UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 1-10235
IDEX CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware | 36-3555336 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1925 West Field Court, Lake Forest, Illinois | 60045 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number: (847) 498-7070
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ |
Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller reporting company ¨ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
Number of shares of common stock of IDEX Corporation outstanding as of April 29, 2013: 82,231,721.
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands except share and per share amounts)
(unaudited)
March 31, 2013 | December 31, 2012 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 341,045 | $ | 318,864 | ||||
Receivables, less allowance for doubtful accounts of $5,758 at March 31, 2013 and $5,596 at December 31, 2012 |
269,873 | 256,095 | ||||||
Inventories net |
239,575 | 234,950 | ||||||
Other current assets |
71,425 | 71,956 | ||||||
|
|
|
|
|||||
Total current assets |
921,918 | 881,865 | ||||||
Property, plant and equipment net |
215,091 | 219,161 | ||||||
Goodwill |
1,325,939 | 1,321,727 | ||||||
Intangible assets net |
339,641 | 341,372 | ||||||
Other noncurrent assets |
20,011 | 21,265 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,822,600 | $ | 2,785,390 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Trade accounts payable |
$ | 122,376 | $ | 117,341 | ||||
Accrued expenses |
154,470 | 150,176 | ||||||
Current portion of long-term debt and short-term borrowings |
6,776 | 7,335 | ||||||
Dividends payable |
| 16,575 | ||||||
|
|
|
|
|||||
Total current liabilities |
283,622 | 291,427 | ||||||
Long-term borrowings |
815,562 | 779,241 | ||||||
Deferred income taxes |
121,017 | 121,349 | ||||||
Other noncurrent liabilities |
120,752 | 128,375 | ||||||
|
|
|
|
|||||
Total liabilities |
1,340,953 | 1,320,392 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Shareholders equity |
||||||||
Preferred stock: |
||||||||
Authorized: 5,000,000 shares, $.01 per share par value; Issued: None |
| | ||||||
Common stock: |
||||||||
Authorized: 150,000,000 shares, $.01 per share par value |
||||||||
Issued: 88,360,659 shares at March 31, 2013 and 87,732,405 shares at December 31, 2012 |
884 | 877 | ||||||
Additional paid-in capital |
568,202 | 550,682 | ||||||
Retained earnings |
1,174,841 | 1,113,541 | ||||||
Treasury stock at cost: 5,713,071 shares at March 31, 2013 and 5,005,518 shares at December 31, 2012 |
(194,087 | ) | (156,699 | ) | ||||
Accumulated other comprehensive loss |
(68,193 | ) | (43,403 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
1,481,647 | 1,464,998 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 2,822,600 | $ | 2,785,390 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
1
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except per share amounts)
(unaudited)
Three Months
Ended March 31, |
||||||||
2013 | 2012 | |||||||
Net sales |
$ | 494,448 | $ | 489,417 | ||||
Cost of sales |
282,451 | 286,528 | ||||||
|
|
|
|
|||||
Gross profit |
211,997 | 202,889 | ||||||
Selling, general and administrative expenses |
117,285 | 113,382 | ||||||
Restructuring expenses |
| 4,938 | ||||||
|
|
|
|
|||||
Operating income |
94,712 | 84,569 | ||||||
Other income net |
1,279 | 117 | ||||||
Interest expense |
10,557 | 10,662 | ||||||
|
|
|
|
|||||
Income before income taxes |
85,434 | 74,024 | ||||||
Provision for income taxes |
24,134 | 21,853 | ||||||
|
|
|
|
|||||
Net income |
$ | 61,300 | $ | 52,171 | ||||
|
|
|
|
|||||
Basic earnings per common share |
$ | 0.74 | $ | 0.63 | ||||
|
|
|
|
|||||
Diluted earnings per common share |
$ | 0.74 | $ | 0.62 | ||||
|
|
|
|
|||||
Share data: |
||||||||
Basic weighted average common shares outstanding |
82,197 | 82,804 | ||||||
Diluted weighted average common shares outstanding |
83,152 | 83,902 |
See Notes to Condensed Consolidated Financial Statements
2
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
Three
Months Ended March 31 |
||||||||
2013 | 2012 | |||||||
Net income |
$ | 61,300 | $ | 52,171 | ||||
Other comprehensive income |
||||||||
Reclassification adjustments for derivatives, net of tax |
1,190 | 1,221 | ||||||
Pension and other postretirement adjustments, net of tax |
1,273 | 1,123 | ||||||
Cumulative translation adjustment |
(27,253 | ) | 15,031 | |||||
|
|
|
|
|||||
Other comprehensive (loss) income |
(24,790 | ) | 17,375 | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 36,510 | $ | 69,546 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
3
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(in thousands except share amounts)
(unaudited)
Accumulated Other Comprehensive Income (Loss) |
||||||||||||||||||||||||||||
Common Stock and Additional Paid-In Capital |
Retained Earnings |
Cumulative Translation Adjustment |
Retirement Benefits Adjustments |
Cumulative Unrealized Loss on Derivatives |
Treasury Stock |
Total Shareholders Equity |
||||||||||||||||||||||
Balance, December 31, 2012 |
$ | 551,559 | $ | 1,113,541 | $ | 38,639 | $ | (45,645 | ) | $ | (36,397 | ) | $ | (156,699 | ) | $ | 1,464,998 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
| 61,300 | | | | | 61,300 | |||||||||||||||||||||
Cumulative translation adjustment |
| | (27,253 | ) | | | | (27,253 | ) | |||||||||||||||||||
Pension and other postretirement adjustments (net of tax of $0.7 million) |
| | | 1,273 | | | 1,273 | |||||||||||||||||||||
Amortization of forward starting swaps (net of tax of $0.7 million) |
| | | | 1,190 | | 1,190 | |||||||||||||||||||||
Issuance of 616,273 shares of common stock from issuance of unvested shares, exercise of stock options and deferred compensation plans, net of tax benefit |
13,022 | | | | | | 13,022 | |||||||||||||||||||||
Repurchase of 706,491 shares of common stock |
| | | | | (35,653 | ) | (35,653 | ) | |||||||||||||||||||
Unvested shares surrendered for tax withholding |
| | | | | (1,735 | ) | (1,735 | ) | |||||||||||||||||||
Share-based compensation |
4,505 | | | | | | 4,505 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, March 31, 2013 |
$ | 569,086 | $ | 1,174,841 | $ | 11,386 | $ | (44,372 | ) | $ | (35,207 | ) | $ | (194,087 | ) | $ | 1,481,647 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
4
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 61,300 | $ | 52,171 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
8,948 | 9,238 | ||||||
Amortization of intangible assets |
10,891 | 9,952 | ||||||
Amortization of debt issuance expenses |
425 | 369 | ||||||
Share-based compensation expense |
5,612 | 4,661 | ||||||
Deferred income taxes |
(117 | ) | 74 | |||||
Excess tax benefit from share based compensation |
(2,439 | ) | (2,118 | ) | ||||
Non-cash interest expense associated with forward starting swaps |
1,872 | 1,925 | ||||||
Changes in: |
||||||||
Receivables |
(14,843 | ) | (15,450 | ) | ||||
Inventories |
(3,115 | ) | (212 | ) | ||||
Other current assets |
(3,513 | ) | (7,144 | ) | ||||
Trade accounts payable |
6,303 | 4,217 | ||||||
Accrued expenses |
1,043 | 2,837 | ||||||
Other net |
(172 | ) | (1,778 | ) | ||||
|
|
|
|
|||||
Net cash flows provided by operating activities |
72,195 | 58,742 | ||||||
Cash flows from investing activities |
||||||||
Cash purchases of property, plant and equipment |
(7,625 | ) | (8,515 | ) | ||||
Acquisition of businesses, net of cash acquired |
(34,648 | ) | | |||||
Other net |
(57 | ) | (40 | ) | ||||
|
|
|
|
|||||
Net cash flows used in investing activities |
(42,330 | ) | (8,555 | ) | ||||
Cash flows from financing activities |
||||||||
Borrowings under revolving facilities for acquisitions |
34,648 | | ||||||
Borrowings under revolving facilities |
5,438 | 9,509 | ||||||
Payments under revolving facilities |
(305 | ) | (48,009 | ) | ||||
Dividends paid |
(16,575 | ) | (14,161 | ) | ||||
Proceeds from stock option exercises |
10,758 | 24,366 | ||||||
Excess tax benefit from stock-based compensation |
2,439 | 2,118 | ||||||
Purchase of common stock |
(33,115 | ) | (10,183 | ) | ||||
Unvested shares surrendered for tax withholding |
(1,735 | ) | (2,118 | ) | ||||
Other |
| (1,343 | ) | |||||
|
|
|
|
|||||
Net cash flows provided by (used in) financing activities |
1,553 | (39,821 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
(9,237 | ) | 4,918 | |||||
|
|
|
|
|||||
Net increase in cash |
22,181 | 15,284 | ||||||
Cash and cash equivalents at beginning of year |
318,864 | 230,259 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 341,045 | $ | 245,543 | ||||
|
|
|
|
|||||
Supplemental cash flow information |
||||||||
Cash paid for: |
||||||||
Interest |
$ | 545 | $ | 2,537 | ||||
Income taxes, net |
7,002 | 9,292 |
See Notes to Condensed Consolidated Financial Statements
5
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and Significant Accounting Policies
The condensed consolidated financial statements of IDEX Corporation (IDEX or the Company) have been prepared in accordance with the instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The statements are unaudited but include all adjustments, consisting only of recurring items, except as noted, that the Company considers necessary for a fair presentation of the information set forth herein. The results of operations for the three months ended March 31, 2013 are not necessarily indicative of the results to be expected for the entire year.
The condensed consolidated financial statements and managements discussion and analysis of financial condition and results of Operations should be read in conjunction with the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
Adoption of New Accounting Standards
In February 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2013-02 which requires additional disclosures regarding the reporting of reclassifications out of accumulated other comprehensive income. ASU 2013-02 requires an entity to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. This guidance is effective for reporting periods beginning after December 15, 2012. The Company adopted this guidance effective January 1, 2013 and its adoption did not impact the consolidated financial position, results of operations or cash flows of the Company. See Note 13 for a further discussion on other comprehensive income (loss).
New Accounting Pronouncements
In July 2012, the FASB issued ASU 2012-02, Intangibles Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment which allows an entity to first assess qualitative factors to determine whether it is necessary to perform a quantitative impairment test of an indefinite-lived intangible asset. Under ASU 2012-02, an entity would not be required to calculate the fair value of an indefinite-lived intangible asset if the entity determines, based on qualitative assessment, that it is not more likely than not impaired. The revised standard is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. As of March 31, 2013, the Company did not apply ASU 2012-02, however the Company does not expect ASU 2012-02 to have a material impact on the consolidated financial position, results of operations or cash flows of the Company.
2. Restructuring
During 2012, the Company recorded restructuring costs as a part of 2011 restructuring initiatives that support the implementation of key strategic efforts designed to facilitate long-term sustainable growth through cost reduction actions, primarily consisting of employee reductions and facility rationalization. The costs incurred related to these initiatives are included in Restructuring expenses in the Consolidated Statements of Operations while the related accruals are included in Accrued expenses in the Consolidated Balance Sheets. Severance costs primarily consist of severance benefits through payroll continuation, COBRA subsidies, outplacement services, conditional separation costs and employer tax liabilities, while exit costs primarily consist of asset disposals or impairments, the termination of a defined benefit plan, legal costs and relocation charges.
6
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
During the three months ended March 31, 2012, the Company recorded $4.9 million of pre-tax restructuring expenses related to its 2011 restructuring initiative for employee severance related to employee reductions across various functional areas as well as facility rationalization. The 2011 restructuring initiatives included severance benefits for 337 employees. The 2011 initiative was completed by the end of 2012 and no further restructuring is currently planned. Severance payments are expected to be fully paid in the next nine months using cash from operations.
Pre-tax restructuring expenses, by segment, for the quarter ended March 31, 2012, were as follows:
Severance Costs |
Exit Costs | Total | ||||||||||
(In thousands) | ||||||||||||
Fluid & Metering Technologies |
$ | 2,659 | $ | | $ | 2,659 | ||||||
Health & Science Technologies |
1,150 | 305 | 1,455 | |||||||||
Fire & Safety/Diversified Products |
| 544 | 544 | |||||||||
Corporate/Other |
81 | 199 | 280 | |||||||||
|
|
|
|
|
|
|||||||
Total restructuring costs |
$ | 3,890 | $ | 1,048 | $ | 4,938 | ||||||
|
|
|
|
|
|
Restructuring accruals of $4.2 million and $10.9 million at March 31, 2013 and December 31, 2012, respectively, are reflected in Accrued expenses in the Consolidated Balance Sheets as follows:
(In thousands) | ||||
Balance at January 1, 2013 |
$ | 10,887 | ||
Restructuring expenses |
| |||
Payments/utilization |
(6,682 | ) | ||
|
|
|||
Balance at March 31, 2013 |
$ | 4,205 | ||
|
|
3. Acquisitions
All of the Companys acquisitions have been accounted for under Accounting Standards Codification (ASC) 805, Business Combinations. Accordingly, the accounts of the acquired companies, after adjustments to reflect fair values assigned to assets and liabilities, have been included in the consolidated financial statements from their respective dates of acquisition.
2013 Acquisitions
On March 18, 2013, the Company acquired the assets of FTL Seals Technology, Ltd (FTL). FTL specializes in the design and application of high integrity rotary seals, specialty bearings, and other custom products for the oil & gas, mining, power generation, and marine markets. Located in Leeds, England, FTL has annual revenues of approximately $22.5 million (£15.0 million). FTL, along with Precision Polymer Engineering (PPE), operates within the Health & Science Technologies segment as part of the Sealing Solutions group (formerly the Containment group) and will expand the range of PPEs technology expertise while also introducing adjacent markets. FTL was acquired for an aggregate purchase price of $34.6 million (£23.1 million) in cash. The $34.6 million cash payment was funded with borrowings under the Companys revolving credit facility. Goodwill and intangible assets recognized as part of this transaction were $18.1 million and $13.0 million, respectively. The $18.1 million of goodwill is not deductible for tax purposes.
The purchase price for FTL has been allocated to the assets acquired and liabilities assumed based on estimated fair values at the date of the acquisition. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy. The Company is in the process of obtaining or finalizing appraisals of
7
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
intangible assets and it is continuing to evaluate the initial purchase price allocations, as of the acquisition date, which will be adjusted as additional information relative to the fair values of the assets and liabilities of the business become known. Accordingly, management has used its best estimate in the initial purchase price allocation as of the date of these financial statements.
The allocation of the acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values, is as follows:
(In thousands) | ||||
Accounts receivable |
$ | 3,446 | ||
Inventory |
4,524 | |||
Other current assets, net of cash acquired |
133 | |||
Property, plant and equipment |
1,384 | |||
Goodwill |
18,084 | |||
Intangible assets |
13,016 | |||
|
|
|||
Total assets acquired |
40,587 | |||
Total liabilities assumed |
(5,939 | ) | ||
|
|
|||
Net assets acquired |
$ | 34,648 | ||
|
|
Acquired intangible assets consist of trade names, non-compete agreements, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business.
The acquired intangible assets and weighted average amortization periods are as follows:
(In thousands) | Total | Weighted Average Life |
||||||
Trade names |
$ | 1,005 | 15 | |||||
Non-compete agreements |
224 | 3 | ||||||
Customer relationships |
10,950 | 9 | ||||||
Unpatented technology |
837 | 8 | ||||||
|
|
|||||||
2013 acquired intangible assets |
$ | 13,016 | ||||||
|
|
The Company incurred $1.1 million of acquisition-related transaction costs in 2013. These costs were recorded in selling, general and administrative expense and were related to completed transactions, pending transactions and potential transactions, including transactions that ultimately were not completed.
2012 Acquisitions
On April 11, 2012, the Company acquired the stock of PPC. PPC specializes in optical components and coatings for applications in the fields of scientific research, aerospace, telecommunications and electronics manufacturing. Located in Boulder, Colorado, PPC has annual revenues of approximately $7.0 million. PPC operates within the Health & Science Technologies segment as a part of the IDEX Optics & Photonics platform. The Company acquired PPC for an aggregate purchase price of $20.6 million in cash, which was funded from operations. Goodwill and intangible assets recognized as part of this transaction were $13.9 million and $5.1 million, respectively. The $13.9 million of goodwill is not deductible for tax purposes.
8
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
On April 30, 2012, the Company acquired the stock of ERC. ERC is a leader in the manufacture of gas liquid separations and detection solutions for the life science, analytical instrumentation and clinical chemistry markets. ERCs pioneering products include in-line membrane vacuum degassing solutions, refractive index detectors and ozone generation systems. ERCs original equipment degassing solutions are considered the standard for many of the worlds leading instrument producers. Located in Kawaguchi, Japan, ERC has annual revenues of approximately $27.0 million (¥2.14 billion) and operates as part of the IDEX Health & Science platform within the Health & Science Technologies segment. The Company acquired ERC for an aggregate purchase price of $18.0 million (¥1.47 billion), consisting of $13.3 million in cash and assumption of approximately $4.7 million of debt. The cash payment was financed with borrowings under the Companys revolving credit facility. Goodwill and intangible assets recognized as part of this transaction were $8.5 million and $5.6 million, respectively. The $8.5 million of goodwill is not deductible for tax purposes.
On July 20, 2012, the Company acquired the stock of Matcon. Matcon is a global leader in material processing solutions for high value powders used in the manufacture of pharmaceuticals, food, plastics, and fine chemicals. Matcons innovative products include the original cone valve powder discharge system and filling, mixing and packaging systems, all of which support their customers automation and process requirements. Matcons products are critical to their customers need to maintain clean, reliable and repeatable formulations of prepackaged foods and pharmaceuticals while helping them achieve lean and agile manufacturing. Located in Evesham, Worcestershire, England, Matcon has annual revenues of approximately $34.4 million (£22.0 million) and operates within the Health & Science Technologies segment as part of the Materials Process Technologies platform. The Company acquired Matcon for an aggregate purchase price of $45.8 million (£29.1 million), consisting of $35.0 million in cash, $2.4 million of working capital adjustments to be paid in the second quarter of 2013, and contingent consideration valued at $8.4 million as of the opening balance sheet date. The contingent consideration amount is based on 2012 and 2013 earnings before interest, income taxes, depreciation and amortization for Matcon and will be settled in the first six months of 2013 and 2014, respectively. Based on potential outcomes, the undiscounted amount of all future payments that the Company could be required to pay under the contingent consideration arrangement is estimated between $3.8 and $8.6 million. Approximately $15.0 million of the purchase price cash payment was financed with borrowings under the revolving credit facility. Goodwill and intangible assets recognized as part of this transaction were $28.0 million and $14.1 million, respectively. The $28.0 million of goodwill is not deductible for tax purposes.
The purchase price for PPC, ERC and Matcon was allocated to the assets acquired and liabilities assumed based on estimated fair values at the date of the acquisition.
4. Business Segments
The Company has three reportable business segments: Fluid & Metering Technologies, Health & Science Technologies and Fire & Safety/Diversified Products.
The Fluid & Metering Technologies segment designs, produces and distributes positive displacement pumps, flow meters, injectors, and other fluid-handling pump modules and systems and provides flow monitoring and other services for the water and wastewater industries. The Health & Science Technologies segment designs, produces and distributes a wide range of precision fluidics, rotary lobe pumps, centrifugal and positive displacement pumps, roll compaction and drying systems used in beverage, food processing, pharmaceutical and cosmetics, pneumatic components and sealing solutions, including very high precision, low-flow rate pumping solutions required in analytical instrumentation, clinical diagnostics and drug discovery, high performance molded and extruded, biocompatible medical devices and implantables, air compressors used in medical, dental and industrial applications, optical components and coatings for applications in the fields of
9
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
scientific research, defense, biotechnology, aerospace, telecommunications and electronics manufacturing, laboratory and commercial equipment used in the production of micro and nano scale materials, precision photonic solutions used in life sciences, research and defense markets, and precision gear and peristaltic pump technologies that meet exacting original equipment manufacturer specifications. The Fire & Safety/Diversified Products segment produces firefighting pumps and controls, rescue tools, lifting bags and other components and systems for the fire and rescue industry, engineered stainless steel banding and clamping devices used in a variety of industrial and commercial applications, and precision equipment for dispensing, metering and mixing colorants and paints used in a variety of retail and commercial businesses around the world.
Information on the Companys business segments is presented below, based on the nature of products and services offered. The Company evaluates performance based on several factors, of which operating income is the primary financial measure. Intersegment sales are accounted for at fair value as if the sales were to third parties.
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Net sales: |
||||||||
Fluid & Metering Technologies: |
||||||||
External customers |
$ | 211,407 | $ | 212,466 | ||||
Intersegment sales |
348 | 252 | ||||||
|
|
|
|
|||||
Total group sales |
211,755 | 212,718 | ||||||
|
|
|
|
|||||
Health & Science Technologies: |
||||||||
External customers |
171,674 | 173,221 | ||||||
Intersegment sales |
1,194 | 565 | ||||||
|
|
|
|
|||||
Total group sales |
172,868 | 173,786 | ||||||
|
|
|
|
|||||
Fire & Safety/Diversified Products: |
||||||||
External customers |
111,367 | 103,730 | ||||||
Intersegment sales |
146 | 320 | ||||||
|
|
|
|
|||||
Total group sales |
111,513 | 104,050 | ||||||
|
|
|
|
|||||
Intersegment elimination |
(1,688 | ) | (1,137 | ) | ||||
|
|
|
|
|||||
Total net sales |
$ | 494,448 | $ | 489,417 | ||||
|
|
|
|
|||||
Operating income and income before income taxes: |
||||||||
Fluid & Metering Technologies |
$ | 48,079 | $ | 44,526 | ||||
Health & Science Technologies |
32,267 | 30,270 | ||||||
Fire & Safety/Diversified Products |
28,232 | 23,688 | ||||||
Corporate office and other |
(13,866 | ) | (13,915 | ) | ||||
|
|
|
|
|||||
Total operating income |
94,712 | 84,569 | ||||||
Interest expense |
10,557 | 10,662 | ||||||
Other income-net |
1,279 | 117 | ||||||
|
|
|
|
|||||
Income before income taxes |
$ | 85,434 | $ | 74,024 | ||||
|
|
|
|
10
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
March 31, 2013 |
December 31, 2012 |
|||||||
(In thousands) | ||||||||
Assets: |
||||||||
Fluid & Metering Technologies |
$ | 1,033,752 | $ | 1,023,143 | ||||
Health & Science Technologies |
1,123,755 | 1,102,868 | ||||||
Fire & Safety/Diversified Products |
494,258 | 488,886 | ||||||
Corporate office and other(1) |
170,835 | 170,493 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,822,600 | $ | 2,785,390 | ||||
|
|
|
|
(1) | Includes intersegment eliminations. |
5. Earnings Per Common Share
Earnings per common share (EPS) are computed by dividing net income by the weighted average number of shares of common stock (basic) plus common stock equivalents outstanding (diluted) during the period. Common stock equivalents consist of stock options, which have been included in the calculation of weighted average shares outstanding using the treasury stock method, unvested shares, and shares issuable in connection with certain deferred compensation agreements (DCUs).
ASC 260 Earnings Per Share, provides that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends participate in undistributed earnings with common shareholders. If awards are considered participating securities, the Company is required to apply the two-class method of computing basic and diluted earnings per share. The Company has determined that its outstanding unvested shares are participating securities. Accordingly, earnings per common share are computed using the two-class method prescribed by ASC 260. Net income attributable to common shareholders was reduced by $0.3 million and $0.2 million for the three months ended March 31, 2013 and 2012, respectively.
Basic weighted average shares reconciles to diluted weighted average shares as follows:
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Basic weighted average common shares outstanding |
82,197 | 82,804 | ||||||
Dilutive effect of stock options, unvested shares, and DCUs |
955 | 1,098 | ||||||
|
|
|
|
|||||
Diluted weighted average common shares outstanding |
83,152 | 83,902 | ||||||
|
|
|
|
Options to purchase approximately 0.6 million and 1.3 million shares of common stock for the three months ended March 31, 2013 and 2012, respectively, were not included in the computation of diluted EPS because the effect of their inclusion would be antidilutive.
11
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
6. Inventories
The components of inventories as of March 31, 2013 and December 31, 2012 were:
March 31, 2013 |
December
31, 2012 |
|||||||
(In thousands) | ||||||||
Raw materials and component parts |
$ | 136,868 | $ | 139,229 | ||||
Work-in-process |
36,915 | 33,025 | ||||||
Finished goods |
65,792 | 62,696 | ||||||
|
|
|
|
|||||
Total |
$ | 239,575 | $ | 234,950 | ||||
|
|
|
|
Inventories are stated at the lower of cost or market. Cost, which includes material, labor, and factory overhead, is determined on a FIFO basis.
7. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill for the three months ended March 31, 2013, by reportable business segment, were as follows:
(In thousands) | Fluid & Metering Technologies |
Health & Science Technologies |
Fire &
Safety/ Diversified Products |
Total | ||||||||||||
Balance at December 31, 2012 |
$ | 524,325 | $ | 553,204 | $ | 244,198 | $ | 1,321,727 | ||||||||
Foreign currency translation |
(3,362 | ) | (5,854 | ) | (4,656 | ) | (13,872 | ) | ||||||||
Acquisitions |
| 18,084 | | 18,084 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at March 31, 2013 |
$ | 520,963 | $ | 565,434 | $ | 239,542 | $ | 1,325,939 | ||||||||
|
|
|
|
|
|
|
|
ASC 350 Goodwill and Other Intangible Assets requires that goodwill be tested for impairment at the reporting unit level on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. Annually on October 31, goodwill and other acquired intangible assets with indefinite lives are tested for impairment. The Company did not consider there to be any triggering event that would require an interim impairment assessment, therefore none of the goodwill or other acquired intangible assets with indefinite lives were tested for impairment during the three months ended March 31, 2013.
12
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset at March 31, 2013 and December 31, 2012:
At March 31, 2013 | At December 31, 2012 | |||||||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net | Weighted Average Life |
Gross Carrying Amount |
Accumulated Amortization |
Net | ||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||
Amortized intangible assets: |
||||||||||||||||||||||||||||
Patents |
$ | 10,526 | $ | (4,361 | ) | $ | 6,165 | 11 | $ | 10,650 | $ | (4,273 | ) | $ | 6,377 | |||||||||||||
Trade names |
102,907 | (22,999 | ) | 79,908 | 16 | 103,113 | (21,603 | ) | 81,510 | |||||||||||||||||||
Customer relationships |
237,937 | (98,582 | ) | 139,355 | 10 | 230,196 | (93,273 | ) | 136,923 | |||||||||||||||||||
Non-compete agreements |
3,697 | (2,965 | ) | 732 | 3 | 3,505 | (2,827 | ) | 678 | |||||||||||||||||||
Unpatented technology |
74,291 | (25,967 | ) | 48,324 | 11 | 74,758 | (24,211 | ) | 50,547 | |||||||||||||||||||
Other |
6,832 | (3,775 | ) | 3,057 | 10 | 6,841 | (3,604 | ) | 3,237 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total amortized intangible assets |
436,190 | (158,649 | ) | 277,541 | 429,063 | (149,791 | ) | 279,272 | ||||||||||||||||||||
Unamortized intangible asset: |
||||||||||||||||||||||||||||
Banjo trade name |
62,100 | | 62,100 | 62,100 | | 62,100 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total intangible assets |
$ | 498,290 | $ | (158,649 | ) | $ | 339,641 | $ | 491,163 | $ | (149,791 | ) | $ | 341,372 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The unamortized Banjo trade name is an indefinite lived intangible asset which is tested for impairment on an annual basis in accordance with ASC 350 or more frequently if events or changes in circumstances indicate that the asset might be impaired.
8. Accrued Expenses
The components of accrued expenses as of March 31, 2013 and December 31, 2012 were:
March
31, 2013 |
December
31, 2012 |
|||||||
(In thousands) | ||||||||
Payroll and related items |
$ | 48,445 | $ | 55,618 | ||||
Management incentive compensation |
5,299 | 15,974 | ||||||
Income taxes payable |
22,896 | 10,284 | ||||||
Deferred income taxes |
386 | | ||||||
Insurance |
9,445 | 8,974 | ||||||
Warranty |
4,816 | 4,875 | ||||||
Deferred revenue |
11,765 | 9,682 | ||||||
Restructuring |
4,205 | 10,887 | ||||||
Liability for uncertain tax positions |
2,685 | 2,679 | ||||||
Accrued interest |
9,428 | 1,713 | ||||||
Contingent consideration for acquisition |
8,644 | 3,528 | ||||||
Other |
26,456 | 25,962 | ||||||
|
|
|
|
|||||
Total accrued expenses |
$ | 154,470 | $ | 150,176 | ||||
|
|
|
|
13
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
9. Other Noncurrent Liabilities
The components of noncurrent liabilities as of March 31, 2013 and December 31, 2012 were:
March
31, 2013 |
December
31, 2012 |
|||||||
(In thousands) | ||||||||
Pension and retiree medical obligations |
$ | 95,061 | $ | 96,853 | ||||
Liability for uncertain tax positions |
5,014 | 4,989 | ||||||
Deferred revenue |
6,811 | 6,534 | ||||||
Contingent consideration for acquisition . |
| 5,515 | ||||||
Other |
13,866 | 14,484 | ||||||
|
|
|
|
|||||
Total other noncurrent liabilities |
$ | 120,752 | $ | 128,375 | ||||
|
|
|
|
10. Borrowings
Borrowings at March 31, 2013 and December 31, 2012 consisted of the following:
March 31, 2013 |
December 31, 2012 |
|||||||
(In thousands) | ||||||||
Revolving credit facility |
$ | 61,000 | $ | 21,000 | ||||
4.2% Senior Notes, due December 2021 |
349,216 | 349,197 | ||||||
4.5% Senior Notes, due December 2020 |
298,723 | 298,689 | ||||||
2.58% Senior Euro Notes, due June 2015 |
103,664 | 107,042 | ||||||
Other borrowings |
9,735 | 10,648 | ||||||
|
|
|
|
|||||
Total borrowings |
822,338 | 786,576 | ||||||
Less current portion |
6,776 | 7,335 | ||||||
|
|
|
|
|||||
Total long-term borrowings |
$ | 815,562 | $ | 779,241 | ||||
|
|
|
|
On June 27, 2011, the Company and certain of its subsidiaries entered into a credit agreement (the Credit Agreement), as borrowers (the Borrowers), with Bank of America, N.A., as administrative agent, swing line lender and an issuer of letters of credit, and other lenders party thereto which provided for a new revolving credit facility (the Revolving Facility). The Revolving Facility replaced the Companys previous $600.0 million credit facility, which expired in December 2011.
The Revolving Facility is in an aggregate principal amount of $700.0 million with a maturity date of June 27, 2016. The maturity date may be extended under certain conditions for an additional one-year term prior to the second anniversary of the initial closing date of June 27, 2011. Up to $75.0 million of the Revolving Facility is available for the issuance of letters of credit. Additionally, up to $25.0 million of the Revolving Facility is available to the Company for swing line loans, available on a same-day basis.
Proceeds of the Revolving Facility are available for use for working capital and other general corporate purposes, including refinancing existing debt of the Company and its subsidiaries. The Company may request increases in the lending commitments under the Credit Agreement, but the aggregate lending commitments may not exceed $950.0 million. The Company has the right, subject to certain conditions set forth in the Credit Agreement, to designate certain foreign subsidiaries of the Company as borrowers under the Credit Agreement. In connection with any such designation, the Company is required to guarantee the obligations of any such subsidiaries under the Credit Agreement. Under the Credit Agreement, Fast & Fluid Management Europe B.V., (FME) and IDEX UK Ltd. (IDEX UK) were approved by the lenders as designated borrowers. At March 31, 2013, FME and IDEX UK had no borrowings under the Revolving Facility.
14
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Borrowings under the Revolving Facility bear interest, at either an alternate base rate or an adjusted LIBOR rate plus, an applicable margin. Such applicable margin is based on the Companys senior, unsecured, long-term debt rating and can range from .875% to 1.70%. Based on the Companys credit rating at March 31, 2013, the applicable margin was 1.05%. Interest is payable (a) in the case of base rate loans, quarterly, and (b) in the case of LIBOR rate loans, on the maturity date of the borrowing, or quarterly from the effective date for borrowings exceeding three months. An annual Revolving Facility fee, also based on the Companys credit rating, is currently 20 basis points and is payable quarterly.
The Credit Agreement contains affirmative and negative covenants that the Company believes are usual and customary for senior unsecured credit agreements, including a financial covenant requiring the maintenance of a 3.25 to 1.0 or lower leverage ratio, which is the ratio of the Companys consolidated total debt to its consolidated EBITDA, each as defined in the Credit Agreement.
The Credit Agreement also contains customary events of default (subject to grace periods, as appropriate) including among others: nonpayment of principal, interest or fees; breach of the representations or warranties in any material respect; breach of the financial, affirmative or negative covenants; payment default on, or acceleration of, other material indebtedness; bankruptcy or insolvency; material judgments entered against the Company or any of its subsidiaries; certain specified events under the Employee Retirement Income Security Act of 1974, as amended; certain changes in control of the Company; and the invalidity or unenforceability of the Credit Agreement or other documents associated with the Credit Agreement.
At March 31, 2013, $61.0 million was outstanding under the Revolving Facility, with $7.8 million of outstanding letters of credit, resulting in net available borrowing capacity under the Revolving Facility at March 31, 2013 of approximately $631.2 million.
On June 9, 2010, the Company completed a private placement of 81.0 million ($96.8 million) aggregate principal amount of 2.58% Series 2010 Senior Euro Notes due June 9, 2015 (2.58% Senior Euro Notes) pursuant to a Master Note Purchase Agreement, dated June 9, 2010 (the Purchase Agreement). The Purchase Agreement provides for the issuance of additional series of notes in the future, provided that the aggregate principal amount outstanding under the agreement at any time does not exceed $750.0 million. The 2.58% Senior Euro Notes bear interest at a rate of 2.58% per annum, which is payable semi-annually in arrears on each June 9th and December 9th and will mature on June 9, 2015. The 2.58% Senior Euro Notes are unsecured obligations of the Company and rank pari passu in right of payment with all of the Companys other senior debt. The Company may at any time prepay all or any portion of the 2.58% Senior Euro Notes; provided that any such portion is greater than 5% of the aggregate principal amount of Notes then outstanding under the Purchase Agreement. In the event of a prepayment, the Company would be required to pay an amount equal to par plus accrued interest plus a make-whole premium. The Purchase Agreement contains certain covenants that restrict the Companys ability to, among other things, transfer or sell assets, create liens and engage in certain mergers or consolidations. In addition, the Company must comply with a leverage ratio and interest coverage ratio as set forth in the Purchase Agreement. The Purchase Agreement provides for customary events of default. In the case of an event of default arising from specified events of bankruptcy or insolvency, all outstanding 2.58% Senior Euro Notes will become due and payable immediately without further action or notice. In the case of payment events of defaults, any holder of the 2.58% Senior Euro Notes affected thereby may declare all the 2.58% Senior Euro Notes held by it due and payable immediately. In the case of any other event of default, a majority of the holders of the 2.58% Senior Euro Notes may declare all the 2.58% Senior Euro Notes to be due and payable immediately.
On December 6, 2010, the Company completed a public offering of $300.0 million 4.5% senior notes due December 15, 2020 (4.5% Senior Notes). The net proceeds from the offering of $295.7 million, after deducting a $1.6 million issuance discount, a $1.9 million underwriting commission and $0.8 million offering expenses,
15
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
were used to repay $250.0 million of outstanding bank indebtedness, with the balance used for general corporate purposes. The 4.5% Senior Notes bear interest at a rate of 4.5% per annum, which is payable semi-annually in arrears on each June 15th and December 15th. The Company may redeem all or a portion of the 4.5% Senior Notes at any time prior to maturity at the redemption prices set forth in the Note Indenture governing the 4.5% Senior Notes. The Company may issue additional debt from time to time pursuant to the Indenture. The Indenture and 4.5% Senior Notes contain covenants that limit the Companys ability to, among other things, incur certain liens securing indebtedness, engage in certain sale-leaseback transactions, and enter into certain consolidations, mergers, conveyances, transfers or leases of all or substantially all the Companys assets. The terms of the 4.5% Senior Notes also require the Company to make an offer to repurchase the 4.5% Senior Notes upon a change of control triggering event (as defined in the Indenture) at a price equal to 101% of their principal amount plus accrued and unpaid interest, if any.
On December 9, 2011, the Company completed a public offering of $350.0 million 4.2% senior notes due December 15, 2021 (4.2% Senior Notes). The net proceeds from the offering of $346.2 million, after deducting a $0.9 million issuance discount, a $2.3 million underwriting commission and $0.6 million offering expenses, were used to repay $306.0 million of outstanding bank indebtedness, with the balance used for general corporate purposes. The 4.2% Senior Notes bear interest at a rate of 4.2% per annum, which is payable semi-annually in arrears on each June 15th and December 15th. The Company may redeem all or a portion of the 4.2% Senior Notes at any time prior to maturity at the redemption prices set forth in the Note Indenture governing the 4.2% Senior Notes. The Company may issue additional debt from time to time pursuant to the Indenture. The Indenture and 4.2% Senior Notes contain covenants that limit the Companys ability to, among other things, incur certain liens securing indebtedness, engage in certain sale-leaseback transactions, and enter into certain consolidations, mergers, conveyances, transfers or leases of all or substantially all the Companys assets. The terms of the 4.2% Senior Notes also require the Company to make an offer to repurchase the 4.2% Senior Notes upon a change of control triggering event (as defined in the Indenture) at a price equal to 101% of their principal amount plus accrued and unpaid interest, if any.
Other borrowings of $9.7 million at March 31, 2013 were comprised of capital leases, debt at international locations maintained for working capital purposes and international debt as a result of acquisitions. Interest is payable on the outstanding debt balances at the international locations at rates ranging from 0.4% to 1.4% per annum.
There are two key financial covenants that the Company is required to maintain in connection with the Revolving Facility and 2.58% Senior Euro Notes. The most restrictive financial covenants under these debt instruments require a minimum interest coverage ratio of 3.0 to 1 and a maximum leverage ratio of 3.25 to 1. At March 31, 2013, the Company was in compliance with both of these financial covenants. There are no financial covenants relating to the 4.5% Senior Notes or 4.2% Senior Notes, other than cross-default provisions.
11. Derivative Instruments
The Company enters into cash flow hedges to reduce the exposure to variability in certain expected future cash flows. The type of cash flow hedges the Company enters into includes foreign currency contracts and interest rate exchange agreements that effectively convert a portion of floating-rate debt to fixed-rate debt and are designed to reduce the impact of interest rate changes on future interest expense.
The effective portion of gains or losses on interest rate exchange agreements is reported in accumulated other comprehensive income (loss) in shareholders equity and reclassified into net income in the same period or periods in which the hedged transaction affects net income. The remaining gain or loss in excess of the cumulative change in the present value of future cash flows or the hedged item, if any, is recognized into net income during the period of change.
16
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Fair values relating to derivative financial instruments reflect the estimated amounts that the Company would receive or pay to sell or buy the contracts based on quoted market prices of comparable contracts at each balance sheet date.
On April 15, 2010, the Company entered into a forward starting interest rate contract with a notional amount of $300.0 million with a settlement date in December 2010. This contract was entered into in anticipation of the issuance of the 4.5% Senior Notes and was designed to lock in the market interest rate as of April 15, 2010. In December 2010, the Company settled and paid this interest rate contract for $31.0 million. The $31.0 million is being amortized into interest expense over the 10 year term of the 4.5% Senior Notes, which results in an effective interest rate of 5.8%.
On July 12, 2011, the Company entered into a forward starting interest rate contract with a notional amount of $350.0 million and a settlement date of September 30, 2011. This contract was entered into in anticipation of the issuance of the 4.2% Senior Notes and was designed to lock in the market interest rate as of July 12, 2011. On September 29, 2011, the Company settled this interest rate contract for $34.7 million with a payment made on October 3, 2011. Simultaneously, the Company entered into a separate interest rate contract with a notional amount of $350.0 million and a settlement date of February 28, 2012. The contract was entered into in anticipation of the expected issuance of the 4.2% Senior Notes and was designed to maintain the market rate as of July 12, 2011. In December 2011, the Company settled and paid the September interest rate contract for $4.0 million, resulting in a total settlement of $38.7 million. Of the $38.7 million, $0.8 million was recognized as other expense in 2011 and the balance of $37.9 million is being amortized into interest expense over the 10 year term of the 4.2% Senior Notes, which results in an effective interest rate of 5.3%.
As of March 31, 2013, the Company did not have any interest rate contracts outstanding.
The following table summarizes the loss reclassified into income for interest rate contracts for March 31, 2013 and 2012:
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
Interest rate agreements |
$ | 1,872 | $ | 1,925 |
Approximately $7.4 million of the pre-tax amount included in accumulated other comprehensive income (loss) in shareholders equity at March 31, 2013 will be recognized to net income over the next 12 months as the underlying hedged transactions are realized.
12. Fair Value Measurements
ASC 820 Fair Value Measurements and Disclosures defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The standard utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
| Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. |
| Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
17
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
| Level 3: Unobservable inputs that reflect the reporting entitys own assumptions. |
The following table summarizes the basis used to measure the Companys financial assets and (liabilities) at fair value on a recurring basis in the balance sheet at March 31, 2013 and December 31, 2012:
Basis of Fair Value Measurements | ||||||||||||||||
Balance at March 31, 2013 |
Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Money market investment |
$ | 18,324 | $ | 18,324 | $ | | $ | | ||||||||
Available for sale securities |
2,789 | 2,789 | | | ||||||||||||
Contingent consideration |
(8,644 | ) | | | (8,644 | ) |
Basis of Fair Value Measurements | ||||||||||||||||
Balance
at December 31, 2012 |
Level 1 | Level 2 | Level 3 | |||||||||||||
(In thousands) | ||||||||||||||||
Money market investment |
$ | 11,165 | $ | 11,165 | $ | | $ | | ||||||||
Available for sale securities |
2,862 | 2,862 | | | ||||||||||||
Contingent consideration |
(9,043 | ) | | | (9,043 | ) |
There were no transfers of assets or liabilities between Level 1 and Level 2 during the first three months of 2013 or 2012.
In determining the fair value of the contingent consideration potentially due on the acquisition of Matcon, the Company used probability weighted estimates adjusted for the time value of money. The Matcon contingent consideration liability is valued at $8.6 million, of which $8.4 million was recorded as part of the purchase price as of the opening balance sheet date. At March 31, 2013, the $8.6 million of contingent consideration is included in Accrued expenses in the Consolidated Balance Sheet.
The carrying value of our cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximates their fair values because of the short term nature of these instruments. At March 31, 2013, the fair value of our Revolving Facility, 2.58% Senior Euro Notes, 4.5% Senior Notes and 4.2% Senior Notes, based on quoted market prices and current market rates for debt with similar credit risk and maturity, was approximately $858.4 million compared to the carrying value of $812.6 million. This fair value measurement is classified as Level 2 within the fair value hierarchy since it is determined based upon significant inputs observable in the market, including interest rates on recent financing transactions to entities with a credit rating similar to ours.
13. Other Comprehensive Income (Loss)
The components of other comprehensive income (loss) are as follows:
Three months ended March 31, 2013 |
Three months ended March 31, 2012 |
|||||||||||||||||||||||
Pre-tax | Tax | Net of tax | Pre-tax | Tax | Net of tax | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Cumulative translation adjustment |
$ | (27,253 | ) | $ | | $ | (27,253 | ) | $ | 15,031 | $ | | $ | 15,031 | ||||||||||
Pension and other postretirement adjustments |
1,935 | (662 | ) | 1,273 | 1,747 | (624 | ) | 1,123 | ||||||||||||||||
Reclassification adjustments for derivatives |
1,872 | (682 | ) | 1,190 | 1,925 | (704 | ) | 1,221 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other comprehensive income (loss) |
$ | (23,446 | ) | $ | (1,344 | ) | (24,790 | ) | 18,703 | (1,328 | ) | 17,375 |
18
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table summarizes the amounts reclassified from accumulated other comprehensive income (loss) to net income (loss) during the three months ended March 31, 2013 and 2012:
Three months ended March 31, |
||||||||||
2013 | 2012 | Income Statement Caption | ||||||||
(In thousands) | ||||||||||
Pension and other postretirement plans: |
||||||||||
Amortization of service cost |
$ | 1,935 | $ | 1,747 | Selling general and administrative expense | |||||
|
|
|
|
|||||||
Total before tax |
1,935 | 1,747 | ||||||||
Provision for income taxes |
(662 | ) | (624 | ) | ||||||
|
|
|
|
|||||||
Total net of tax |
$ | 1,273 | $ | 1,123 | ||||||
Derivatives: |
||||||||||
Reclassification adjustments |
$ | 1,872 | $ | 1,925 | Interest expense | |||||
|
|
|
|
|||||||
Total before tax |
1,872 | 1,925 | ||||||||
Provision for income taxes |
(682 | ) | (704 | ) | ||||||
|
|
|
|
|||||||
Total net of tax |
$ | 1,190 | $ | 1,221 |
14. Common and Preferred Stock
On October 22, 2012, the Companys Board of Directors approved a $200.0 million increase in the authorized level for repurchases of common stock. Repurchases under the program will be funded with future cash flow generation or cash available under the revolving facility. During the first quarter of 2013, the Company purchased a total of 0.7 million shares at a cost of $35.7 million, of which $2.6 million was settled in April 2013. During the first quarter of 2012, the Company purchased 0.2 million shares at a cost of $10.2 million.
At March 31, 2013 and December 31, 2012, the Company had 150 million shares of authorized common stock, with a par value of $.01 per share, and five million shares of authorized preferred stock, with a par value of $.01 per share. No preferred stock was outstanding at March 31, 2013 and December 31, 2012.
15. Share-Based Compensation
During the three months ended March 31, 2013, the Company granted approximately 0.6 million stock options and 0.2 million unvested shares, respectively. During the three months ended March 31, 2012, the Company granted approximately 0.7 million stock options and 0.2 million unvested shares, respectively.
Beginning in 2013, the Company provides performance share units to selected key employees that may be earned based on IDEX total shareholder return over the three-year period following the date of grant. Performance share units (referred to as TSR awards) are expected to be made annually and are paid out at the end of a three-year period based on the Companys performance. Performance is measured by determining the percentile rank of the total shareholder return of IDEX common stock in relation to the total shareholder return of the S&P Midcap 400 Industrial Group for the three-year period following the date of grant. The payment of awards following the three-year award period will be based on performance achieved in accordance with the scale set forth in the plan agreement and may range from 0 percent to 200 percent of the initial grant. A target payout of 100 percent is earned if total shareholder return is equal to the 50th percentile of the S&P Midcap 400 Industrial Group. Performance share units earn dividend equivalents for the award period, which will be paid to
19
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
participants with the award payout at the end of the period based on the actual number of performance share units that are earned. Any payments made at the end of the award period will be in the form of stock. During the three months ended March 31, 2013, the Company granted approximately 0.1 million performance share units.
The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
Weighted average option fair values and assumptions for the periods specified are disclosed in the following table:
Three Months
Ended March 31, | ||||
2013 | 2012 | |||
Weighted average fair value of option grants |
$ 12.85 | $ 11.47 | ||
Dividend yield |
1.57% | 1.57% | ||
Volatility |
30.94% | 32.01% | ||
Risk-free forward interest rate |
0.17%-4.10% | 0.17%-3.98% | ||
Expected life (in years) |
5.87 | 5.98 |
Weighted average performance share unit fair values and assumptions for the period specified are disclosed in the following table:
Three Months Ended March 31, 2013 | ||
Weighted average fair value of performance share units |
$50.45 | |
Dividend yield |
0.00% | |
Volatility |
28.99% | |
Risk-free forward interest rate |
0.40% | |
Expected life (in years) |
2.87 |
The Companys policy is to recognize compensation cost on a straight-line basis over the requisite service period for the entire award. Additionally, the Companys general policy is to issue newly issued shares of common stock to satisfy stock option exercises, grants of unvested shares and vesting of performance share units.
Total compensation cost for the stock options is as follows:
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Cost of goods sold |
$ | 192 | $ | 293 | ||||
Selling, general and administrative expenses |
2,169 | 1,966 | ||||||
|
|
|
|
|||||
Total expense before income taxes |
2,361 | 2,259 | ||||||
Income tax benefit |
(737 | ) | (708 | ) | ||||
|
|
|
|
|||||
Total expense after income taxes |
$ | 1,624 | $ | 1,551 | ||||
|
|
|
|
20
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Total compensation cost for unvested shares is as follows:
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Cost of goods sold |
$ | 402 | $ | 406 | ||||
Selling, general and administrative expenses |
2,660 | 1,996 | ||||||
|
|
|
|
|||||
Total expense before income taxes |
3,062 | 2,402 | ||||||
Income tax benefit |
(715 | ) | (663 | ) | ||||
|
|
|
|
|||||
Total expense after income taxes |
$ | 2,347 | $ | 1,739 | ||||
|
|
|
|
Total compensation cost for performance share units is as follows:
Three Months Ended March 31, 2013 |
||||
(in thousands) | ||||
Cost of goods sold |
$ | | ||
Selling, general and administrative expenses |
189 | |||
|
|
|||
Total expense before income taxes |
189 | |||
Income tax benefit |
(37 | ) | ||
|
|
|||
Total expense after income taxes |
$ | 152 | ||
|
|
Classification of stock compensation cost within the Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.
As of March 31, 2013, there was $12.4 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.6 years, $15.6 million of total unrecognized compensation cost related to unvested shares that is expected to be recognized over a weighted-average period of 1.3 years, and $2.3 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.5 years.
A summary of the Companys stock option activity as of March 31, 2013, and changes during the quarter ended March 31, 2013 is presented in the following table:
Stock Options |
Shares | Weighted Average Price |
Weighted-Average Remaining Contractual Term |
Aggregate Intrinsic Value |
||||||||||||
Outstanding at January 1, 2013 |
3,223,742 | $ | 33.16 | 6.37 | $ | 43,106,153 | ||||||||||
Granted |
617,715 | 50.26 | ||||||||||||||
Exercised |
(386,937 | ) | 27.87 | |||||||||||||
Forfeited/Expired |
(52,575 | ) | 42.01 | |||||||||||||
|
|
|||||||||||||||
Outstanding at March 31, 2013 |
3,401,945 | $ | 36.73 | 7.00 | $ | 56,781,822 | ||||||||||
|
|
|||||||||||||||
Vested and expected to vest at March 31, 2013 |
2,987,418 | $ | 36.33 | 6.85 | $ | 51,055,880 | ||||||||||
Exercisable at March 31, 2013 |
1,913,459 | $ | 30.63 | 5.47 | $ | 43,606,478 |
21
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
16. Retirement Benefits
The Company sponsors several qualified and nonqualified defined benefit and defined contribution pension plans and other postretirement plans for its employees. The following tables provide the components of net periodic benefit cost for its major defined benefit plans and its other postretirement plans.
Pension Benefits | ||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
U.S. | Non-U.S. | U.S. | Non-U.S. | |||||||||||||
(In thousands) | ||||||||||||||||
Service cost |
$ | 437 | $ | 339 | $ | 486 | $ | 342 | ||||||||
Interest cost |
943 | 519 | 1,092 | 557 | ||||||||||||
Expected return on plan assets |
(1,353 | ) | (256 | ) | (1,211 | ) | (257 | ) | ||||||||
Net amortization |
1,614 | 230 | 1,591 | 83 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 1,641 | $ | 832 | $ | 1,958 | $ | 725 | ||||||||
|
|
|
|
|
|
|
|
Other Postretirement Benefits | ||||||||
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Service cost |
$ | 242 | $ | 190 | ||||
Interest cost |
227 | 229 | ||||||
Net amortization |
6 | (37 | ) | |||||
|
|
|
|
|||||
Net periodic benefit cost |
$ | 475 | $ | 382 | ||||
|
|
|
|
The Company previously disclosed in its financial statements for the year ended December 31, 2012, that it expected to contribute approximately $7.0 million to its defined benefit plans and $0.9 million to its other postretirement benefit plans in 2013. As of March 31, 2013, $1.9 million of contributions have been made to the defined benefit plans and $0.2 million has been made to its other postretirement benefit plans. The Company presently anticipates contributing up to an additional $5.8 million in 2013 to fund these plans.
17. Legal Proceedings
The Company is party to various legal proceedings arising in the ordinary course of business, none of which are expected to have a material impact on its business, financial condition, results of operations or cash flows.
18. Income Taxes
The Companys provision for income taxes is based upon estimated annual tax rates for the year applied to federal, state and foreign income. The provision for income taxes increased to $24.1 million in the first quarter of 2013 from $21.9 million in the first quarter of 2012. The effective tax rate decreased to 28.2% for the first quarter of 2013 compared to 29.5% in the first quarter of 2012 primarily due to the enactment of the American Taxpayer Relief Act of 2012 on January 2, 2013, which reinstated the U.S. R&D credit retroactively to January 1, 2012, as well as the mix of global pre-tax income among jurisdictions.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. Due to the potential for resolution of federal, state and foreign examinations, and the expiration of various statutes of limitation, it is reasonably possible that the Companys gross unrecognized tax benefits balance may change within the next twelve months by a range of zero to $2.7 million.
22
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary Statement Under the Private Securities Litigation Reform Act
The Overview and Outlook and the Liquidity and Capital Resources sections of this managements discussion and analysis of financial condition and results of operations contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements relate to, among other things, operating results and are indicated by words or phrases such as expects, should, will, and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those statements. The risks and uncertainties include, but are not limited to, those risks and uncertainties identified under the heading Risk Factors in item 1A of the Companys Annual Report on Form 10-K for the year ended December 31, 2012, and information contained in subsequent reports filed by IDEX with the Securities and Exchange Commission. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.
IDEX is an applied solutions company specializing in fluid and metering technologies, health and science technologies, and fire, safety and other diversified products built to customers specifications. IDEXs products are sold in niche markets to a wide range of industries throughout the world. Accordingly, its businesses are affected by levels of industrial activity and economic conditions in the U.S. and in other countries where IDEX does business and by the relationship of the U.S. dollar to other currencies. Levels of capacity utilization and capital spending in certain industries and overall industrial activity are among the factors that influence the demand for IDEXs products.
The Company has three reportable business segments: Fluid & Metering Technologies, Health & Science Technologies and Fire & Safety/Diversified Products. Within these three reportable segments, the Company maintains six platforms, where we will invest in organic growth and acquisitions with a strategic view towards a platform with the potential for at least $500 million in revenue, and eight groups, where we will focus on organic growth and strategic acquisitions. The Fluid & Metering Technologies segment is comprised of the Energy, Diaphragm & Dosing Pump Technology, and Chemical, Food & Process platforms as well as the Water Services & Technology and Agricultural groups. The Health & Science Technologies segment is comprised of the IDEX Optics & Photonics, Scientific Fluidics and Materials Process Technologies platforms, as well as the Sealing Solutions and the Industrial groups. The Fire & Safety/Diversified Products segment is comprised of the Dispensing, Rescue, Band-It, and Fire Suppression groups.
The Fluid & Metering Technologies segment designs, produces and distributes positive displacement pumps, flow meters, injectors, and other fluid-handling pump modules and systems and provides flow monitoring and other services for the food, chemical, general industrial, water and wastewater, agricultural and energy industries.
The Health & Science Technologies segment designs, produces and distributes a wide range of precision fluidics, rotary lobe pumps, centrifugal and positive displacement pumps, roll compaction and drying systems used in beverage, food processing, pharmaceutical and cosmetics, pneumatic components and sealing solutions, including very high precision, low-flow rate pumping solutions required in analytical instrumentation, clinical diagnostics and drug discovery, high performance molded and extruded, biocompatible medical devices and implantables, air compressors used in medical, dental and industrial applications, optical components and coatings for applications in the fields of scientific research, defense, biotechnology, aerospace, telecommunications and electronics manufacturing, laboratory and commercial equipment used in the production of micro and nano scale materials, precision photonic solutions used in life sciences, research and defense markets, and precision gear and peristaltic pump technologies that meet exacting original equipment manufacturer specifications.
23
The Fire & Safety/Diversified Products segment produces firefighting pumps and controls, rescue tools, lifting bags and other components and systems for the fire and rescue industry, and engineered stainless steel banding and clamping devices used in a variety of industrial and commercial applications, precision equipment for dispensing, metering and mixing colorants and paints used in a variety of retail and commercial businesses around the world.
Some of our key financial highlights for the three months ended March 31, 2013 are as follows:
| Sales of $494.4 million rose 1%; organic sales excluding acquisitions and foreign currency translation were down 1%. |
| Operating income of $94.7 million increased 12%. |
| Net income increased 17% to $61.3 million. |
| Diluted EPS of $0.74 increased 12 cents. |
On a regional basis, North America is improving, Europe remains soft and Asia is uneven. Based on the Companys current outlook, we are forecasting second quarter EPS of $0.73 to $0.75 and full year EPS of $2.85 to $2.95.
The following is a discussion and analysis of our results of operations for the three month periods ended March 31, 2013 and 2012. Segment operating income excludes unallocated corporate operating expenses.
In this report, references to organic sales, a non-GAAP measure, refers to sales from continuing operations calculated according to generally accepted accounting principles in the United States but excludes (1) sales from acquired businesses during the first twelve months of ownership and (2) the impact of foreign currency translation. The portion of sales attributable to foreign currency translation is calculated as the difference between (a) the period-to-period change in organic sales and (b) the period-to-period change in organic sales after applying prior period foreign exchange rates to the current year period. Management believes that reporting organic sales provides useful information to investors by helping identify underlying growth trends in our business and facilitating easier comparisons of our revenue performance with prior and future periods and to our peers. The Company excludes the effect of foreign currency translation from organic sales because foreign currency translation is not under managements control, is subject to volatility and can obscure underlying business trends. The Company excludes the effect of acquisitions because the nature, size, and number of acquisitions can vary dramatically from period to period and between the Company and its peers and can also obscure underlying business trends and make comparisons of long-term performance difficult.
Managements primary measurements of segment performance are sales, operating income, and operating margin. In addition, due to the highly acquisitive nature of the Company, the determination of operating income includes amortization of acquired intangible assets and, as a result, management reviews depreciation and amortization as a percentage of sales. These measures are monitored by management and significant changes in operating results versus current trends in end markets and variances from forecasts are analyzed with segment management.
24
Consolidated Results
Three Months Ended March 31, |
||||||||
(in thousands) | 2013 | 2012 | ||||||
Net sales |
$ | 494,448 | $ | 489,417 | ||||
Operating income |
94,712 | 84,569 | ||||||
Operating margin |
19.2 | % | 17.3 | % | ||||
Depreciation and amortization |
$ | 19,839 | $ | 19,190 | ||||
Depreciation and amortization as a percentage of net sales |
4.0 | % | 3.9 | % |
Sales in the three months ended March 31, 2013 were $494.4 million, a 1% increase from the comparable period last year. This increase reflects a 1% decrease in organic sales and a 2% increase from acquisitions (ERC April 2012 and Matcon July 2012). International sales represented approximately 52% of total sales in both periods.
For the first quarter of 2013, Fluid & Metering Technologies contributed 43% of sales and 44% of operating income; Health & Science Technologies accounted for 35% of sales and 30% of operating income; and Fire & Safety/Diversified Products represented 22% of sales and 26% of operating income.
Gross profit of $212.0 million in the first quarter of 2013 increased $9.1 million, or 4%, from 2012. Gross profit as a percent of sales, or gross margin, was 42.9% in the first quarter of 2013 and 41.5% in 2012. The increase in gross margin primarily resulted from an increase in volume and benefits from the Companys structural cost actions taken in prior years.
Selling, general and administrative (SG&A) expenses increased to $117.3 million in the first quarter of 2013 from $113.4 million in 2012. The change reflects an increase of approximately $3.4 million for incremental costs from new acquisitions and an increase in volume related expenses of $0.5 million. As a percentage of sales, SG&A expenses were 23.7% for the first quarter of 2013 and 23.2% for 2012.
During the three months ended March 31, 2012, the Company recorded pre-tax restructuring expenses totaling $4.9 million. These restructuring expenses were mainly attributable to employee severance related to employee reductions across various functional areas and facility rationalization resulting from the Companys cost savings initiatives.
Operating income of $94.7 million in the first quarter of 2013 was up from the $84.6 million recorded in 2012, primarily reflecting an increase in volume, improved productivity and restructuring-related charges recorded in 2012. Operating income as a percent of sales, or operating margin, of 19.2% in the first quarter of 2013 was up from 17.3% in 2012, primarily due to productivity, benefits from the Companys structural cost actions taken in prior years and expenses from restructuring-related charges in 2012.
Other income, net of $1.3 million in the first quarter of 2013 was up $1.1 million compared with a $0.1 million recorded in 2012, primarily due to higher gains on foreign currency transactions.
Interest expense of $10.6 million in the first quarter of 2013 was down slightly compared to the $10.7 million recorded in 2012.
The provision for income taxes is based upon estimated annual tax rates for the year applied to federal, state and foreign income. The provision for income taxes of $24.1 million in the first quarter of 2013 increased compared to $21.9 recorded in the first quarter of 2012. The effective tax rate decreased to 28.2% for the first quarter of 2013 compared to 29.5% in the first quarter of 2012 primarily due to the enactment of the American Taxpayer Relief Act of 2012 on January 2, 2013, which reinstated the U.S. R&D credit retroactively to January 1, 2012, as well as the mix of global pre-tax income among jurisdictions.
Net income in the first quarter of 2013 of $61.3 million increased from $52.2 million in 2012. Diluted earnings per share in the first quarter of 2013 of $0.74 increased $0.12, or 19%, compared with 2012.
25
Fluid & Metering Technologies Segment
Three Months Ended March 31, |
||||||||
(in thousands) | 2013 | 2012 | ||||||
Net sales |
$ | 211,755 | $ | 212,718 | ||||
Operating income |
48,079 | 44,526 | ||||||
Operating margin |
22.7 | % | 20.9 | % | ||||
Depreciation and amortization |
$ | 6,960 | $ | 7,540 | ||||
Depreciation and amortization as a percentage of net sales |
3.3 | % | 3.5 | % |
Sales of $211.8 million decreased $1.0 million, or 1%, in the first quarter of 2013 compared with 2012. This reflects a 1% decrease in organic sales. In the first quarter of 2013, organic sales increased 1% domestically and decreased 3% internationally. Organic sales to customers outside the U.S. were approximately 45% of total segment sales during the first quarter of 2013, compared with 47% in 2012.
Sales within our Energy platform decreased slightly in the first quarter of 2013 compared to 2012, due to weak demand for small meters on mobile applications and softness in hardware, partially offset by a rebound in the aviation market. Sales within our Chemical Food & Process platform decreased compared to the first quarter of 2012 on weak general industrial demand, partially offset by strength in the chemical markets, particularly with project opportunities in the Middle East and Asia. Sales within our Agriculture group increased due to higher demand in North America, partially offset by a challenging spring weather pattern. Diaphragm & Dosing Pump Technology sales decreased compared to the first quarter of 2012 due to general market softness across core markets. Offsetting the sales decreases above was a sales increase in our Water Services & Technology group, which experienced stabilization in the municipal water end markets.
Operating income and operating margin of $48.1 million and 22.7%, respectively, were higher than the $44.5 million and 20.9% recorded in the first quarter of 2012, primarily due to $2.7 million of restructuring charges recorded in 2012 and the impact of our cost reduction initiatives.
Health & Science Technologies Segment
Three Months Ended March 31, |
||||||||
(in thousands) | 2013 | 2012 | ||||||
Net sales |
$ | 172,868 | $ | 173,786 | ||||
Operating income |
32,267 | 30,270 | ||||||
Operating margin |
18.7 | % | 17.4 | % | ||||
Depreciation and amortization |
$ | 10,792 | $ | 9,461 | ||||
Depreciation and amortization as a percentage of net sales |
6.2 | % | 5.4 | % |
Sales of $172.9 million decreased $0.9 million, or 1%, in the first quarter of 2013 compared with 2012. This reflects a 7% decrease in organic sales and 1% unfavorable foreign currency translation, partially offset by 7% growth from acquisitions (Matcon and ERC). In the first quarter of 2013, organic sales decreased 4% domestically and 9% internationally. Organic sales to customers outside the U.S. were approximately 53% of total segment sales in the first quarter of 2013, compared with 52% in 2012.
Sales within our Materials Process Technologies platform increased compared to the first quarter of 2012 due to a full three months of sales from Matcon, acquired in July 2012. This was partially offset by normalized volume in the first quarter of 2013, as large project orders shipped in the first quarter of 2012. Sales within our Scientific Fluidics platform were up compared to the first quarter of 2012 due to strength in Asia. Sales within IDEX Sealing Solutions platform decreased slightly compared to the first quarter of 2012 due to weak semiconductor sales. Sales within our Optics and Photonics platform decreased compared to the first quarter of 2012 due to weakness within the semiconductor, life science and defense markets. Sales within our Industrial group decreased compared to the first quarter of 2012 due to weakness in Europe.
26
Operating income of $32.3 million in the first quarter of 2013 was up from the $30.3 million recorded in 2012, primarily due to cost savings from our prior period restructuring actions and $1.5 million of restructuring charges recorded in 2012. Operating margin of 18.7% in the first quarter of 2013 was up from 17.4% in 2012, primarily due to productivity and cost reduction initiatives.
Fire & Safety/Diversified Products Segment
Three Months Ended March 31, |
||||||||
(in thousands) | 2013 | 2012 | ||||||
Net sales |
$ | 111,513 | $ | 104,050 | ||||
Operating income |
28,232 | 23,688 | ||||||
Operating margin |
25.3 | % | 22.8 | % | ||||
Depreciation and amortization |
$ | 1,708 | $ | 1,779 | ||||
Depreciation and amortization as a percentage of net sales |
1.5 | % | 1.7 | % |
Sales of $111.5 million increased $7.5 million, or 7%, in the first quarter of 2013 compared with 2012. This reflects 7% organic growth. In the first quarter of 2013, organic sales increased 9% domestically and 6% internationally. Organic sales to customers outside the U.S. were approximately 58% of total segment sales in the first quarter of 2013, compared with 60% in 2012.
Sales within our Dispensing group increased as a result of strong project based business and demand in the Asian markets. The sales increase within our Band-It group was driven by general North American strength and product innovation. Sales within our Fire Suppression group increased as a result of a strong Asian project funnel and steady North American markets, partially offset by weakness in Europe. Sales within our Rescue group increased as a result of higher demand for our rescue tools within emerging markets, partially offset by weak demand in Europe.
Operating income and operating margin of $28.2 million and 25.3%, respectively, were higher than the $23.7 million and 22.8% recorded in the first quarter of 2012, primarily due to higher volume and improved productivity.
Liquidity and Capital Resources
At March 31, 2013, working capital was $638.3 million and the current ratio was 3.3 to 1. Cash flows from operating activities for the first three months of 2013 increased $13.5 million, or 23%, to $72.2 million compared to 2012 mainly due to higher earnings.
Cash flows provided by operating activities were more than adequate to fund capital expenditures of $7.6 million and $8.5 million in the first three months of 2013 and 2012, respectively. Capital expenditures were generally for machinery and equipment that improved productivity, tooling, business system technology and replacement of equipment and facilities. Management believes that the Company has sufficient capacity in its plants and equipment to meet expected needs for future growth.
The Company maintains the Revolving Facility, which is a $700.0 million unsecured, multi-currency bank credit facility expiring on June 27, 2016. At March 31, 2013, there were $61.0 million outstanding borrowings under the Revolving Facility and outstanding letters of credit totaled approximately $7.8 million. The net available borrowing capacity under the Revolving Facility at March 31, 2013, was approximately $631.2 million. Borrowings under the Revolving Facility bear interest at either an alternate base rate or an adjusted LIBOR rate plus, in each case, an applicable margin. Such applicable margin is based on the Companys senior, unsecured long-term debt rating and can range from .875% to 1.70%. Based on the Companys credit rating at March 31, 2013, the applicable margin was 1.05%. Interest is payable (a) in the case of base rate loans, quarterly, and (b) in the case of LIBOR rate loans, on the maturity date of the borrowing, or quarterly from the effective date for borrowings exceeding three months. An annual Revolving Facility fee, also based on the Companys credit rating, is currently 20 basis points and is payable quarterly.
27
On June 9, 2010, the Company completed a private placement of 81.0 million ($96.8 million) aggregate principal amount of 2.58% Series 2010 Senior Euro Notes due June 9, 2015 (2.58% Senior Euro Notes) pursuant to a Master Note Purchase Agreement, dated June 9, 2010 (the Purchase Agreement). The Purchase Agreement provides for the issuance of additional series of notes in the future, provided that the aggregate principal amount outstanding under the agreement at any time does not exceed $750.0 million. The 2.58% Senior Euro Notes bear interest at a rate of 2.58% per annum, which is payable semi-annually in arrears on each June 9th and December 9th and will mature on June 9, 2015. The 2.58% Senior Euro Notes are unsecured obligations of the Company and rank pari passu in right of payment with all of the Companys other senior debt. The Company may at any time prepay all or any portion of the 2.58% Senior Euro Notes; provided that any such portion is greater than 5% of the aggregate principal amount of Notes then outstanding under the Purchase Agreement. In the event of a prepayment, the Company would be required to pay an amount equal to par plus accrued interest plus a make-whole premium. The Purchase Agreement contains certain covenants that restrict the Companys ability to, among other things, transfer or sell assets, create liens and engage in certain mergers or consolidations. In addition, the Company must comply with a leverage ratio and interest coverage ratio as set forth in the Purchase Agreement. The Purchase Agreement provides for customary events of default. In the case of an event of default arising from specified events of bankruptcy or insolvency, all outstanding 2.58% Senior Euro Notes will become due and payable immediately without further action or notice. In the case of payment events of defaults, any holder of the 2.58% Senior Euro Notes affected thereby may declare all the 2.58% Senior Euro Notes held by it due and payable immediately. In the case of any other event of default, a majority of the holders of the 2.58% Senior Euro Notes may declare all the 2.58% Senior Euro Notes to be due and payable immediately.
On December 6, 2010, the Company completed a public offering of $300.0 million 4.5% senior notes due December 15, 2020 (4.5% Senior Notes). The net proceeds from the offering of $295.7 million, after deducting a $1.6 million issuance discount, a $1.9 million underwriting commission and $0.8 million offering expenses, were used to repay $250.0 million of outstanding bank indebtedness, with the balance used for general corporate purposes. The 4.5% Senior Notes bear interest at a rate of 4.5% per annum, which is payable semi-annually in arrears on each June 15th and December 15th. The Company may redeem all or a portion of the 4.5% Senior Notes at any time prior to maturity at the redemption prices set forth in the Note Indenture governing the 4.5% Senior Notes. The Company may issue additional debt from time to time pursuant to the Indenture. The Indenture and 4.5% Senior Notes contain covenants that limit the Companys ability to, among other things, incur certain liens securing indebtedness, engage in certain sale-leaseback transactions, and enter into certain consolidations, mergers, conveyances, transfers or leases of all or substantially all the Companys assets. The terms of the 4.5% Senior Notes also require the Company to make an offer to repurchase the 4.5% Senior Notes upon a change of control triggering event (as defined in the Indenture) at a price equal to 101% of their principal amount plus accrued and unpaid interest, if any.
On December 9, 2011, the Company completed a public offering of $350.0 million 4.2% senior notes due December 15, 2021 (4.2% Senior Notes). The net proceeds from the offering of $346.2 million, after deducting a $0.9 million issuance discount, a $2.3 million underwriting commission and $0.6 million offering expenses, were used to repay $306.0 million of outstanding bank indebtedness, with the balance used for general corporate purposes. The 4.2% Senior Notes bear interest at a rate of 4.2% per annum, which is payable semi-annually in arrears on each June 15th and December 15th. The Company may redeem all or a portion of the 4.2% Senior Notes at any time prior to maturity at the redemption prices set forth in the Note Indenture governing the 4.2% Senior Notes. The Company may issue additional debt from time to time pursuant to the Indenture. The Indenture and 4.2% Senior Notes contain covenants that limit the Companys ability to, among other things, incur certain liens securing indebtedness, engage in certain sale-leaseback transactions, and enter into certain consolidations, mergers, conveyances, transfers or leases of all or substantially all the Companys assets. The terms of the 4.2% Senior Notes also require the Company to make an offer to repurchase the 4.2% Senior Notes upon a change of control triggering event (as defined in the Indenture) at a price equal to 101% of their principal amount plus accrued and unpaid interest, if any.
On April 15, 2010, the Company entered into a forward starting interest rate contract with a notional amount of $300.0 million with a settlement date in December 2010. This contract was entered into in anticipation of the issuance of the 4.5% Senior Notes and was designed to lock in the market interest rate as of April 15, 2010. In
28
December 2010, the Company settled and paid this interest rate contract for $31.0 million. The $31.0 million is being amortized into interest expense over the 10 year term of the 4.5% Senior Notes, which results in an effective interest rate of 5.8%.
On July 12, 2011, the Company entered into a forward starting interest rate contract with a notional amount of $350.0 million and a settlement date of September 30, 2011. This contract was entered into in anticipation of the issuance of the 4.2% Senior Notes and was designed to lock in the market interest rate as of July 12, 2011. On September 29, 2011, the Company settled this interest rate contract for $34.7 million with a payment made on October 3, 2011. Simultaneously, the Company entered into a separate interest rate contract with a notional amount of $350.0 million and a settlement date of February 28, 2012. The contract was entered into in anticipation of the expected issuance of the 4.2% Senior Notes and was designed to maintain the market rate as of July 12, 2011. In December 2011, the Company settled and paid the September interest rate contract for $4.0 million, resulting in a total settlement of $38.7 million. Of the $38.7 million, $0.8 was recognized as other expense in 2011 and the balance of $37.9 million is being amortized into interest expense over the 10 year term of the 4.2% Senior Notes, which results in an effective interest rate of 5.3%.
There are two key financial covenants that the Company is required to maintain in connection with the Revolving Facility and 2.58% Senior Euro Notes. The most restrictive financial covenants under these debt instruments require a minimum interest coverage ratio of 3.0 to 1 and a maximum leverage ratio of 3.25 to 1. At March 31, 2013, the Company was in compliance with both of these financial covenants, as the Companys interest coverage ratio was 10.6 to 1 and the leverage ratio was 1.9 to 1. There are no financial covenants relating to the 4.5% Senior Notes or 4.2% Senior Notes, other than cross-default provisions.
On October 22, 2012, the Companys Board of Directors approved a $200.0 million increase in the authorized level for repurchases of common stock. Repurchases under the program will be funded with future cash flow generation or cash available under the revolving facility. During the first quarter of 2013, the Company purchased a total of 0.7 million shares at a cost of $35.7 million, of which $2.6 million was settled in April 2013.
The Company believes current cash, cash from operations and cash available under the revolving facility will be sufficient to meet its operating cash requirements, planned capital expenditures, interest on all borrowings, pension and postretirement funding requirements, authorized share repurchases and annual dividend payments to holders of the Companys stock for the remainder of 2013 and 2014. Additionally, in the event that suitable businesses are available for acquisition upon acceptable terms, the Company may obtain all or a portion of the financing for these acquisitions through the incurrence of additional borrowings. As of March 31, 2013, $61.0 million is outstanding under the Revolving Facility.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company is subject to market risk associated with changes in foreign currency exchange rates and interest rates. The Company may, from time to time, enter into foreign currency forward contracts and interest rate swaps on its debt when it believes there is a financial advantage in doing so. A treasury risk management policy, adopted by the Board of Directors, describes the procedures and controls over derivative financial and commodity instruments, including foreign currency forward contracts and interest rate swaps. Under the policy, the Company does not use derivative financial or commodity instruments for trading purposes, and the use of these instruments is subject to strict approvals by senior officers. Typically, the use of derivative instruments is limited to foreign currency forward contracts and interest rate swaps on the Companys outstanding long-term debt.
The Companys foreign currency exchange rate risk is limited principally to the Euro, British Pound, Canadian Dollar and Chinese Renminbi. The Company manages its foreign exchange risk principally through invoicing customers in the same currency as the source of products. The effect of transaction gains and losses is reported within other income (expense)-net on the Consolidated Statements of Operations.
The Companys interest rate exposure is primarily related to the $822.3 million of total debt outstanding at March 31, 2013. Approximately 9% of the debt is priced at interest rates that float with the market. A 50 basis
29
point movement in the interest rate on the floating rate debt would result in an approximate $0.4 million annualized increase or decrease in interest expense and cash flows. The remaining debt is fixed rate debt.
Item 4. Controls and Procedures.
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by Rule 13a-15(b) promulgated under the Securities Exchange Act, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded as of March 31, 2013, that the Companys disclosure controls and procedures were effective.
There has been no change in the Companys internal controls over financial reporting during the Companys most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal controls over financial reporting.
30
Item | 1. Legal Proceedings. |
The Company and six of its subsidiaries are presently named as defendants in a number of lawsuits claiming various asbestos-related personal injuries, allegedly as a result of exposure to products manufactured with components that contained asbestos. These components were acquired from third party suppliers, and were not manufactured by any of the subsidiaries. To date, the majority of the Companys settlements and legal costs, except for costs of coordination, administration, insurance investigation and a portion of defense costs, have been covered in full by insurance, subject to applicable deductibles. However, the Company cannot predict whether and to what extent insurance will be available to continue to cover these settlements and legal costs, or how insurers may respond to claims that are tendered to them. Claims have been filed in jurisdictions throughout the United States. Most of the claims resolved to date have been dismissed without payment. The balance have been settled for various insignificant amounts. Only one case has been tried, resulting in a verdict for the Companys business unit. No provision has been made in the financial statements of the Company, other than for insurance deductibles in the ordinary course, and the Company does not currently believe the asbestos-related claims will have a material adverse effect on the Companys business, financial position, results of operations or cash flows.
The Company is also party to various other legal proceedings arising in the ordinary course of business, none of which is expected to have a material adverse effect on its business, financial condition, results of operations or cash flows.
Item | 2. Unregistered Sales of Equity Securities and Use of Proceeds. |
The following table provides information about the Companys purchases of its common stock during the quarter ended March 31, 2013:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
Maximum Dollar Value that May Yet be Purchased Under the Plans or Programs(1) |
||||||||||||
January 1, 2013 to January 31, 2013 |
240,015 | $ | 48.37 | 240,015 | $ | 223,828,188 | ||||||||||
February 1, 2013 to February 28, 2013 |
143,771 | $ | 49.94 | 143,771 | $ | 216,660,214 | ||||||||||
March 1, 2013 to March 31, 2013 |
322,705 | $ | 52.27 | 322,705 | $ | 199,784,346 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
706,491 | $ | 50.09 | 706,491 | $ | 199,784,346 | ||||||||||
|
|
|
|
|
|
|
|
(1) | On October 22, 2012, the Company announced that its Board of Directors had increased the authorized level for repurchases of its common stock by approximately $200.0 million. |
Item | 6. Exhibits. |
The exhibits listed in the accompanying Exhibit Index are filed or furnished as part of this report.
31
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
IDEX Corporation | ||
By: | /S/ HEATH A. MITTS | |
Heath A. Mitts | ||
Vice President and Chief Financial Officer (Principal Financial Officer) | ||
By: | /S/ MICHAEL J. YATES | |
Michael J. Yates | ||
Vice President and Chief Accounting Officer (Principal Accounting Officer) |
Date: May 3, 2013
32
Exhibit Number |
Description | |
3.1 | Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1 to the Registration Statement on Form S-1 of IDEX, et al., Registration No. 33-21205, as filed on April 21, 1988) | |
3.1(a) | Amendment to Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1(a) to the Quarterly Report of IDEX on Form 10-Q for the quarter ended March 31, 1996, Commission File No. 1-10235) | |
3.1(b) | Amendment to Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1(b) to the Current Report of IDEX on Form 8-K dated March 24, 2005, Commission File No. 1-10235) | |
3.2 | Amended and Restated By-Laws of IDEX Corporation (incorporated by reference to Exhibit No. 3.1 to the Current Report of IDEX Corporation on form 8-K filed November 14, 2011, Commission File No. 1-10235) | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 | |
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 | |
101 | The following financial information from IDEX Corporations Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL includes: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Earnings, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statement of Shareholders Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements. |
33