Common Stock, without par value – 65,464,951 shares as of July 27, 2016.
HILL-ROM HOLDINGS, INC.
|
|
Page
|
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
32
|
PART I – FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Hill-Rom Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
(In millions, except per share data)
|
|
Quarter Ended June 30
|
|
|
Year to Date Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales and service
|
|
$
|
556.0
|
|
|
$
|
376.8
|
|
|
$
|
1,650.4
|
|
|
$
|
1,125.9
|
|
Rental revenue
|
|
|
99.4
|
|
|
|
97.7
|
|
|
|
298.8
|
|
|
|
288.4
|
|
Total revenue
|
|
|
655.4
|
|
|
|
474.5
|
|
|
|
1,949.2
|
|
|
|
1,414.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
293.6
|
|
|
|
217.9
|
|
|
|
896.0
|
|
|
|
652.3
|
|
Rental expenses
|
|
|
46.4
|
|
|
|
47.1
|
|
|
|
142.9
|
|
|
|
138.4
|
|
Total cost of revenue
|
|
|
340.0
|
|
|
|
265.0
|
|
|
|
1,038.9
|
|
|
|
790.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
315.4
|
|
|
|
209.5
|
|
|
|
910.3
|
|
|
|
623.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
33.6
|
|
|
|
23.3
|
|
|
|
101.5
|
|
|
|
67.3
|
|
Selling and administrative expenses
|
|
|
209.9
|
|
|
|
150.5
|
|
|
|
640.5
|
|
|
|
455.5
|
|
Special charges (Note 8)
|
|
|
13.7
|
|
|
|
4.4
|
|
|
|
31.5
|
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
58.2
|
|
|
|
31.3
|
|
|
|
136.8
|
|
|
|
88.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(23.0
|
)
|
|
|
(3.3
|
)
|
|
|
(68.2
|
)
|
|
|
(9.5
|
)
|
Investment income and other, net
|
|
|
0.1
|
|
|
|
-
|
|
|
|
0.6
|
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
35.3
|
|
|
|
28.0
|
|
|
|
69.2
|
|
|
|
81.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense (Note 9)
|
|
|
(9.7
|
)
|
|
|
9.3
|
|
|
|
(2.2
|
)
|
|
|
24.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
45.0
|
|
|
|
18.7
|
|
|
|
71.4
|
|
|
|
56.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
|
|
(0.3
|
)
|
|
|
(0.4
|
)
|
|
|
(1.0
|
)
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Common Shareholders
|
|
$
|
45.3
|
|
|
$
|
19.1
|
|
|
$
|
72.4
|
|
|
$
|
57.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Common Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per Common Share - Basic
|
|
$
|
0.69
|
|
|
$
|
0.34
|
|
|
$
|
1.11
|
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Common Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per Common Share - Diluted
|
|
$
|
0.68
|
|
|
$
|
0.33
|
|
|
$
|
1.09
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per Common Share
|
|
$
|
0.1700
|
|
|
$
|
0.1600
|
|
|
$
|
0.5000
|
|
|
$
|
0.4725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Outstanding - Basic (thousands) (Note 10)
|
|
|
65,406
|
|
|
|
56,670
|
|
|
|
65,300
|
|
|
|
56,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Outstanding - Diluted (thousands) (Note 10)
|
|
|
66,552
|
|
|
|
57,899
|
|
|
|
66,402
|
|
|
|
57,943
|
|
See Notes to Condensed Consolidated Financial Statements
Hill-Rom Holdings, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
|
(In millions)
|
|
|
Quarter Ended June 30
|
|
|
Year to Date Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Net Income
|
|
$
|
45.0
|
|
|
$
|
18.7
|
|
|
$
|
71.4
|
|
|
$
|
56.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive (Loss) Income, net of tax (Note 7):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities and hedges
|
|
|
(3.3
|
)
|
|
|
0.1
|
|
|
|
(5.0
|
)
|
|
|
(0.5
|
)
|
Foreign currency translation adjustment
|
|
|
(20.1
|
)
|
|
|
19.4
|
|
|
|
(17.7
|
)
|
|
|
(51.2
|
)
|
Change in pension and postretirement defined benefit plans
|
|
|
0.9
|
|
|
|
0.8
|
|
|
|
2.2
|
|
|
|
2.6
|
|
Total Other Comprehensive (Loss) Income, net of tax
|
|
|
(22.5
|
)
|
|
|
20.3
|
|
|
|
(20.5
|
)
|
|
|
(49.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
|
22.5
|
|
|
|
39.0
|
|
|
|
50.9
|
|
|
|
7.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive loss attributable to noncontrolling interests
|
|
|
(0.3
|
)
|
|
|
(0.4
|
)
|
|
|
(1.0
|
)
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income Attributable to Common Shareholders
|
|
$
|
22.8
|
|
|
$
|
39.4
|
|
|
$
|
51.9
|
|
|
$
|
8.2
|
|
See Notes to Condensed Consolidated Financial Statements
Hill-Rom Holdings, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(In millions)
|
|
June 30, 2016
|
|
|
September 30, 2015
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
199.6
|
|
|
$
|
192.8
|
|
Trade accounts receivable, net of allowances (Note 2)
|
|
|
459.0
|
|
|
|
494.7
|
|
Inventories (Note 2)
|
|
|
254.4
|
|
|
|
267.4
|
|
Deferred income taxes (Notes 1 and 9)
|
|
|
-
|
|
|
|
77.0
|
|
Other current assets
|
|
|
92.7
|
|
|
|
109.1
|
|
Total current assets
|
|
|
1,005.7
|
|
|
|
1,141.0
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net (Note 2)
|
|
|
356.3
|
|
|
|
378.4
|
|
Goodwill (Note 4)
|
|
|
1,606.7
|
|
|
|
1,610.5
|
|
Software and other intangible assets, net (Note 2)
|
|
|
1,173.0
|
|
|
|
1,247.7
|
|
Deferred income taxes (Notes 1 and 9)
|
|
|
47.2
|
|
|
|
21.6
|
|
Other assets
|
|
|
47.6
|
|
|
|
58.4
|
|
Total Assets
|
|
$
|
4,236.5
|
|
|
$
|
4,457.6
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
117.8
|
|
|
$
|
136.3
|
|
Short-term borrowings (Note 5)
|
|
|
76.8
|
|
|
|
58.0
|
|
Accrued compensation
|
|
|
109.3
|
|
|
|
171.8
|
|
Accrued product warranties (Note 12)
|
|
|
27.0
|
|
|
|
32.1
|
|
Accrued rebates
|
|
|
35.9
|
|
|
|
33.7
|
|
Other current liabilities
|
|
|
137.4
|
|
|
|
146.9
|
|
Total current liabilities
|
|
|
504.2
|
|
|
|
578.8
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (Note 5)
|
|
|
2,054.6
|
|
|
|
2,175.2
|
|
Accrued pension and postretirement benefits (Note 6)
|
|
|
119.4
|
|
|
|
118.8
|
|
Deferred income taxes (Notes 1 and 9)
|
|
|
320.6
|
|
|
|
380.6
|
|
Other long-term liabilities
|
|
|
40.0
|
|
|
|
47.3
|
|
Total Liabilities
|
|
|
3,038.8
|
|
|
|
3,300.7
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Common Stock (Note 2)
|
|
|
4.4
|
|
|
|
4.4
|
|
Additional paid-in-capital
|
|
|
575.9
|
|
|
|
562.0
|
|
Retained earnings
|
|
|
1,549.3
|
|
|
|
1,509.9
|
|
Accumulated other comprehensive loss (Note 7)
|
|
|
(161.3
|
)
|
|
|
(140.8
|
)
|
Treasury stock, at cost (Note 2)
|
|
|
(779.6
|
)
|
|
|
(788.6
|
)
|
Total Shareholders' Equity Attributable to Common Shareholders
|
|
|
1,188.7
|
|
|
|
1,146.9
|
|
Noncontrolling interests
|
|
|
9.0
|
|
|
|
10.0
|
|
Total Shareholders' Equity
|
|
|
1,197.7
|
|
|
|
1,156.9
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
4,236.5
|
|
|
$
|
4,457.6
|
|
See Notes to Condensed Consolidated Financial Statements
Hill-Rom Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions)
|
|
Year to Date Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
Operating Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
71.4
|
|
|
$
|
56.9
|
|
Adjustments to reconcile net income to net cash provided by
|
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
71.9
|
|
|
|
53.1
|
|
Amortization
|
|
|
12.9
|
|
|
|
8.3
|
|
Acquisition-related intangible asset amortization
|
|
|
72.1
|
|
|
|
23.4
|
|
Provision for deferred income taxes
|
|
|
(7.9
|
)
|
|
|
(12.3
|
)
|
Loss on disposal of property, equipment leased to others,
|
|
|
|
|
|
|
|
|
intangible assets, and impairments
|
|
|
1.4
|
|
|
|
-
|
|
Stock compensation
|
|
|
18.1
|
|
|
|
14.0
|
|
Excess tax benefits from employee stock plans
|
|
|
(1.3
|
)
|
|
|
(1.7
|
)
|
Change in working capital excluding cash, current debt,
|
|
|
|
|
|
|
|
|
acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
|
|
33.5
|
|
|
|
4.7
|
|
Inventories
|
|
|
11.8
|
|
|
|
(3.4
|
)
|
Other current assets
|
|
|
16.5
|
|
|
|
(5.1
|
)
|
Trade accounts payable
|
|
|
(15.3
|
)
|
|
|
(18.1
|
)
|
Accrued expenses and other liabilities
|
|
|
(79.0
|
)
|
|
|
0.3
|
|
Other, net
|
|
|
(0.7
|
)
|
|
|
4.3
|
|
Net cash provided by operating activities
|
|
|
205.4
|
|
|
|
124.4
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Capital expenditures and purchases of intangible assets
|
|
|
(60.7
|
)
|
|
|
(102.6
|
)
|
Proceeds on sale of property and equipment leased to others
|
|
|
1.5
|
|
|
|
1.2
|
|
Payment for acquisition of businesses, net of cash acquired
|
|
|
0.5
|
|
|
|
(5.1
|
)
|
Other
|
|
|
(1.6
|
)
|
|
|
2.1
|
|
Net cash used in investing activities
|
|
|
(60.3
|
)
|
|
|
(104.4
|
)
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Net change in short-term debt
|
|
|
-
|
|
|
|
(0.7
|
)
|
Proceeds from borrowing on long-term debt
|
|
|
2.5
|
|
|
|
-
|
|
Borrowings on revolving credit facility
|
|
|
20.0
|
|
|
|
95.0
|
|
Payments on revolver
|
|
|
(20.0
|
)
|
|
|
-
|
|
Payment of long-term debt
|
|
|
(109.9
|
)
|
|
|
(11.5
|
)
|
Debt issuance costs
|
|
|
-
|
|
|
|
(1.6
|
)
|
Purchase of noncontrolling interest of former joint venture
|
|
|
(0.4
|
)
|
|
|
(1.6
|
)
|
Payment of cash dividends
|
|
|
(32.6
|
)
|
|
|
(26.7
|
)
|
Proceeds on exercise of stock options
|
|
|
3.8
|
|
|
|
10.2
|
|
Proceeds from stock issuance
|
|
|
2.7
|
|
|
|
2.1
|
|
Excess tax benefits from employee stock plans
|
|
|
1.3
|
|
|
|
1.7
|
|
Treasury stock acquired
|
|
|
(3.5
|
)
|
|
|
(57.4
|
)
|
Net cash (used in) provided by financing activities
|
|
|
(136.1
|
)
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(2.2
|
)
|
|
|
(5.4
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Flows
|
|
|
6.8
|
|
|
|
24.1
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
At beginning of period
|
|
|
192.8
|
|
|
|
99.3
|
|
At end of period
|
|
$
|
199.6
|
|
|
$
|
123.4
|
|
See Notes to Condensed Consolidated Financial Statement
Hill-Rom Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(Dollars in millions except per share data)
1. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
Unless the context otherwise requires, the terms “Hill-Rom,” “the Company,” “we,” “our,” and “us” refer to Hill-Rom Holdings, Inc. and its wholly-owned subsidiaries. The unaudited Condensed Consolidated Financial Statements appearing in this Quarterly Report on Form 10-Q should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in Hill-Rom’s latest Annual Report on Form 10-K for the fiscal year ended September 30, 2015 (“2015 Form 10-K”) as filed with the United States (“U.S.”) Securities and Exchange Commission. The September 30, 2015 Condensed Consolidated Balance Sheet was derived from audited Consolidated Financial Statements, but does not include all disclosures required by accounting principles generally accepted in the U.S. In the opinion of management, the Condensed Consolidated Financial Statements herein include all adjustments, consisting only of normal recurring adjustments, necessary to state fairly the financial position, results of operations and cash flows for the interim periods presented. Quarterly results are not necessarily indicative of annual results.
The Condensed Consolidated Financial Statements include the accounts of Hill-Rom and its wholly-owned subsidiaries. In addition, we also consolidate variable interest entities (VIEs) where Hill-Rom is deemed to have a controlling financial interest. Intercompany accounts and transactions have been eliminated in consolidation, including the intercompany transactions with consolidated VIEs. Where our ownership interest is less than 100 percent, the noncontrolling interests are reported in our Condensed Consolidated Financial Statements.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the period. Actual results could differ from those estimates. Examples of such estimates include income taxes (Notes 1 and 9), accounts receivable reserves (Note 2), accrued warranties (Note 12), the impairment of intangibles and goodwill (Note 4), use of the spot yield curve approach for pension expense (Note 6), and commitments and contingencies (Note 14), among others.
Fair Value Measurements
Fair value measurements are classified and disclosed in one of the following three categories:
|
·
|
Level 1: Financial instruments with unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities.
|
|
·
|
Level 2: Financial instruments with observable inputs other than those included in Level 1 such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
·
|
Level 3: Financial instruments with unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Unobservable inputs reflect our own assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). Unobservable inputs shall be developed based on the best information available in the circumstances, which might include our own data.
|
We record cash and cash equivalents, as disclosed on our Condensed Consolidated Balance Sheets, as Level 1 instruments and certain other derivatives and investments as either Level 2 or 3 instruments. Refer to Note 5 for disclosure of our debt instrument and interest rate swap fair values.
Taxes Collected from Customers and Remitted to Governmental Units
Taxes assessed by a governmental authority that are directly imposed on a revenue producing transaction between us and our customers, including but not limited to sales taxes, use taxes and value added taxes, are accounted for on a net (excluded from revenue and costs) basis.
Income Taxes
Hill-Rom and its eligible domestic subsidiaries file a consolidated U.S. income tax return. Foreign operations file income tax returns in a number of jurisdictions. Deferred income taxes are computed using an asset and liability approach to reflect the net tax effects of temporary differences between the financial reporting carrying amounts of assets and liabilities and the corresponding income tax amounts. We have a variety of deferred tax assets in numerous tax jurisdictions. These deferred tax assets are subject to periodic assessment as to recoverability. If it is determined that it is more likely than not that the benefits will not be realized, valuation allowances are recognized. In evaluating whether it is more likely than not that we would recover these deferred tax assets, future taxable income, the reversal of existing temporary differences and tax planning strategies are considered.
As of June 30, 2016, we had $21.0 million of valuation allowances on deferred tax assets, on a tax-effected basis, primarily related to state tax credit carryforwards that are not expected to be utilized. The valuation allowances decreased by $19.7 million in the year to date period ended June 30, 2016 due primarily to the release of the valuation allowance on the net deferred tax assets in France. The release of the valuation allowance was due mainly to changes in our operating structure which impacted our projection of future taxable income and our expectation as to the utilization of net operating loss carryforwards. We believe that our estimates for the valuation allowances recorded against deferred tax assets are appropriate based on current facts and circumstances.
We account for uncertain income tax positions using a threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The difference between the tax benefit recognized in the financial statements for an uncertain income tax position and the tax benefit claimed in the tax return is referred to as an unrecognized tax benefit.
Recently Issued Accounting Standards
In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which provides guidance for revenue recognition. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14 which delayed the effective date of the new revenue guidance by one year. As a result, the provisions of ASU 2014-09, and subsequent amendments, are effective for us in the first quarter of fiscal 2019, ending December 31, 2018. Early adoption is permitted as of the original effective date, but not earlier. We are currently in the process of evaluating the impact of adoption of this ASU on our Condensed Consolidated Financial Statements.
In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740), “Balance Sheet Classification of Deferred Taxes.” The amendments in this update simplify the presentation of deferred income taxes by requiring deferred tax assets and liabilities to be classified as noncurrent in a classified balance sheet. As permitted, we elected to early-adopt this standard in the first quarter of fiscal 2016 on a prospective basis. Prior period amounts were not retrospectively adjusted for the impacts of this ASU.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). From the lessee’s perspective, the new standard establishes a right-of-use ("ROU") model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for a lessee. From the lessor’s perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing lease. If the lessor does not convey risks and rewards or control, an operating lease results. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are currently in the process of evaluating the impact of the amended guidance on our Condensed Consolidated Financial Statements.
In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718) – Improvements to Employee Share-Based Payment Accounting. Under ASU 2016-09, the tax effects of stock compensation will be recognized as income tax expense or benefit in the income statement and the tax effects of exercised or vested awards will be treated as discrete items in the reporting period in which they occur. Along with other income tax cash flows, excess tax benefits will be classified as operating activities, and cash paid by an employer when directly withholding shares for tax withholding purposes will be classified as financing activities. Entities may make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. The threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdictions. For public companies, ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted, however, an entity that elects early adoption must adopt all amendments under the new standard in the same period. We are currently in the process of evaluating the impact of the amended guidance on our Condensed Consolidated Financial Statements.
Except as noted above, there have been no significant changes to our assessment of the impact of recently issued accounting standards included in Note 1 of Notes to Consolidated Financial Statements in our Fiscal 2015 Form 10-K.
2. Supplementary Balance Sheet Information
|
June 30, 2016
|
|
September 30, 2015
|
|
|
|
|
|
|
Allowance for possible losses and discounts on trade receivables
|
|
$
|
25.7
|
|
|
$
|
26.0
|
|
|
|
|
|
|
|
|
|
|
Inventories:
|
|
|
|
|
|
|
|
|
Finished products
|
|
$
|
126.7
|
|
|
$
|
133.2
|
|
Raw materials and work in process
|
|
|
127.7
|
|
|
|
134.2
|
|
Total inventory
|
|
$
|
254.4
|
|
|
$
|
267.4
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation of property, plant and equipment
|
|
$
|
621.5
|
|
|
$
|
598.0
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization of software and other intangible assets
|
|
$
|
376.2
|
|
|
$
|
304.4
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, without par value:
|
|
|
|
|
|
|
|
|
Shares authorized
|
|
|
1,000,000
|
|
|
|
1,000,000
|
|
Shares issued
|
None
|
|
None
|
|
|
|
|
|
|
|
|
|
|
Common stock, without par value:
|
|
|
|
|
|
|
|
|
Shares authorized
|
|
|
199,000,000
|
|
|
|
199,000,000
|
|
Shares issued
|
|
|
88,457,634
|
|
|
|
88,457,634
|
|
Shares outstanding
|
|
|
65,464,242
|
|
|
|
65,165,896
|
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
22,993,392
|
|
|
|
23,291,738
|
|
3. Acquisitions
Welch Allyn
On September 8, 2015, we completed the acquisition of Welch Allyn Holdings, Inc. and its subsidiaries (collectively, “Welch Allyn”) for a consideration of $1,686.8 million in cash ($1,633.1 million, net of cash acquired) and 8,133,722 shares of Hill-Rom common stock for a total combined purchase price of approximately $2.1 billion. Welch Allyn is a leading manufacturer of medical diagnostic equipment and offers a diversified portfolio of devices that assess, diagnose, treat, and manage a wide variety of illnesses and diseases.
The transaction was funded with new borrowings, including $1.8 billion in term loans and $425.0 million of senior notes issued in a private placement debt offering. Funds from this new financing were also used to retire pre-existing debt. Refer to Note 5 for additional information regarding our debt obligations.
The following summarizes the fair value of assets acquired and liabilities assumed at the date of the acquisition. During the first, second, and third quarters of 2016, we made certain adjustments to the opening balance sheet as of the acquisition date, the most significant of which related to a fair value adjustment recorded in the second quarter to decrease the estimated fair value of an investment acquired. These amounts are preliminary and subject to normal true-up provisions in the purchase agreement and other fair value adjustments.
|
|
Amount
|
|
|
|
|
|
Trade receivables
|
|
$
|
63.2
|
|
Inventory
|
|
|
110.5
|
|
Other current assets
|
|
|
52.7
|
|
Current deferred income taxes
|
|
|
27.3
|
|
Property, plant, and equipment
|
|
|
93.2
|
|
Goodwill
|
|
|
1,206.8
|
|
Trade name (indefinite life)
|
|
|
434.0
|
|
Customer relationships (12-year useful life)
|
|
|
516.8
|
|
Developed technology (7-year weighted average useful life)
|
|
|
54.0
|
|
Other intangibles
|
|
|
19.9
|
|
Other noncurrent assets
|
|
|
26.5
|
|
Current liabilities
|
|
|
(161.5
|
)
|
Noncurrent deferred income taxes
|
|
|
(368.9
|
)
|
Other noncurrent liabilities
|
|
|
(25.1
|
)
|
Total purchase price, net of cash acquired
|
|
$
|
2,049.4
|
|
|
|
|
|
|
Fair value of common stock issued
|
|
$
|
416.3
|
|
Cash payment, net of cash acquired
|
|
|
1,633.1
|
|
Total consideration
|
|
$
|
2,049.4
|
|
Goodwill from the Welch Allyn acquisition, which is not deductible for tax purposes, is primarily due to enhanced customer relevance and a stronger competitive position resulting from the business combination, including a complementary commercial position, product portfolio, and enhanced synergies. Welch Allyn is included in the Front Line Care reportable segment.
Our total revenue on an unaudited pro forma basis, as if the Welch Allyn acquisition had been consummated at the beginning of our 2014 fiscal year, would have been higher by approximately $169 million and $508 million for the quarter and year to date periods ended June 30, 2015. On the same unaudited pro forma basis, our net income would have been lower by approximately $25 million and $55 million for the quarter and year to date periods ended June 30, 2015. Pro forma net income is adversely impacted by significant costs related to the transaction including financing costs and purchase price accounting, including the effects of amortization of acquisition-related intangibles.
The unaudited pro forma results are based on our historical financial statements and those of the Welch Allyn business and do not necessarily indicate the results of operations that would have resulted had the acquisition been completed at or prior to the beginning of the comparable period presented and are not indicative of the results of operations in future periods.
4. Goodwill and Indefinite-Lived Intangible Assets
The following summarizes goodwill activity by reportable segment:
|
|
North America
|
|
|
Surgical Solutions
|
|
|
International
|
|
|
Front Line Care
|
|
|
Total
|
|
Balances at September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
390.6
|
|
|
$
|
343.8
|
|
|
$
|
145.4
|
|
|
$
|
1,203.5
|
|
|
$
|
2,083.3
|
|
Accumulated impairment losses
|
|
|
(358.1
|
)
|
|
|
-
|
|
|
|
(114.7
|
)
|
|
|
-
|
|
|
|
(472.8
|
)
|
Goodwill, net at September 30, 2015
|
|
|
32.5
|
|
|
|
343.8
|
|
|
|
30.7
|
|
|
|
1,203.5
|
|
|
|
1,610.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Goodwill during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill related to acquisitions
|
|
|
-
|
|
|
|
1.1
|
|
|
|
-
|
|
|
|
3.3
|
|
|
|
4.4
|
|
Currency translation effect
|
|
|
-
|
|
|
|
(8.0
|
)
|
|
|
(0.2
|
)
|
|
|
-
|
|
|
|
(8.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
390.6
|
|
|
|
336.9
|
|
|
|
145.2
|
|
|
|
1,206.8
|
|
|
|
2,079.5
|
|
Accumulated impairment losses
|
|
|
(358.1
|
)
|
|
|
-
|
|
|
|
(114.7
|
)
|
|
|
-
|
|
|
|
(472.8
|
)
|
Goodwill, net at June 30, 2016
|
|
$
|
32.5
|
|
|
$
|
336.9
|
|
|
$
|
30.5
|
|
|
$
|
1,206.8
|
|
|
$
|
1,606.7
|
|
The goodwill assigned to the reporting units was not impacted by the segment changes discussed in Note 13.
As discussed in Note 13, we operate in four reportable business segments. Goodwill impairment testing is performed at the reporting unit level, which is one level below our reportable business segment. We have determined that we have eleven reporting units. Goodwill is assigned to reporting units at the date the goodwill is initially recorded and has been reallocated as necessary based on the restructuring of reporting units over time. Once goodwill has been assigned to reporting units, it no longer retains its association with a particular acquisition, and all of the activities within a reporting unit, whether acquired or organically grown, are available to support the value of the goodwill.
Testing for impairment must be performed annually, or on an interim basis upon the occurrence of a triggering event or change in circumstances that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The annual evaluation of goodwill performed during the third quarter of fiscal 2016 and 2015 did not result in any impairments.
Indefinite-lived intangible assets
We have various indefinite-lived intangible assets representing trade names with a carrying value of $466.9 million as of June 30, 2016 and September 30, 2015. Testing for impairment must be performed annually, or on an interim basis upon the occurrence of a triggering event or change in circumstances that would more likely than not reduce the fair value of an indefinite-lived intangible asset below its carrying amount. The annual evaluation of indefinite-lived intangible assets performed during the third quarter of fiscal 2016 and 2015 did not result in impairment.
5. Financing Agreements
Total debt consists of the following:
|
|
June 30, 2016
|
|
|
September 30, 2015
|
|
Current portion of long-term debt
|
|
$
|
76.8
|
|
|
$
|
58.0
|
|
Senior secured Term Loan A, long-term portion
|
|
|
878.8
|
|
|
|
931.7
|
|
Senior secured Term Loan B, long-term portion
|
|
|
708.8
|
|
|
|
778.3
|
|
Senior unsecured 5.75% notes due on September 1, 2023
|
|
|
418.9
|
|
|
|
418.2
|
|
Unsecured 7.00% debentures due on February 15, 2024
|
|
|
13.8
|
|
|
|
13.8
|
|
Unsecured 6.75% debentures due on December 15, 2027
|
|
|
29.8
|
|
|
|
29.6
|
|
Other
|
|
|
4.5
|
|
|
|
3.6
|
|
Total debt
|
|
|
2,131.4
|
|
|
|
2,233.2
|
|
Less current portion of debt
|
|
|
76.8
|
|
|
|
58.0
|
|
Total long-term debt
|
|
$
|
2,054.6
|
|
|
$
|
2,175.2
|
|
In September 2015, we entered into four new credit facilities for purposes of financing the Welch Allyn acquisition as well as refinancing our previously outstanding revolving credit facility. These new facilities consisted of the following:
|
· |
$1.0 billion senior secured Term Loan A facility (“TLA Facility”), maturing in September 2020 |
|
· |
$800.0 million senior secured Term Loan B facility (“TLB Facility”), maturing in September 2022 |
|
· |
Senior secured revolving credit facility (“Revolving Credit Facility”), providing borrowing capacity of up to $500.0 million, maturing in September 2020 |
|
· |
$425.0 million of senior unsecured notes (“Senior Notes”), maturing in September 2023 |
The TLA Facility, TLB Facility, and Revolving Credit Facility (collectively, the “Senior Secured Credit Facilities”) all bear interest at variable rates which are currently less than 4.0 percent. These interest rates are based primarily on the London Interbank Offered Rate (LIBOR), but under certain conditions could also be based on the U.S. Federal Funds Rate or the U.S. Prime Rate, at our option. The TLA Facility and TLB Facility have required principal payments. The TLA Facility requires minimum principal payments of $50.0 million in fiscal 2016, $75.0 million in fiscal 2017, and $100.0 million annually thereafter, with the remaining unpaid principal balance due at maturity. The TLB Facility requires annual principal payments of $8.0 million with the remaining unpaid principal balance due at maturity. We will be able to voluntarily prepay outstanding loans under the TLA Facility and the TLB Facility at any time. During the year to date period ended June 30, 2016, we made voluntary prepayments of $65.0 million on the TLB Facility.
At June 30, 2016, there were no borrowings on the Revolving Credit Facility, and available borrowing capacity was $491.7 million after giving effect to $8.3 million of outstanding standby letters of credit. The availability of borrowings under our Revolving Credit Facility is subject to our ability at the time of borrowing to meet certain specified conditions, including compliance with covenants contained in the governing credit agreement.
The Senior Secured Credit Facilities are held with a syndicate of banks, which includes over 20 institutions. Our general corporate assets, including those of our subsidiaries, collateralize these obligations. The credit agreement governing these facilities contains financial covenants which specify a maximum secured net leverage ratio and a minimum interest coverage ratio, as such terms are defined in the credit agreement. These financial covenants are measured at the end of each fiscal quarter, with the first measurement date on December 31, 2015. The required ratios vary through December 31, 2019 providing a gradually decreasing maximum secured net leverage ratio and a gradually increasing minimum interest coverage ratio, as set forth in the table below:
Fiscal Quarter Ended
|
Maximum
Secured Net
Leverage Ratio
|
Minimum
Interest Coverage
Ratio
|
December 31, 2015
|
4.75x
|
3.25x
|
December 31, 2016
|
4.50x
|
3.25x
|
December 31, 2017
|
4.00x
|
3.50x
|
December 31, 2018
|
3.50x
|
3.75x
|
December 31, 2019 and thereafter
|
3.00x
|
4.00x
|
The Senior Notes bear interest at a fixed rate of 5.75 percent annually. These notes were issued at par in a private placement offering and are not registered securities on any public market. All of the Senior Notes are outstanding as of June 30, 2016. We are not required to make any mandatory redemption or sinking fund payments with respect to the notes, other than in certain circumstances such as a change in control or material sale of assets. We may redeem the notes prior to maturity, but doing so prior to September 1, 2021 would require payment of a premium on any amounts redeemed, the amount of which varies based on the timing of the redemption. The indenture governing the Senior Notes contains certain covenants which impose limitations on the amount of dividends we may pay and the amount of common shares we may repurchase in the open market, but we do not expect these covenants to affect our current dividend policy or open share repurchase program. The terms of this indenture also impose certain restrictions on the amount and type of additional indebtedness we may obtain in the future, as well as the types of liens and guarantees we may provide.
We are in compliance with all financial covenants as of June 30, 2016.
As of June 30, 2016, unamortized debt issuance costs of $33.5 million have been recorded as a reduction of the carrying value of the related debt, compared to $39.1 million at September 30, 2015. In addition, $8.0 million of costs attributable to the Revolving Credit Facility are recorded as a component of other long-term assets on the Condensed Consolidated Balance Sheets as of June 30, 2016, compared with $9.4 million as of September 30, 2015. These costs will amortize into interest expense over the terms of the related credit facilities.
We are exposed to market risk from fluctuations in interest rates. We sometimes manage our exposure to interest rate fluctuations through the use of interest rate swaps (cash flow hedges). As of June 30, 2016, we had five interest rate swap agreements, with notional amounts of $600.0 million, in aggregate, to hedge the variability of cash flows associated with a portion of the variable interest rate payments for the period April 2016 to September 2020 on the Senior Secured Credit Facilities. The interest rate swaps have effective dates ranging between April 1, 2016 and December 31, 2019 and were designated as cash flow hedges. At June 30, 2016, these swaps were in a liability position with an aggregate fair value of $8.4 million. We classify fair value measurements on our interest rate swaps as Level 2, as described in Note 1.
Unsecured debentures outstanding at June 30, 2016 and September 30, 2015 have fixed rates of interest. We have deferred gains included in the amounts above from the termination of previous interest rate swap agreements, and those deferred gains amounted to less than $1.0 million at both June 30, 2016 and September 30, 2015. The deferred gains on the termination of the swaps are being amortized and recognized as a reduction of interest expense over the remaining term of the related debt, and as a result, the effective interest rates on that debt have been and will continue to be lower than the stated interest rates on the debt.
From August 2012 through April 2015, we had a credit facility that provided for revolving loans of up to $500.0 million, plus a term loan in the aggregate amount of $200.0 million. A portion of the proceeds from the issuance of the Senior Secured Credit Facility and the Senior Notes in September 2015 was used to fully repay the previously outstanding credit facility, which is now terminated.
The fair value of our debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to us for debt of the same remaining maturities. The book values of our short-term debt instruments approximate fair value. The estimated fair values of our long-term debt instruments, including the current portion, are described in the table below:
|
|
June 30, 2016
|
|
|
September 30, 2015
|
|
Senior secured Term Loan A
|
|
$
|
921.4
|
|
|
$
|
990.7
|
|
Senior secured Term Loan B
|
|
|
715.6
|
|
|
|
780.7
|
|
Senior unsecured 5.75% notes due on September 1, 2023
|
|
|
438.3
|
|
|
|
428.4
|
|
Unsecured debentures
|
|
|
44.4
|
|
|
|
43.4
|
|
Total debt
|
|
$
|
2,119.7
|
|
|
$
|
2,243.2
|
|
|
|
|
|
|
|
|
|
|
The estimated fair values of our long-term unsecured debentures were based on observable inputs such as quoted prices in markets that are not active. The estimated fair values of our term loans and the Senior Notes were based on quoted prices for similar liabilities. These fair value measurements are classified as Level 2, as described in Note 1.
6. Retirement and Postretirement Plans
We sponsor five defined benefit retirement plans. Those plans include: a master defined benefit retirement plan, a nonqualified supplemental executive defined benefit retirement plan, and three defined benefit retirement plans covering employees in Germany and France. Benefits for such plans are based primarily on years of service and the employee’s level of compensation during specific periods of employment. We contribute funds to trusts as necessary to provide for current service and for any unfunded projected future benefit obligation over a reasonable period of time. All of our plans have a September 30 measurement date. The following table details the components of net pension expense for our defined benefit retirement plans.
|
|
Quarter Ended June 30
|
|
|
Year to Date Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Service cost
|
|
$
|
1.3
|
|
|
$
|
1.4
|
|
|
$
|
3.8
|
|
|
$
|
4.1
|
|
Interest cost
|
|
|
2.8
|
|
|
|
3.7
|
|
|
|
8.2
|
|
|
|
11.1
|
|
Expected return on plan assets
|
|
|
(3.3
|
)
|
|
|
(4.3
|
)
|
|
|
(9.8
|
)
|
|
|
(12.8
|
)
|
Amortization of unrecognized prior service cost, net
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.5
|
|
Amortization of net loss
|
|
|
1.1
|
|
|
|
1.3
|
|
|
|
3.4
|
|
|
|
4.0
|
|
Net pension expense
|
|
$
|
2.0
|
|
|
$
|
2.3
|
|
|
$
|
5.8
|
|
|
$
|
6.9
|
|
Beginning in the first quarter of fiscal 2016, we elected to change the method we use to estimate the service and interest cost components of net periodic benefit cost for our defined benefit pension plans to a spot yield curve approach. Previously, we estimated the service and interest cost components of pension expense using a single weighted-average discount rate derived from the yield curve used to measure the benefit obligation at the beginning of the period. Under the new approach, we apply discounting using individual spot rates from a yield curve composed of the rates of return on several hundred high-quality, fixed income corporate bonds available at the measurement date. These spot rates align to each of the projected benefit obligations and service cost cash flows. The service cost component relates to the active participants in the plan, so the relevant cash flows on which to apply the yield curve are considerably longer in duration on average than the total projected benefit obligation cash flows, which also include benefit payments to retirees. Interest cost is computed by multiplying each spot rate by the corresponding discounted projected benefit obligation cash flows. The spot yield curve approach reduces any actuarial gains and losses based upon interest rate expectations (e.g., built-in gains in interest cost in an upward sloping yield curve scenario), or gains and losses merely resulting from the timing and magnitude of cash outflows associated with our benefit obligations. The change does not affect the measurement of the total benefit obligations as the change in service and interest costs offsets in the actuarial gains and losses recorded in other comprehensive income.
We made this change to improve the correlation between projected benefit cash flows and the corresponding yield curve spot rates and to provide a better measurement of service and interest costs. This change is considered a change in estimate and is accounted for on a prospective basis starting in fiscal year 2016.
In addition to defined benefit retirement plans, we also offer two domestic postretirement health care plans, one of which was assumed in the acquisition of Welch Allyn, that provide health care benefits to qualified retirees and their dependents. The plans are closed to new participants and include retiree cost sharing provisions. Annual costs related to these plans are not significant.
We have defined contribution savings plans that cover substantially all U.S. employees and certain non-U.S. employees. The general purpose of these plans is to provide additional financial security during retirement by providing employees with an incentive to make regular savings. Our contributions to the plans are based on eligibility and employee contributions. Expense under these plans was $6.8 million and $4.6 million in each of the quarterly periods ended June 30, 2016 and 2015, and $20.1 million and $12.6 million in the year to date periods ended June 30, 2016 and 2015.
7. Other Comprehensive Income
The following table represents the changes in accumulated other comprehensive loss by component:
|
|
Quarter Ended June 30, 2016
|
|
|
|
Other comprehensive income (loss)
|
|
|
Accumulated other comprehensive loss
|
|
|
|
Prior to
reclassification
|
|
|
Reclassification
from
|
|
|
Pre-tax
|
|
|
Tax effect
|
|
|
Net of tax
|
|
|
Beginning
balance
|
|
|
Net activity
|
|
|
Ending
balance
|
|
Available-for-sale securities
and hedges
|
|
$
|
(5.5
|
)
|
|
$
|
0.4
|
|
|
$
|
(5.1
|
)
|
|
$
|
1.8
|
|
|
$
|
(3.3
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(5.0
|
)
|
Foreign currency translation
adjustment
|
|
|
(20.1
|
)
|
|
|
-
|
|
|
|
(20.1
|
)
|
|
|
-
|
|
|
|
(20.1
|
)
|
|
|
(90.4
|
)
|
|
|
(20.1
|
)
|
|
|
(110.5
|
)
|
Change in pension and postretirement
defined benefit plans
|
|
|
-
|
|
|
|
1.1
|
|
|
|
1.1
|
|
|
|
(0.2
|
)
|
|
|
0.9
|
|
|
|
(46.7
|
)
|
|
|
0.9
|
|
|
|
(45.8
|
)
|
Total
|
|
$
|
(25.6
|
)
|
|
$
|
1.5
|
|
|
$
|
(24.1
|
)
|
|
$
|
1.6
|
|
|
$
|
(22.5
|
)
|
|
$
|
(138.8
|
)
|
|
$
|
(22.5
|
)
|
|
$
|
(161.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended June 30, 2015
|
|
|
|
Other comprehensive income (loss)
|
|
|
Accumulated other comprehensive loss
|
|
|
|
Prior to
reclassification
|
|
|
Reclassification
from
|
|
|
Pre-tax
|
|
|
Tax effect
|
|
|
Net of tax
|
|
|
Beginning
balance
|
|
|
Net activity
|
|
|
Ending
balance
|
|
Available-for-sale securities
and hedges
|
|
$
|
0.2
|
|
|
$
|
-
|
|
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.6
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.5
|
)
|
Foreign currency translation
adjustment
|
|
|
19.4
|
|
|
|
-
|
|
|
|
19.4
|
|
|
|
-
|
|
|
|
19.4
|
|
|
|
(104.8
|
)
|
|
|
19.4
|
|
|
|
(85.4
|
)
|
Change in pension and postretirement
defined benefit plans
|
|
|
-
|
|
|
|
1.4
|
|
|
|
1.4
|
|
|
|
(0.6
|
)
|
|
|
0.8
|
|
|
|
(38.1
|
)
|
|
|
0.8
|
|
|
|
(37.3
|
)
|
Total
|
|
$
|
19.6
|
|
|
$
|
1.4
|
|
|
$
|
21.0
|
|
|
$
|
(0.7
|
)
|
|
$
|
20.3
|
|
|
$
|
(143.5
|
)
|
|
$
|
20.3
|
|
|
$
|
(123.2
|
)
|
|
|
Year to Date Ended June 30, 2016
|
|
|
|
Other comprehensive income (loss)
|
|
|
Accumulated other comprehensive loss
|
|
|
|
Prior to
reclassification
|
|
|
Reclassification
from
|
|
|
Pre-tax
|
|
|
Tax effect
|
|
|
Net of tax
|
|
|
Beginning
balance
|
|
|
Net activity
|
|
|
Ending
balance
|
|
Available-for-sale securities
and hedges
|
|
$
|
(8.1
|
)
|
|
$
|
0.4
|
|
|
$
|
(7.7
|
)
|
|
$
|
2.7
|
|
|
$
|
(5.0
|
)
|
|
$
|
-
|
|
|
$
|
(5.0
|
)
|
|
$
|
(5.0
|
)
|
Foreign currency translation
adjustment
|
|
|
(17.7
|
)
|
|
|
-
|
|
|
|
(17.7
|
)
|
|
|
-
|
|
|
|
(17.7
|
)
|
|
|
(92.8
|
)
|
|
|
(17.7
|
)
|
|
|
(110.5
|
)
|
Change in pension and postretirement
defined benefit plans
|
|
|
-
|
|
|
|
3.2
|
|
|
|
3.2
|
|
|
|
(1.0
|
)
|
|
|
2.2
|
|
|
|
(48.0
|
)
|
|
|
2.2
|
|
|
|
(45.8
|
)
|
Total
|
|
$
|
(25.8
|
)
|
|
$
|
3.6
|
|
|
$
|
(22.2
|
)
|
|
$
|
1.7
|
|
|
$
|
(20.5
|
)
|
|
$
|
(140.8
|
)
|
|
$
|
(20.5
|
)
|
|
$
|
(161.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Ended June 30, 2015
|
|
|
|
Other comprehensive income (loss)
|
|
|
Accumulated other comprehensive loss
|
|
|
|
Prior to
reclassification
|
|
|
Reclassification
from
|
|
|
Pre-tax
|
|
|
Tax effect
|
|
|
Net of tax
|
|
|
Beginning
balance
|
|
|
Net activity
|
|
|
Ending
balance
|
|
Available-for-sale securities
and hedges
|
|
$
|
(0.8
|
)
|
|
$
|
-
|
|
|
$
|
(0.8
|
)
|
|
$
|
0.3
|
|
|
$
|
(0.5
|
)
|
|
$
|
-
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.5
|
)
|
Foreign currency translation
adjustment
|
|
|
(51.2
|
)
|
|
|
-
|
|
|
|
(51.2
|
)
|
|
|
-
|
|
|
|
(51.2
|
)
|
|
|
(34.2
|
)
|
|
|
(51.2
|
)
|
|
|
(85.4
|
)
|
Change in pension and postretirement
defined benefit plans
|
|
|
0.1
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
(1.6
|
)
|
|
|
2.6
|
|
|
|
(39.9
|
)
|
|
|
2.6
|
|
|
|
(37.3
|
)
|
Total
|
|
$
|
(51.9
|
)
|
|
$
|
4.1
|
|
|
$
|
(47.8
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(49.1
|
)
|
|
$
|
(74.1
|
)
|
|
$
|
(49.1
|
)
|
|
$
|
(123.2
|
)
|
The following table represents the items reclassified out of accumulated other comprehensive loss and the related tax effects:
|
|
Quarter Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Amount
reclassified
|
|
|
Tax effect
|
|
|
Net of tax
|
|
|
Amount
reclassified
|
|
|
Tax effect
|
|
|
Net of tax
|
|
Available-for-sale securities
and hedges (a)
|
|
$
|
0.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in pension and postretirement
defined benefit plans (b)
|
|
$
|
1.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.9
|
|
|
$
|
1.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
0.8
|
|
|
|
Year to Date Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Amount
reclassified
|
|
|
Tax effect
|
|
|
Net of tax
|
|
|
Amount
reclassified
|
|
|
Tax effect
|
|
|
Net of tax
|
|
Available-for-sale securities
and hedges (a)
|
|
$
|
0.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in pension and postretirement
defined benefit plans (b)
|
|
$
|
3.2
|
|
|
$
|
(1.0
|
)
|
|
$
|
2.2
|
|
|
$
|
4.1
|
|
|
$
|
(1.6
|
)
|
|
$
|
2.5
|
|
(a) Reclassified from accumulated other comprehensive loss into other income (expense), net.
(b) Reclassified from accumulated other comprehensive loss into cost of goods sold and selling and administrative expenses. These components are included in the computation of net periodic pension expense.
8. Special Charges
In connection with various organizational changes implemented to improve our business alignment and cost structure, we recognized special charges of $13.7 million and $4.4 million for the quarters ended June 30, 2016 and 2015, and $31.5 million and $11.9 million for the year to date periods ended June 30, 2016 and 2015. These charges are summarized below.
Welch Allyn Integration and Business Realignment
In conjunction with the acquisition of Welch Allyn in September 2015, we initiated plans to realign our business structure to facilitate the integration, take full advantage of available synergies, and position our existing businesses to capitalize on opportunities for growth. Immediately after the acquisition was completed, we eliminated approximately 100 positions in Welch Allyn’s corporate support and administrative functions. We recorded special charges of $14.4 million in the fourth quarter of fiscal 2015 related to this action and, as many of the affected employees were required to continue service for a specified period of time, additional amounts associated with this initial action were incurred through the second quarter of fiscal 2016. In addition, during fiscal 2016, we have incurred costs, including severance and benefit costs, associated with other business realignment and integration activities. During the quarter and year to date periods ended June 30, 2016, we incurred total integration and business realignment charges of approximately $4.4 million and $15.2 million, of which $2.5 million and $11.7 million were severance and benefit costs. We are continuing to evaluate additional actions related to integration and business realignment and expect additional special charges to be incurred, however, it is not practical to estimate the amount of these future expected costs.
Site Consolidation
In the third quarter of fiscal 2015, we initiated a plan to streamline our operations and simplify our supply chain by consolidating certain manufacturing and distribution operations. As part of this action, we announced the closure of sites in Redditch, England and Charleston, South Carolina. During fiscal 2015, we recorded severance and benefit charges of $2.7 million for approximately 160 employees to be displaced by the closures, as well as $1.8 million of other related costs. In the third quarter of fiscal 2016, we announced the closure of sites in Vuollerim, Sweden and Montpellier, France. During the quarter and year to date periods ended June 30, 2016, we recorded total charges related to the combined activities of $8.1 million and $12.0 million related to these actions, including $6.0 million of severance and benefit costs in the third quarter of 2016. We expect to incur $4 million to $6 million of additional charges in fiscal 2016 and fiscal 2017 for personnel costs and site closure expenses related to these actions. We are continuing to evaluate our facilities footprint and additional costs are expected to be incurred with respect to other actions in the future, however, it is not practical to estimate the amount of these future expected costs until such time as the evaluations are complete.
2014 Global Transformation
During the second quarter of fiscal 2014, we announced a global transformation program focused on improving our cost structure. The domestic portion of this action was completed in fiscal 2015. Part of this program included reducing our European manufacturing capacity and streamlining our global operations by, among other things, executing a back office process transformation program in Europe. The restructuring in Europe is in process and, for the quarter and year to date periods ended June 30, 2016, resulted in charges of $1.2 million and $4.3 million for severance and benefit costs, legal and professional fees, temporary labor, project management, and other administrative functions. These amounts compare to charges of $2.2 million and $9.7 million (net of reversals) in the prior year quarter and year to date periods. Since the inception of the 2014 global transformation program through June 30, 2016, we have recognized aggregate special charges of $41.9 million. We expect to incur $2 million to $4 million of additional costs through the completion of the program.
For all accrued severance and other benefit charges described above, we record restructuring reserves within other current liabilities. The reserve activity for severance and other benefits during the year to date period ended June 30, 2016 was as follows:
Balance at September 30, 2015
|
|
$
|
24.3
|
|
Expenses
|
|
|
19.3
|
|
Cash Payments
|
|
|
(27.3
|
)
|
Reversals
|
|
|
(0.3
|
)
|
Balance at June 30, 2016
|
|
$
|
16.0
|
|
9. Income Taxes
The effective tax rate for the quarter and year to date periods ended June 30, 2016 was (27.5) and (3.2) percent compared to 33.2 and 30.3 percent for the quarter and year to date periods in the prior year. The lower effective tax rates in the current year were primarily due to the release of the valuation allowance on our deferred tax assets discussed in Note 1 along with lower tax expense related to the impact of changes in our operating structure impacting the geographic distribution of income and expenses and the reinstatement of the research tax credit further discussed below.
On December 18, 2015, the President signed into law a combined tax and government funding bill (H.R. 2029). The tax portion of the bill, the Protecting Americans from Tax Hikes Act (the PATH Act), extended and made permanent several lapsed business incentives that impact our business, including the extension of bonus depreciation as well as the retroactive and permanent extension of the research tax credit. The research credit had previously expired effective December 31, 2014.
We expect the tax incentives extended as part of the PATH Act, primarily the reinstatement of the research tax credit, to favorably impact income tax expense for fiscal 2016 by approximately $4.0 million through a combination of a one-time catch-up adjustment from the reinstatement of the credit recorded in our first quarter of fiscal 2016 and the inclusion of the full-year research credit into the fiscal 2016 effective tax rate.
10. Earnings per Common Share
Basic earnings per share is calculated based upon the weighted average number of outstanding common shares for the period, plus the effect of deferred vested shares. Diluted earnings per share is calculated consistent with the basic earnings per share calculation plus the effect of dilutive unissued common shares related to stock-based employee compensation programs. For all periods presented, anti-dilutive stock options were excluded from the calculation of diluted earnings per share. Cumulative treasury stock acquired, less cumulative shares reissued, have been excluded in determining the average number of shares outstanding.
Earnings per share are calculated as follows (share information in thousands):
|
|
Quarter Ended June 30
|
|
|
Year to Date Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders
|
|
$
|
45.3
|
|
|
$
|
19.1
|
|
|
$
|
72.4
|
|
|
$
|
57.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding - Basic
|
|
|
65,406
|
|
|
|
56,670
|
|
|
|
65,300
|
|
|
|
56,777
|
|
Add potential effect of exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and other unvested equity awards
|
|
|
1,146
|
|
|
|
1,229
|
|
|
|
1,102
|
|
|
|
1,166
|
|
Average shares outstanding - Diluted
|
|
|
66,552
|
|
|
|
57,899
|
|
|
|
66,402
|
|
|
|
57,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders per common share - Basic
|
|
$
|
0.69
|
|
|
$
|
0.34
|
|
|
$
|
1.11
|
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders per common share - Diluted
|
|
$
|
0.68
|
|
|
$
|
0.33
|
|
|
$
|
1.09
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares with anti-dilutive effect excluded from the computation of Diluted EPS
|
|
|
557
|
|
|
|
239
|
|
|
|
502
|
|
|
|
457
|
|
11. Common Stock
The stock-based compensation cost that was charged against income, net of tax, for all plans was $3.8 million and $2.5 million in each of the quarterly periods ended June 30, 2016 and 2015, and $11.5 million and $8.9 million in the year to date periods ended June 30, 2016 and 2015.
12. Guarantees
We routinely grant limited warranties on our products with respect to defects in material and workmanship. The terms of these warranties are generally one year, however, certain components and products have substantially longer warranty periods. We recognize a reserve with respect to these obligations at the time of product sale, with subsequent warranty claims recorded directly against the reserve. The amount of the warranty reserve is determined based on historical trend experience for the covered products. For more significant warranty-related matters which might require a broad-based correction, separate reserves are established when such events are identified and the cost of correction can be reasonably estimated.
A reconciliation of changes in the warranty reserve for the periods covered in this report is as follows:
|
Quarter Ended June 30
|
|
Year to Date Ended June 30
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
28.8
|
|
|
$
|
27.2
|
|
|
$
|
32.1
|
|
|
$
|
28.4
|
|
Provision for warranties during the period
|
|
|
3.5
|
|
|
|
5.8
|
|
|
|
11.3
|
|
|
|
12.3
|
|
Warranty reserves acquired
|
|
|
-
|
|
|
|
1.1
|
|
|
|
-
|
|
|
|
2.2
|
|
Warranty claims during the period
|
|
|
(5.3
|
)
|
|
|
(4.7
|
)
|
|
|
(16.4
|
)
|
|
|
(13.5
|
)
|
Balance at end of period
|
|
$
|
27.0
|
|
|
$
|
29.4
|
|
|
$
|
27.0
|
|
|
$
|
29.4
|
|
In the normal course of business, we enter into various other guarantees and indemnities in our relationships with suppliers, service providers, customers, business partners and others. Examples of these arrangements would include guarantees of product performance, indemnifications to service providers and indemnifications of our actions to business partners. These guarantees and indemnifications have not historically had, nor do we expect them to have, a material impact on our financial condition or results of operations, although indemnifications associated with our actions generally have no dollar limitations.
In conjunction with our acquisition and divestiture activities, we have entered into select guarantees and indemnifications of performance with respect to the fulfillment of commitments under applicable purchase and sale agreements. The arrangements generally indemnify the buyer or seller for damages associated with breach of contract, inaccuracies in representations and warranties surviving the closing date and satisfaction of liabilities and commitments retained under the applicable contract. With respect to sale transactions, we also routinely enter into non-competition agreements for varying periods of time. Guarantees and indemnifications with respect to acquisition and divestiture activities, if triggered, could have a materially adverse impact on our financial condition and results of operations.
13. Segment Reporting
We disclose segment information that is consistent with the way in which management operates and views the business. During our second quarter of 2016, we changed our segment reporting to reflect changes in our organizational structure and management’s operation and view of the business. We combined the global Respiratory Care business and the Welch Allyn operations into a new segment called Front Line Care. Our Surgical Solutions segment now represents the surgical component of what was previously included in our Surgical and Respiratory Care segment. The prior year segment information included in this Note has been updated to reflect these changes. Our revised operating structure contains the following reporting segments:
|
· |
North America – sells and rents our patient support and near-patient technologies and services, as well as our clinical workflow solutions, in the U.S. and Canada. |
|
· |
Front Line Care – globally sells and rents respiratory care products, and sells medical diagnostic equipment and a diversified portfolio of devices that assess, diagnose, treat, and manage a wide variety of illnesses and diseases. |
|
· |
Surgical Solutions – sells our surgical products globally. |
|
· |
International – sells and rents similar products as our North America segment in regions outside of the U.S. and Canada. |
Under our revised segments, our performance continues to be measured on a divisional income basis before non-allocated operating and administrative costs, impairment of other intangibles, litigation, special charges, acquisition and integration costs, acquisition-related intangible asset amortization, and other unusual events. Divisional income generally represents the division’s gross profit less its direct operating costs along with an allocation of manufacturing and distribution costs, research and development and certain corporate functional expenses.
Non-allocated operating and administrative costs include functional expenses that support the entire organization such as administration, finance, legal and human resources, expenses associated with strategic developments, acquisition-related intangible asset amortization, and other events that are not indicative of operating trends. We exclude such amounts from divisional income to allow management to evaluate and understand divisional operating trends.
|
|
Quarter Ended June 30
|
|
|
Year to Date Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
267.8
|
|
|
$
|
252.4
|
|
|
$
|
786.5
|
|
|
$
|
724.5
|
|
Front Line Care
|
|
|
192.7
|
|
|
|
22.1
|
|
|
|
598.2
|
|
|
|
66.6
|
|
Surgical Solutions
|
|
|
101.7
|
|
|
|
98.6
|
|
|
|
296.1
|
|
|
|
303.0
|
|
International
|
|
|
93.2
|
|
|
|
101.4
|
|
|
|
268.4
|
|
|
|
320.2
|
|
Total revenue
|
|
$
|
655.4
|
|
|
$
|
474.5
|
|
|
$
|
1,949.2
|
|
|
$
|
1,414.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divisional income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
68.0
|
|
|
$
|
51.3
|
|
|
$
|
186.6
|
|
|
$
|
142.1
|
|
Front Line Care
|
|
|
47.5
|
|
|
|
6.7
|
|
|
|
143.2
|
|
|
|
21.3
|
|
Surgical Solutions
|
|
|
10.6
|
|
|
|
12.2
|
|
|
|
30.9
|
|
|
|
37.2
|
|
International
|
|
|
(1.0
|
)
|
|
|
1.2
|
|
|
|
(13.2
|
)
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-allocated operating costs, administrative costs, and other
|
|
|
53.2
|
|
|
|
35.7
|
|
|
|
179.2
|
|
|
|
106.3
|
|
Special charges
|
|
|
13.7
|
|
|
|
4.4
|
|
|
|
31.5
|
|
|
|
11.9
|
|
Operating profit
|
|
|
58.2
|
|
|
|
31.3
|
|
|
|
136.8
|
|
|
|
88.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(23.0
|
)
|
|
|
(3.3
|
)
|
|
|
(68.2
|
)
|
|
|
(9.5
|
)
|
Investment income and other, net
|
|
|
0.1
|
|
|
|
-
|
|
|
|
0.6
|
|
|
|
2.2
|
|
Income before income taxes
|
|
$
|
35.3
|
|
|
$
|
28.0
|
|
|
$
|
69.2
|
|
|
$
|
81.6
|
|
14. Commitments and Contingencies
General
We are subject to various claims and contingencies arising out of the normal course of business, including those relating to governmental investigations and proceedings, commercial transactions, product liability, employee related matters, antitrust, safety, health, taxes, environmental and other matters. Litigation is subject to many uncertainties and the outcome of individual litigated matters is not predictable with assurance. It is possible that some litigation matters for which reserves have not been established could be decided unfavorably to us, and that any such unfavorable decisions could have a material adverse effect on our financial condition, results of operations, and cash flows.
We are also involved in other possible claims, including product and general liability, workers’ compensation, auto liability and employment related matters. Such claims in the United States have deductibles and self-insured retentions ranging from $25 thousand to $1.0 million per occurrence or per claim, depending upon the type of coverage and policy period. International deductibles and self-insured retentions are lower. We are also generally self-insured up to certain stop-loss limits for certain employee health benefits, including medical, drug and dental. Our policy is to estimate reserves based upon a number of factors including known claims, estimated incurred but not reported claims and outside actuarial analysis, which are based on historical information along with certain assumptions about future events. Such estimated reserves are classified as Other Current Liabilities and Other Long-Term Liabilities within the Condensed Consolidated Balance Sheets.
Universal Hospital Services, Inc. Litigation
On January 13, 2015, Universal Hospital Services, Inc. filed a complaint against us in the United States District Court for the Western District of Texas. The plaintiff alleges, among other things, that we engaged in certain customer contracting practices in violation of state and federal antitrust laws. The plaintiff also has asserted claims for tortious interference with business relationships. The plaintiff seeks injunctive relief and money damages in an unspecified amount. No trial date has been set. We believe that the allegations are without merit and intend to defend this matter vigorously.
Item 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF |
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements and Factors That May Affect Future Results
Certain statements in this Quarterly Report on Form 10-Q contain forward-looking statements, within the meanings of the Private Securities Litigation Reform Act of 1995, regarding our future plans, objectives, beliefs, expectations, representations and projections.
Forward-looking statements are not guarantees of future performance, and our actual results could differ materially from those set forth in any forward-looking statements. For a more in depth discussion of factors that could cause actual results to differ from those contained in forward-looking statements, see the discussions under the heading “Risk Factors” in our previously filed most recent Annual Report on Form 10-K for the fiscal year ended September 30, 2015 (“2015 Form 10-K”) as well as the discussions in this “Management’s Discussion and Analysis”. We assume no obligation to update or revise any forward-looking statements.
Overview
The following discussion and analysis should be read in conjunction with the accompanying interim financial statements and our 2015 Form 10-K.
Hill-Rom Holdings, Inc. (“we,” “us,” or “our”) is a leading global medical technology company with more than 10,000 employees worldwide. We partner with health care providers in more than 100 countries by focusing on patient care solutions that improve clinical and economic outcomes in five core areas: Advancing Mobility, Wound Care and Prevention, Clinical Workflow, Surgical Safety and Efficiency, and Respiratory Health. Around the world, Hill-Rom's people, products, and programs work towards one mission: Enhancing outcomes for patients and their caregivers.
Use of Non-GAAP Financial Measures
The accompanying Condensed Consolidated Financial Statements, including the related notes, are presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). We provide non-GAAP measures, including adjusted income before taxes, income tax expense, and diluted earnings per share results because we use these measures internally for planning, forecasting, and evaluating the performance of the business.
In addition, we analyze net revenue on a constant currency basis to better measure the comparability of results between periods. We believe that evaluating growth in net revenue on a constant currency basis provides an additional and meaningful assessment to both management and investors.
We believe use of these non-GAAP measures contributes to an understanding of our financial performance and provides an additional analytical tool to understand our results from core operations and to reveal underlying trends. These measures should not, however, be considered in isolation, as a substitute for, or as superior to measures of financial performance prepared in accordance with GAAP.
Consolidated Results of Operations
In this section, we provide a high-level overview of our consolidated results of operations. Immediately following this section is a discussion of our results of operations by reportable segment. We disclose segment information that is consistent with the way in which management operates and views the business.
During our second quarter of 2016, we changed our segment reporting to reflect changes in our organizational structure and management’s operation and view of the business. We combined the global Respiratory Care business and the Welch Allyn operations into a new segment called Front Line Care. Our Surgical Solutions segment now represents the surgical component of what was previously included in our Surgical and Respiratory Care segment. The prior year segment information has been updated to reflect these changes. Our revised operating structure contains the following reporting segments:
|
· |
North America – sells and rents our patient support and near-patient technologies and services, as well as our clinical workflow solutions, in the U.S. and Canada. |
|
· |
Front Line Care – globally sells and rents respiratory care products, and sells medical diagnostic equipment and a diversified portfolio of devices that assess, diagnose, treat, and manage a wide variety of illnesses and diseases. |
|
· |
Surgical Solutions – sells our surgical products globally. |
|
· |
International – sells and rents similar products as our North America segment in regions outside of the U.S. and Canada. |
Under our revised segments, our performance continues to be measured on a divisional income basis before non-allocated operating and administrative costs, impairment of other intangibles, litigation, special charges, acquisition and integration costs, acquisition-related intangible asset amortization, and other unusual events. Divisional income generally represents the division’s gross profit less its direct operating costs along with an allocation of manufacturing and distribution costs, research and development and certain corporate functional expenses.
Non-allocated operating and administrative costs include functional expenses that support the entire organization such as administration, finance, legal and human resources, expenses associated with strategic developments, acquisition-related intangible asset amortization, and other events that are not indicative of operating trends. We exclude such amounts from divisional income to allow management to evaluate and understand divisional operating trends.
Net Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
OUS
|
|
|
|
Quarter Ended June 30
|
|
|
Change As
|
|
|
Constant
|
|
|
Change As
|
|
|
Change As
|
|
|
Constant
|
|
|
|
2016
|
|
|
2015
|
|
|
Reported
|
|
|
Currency
|
|
|
Reported
|
|
|
Reported
|
|
|
Currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales and service
|
|
$
|
556.0
|
|
|
$
|
376.8
|
|
|
|
47.6
|
%
|
|
|
48.1
|
%
|
|
|
63.4
|
%
|
|
|
24.8
|
%
|
|
|
26.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue
|
|
|
99.4
|
|
|
|
97.7
|
|
|
|
1.7
|
%
|
|
|
1.9
|
%
|
|
|
2.7
|
%
|
|
|
(4.8
|
%)
|
|
|
(3.2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
655.4
|
|
|
$
|
474.5
|
|
|
|
38.1
|
%
|
|
|
38.6
|
%
|
|
|
46.6
|
%
|
|
|
22.5
|
%
|
|
|
23.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
OUS
|
|
|
|
Year to Date Ended June 30
|
|
|
Change As
|
|
|
Constant
|
|
|
Change As
|
|
|
Change As
|
|
|
Constant
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Reported
|
|
|
Currency
|
|
|
Reported
|
|
|
Reported
|
|
|
Currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales and service
|
|
$
|
1,650.4
|
|
|
$
|
1,125.9
|
|
|
|
46.6
|
%
|
|
|
49.2
|
%
|
|
|
67.0
|
%
|
|
|
19.7
|
%
|
|
|
25.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue
|
|
|
298.8
|
|
|
|
288.4
|
|
|
|
3.6
|
%
|
|
|
4.3
|
%
|
|
|
6.0
|
%
|
|
|
(11.1
|
%)
|
|
|
(6.0
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
1,949.2
|
|
|
$
|
1,414.3
|
|
|
|
37.8
|
%
|
|
|
40.1
|
%
|
|
|
49.9
|
%
|
|
|
17.4
|
%
|
|
|
23.4
|
%
|
OUS - Outside of the U.S.
Product sales and service revenue increased due to the Welch Allyn acquisition, which contributed $169.1 million and $529.4 million for the three- and nine-month periods ended June 30, 2016. Excluding Welch Allyn, product sales and service revenue increased 2.7 percent and decreased 0.4 percent on a reported basis for the quarter and year to date periods and on a constant currency basis increased 2.9 and 1.3 percent for the quarter and year to date periods. These movements were driven by higher patient support systems and clinical workflow solutions sales in our North America segment, which were partially offset by lower sales of patient support systems and surgical products primarily in the Middle East and Latin America for the three- and nine-month periods ended June 30, 2016 as a result of macro-economic conditions in these regions. Revenue for the nine-month period in Europe was also lower, but was relatively flat during the three-month period ended June 30, 2016.
Rental revenue increased 1.7 and 3.6 percent on a reported basis. This increase was mainly driven by higher volumes in our North America segment. This increase was partially offset by decreased International rental revenue resulting from volume declines and pricing pressures in Europe.
Gross Profit
|
|
Quarter Ended June 30
|
|
|
Change
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
Product sales and service
|
|
$
|
262.4
|
|
|
$
|
158.9
|
|
|
|
65.1%
|
|
Percent of Related Revenue
|
|
|
47.2%
|
|
|
|
42.2%
|
|
|
500 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
53.0
|
|
|
|
50.6
|
|
|
|
4.7%
|
|
Percent of Related Revenue
|
|
|
53.3%
|
|
|
|
51.8%
|
|
|
150 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Profit
|
|
$
|
315.4
|
|
|
$
|
209.5
|
|
|
|
50.5%
|
|
Percent of Total Revenue
|
|
|
48.1%
|
|
|
|
44.2%
|
|
|
390 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Ended June 30
|
|
|
Change
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales and service
|
|
$
|
754.4
|
|
|
$
|
473.6
|
|
|
|
59.3%
|
|
Percent of Related Revenue
|
|
|
45.7%
|
|
|
|
42.1%
|
|
|
360 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
155.9
|
|
|
|
150.0
|
|
|
|
3.9%
|
|
Percent of Related Revenue
|
|
|
52.2%
|
|
|
|
52.0%
|
|
|
20 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Profit
|
|
$
|
910.3
|
|
|
$
|
623.6
|
|
|
|
46.0%
|
|
Percent of Total Revenue
|
|
|
46.7%
|
|
|
|
44.1%
|
|
|
260 bps
|
|
Product sales and service gross margin increased 500 and 360 basis points for the quarter and year to date periods. The increases in gross margin were driven primarily by the addition of Welch Allyn’s higher gross margins. These increases are despite the negative effect of a higher amount of inventory step-up, with $19.5 million related to the Welch Allyn acquisition recognized in our fiscal first quarter compared to $4.8 million for Trumpf Medical in the comparable prior year first quarter. Excluding the impact of inventory step-up and the impact of the Welch Allyn acquisition, organic gross margin improved 190 and 120 basis points, for the three- and nine-month periods ended June 30, 2016 on favorable product mix in our North America segment, as well as manufacturing efficiencies and favorable geographic mix. These increases were partially offset by year to date gross margin declines in our International segment driven by lower volumes.
Rental gross margin increased 150 and 20 basis points for the three- and nine-month periods ended June 30, 2016. Gross margin was favorably impacted by increased volume, favorable product mix, and increased leverage of fleet and field service infrastructure in North America, but these were partially offset by the unfavorable impacts of lower volumes and pricing pressures in our International segment and unfavorable product mix in the respiratory care business of our Front Line Care segment.
Other
|
|
Quarter Ended June 30
|
|
|
Year to Date Ended June 30
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
$
|
33.6
|
|
|
$
|
23.3
|
|
|
$
|
101.5
|
|
|
$
|
67.3
|
|
Percent of Total Revenue
|
|
|
5.1%
|
|
|
|
4.9%
|
|
|
|
5.2%
|
|
|
|
4.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
$
|
209.9
|
|
|
$
|
150.5
|
|
|
$
|
640.5
|
|
|
$
|
455.5
|
|
Percent of Total Revenue
|
|
|
32.0%
|
|
|
|
31.7%
|
|
|
|
32.9%
|
|
|
|
32.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special charges
|
|
$
|
13.7
|
|
|
$
|
4.4
|
|
|
$
|
31.5
|
|
|
$
|
11.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
(23.0
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(68.2
|
)
|
|
$
|
(9.5
|
)
|
Investment income and other, net
|
|
$
|
0.1
|
|
|
$
|
-
|
|
|
$
|
0.6
|
|
|
$
|
2.2
|
|
Research and development expenses increased 44.2 and 50.8 percent for the three- and nine-month periods ended June 30, 2016, primarily due to the addition of Welch Allyn and additional investment in new product development initiatives in Surgical Solutions and in our respiratory care business. As a percentage of total revenue, selling and administrative expenses were up in both the quarter and year to date periods. Selling and administrative expenses for the quarter and year to date periods ended June 30, 2016 include acquisition and integration costs and acquisition-related intangible asset amortization of $27.6 million and $86.3 million. Selling and administrative expenses for the quarter and year to date periods ended June 30, 2015 include acquisition and integration costs, acquisition-related intangible amortization, FDA remediation expenses, and litigation settlements and expenses that totaled $16.1 million and $40.5 million. Excluding these items, selling and administrative expenses decreased 50 and 90 basis points as a percentage of revenue.
We recognized special charges of $13.7 million and $31.5 million for the three- and nine-month periods ended June 30, 2016 and $4.4 million and $11.9 million for the three- and nine-month periods ended June 30, 2015, related to various organizational changes implemented to improve our business alignment and cost structure. These charges are summarized below.
Welch Allyn Integration and Business Realignment
In conjunction with the acquisition of Welch Allyn in September 2015, we initiated plans to realign our business structure to facilitate the integration, take full advantage of available synergies, and position our existing businesses to capitalize on opportunities for growth. Immediately after the acquisition was completed, we eliminated approximately 100 positions in Welch Allyn’s corporate support and administrative functions. We recorded special charges of $14.4 million in the fourth quarter of fiscal 2015 related to this action and, as many of the affected employees were required to continue service for a specified period of time, additional amounts associated with this initial action were incurred through the second quarter of fiscal 2016. In addition, during fiscal 2016, we have incurred costs, including severance and benefit costs, associated with other business realignment and integration activities. During the quarter and year to date periods ended June 30, 2016, we incurred total integration and business realignment charges of approximately $4.4 million and $15.2 million, of which $2.5 million and $11.7 million were severance and benefit costs. We are continuing to evaluate additional actions related to integration and business realignment and expect additional special charges to be incurred, however, it is not practical to estimate the amount of these future expected costs.
Site Consolidation
In the third quarter of fiscal 2015, we initiated a plan to streamline our operations and simplify our supply chain by consolidating certain manufacturing and distribution operations. As part of this action, we announced the closure of sites in Redditch, England and Charleston, South Carolina. During fiscal 2015, we recorded severance and benefit charges of $2.7 million for approximately 160 employees to be displaced by the closures, as well as $1.8 million of other related costs. In the third quarter of fiscal 2016, we announced the closure of sites in Vuollerim, Sweden and Montpellier, France. During the quarter and year to date periods ended June 30, 2016, we recorded total charges related to the combined activities of $8.1 million and $12.0 million related to these actions, including $6.0 million of severance and benefit costs in the third quarter of 2016. We expect to incur $4 million to $6 million of additional charges in fiscal 2016 and fiscal 2017 for personnel costs and site closure expenses related to these actions. We are continuing to evaluate our facilities footprint and additional costs are expected to be incurred with respect to other actions in the future, however, it is not practical to estimate the amount of these future expected costs until such time as the evaluations are complete.
2014 Global Transformation
During the second quarter of fiscal 2014, we announced a global transformation program focused on improving our cost structure. The domestic portion of this action was completed in fiscal 2015. Part of this program included reducing our European manufacturing capacity and streamlining our global operations by, among other things, executing a back office process transformation program in Europe. The restructuring in Europe is in process and, for the quarter and year to date periods ended June 30, 2016, resulted in charges of $1.2 million and $4.3 million for severance and benefit costs, legal and professional fees, temporary labor, project management, and other administrative functions. These amounts compare to charges of $2.2 million and $9.7 million (net of reversals) in the prior year quarter and year to date periods. Since the inception of the 2014 global transformation program through June 30, 2016, we have recognized aggregate special charges of $41.9 million. We expect to incur $2 million to $4 million of additional costs through the completion of the program.
Interest expense was higher in the current quarter and year to date periods compared with the comparable periods in the prior year due to incremental borrowings made in connection with the Welch Allyn acquisition.
GAAP and Adjusted Earnings
Income before income taxes, income tax expense, and earnings attributable to common shareholders per diluted share are summarized in the table below. GAAP amounts are adjusted for certain items to aid management in evaluating the performance of the business. Income tax expense is computed by applying a blended statutory tax rate based on the jurisdictional mix of the respective before tax adjustment.
|
|
Quarter Ended June 30, 2016
|
|
|
Quarter Ended June 30, 2015
|
|
|
|
Operating
Margin
|
|
|
Income
Before
Income
Taxes
|
|
|
Income Tax
Expense
|
|
|
Diluted
EPS
|
|
|
Operating
Margin1
|
|
|
Income
Before
Income
Taxes
|
|
|
Income Tax
Expense
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Basis
|
|
8.9%
|
|
|
$
|
35.3
|
|
|
$
|
(9.7
|
)
|
|
$
|
0.68
|
|
|
6.6%
|
|
|
$
|
28.0
|
|
|
$
|
9.3
|
|
|
$
|
0.33
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and integration costs
|
|
0.5%
|
|
|
|
3.5
|
|
|
|
0.7
|
|
|
|
0.04
|
|
|
1.4%
|
|
|
|
6.8
|
|
|
|
2.3
|
|
|
|
0.08
|
|
Acquisition-related intangible asset amortization
|
|
3.7%
|
|
|
|
24.1
|
|
|
|
8.2
|
|
|
|
0.24
|
|
|
1.6%
|
|
|
|
7.7
|
|
|
|
2.1
|
|
|
|
0.10
|
|
FDA remediation expenses
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
0.3%
|
|
|
|
1.3
|
|
|
|
0.4
|
|
|
|
0.02
|
|
Field corrective actions
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
0.5%
|
|
|
|
2.6
|
|
|
|
0.8
|
|
|
|
0.03
|
|
Litigation settlements and expenses
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
0.1%
|
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
-
|
|
Special charges
|
|
2.1%
|
|
|
|
13.7
|
|
|
|
4.7
|
|
|
|
0.13
|
|
|
0.9%
|
|
|
|
4.4
|
|
|
|
0.9
|
|
|
|
0.06
|
|
Foreign valuation allowance and acquisition dividends
|
|
-
|
|
|
|
-
|
|
|
|
18.8
|
|
|
|
(0.28
|
)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Adjusted Basis
|
|
15.2%
|
|
|
$
|
76.6
|
|
|
$
|
22.7
|
|
|
$
|
0.81
|
|
|
11.5%
|
|
|
$
|
51.1
|
|
|
$
|
15.9
|
|
|
$
|
0.62
|
|
|
|
Year to Date Ended June 30, 2016
|
|
|
Year To Date Ended June 30, 2015
|
|
|
|
Operating
Margin1
|
|
|
Income
Before
Income
Taxes
|
|
|
Income Tax
Expense
|
|
|
Diluted
EPS
|
|
|
Operating
Margin
|
|
|
Income
Before
Income
Taxes
|
|
|
Income Tax
Expense
|
|
|
Diluted
EPS1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Basis
|
|
7.0%
|
|
|
$
|
69.2
|
|
|
$
|
(2.2
|
)
|
|
$
|
1.09
|
|
|
6.3%
|
|
|
$
|
81.6
|
|
|
$
|
24.7
|
|
|
$
|
0.99
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and integration costs
|
|
1.7%
|
|
|
|
33.7
|
|
|
|
9.7
|
|
|
|
0.36
|
|
|
1.4%
|
|
|
|
19.5
|
|
|
|
6.3
|
|
|
|
0.23
|
|
Acquisition-related intangible asset amortization
|
|
3.7%
|
|
|
|
72.1
|
|
|
|
24.7
|
|
|
|
0.71
|
|
|
1.7%
|
|
|
|
23.4
|
|
|
|
6.5
|
|
|
|
0.29
|
|
FDA remediation expenses
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
0.2%
|
|
|
|
3.0
|
|
|
|
1.0
|
|
|
|
0.03
|
|
Field corrective actions
|
|
-
|
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
-
|
|
|
0.3%
|
|
|
|
4.9
|
|
|
|
1.5
|
|
|
|
0.06
|
|
Litigation settlements and expenses
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
(0.6
|
)
|
|
|
(0.2
|
)
|
|
|
(0.01
|
)
|
Special charges
|
|
1.6%
|
|
|
|
31.5
|
|
|
|
10.5
|
|
|
|
0.32
|
|
|
0.8%
|
|
|
|
11.9
|
|
|
|
1.2
|
|
|
|
0.18
|
|
Foreign valuation allowance and acquisition dividends
|
|
-
|
|
|
|
-
|
|
|
|
18.8
|
|
|
|
(0.28
|
)
|
|
-
|
|
|
|
-
|
|
|
|
1.9
|
|
|
|
(0.03
|
)
|
Adjusted Basis
|
|
14.1%
|
|
|
$
|
206.6
|
|
|
$
|
61.4
|
|
|
$
|
2.20
|
|
|
10.7%
|
|
|
$
|
143.7
|
|
|
$
|
42.9
|
|
|
$
|
1.75
|
|
1 Total does not add due to rounding.
The effective tax rate for the quarter and year to date periods ended June 30, 2016 was (27.5) and (3.2) percent compared to 33.2 and 30.3 percent for the quarter and year to date periods in the prior year. The lower effective tax rates in the current year were primarily due to the release of the valuation allowance on our deferred tax assets discussed in Note 1 along with lower tax expense related to the impact of changes in our operating structure impacting the geographic distribution of income and expenses and the reinstatement of the research tax credit.
The adjusted effective tax rates for the three- and nine-month periods ended June 30, 2016 were 29.6 and 29.7 percent compared to 31.1 and 29.9 percent for the comparable periods in the prior year. The lower adjusted tax rate for the three-month period ended June 30, 2016 is related primarily to the change in operating structure outlined earlier. For the year to date period, however, this benefit and the reinstatement of the research tax credit were partially offset by the higher mix of domestic income resulting from the Welch Allyn acquisition.
Net income attributable to common shareholders was $45.3 million for the third quarter ended June 30, 2016 compared to $19.1 million in the prior year period. On an adjusted basis for third quarter 2016, net income attributable to common shareholders increased $18.6 million, or 52.2 percent. Diluted earnings per share for third quarter 2016, increased 106.1 percent on a reported basis and 30.6 percent on an adjusted basis. Net income attributable to common shareholders was $72.4 million for the year to date period, compared to $57.3 million in the prior year period. On an adjusted basis, net income attributable to common shareholders, for the current year to date period, increased $45.0 million, or 44.5 percent. Diluted earnings per share increased 10.1 percent on a reported basis and 25.7 percent on an adjusted basis for the year to date period compared to the prior year.
Business Segment Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
OUS
|
|
|
|
Quarter Ended June 30
|
|
|
Change As
|
|
|
Constant
|
|
|
Change As
|
|
|
Change As
|
|
|
Constant
|
|
|
|
2016
|
|
|
2015
|
|
|
Reported
|
|
|
Currency
|
|
|
Reported
|
|
|
Reported
|
|
|
Currency
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
267.8
|
|
|
$
|
252.4
|
|
|
|
6.1
|
%
|
|
|
6.3
|
%
|
|
|
8.0
|
%
|
|
|
(28.9
|
%)
|
|
|
(24.2
|
%)
|
Front Line Care
|
|
|
192.7
|
|
|
|
22.1
|
|
|
|
N/
|
M
|
|
|
N/
|
M
|
|
|
N/
|
M
|
|
|
N/
|
M
|
|
|
N/
|
M
|
Surgical Solutions
|
|
|
101.7
|
|
|
|
98.6
|
|
|
|
3.1
|
%
|
|
|
3.3
|
%
|
|
|
13.2
|
%
|
|
|
(6.0
|
%)
|
|
|
(5.6
|
%)
|
International
|
|
|
93.2
|
|
|
|
101.4
|
|
|
|
(8.1
|
%)
|
|
|
(7.8
|
%)
|
|
|
N/A
|
|
|
|
(8.1
|
%)
|
|
|
(7.8
|
%)
|
|
|
$
|
655.4
|
|
|
$
|
474.5
|
|
|
|
38.1
|
%
|
|
|
38.6
|
%
|
|
|
46.6
|
%
|
|
|
22.5
|
%
|
|
|
23.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divisional income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
68.0
|
|
|
$
|
51.3
|
|
|
|
32.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Front Line Care
|
|
$
|
47.5
|
|
|
$
|
6.7
|
|
|
|
N/
|
M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surgical Solutions
|
|
$
|
10.6
|
|
|
$
|
12.2
|
|
|
|
(13.1
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
$
|
(1.0
|
)
|
|
$
|
1.2
|
|
|
|
(183.3
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
OUS
|
|
|
|
Year To Date Ended June 30
|
|
|
Change As
|
|
|
Constant
|
|
|
Change As
|
|
|
Change As
|
|
|
Constant
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Reported
|
|
|
Currency
|
|
|
Reported
|
|
|
Reported
|
|
|
Currency
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
786.5
|
|
|
$
|
724.5
|
|
|
|
8.6
|
%
|
|
|
8.9
|
%
|
|
|
9.9
|
%
|
|
|
(18.4
|
%)
|
|
|
(10.2
|
%)
|
Front Line Care
|
|
|
598.2
|
|
|
|
66.6
|
|
|
|
N/
|
M
|
|
|
N/
|
M
|
|
|
N/
|
M
|
|
|
N/
|
M
|
|
|
N/
|
M
|
Surgical Solutions
|
|
|
296.1
|
|
|
|
303.0
|
|
|
|
(2.3
|
%)
|
|
|
0.1
|
%
|
|
|
8.7
|
%
|
|
|
(11.2
|
%)
|
|
|
(6.9
|
%)
|
International
|
|
|
268.4
|
|
|
|
320.2
|
|
|
|
(16.2
|
%)
|
|
|
(12.5
|
%)
|
|
|
N/A
|
|
|
|
(16.2
|
%)
|
|
|
(12.5
|
%)
|
|
|
$
|
1,949.2
|
|
|
$
|
1,414.3
|
|
|
|
37.8
|
%
|
|
|
40.1
|
%
|
|
|
49.9
|
%
|
|
|
17.4
|
%
|
|
|
23.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divisional income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
186.6
|
|
|
$
|
142.1
|
|
|
|
31.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Front Line Care
|
|
$
|
143.2
|
|
|
$
|
21.3
|
|
|
|
N/
|
M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surgical Solutions
|
|
$
|
30.9
|
|
|
$
|
37.2
|
|
|
|
(16.9
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
$
|
(13.2
|
)
|
|
$
|
6.5
|
|
|
|
(303.1
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M = Not meaningful
N/A = Not applicable
North America
North America revenue increased 6.1 and 8.6 percent on a reported basis for the three- and nine-month periods ended June 30, 2016. Product sales and service revenue was up 7.9 and 9.6 percent for the three- and nine-month periods, primarily due to higher patient support systems and clinical workflow solutions sales. Rental revenue increased 1.4 and 5.9 percent for the three- and nine-month periods, which is primarily due to increased volumes.
North America divisional income increased 32.6 and 31.3 percent for the three- and nine-month periods ended June 30, 2016, primarily due to higher revenue and improved gross margins, along with improved operating leverage as operating expenses were slightly lower. Product sales and service margins improved for the quarter and year to date period due to higher volume, favorable product mix and manufacturing efficiencies. Rental margins also increased during the quarter and year to date period as a result of increased leverage of our fleet and field service infrastructure due to higher rental revenue.
Front Line Care
Front Line Care revenue and divisional income were up for the three- and nine-month periods ended June 30, 2016 primarily as a result of the Welch Allyn acquisition. Prior year results for this segment reflect our respiratory care business, which achieved low single digit revenue growth for the year to date period.
Surgical Solutions
Surgical Solutions revenue increased 3.1 percent for the quarter and decreased 2.3 percent for the year to date periods ended June 30, 2016 on a reported basis and increased 3.3 and 0.1 percent on a constant currency basis. On a constant currency basis, sales increases were due to growth in our Allen Medical business and Trumpf business in the U.S. These increases were partially offset by declines in the Middle East and Latin America mainly as a result of macro-economic difficulties in these regions.
Surgical Solutions divisional income decreased for the quarter and year to date periods. Divisional income was impacted by higher investments in research and development and sales and marketing in expectation of long-term growth in this business.
International
International revenue decreased 8.1 and 16.2 percent on a reported basis and 7.8 and 12.5 percent on a constant currency basis for the three- and nine-month periods ended June 30, 2016. Product sales and service revenue decreased 8.4 and 16.9 percent on a reported basis primarily due to declines in the Middle East, Europe, and Latin America. Rental revenue decreased 5.5 and 10.4 percent on a reported basis due to lower volume and pricing pressures in Europe.
International divisional income decreased for the three- and nine month periods ended June 30, 2016, due primarily to lower revenue. In the year to date period, lower gross margins were partially offset by lower operating costs. Product sales and service margins in the year to date period decreased due to reduced leverage of manufacturing costs along with unfavorable geographic mix. Rental margins decreased due to pricing pressures and reduced leverage of our fleet and field service infrastructure on the lower revenue.
Liquidity and Capital Resources
|
Year to Date Ended June 30
|
|
|
2016
|
|
2015
|
|
Cash Flows Provided By (Used In):
|
|
|
|
|
Operating activities
|
|
$
|
205.4
|
|
|
$
|
124.4
|
|
Investing activities
|
|
|
(60.3
|
)
|
|
|
(104.4
|
)
|
Financing activities
|
|
|
(136.1
|
)
|
|
|
9.5
|
|
Effect of exchange rate changes on cash
|
|
|
(2.2
|
)
|
|
|
(5.4
|
)
|
Increase in Cash and Cash Equivalents
|
|
$
|
6.8
|
|
|
$
|
24.1
|
|
Operating Activities
Cash provided by operating activities was driven primarily by net income, adjusted for the non-cash effects of depreciation, amortization, provision for deferred income taxes, stock compensation expense, and the rollout of inventory step-up from the Welch Allyn acquisition, along with collections of high year-end receivables. These sources of cash were offset by the payout of performance-based compensation related to our 2015 fiscal year, and other working capital activities. Cash provided by operating activities increased compared to the prior year due to higher net income adjusted for the non-cash effects of acquisition-related intangible asset amortization.
Investing Activities
Cash used in investing activities consists mainly of capital expenditures, which decreased significantly from the prior year. Capital expenditures were higher than normal in the prior year due to investments in our rental fleet to support volume increases.
Financing Activities
Cash used in financing activities during the 2016 year to date period consisted mainly of payments of cash dividends and pay-down of long-term debt, including additional principal payments totaling $65.0 million above the minimum required principal payments. The net cash used in financing activities for the 2016 year to date period compares to net cash provided by financing activities in the 2015 year to date period, as revolving credit facility borrowings exceeded stock repurchases and the payment of dividends in the prior year period.
Other Liquidity Matters
In September 2015, we entered into four new credit facilities for purposes of financing the Welch Allyn acquisition as well as refinancing our previously outstanding revolving credit facility. These new facilities consisted of the following:
|
· |
$1.0 billion senior secured Term Loan A facility (“TLA Facility”), maturing in September 2020 |
|
· |
$800.0 million senior secured Term Loan B facility (“TLB Facility”), maturing in September 2022 |
|
· |
Senior secured revolving credit facility (“Revolving Credit Facility”), providing borrowing capacity of up to $500.0 million, maturing in September 2020 |
|
· |
$425.0 million of senior unsecured notes (“Senior Notes”), maturing in September 2023 |
The TLA Facility, TLB Facility, and Revolving Credit Facility (collectively, the “Senior Secured Credit Facilities”) all bear interest at variable rates which are currently less than 4.0 percent. These interest rates are based primarily on the London Interbank Offered Rate (LIBOR), but under certain conditions could also be based on the U.S. Federal Funds Rate or the U.S. Prime Rate, at our option. The TLA Facility and TLB Facility have required principal payments. The TLA Facility requires minimum principal payments of $50.0 million in fiscal 2016, $75.0 million in fiscal 2017, and $100.0 million annually thereafter, with the remaining unpaid principal balance due at maturity. The TLB Facility requires annual principal payments of $8.0 million with the remaining unpaid principal balance due at maturity. We will be able to voluntarily prepay outstanding loans under the TLA Facility and the TLB Facility at any time. During the year to date period ended June 30, 2016, we made voluntary prepayments of $65.0 million on the TLB Facility.
At June 30, 2016, there were no borrowings on the Revolving Credit Facility, and available borrowing capacity was $491.7 million after giving effect to $8.3 million of outstanding standby letters of credit. The availability of borrowings under our Revolving Credit Facility is subject to our ability at the time of borrowing to meet certain specified conditions, including compliance with covenants contained in the governing credit agreement.
The Senior Secured Credit Facilities are held with a syndicate of banks, which includes over 20 institutions. Our general corporate assets, including those of our subsidiaries, collateralize these obligations. The credit agreement governing these facilities contains financial covenants which specify a maximum secured net leverage ratio and a minimum interest coverage ratio, as such terms are defined in the credit agreement. These financial covenants are measured at the end of each fiscal quarter, with the first measurement date on December 31, 2015. The required ratios vary through December 31, 2019 providing a gradually decreasing maximum secured net leverage ratio and a gradually increasing minimum interest coverage ratio, as set forth in the table below:
Fiscal Quarter Ended
|
Maximum
Secured Net
Leverage Ratio
|
Minimum
Interest
Coverage
Ratio
|
December 31, 2015
|
4.75x
|
3.25x
|
December 31, 2016
|
4.50x
|
3.25x
|
December 31, 2017
|
4.00x
|
3.50x
|
December 31, 2018
|
3.50x
|
3.75x
|
December 31, 2019 and thereafter
|
3.00x
|
4.00x
|
The Senior Notes bear interest at a fixed rate of 5.75 percent annually. These notes were issued at par in a private placement offering and are not registered securities on any public market. All of the Senior Notes are outstanding as of June 30, 2016. We are not required to make any mandatory redemption or sinking fund payments with respect to the notes, other than in certain circumstances such as a change in control or material sale of assets. We may redeem the notes prior to maturity, but doing so prior to September 1, 2021 would require payment of a premium on any amounts redeemed, the amount of which varies based on the timing of the redemption. The indenture governing the Senior Notes contains certain covenants which impose limitations on the amount of dividends we may pay and the amount of common shares we may repurchase in the open market, but we do not expect these covenants to affect our current dividend policy or open share repurchase program. The terms of this indenture also impose certain restrictions on the amount and type of additional indebtedness we may obtain in the future, as well as the types of liens and guarantees we may provide.
We are in compliance with all financial covenants as of June 30, 2016.
We also have $43.6 million of unsecured debentures outstanding at various fixed interest rates as of June 30, 2016, classified as long-term in the Condensed Consolidated Balance Sheet.
Our primary pension plan invests in a variety of equity and debt securities. At September 30, 2015, our latest measurement date, our pension plans were underfunded by approximately $96.4 million. Based on our current funded status, we are not required to make any contributions to our primary pension plan in fiscal 2016.
We intend to continue to pay quarterly cash dividends comparable to those paid in the periods covered by these financial statements. However, the declaration and payment of dividends by us will be subject to the sole discretion of our Board and will depend upon many factors, including our financial condition, earnings, capital requirements, covenants associated with debt obligations, legal requirements, and other factors deemed relevant by our Board.
On September 8, 2015, we completed the acquisition of Welch Allyn for a purchase price of $2.1 billion, including the value of 8.1 million shares of common stock which were issued to the seller as consideration for the transaction. The cash portion of the purchase price was funded with the new credit facilities previously discussed.
Over the long term, we intend to continue to pursue inorganic growth in certain areas of our business, but the timing, size or success of any acquisition effort and the related potential capital commitments cannot be predicted.
As of June 30, 2016, $64.7 million of shares remain available for purchase under a $190 million share repurchase program approved by the Board of Directors in September 2013, which does not have an expiration date. Repurchases may be made on the open market or via private transactions, and are used for general business purposes. There are no plans to terminate this program in the future, but with the acquisition of Welch Allyn and the increased borrowings obtained to finance the transaction, we will suspend our share repurchase activity temporarily to focus on deleveraging.
We believe that cash on hand and generated from operations, along with amounts available under our credit facility, will be sufficient to fund operations, working capital needs, capital expenditure requirements, and financing obligations for at least the next twelve months. However, disruption and volatility in the credit markets could impede our access to capital. Our $500.0 million revolving credit facility is with a syndicate of banks, which we believe reduces our exposure to any one institution and would still leave us with significant borrowing capacity in the event that any one of the institutions within the group is unable to comply with the terms of our agreement.
As of June 30, 2016, approximately 56.8 percent of our cash and cash equivalents are held by our subsidiaries in foreign countries. Portions of this may be subject to U.S. income taxation if repatriated to the U.S. However, cash and cash equivalents held by foreign subsidiaries are largely used for operating needs outside the U.S. Therefore, we have no need to repatriate this cash for other uses. We believe that cash on hand and generated from operations, along with amounts available under our credit facility, will be sufficient to fund operations, working capital needs, capital expenditure requirements and financing obligations.
Contractual Obligations and Contingent Liabilities and Commitments
There have not been any significant changes since September 30, 2015 impacting our contractual obligations and contingent liabilities and commitments.
Critical Accounting Policies
Our accounting policies require management to make significant estimates and assumptions using information available at the time the estimates are made. Such estimates and assumptions significantly affect various reported amounts of assets, liabilities, revenue, and expenses. If future experience differs materially from these estimates and assumptions, our results of operations and financial condition could be affected. A detailed description of our accounting policies is included in Note 1 of Notes to Consolidated Financial Statements and the Critical Accounting Policies Section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Fiscal 2015 Form 10-K. Except for the change to use the spot yield curve approach to estimate pension expense, which is disclosed in Note 6 of Notes to Condensed Consolidated Financial Statements in this Form 10-Q, there have been no material changes to such policies since September 30, 2015.
For a further summary of certain accounting policies and estimates and recently issued accounting pronouncements applicable to us, see Note 1 of Notes to Condensed Consolidated Financial Statements in this Form 10-Q.
Item 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS |
We are exposed to various market risks, including fluctuations in interest rates, collection risk associated with our accounts and notes receivable portfolio and variability in currency exchange rates. We have established policies, procedures, and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks.
We are subject to variability in foreign currency exchange rates in our international operations. Exposure to this variability is periodically managed primarily through the use of natural hedges, whereby funding obligations and assets are both managed in the local currency. We, from time-to-time, enter into currency exchange agreements to manage our exposure arising from fluctuating exchange rates related to specific and forecasted transactions. We operate this program pursuant to documented corporate risk management policies and do not enter into derivative transactions for speculative purposes. The sensitivity of earnings and cash flows to variability in exchange rates is assessed by applying an appropriate range of potential rate fluctuations to our assets, obligations and projected results of operations denominated in foreign currencies.
Our currency risk consists primarily of foreign currency denominated firm commitments and forecasted foreign currency denominated intercompany and third-party transactions. At June 30, 2016, the notional amount of open foreign exchange contracts was $32.2 million. The maximum length of time over which we hedge transaction exposures is 15 months. Derivative gains/(losses), initially reported as a component of Accumulated Other Comprehensive Loss, are reclassified to earnings in the period when the transaction affects earnings.
We are exposed to market risk from fluctuations in interest rates. We sometimes manage our exposure to interest rate fluctuations through the use of interest rate swaps (cash flow hedges). As of June 30, 2016, we had five interest rate swap agreements, with notional amounts of $600.0 million, in aggregate, to hedge the variability of cash flows associated with a portion of the variable interest rate payments for the period April 2016 to September 2020 on the Senior Secured Credit Facilities. The interest rate swaps have effective dates ranging between April 1, 2016 and December 31, 2019 and were designated as cash flow hedges. At June 30, 2016, these swaps were in a liability position with an aggregate fair value of $8.4 million. We classify fair value measurements on our interest rate swaps as Level 2, as described in Note 1.
For additional information on market risks related to our pension plan assets, see Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in our 2015 Form 10-K.
Item 4. |
CONTROLS AND PROCEDURES |
Our management, with the supervision and participation of our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer (the “Certifying Officers”), has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2016. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and such information is accumulated and communicated to management, including our Certifying Officers and our Board of Directors, as appropriate to allow timely decisions regarding required disclosure. Based upon that evaluation, the Certifying Officers concluded that our disclosure controls and procedures were effective as of June 30, 2016.
There have been no other changes to our internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during our most recent completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
As stated in our most recent Annual Report on Form 10-K, we completed the acquisition of Welch Allyn during our fiscal year 2015. Management considers this transaction to be material to our consolidated financial statements and believes that the internal controls and procedures of Welch Allyn have a material effect on our internal control over financial reporting. We are currently in the process of incorporating the internal controls and procedures of Welch Allyn into our internal controls over financial reporting and extending our Section 404 compliance program under the Sarbanes-Oxley Act of 2002 and the applicable rules and regulations under such Act to include Welch Allyn. We will report on our assessment of the consolidated operations within the time period provided by the Act and the applicable SEC rules and regulations concerning business combinations.
PART II - OTHER INFORMATION
Item 1. |
LEGAL PROCEEDINGS |
Refer to Note 14 of Notes to Condensed Consolidated Financial Statements in this Form 10-Q for further information on our legal proceedings.
For information regarding the risks we face, see the discussion under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2015. There have been no material changes to the risk factors described in that report.
Item 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
|
|
|
|
|
|
|
|
Total Number
|
|
|
Approximate
|
|
|
|
|
|
|
|
|
|
of Shares
|
|
|
Dollar Value
|
|
|
|
Total
|
|
|
|
|
|
Purchased as
|
|
|
of Shares That
|
|
|
|
Number
|
|
|
Average
|
|
|
Part of Publicly
|
|
|
May Yet Be
|
|
|
|
of Shares
|
|
|
Price Paid
|
|
|
Announced Plans or
|
|
|
Purchased Under
|
|
Period
|
|
Purchased (1)
|
|
|
per Share
|
|
|
Programs (2)
|
|
|
the Programs (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2016 - April 30, 2016
|
|
|
1,039
|
|
|
$
|
53.15
|
|
|
|
-
|
|
|
$
|
64.7
|
|
May 1, 2016 - May 31, 2016
|
|
|
1,150
|
|
|
$
|
48.45
|
|
|
|
-
|
|
|
$
|
64.7
|
|
June 1, 2016 - June 30, 2016
|
|
|
1,348
|
|
|
$
|
50.16
|
|
|
|
-
|
|
|
$
|
64.7
|
|
Total
|
|
|
3,537
|
|
|
$
|
50.48
|
|
|
|
-
|
|
|
$
|
64.7
|
|
(1)
|
Shares purchased during the quarter ended June 30, 2016 were in connection with employee payroll tax withholding for restricted and deferred stock distributions.
|
(2) |
In September 2013, the Board approved an expansion of its previously announced share repurchase authorization to a total of $190.0 million. As of June 30, 2016, a cumulative total of $125.3 million has been used under this existing authorization. The plan does not have an expiration date and currently there are no plans to terminate this program in the future. |
10.1
|
First Amendment to the Credit Agreement dated as of June 30, 2016 among Hill-Rom Holdings, Inc., the guarantors party thereto, the lenders party thereto, Goldman Sachs Bank USA, as Term Loan B Administrative Agent and JPMorgan Chase Bank, N.A., as Term Loan A/Revolver Administrative Agent (Incorporated by reference to Exhibit 10.1 to the Form 8-K dated June 30, 2016)
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2 |
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Extension Labels Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
HILL-ROM HOLDINGS, INC.
|
|
(Registrant)
|
|
|
DATE: August 4, 2016
|
By:
|
|
|
/s/ Steven J. Strobel
|
|
Name:
Title:
|
|
|
Steven J. Strobel
Senior Vice President and Chief Financial Officer
(duly authorized officer and principal financial officer)
|