3,683
|
|
Direct finance leases
|
|
|
-
|
|
|
|
135
|
|
|
|
591
|
|
|
|
501
|
|
|
|
1,053
|
|
Consumer loans
|
|
|
992
|
|
|
|
1,138
|
|
|
|
2,144
|
|
|
|
1,112
|
|
|
|
756
|
|
TOTAL NONPERFORMING LOANS (1)
|
|
$
|
37,414
|
|
|
$
|
53,094
|
|
|
$
|
56,110
|
|
|
$
|
45,954
|
|
|
$
|
46,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed assets
|
|
|
8,185
|
|
|
|
19,754
|
|
|
|
15,364
|
|
|
|
20,691
|
|
|
|
25,654
|
|
Total nonperforming assets
|
|
$
|
45,599
|
|
|
$
|
72,848
|
|
|
$
|
71,474
|
|
|
$
|
66,645
|
|
|
$
|
72,628
|
|
Performing TDRs (1)
|
|
$
|
15,239
|
|
|
$
|
18,652
|
|
|
$
|
36,058
|
|
|
$
|
12,465
|
|
|
$
|
28,024
|
|
Nonperforming loans as a % of total gross loans
and leases |
|
|
4.66
|
%
|
|
|
6.03
|
%
|
|
|
7.41
|
%
|
|
|
5.70
|
%
|
|
|
5.31
|
%
|
Nonperforming assets as a % of total gross loans
and leases and foreclosed assets |
|
|
5.62
|
%
|
|
|
8.10
|
%
|
|
|
9.25
|
%
|
|
|
8.07
|
%
|
|
|
7.98
|
%
|
(1) | Performing TDRs are not included in nonperforming loans above, nor are they included in the numerators used to calculate the ratios disclosed in this table. |
42 | ||
43 | ||
Allowance for Loan and Lease Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the years ended December 31,
|
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average gross loans and leases outstanding
during period |
|
$
|
804,533
|
|
|
$
|
789,333
|
|
|
$
|
767,901
|
|
|
$
|
851,292
|
|
|
$
|
926,326
|
|
Gross loans and leases held for investment
|
|
$
|
803,242
|
|
|
$
|
879,795
|
|
|
$
|
757,591
|
|
|
$
|
804,626
|
|
|
$
|
884,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
13,873
|
|
|
$
|
17,283
|
|
|
$
|
21,138
|
|
|
$
|
23,715
|
|
|
$
|
15,094
|
|
Provision charged to expense
|
|
|
4,350
|
|
|
|
14,210
|
|
|
|
12,000
|
|
|
|
16,680
|
|
|
|
21,574
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
|
-
|
|
|
|
46
|
|
|
|
1,389
|
|
|
|
1,706
|
|
|
|
536
|
|
Other Construction/Land
|
|
|
625
|
|
|
|
1,994
|
|
|
|
1,807
|
|
|
|
4,579
|
|
|
|
2,599
|
|
1-4 Family - closed-end
|
|
|
454
|
|
|
|
1,763
|
|
|
|
795
|
|
|
|
1,400
|
|
|
|
1,649
|
|
Equity Lines
|
|
|
1,131
|
|
|
|
1,234
|
|
|
|
1,776
|
|
|
|
596
|
|
|
|
695
|
|
Multi-family residential
|
|
|
-
|
|
|
|
1,262
|
|
|
|
-
|
|
|
|
97
|
|
|
|
-
|
|
Commercial RE- owner occupied
|
|
|
933
|
|
|
|
2,117
|
|
|
|
1,306
|
|
|
|
946
|
|
|
|
26
|
|
Commercial RE - non-owner occupied
|
|
|
523
|
|
|
|
2,522
|
|
|
|
3,027
|
|
|
|
1,358
|
|
|
|
-
|
|
Farmland
|
|
|
539
|
|
|
|
170
|
|
|
|
496
|
|
|
|
27
|
|
|
|
-
|
|
TOTAL REAL ESTATE
|
|
|
4,205
|
|
|
|
11,108
|
|
|
|
10,596
|
|
|
|
10,709
|
|
|
|
5,505
|
|
Agricultural
|
|
|
473
|
|
|
|
634
|
|
|
|
-
|
|
|
|
-
|
|
|
|
524
|
|
Commercial and Industrial
|
|
|
1,268
|
|
|
|
3,517
|
|
|
|
3,407
|
|
|
|
4,998
|
|
|
|
3,508
|
|
Mortgage Warehouse Lines
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Small Business Administration Loans
|
|
|
294
|
|
|
|
753
|
|
|
|
148
|
|
|
|
293
|
|
|
|
143
|
|
Direct Finance Leases
|
|
|
106
|
|
|
|
198
|
|
|
|
82
|
|
|
|
646
|
|
|
|
97
|
|
Consumer Loans
|
|
|
1,917
|
|
|
|
2,568
|
|
|
|
2,754
|
|
|
|
3,691
|
|
|
|
4,622
|
|
Consumer Credit Cards
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5
|
|
Total
|
|
|
8,263
|
|
|
|
18,778
|
|
|
|
16,987
|
|
|
|
20,337
|
|
|
|
14,404
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
|
-
|
|
|
|
7
|
|
|
|
133
|
|
|
|
25
|
|
|
|
270
|
|
Other Construction/Land
|
|
|
174
|
|
|
|
61
|
|
|
|
38
|
|
|
|
13
|
|
|
|
242
|
|
1-4 Family - closed-end
|
|
|
58
|
|
|
|
40
|
|
|
|
23
|
|
|
|
41
|
|
|
|
10
|
|
Equity Lines
|
|
|
118
|
|
|
|
21
|
|
|
|
4
|
|
|
|
41
|
|
|
|
2
|
|
Multi-family residential
|
|
|
36
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial RE- owner occupied
|
|
|
60
|
|
|
|
104
|
|
|
|
71
|
|
|
|
-
|
|
|
|
-
|
|
Commercial RE - non-owner occupied
|
|
|
172
|
|
|
|
12
|
|
|
|
148
|
|
|
|
-
|
|
|
|
-
|
|
Farmland
|
|
|
-
|
|
|
|
57
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
TOTAL REAL ESTATE
|
|
|
618
|
|
|
|
302
|
|
|
|
418
|
|
|
|
120
|
|
|
|
524
|
|
Agricultural
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial and Industrial
|
|
|
747
|
|
|
|
483
|
|
|
|
323
|
|
|
|
462
|
|
|
|
474
|
|
Mortgage Warehouse Lines
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Small Business Administration Loans
|
|
|
37
|
|
|
|
95
|
|
|
|
71
|
|
|
|
63
|
|
|
|
75
|
|
Direct Finance Leases
|
|
|
18
|
|
|
|
-
|
|
|
|
57
|
|
|
|
159
|
|
|
|
103
|
|
Consumer Loans
|
|
|
297
|
|
|
|
276
|
|
|
|
263
|
|
|
|
274
|
|
|
|
262
|
|
Consumer Credit Cards
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
2
|
|
|
|
13
|
|
Total
|
|
|
1,717
|
|
|
|
1,158
|
|
|
|
1,132
|
|
|
|
1,080
|
|
|
|
1,451
|
|
Net loan charge offs (recoveries)
|
|
|
6,546
|
|
|
|
17,620
|
|
|
|
15,855
|
|
|
|
19,257
|
|
|
|
12,953
|
|
Balance
|
|
$
|
11,677
|
|
|
$
|
13,873
|
|
|
$
|
17,283
|
|
|
$
|
21,138
|
|
|
$
|
23,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loan and Lease Charge-offs to Average Loans and
Leases |
|
|
0.81
|
%
|
|
|
2.23
|
%
|
|
|
2.06
|
%
|
|
|
2.26
|
%
|
|
|
1.40
|
%
|
Allowance for Loan and Lease Losses to
Gross Loans and Leases at End of Period |
|
|
1.45
|
%
|
|
|
1.58
|
%
|
|
|
2.28
|
%
|
|
|
2.63
|
%
|
|
|
2.68
|
%
|
Allowance for Loan Losses to
Non-Performing Loans |
|
|
31.21
|
%
|
|
|
26.13
|
%
|
|
|
30.80
|
%
|
|
|
46.00
|
%
|
|
|
50.49
|
%
|
Net Loan and Lease Charge-offs to Allowance
for Loan Losses at End of Period |
|
|
56.06
|
%
|
|
|
127.01
|
%
|
|
|
91.74
|
%
|
|
|
91.10
|
%
|
|
|
54.62
|
%
|
Net Loan Charge-offs to
Provision for Loan and Lease Losses |
|
|
150.48
|
%
|
|
|
124.00
|
%
|
|
|
132.13
|
%
|
|
|
115.45
|
%
|
|
|
60.04
|
%
|
44 | ||
|
|
As of December 31,
|
|
|||||||||||||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2009
|
|
|||||||||||||
|
|
Amount
|
|
%Total (1)
Loans |
|
|
Amount
|
|
%Total (1)
Loans |
|
|
Amount
|
|
%Total (1)
Loans |
|
|
Amount
|
|
%Total (1)
Loans |
|
|
Amount
|
|
%Total (1)
Loans |
|
|||||
Agricultural
|
|
$
|
978
|
|
3.13
|
%
|
|
$
|
258
|
|
2.56
|
%
|
|
$
|
19
|
|
2.25
|
%
|
|
$
|
62
|
|
1.67
|
%
|
|
$
|
10
|
|
1.12
|
%
|
Commercial and
Industrial (2) |
|
|
3,783
|
|
21.62
|
%
|
|
|
3,302
|
|
31.64
|
%
|
|
|
6,085
|
|
15.89
|
%
|
|
|
7,653
|
|
14.09
|
%
|
|
|
7,006
|
|
15.32
|
%
|
Real Estate
|
|
|
5,544
|
|
71.94
|
%
|
|
|
8,034
|
|
62.04
|
%
|
|
|
8,260
|
|
76.19
|
%
|
|
|
10,143
|
|
77.30
|
%
|
|
|
12,348
|
|
75.38
|
%
|
Consumer Loans
|
|
|
1,117
|
|
2.93
|
%
|
|
|
2,114
|
|
3.28
|
%
|
|
|
2,608
|
|
4.77
|
%
|
|
|
2,996
|
|
5.67
|
%
|
|
|
3,752
|
|
6.45
|
%
|
Direct Financing Leases
|
|
|
4
|
|
0.38
|
%
|
|
|
165
|
|
0.48
|
%
|
|
|
311
|
|
0.90
|
%
|
|
|
284
|
|
1.27
|
%
|
|
|
599
|
|
1.73
|
%
|
Unallocated
|
|
|
251
|
|
0.00
|
%
|
|
|
-
|
|
0.00
|
%
|
|
|
-
|
|
0.00
|
%
|
|
|
-
|
|
0.00
|
%
|
|
|
-
|
|
0.00
|
%
|
Total
|
|
$
|
11,677
|
|
100.00
|
%
|
|
$
|
13,873
|
|
100.00
|
%
|
|
$
|
17,283
|
|
100.00
|
%
|
|
$
|
21,138
|
|
100.00
|
%
|
|
$
|
23,715
|
|
100.00
|
%
|
45 | ||
|
|
As of December 31,
|
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||
|
|
Amortized
Cost |
|
Fair Market
Value |
|
Amortized
Cost |
|
Fair Market
Value |
|
Amortized
Cost |
|
Fair Market
Value |
|
||||||
US Government Agencies
|
|
$
|
5,395
|
|
$
|
5,304
|
|
$
|
2,987
|
|
$
|
2,973
|
|
$
|
2,008
|
|
$
|
2,026
|
|
Mortgage-backed securities
|
|
|
320,223
|
|
|
320,721
|
|
|
298,806
|
|
|
301,389
|
|
|
328,751
|
|
|
331,758
|
|
State and political subdivisions
|
|
|
97,361
|
|
|
96,563
|
|
|
70,736
|
|
|
73,986
|
|
|
67,851
|
|
|
71,340
|
|
Equity securities
|
|
|
1,336
|
|
|
2,456
|
|
|
1,336
|
|
|
1,840
|
|
|
1,336
|
|
|
1,347
|
|
Total investment securities
|
|
$
|
424,315
|
|
$
|
425,044
|
|
$
|
373,865
|
|
$
|
380,188
|
|
$
|
399,946
|
|
$
|
406,471
|
|
46 | ||
|
|
December 31, 2013
|
|
|||||||||||||||||||||||||||
|
|
Within One Year
|
|
|
After One But Within
Five Years |
|
|
After Five Years
But Within Ten Years |
|
|
After Ten Years
|
|
|
Total
|
|
|||||||||||||||
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|||||
US Government agencies
|
|
$
|
-
|
|
-
|
|
|
$
|
3,391
|
|
2.05
|
%
|
|
$
|
1,913
|
|
1.14
|
%
|
|
$
|
-
|
|
-
|
|
|
$
|
5,304
|
|
1.72
|
%
|
Mortgage-backed securities
|
|
|
5,314
|
|
1.92
|
%
|
|
|
291,251
|
|
2.08
|
%
|
|
|
24,156
|
|
2.47
|
%
|
|
|
-
|
|
-
|
|
|
|
320,721
|
|
2.11
|
%
|
State and political subdivisions
|
|
|
2,316
|
|
5.73
|
%
|
|
|
13,178
|
|
5.74
|
%
|
|
|
33,332
|
|
5.23
|
%
|
|
|
47,737
|
|
4.10
|
%
|
|
|
96,563
|
|
4.75
|
%
|
Other equity securities
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
2,456
|
|
32.53
|
%
|
|
|
2,456
|
|
32.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Securities
|
|
$
|
7,630
|
|
|
|
|
$
|
307,820
|
|
|
|
|
$
|
59,401
|
|
|
|
|
$
|
50,193
|
|
|
|
|
$
|
425,044
|
|
|
|
|
|
As of December 31,
|
|
|||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||||||||||||||||||||
|
|
Cost
|
|
Accumulated
Depreciation and Ammortization |
|
Net Book
Value |
|
Cost
|
|
Accumulated
Depreciation and Ammortization |
|
Net Book
Value |
|
Cost
|
|
Accumulated
Depreciation and Ammortization |
|
Net Book
Value |
|
|||||||||
Land
|
|
$
|
2,607
|
|
$
|
-
|
|
$
|
2,607
|
|
$
|
2,607
|
|
$
|
-
|
|
$
|
2,607
|
|
$
|
2,607
|
|
$
|
-
|
|
$
|
2,607
|
|
Buildings
|
|
|
15,818
|
|
|
7,689
|
|
|
8,129
|
|
|
15,720
|
|
|
7,259
|
|
|
8,461
|
|
|
16,662
|
|
|
6,843
|
|
|
9,819
|
|
Leasehold improvements
|
|
|
10,536
|
|
|
4,226
|
|
|
6,310
|
|
|
10,496
|
|
|
3,652
|
|
|
6,844
|
|
|
8,723
|
|
|
3,066
|
|
|
5,657
|
|
Construction in progress
|
|
|
5
|
|
|
-
|
|
|
5
|
|
|
4
|
|
|
-
|
|
|
4
|
|
|
12
|
|
|
-
|
|
|
12
|
|
Furniture and equipment
|
|
|
17,829
|
|
|
14,487
|
|
|
3,342
|
|
|
20,476
|
|
|
16,562
|
|
|
3,914
|
|
|
22,092
|
|
|
19,466
|
|
|
2,626
|
|
Total
|
|
$
|
46,795
|
|
$
|
26,402
|
|
$
|
20,393
|
|
$
|
49,303
|
|
$
|
27,473
|
|
$
|
21,830
|
|
$
|
50,096
|
|
$
|
29,375
|
|
$
|
20,721
|
|
47 | ||
48 | ||
|
|
Year Ended December 31,
|
|
|||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Interest Bearing Demand Deposits
|
|
$
|
82,408
|
|
|
$
|
84,655
|
|
|
$
|
68,777
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Non-interest Bearing Demand Deposits
|
|
|
365,997
|
|
|
|
352,597
|
|
|
|
300,045
|
|
|
|
251,908
|
|
|
|
233,204
|
|
NOW
|
|
|
200,313
|
|
|
|
196,771
|
|
|
|
187,155
|
|
|
|
184,360
|
|
|
|
151,821
|
|
Savings
|
|
|
144,162
|
|
|
|
118,547
|
|
|
|
91,376
|
|
|
|
74,682
|
|
|
|
62,279
|
|
Money Market
|
|
|
73,132
|
|
|
|
71,222
|
|
|
|
76,396
|
|
|
|
156,170
|
|
|
|
165,097
|
|
CDAR's < $100,000
|
|
|
437
|
|
|
|
791
|
|
|
|
943
|
|
|
|
1,614
|
|
|
|
12,937
|
|
CDAR's ≥ $100,000
|
|
|
12,919
|
|
|
|
14,274
|
|
|
|
17,119
|
|
|
|
31,652
|
|
|
|
129,194
|
|
Customer Time deposit < $100,000
|
|
|
79,261
|
|
|
|
101,893
|
|
|
|
106,610
|
|
|
|
164,223
|
|
|
|
147,390
|
|
Customer Time deposits ≥ $100,000
|
|
|
205,550
|
|
|
|
218,284
|
|
|
|
222,847
|
|
|
|
187,665
|
|
|
|
195,510
|
|
Brokered Deposits
|
|
|
10,000
|
|
|
|
15,000
|
|
|
|
15,000
|
|
|
|
-
|
|
|
|
28,000
|
|
Total Deposits
|
|
$
|
1,174,179
|
|
|
$
|
1,174,034
|
|
|
$
|
1,086,268
|
|
|
$
|
1,052,274
|
|
|
$
|
1,125,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Demand Deposits
|
|
|
7.02
|
%
|
|
|
7.21
|
%
|
|
|
6.33
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Non-interest Bearing Demand Deposits
|
|
|
31.17
|
%
|
|
|
30.03
|
%
|
|
|
27.62
|
%
|
|
|
23.94
|
%
|
|
|
20.72
|
%
|
NOW
|
|
|
17.05
|
%
|
|
|
16.76
|
%
|
|
|
17.23
|
%
|
|
|
17.52
|
%
|
|
|
13.49
|
%
|
Savings
|
|
|
12.28
|
%
|
|
|
10.10
|
%
|
|
|
8.41
|
%
|
|
|
7.10
|
%
|
|
|
5.53
|
%
|
Money Market
|
|
|
6.23
|
%
|
|
|
6.07
|
%
|
|
|
7.03
|
%
|
|
|
14.84
|
%
|
|
|
14.67
|
%
|
CDAR's < $100,000
|
|
|
0.04
|
%
|
|
|
0.07
|
%
|
|
|
0.09
|
%
|
|
|
0.15
|
%
|
|
|
1.15
|
%
|
CDAR's ≥ $100,000
|
|
|
1.10
|
%
|
|
|
1.22
|
%
|
|
|
1.58
|
%
|
|
|
3.01
|
%
|
|
|
11.48
|
%
|
Customer Time deposit < $100,000
|
|
|
6.75
|
%
|
|
|
8.68
|
%
|
|
|
9.81
|
%
|
|
|
15.61
|
%
|
|
|
13.10
|
%
|
Customer Time deposits ≥ $100,000
|
|
|
17.51
|
%
|
|
|
18.58
|
%
|
|
|
20.52
|
%
|
|
|
17.83
|
%
|
|
|
17.37
|
%
|
Brokered Deposits
|
|
|
0.85
|
%
|
|
|
1.28
|
%
|
|
|
1.38
|
%
|
|
|
0.00
|
%
|
|
|
2.49
|
%
|
Total
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Deposit Maturity Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
As of December 31, 2013
|
|
||||||||||||||||
|
|
Three
months or less |
|
Three to six
months |
|
Six to twelve
months |
|
One to three
years |
|
Over three
years |
|
Total
|
|
||||||
CDAR's
|
|
$
|
10,043
|
|
$
|
1,347
|
|
$
|
1,966
|
|
$
|
-
|
|
$
|
-
|
|
$
|
13,356
|
|
Time Certificates of Deposit < $100,000
|
|
|
52,562
|
|
|
15,361
|
|
|
12,287
|
|
|
7,693
|
|
|
1,358
|
|
|
89,261
|
|
Other Time Deposits ≥ $100,000
|
|
|
164,661
|
|
|
21,810
|
|
|
16,932
|
|
|
1,763
|
|
|
384
|
|
|
205,550
|
|
Total
|
|
$
|
227,266
|
|
$
|
38,518
|
|
$
|
31,185
|
|
$
|
9,456
|
|
$
|
1,742
|
|
$
|
308,167
|
|
49 | ||
Short-term Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Year Ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
Repurchase Agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
5,974
|
|
|
$
|
1,419
|
|
|
$
|
3,037
|
|
Average amount outstanding
|
|
|
2,876
|
|
|
|
3,441
|
|
|
|
2,371
|
|
Maximum amount outstanding at any month end
|
|
|
5,974
|
|
|
|
7,630
|
|
|
|
5,789
|
|
Average interest rate for the year
|
|
|
0.45
|
%
|
|
|
0.61
|
%
|
|
|
0.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fed funds purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Average amount outstanding
|
|
|
2
|
|
|
|
-
|
|
|
|
4
|
|
Maximum amount outstanding at any month end
|
|
|
-
|
|
|
|
-
|
|
|
|
35
|
|
Average interest rate for the year
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
0.19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
-
|
|
|
$
|
36,650
|
|
|
$
|
17,120
|
|
Average amount outstanding
|
|
|
3,497
|
|
|
|
15,234
|
|
|
|
5,637
|
|
Maximum amount outstanding at any month end
|
|
|
58,500
|
|
|
|
66,520
|
|
|
|
33,000
|
|
Average interest rate for the year
|
|
|
0.17
|
%
|
|
|
0.24
|
%
|
|
|
0.69
|
%
|
50 | ||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
Sierra Bancorp
|
|
|
|
|
|
Total Capital to Total Risk-weighted Assets
|
|
21.67
|
%
|
19.36
|
%
|
Tier 1 Capital to Total Risk-weighted Assets
|
|
20.39
|
%
|
18.11
|
%
|
Tier 1 Leverage Ratio
|
|
14.37
|
%
|
13.34
|
%
|
|
|
|
|
|
|
Bank of the Sierra
|
|
|
|
|
|
Total Capital to Total Risk-weighted Assets
|
|
21.35
|
%
|
19.14
|
%
|
Tier 1 Capital to Total Risk-weighted Assets
|
|
20.11
|
%
|
17.88
|
%
|
Tier 1 Leverage Ratio
|
|
14.18
|
%
|
13.17
|
%
|
51 | ||
Immediate Change in Rate
|
|
|||||||||||||||||||||||||||
|
|
-300 b.p.
|
|
|
-200 b.p.
|
|
|
-100 b.p.
|
|
|
+100 b.p.
|
|
|
+200 b.p.
|
|
|
+300 b.p.
|
|
|
+400 b.p.
|
|
|||||||
Change in Net Int. Inc.
(in $000’s) |
|
$
|
-16,995
|
|
|
$
|
-11,660
|
|
|
$
|
-5,582
|
|
|
$
|
+2,091
|
|
|
$
|
+3,592
|
|
|
$
|
+4,808
|
|
|
$
|
+5,507
|
|
% Change
|
|
|
-34.75
|
%
|
|
|
-23.84
|
%
|
|
|
-11.41
|
%
|
|
|
+4.28
|
%
|
|
|
+7.35
|
%
|
|
|
+9.83
|
%
|
|
|
+11.26
|
%
|
52 | ||
Immediate Change in Rate
|
|
|||||||||||||||||||||||
|
|
-300 b.p.
|
|
|
-200 b.p.
|
|
|
-100 b.p.
|
|
|
+100 b.p.
|
|
|
+200 b.p.
|
|
|
+300 b.p.
|
|
||||||
Change in EVE (in $000’s)
|
|
$
|
-65,906
|
|
|
$
|
-79,122
|
|
|
$
|
-34,115
|
|
|
$
|
+41,268
|
|
|
$
|
+59,196
|
|
|
$
|
+71,323
|
|
% Change
|
|
|
-19.45
|
%
|
|
|
-23.34
|
%
|
|
|
-10.07
|
%
|
|
|
+12.18
|
%
|
|
|
+17.47
|
%
|
|
|
+21.04
|
%
|
53 | ||
|
|
Page
|
|
I.
|
Independent Auditor’s Report from Vavrinek, Trine, Day & Co., LLP
|
55
|
|
|
|
|
|
II.
|
Consolidated Balance Sheets December 31, 2013 and 2012
|
56
|
|
|
|
|
|
III.
|
Consolidated Statements of Income Years Ended
|
|
|
|
December 31, 2013, 2012, and 2011
|
57
|
|
|
|
|
|
IV.
|
Consolidated Statements of Comprehensive Income Years Ended
|
|
|
|
December 31, 2013, 2012, and 2011
|
58
|
|
|
|
|
|
V.
|
Consolidated Statements of Changes in Shareholders’ Equity Years Ended
|
|
|
|
December 31, 2013, 2012, and 2011
|
59
|
|
|
|
|
|
VI.
|
Consolidated Statements of Cash Flows Years Ended
|
|
|
|
December 31, 2013, 2012, and 2011
|
60
|
|
|
|
|
|
VII.
|
Notes to Consolidated Financial Statements
|
61
|
|
54 | ||
/s/ Vavrinek, Trine, Day & Co., LLP
|
|
|
|
Rancho Cucamonga, California
|
|
March 13, 2014
|
|
55 | ||
|
|
2013
|
|
|
2012
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
51,342
|
|
$
|
42,079
|
|
Interest-bearing deposits in banks
|
|
|
26,664
|
|
|
19,739
|
|
Cash and cash equivalents
|
|
|
78,006
|
|
|
61,818
|
|
Investment securities available-for-sale
|
|
|
425,044
|
|
|
380,188
|
|
Loans held-for-sale
|
|
|
105
|
|
|
210
|
|
Loans and leases:
|
|
|
|
|
|
|
|
Gross loans and leases
|
|
|
803,242
|
|
|
879,795
|
|
Allowance for loan and lease losses
|
|
|
(11,677)
|
|
|
(13,873)
|
|
Deferred loan and lease fees, net
|
|
|
1,522
|
|
|
1,156
|
|
Net Loans and Leases
|
|
|
793,087
|
|
|
867,078
|
|
Premises and equipment, net
|
|
|
20,393
|
|
|
21,830
|
|
Operating leases, net
|
|
|
-
|
|
|
12
|
|
Foreclosed assets
|
|
|
8,185
|
|
|
19,754
|
|
Goodwill
|
|
|
5,544
|
|
|
5,544
|
|
Other assets
|
|
|
79,885
|
|
|
81,469
|
|
Total Assets
|
|
$
|
1,410,249
|
|
$
|
1,437,903
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
Non-interest bearing
|
|
$
|
365,997
|
|
$
|
352,597
|
|
Interest bearing
|
|
|
808,182
|
|
|
821,437
|
|
|
|
|
|
|
|
|
|
Total Deposits
|
|
|
1,174,179
|
|
|
1,174,034
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements
|
|
|
5,974
|
|
|
1,419
|
|
Short-term borrowings
|
|
|
-
|
|
|
36,650
|
|
Long-term borrowings
|
|
|
-
|
|
|
5,000
|
|
Subordinated debentures
|
|
|
30,928
|
|
|
30,928
|
|
Other liabilities
|
|
|
17,494
|
|
|
15,980
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,228,575
|
|
|
1,264,011
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Serial Preferred stock, no par value; 10,000,000 shares authorized; none issued
|
|
|
|
|
|
|
|
Common stock, no par value; 24,000,000 shares authorized; 14,217,199 and 14,106,959
shares issued and outstanding in 2013 and 2012 resectively |
|
|
65,780
|
|
|
64,384
|
|
Additional paid in capital
|
|
|
2,648
|
|
|
2,660
|
|
Retained earnings
|
|
|
112,817
|
|
|
103,128
|
|
Accumulated other comprehensive income, net of taxes of $300 in 2013 and $2,602 in
2012 |
|
|
429
|
|
|
3,720
|
|
Total shareholders' equity
|
|
|
181,674
|
|
|
173,892
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,410,249
|
|
$
|
1,437,903
|
|
56 | ||
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans and leases
|
|
$
|
44,030
|
|
$
|
45,765
|
|
$
|
46,959
|
|
Interest on investment securities:
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
4,916
|
|
|
6,364
|
|
|
8,753
|
|
Exempt from federal tax
|
|
|
2,737
|
|
|
2,703
|
|
|
2,834
|
|
Interest on Federal funds sold and interest-bearing deposits
|
|
|
102
|
|
|
70
|
|
|
68
|
|
Total interest income
|
|
|
51,785
|
|
|
54,902
|
|
|
58,614
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
2,455
|
|
|
3,208
|
|
|
4,305
|
|
Interest on short-term borrowings
|
|
|
19
|
|
|
58
|
|
|
55
|
|
Interest on long-term borrowings
|
|
|
33
|
|
|
281
|
|
|
569
|
|
Interest on subordinated debentures
|
|
|
714
|
|
|
774
|
|
|
728
|
|
Total interest expense
|
|
|
3,221
|
|
|
4,321
|
|
|
5,657
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
48,564
|
|
|
50,581
|
|
|
52,957
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses
|
|
|
4,350
|
|
|
14,210
|
|
|
12,000
|
|
Net Interest Income after Provision for Loan and lease losses
|
|
|
44,214
|
|
|
36,371
|
|
|
40,957
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenue:
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
9,022
|
|
|
9,676
|
|
|
9,543
|
|
Gain on sale of loans
|
|
|
129
|
|
|
183
|
|
|
139
|
|
Credit card fees
|
|
|
462
|
|
|
390
|
|
|
411
|
|
Checkcard fees
|
|
|
3,749
|
|
|
2,787
|
|
|
2,519
|
|
Gains on sales and calls of investment securities available-for-sale
|
|
|
6
|
|
|
1,762
|
|
|
1,660
|
|
Other-than-temporary impairment losses on equity securities
|
|
|
-
|
|
|
-
|
|
|
(1,370)
|
|
Increase in cash surrender value of life insurance
|
|
|
1,787
|
|
|
1,420
|
|
|
934
|
|
Other income
|
|
|
1,908
|
|
|
1,908
|
|
|
1,156
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest revenue
|
|
|
17,063
|
|
|
18,126
|
|
|
14,992
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expense:
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
21,920
|
|
|
20,734
|
|
|
20,669
|
|
Occupancy and equipment expense
|
|
|
6,274
|
|
|
6,381
|
|
|
6,758
|
|
Other
|
|
|
16,621
|
|
|
19,541
|
|
|
20,178
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
44,815
|
|
|
46,656
|
|
|
47,605
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
16,462
|
|
|
7,841
|
|
|
8,344
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
3,093
|
|
|
(344)
|
|
|
564
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
13,369
|
|
$
|
8,185
|
|
$
|
7,780
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.94
|
|
$
|
0.58
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.94
|
|
$
|
0.58
|
|
$
|
0.55
|
|
57 | ||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
13,369
|
|
$
|
8,185
|
|
$
|
7,780
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on securities:
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains arising during period
|
|
|
(5,588)
|
|
|
1,560
|
|
|
5,266
|
|
Less: reclassification adjustment for gains included in net income
|
|
|
(6)
|
|
|
(1,762)
|
|
|
(1,660)
|
|
Plus: reclassification adjustment or other-than-temporary impairment
losses (credit portion) |
|
|
-
|
|
|
-
|
|
|
1,370
|
|
Other comprehensive (loss) income, before tax
|
|
|
(5,594)
|
|
|
(202)
|
|
|
4,976
|
|
Income tax benefit (expense) related to items of other comprehensive
income, net of tax |
|
|
2,303
|
|
|
74
|
|
|
(2,026)
|
|
Other comprehensive (loss) income
|
|
|
(3,291)
|
|
|
(128)
|
|
|
2,950
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
10,078
|
|
$
|
8,057
|
|
$
|
10,730
|
|
58 | ||
|
|
|
|
|
|
|
Additional
|
|
|
|
|
Accumulated Other
|
|
|
|
|
||
|
|
Common Stock
|
|
Paid In
|
|
Retained
|
|
Comprehensive
|
|
Shareholders'
|
|
|||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Income
|
|
Equity
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2011
|
|
13,976,741
|
|
$
|
63,477
|
|
$
|
1,652
|
|
$
|
93,570
|
|
$
|
898
|
|
$
|
159,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
7,780
|
|
|
|
|
|
7,780
|
|
Net change in unrealized gain on
investment securities available- for- sale, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,950
|
|
|
2,950
|
|
Reversal of Cumulative effect of
change in accounting principle (EITF 06-4) |
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
|
|
191
|
|
Issuance of Common stock
|
|
|
|
|
(23)
|
|
|
|
|
|
|
|
|
|
|
|
(23)
|
|
Exercise of stock options and related
tax benefit |
|
124,868
|
|
|
867
|
|
|
109
|
|
|
|
|
|
|
|
|
976
|
|
Stock compensation costs
|
|
|
|
|
|
|
|
460
|
|
|
|
|
|
|
|
|
460
|
|
Cash dividends - $.24 per share
|
|
|
|
|
|
|
|
|
|
|
(3,367)
|
|
|
|
|
|
(3,367)
|
|
Balance, December 31, 2011
|
|
14,101,609
|
|
|
64,321
|
|
|
2,221
|
|
|
98,174
|
|
|
3,848
|
|
|
168,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
8,185
|
|
|
|
|
|
8,185
|
|
Net change in unrealized gain on
investment securities available- for- sale, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
(128)
|
|
|
(128)
|
|
Reversal of Cumulative effect of
change in accounting principle (EITF 06-4) |
|
|
|
|
|
|
|
|
|
|
154
|
|
|
|
|
|
154
|
|
Exercise of stock options and related
tax benefit |
|
5,350
|
|
|
63
|
|
|
(48)
|
|
|
|
|
|
|
|
|
15
|
|
Stock compensation costs
|
|
|
|
|
|
|
|
487
|
|
|
|
|
|
|
|
|
487
|
|
Cash dividends - $.24 per share
|
|
|
|
|
|
|
|
|
|
|
(3,385)
|
|
|
|
|
|
(3,385)
|
|
Balance, December 31, 2012
|
|
14,106,959
|
|
|
64,384
|
|
|
2,660
|
|
|
103,128
|
|
|
3,720
|
|
|
173,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
13,369
|
|
|
|
|
|
13,369
|
|
Net change in unrealized gain on
investment securities available- for- sale, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,291)
|
|
|
(3,291)
|
|
Exercise of stock options and related
tax benefit |
|
110,240
|
|
|
1,396
|
|
|
(280)
|
|
|
|
|
|
|
|
|
1,116
|
|
Stock compensation costs
|
|
|
|
|
|
|
|
268
|
|
|
|
|
|
|
|
|
268
|
|
Cash dividends - $.26 per share
|
|
|
|
|
|
|
|
|
|
|
(3,680)
|
|
|
|
|
|
(3,680)
|
|
Balance, December 31, 2013
|
|
14,217,199
|
|
$
|
65,780
|
|
$
|
2,648
|
|
$
|
112,817
|
|
$
|
429
|
|
$
|
181,674
|
|
59 | ||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
13,369
|
|
$
|
8,185
|
|
$
|
7,780
|
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
Gain on investment of securities
|
|
|
(6)
|
|
$
|
(1,762)
|
|
$
|
(1,660)
|
|
Other-than-temporary impairment loss
|
|
|
-
|
|
|
-
|
|
|
1,370
|
|
Gain on sales of loans
|
|
|
(129)
|
|
|
(183)
|
|
|
(139)
|
|
(Gain) loss on disposal of fixed assets
|
|
|
(15)
|
|
|
30
|
|
|
25
|
|
Loss on sale of foreclosed assets
|
|
|
223
|
|
|
864
|
|
|
451
|
|
Writedown of foreclosed assets
|
|
|
730
|
|
|
3,173
|
|
|
4,184
|
|
Share-based compensation expense
|
|
|
268
|
|
|
487
|
|
|
460
|
|
Provision for loan losses
|
|
|
4,350
|
|
|
14,210
|
|
|
12,000
|
|
Depreciation and amortization
|
|
|
2,131
|
|
|
2,437
|
|
|
2,695
|
|
Net amortization on securities premiums and discounts
|
|
|
8,177
|
|
|
8,500
|
|
|
5,874
|
|
Decrease (increase) in unearned net loan fees
|
|
|
366
|
|
|
(535)
|
|
|
(509)
|
|
Increase in cash surrender value of life insurance policies
|
|
|
(1,417)
|
|
|
(350)
|
|
|
(934)
|
|
Proceeds from sales of loans
|
|
|
5,459
|
|
|
8,191
|
|
|
7,210
|
|
Originations of Loans Held For Sale
|
|
|
(5,225)
|
|
|
(6,864)
|
|
|
(7,511)
|
|
Decrease in interest receivable and other assets
|
|
|
2,225
|
|
|
610
|
|
|
2,354
|
|
Increase in other liabilities
|
|
|
1,514
|
|
|
1,646
|
|
|
666
|
|
Net decrease in FHLB stock, at cost
|
|
|
438
|
|
|
670
|
|
|
1,321
|
|
Deferred income tax provision (benefit)
|
|
|
2,360
|
|
|
(564)
|
|
|
(881)
|
|
Excess tax benefit from equity based compensation
|
|
|
(280)
|
|
|
(48)
|
|
|
(109)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
34,538
|
|
|
38,697
|
|
|
34,647
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Maturities of securities available for sale
|
|
|
1,724
|
|
|
1,120
|
|
|
7,107
|
|
Proceeds from sales/calls of securities available for sale
|
|
|
4,135
|
|
|
63,776
|
|
|
46,872
|
|
Purchases of securities available for sale
|
|
|
(160,251)
|
|
|
(150,305)
|
|
|
(205,500)
|
|
Principal paydowns on securities available for sale
|
|
|
95,772
|
|
|
104,752
|
|
|
76,171
|
|
Decrease (increase) in loans receivable, net
|
|
|
64,868
|
|
|
(163,789)
|
|
|
24,661
|
|
Purchases of premises and equipment, net
|
|
|
(667)
|
|
|
(3,411)
|
|
|
(2,734)
|
|
Proceeds from sales of foreclosed assets
|
|
|
15,023
|
|
|
15,538
|
|
|
7,212
|
|
Purchase of bank owned life insurance
|
|
|
-
|
|
|
-
|
|
|
(5,132)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
20,604
|
|
|
(132,319)
|
|
|
(51,343)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Increase in deposits
|
|
|
145
|
|
|
87,766
|
|
|
33,994
|
|
(Decrease) increase in borrowed funds
|
|
|
(41,650)
|
|
|
9,530
|
|
|
2,470
|
|
Increase (decrease) in Repurchase Agreements
|
|
|
4,555
|
|
|
(1,618)
|
|
|
3,037
|
|
Cash dividends paid
|
|
|
(3,680)
|
|
|
(3,385)
|
|
|
(3,367)
|
|
Issuance of Common Stock
|
|
|
-
|
|
|
-
|
|
|
(23)
|
|
Stock options exercised
|
|
|
1,396
|
|
|
63
|
|
|
867
|
|
Excess tax provision from equity based compensation
|
|
|
280
|
|
|
48
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(38,954)
|
|
|
92,404
|
|
|
37,087
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and due from banks
|
|
|
16,188
|
|
|
(1,218)
|
|
|
20,391
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
61,818
|
|
|
63,036
|
|
|
42,645
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
78,006
|
|
$
|
61,818
|
|
$
|
63,036
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
3,340
|
|
$
|
4,531
|
|
$
|
5,492
|
|
Income taxes
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,643
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing activities
|
|
|
|
|
|
|
|
|
|
|
Real estate acquired through foreclosure
|
|
$
|
4,990
|
|
$
|
23,965
|
|
$
|
6,520
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized net (losses) gains on
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale
|
|
$
|
(5,594)
|
|
$
|
(202)
|
|
$
|
4,976
|
|
60 | ||
|
1.
|
THE BUSINESS OF SIERRA BANCORP
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
61 | ||
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
·
|
Securities available-for-sale, reported at fair value, with unrealized gains and losses excluded from earnings and reflected, net of tax, as a separate component of shareholders’ equity in accumulated other comprehensive income.
|
|
·
|
Securities held-to-maturity, which the Company has the intent and has the ability to hold to maturity, are carried at cost, adjusted for amortization of premiums and the accretion of discounts.
|
62 | ||
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
63 | ||
64 | ||
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
65 | ||
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
66 | ||
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
|
Years Ended December 31,
|
|
||||
|
|
2013 (a)
|
|
2012
|
|
2011
|
|
Dividend yield
|
|
N/A
|
|
2.35
|
%
|
2.27
|
%
|
Expected Volatility
|
|
N/A
|
|
56.71
|
%
|
52.92
|
%
|
Risk-free interest rate
|
|
N/A
|
|
0.43
|
%
|
1.06
|
%
|
Expected option life
|
|
N/A
|
|
5.5 years
|
|
6.8 years
|
|
67 | ||
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
68 | ||
|
3.
|
INVESTMENT SECURITIES AVAILABLE-FOR-SALE
|
|
|
December 31, 2013
|
|
||||||||||
|
|
|
Amortized
Cost |
|
|
Gross
Unrealized Gains |
|
|
Gross
Unrealized Losses |
|
|
Estimated
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government Agencies
|
|
$
|
5,395
|
|
$
|
18
|
|
$
|
(109)
|
|
$
|
5,304
|
|
Mortgage-backed securities
|
|
|
320,223
|
|
|
3,269
|
|
|
(2,771)
|
|
|
320,721
|
|
State and political subdivisions
|
|
|
97,361
|
|
|
1,723
|
|
|
(2,521)
|
|
|
96,563
|
|
Equity securities
|
|
|
1,336
|
|
|
1,120
|
|
|
-
|
|
|
2,456
|
|
Total investment securities
|
|
$
|
424,315
|
|
$
|
6,130
|
|
$
|
(5,401)
|
|
$
|
425,044
|
|
|
|
December 31, 2012
|
|
||||||||||
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government Agencies
|
|
$
|
2,987
|
|
$
|
3
|
|
$
|
(17)
|
|
$
|
2,973
|
|
Mortgage-backed securites
|
|
|
298,806
|
|
|
3,547
|
|
|
(964)
|
|
|
301,389
|
|
State and political subdivisions
|
|
|
70,736
|
|
|
3,430
|
|
|
(180)
|
|
|
73,986
|
|
Equity securities
|
|
|
1,336
|
|
|
508
|
|
|
(4)
|
|
|
1,840
|
|
Total investment securities
|
|
$
|
373,865
|
|
$
|
7,488
|
|
$
|
(1,165)
|
|
$
|
380,188
|
|
|
|
December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Gross Gains on Sales and Calls of Investment Securities
|
|
$
|
6
|
|
$
|
2,059
|
|
$
|
1,666
|
|
Gross Losses on Sales and Calls of Investment Securities
|
|
|
-
|
|
|
(297)
|
|
|
(6)
|
|
Net Gains on Sales and Calls of Investment Securities
|
|
$
|
6
|
|
$
|
1,762
|
|
$
|
1,660
|
|
69 | ||
|
|
December 31, 2013
|
|
||||||||||
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
||||||||
|
|
Gross
Unrealized Losses |
|
Fair Value
|
|
Gross
Unrealized Losses |
|
Fair Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government Agencies
|
|
$
|
(92)
|
|
$
|
1,913
|
|
$
|
(17)
|
|
$
|
1,920
|
|
Mortgage-backed securities
|
|
|
(642)
|
|
|
21,747
|
|
|
(2,129)
|
|
|
124,317
|
|
State and political subdivisions
|
|
|
(461)
|
|
|
6,799
|
|
|
(2,060)
|
|
|
38,083
|
|
Equity securities
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
(1,195)
|
|
$
|
30,459
|
|
$
|
(4,206)
|
|
$
|
164,320
|
|
|
|
December 31, 2012
|
|
||||||||||
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
||||||||
|
|
Gross
Unrealized Losses |
|
Fair Value
|
|
Gross
Unrealized Losses |
|
Fair Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government Agencies
|
|
$
|
(17)
|
|
$
|
1,996
|
|
$
|
-
|
|
$
|
-
|
|
Mortgage-backed securities
|
|
|
(903)
|
|
|
106,799
|
|
|
(61)
|
|
|
6,965
|
|
State and political subdivisions
|
|
|
(180)
|
|
|
9,324
|
|
|
-
|
|
|
-
|
|
Equity securities
|
|
|
(4)
|
|
|
242
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
(1,104)
|
|
$
|
118,361
|
|
$
|
(61)
|
|
$
|
6,965
|
|
70 | ||
|
|
Amortized
Cost |
|
Fair Value
|
|
||
|
|
(dollars in thousands)
|
|
||||
Maturing within one year
|
|
$
|
2,294
|
|
$
|
2,316
|
|
Maturing after one year through five years
|
|
|
241,396
|
|
|
242,493
|
|
Maturing after five years through ten years
|
|
|
59,572
|
|
|
59,402
|
|
Maturing after ten years
|
|
|
49,674
|
|
|
47,737
|
|
|
|
|
|
|
|
|
|
Investment securities not due at a single maturity date:
|
|
|
|
|
|
|
|
U.S Government agencies collateralized by mortgage obligations
|
|
|
70,043
|
|
|
70,640
|
|
Other securities
|
|
|
1,336
|
|
|
2,456
|
|
|
|
$
|
424,315
|
|
$
|
425,044
|
|
71 | ||
|
4.
|
LOANS AND LEASES
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Real estate:
|
|
|
|
|
|
|
|
Secured by residential, commercial and professional office properties,
|
|
|
|
|
|
|
|
including construction and development
|
|
$
|
318,383
|
|
$
|
303,424
|
|
Secured by residential properties
|
|
|
150,952
|
|
|
170,514
|
|
Secured by farm land
|
|
|
108,504
|
|
|
71,851
|
|
|
|
|
|
|
|
|
|
Total Real Estate Loans
|
|
|
577,839
|
|
|
545,789
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
25,180
|
|
|
22,482
|
|
Commercial and industrial
|
|
|
158,756
|
|
|
257,896
|
|
Small Business Administration loans
|
|
|
14,905
|
|
|
20,523
|
|
Direct Financing leases
|
|
|
3,026
|
|
|
4,233
|
|
Consumer
|
|
|
23,536
|
|
|
28,872
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
|
803,242
|
|
|
879,795
|
|
|
|
|
|
|
|
|
|
Deferred loan and lease origination cost, net
|
|
|
1,522
|
|
|
1,156
|
|
Allowance for loan and lease losses
|
|
|
(11,677)
|
|
|
(13,873)
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
793,087
|
|
$
|
867,078
|
|
72 | ||
|
4.
|
LOANS AND LEASES (Continued)
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
Mention
|
|
Substandard
|
|
Impaired
|
|
Total
|
|
|||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
$
|
1,720
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,720
|
|
Other Construction/Land
|
|
|
18,243
|
|
|
334
|
|
|
203
|
|
|
6,751
|
|
|
25,531
|
|
1-4 family - closed-end
|
|
|
67,051
|
|
|
1,305
|
|
|
770
|
|
|
17,898
|
|
|
87,024
|
|
Equity Lines
|
|
|
51,019
|
|
|
254
|
|
|
1,429
|
|
|
1,021
|
|
|
53,723
|
|
Multi-family residential
|
|
|
8,059
|
|
|
426
|
|
|
-
|
|
|
-
|
|
|
8,485
|
|
Commercial real estate owner occupied
|
|
|
158,155
|
|
|
17,033
|
|
|
3,261
|
|
|
7,563
|
|
|
186,012
|
|
Commercial real estate Non-owner occupied
|
|
|
89,475
|
|
|
3,630
|
|
|
240
|
|
|
13,495
|
|
|
106,840
|
|
Farmland
|
|
|
105,623
|
|
|
1,780
|
|
|
819
|
|
|
282
|
|
|
108,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Real Estate
|
|
|
499,345
|
|
|
24,762
|
|
|
6,722
|
|
|
47,010
|
|
|
577,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
24,178
|
|
|
532
|
|
|
-
|
|
|
470
|
|
|
25,180
|
|
Commercial and Industrial
|
|
|
153,125
|
|
|
2,520
|
|
|
416
|
|
|
2,695
|
|
|
158,756
|
|
Small Business Administration loans
|
|
|
10,498
|
|
|
838
|
|
|
820
|
|
|
2,749
|
|
|
14,905
|
|
Direct finance leases
|
|
|
3,026
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,026
|
|
Consumer loans
|
|
|
19,387
|
|
|
478
|
|
|
208
|
|
|
3,463
|
|
|
23,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans and Leases
|
|
$
|
709,559
|
|
$
|
29,130
|
|
$
|
8,166
|
|
$
|
56,387
|
|
$
|
803,242
|
|
73 | ||
|
4.
|
LOANS AND LEASES (Continued)
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
||||
|
|
Pass
|
|
Mention
|
|
Substandard
|
|
Impaired
|
|
Total
|
|
|||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
$
|
1,599
|
|
$
|
1,333
|
|
$
|
89
|
|
$
|
153
|
|
$
|
3,174
|
|
Other Construction/Land
|
|
|
13,270
|
|
|
952
|
|
|
1,132
|
|
|
12,648
|
|
|
28,002
|
|
1-4 family - closed-end
|
|
|
73,002
|
|
|
2,484
|
|
|
1,209
|
|
|
23,222
|
|
|
99,917
|
|
Equity Lines
|
|
|
58,161
|
|
|
95
|
|
|
1,949
|
|
|
1,258
|
|
|
61,463
|
|
Multi-family residential
|
|
|
5,351
|
|
|
609
|
|
|
-
|
|
|
-
|
|
|
5,960
|
|
Commercial real estate owner occupied
|
|
|
144,207
|
|
|
22,895
|
|
|
6,562
|
|
|
8,950
|
|
|
182,614
|
|
Commercial real estate Non-owner occupied
|
|
|
67,407
|
|
|
6,864
|
|
|
568
|
|
|
17,969
|
|
|
92,808
|
|
Farmland
|
|
|
64,176
|
|
|
2,216
|
|
|
3,526
|
|
|
1,933
|
|
|
71,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Real Estate
|
|
|
427,173
|
|
|
37,448
|
|
|
15,035
|
|
|
66,133
|
|
|
545,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
21,333
|
|
|
462
|
|
|
24
|
|
|
663
|
|
|
22,482
|
|
Commercial and Industrial
|
|
|
247,375
|
|
|
5,020
|
|
|
1,845
|
|
|
3,656
|
|
|
257,896
|
|
Small Business Administration loans
|
|
|
15,002
|
|
|
1,551
|
|
|
743
|
|
|
3,227
|
|
|
20,523
|
|
Direct finance leases
|
|
|
4,076
|
|
|
22
|
|
|
-
|
|
|
135
|
|
|
4,233
|
|
Consumer loans
|
|
|
23,881
|
|
|
445
|
|
|
198
|
|
|
4,348
|
|
|
28,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans and Leases
|
|
$
|
738,840
|
|
$
|
44,948
|
|
$
|
17,845
|
|
$
|
78,162
|
|
$
|
879,795
|
|
74 | ||
|
4.
|
LOANS AND LEASES (Continued)
|
|
|
Year Ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Balance, beginning of year
|
|
$
|
13,873
|
|
$
|
17,283
|
|
$
|
21,138
|
|
Provision for loan and lease losses
|
|
|
4,350
|
|
|
14,210
|
|
|
12,000
|
|
Losses charged to allowance
|
|
|
(8,263)
|
|
|
(18,778)
|
|
|
(16,987)
|
|
Recoveries
|
|
|
1,717
|
|
|
1,158
|
|
|
1,132
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
11,677
|
|
$
|
13,873
|
|
$
|
17,283
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
Direct
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
and
|
|
Small Business
|
|
Finance
|
|
|
|
|
|
|
|
||||||
|
|
Real Estate
|
|
Agricultural
|
|
Industrial
|
|
Administration
|
|
Leases
|
|
Consumer
|
|
Unallocated
|
|
Total
|
|
||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
8,034
|
|
$
|
258
|
|
$
|
2,056
|
|
$
|
1,246
|
|
$
|
165
|
|
$
|
2,114
|
|
$
|
-
|
|
$
|
13,873
|
|
Charge-offs
|
|
|
(4,205)
|
|
|
(473)
|
|
|
(1,268)
|
|
|
(294)
|
|
|
(106)
|
|
|
(1,917)
|
|
|
-
|
|
|
(8,263)
|
|
Recoveries
|
|
|
618
|
|
|
-
|
|
|
747
|
|
|
37
|
|
|
18
|
|
|
297
|
|
|
-
|
|
|
1,717
|
|
Provision
|
|
|
1,097
|
|
|
1,193
|
|
|
633
|
|
|
626
|
|
|
(73)
|
|
|
623
|
|
|
251
|
|
|
4,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$
|
5,544
|
|
$
|
978
|
|
$
|
2,168
|
|
$
|
1,615
|
|
$
|
4
|
|
$
|
1,117
|
|
$
|
251
|
|
$
|
11,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific
|
|
$
|
2,867
|
|
$
|
126
|
|
$
|
655
|
|
$
|
1,270
|
|
$
|
-
|
|
$
|
431
|
|
$
|
-
|
|
$
|
5,349
|
|
General
|
|
|
2,677
|
|
|
852
|
|
|
1,513
|
|
|
345
|
|
|
4
|
|
|
686
|
|
|
251
|
|
|
6,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,544
|
|
$
|
978
|
|
$
|
2,168
|
|
$
|
1,615
|
|
$
|
4
|
|
$
|
1,117
|
|
$
|
251
|
|
$
|
11,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans evaluated for
impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
47,010
|
|
$
|
470
|
|
$
|
2,695
|
|
$
|
2,749
|
|
$
|
-
|
|
$
|
3,463
|
|
$
|
-
|
|
$
|
56,387
|
|
Collectively
|
|
|
530,829
|
|
|
24,710
|
|
|
156,061
|
|
|
12,156
|
|
|
3,026
|
|
|
20,073
|
|
|
-
|
|
|
746,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
577,839
|
|
$
|
25,180
|
|
$
|
158,756
|
|
$
|
14,905
|
|
$
|
3,026
|
|
$
|
23,536
|
|
$
|
-
|
|
$
|
803,242
|
|
75 | ||
|
4.
|
LOANS AND LEASES (Continued)
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
Direct
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
and
|
|
Small Business
|
|
Finance
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Real Estate
|
|
Agricultural
|
|
Industrial
|
|
Administration
|
|
Leases
|
|
Consumer
|
|
Unallocated
|
|
Total
|
|
||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
8,260
|
|
$
|
19
|
|
$
|
4,638
|
|
$
|
1,447
|
|
$
|
311
|
|
$
|
2,608
|
|
$
|
-
|
|
$
|
17,283
|
|
Charge-offs
|
|
|
(11,108)
|
|
|
(634)
|
|
|
(3,517)
|
|
|
(753)
|
|
|
(198)
|
|
|
(2,568)
|
|
|
-
|
|
|
(18,778)
|
|
Recoveries
|
|
|
302
|
|
|
-
|
|
|
483
|
|
|
95
|
|
|
-
|
|
|
278
|
|
|
-
|
|
|
1,158
|
|
Provision
|
|
|
10,580
|
|
|
873
|
|
|
452
|
|
|
457
|
|
|
52
|
|
|
1,796
|
|
|
-
|
|
|
14,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$
|
8,034
|
|
$
|
258
|
|
$
|
2,056
|
|
$
|
1,246
|
|
$
|
165
|
|
$
|
2,114
|
|
$
|
-
|
|
$
|
13,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific
|
|
$
|
4,180
|
|
$
|
28
|
|
$
|
934
|
|
$
|
1,038
|
|
$
|
67
|
|
$
|
878
|
|
$
|
-
|
|
$
|
7,125
|
|
General
|
|
|
3,854
|
|
|
230
|
|
|
1,122
|
|
|
208
|
|
|
98
|
|
|
1,236
|
|
|
-
|
|
|
6,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,034
|
|
$
|
258
|
|
$
|
2,056
|
|
$
|
1,246
|
|
$
|
165
|
|
$
|
2,114
|
|
$
|
-
|
|
$
|
13,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans evaluated for
impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
66,133
|
|
$
|
663
|
|
$
|
3,656
|
|
$
|
3,227
|
|
$
|
135
|
|
$
|
4,348
|
|
$
|
-
|
|
$
|
78,162
|
|
Collectively
|
|
|
479,656
|
|
|
21,819
|
|
|
254,240
|
|
|
17,296
|
|
|
4,098
|
|
|
24,524
|
|
|
-
|
|
|
801,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
545,789
|
|
$
|
22,482
|
|
$
|
257,896
|
|
$
|
20,523
|
|
$
|
4,233
|
|
$
|
28,872
|
|
$
|
-
|
|
$
|
879,795
|
|
76 | ||
|
4.
|
LOANS AND LEASES (Continued)
|
|
|
30-59 Days
|
|
60-89 Days
|
|
90 Days Or
|
|
|
|
|
|
|
Total Financing
|
|
Non-Accrual
|
|
||||||
|
|
Past Due
|
|
Past Due
|
|
More Past Due(1)
|
|
Total Past Due
|
|
Current
|
|
Receivables
|
|
Loans(2)
|
|
|||||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential
construction |
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,720
|
|
$
|
1,720
|
|
$
|
-
|
|
Other Construction/Land
|
|
|
294
|
|
|
-
|
|
|
116
|
|
|
410
|
|
|
25,121
|
|
|
25,531
|
|
|
5,528
|
|
1-4 family - closed-end
|
|
|
2,181
|
|
|
300
|
|
|
171
|
|
|
2,652
|
|
|
84,372
|
|
|
87,024
|
|
|
13,168
|
|
Equity Lines
|
|
|
98
|
|
|
-
|
|
|
288
|
|
|
386
|
|
|
53,337
|
|
|
53,723
|
|
|
778
|
|
Multi-family residential
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
8,485
|
|
|
8,485
|
|
|
-
|
|
Commercial real estate
owner occupied |
|
|
1,917
|
|
|
144
|
|
|
2,011
|
|
|
4,072
|
|
|
181,940
|
|
|
186,012
|
|
|
5,516
|
|
Commercial real estate
Non-owner occupied |
|
|
-
|
|
|
-
|
|
|
7,667
|
|
|
7,667
|
|
|
99,173
|
|
|
106,840
|
|
|
8,058
|
|
Farmland
|
|
|
331
|
|
|
-
|
|
|
-
|
|
|
331
|
|
|
108,173
|
|
|
108,504
|
|
|
282
|
|
Total Real Estate
Loans |
|
|
4,821
|
|
|
444
|
|
|
10,253
|
|
|
15,518
|
|
|
562,321
|
|
|
577,839
|
|
|
33,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
892
|
|
|
327
|
|
|
125
|
|
|
1,344
|
|
|
23,836
|
|
|
25,180
|
|
|
470
|
|
Commercial and Industrial
|
|
|
342
|
|
|
78
|
|
|
24
|
|
|
444
|
|
|
158,312
|
|
|
158,756
|
|
|
685
|
|
Small Business
Administration Loans |
|
|
976
|
|
|
509
|
|
|
1,274
|
|
|
2,759
|
|
|
12,146
|
|
|
14,905
|
|
|
1,937
|
|
Direct finance leases
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,026
|
|
|
3,026
|
|
|
-
|
|
Consumer loans
|
|
|
181
|
|
|
-
|
|
|
-
|
|
|
181
|
|
|
23,355
|
|
|
23,536
|
|
|
992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans and Leases
|
|
$
|
7,212
|
|
$
|
1,358
|
|
$
|
11,676
|
|
$
|
20,246
|
|
$
|
782,996
|
|
$
|
803,242
|
|
$
|
37,414
|
|
77 | ||
4.
|
LOANS AND LEASES (Continued)
|
|
|
30-59 Days
|
|
60-89 Days
|
|
90 Days Or More
|
|
|
|
|
|
|
|
Total Financing
|
|
Non-Accrual
|
|
|||||
|
|
Past Due
|
|
Past Due
|
|
Past Due(1)
|
|
Total Past Due
|
|
Current
|
|
Receivables
|
|
Loans(2)
|
|
|||||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential
construction |
|
$
|
-
|
|
$
|
-
|
|
$
|
153
|
|
$
|
153
|
|
$
|
3,021
|
|
$
|
3,174
|
|
$
|
153
|
|
Other Construction/Land
|
|
|
374
|
|
|
211
|
|
|
-
|
|
|
585
|
|
|
27,417
|
|
|
28,002
|
|
|
11,163
|
|
1-4 family - closed-end
|
|
|
1,335
|
|
|
88
|
|
|
376
|
|
|
1,799
|
|
|
98,117
|
|
|
99,916
|
|
|
15,381
|
|
Equity Lines
|
|
|
473
|
|
|
40
|
|
|
66
|
|
|
579
|
|
|
60,885
|
|
|
61,464
|
|
|
1,026
|
|
Multi-family residential
|
|
|
177
|
|
|
-
|
|
|
-
|
|
|
177
|
|
|
5,783
|
|
|
5,960
|
|
|
-
|
|
Commercial real estate
owner occupied |
|
|
1,372
|
|
|
813
|
|
|
1,289
|
|
|
3,474
|
|
|
179,140
|
|
|
182,614
|
|
|
5,314
|
|
Commercial real estate
Non-owner occupied |
|
|
7,831
|
|
|
-
|
|
|
1,499
|
|
|
9,330
|
|
|
83,478
|
|
|
92,808
|
|
|
11,642
|
|
Farmland
|
|
|
231
|
|
|
-
|
|
|
1,679
|
|
|
1,910
|
|
|
69,941
|
|
|
71,851
|
|
|
1,933
|
|
Total Real Estate
Loans |
|
|
11,793
|
|
|
1,152
|
|
|
5,062
|
|
|
18,007
|
|
|
527,782
|
|
|
545,789
|
|
|
46,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
24
|
|
|
157
|
|
|
506
|
|
|
687
|
|
|
21,795
|
|
|
22,482
|
|
|
664
|
|
Commercial and Industrial
|
|
|
1,419
|
|
|
518
|
|
|
7
|
|
|
1,944
|
|
|
255,952
|
|
|
257,896
|
|
|
2,386
|
|
Small Business
Administration Loans |
|
|
905
|
|
|
-
|
|
|
1,574
|
|
|
2,479
|
|
|
18,044
|
|
|
20,523
|
|
|
2,159
|
|
Direct finance leases
|
|
|
-
|
|
|
34
|
|
|
123
|
|
|
157
|
|
|
4,076
|
|
|
4,233
|
|
|
135
|
|
Consumer loans
|
|
|
238
|
|
|
189
|
|
|
87
|
|
|
514
|
|
|
28,358
|
|
|
28,872
|
|
|
1,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans and Leases
|
|
$
|
14,379
|
|
$
|
2,050
|
|
$
|
7,359
|
|
$
|
23,788
|
|
$
|
856,007
|
|
$
|
879,795
|
|
$
|
53,094
|
|
|
|
Years Ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Impaired loans without a valuation allowance
|
|
$
|
25,722
|
|
$
|
14,292
|
|
Impaired loans with a valuation allowance
|
|
|
30,665
|
|
|
63,870
|
|
Total impaired loans (1)
|
|
$
|
56,387
|
|
$
|
78,162
|
|
Valuation allowance related to impaired loans
|
|
$
|
5,349
|
|
$
|
7,125
|
|
Total non-accrual loans
|
|
$
|
37,414
|
|
$
|
53,094
|
|
Total loans past-due ninety days or more and still accruing
|
|
$
|
-
|
|
$
|
-
|
|
78 | ||
4.
|
LOANS AND LEASES (Continued)
|
|
|
Year Emded December 31, 2013
|
|
|||||||||||||
|
|
Unpaid
|
|
|
|
|
|
|
|
Average
|
|
Interest
|
|
|||
|
|
Principal
|
|
Recorded
|
|
Related
|
|
Recorded
|
|
Income
|
|
|||||
|
|
Balance(1)
|
|
Investment(2)
|
|
Allowance
|
|
Investment
|
|
Recognized(3)
|
|
|||||
With an Allowance Recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Other Construction/Land
|
|
|
2,972
|
|
|
2,972
|
|
|
502
|
|
|
3,000
|
|
|
98
|
|
1-4 Family - closed-end
|
|
|
13,522
|
|
|
13,522
|
|
|
1,324
|
|
|
13,630
|
|
|
260
|
|
Equity Lines
|
|
|
528
|
|
|
528
|
|
|
123
|
|
|
530
|
|
|
13
|
|
Multifamily residential
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial real estate- owner occupied
|
|
|
2,047
|
|
|
2,047
|
|
|
217
|
|
|
2,069
|
|
|
135
|
|
Commercial real estate- non-owner occupied
|
|
|
3,715
|
|
|
3,715
|
|
|
701
|
|
|
3,813
|
|
|
238
|
|
Farmland
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total Real Estate
|
|
|
22,784
|
|
|
22,784
|
|
|
2,867
|
|
|
23,042
|
|
|
744
|
|
Agricultural
|
|
|
125
|
|
|
125
|
|
|
126
|
|
|
131
|
|
|
-
|
|
Commercial and Industrial
|
|
|
1,870
|
|
|
1,857
|
|
|
655
|
|
|
2,009
|
|
|
85
|
|
Small Business Administration
|
|
|
2,710
|
|
|
2,488
|
|
|
1,270
|
|
|
2,487
|
|
|
46
|
|
Direct finance leases
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Consumer loans
|
|
|
3,411
|
|
|
3,411
|
|
|
431
|
|
|
3,591
|
|
|
172
|
|
|
|
|
30,900
|
|
|
30,665
|
|
|
5,349
|
|
|
31,260
|
|
|
1,047
|
|
With no Related Allowance Recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Other Construction/Land
|
|
|
4,176
|
|
|
3,779
|
|
|
-
|
|
|
3,885
|
|
|
-
|
|
1-4 Family - closed-end
|
|
|
4,655
|
|
|
4,376
|
|
|
-
|
|
|
4,687
|
|
|
1
|
|
Equity Lines
|
|
|
565
|
|
|
493
|
|
|
-
|
|
|
493
|
|
|
-
|
|
Multifamily residential
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial real estate- owner occupied
|
|
|
7,436
|
|
|
5,516
|
|
|
-
|
|
|
5,568
|
|
|
-
|
|
Commercial real estate- non-owner occupied
|
|
|
10,077
|
|
|
9,780
|
|
|
-
|
|
|
9,820
|
|
|
115
|
|
Farmland
|
|
|
282
|
|
|
282
|
|
|
-
|
|
|
290
|
|
|
-
|
|
Total Real Estate
|
|
|
27,191
|
|
|
24,226
|
|
|
-
|
|
|
24,743
|
|
|
116
|
|
Agricultural
|
|
|
345
|
|
|
345
|
|
|
-
|
|
|
837
|
|
|
-
|
|
Commercial and Industrial
|
|
|
891
|
|
|
838
|
|
|
-
|
|
|
1,346
|
|
|
57
|
|
Small Business Administration
|
|
|
358
|
|
|
261
|
|
|
-
|
|
|
261
|
|
|
-
|
|
Direct finance leases
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Consumer loans
|
|
|
241
|
|
|
52
|
|
|
-
|
|
|
77
|
|
|
-
|
|
|
|
|
29,026
|
|
|
25,722
|
|
|
-
|
|
|
27,264
|
|
|
173
|
|
Total
|
|
$
|
59,926
|
|
$
|
56,387
|
|
$
|
5,349
|
|
$
|
58,524
|
|
$
|
1,220
|
|
79 | ||
4.
|
LOANS AND LEASES (Continued)
|
|
|
Year Ended December 31, 2012
|
|
|||||||||||||
|
|
Unpaid
|
|
|
|
|
|
|
|
Average
|
|
Interest
|
|
|||
|
|
Principal
|
|
Recorded
|
|
Related
|
|
Recorded
|
|
Income
|
|
|||||
|
|
Balance(1)
|
|
Investment(2)
|
|
Allowance
|
|
Investment
|
|
Recognized(3)
|
|
|||||
With an Allowance Recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
$
|
153
|
|
$
|
153
|
|
$
|
23
|
|
$
|
91
|
|
$
|
-
|
|
Other Construction/Land
|
|
|
10,313
|
|
|
10,313
|
|
|
1,244
|
|
|
10,755
|
|
|
86
|
|
1-4 Family - closed-end
|
|
|
19,218
|
|
|
18,910
|
|
|
955
|
|
|
19,024
|
|
|
401
|
|
Equity Lines
|
|
|
1,142
|
|
|
1,142
|
|
|
163
|
|
|
1,144
|
|
|
9
|
|
Multifamily residential
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial real estate- owner occupied
|
|
|
5,846
|
|
|
5,585
|
|
|
563
|
|
|
5,666
|
|
|
126
|
|
Commercial real estate- non-owner occupied
|
|
|
18,539
|
|
|
17,579
|
|
|
1,230
|
|
|
18,079
|
|
|
481
|
|
Farmland
|
|
|
254
|
|
|
254
|
|
|
2
|
|
|
259
|
|
|
-
|
|
Total Real Estate
|
|
|
55,465
|
|
|
53,936
|
|
|
4,180
|
|
|
55,018
|
|
|
1,103
|
|
Agricultural
|
|
|
28
|
|
|
28
|
|
|
28
|
|
|
28
|
|
|
-
|
|
Commercial and Industrial
|
|
|
2,955
|
|
|
2,920
|
|
|
934
|
|
|
3,100
|
|
|
51
|
|
Small Business Administration
|
|
|
2,704
|
|
|
2,507
|
|
|
1,038
|
|
|
2,507
|
|
|
53
|
|
Direct finance leases
|
|
|
135
|
|
|
135
|
|
|
67
|
|
|
135
|
|
|
-
|
|
Consumer loans
|
|
|
4,349
|
|
|
4,344
|
|
|
878
|
|
|
4,493
|
|
|
183
|
|
|
|
|
65,636
|
|
|
63,870
|
|
|
7,125
|
|
|
65,281
|
|
|
1,390
|
|
With no Related Allowance Recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential construction
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Other Construction/Land
|
|
|
2,335
|
|
|
2,335
|
|
|
-
|
|
|
2,346
|
|
|
-
|
|
1-4 Family - closed-end
|
|
|
4,312
|
|
|
4,312
|
|
|
-
|
|
|
4,491
|
|
|
-
|
|
Equity Lines
|
|
|
116
|
|
|
116
|
|
|
-
|
|
|
155
|
|
|
1
|
|
Multifamily residential
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial real estate- owner occupied
|
|
|
4,298
|
|
|
3,365
|
|
|
-
|
|
|
3,540
|
|
|
-
|
|
Commercial real estate- non-owner occupied
|
|
|
390
|
|
|
390
|
|
|
-
|
|
|
421
|
|
|
3
|
|
Farmland
|
|
|
1,679
|
|
|
1,679
|
|
|
-
|
|
|
1,686
|
|
|
-
|
|
Total Real Estate
|
|
|
13,130
|
|
|
12,197
|
|
|
-
|
|
|
12,639
|
|
|
4
|
|
Agricultural
|
|
|
1,008
|
|
|
635
|
|
|
-
|
|
|
1,017
|
|
|
-
|
|
Commercial and Industrial
|
|
|
735
|
|
|
736
|
|
|
-
|
|
|
740
|
|
|
-
|
|
Small Business Administration
|
|
|
1,008
|
|
|
720
|
|
|
-
|
|
|
720
|
|
|
-
|
|
Direct finance leases
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Consumer loans
|
|
|
4
|
|
|
4
|
|
|
-
|
|
|
7
|
|
|
-
|
|
|
|
|
15,885
|
|
|
14,292
|
|
|
-
|
|
|
15,123
|
|
|
4
|
|
Total
|
|
$
|
81,521
|
|
$
|
78,162
|
|
$
|
7,125
|
|
$
|
80,404
|
|
$
|
1,394
|
|
80 | ||
4.
|
LOANS AND LEASES (Continued)
|
|
|
Years Ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Interest that would have been recorded under the
loans’ original terms |
|
$
|
3,209
|
|
$
|
4,084
|
|
$
|
4,353
|
|
Less gross interest recorded
|
|
|
304
|
|
|
2,088
|
|
|
1,328
|
|
Foregone interest
|
|
$
|
2,905
|
|
$
|
1,996
|
|
$
|
3,025
|
|
81 | ||
|
4.
|
LOANS AND LEASES (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate, Term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate &
|
|
Term &
|
|
& Interest
|
|
|
|
|
|||
|
|
Rate
|
|
Term
|
|
Interest Only
|
|
Rate & Term
|
|
Interest Only
|
|
Interest Only
|
|
Only
|
|
|
|
|
|||||||
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Total
|
|
||||||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction/Land
|
|
$
|
-
|
|
$
|
416
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
416
|
|
1-4 family - closed-end
|
|
|
-
|
|
|
3,338
|
|
|
-
|
|
|
238
|
|
|
-
|
|
|
-
|
|
|
102
|
|
|
3,678
|
|
Equity Lines
|
|
|
-
|
|
|
-
|
|
|
40
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
40
|
|
Commercial real estate
owner occupied |
|
|
-
|
|
|
-
|
|
|
-
|
|
|
557
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
557
|
|
Commercial real estate
Non-owner occupied |
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total Real Estate
Loans |
|
|
-
|
|
|
3,754
|
|
|
40
|
|
|
795
|
|
|
-
|
|
|
-
|
|
|
102
|
|
|
4,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial and Industrial
|
|
|
-
|
|
|
1,563
|
|
|
-
|
|
|
308
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,871
|
|
Consumer Loans
|
|
|
-
|
|
|
469
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
92
|
|
|
561
|
|
Small Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration loans
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
-
|
|
$
|
5,786
|
|
$
|
40
|
|
$
|
1,103
|
|
$
|
-
|
|
$
|
-
|
|
$
|
194
|
|
$
|
7,123
|
|
82 | ||
4.
|
LOANS AND LEASES (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate, Term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate &
|
|
Term &
|
|
& Interest
|
|
|
|
|
|||
|
|
Rate
|
|
Term
|
|
Interest Only
|
|
Rate & Term
|
|
Interest Only
|
|
Interest Only
|
|
Only
|
|
|
|
|
|||||||
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Modification
|
|
Total
|
|
||||||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction/Land
|
|
$
|
-
|
|
$
|
458
|
|
$
|
-
|
|
$
|
375
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
833
|
|
1-4 family - closed-end
|
|
|
-
|
|
|
313
|
|
|
-
|
|
|
200
|
|
|
-
|
|
|
222
|
|
|
616
|
|
|
1,351
|
|
Equity Lines
|
|
|
-
|
|
|
29
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
29
|
|
Commercial real estate
owner occupied |
|
|
-
|
|
|
1,006
|
|
|
-
|
|
|
1,184
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,190
|
|
Commercial real estate
Non-owner occupied |
|
|
-
|
|
|
330
|
|
|
-
|
|
|
60
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
390
|
|
Total Real Estate
Loans |
|
|
-
|
|
|
2,136
|
|
|
-
|
|
|
1,819
|
|
|
-
|
|
|
222
|
|
|
616
|
|
|
4,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial and Industrial
|
|
|
-
|
|
|
625
|
|
|
2
|
|
|
658
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,285
|
|
Consumer Loans
|
|
|
-
|
|
|
1,328
|
|
|
-
|
|
|
269
|
|
|
-
|
|
|
-
|
|
|
117
|
|
|
1,714
|
|
Small Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration loans
|
|
|
-
|
|
|
200
|
|
|
-
|
|
|
475
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
-
|
|
$
|
4,289
|
|
$
|
2
|
|
$
|
3,221
|
|
$
|
-
|
|
$
|
222
|
|
$
|
733
|
|
$
|
8,467
|
|
83 | ||
4.
|
LOANS AND LEASES (Continued)
|
|
|
|
|
Pre-
|
|
Post-
|
|
|
|
|
||
|
|
|
|
Outstanding
|
|
Outstanding
|
|
|
|
|
||
|
|
Number of
|
|
Recorded
|
|
Recorded
|
|
Reserve
|
|
|||
|
|
Loans
|
|
Investment
|
|
Investment
|
|
Difference(1)
|
|
|||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction/Land
|
|
2
|
|
$
|
418
|
|
$
|
416
|
|
$
|
38
|
|
1-4 family - closed-end
|
|
8
|
|
|
3,679
|
|
|
3,678
|
|
|
20
|
|
Equity Lines
|
|
1
|
|
|
40
|
|
|
40
|
|
|
40
|
|
Commercial real estate owner occupied
|
|
1
|
|
|
557
|
|
|
557
|
|
|
-
|
|
Commercial real estate non-owner occupied
|
|
0
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total Real Estate Loans
|
|
|
|
|
4,694
|
|
|
4,691
|
|
|
98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
0
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial and Industrial
|
|
8
|
|
|
1,858
|
|
|
1,871
|
|
|
257
|
|
Consumer Loans
|
|
13
|
|
|
561
|
|
|
561
|
|
|
54
|
|
Small Business Administration loans
|
|
0
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
$
|
7,113
|
|
$
|
7,123
|
|
$
|
409
|
|
|
|
Subsequent Defaults
|
|
|
|
|
|||
|
|
Number of Loans
|
|
|
Recorded
Investment |
|
|
Charge-Offs
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
Other Construction/Land
|
|
2
|
|
$
|
162
|
|
$
|
47
|
|
1-4 family - closed-end
|
|
2
|
|
|
779
|
|
|
133
|
|
Equity Lines
|
|
0
|
|
|
-
|
|
|
-
|
|
Commercial real estate- owner occupied
|
|
1
|
|
|
308
|
|
|
245
|
|
Commercial real estate- non owner occupied
|
|
0
|
|
|
-
|
|
|
-
|
|
Total Real Estate Loans
|
|
|
|
|
1,249
|
|
|
425
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
0
|
|
|
-
|
|
|
-
|
|
Commercial and Industrial
|
|
7
|
|
|
374
|
|
|
373
|
|
Consumer Loans
|
|
7
|
|
|
181
|
|
|
132
|
|
Small Business Administration Loans
|
|
2
|
|
|
194
|
|
|
-
|
|
|
|
|
|
$
|
1,998
|
|
$
|
930
|
|
84 | ||
4.
|
LOANS AND LEASES (Continued)
|
|
|
|
|
Pre-
|
|
Post-
|
|
|
|
|
||
|
|
|
|
Outstanding
|
|
Outstanding
|
|
|
|
|
||
|
|
Number of
|
|
Recorded
|
|
Recorded
|
|
Reserve
|
|
|||
|
|
Loans
|
|
Investment
|
|
Investment
|
|
Difference(1)
|
|
|||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction/Land
|
|
10
|
|
$
|
835
|
|
$
|
833
|
|
$
|
48
|
|
1-4 family - closed-end
|
|
11
|
|
|
1,365
|
|
|
1,351
|
|
|
101
|
|
Equity Lines
|
|
1
|
|
|
29
|
|
|
29
|
|
|
13
|
|
Commercial real estate owner occupied
|
|
6
|
|
|
1,857
|
|
|
2,190
|
|
|
(45)
|
|
Commercial real estate non-owner
occupied |
|
3
|
|
|
390
|
|
|
390
|
|
|
6
|
|
Total Real Estate Loans
|
|
|
|
|
4,476
|
|
|
4,793
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
0
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial and Industrial
|
|
20
|
|
|
1,295
|
|
|
1,285
|
|
|
109
|
|
Consumer Loans
|
|
37
|
|
|
1,723
|
|
|
1,714
|
|
|
21
|
|
Small Business Administration loans
|
|
2
|
|
|
668
|
|
|
675
|
|
|
8
|
|
|
|
|
|
$
|
8,162
|
|
$
|
8,467
|
|
$
|
261
|
|
|
|
Subsequent Defaults
|
|
|
|
|
|||
|
|
|
|
Recorded
|
|
|
|
|
|
|
|
Number of Loans
|
|
Investment
|
|
Charge-Offs
|
|
||
Real Estate:
|
|
|
|
|
|
|
|
|
|
Other Construction/Land
|
|
0
|
|
$
|
-
|
|
$
|
-
|
|
1-4 family - closed-end
|
|
1
|
|
|
222
|
|
|
-
|
|
Equity Lines
|
|
0
|
|
|
-
|
|
|
-
|
|
Commercial real estate- owner occupied
|
|
1
|
|
|
332
|
|
|
-
|
|
Commercial real estate- non owner occupied
|
|
0
|
|
|
-
|
|
|
-
|
|
Total Real Estate Loans
|
|
|
|
|
554
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
0
|
|
|
-
|
|
|
-
|
|
Commercial and Industrial
|
|
1
|
|
|
66
|
|
|
66
|
|
Consumer Loans
|
|
2
|
|
|
115
|
|
|
-
|
|
Small Business Administration Loans
|
|
0
|
|
|
-
|
|
|
-
|
|
|
|
|
|
$
|
735
|
|
$
|
66
|
|
85 | ||
4.
|
LOANS AND LEASES (Continued)
|
86 | ||
|
5.
|
PREMISES AND EQUIPMENT
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Land
|
|
$
|
2,607
|
|
$
|
2,607
|
|
Buildings and improvements
|
|
|
15,818
|
|
|
15,720
|
|
Furniture, fixtures and equipment
|
|
|
17,829
|
|
|
20,476
|
|
Leasehold improvements
|
|
|
10,536
|
|
|
10,496
|
|
|
|
|
46,790
|
|
|
49,299
|
|
Less accumulated depreciation and amortization
|
|
|
26,402
|
|
|
27,473
|
|
|
|
|
|
|
|
|
|
Construction in progress
|
|
|
5
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,393
|
|
$
|
21,830
|
|
|
6.
|
OTHER ASSETS
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Accrued interest receivable
|
|
$
|
4,990
|
|
$
|
5,095
|
|
Deferred tax assets
|
|
|
12,286
|
|
|
11,995
|
|
Prepaid taxes
|
|
|
2,787
|
|
|
3,775
|
|
Investment in limited partnerships
|
|
|
9,204
|
|
|
10,316
|
|
Federal Home Loan Bank stock, at cost
|
|
|
5,581
|
|
|
6,019
|
|
Cash surrender value of officer life insurance policies
|
|
|
39,424
|
|
|
38,007
|
|
Other
|
|
|
5,613
|
|
|
6,262
|
|
|
|
$
|
79,885
|
|
$
|
81,469
|
|
87 | ||
|
7.
|
DEPOSITS
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Interest Bearing Demand Deposits
|
|
$
|
82,408
|
|
$
|
84,655
|
|
NOW
|
|
|
200,313
|
|
|
196,771
|
|
Savings
|
|
|
144,162
|
|
|
118,547
|
|
Money Market
|
|
|
73,132
|
|
|
71,222
|
|
CDAR's, Under $100,000
|
|
|
437
|
|
|
791
|
|
CDAR's, $100,000 or more
|
|
|
12,919
|
|
|
14,274
|
|
Time, Under $100,000
|
|
|
79,261
|
|
|
101,893
|
|
Time, $100,000 or more
|
|
|
205,550
|
|
|
218,284
|
|
Brokered Deposits
|
|
|
10,000
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
$
|
808,182
|
|
$
|
821,437
|
|
Year Ending December 31,
|
|
|
|
|
2014
|
|
$
|
296,969
|
|
2015
|
|
|
8,467
|
|
2016
|
|
|
989
|
|
2017
|
|
|
833
|
|
2018
|
|
|
290
|
|
Thereafter
|
|
|
619
|
|
|
|
|
|
|
|
|
$
|
308,167
|
|
|
|
Year Ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Demand Deposits
|
|
$
|
281
|
|
$
|
257
|
|
$
|
137
|
|
NOW
|
|
|
359
|
|
|
556
|
|
|
860
|
|
Savings
|
|
|
285
|
|
|
241
|
|
|
203
|
|
Money Market
|
|
|
94
|
|
|
127
|
|
|
506
|
|
CDAR's, Under $100,000
|
|
|
-
|
|
|
2
|
|
|
5
|
|
CDAR's, $100,000 or more
|
|
|
36
|
|
|
50
|
|
|
194
|
|
Time, Under $100,000
|
|
|
420
|
|
|
619
|
|
|
1,001
|
|
Time, $100,000 or more
|
|
|
823
|
|
|
1,154
|
|
|
1,223
|
|
Brokered Deposits
|
|
|
157
|
|
|
202
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,455
|
|
$
|
3,208
|
|
$
|
4,305
|
|
88 | ||
|
8.
|
OTHER BORROWING ARRANGEMENTS
|
|
|
2013
|
|
2012
|
|
||||||
|
|
Amount
|
|
Fixed Rate
|
|
Amount
|
|
Fixed Rate
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
$
|
5,974
|
|
..44
|
%
|
$
|
1,419
|
|
..60
|
%
|
Overnight Federal Home Loan
|
|
|
|
|
|
|
|
|
|
|
|
Bank advances
|
|
|
-
|
|
-
|
|
|
36,650
|
|
..26
|
%
|
Federal Home Loan Bank advances
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,974
|
|
|
|
$
|
38,069
|
|
|
|
89 | ||
|
9.
|
INCOME TAXES
|
|
|
Year Ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Federal:
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
563
|
|
$
|
220
|
|
$
|
627
|
|
Deferred
|
|
|
1,842
|
|
|
(647)
|
|
|
(706)
|
|
|
|
|
2,405
|
|
|
(427)
|
|
|
(79)
|
|
State:
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
170
|
|
|
-
|
|
|
818
|
|
Deferred
|
|
|
518
|
|
|
83
|
|
|
(175)
|
|
|
|
|
688
|
|
|
83
|
|
|
643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,093
|
|
$
|
(344)
|
|
$
|
564
|
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Deferred tax assets:
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
5,669
|
|
$
|
6,594
|
|
Foreclosed Assets
|
|
|
1,779
|
|
|
4,461
|
|
Deferred compensation
|
|
|
4,112
|
|
|
3,627
|
|
Accrued reserves
|
|
|
594
|
|
|
502
|
|
Non Accrual Loans
|
|
|
1,211
|
|
|
865
|
|
Other than temporary impairment charge
|
|
|
576
|
|
|
576
|
|
Credit Carryforward
|
|
|
3,089
|
|
|
2,273
|
|
Other
|
|
|
153
|
|
|
185
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
17,183
|
|
|
19,083
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
Premises and equipment
|
|
|
(589)
|
|
|
(552)
|
|
Deferred loan costs
|
|
|
(2,254)
|
|
|
(2,152)
|
|
Unrealized gain on securities available-for-sale
|
|
|
(299)
|
|
|
(2,602)
|
|
Other
|
|
|
(1,755)
|
|
|
(1,782)
|
|
Total deferred tax liabilities
|
|
|
(4,897)
|
|
|
(7,088)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
12,286
|
|
$
|
11,995
|
|
90 | ||
|
9.
|
INCOME TAXES (Continued)
|
|
|
Year Ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
Income tax expense at Federal statutory rate
|
|
$
|
5,597
|
|
|
$
|
2,666
|
|
|
$
|
2,837
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
State franchise tax expense, net of
Federal tax effect |
|
|
414
|
|
|
|
-
|
|
|
|
540
|
|
Tax exempt income
|
|
|
(920)
|
|
|
|
(1,388)
|
|
|
|
(1,330)
|
|
Affordable housing tax credits
|
|
|
(1,257)
|
|
|
|
(1,639)
|
|
|
|
(1,605)
|
|
Other
|
|
|
(741)
|
|
|
|
17
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,093
|
|
|
$
|
(344)
|
|
|
$
|
564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
18.8
|
%
|
|
|
(4.4)
|
%
|
|
|
6.8
|
%
|
91 | ||
92 | ||
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
Year Ending
December 31, |
|
|
|
|
|
|
|
|
|
2014
|
|
$
|
1,036,000
|
|
2015
|
|
|
996,000
|
|
2016
|
|
|
792,000
|
|
2017
|
|
|
783,000
|
|
2018
|
|
|
669,000
|
|
Thereafter
|
|
|
4,339,000
|
|
|
|
|
|
|
|
|
$
|
8,615,000
|
|
93 | ||
|
11.
|
COMMITMENTS AND CONTINGENCIES (Continued)
|
|
|
Years Ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Fixed-rate commitments to extend credit
|
|
$
|
64,148
|
|
$
|
53,550
|
|
Variable-rate commitments to extend credit
|
|
$
|
356,559
|
|
$
|
171,850
|
|
Standby letters of credit
|
|
$
|
8,703
|
|
$
|
6,690
|
|
Commercial and similar letters of credit
|
|
$
|
8,070
|
|
$
|
8,539
|
|
94 | ||
|
12.
|
SHAREHOLDERS’ EQUITY
|
|
|
For the Years Ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Basic Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (dollars in thousands)
|
|
$
|
13,369
|
|
$
|
8,185
|
|
$
|
7,780
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
14,155,927
|
|
|
14,103,805
|
|
|
14,036,667
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.94
|
|
$
|
0.58
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (dollars in thousands)
|
|
$
|
13,369
|
|
$
|
8,185
|
|
$
|
7,780
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
14,155,927
|
|
|
14,103,805
|
|
|
14,036,667
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options
|
|
|
134,223
|
|
|
16,508
|
|
|
48,534
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
14,290,150
|
|
|
14,120,313
|
|
|
14,085,201
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.94
|
|
$
|
0.58
|
|
$
|
0.55
|
|
95 | ||
|
12.
|
SHAREHOLDERS’ EQUITY (Continued)
|
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
||||
|
|
|
|
Average
|
|
Aggregate
|
|
|
|
Average
|
|
|
|
Average
|
|
||||
|
|
|
|
Exercise
|
|
Intrinsic
|
|
|
|
Exercise
|
|
|
|
Exercise
|
|
||||
|
|
Shares
|
|
Price
|
|
Value (1)
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|
||||
Outstanding, beginning of
year |
|
927
|
|
$
|
14.16
|
|
|
|
|
810
|
|
$
|
14.97
|
|
835
|
|
$
|
14.24
|
|
Exercised
|
|
(111)
|
|
$
|
9.87
|
|
|
|
|
(5)
|
|
$
|
9.45
|
|
(125)
|
|
$
|
6.72
|
|
Granted
|
|
-
|
|
$
|
-
|
|
|
|
|
189
|
|
$
|
10.21
|
|
186
|
|
$
|
10.58
|
|
Canceled
|
|
(70)
|
|
$
|
15.75
|
|
|
|
|
(67)
|
|
$
|
13.08
|
|
(86)
|
|
$
|
10.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year
|
|
746
|
|
$
|
14.65
|
|
$
|
2,961
|
|
927
|
|
$
|
14.16
|
|
810
|
|
$
|
14.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of
year (2) |
|
542
|
|
$
|
16.30
|
|
$
|
583
|
|
599
|
|
$
|
16.07
|
|
504
|
|
$
|
17.15
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Weighted-average grant-date fair value per share
|
|
$
|
-
|
|
$
|
3.86
|
|
$
|
3.79
|
|
Total intrinsic value of stock options exercised
|
|
$
|
605,000
|
|
$
|
9,000
|
|
$
|
465,000
|
|
Total fair value of stock options vested
|
|
$
|
583,000
|
|
$
|
517,000
|
|
$
|
-
|
|
96 | ||
|
12.
|
SHAREHOLDERS’ EQUITY (Continued)
|
13.
|
REGULATORY MATTERS
|
|
|
Years Ended December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
||||||
|
|
Capital
|
|
|
|
Capital
|
|
|
|
||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
||
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
Sierra Bancorp and subsidiary
|
|
$
|
198,216
|
|
14.37
|
%
|
$
|
186,783
|
|
13.34
|
%
|
Minimum requirement for "Well-Capitalized" institutions
|
|
|
68,969
|
|
5.0
|
%
|
|
69,993
|
|
5.0
|
%
|
Minimum regulatory requirement
|
|
|
55,175
|
|
4.0
|
%
|
|
55,994
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of the Sierra
|
|
$
|
195,001
|
|
14.18
|
%
|
$
|
184,024
|
|
13.17
|
%
|
Minimum requirement for "Well-Capitalized" institutions
|
|
|
68,765
|
|
5.0
|
%
|
|
69,866
|
|
5.0
|
%
|
Minimum regulatory requirement
|
|
|
55,012
|
|
4.0
|
%
|
|
55,893
|
|
4.0
|
%
|
97 | ||
13.
|
REGULATORY MATTERS (Continued)
|
|
|
Years Ended Decmber 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
||||||
|
|
Capital
|
|
|
|
Capital
|
|
|
|
||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
||
Tier 1 Risk-Based Capital Ratio
|
|
|
|
|
|
|
|
|
|
|
|
Sierra Bancorp and subsidiary
|
|
$
|
198,225
|
|
20.39
|
%
|
$
|
183,783
|
|
18.11
|
%
|
Minimum requirement for "Well-Capitalized" institutions
|
|
|
58,330
|
|
6.0
|
%
|
|
61,878
|
|
6.0
|
%
|
Minimum regulatory requirement
|
|
|
38,887
|
|
4.0
|
%
|
|
41,252
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of the Sierra
|
|
$
|
195,001
|
|
20.11
|
%
|
$
|
184,024
|
|
17.88
|
%
|
Minimum requirement for "Well-Capitalized" institutions
|
|
|
58,174
|
|
6.0
|
%
|
|
61,737
|
|
6.0
|
%
|
Minimum regulatory requirement
|
|
|
38,783
|
|
4.0
|
%
|
|
41,158
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital Ratio
|
|
|
|
|
|
|
|
|
|
|
|
Sierra Bancorp and subsidiary
|
|
$
|
210,669
|
|
21.67
|
%
|
$
|
199,700
|
|
19.36
|
%
|
Minimum requirement for "Well-Capitalized" institutions
|
|
|
97,217
|
|
10.0
|
%
|
|
103,131
|
|
10.0
|
%
|
Minimum regulatory requirement
|
|
|
77,773
|
|
8.0
|
%
|
|
82,504
|
|
8.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of the Sierra
|
|
$
|
206,960
|
|
21.35
|
%
|
$
|
196,912
|
|
19.14
|
%
|
Minimum requirement for "Well-Capitalized" institutions
|
|
|
96,957
|
|
10.0
|
%
|
|
102,895
|
|
10.0
|
%
|
Minimum regulatory requirement
|
|
|
77,565
|
|
8.0
|
%
|
|
82,316
|
|
8.0
|
%
|
98 | ||
|
14.
|
BENEFIT PLANS
|
99 | ||
|
15.
|
NON-INTEREST REVENUE
|
|
|
Year Ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Included in other income:
|
|
|
|
|
|
|
|
|
|
|
Loss on limited partnerships
|
|
$
|
(1,063)
|
|
$
|
(395)
|
|
$
|
(885)
|
|
Dividends on Equity Investments
|
|
|
356
|
|
|
67
|
|
|
26
|
|
Rental income on leases
|
|
|
46
|
|
|
102
|
|
|
173
|
|
Other
|
|
|
2,569
|
|
|
2,134
|
|
|
1,842
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other non-interest revenue
|
|
$
|
1,908
|
|
$
|
1,908
|
|
$
|
1,156
|
|
|
16.
|
OTHER OPERATING EXPENSE
|
|
|
Year Ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Professional fees
|
|
$
|
4,143
|
|
$
|
3,454
|
|
$
|
3,941
|
|
Data processing
|
|
|
1,987
|
|
|
1,807
|
|
|
1,523
|
|
Advertising and promotion
|
|
|
1,960
|
|
|
1,771
|
|
|
2,051
|
|
Deposit services
|
|
|
1,980
|
|
|
2,266
|
|
|
2,516
|
|
Stationery and supplies
|
|
|
657
|
|
|
738
|
|
|
705
|
|
Telephone and data communication
|
|
|
1,613
|
|
|
1,549
|
|
|
1,291
|
|
Loan and credit card processing
|
|
|
1,327
|
|
|
419
|
|
|
1,082
|
|
Foreclosed assets expense
|
|
|
1,202
|
|
|
4,914
|
|
|
5,226
|
|
Postage
|
|
|
713
|
|
|
718
|
|
|
576
|
|
Other
|
|
|
1,039
|
|
|
1,905
|
|
|
1,267
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other non-interest expense
|
|
$
|
16,621
|
|
$
|
19,541
|
|
$
|
20,178
|
|
100 | ||
|
17.
|
RELATED PARTY TRANSACTIONS
|
|
|
Year Ended December 31,
|
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
629
|
|
$
|
2,471
|
|
$
|
3,465
|
|
|
|
|
|
|
|
|
|
|
|
|
Disbursements
|
|
|
543
|
|
|
625
|
|
|
773
|
|
Amounts repaid
|
|
|
(606)
|
|
|
(2,467)
|
|
|
(1,767)
|
|
Decreased
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
566
|
|
$
|
629
|
|
$
|
2,471
|
|
|
|
|
|
|
|
|
|
|
|
|
Undisbursed commitments to related parties
|
|
$
|
460
|
|
$
|
330
|
|
$
|
472
|
|
101 | ||
|
18.
|
FAIR VALUE
|
|
§
|
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
§
|
Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
|
|
§
|
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the factors that market participants would use in pricing an asset or liability.
|
102 | ||
18.
|
FAIR VALUE (Continued)
|
103 | ||
18.
|
FAIR VALUE (Continued)
|
|
|
Fair Value Measurements at December 31, 2013, Using
|
|
|||||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
|
Realized
Gain/(Loss) |
|
|||||
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government Agencies
|
|
$
|
-
|
|
$
|
5,304
|
|
$
|
-
|
|
$
|
5,304
|
|
$
|
-
|
|
Mortgage-backed securities
|
|
|
-
|
|
|
320,721
|
|
|
-
|
|
|
320,721
|
|
|
-
|
|
State and political subdivisions
|
|
|
-
|
|
|
96,563
|
|
|
-
|
|
|
96,563
|
|
|
-
|
|
Equity securities
|
|
|
2,456
|
|
|
-
|
|
|
-
|
|
|
2,456
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$
|
2,456
|
|
$
|
422,588
|
|
$
|
-
|
|
$
|
425,044
|
|
$
|
-
|
|
|
|
Fair Value Measurements at December 31, 2012, Using
|
|
|||||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
|
Realized
Gain/(Loss) |
|
|||||
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government Agencies
|
|
$
|
-
|
|
$
|
2,973
|
|
$
|
-
|
|
$
|
2,973
|
|
$
|
-
|
|
Mortgage-backed securities
|
|
|
-
|
|
|
301,389
|
|
|
-
|
|
|
301,389
|
|
|
-
|
|
State and political subdivisions
|
|
|
-
|
|
|
73,986
|
|
|
-
|
|
|
73,986
|
|
|
-
|
|
Equity securities
|
|
|
1,809
|
|
|
31
|
|
|
-
|
|
|
1,840
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$
|
1,809
|
|
$
|
378,379
|
|
$
|
-
|
|
$
|
380,188
|
|
$
|
-
|
|
104 | ||
18.
|
FAIR VALUE (Continued)
|
|
|
Year Ended December 31, 2013
|
|
||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
|
||||
Collateral Dependent Impaired Loans
|
|
$
|
-
|
|
$
|
14,705
|
|
$
|
-
|
|
$
|
14,705
|
|
Foreclosed Assets
|
|
$
|
-
|
|
$
|
8,185
|
|
$
|
-
|
|
$
|
8,185
|
|
|
|
Year Ended December 31, 2012
|
|
||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
|
||||
Collateral Dependent Impaired Loans
|
|
$
|
-
|
|
$
|
27,449
|
|
$
|
-
|
|
$
|
27,449
|
|
Foreclosed Assets
|
|
$
|
-
|
|
$
|
19,754
|
|
$
|
-
|
|
$
|
19,754
|
|
105 | ||
|
19.
|
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
|
106 | ||
19.
|
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
|
|
|
Year Ended December 31, 2013
|
|
|||||||||||||
|
|
|
|
|
Estimated Fair Value
|
|
||||||||||
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
Significant
|
|
|
|
|
||
|
|
|
|
|
Active Markets for
|
|
Significant
|
|
Unobservable
|
|
|
|
|
|||
|
|
Carrying
|
|
Identical Assets
|
|
Observable Inputs
|
|
Inputs
|
|
|
|
|
||||
|
|
Amount
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
|
|||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
78,006
|
|
$
|
78,006
|
|
$
|
-
|
|
$
|
-
|
|
$
|
78,006
|
|
Investment securities available for sale
|
|
|
425,044
|
|
|
2,456
|
|
|
422,588
|
|
|
-
|
|
|
425,044
|
|
Loans and leases held for investment
|
|
|
778,382
|
|
|
-
|
|
|
797,383
|
|
|
-
|
|
|
797,383
|
|
Collateral dependent impaired loans
|
|
|
14,705
|
|
|
-
|
|
|
14,705
|
|
|
-
|
|
|
14,705
|
|
Loans held-for-sale
|
|
|
105
|
|
|
105
|
|
|
-
|
|
|
-
|
|
|
105
|
|
Cash surrender value of life insurance
policies |
|
|
39,424
|
|
|
-
|
|
|
39,424
|
|
|
-
|
|
|
39,424
|
|
Other Investments
|
|
|
5,932
|
|
|
-
|
|
|
5,932
|
|
|
-
|
|
|
5,932
|
|
Investment in Limited Partnership
|
|
|
9,204
|
|
|
-
|
|
|
9,204
|
|
|
-
|
|
|
9,204
|
|
Accrued interest receivable
|
|
|
4,990
|
|
|
-
|
|
|
4,990
|
|
|
-
|
|
|
4,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
365,997
|
|
$
|
365,997
|
|
$
|
-
|
|
$
|
-
|
|
$
|
365,997
|
|
Interest-bearing
|
|
|
808,182
|
|
|
-
|
|
|
808,182
|
|
|
-
|
|
|
808,182
|
|
Fed Funds Purchased and
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Repurchase Agreements
|
|
|
5,974
|
|
|
-
|
|
|
5,974
|
|
|
-
|
|
|
5,974
|
|
Short-term borrowings
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Long-term borrowings
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Subordinated debentures
|
|
|
30,928
|
|
|
-
|
|
|
11,175
|
|
|
-
|
|
|
11,175
|
|
Limited partnership capital commitment
|
|
|
962
|
|
|
-
|
|
|
962
|
|
|
-
|
|
|
962
|
|
Accrued Interest Payable
|
|
|
186
|
|
|
-
|
|
|
186
|
|
|
-
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance-sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
$
|
420,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit
|
|
|
8,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lines of credit
|
|
|
8,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107 | ||
19.
|
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
|
|
|
Year Ended December 31, 2012
|
|
|||||||||||||
|
|
|
|
|
Estimated Fair Value
|
|
||||||||||
|
|
|
|
Quoted Prices in
|
|
|
|
Significant
|
|
|
|
|
||||
|
|
|
|
Active Markets for
|
|
Significant
|
|
Unobservable
|
|
|
|
|
||||
|
|
Carrying
|
|
Identical Assets
|
|
Observable Inputs
|
|
Inputs
|
|
|
|
|
||||
|
|
Amount
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
|
|||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,818
|
|
$
|
61,818
|
|
$
|
-
|
|
$
|
-
|
|
$
|
61,818
|
|
Investment securities available for sale
|
|
|
380,188
|
|
|
1,809
|
|
|
378,379
|
|
|
-
|
|
|
380,188
|
|
Loans and leases held for investment
|
|
|
839,629
|
|
|
-
|
|
|
873,309
|
|
|
-
|
|
|
873,309
|
|
Collateral dependent impaired loans
|
|
|
27,449
|
|
|
-
|
|
|
27,449
|
|
|
-
|
|
|
27,449
|
|
Loans held-for-sale
|
|
|
210
|
|
|
210
|
|
|
-
|
|
|
-
|
|
|
210
|
|
Cash surrender value of life insurance
policies |
|
|
38,007
|
|
|
-
|
|
|
38,007
|
|
|
-
|
|
|
38,007
|
|
Other Investments
|
|
|
6,370
|
|
|
-
|
|
|
6,370
|
|
|
-
|
|
|
6,370
|
|
Investment in Limited Partnership
|
|
|
10,316
|
|
|
-
|
|
|
10,316
|
|
|
-
|
|
|
10,316
|
|
Accrued interest receivable
|
|
|
5,095
|
|
|
-
|
|
|
5,095
|
|
|
-
|
|
|
5,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
352,597
|
|
$
|
352,597
|
|
$
|
-
|
|
$
|
-
|
|
$
|
352,597
|
|
Interest-bearing
|
|
|
821,437
|
|
|
-
|
|
|
821,911
|
|
|
-
|
|
|
821,911
|
|
Fed Funds Purchased and
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Repurchase Agreements
|
|
|
1,419
|
|
|
-
|
|
|
1,419
|
|
|
-
|
|
|
1,419
|
|
Short-term borrowings
|
|
|
36,650
|
|
|
-
|
|
|
36,650
|
|
|
-
|
|
|
36,650
|
|
Long-term borrowings
|
|
|
5,000
|
|
|
-
|
|
|
5,038
|
|
|
-
|
|
|
5,038
|
|
Subordinated debentures
|
|
|
30,928
|
|
|
-
|
|
|
12,141
|
|
|
-
|
|
|
12,141
|
|
Limited partnership capital commitment
|
|
|
962
|
|
|
-
|
|
|
962
|
|
|
-
|
|
|
962
|
|
Accrued Interest Payable
|
|
|
304
|
|
|
-
|
|
|
304
|
|
|
-
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance-sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
225,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit
|
|
|
6,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lines of credit
|
|
|
8,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108 | ||
|
|
2013
|
|
2012
|
|
||
ASSETS
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
1,337
|
|
$
|
1,712
|
|
Investments in bank subsidiary
|
|
|
208,326
|
|
|
200,497
|
|
Investment in Trust subsidiaries
|
|
|
928
|
|
|
928
|
|
Investment in other securities
|
|
|
2,421
|
|
|
1,809
|
|
Other assets
|
|
|
310
|
|
|
263
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
213,322
|
|
$
|
205,209
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
720
|
|
$
|
389
|
|
Subordinated debentures
|
|
|
30,928
|
|
|
30,928
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
31,648
|
|
|
31,317
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Common stock
|
|
|
68,428
|
|
|
67,044
|
|
Retained Earnings
|
|
|
112,817
|
|
|
103,128
|
|
Accumulated other comprehensive income, net of taxes
|
|
|
429
|
|
|
3,720
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
181,674
|
|
|
173,892
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
213,322
|
|
$
|
205,209
|
|
109 | ||
20.
|
PARENT ONLY CONDENSED FINANCIAL STATEMENTS (Continued)
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Income:
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairment losses on equity securities
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(1,370)
|
|
Dividend from Subsidiary
|
|
|
3,000
|
|
|
-
|
|
|
-
|
|
Other operating income
|
|
|
16
|
|
|
10
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Income
|
|
|
3,016
|
|
|
10
|
|
|
(1,349)
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
349
|
|
|
254
|
|
|
206
|
|
Other expenses
|
|
|
1,313
|
|
|
1,365
|
|
|
1,388
|
|
Total expenses
|
|
|
1,662
|
|
|
1,619
|
|
|
1,594
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
1,354
|
|
|
(1,609)
|
|
|
(2,943)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
(803)
|
|
|
(663)
|
|
|
(1,212)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in undistributed income of subsidiary
|
|
|
2,157
|
|
|
(946)
|
|
|
(1,731)
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed income of subsidiary
|
|
|
11,212
|
|
|
9,131
|
|
|
9,511
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
13,369
|
|
$
|
8,185
|
|
$
|
7,780
|
|
110 | ||
20.
|
PARENT ONLY CONDENSED FINANCIAL STATEMENTS (Continued)
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
13,369
|
|
$
|
8,185
|
|
$
|
7,780
|
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
Undistributed net income of subsidiary
|
|
|
(11,212)
|
|
|
(9,131)
|
|
|
(9,511)
|
|
Other-than-temporary impairment loss
|
|
|
-
|
|
|
-
|
|
|
1,370
|
|
(Increase) decrease in other assets
|
|
|
(75)
|
|
|
583
|
|
|
(140)
|
|
Increase in other liabilities
|
|
|
106
|
|
|
50
|
|
|
73
|
|
Tax benefit (provision) from equity based compensation
|
|
|
29
|
|
|
(36)
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
Net provided for (used in) operating activities
|
|
|
2,217
|
|
|
(349)
|
|
|
(319)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Expense from the issuance of common stock
|
|
|
-
|
|
|
-
|
|
|
(23)
|
|
Stock options exercised
|
|
|
1,088
|
|
|
51
|
|
|
867
|
|
Dividends paid
|
|
|
(3,680)
|
|
|
(3,385)
|
|
|
(3,368)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in by financing activities
|
|
|
(2,592)
|
|
|
(3,334)
|
|
|
(2,524)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(375)
|
|
|
(3,683)
|
|
|
(2,843)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
1,712
|
|
|
5,395
|
|
|
8,238
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
1,337
|
|
$
|
1,712
|
|
$
|
5,395
|
|
111 | ||
|
21.
|
CONDENSED QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
|
|
|
2013 Quarter Ended
|
|
||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
13,188
|
|
$
|
12,791
|
|
$
|
13,090
|
|
$
|
12,716
|
|
Interest expense
|
|
|
743
|
|
|
790
|
|
|
815
|
|
|
873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
12,445
|
|
|
12,001
|
|
|
12,275
|
|
|
11,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses
|
|
|
1,500
|
|
|
800
|
|
|
450
|
|
|
1,600
|
|
Non-interest income
|
|
|
4,607
|
|
|
4,319
|
|
|
4,022
|
|
|
4,115
|
|
Non-interest expense
|
|
|
10,788
|
|
|
11,490
|
|
|
10,717
|
|
|
11,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
4,764
|
|
|
4,030
|
|
|
5,130
|
|
|
2,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for taxes
|
|
|
895
|
|
|
663
|
|
|
1,331
|
|
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,869
|
|
$
|
3,367
|
|
$
|
3,799
|
|
$
|
2,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.27
|
|
$
|
..23
|
|
$
|
..27
|
|
$
|
..16
|
|
Cash dividend per share
|
|
$
|
0.07
|
|
$
|
..07
|
|
$
|
..06
|
|
$
|
..06
|
|
|
|
2012 Quarter Ended
|
|
||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
13,389
|
|
$
|
14,192
|
|
$
|
13,612
|
|
$
|
13,709
|
|
Interest expense
|
|
|
973
|
|
|
1,063
|
|
|
1,064
|
|
|
1,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
12,416
|
|
|
13,129
|
|
|
12,548
|
|
|
12,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses
|
|
|
3,600
|
|
|
4,700
|
|
|
3,160
|
|
|
2,750
|
|
Non-interest income
|
|
|
5,521
|
|
|
4,381
|
|
|
4,121
|
|
|
4,103
|
|
Non-interest expense
|
|
|
12,637
|
|
|
11,496
|
|
|
10,482
|
|
|
12,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
1,700
|
|
|
1,314
|
|
|
3,027
|
|
|
1,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for taxes
|
|
|
(398)
|
|
|
(321)
|
|
|
454
|
|
|
(79)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,098
|
|
$
|
1,635
|
|
$
|
2,573
|
|
$
|
1,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
..15
|
|
$
|
..12
|
|
$
|
..18
|
|
$
|
..13
|
|
Cash dividend per share
|
|
$
|
..06
|
|
$
|
..06
|
|
$
|
..06
|
|
$
|
..06
|
|
112 | ||
Item 9. | Changes in and Disagreements with Accountants on Accounting And Financial Disclosure |
ITEM 9A. | CONTROLS AND PROCEDURES |
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; |
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and |
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. |
113 | ||
114 | ||
115 | ||
ITEM 9B. | OTHER INFORMATION. |
Item 11. | Executive Compensation |
Item 12. | Security Ownership of Certain Beneficial Owners and Management AND RELATED SHAREHOLDER MATTERS |
Item 13. | Certain Relationships and Related Transactions AND DIRECTOR INDEPENDENCE |
116 | ||
Item 14. | PRINCIPAL ACCOUNTING FEES and SERVICES |
117 | ||
Item 15. | Exhibits, Financial Statement Schedules, and Reports on Form 8-K |
Exhibit #
|
|
Description
|
3.1
|
|
Restated Articles of Incorporation of Sierra Bancorp (1)
|
3.2
|
|
Amended and Restated By-laws of Sierra Bancorp (2)
|
10.1
|
|
1998 Stock Option Plan (3)
|
10.2
|
|
Salary Continuation Agreement for Kenneth R. Taylor (4)
|
10.3
|
|
Salary Continuation Agreement for James C. Holly (4)
|
10.4
|
|
Salary Continuation Agreement and Split Dollar Agreement for James F. Gardunio (5)
|
10.5
|
|
Split Dollar Agreement for Kenneth R. Taylor (6)
|
10.6
|
|
Split Dollar Agreement and Amendment thereto for James C. Holly (6)
|
10.7
|
|
Director Retirement Agreement and Split dollar Agreement for Vincent Jurkovich (6)
|
10.8
|
|
Director Retirement Agreement and Split dollar Agreement for Robert Fields (6)
|
10.9
|
|
Director Retirement Agreement and Split dollar Agreement for Gordon Woods (6)
|
10.10
|
|
Director Retirement Agreement and Split dollar Agreement for Morris Tharp (6)
|
10.11
|
|
Director Retirement Agreement and Split dollar Agreement for Albert Berra (6)
|
10.12
|
|
401 Plus Non-Qualified Deferred Compensation Plan (6)
|
10.13
|
|
Indenture dated as of March 17, 2004 between U.S. Bank N.A., as Trustee, and Sierra Bancorp, as Issuer (7)
|
10.14
|
|
Amended and Restated Declaration of Trust of Sierra Statutory Trust II, dated as of March 17, 2004 (7)
|
10.15
|
|
Guarantee Agreement between Sierra Bancorp and U.S. Bank National Association dated as of March 17, 2004 (7)
|
10.16
|
|
Indenture dated as of June 15, 2006 between Wilmington Trust Co., as Trustee, and Sierra Bancorp, as Issuer (8)
|
10.17
|
|
Amended and Restated Declaration of Trust of Sierra Capital Trust III, dated as of June 15, 2006 (8)
|
10.18
|
|
Guarantee Agreement between Sierra Bancorp and Wilmington Trust Company dated as of June 15, 2006 (8)
|
10.19
|
|
2007 Stock Incentive Plan (9)
|
10.20
|
|
Sample Retirement Agreement Entered into with Each Non-Employee Director Effective January 1, 2007 (10)
|
10.21
|
|
Salary Continuation Agreement for Kevin J. McPhaill (10)
|
10.22
|
|
First Amendment to the Salary Continuation Agreement for Kenneth R. Taylor (10)
|
10.23
|
|
Second Amendment to the Salary Continuation Agreement for Kenneth R. Taylor
|
11
|
|
Statement of Computation of Per Share Earnings (11)
|
21
|
|
Subsidiaries of Sierra Bancorp (12)
|
23
|
|
Consent of Vavrinek, Trine, Day & Co., LLP
|
31.1
|
|
Certification of Chief Executive Officer (Section 302 Certification)
|
31.2
|
|
Certification of Chief Financial Officer (Section 302 Certification)
|
32
|
|
Certification of Periodic Financial Report (Section 906 Certification)
|
(1) | Filed as Exhibit 3.1 to the Form 10-Q filed with the SEC on August 7, 2009 and incorporated herein by reference. |
(2) | Filed as an Exhibit to the Form 8-K filed with the SEC on February 21, 2007 and incorporated herein by reference. |
(3) | Filed as an Exhibit to the Registration Statement of Sierra Bancorp on Form S-4 filed with the Securities and Exchange Commission (SEC) (Registration No. 333-53178) on January 4, 2001 and incorporated herein by reference. |
(4) | Filed as Exhibits 10.5 and 10.7 to the Form 10-Q filed with the SEC on May 15, 2003 and incorporated herein by reference. |
(5) | Filed as an Exhibit to the Form 8-K filed with the SEC on August 11, 2005 and incorporated herein by reference. |
(6) | Filed as Exhibits 10.10, 10.12, and 10.15 through 10.20 to the Form 10-K filed with the SEC on March 15, 2006 and incorporated herein by reference. |
(7) | Filed as Exhibits 10.9 through 10.11 to the Form 10-Q filed with the SEC on May 14, 2004 and incorporated herein by reference. |
(8) | Filed as Exhibits 10.26 through 10.28 to the Form 10-Q filed with the SEC on August 9, 2006 and incorporated herein by reference. |
(9) | Filed as Exhibit 10.20 to the Form 10-K filed with the SEC on March 15, 2007 and incorporated herein by reference. |
(10) | Filed as an Exhibit to the Form 8-K filed with the SEC on January 8, 2007 and incorporated herein by reference. |
(11) | Computation of earnings per share is incorporated by reference to Note 6 of the Financial Statements included herein. |
(12) | Filed as Exhibit 21 to the Form 10-K filed with the SEC on March 15, 2007 and incorporated herein by reference |
118 | ||
119 | ||
Dated: March 13, 2014
|
|
SIERRA BANCORP,
|
|
|
|
a California corporation
|
|
|
|
|
|
|
|
By:
|
/s/ James C. Holly
|
|
|
|
James C. Holly
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
By:
|
/s/ Kenneth R. Taylor
|
|
|
|
Kenneth R. Taylor
|
|
|
|
Executive Vice President &
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Principal Accounting Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Albert L. Berra
|
|
Director
|
|
March 13, 2014
|
Albert L. Berra
|
|
|
|
|
|
|
|
|
|
/s/ Robert L. Fields
|
|
Director
|
|
March 13, 2014
|
Robert L. Fields
|
|
|
|
|
|
|
|
|
|
/s/ James C. Holly
|
|
Chief Executive Officer & Director
|
|
March 13, 2014
|
James C. Holly
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Vincent L. Jurkovich
|
|
Director
|
|
March 13, 2014
|
Vincent L. Jurkovich
|
|
|
|
|
|
|
|
|
|
/s/ Lynda B. Scearcy
|
|
Director
|
|
March 13, 2014
|
Lynda B. Scearcy
|
|
|
|
|
|
|
|
|
|
/s/ Morris A. Tharp
|
|
Chairman of the Board
|
|
March 13, 2014
|
Morris A. Tharp
|
|
|
|
|
|
|
|
|
|
/s/ Gordon T. Woods
|
|
Director
|
|
March 13, 2014
|
Gordon T. Woods
|
|
|
|
|
|
|
|
|
|
/s/ Kenneth R. Taylor
|
|
Executive Vice President &
|
|
March 13, 2014
|
Kenneth R. Taylor
|
|
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
|
|
|
120 | ||