TENNESSEE
|
62-1543819
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
6584
POPLAR AVENUE, SUITE 300
|
|
MEMPHIS,
TENNESSEE
|
38138
|
(Address
of principal executive offices)
|
(Zip
Code)
|
N/A
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Large
accelerated filer þ
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
Reporting Company ¨
|
Number
of Shares Outstanding
|
|
Class
|
at October 20,
2009
|
Common
Stock, $0.01 par value
|
28,857,861
|
MID-AMERICA
APARTMENT COMMUNITIES, INC.
|
||||
TABLE
OF CONTENTS
|
||||
Page
|
||||
PART
I – FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements.
|
|||
Condensed
Consolidated Balance Sheets as of September 30, 2009 (Unaudited) and
December 31, 2008
|
2
|
|||
Condensed
Consolidated Statements of Operations for the three and nine months ended
September 30, 2009 (Unaudited) and 2008 (Unaudited).
|
3
|
|||
Condensed
Consolidated Statements of Cash Flows for the nine months ended September
30, 2009 (Unaudited) and 2008 (Unaudited).
|
4
|
|||
Notes
to Condensed Consolidated Financial Statements
(Unaudited).
|
5
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
15
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
29
|
||
Item
4.
|
Controls
and Procedures.
|
29
|
||
Item
4T.
|
Controls
and Procedures.
|
29
|
||
Item
5.
|
Other
Information
|
|||
PART
II – OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings.
|
30
|
||
Item
1A.
|
Risk
Factors.
|
30
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
36
|
||
Item
3.
|
Defaults
Upon Senior Securities.
|
36
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
36
|
||
Item
5.
|
Other
Information.
|
36
|
||
Item
6.
|
Exhibits.
|
37
|
||
Signatures
|
38
|
Mid-America
Apartment Communities, Inc.
|
||||||||
Condensed
Consolidated Balance Sheets
|
||||||||
September
30, 2009 (Unaudited) and December 31, 2008
|
||||||||
(Dollars
in thousands, except per share data)
|
||||||||
September
30, 2009
|
December
31, 2008
|
|||||||
Assets:
|
||||||||
Real
estate assets:
|
||||||||
Land
|
$ 243,147
|
$ 240,426
|
||||||
Buildings
and improvements
|
2,262,685
|
2,198,063
|
||||||
Furniture,
fixtures and equipment
|
72,585
|
65,540
|
||||||
Capital
improvements in progress
|
10,386
|
25,268
|
||||||
2,588,803
|
2,529,297
|
|||||||
Less
accumulated depreciation
|
(763,949)
|
(694,054)
|
||||||
1,824,854
|
1,835,243
|
|||||||
Land
held for future development
|
1,306
|
1,306
|
||||||
Commercial
properties, net
|
8,764
|
7,958
|
||||||
Investments
in real estate joint ventures
|
8,805
|
6,824
|
||||||
Real
estate assets, net
|
1,843,729
|
1,851,331
|
||||||
Cash
and cash equivalents
|
16,489
|
9,426
|
||||||
Restricted
cash
|
1,101
|
414
|
||||||
Deferred
financing costs, net
|
13,943
|
15,681
|
||||||
Other
assets
|
19,311
|
16,840
|
||||||
Goodwill
|
4,106
|
4,106
|
||||||
Assets
held for sale
|
13,193
|
24,157
|
||||||
Total
assets
|
$ 1,911,872
|
$ 1,921,955
|
||||||
Liabilities
and Shareholders' Equity:
|
||||||||
Liabilities:
|
||||||||
Notes
payable
|
$ 1,314,157
|
$ 1,323,056
|
||||||
Accounts
payable
|
1,175
|
1,234
|
||||||
Fair
market value of interest rate swaps
|
58,981
|
76,961
|
||||||
Accrued
expenses and other liabilities
|
76,459
|
66,982
|
||||||
Security
deposits
|
8,758
|
8,705
|
||||||
Liabilities
associated with assets held for sale
|
304
|
595
|
||||||
Total
liabilities
|
1,459,834
|
1,477,533
|
||||||
Redeemable
stock
|
2,523
|
1,805
|
||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value per share, 20,000,000 shares
authorized,
|
||||||||
$155,000
or $25 per share liquidation preference;
|
||||||||
8.30%
Series H Cumulative Redeemable Preferred Stock, 6,200,000
|
||||||||
shares
authorized, 6,200,000 shares issued and outstanding
|
62
|
62
|
||||||
Common
stock, $0.01 par value per share, 50,000,000 shares
authorized;
|
||||||||
28,835,783
and 28,224,708 shares issued and outstanding at
|
||||||||
September
30, 2009, and December 31, 2008, respectively (1)
|
288
|
282
|
||||||
Additional
paid-in capital
|
979,260
|
954,127
|
||||||
Accumulated
distributions in excess of net income
|
(499,040)
|
(464,617)
|
||||||
Accumulated
other comprehensive income
|
(55,090)
|
(72,885)
|
||||||
Total
Mid-America Apartment Communities, Inc. shareholders'
equity
|
425,480
|
416,969
|
||||||
Noncontrolling
interest
|
24,035
|
25,648
|
||||||
Total
Equity
|
449,515
|
442,617
|
||||||
Total
liabilities and equity
|
$ 1,911,872
|
$ 1,921,955
|
||||||
(1)
|
Number
of shares issued and outstanding represent total shares of common stock
regardless of classification on the consolidated balance
sheet.
|
|||||||
The
number of shares classified as redeemable stock on the consolidated
balance sheet for September 30, 2009 and December 31,
2008,
|
||||||||
are
55,900 and 48,579, respectively.
|
||||||||
See
accompanying notes to consolidated financial statements.
|
Mid-America
Apartment Communities, Inc.
|
||||||||||
Condensed
Consolidated Statements of Operations
|
||||||||||
Three
and nine months ended September 30, 2009 (Unaudited) and 2008
(Unaudited)
|
||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||
September
30,
|
September
30,
|
|||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||
Operating
revenues:
|
||||||||||
Rental
revenues
|
$ 89,903
|
$ 89,344
|
$ 268,910
|
$ 263,218
|
||||||
Other
property revenues
|
4,543
|
4,390
|
13,442
|
12,612
|
||||||
Total
property revenues
|
94,446
|
93,734
|
282,352
|
275,830
|
||||||
Management
fee income
|
78
|
58
|
205
|
147
|
||||||
Total
operating revenues
|
94,524
|
93,792
|
282,557
|
275,977
|
||||||
Property
operating expenses:
|
||||||||||
Personnel
|
12,244
|
12,021
|
35,570
|
34,623
|
||||||
Building
repairs and maintenance
|
4,310
|
4,158
|
10,409
|
10,526
|
||||||
Real
estate taxes and insurance
|
11,368
|
11,265
|
34,411
|
34,087
|
||||||
Utilities
|
6,135
|
6,196
|
16,874
|
16,247
|
||||||
Landscaping
|
2,451
|
2,287
|
7,245
|
6,840
|
||||||
Other
operating
|
5,154
|
5,034
|
14,177
|
13,430
|
||||||
Depreciation
|
23,913
|
22,559
|
71,316
|
66,545
|
||||||
Total
property operating expenses
|
65,575
|
63,520
|
190,002
|
182,298
|
||||||
Acquisition
expenses
|
30
|
-
|
139
|
-
|
||||||
Property
management expenses
|
4,007
|
4,230
|
12,751
|
12,875
|
||||||
General
and administrative expenses
|
3,163
|
2,996
|
8,306
|
8,747
|
||||||
Income
from continuing operations before non-operating items
|
21,749
|
23,046
|
71,359
|
72,057
|
||||||
Interest
and other non-property income
|
161
|
115
|
309
|
339
|
||||||
Interest
expense
|
(14,371)
|
(15,039)
|
(43,072)
|
(46,279)
|
||||||
Loss
on debt extinguishment
|
(2)
|
(3)
|
(140)
|
(3)
|
||||||
Amortization
of deferred financing costs
|
(587)
|
(586)
|
(1,781)
|
(1,700)
|
||||||
Net
casualty loss and other settlement proceeds
|
(109)
|
(1,131)
|
(253)
|
(587)
|
||||||
Gain
(loss) on sale of non-depreciable assets
|
1
|
-
|
1
|
(3)
|
||||||
Income
from continuing operations before
|
||||||||||
loss
from real estate joint ventures
|
6,842
|
6,402
|
26,423
|
23,824
|
||||||
Loss
from real estate joint ventures
|
(288)
|
(274)
|
(640)
|
(556)
|
||||||
Income
from continuing operations
|
6,554
|
6,128
|
25,783
|
23,268
|
||||||
Discontinued
operations:
|
||||||||||
Income
from discontinued operations before gain (loss) on sale
|
311
|
386
|
1,058
|
734
|
||||||
Gain
(loss) on sale of discontinued operations
|
13
|
-
|
2,600
|
(120)
|
||||||
Consolidated
net income
|
6,878
|
6,514
|
29,441
|
23,882
|
||||||
Net
income attributable to noncontrolling interests
|
260
|
321
|
1,536
|
1,366
|
||||||
Net
income attributable to Mid-America Apartment Communities,
Inc.
|
6,618
|
6,193
|
27,905
|
22,516
|
||||||
Preferred
dividend distributions
|
3,216
|
3,216
|
9,649
|
9,649
|
||||||
Net
income available for common shareholders
|
$ 3,402
|
$ 2,977
|
$ 18,256
|
$ 12,867
|
||||||
Weighted
average shares outstanding (in thousands):
|
||||||||||
Basic
|
28,364
|
27,474
|
28,186
|
26,570
|
||||||
Effect
of dilutive securities
|
77
|
123
|
6
|
151
|
||||||
Diluted
|
28,441
|
27,597
|
28,192
|
26,721
|
||||||
Net
income available for common shareholders
|
$ 3,402
|
$ 2,977
|
$ 18,256
|
$ 12,867
|
||||||
Discontinued
property operations
|
(324)
|
(386)
|
(3,658)
|
(614)
|
||||||
Income
from continuing operations available for common
shareholders
|
$ 3,078
|
$ 2,591
|
$ 14,598
|
$ 12,253
|
||||||
Earnings
per share - basic:
|
||||||||||
Income
from continuing operations
|
||||||||||
available
for common shareholders
|
$ 0.11
|
$ 0.09
|
$ 0.51
|
$ 0.46
|
||||||
Discontinued
property operations
|
0.01
|
0.02
|
0.13
|
0.02
|
||||||
Net
income available for common shareholders
|
$ 0.12
|
$ 0.11
|
$ 0.64
|
$ 0.48
|
||||||
Earnings
per share - diluted:
|
||||||||||
Income
from continuing operations
|
||||||||||
available
for common shareholders
|
$ 0.11
|
$ 0.09
|
$ 0.51
|
$ 0.46
|
||||||
Discontinued
property operations
|
0.01
|
0.02
|
0.13
|
0.02
|
||||||
Net
income available for common shareholders
|
$ 0.12
|
$ 0.11
|
$ 0.64
|
$ 0.48
|
||||||
Dividends
declared per common share
|
$ 0.615
|
$ 0.615
|
$ 1.845
|
$ 1.845
|
||||||
See
accompanying notes to consolidated financial
statements.
|
Mid-America
Apartment Communities, Inc.
|
||||||||
Condensed
Consolidated Statements of Cash Flows
|
||||||||
Nine
Months Ended September 30, 2009 (Unaudited) and 2008
(Unaudited)
|
||||||||
(Dollars
in thousands)
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Consolidated
net income
|
$ | 29,441 | $ | 23,882 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization of deferred financing costs
|
73,097 | 68,073 | ||||||
Stock
compensation expense
|
939 | 704 | ||||||
Stock
issued to employee stock ownership plan
|
- | 743 | ||||||
Compensation
expense/redeemable stock issued
|
253 | 323 | ||||||
Amortization
of debt premium
|
(270 | ) | (1,320 | ) | ||||
Loss
from investments in real estate joint ventures
|
640 | 594 | ||||||
Loss
on debt extinguishment
|
140 | 3 | ||||||
Ineffectiveness
of derivative contracts
|
685 | 189 | ||||||
(Gain)
loss on sale of non-depreciable assets
|
(1 | ) | 3 | |||||
(Gain)
loss on sale of discontinued operations
|
(2,600 | ) | 120 | |||||
Gains
on disposition within real estate joint ventures
|
- | (38 | ) | |||||
Net
casualty loss and other settlement proceeds
|
253 | 587 | ||||||
Changes
in assets and liabilities:
|
||||||||
Restricted
cash
|
(626 | ) | (614 | ) | ||||
Other
assets
|
(616 | ) | 2,070 | |||||
Accounts
payable
|
(63 | ) | 1,381 | |||||
Accrued
expenses and other
|
6,431 | 9,196 | ||||||
Security
deposits
|
(32 | ) | 610 | |||||
Net
cash provided by operating activities
|
107,671 | 106,506 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of real estate and other assets
|
(17,949 | ) | (156,088 | ) | ||||
Improvements
to existing real estate assets
|
(30,911 | ) | (29,484 | ) | ||||
Renovations
to existing real estate assets
|
(6,004 | ) | (14,402 | ) | ||||
Development
|
(5,340 | ) | (19,075 | ) | ||||
Distributions
from real estate joint ventures
|
108 | 1 | ||||||
Contributions
to real estate joint ventures
|
(2,729 | ) | (7,352 | ) | ||||
Proceeds
from disposition of real estate assets
|
14,372 | 1,371 | ||||||
Net
cash used in investing activities
|
(48,453 | ) | (225,029 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
change in credit lines
|
35,694 | 177,150 | ||||||
Principal
payments on notes payable
|
(44,323 | ) | (84,250 | ) | ||||
Payment
of deferred financing costs
|
(1,933 | ) | (2,182 | ) | ||||
Repurchase
of common stock
|
(833 | ) | (644 | ) | ||||
Proceeds
from issuances of common shares and units
|
25,329 | 117,885 | ||||||
Distributions
to noncontrolling interests
|
(4,604 | ) | (4,740 | ) | ||||
Dividends
paid on common shares
|
(51,836 | ) | (48,570 | ) | ||||
Dividends
paid on preferred shares
|
(9,649 | ) | (9,649 | ) | ||||
Net
cash (used in) provided by financing activities
|
(52,155 | ) | 145,000 | |||||
Net
increase in cash and cash equivalents
|
7,063 | 26,477 | ||||||
Cash
and cash equivalents, beginning of period
|
9,426 | 17,192 | ||||||
Cash
and cash equivalents, end of period
|
$ | 16,489 | $ | 43,669 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Interest
paid
|
$ | 41,054 | $ | 47,223 | ||||
Supplemental
disclosure of noncash investing and financing activities:
|
||||||||
Accrued
construction in progress
|
$ | 2,476 | $ | 4,917 | ||||
Interest
capitalized
|
$ | 173 | $ | 596 | ||||
Marked-to-market
adjustment on derivative instruments
|
$ | 18,229 | $ | (2,818 | ) | |||
Reclass
of redeemable stock from equity to liabilities
|
$ | - | $ | 477 | ||||
See
accompanying notes to consolidated financial
statements.
|
Mid-America
Apartment Communities, Inc. Shareholders
|
||||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||||
Additional
|
Distributions
|
Other
|
||||||||||||||||
Comprehensive
|
Preferred
|
Common
|
Paid-In
|
in
Excess of
|
Comprehensive
|
Noncontrolling
|
||||||||||||
Total
|
Income
|
Stock
|
Stock
|
Capital
|
Net Income | Income (Loss) |
Interest
|
|||||||||||
EQUITY
AT DECEMBER 31, 2008
|
$ 442,617
|
$ 62
|
$ 282
|
$ 954,127
|
$ (464,617)
|
$ (72,885)
|
$ 25,648
|
|||||||||||
Equity
Activity Excluding Comprehensive Income:
|
||||||||||||||||||
Issuance
and registration of common shares
|
25,286
|
6
|
25,280
|
|||||||||||||||
Shares
repurchased and retired
|
(833)
|
(833)
|
||||||||||||||||
Exercise
of stock options
|
45
|
45
|
||||||||||||||||
Shares
issued in exchange for units
|
-
|
196
|
(196)
|
|||||||||||||||
Redeemable
stock fair market value
|
(464)
|
(464)
|
||||||||||||||||
Adjustment
for Noncontrolling Interest Ownership in
|
||||||||||||||||||
operating
partnership
|
-
|
(521)
|
521
|
|||||||||||||||
Amortization
of unearned compensation
|
966
|
966
|
||||||||||||||||
Dividends
on common stock ($0.615 per share)
|
(52,215)
|
(52,215)
|
-
|
|||||||||||||||
Dividends
on noncontrolling interest units ($0.615 per unit)
|
(4,593)
|
(4,593)
|
||||||||||||||||
Dividends
on preferred stock
|
(9,649)
|
(9,649)
|
||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||
Net
income
|
29,441
|
29,441
|
27,905
|
1,536
|
||||||||||||||
Other
comprehensive income -
|
||||||||||||||||||
derivative
instruments (cash flow hedges)
|
18,914
|
18,914
|
17,795
|
1,119
|
||||||||||||||
Comprehensive
income
|
48,355
|
48,355
|
||||||||||||||||
EQUITY
BALANCE SEPTEMBER 30, 2009
|
$ 449,515
|
$ 62
|
$ 288
|
$ 979,260
|
$ (499,040)
|
$ (55,090)
|
$ 24,035
|
Mid-America
Apartment Communities, Inc. Shareholders
|
|
|||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||||
Additional
|
Distributions
|
Other
|
||||||||||||||||
Comprehensive
|
Preferred
|
Common
|
Paid-In
|
in
Excess of
|
Comprehensive
|
Noncontrolling
|
||||||||||||
Total
|
Income
|
Stock
|
Stock
|
Capital
|
Net
Income
|
Income (Loss) |
Interest
|
|||||||||||
EQUITY
AT DECEMBER 31, 2007
|
$
429,824
|
$ 62
|
$ 257
|
$ 832,511
|
$ (414,966)
|
$ (15,664)
|
$ 27,624
|
|||||||||||
Equity
Activity Excluding Comprehensive Income:
|
||||||||||||||||||
Issuance
and registration of common shares
|
118,513
|
23
|
118,490
|
|||||||||||||||
Shares
repurchased and retired
|
(644)
|
(644)
|
||||||||||||||||
Exercise
of stock options
|
1,849
|
1,849
|
||||||||||||||||
Stock
issued to employee stock ownership plan
|
743
|
743
|
||||||||||||||||
Shares
issued in exchange for units
|
-
|
198
|
-
|
(198)
|
||||||||||||||
Shares
issued in exchange for redeemable stock
|
413
|
413
|
||||||||||||||||
Redeemable
stock fair market value
|
(232)
|
(232)
|
||||||||||||||||
Adjustment
for Noncontrolling Interest Ownership in
|
||||||||||||||||||
operating
partnership
|
-
|
(6,302)
|
6,302
|
|||||||||||||||
Amortization
of unearned compensation
|
665
|
665
|
||||||||||||||||
Dividends
on common stock ($0.615 per share)
|
(50,089)
|
(50,089)
|
-
|
|||||||||||||||
Dividends
on noncontrolling interest units ($0.615 per unit)
|
(4,729)
|
(4,729)
|
||||||||||||||||
Redemption
of preferred stock
|
-
|
-
|
-
|
|||||||||||||||
Dividends
on preferred stock
|
(9,649)
|
(9,649)
|
||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||
Net
income
|
23,882
|
23,882
|
22,516
|
1,366
|
||||||||||||||
Other
comprehensive income -
|
||||||||||||||||||
derivative
instruments (cash flow hedges)
|
(2,721)
|
(2,721)
|
(2,376)
|
(345)
|
||||||||||||||
Comprehensive
income
|
21,161
|
21,161
|
||||||||||||||||
EQUITY
BALANCE SEPTEMBER 30, 2008
|
$
507,825
|
$ 62
|
$ 280
|
$
947,923
|
$ (452,420)
|
$ (18,040)
|
$ 30,020
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||
September
30,
|
September
30,
|
||||||||
2009
|
2008
|
2009
|
2008
|
||||||
Revenues
|
|||||||||
Rental
revenues
|
$ 728
|
$ 1,356
|
$ 2,480
|
$ 4,019
|
|||||
Other
revenues
|
48
|
73
|
101
|
203
|
|||||
Total
revenues
|
776
|
1,429
|
2,581
|
4,222
|
|||||
Expenses
|
|||||||||
Property
operating expenses
|
449
|
896
|
1,465
|
2,400
|
|||||
Depreciation
|
-
|
4
|
-
|
706
|
|||||
Interest
expense
|
16
|
143
|
58
|
382
|
|||||
Total
expense
|
465
|
1,043
|
1,523
|
3,488
|
|||||
Income
from discontinued operations before
|
|||||||||
gain
on sale
|
311
|
386
|
1,058
|
734
|
|||||
Gain
(loss) on sale of discontinued operations
|
13
|
-
|
2,600
|
(120)
|
|||||
Income
from discontinued operations
|
$ 324
|
$ 386
|
$ 3,658
|
$ 614
|
Fair
Values of Derivative Instruments on the Condensed Consolidated Balance
Sheets as of
|
|||||||||||||||||||||
September
30, 2009 and December 31, 2008
|
|||||||||||||||||||||
Asset
Derivatives
|
Liability
Derivatives
|
||||||||||||||||||||
September
30, 2009
|
December
31, 2008
|
September
30, 2009
|
December
31, 2008
|
||||||||||||||||||
(dollars in thousands) |
|
(dollars in thousands) | (dollars in thousands) |
|
(dollars
in thousands)
|
||||||||||||||||
Derivatives
designated as hedging instruments
|
Balance
Sheet Location
|
Fair
Value
|
|
Balance
Sheet Location
|
Fair Value |
|
Balance
Sheet Location
|
Fair
Value
|
|
Balance
Sheet Location
|
Fair
Value
|
||||||||||
Interest
rate contracts
|
Other
assets
|
$ | 2,129 |
Other
assets
|
$ | 51 |
Fair
Market Value of Interest Rate Swaps & Accrued expenses and other
liabilities
|
$ | 63,022 |
Fair
Market Value of Interest Rate Swaps & Accrued expenses and other
liabilities
|
$ | 78,440 | |||||||||
Total
derivatives designated
|
|||||||||||||||||||||
as
hedging instruments
|
$ | 2,129 | $ | 51 | $ | 63,022 | $ | 78,440 |
The
Effect of Derivative Instruments on the Consolidated Statements of
Operations
|
||||||||
for
the Nine Months Ended September 30, 2009 and 2008 (dollars in
thousands)
|
||||||||
Derivatives
in Cash Flow Hedging Relationships
|
Amount
of Gain or (Loss) Recognized in OCI on Derivative (Effective
Portion)
|
Location
of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective
Portion)
|
Amount
of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective
Portion)
|
Location
of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion
and Amount Excluded from Effectiveness Testing)
|
Amount
of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion
and Amount Excluded from Effectiveness Testing)
|
|||
9/30/2009
|
9/30/2008
|
9/30/2009
|
9/30/2008
|
9/30/2009
|
9/30/2008
|
|||
Interest
rate contracts
|
$ 19,783
|
$ (4,921)
|
Interest
Expense
|
$ (22,600)
|
$ (7,736)
|
Interest
Expense
|
$ (635)
|
$ (57)
|
Total
|
$ 19,783
|
$ (4,921)
|
$ (22,600)
|
$ (7,736)
|
$ (635)
|
$ (57)
|
As
of September 30, 2009
|
||||||
Credit
Rating
|
Required
|
|||||
Moody's
|
S&P
|
Collateral
|
||||
Aaa
|
AAA
|
$ | - | |||
Aa1
|
AA+
|
$ | - | |||
Aa2
|
AA
|
$ | - | |||
Aa3
|
AA-
|
$ | - | |||
A1 | A+ | $ | (3,757,305 | ) | ||
A2 | A | $ | (8,585,151 | ) | ||
A3 | A- | $ | (51,934,692 | ) | ||
Baa1
|
BBB+
|
$ | (61,689,787 | ) |
Quoted
Prices in
|
|||||||||
Active
Markets
|
Significant
|
||||||||
for
Identical
|
Other
|
Significant
|
Balance
at
|
||||||
Assets
and
|
Observable
|
Unobservable
|
September
30,
|
||||||
Liabilities
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
2009
|
||||||
Assets
|
|||||||||
Derivative
financial
|
|||||||||
instruments
|
$ -
|
$ -
|
$ 2,129
|
$ 2,129
|
|||||
Liabilities
|
|||||||||
Derivative
financial
|
|||||||||
instruments
|
$ -
|
$ -
|
$ 63,022
|
$ 63,022
|
Total
Realized and
|
|||||||||||||
Unrealized
Gains
|
|||||||||||||
Total
Gain or (Loss)
|
Included
in Other
|
Purchases,
|
Net
Transfers
|
||||||||||
Balance
at
|
Included
in
|
Comprehensive
|
Issuances
and
|
In
and/or Out
|
Balance
at
|
||||||||
12/31/2008
|
Income
|
Income
|
Settlements
|
of
Level 3
|
9/30/2009
|
||||||||
Derivative
|
|||||||||||||
financial
|
|||||||||||||
instruments
|
$ (78,389)
|
$ (23,282)
|
$ 39,023
|
$ 1,755
|
$ -
|
$ (60,893)
|
Total
Realized and
|
|||||||||||||
Unrealized
Gains
|
|||||||||||||
Total
Gain or (Loss)
|
Included
in Other
|
Purchases,
|
Net
Transfers
|
||||||||||
Balance
at
|
Included
in
|
Comprehensive
|
Issuances
and
|
In
and/or Out
|
Balance
at
|
||||||||
6/30/2009
|
Income
|
Income
|
Settlements
|
of
Level 3
|
9/30/2009
|
||||||||
Derivative
|
|||||||||||||
financial
|
|||||||||||||
instruments
|
$ (56,291)
|
$ (8,753)
|
$ 3,176
|
$ 975
|
$ -
|
$ (60,893)
|
Three
months ended
|
Nine
months ended
|
||||||||
September
30,
|
September
30,
|
||||||||
2009
|
2008
|
2009
|
2008
|
||||||
Increase
in:
|
|||||||||
Income
from continuing operations
|
$250
|
$305
|
$1,456
|
$1,288
|
|||||
Net
income
|
$260
|
$321
|
$1,536
|
$1,366
|
·
|
inability
to generate sufficient cash flows due to market conditions, changes in
supply and/or demand, competition, uninsured losses, changes in tax and
housing laws, or other factors;
|
·
|
increasing
real estate taxes and insurance
costs;
|
·
|
failure
of new acquisitions to achieve anticipated results or be efficiently
integrated into us;
|
·
|
failure
of development communities to lease-up as
anticipated;
|
·
|
inability
of a joint venture to perform as
expected;
|
·
|
inability
to acquire additional or dispose of existing apartment units on favorable
economic terms;
|
·
|
losses
from catastrophes in excess of our insurance
coverage;
|
·
|
unexpected
capital needs;
|
·
|
inability
to attract and retain qualified
personnel;
|
·
|
potential
liability for environmental
contamination;
|
·
|
adverse
legislative or regulatory tax
changes;
|
·
|
litigation
and compliance costs associated with laws requiring access for disabled
persons;
|
·
|
imposition
of federal taxes if we fail to qualify as a REIT under the Internal
Revenue Code in any taxable year or foregone opportunities to ensure REIT
status;
|
·
|
inability
to acquire funding through the capital
markets;
|
·
|
inability
to pay required distributions to maintain REIT status due to required debt
payments;
|
·
|
changes
in interest rate levels, including that of variable rate debt, such as
extensively used by us;
|
·
|
loss
of hedge accounting treatment for interest rate
swaps;
|
·
|
the
continuation of the good credit of our interest rate swap and cap
providers;
|
·
|
the
availability of credit, including mortgage financing, and the liquidity of
the debt markets, including a material deterioration of the financial
condition of the Federal National Mortgage Association and the Federal
Home Loan Mortgage Corporation, at present operating under the
conservatorship of the United States Government;
and
|
·
|
inability
to meet loan covenants.
|
Three
months
|
Nine
months
|
||||||||
ended
September 30,
|
ended
September 30,
|
||||||||
2009
|
2008
|
2009
|
2008
|
||||||
Net
income attributable to Mid-America Apartment Communities,
Inc.
|
$ 6,618
|
$ 6,193
|
$ 27,905
|
$ 22,516
|
|||||
Depreciation
of real estate assets
|
23,419
|
22,123
|
69,832
|
65,388
|
|||||
Net
casualty loss and other settlement proceeds
|
109
|
1,131
|
253
|
587
|
|||||
Gains
on dispositions within real estate joint ventures
|
-
|
-
|
-
|
(38)
|
|||||
Depreciation
of real estate assets of discontinued operations
|
-
|
4
|
-
|
706
|
|||||
(Gains)
loss on sales of discontinued operations
|
(13)
|
-
|
(2,600)
|
120
|
|||||
Depreciation
of real estate assets of real estate joint ventures
|
241
|
281
|
690
|
651
|
|||||
Preferred
dividend distribution
|
(3,216)
|
(3,216)
|
(9,649)
|
(9,649)
|
|||||
Net
income attributable to noncontrolling interests
|
260
|
321
|
1,536
|
1,366
|
|||||
Funds
from operations
|
$ 27,418
|
$ 26,837
|
$ 87,967
|
$ 81,647
|
Line
|
Amount
|
Amount
|
||||||
Limit
|
Collateralized |
|
Borrowed
|
|||||
FNMA
Credit Facilities
|
$ 1,044,429
|
$ 1,044,429
|
$ 919,833
|
|||||
Freddie
Mac Credit Facilities
|
300,000
|
296,404
|
296,404
|
|||||
Regions
Credit Facility
|
50,000
|
48,375
|
880
|
|||||
Other
Borrowings
|
97,040
|
97,040
|
97,040
|
|||||
Total
Debt
|
$
1,491,469
|
$ 1,486,248
|
$
1,314,157
|
Average
|
||||||||||
Years
to
|
||||||||||
Principal
|
Contract
|
Effective
|
||||||||
Balance
|
Maturity
|
Rate
|
||||||||
Conventional
- Fixed Rate or Swapped (1)
|
$ 992,435
|
3.5
|
5.5%
|
|||||||
Tax-free
- Fixed Rate or Swapped (1)
|
37,570
|
7.5
|
4.7%
|
|||||||
Conventional
- Variable Rate (2)
|
136,866
|
4.8
|
1.1%
|
|||||||
Conventional
- Variable Rate - Capped (3)
|
82,936
|
5.4
|
0.8%
|
|||||||
Tax-free
- Variable Rate - Capped (3)
|
64,350
|
2.4
|
1.2%
|
|||||||
Total
Debt Outstanding
|
|
$
1,314,157
|
3.9
|
4.5%
|
||||||
(1) Maturities
on existing swapped balances are calculated using the life of the
underlying variable debt.
|
||||||||||
(2) Includes
a $15 million mortgage with an imbedded cap at 7%.
|
||||||||||
(3) When
the capped rates are not reached, the average rate represents the rate on
the underlying variable debt.
|
Line
Limit
|
||||||||||
Credit
Facilities
|
||||||||||
Fannie
Mae
|
Freddie
Mac
|
Regions
|
Other
|
Total
|
||||||
2009
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|||||
2010
|
-
|
-
|
50,000
|
-
|
50,000
|
|||||
2011
|
80,000
|
100,000
|
-
|
-
|
180,000
|
|||||
2012
|
80,000
|
-
|
-
|
-
|
80,000
|
|||||
2013
|
203,193
|
-
|
-
|
-
|
203,193
|
|||||
2014
|
321,236
|
200,000
|
-
|
18,521
|
539,757
|
|||||
2015
|
120,000
|
-
|
-
|
53,052
|
173,052
|
|||||
Thereafter
|
240,000
|
-
|
-
|
25,467
|
265,467
|
|||||
Total
|
$ 1,044,429
|
$ 300,000
|
$ 50,000
|
$ 97,040
|
$
1,491,469
|
Swap
Balances
|
Temporary
|
Total
|
|||||||||||
SIFMA
|
Fixed
Rate
|
Fixed
Rate
|
Contract
|
||||||||||
LIBOR
|
(formerly BMA) |
|
Balances
|
Balances
(1)
|
Balance
|
Rate
|
|||||||
2009
|
$ -
|
$ -
|
$
-
|
$ 65,000
|
$ 65,000
|
7.7%
|
|||||||
2010
|
140,000
|
8,365
|
-
|
-
|
148,365
|
5.7%
|
|||||||
2011
|
158,000
|
-
|
-
|
-
|
158,000
|
5.2%
|
|||||||
2012
|
150,000
|
17,800
|
-
|
-
|
167,800
|
5.1%
|
|||||||
2013
|
190,000
|
-
|
-
|
-
|
190,000
|
5.2%
|
|||||||
2014
|
144,000
|
-
|
18,521
|
-
|
162,521
|
5.7%
|
|||||||
2015
|
75,000
|
-
|
37,852
|
-
|
112,852
|
5.6%
|
|||||||
Thereafter
|
-
|
-
|
25,467
|
-
|
25,467
|
5.6%
|
|||||||
Total
|
$ 857,000
|
$ 26,165
|
$ 81,840
|
$ 65,000
|
$
1,030,005
|
5.5%
|
|||||||
(1) Represents
a $65 million fixed rate FNMA borrowing that converts to a variable rate
on November 1, 2009.
|
Contractual
|
||||||||||||||||||||||||||||
Obligations
(1)
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||||
Long-Term
Debt
(2)
|
$ | 524 | $ | 2,707 | $ | 178,333 | $ | 82,036 | $ | 161,039 | $ | 889,518 | $ | 1,314,157 | ||||||||||||||
Fixed
Rate or
|
||||||||||||||||||||||||||||
Swapped
Interest (3)
|
12,627 | 43,120 | 35,404 | 26,395 | 18,911 | 29,076 | 165,533 | |||||||||||||||||||||
Operating
Lease
|
4 | 16 | 16 | 9 | - | - | 45 | |||||||||||||||||||||
Total
|
$ | 13,155 | $ | 45,843 | $ | 213,753 | $ | 108,440 | $ | 179,950 | $ | 918,594 | $ | 1,479,735 | ||||||||||||||
(1)
Fixed rate and swapped interest are shown in this table. The
average interest rates of variable rate debt are shown in
|
||||||||||||||||||||||||||||
preceeding
tables.
|
||||||||||||||||||||||||||||
(2)
Represents principal payments.
|
||||||||||||||||||||||||||||
(3)
Swapped interest is subject to the ineffective portion of cash flow hedges
as described in Note 8 to the financial statements.
|
Three
months ended
|
Nine
months ended
|
||||||||
September
30,
|
September
30,
|
||||||||
2009
|
2008
|
2009
|
2008
|
||||||
Increase
in:
|
|||||||||
Income
from continuing operations
|
$250
|
$305
|
$1,456
|
$1,288
|
|||||
Net
income
|
$260
|
$321
|
$1,536
|
$1,366
|
·
|
competition
from other apartment communities;
|
·
|
overbuilding
of new apartment units or oversupply of available apartment units in our
markets, which might adversely affect apartment occupancy or rental rates
and/or require rent concessions in order to lease apartment
units;
|
·
|
conversion
of condominiums and single family houses to rental
use;
|
·
|
job
losses resulting from further declines in economic
activity;
|
·
|
increases
in operating costs (including real estate taxes and insurance premiums)
due to inflation and other factors, which may not be offset by increased
rents;
|
·
|
inability
to initially, or subsequently after lease terminations, rent apartments on
favorable economic terms;
|
·
|
changes
in governmental regulations and the related costs of
compliance;
|
·
|
changes
in laws including, but not limited to, tax laws and housing laws including
the enactment of rent control laws or other laws regulating multifamily
housing;
|
·
|
withdrawal
of Government support of apartment financing through its financial backing
of FNMA or Freddie Mac;
|
·
|
an
uninsured loss, including those resulting from a catastrophic storm,
earthquake, or act of terrorism;
|
·
|
changes
in interest rate levels and the availability of financing, borrower credit
standards, and down-payment requirements which could lead renters to
purchase homes (if interest rates decrease and home loans are more readily
available) or increase our acquisition and operating costs (if interest
rates increase and financing is less readily
available);
|
·
|
weakness
in the overall economy which lowers job growth and the associated demand
for apartment housing; and
|
·
|
the
relative illiquidity of real estate
investments.
|
·
|
will
consider the transfer to be null and
void;
|
·
|
will
not reflect the transaction on our
books;
|
·
|
may
institute legal action to enjoin the
transaction;
|
·
|
will
not pay dividends or other distributions with respect to those
shares;
|
·
|
will
not recognize any voting rights for those
shares;
|
·
|
will
consider the shares held in trust for our benefit;
and
|
·
|
will
either direct you to sell the shares and turn over any profit to us, or we
will redeem the shares. If we redeem the shares, you will be paid a price
equal to the lesser of:
|
1.
|
the
price you paid for the shares; or
|
2.
|
the
average of the last reported sales prices on the New York Stock Exchange
on the ten trading days immediately preceding the date fixed for
redemption by our Board of
Directors.
|
·
|
you
may lose your power to dispose of the
shares;
|
·
|
you
may not recognize profit from the sale of such shares if the market price
of the shares increases; and
|
·
|
you
may be required to recognize a loss from the sale of such shares if the
market price decreases.
|
·
|
the
potential inability of our joint venture partner to
perform;
|
·
|
the
joint venture partner may have economic or business interests or goals
which are inconsistent with or adverse to
ours;
|
·
|
the
joint venture partner may take actions contrary to our requests or
instructions or contrary to our objectives or policies;
and
|
·
|
the
joint venturers may not be able to agree on matters relating to the
property they jointly own.
|
·
|
85%
of ordinary income for that year;
|
·
|
95%
of capital gain net income for that year;
and
|
·
|
100%
of undistributed taxable income from prior
years.
|
(a)
|
The
following exhibits are filed as part of this
report.
|
Exhibit
Number
|
Exhibit
Description
|
10.1
|
Sales
Agreement between the Registrant and Cantor Fitzgerald & Co., dated
November 5, 2009
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
MID-AMERICA
APARTMENT COMMUNITIES, INC.
|
|
Date:
November 5, 2009
|
/s/Simon
R.C. Wadsworth
|
Simon
R.C. Wadsworth
|
|
Executive
Vice President and Chief Financial Officer
|
|
(Principal
Financial and Accounting Officer)
|