Healthspring, Inc.
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2007
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission File Number 001-32739
HealthSpring, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
20-1821898 |
(State or Other Jurisdiction of Incorporation or
|
|
(I.R.S. Employer Identification No.) |
Organization) |
|
|
|
|
|
9009 Carothers Parkway, Suite 501 |
|
|
Franklin, Tennessee
|
|
37067 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(615) 291-7000
Registrants telephone number, including area code
Securities registered pursuant to Section 12(b) of the Exchange Act:
|
|
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange |
(Title of Class)
|
|
(Name of Each Exchange on which |
|
|
Registered) |
Securities registered pursuant to Section 12(g) of the Exchange Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act. Yes þ No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
The aggregate market value of the Common Stock held by non-affiliates of the registrant, based
on the closing price of these shares on the New York Stock Exchange on June 29, 2007, was
approximately $915.0 million. For the purposes of this disclosure only, the registrant has
included shares beneficially owned by its directors, executive officers, and beneficial owners of
10% or more of the registrants common stock as stock held by affiliates of the registrant,
provided that such persons may disclaim such status.
As
of February 25, 2008 there were outstanding 59,807,392 shares of the registrants Common
Stock, par value $0.01 per share.
Documents Incorporated by Reference
Portions of the registrants definitive Proxy Statement for the 2008 Annual Meeting of
Stockholders are incorporated by reference into Part III of this Annual Report on Form 10-K.
TABLE OF CONTENTS
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Statements
contained in this Annual Report on Form 10-K that are not historical
fact are
forward-looking statements that the company intends to be covered
by the safe harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995.
Statements that are predictive in nature, that depend on or refer to
future events or conditions, or that include words such as
anticipates, believes, could, estimates, expects, intends, may, plans, potential,
predicts, projects, should,
will, would, and similar expressions are
forward-looking statements. The company cautions that forward-looking statements
involve known and unknown risks, uncertainties, and other factors, including those described in Item
1A. Risk Factors, that may cause our actual results,
performance, or achievements to, be materially
different from any future results, performance, or achievements expressed or implied by the
forward-looking statements. Forward-looking statements reflect our current views with respect to
future events and are based on assumptions and subject to risks and uncertainties. Given these
uncertainties, you should not place undue reliance on these forward-looking statements. We
undertake no obligation beyond that required by law to update publicly any forward-looking
statements for any reason, even if new information becomes available or other events occur in the
future. You should read this report and the documents that we reference in this report and have
filed as exhibits to this report completely and with the understanding that our actual future
results may be materially different from what we expect.
PART I
Item 1. Business
Overview
HealthSpring,
Inc. is a managed care organization operating in the United States whose primary focus is
Medicare, the federal government-sponsored health insurance program
for United States citizens aged 65 and
older, qualifying disabled persons, and persons suffering from end-stage renal disease. Pursuant to
the Medicare program, Medicare-eligible beneficiaries may receive
healthcare benefits, including prescription drugs, through a managed care health plan. Our
concentration on Medicare, and the Medicare Advantage program in particular, provides us with
opportunities to understand the complexities of the Medicare program, design competitive products,
manage medical costs, and offer high quality healthcare benefits to Medicare beneficiaries in our
service areas. Our Medicare Advantage experience also allows us to build collaborative and mutually
beneficial relationships with healthcare providers, including comprehensive networks of hospitals
and physicians, that are experienced in managing the healthcare needs
of Medicare populations. For the year ended December 31,
2007, Medicare premiums accounted for approximately 94% of our total revenue.
On October 1, 2007, we acquired Leon Medical Centers Health Plans, Inc. (LMC Health Plans),
a Miami, Florida-based Medicare Advantage health maintenance
organization, or HMO, with approximately 25,800 members. As part of this
transaction, we also entered into an exclusive long-term provider contract with Leon Medical
Centers, Inc. (LMC), an operator of five Medicare-only
medical clinics located throughout Miami-Dade
County with a ten-year history of providing medical care and services primarily to the Hispanic
Medicare-eligible community in South Florida. We paid the former stockholders of LMC Health Plans
$355.0 million in cash and issued and deposited 2,666,667 shares of our common stock in escrow, which
shares will be released to the former stockholders of LMC Health Plans in the event LMC completes
construction of two additional medical centers in accordance with an
agreed time schedule. The LMC
medical services agreement is for an initial term of ten years with a five-year renewal option.
We presently operate Medicare Advantage plans in Alabama, Florida, Illinois, Mississippi,
Tennessee and Texas. As of December 31,
2007, our Medicare Advantage plans had over 153,000 members.
In
2006, we began offering prescription drug benefits in accordance with Medicare
Part D to our Medicare Advantage plan members, in addition to continuing to provide other medical
benefits, which we sometimes refer to as our MA-PD plans. We also began offering prescription drug benefits on a stand-alone basis in accordance
with Medicare Part D in each of our markets. We refer to our stand-alone prescription drug plan as
stand-alone PDP or PDP. We expanded our stand-alone PDP program on a national basis in 2007. As
of December 31, 2007, our PDP had over 139,000 members, substantially all of which had been
automatically assigned to us by the Centers for Medicare and Medicaid Services, or CMS, in
connection with the CMS annual premium bid process. As of January 1, 2008, our PDP membership increased to
approximately 254,000 as a result of additional auto-assignments by CMS, primarily of members in
the California and New York CMS regions.
We also utilize our infrastructure and provider networks in Alabama and
Tennessee to offer commercial health plans to employer groups.
Our corporate headquarters are located at 9009 Carothers Parkway, Suite 501, Franklin, TN
37067, and our telephone number is (615) 291-7000. Our corporate website address is
www.healthspring.com. Information contained on our website is not incorporated by reference into
this report and we do not intend for the information on or linked to our website to constitute part of
this report. We make available our annual reports on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K, and any amendments to those reports on our website, free of charge, to
individuals interested in obtaining such reports. The reports can be accessed at our website as
soon as reasonably practicable after they are electronically filed with, or furnished to, the
Securities and Exchange Commission, or SEC. The public may also read and copy these materials at the
SECs public reference room located at 100 F. Street, N.E., Washington, D.C. 20549 or on their
website at http://www.sec.gov. Questions regarding the
3
operation of the public reference room may be directed to the SEC at 1-800-732-0330. References to
HealthSpring, the company, we, our, and us refer to HealthSpring, Inc. together with our
subsidiaries and our predecessor entities, unless the context suggests otherwise.
The Medicare Program and Medicare Advantage
Medicare is the health insurance program for United States citizens aged 65 and older,
qualifying disabled persons, and persons suffering from end-stage renal disease. Medicare is funded
by the federal government and administered by CMS.
The Medicare program, created in 1965, offers both hospital insurance, known as Medicare Part
A, and medical insurance, known as Medicare Part B. In general, Medicare Part A covers hospital
care and some nursing home, hospice, and home care. Although there is no monthly premium for
Medicare Part A, beneficiaries are responsible for paying deductibles and co-payments. All
United States citizens eligible for Medicare are automatically enrolled in Medicare Part A when
they turn 65. Enrollment in Medicare Part B is voluntary. In general, Medicare Part B covers
outpatient hospital care, physician services, laboratory services, durable medical equipment, and
some other preventive tests and services. Beneficiaries that enroll in Medicare Part B pay a
monthly premium, which was $93.50 in 2007, that is usually withheld from their Social Security
checks. Medicare Part B generally pays 80% of the cost of services and beneficiaries pay the
remaining 20% after the beneficiary has satisfied a deductible, which was $131.00 in 2007. To fill
the gaps in traditional fee-for-service Medicare coverage, individuals often purchase Medicare
supplement products, commonly known as Medigap, to cover deductibles, copayments, and
coinsurance.
Initially, Medicare was offered only on a fee-for-service basis. Under the Medicare
fee-for-service payment system, an individual can choose any licensed physician accepting Medicare
patients and use the services of any hospital, healthcare provider, or facility certified by
Medicare. CMS reimburses providers if Medicare covers the service and CMS considers it medically
necessary. There is currently no fee-for-service coverage for certain preventive services,
including annual physicals and wellness visits, transportation, eyeglasses, and hearing aids.
As an alternative to the traditional fee-for-service Medicare program, in geographic areas
where a managed care plan has contracted with CMS pursuant to the Medicare Advantage program,
Medicare beneficiaries may choose to receive benefits from a managed care plan. The current
Medicare managed care program was established in 1997 when Congress created Medicare Part C,
formerly known as Medicare+Choice and now known as Medicare Advantage. Pursuant to Medicare Part C
(and, as of January 1, 2006, Medicare Part D), Medicare Advantage plans contract with CMS
to provide benefits at least comparable to those offered under the traditional fee-for-service
Medicare program in exchange for a fixed monthly premium payment per member from CMS. The monthly
premium varies based on the county in which the member resides, as adjusted to reflect the plan
members demographics and the plans risk scores as more fully described below. Individuals who
elect to participate in the Medicare Advantage program typically receive greater benefits than
traditional fee-for-service Medicare beneficiaries including, as in our Medicare Advantage plans,
additional preventive services and vision benefits. Medicare Advantage plans typically have lower
deductibles and co-payments than traditional fee-for-service Medicare, and plan members generally
do not need to purchase supplemental Medigap policies. In exchange for these enhanced benefits,
members are generally required to use only the services and provider network provided by the
Medicare Advantage plan. Many Medicare Advantage plans have no additional monthly premiums. In some
geographic areas, however, and for plans with more open access to providers, members may be required to
pay a monthly premium.
Prior to 1997, CMS reimbursed health plans participating in the Medicare program primarily on
the basis of the demographic data of the plans members. One of CMSs primary directives in
establishing the Medicare+Choice program was to make it more attractive to managed care plans to
enroll members with higher intensity illnesses. To accomplish this, CMS implemented a risk
adjustment payment system for Medicare health plans in 1997 pursuant to the Balanced Budget Act of
1997, or BBA. This payment system was further modified pursuant to the Medicare, Medicaid, and
SCHIP Benefits Improvement and Protection Act of 2000, or BIPA. To
implement the risk adjustment payment system, CMS requires that all managed care
companies capture, collect, and report the necessary diagnosis code information to CMS on a regular basis. As of 2007, CMS had fully phased in this risk
adjustment payment methodology with a model that bases the total CMS reimbursement payments on
various clinical and demographic factors, including hospital inpatient diagnoses, additional
diagnosis data from ambulatory treatment settings, hospital outpatient department and physician
visits, gender, age, and eligibility status.
4
The 2003 Medicare Modernization Act
Overview.
In December 2003, Congress passed the Medicare Prescription Drug, Improvement and
Modernization Act, which is known as the Medicare Modernization Act, or MMA. The MMA increased the
amounts payable to Medicare Advantage plans such as ours, expanded Medicare beneficiary healthcare
options by, among other things, creating a transitional temporary prescription drug discount card
program for 2004 and 2005, and added a Medicare Part D prescription drug benefit beginning in 2006,
as further described below.
One of the goals of the MMA was to reduce the costs of the Medicare program by increasing
participation in the Medicare Advantage program. According to
published studies, enrollment in
Medicare Advantage plans has increased by 63% since 2005, reaching
approximately 8.8 million members in January 2008. Under the MMA, Medicare Advantage plans are required
to use increased payments to improve the healthcare benefits that are offered, to reduce premiums,
or to strengthen provider networks. We believe the reforms started by the MMA, including in
particular the increased reimbursement rates to Medicare Advantage plans, have allowed and will
continue to allow Medicare Advantage plans to offer more comprehensive and attractive benefits,
including better preventive care benefits, while also reducing out-of-pocket expenses for
beneficiaries.
Prescription Drug Benefit. As part of the MMA, effective January 1, 2006, every Medicare
recipient was able to select a prescription drug plan through Medicare Part D. The Medicare Part D prescription drug benefit is
subsidized by the federal government and is additionally supported by risk-sharing with the federal
government through risk corridors designed to limit the losses and any gains of the drug plans and
reinsurance for catastrophic drug costs. The government subsidy is based on the national weighted
average monthly bid for this coverage, adjusted for member demographics and risk factor payments.
Additional subsidies are provided for dual-eligible beneficiaries and specified low-income
beneficiaries.
The Medicare Part D benefits are available to Medicare Advantage plan enrollees as well as
Medicare fee-for-service enrollees. Medicare Advantage plan enrollees can elect to participate in
either our combined medical and drug products, or MA-PD, or our stand alone prescription drug plan,
or PDP, while fee-for-service beneficiaries are able to purchase a PDP from a list of CMS-approved
PDPs available in their area, including our PDP. Our Medicare Advantage members were automatically
enrolled in our MA-PD plans as of January 1, 2006 unless they chose another providers prescription
drug coverage or one of our other plan options without drug coverage. Any Medicare Advantage member
enrolling in a stand-alone PDP, however, is automatically disenrolled from the Medicare Advantage
plan altogether, thereby resuming traditional fee-for-service
Medicare. Certain
dual-eligible beneficiaries are automatically enrolled with approved
PDPs in their region, including our PDP, as
described below.
Under the standard Part D drug coverage for 2008, beneficiaries pay a $275 annual deductible, co-insurance payments equal to 25% of the drug costs between $275
and the annual coverage limit of $2,510, and all drug costs
between $2,510 and $5,726.25, which is commonly referred to as the Part D gap. After the beneficiary has incurred $4,050 in
out-of-pocket drug expenses, 95% of the beneficiaries remaining out-of-pocket drug costs for that
year are covered by the plan or the federal government. MA-PDs are not required to mirror these
limits, but are required to provide, at a minimum, coverage that is actuarially equivalent to the
standard drug coverage delineated in the MMA. The deductible, co-pay, and coverage amounts are
adjusted by CMS on an annual basis. As additional incentive to enroll in a Part D prescription drug
plan, CMS imposes a cumulative penalty added to a beneficiarys monthly Part D plan premium in an
amount equal to 1% of the applicable premium for each month between the date of a beneficiarys
enrollment deadline and the beneficiarys actual enrollment. This penalty amount is passed through
the plan to the government. Each Medicare Advantage organization is required to offer at least one
Part D drug prescription plan as part of its benefits. We currently offer prescription drug
benefits through our national PDP and through our MA-PD plans in each of our markets.
Dual-Eligible Beneficiaries. A dual-eligible beneficiary is a person who is eligible for
both Medicare, because of age or other qualifying status, and Medicaid, because of economic status.
Health plans that serve dual-eligible beneficiaries receive higher premiums from CMS for
dual-eligible members, generally because a dual-eligible member has a higher risk score
corresponding to his or her higher medical costs. By managing utilization and implementing disease
management programs, many Medicare Advantage plans can profitably care for dual-eligible members.
Pursuant to the MMA, as of January 1, 2006, dual-eligible individuals receive their drug coverage
from the Medicare program rather than the Medicaid program. The MMA provides Part D subsidies and
reduced or eliminated deductibles for certain low-income beneficiaries, including dual-eligible
individuals. Companies offering
5
stand-alone PDPs with bids at or below the CMS low income subsidy premium benchmark receive a
pro-rata allocation and auto-enrollment of the dual-eligible beneficiaries within the applicable
region. Substantially all of our stand-alone PDP members result from CMSs auto-assignment of dual-eligibles.
For 2008, our PDP bid was below the relevant benchmarks in 31 of the 34 CMS regions.
Bidding Process. Although Medicare Advantage plans continue to be paid on a capitated,
or per member per month, or PMPM, basis, since January 1, 2006,
CMS has used a rate calculation
system for Medicare Advantage plans based on a competitive bidding process that
allows the federal government to share in any cost savings achieved by Medicare Advantage plans. In
general, the statutory payment rate for each county, which is primarily based on CMSs estimated
per beneficiary fee-for-service expenses, is known as the benchmark amount, and local
Medicare Advantage plans annually submit bids that reflect the costs they expect to incur in
providing the base Medicare Part A and Part B benefits in their applicable service areas. If the
bid is less than the benchmark for that year, Medicare will pay the plan its bid amount, adjusted
based on county of residence and members risk scores, plus a rebate equal to 75% of the amount by
which the benchmark exceeds the bid, resulting in an annual adjustment in reimbursement rates.
Plans are required to use the rebate to provide beneficiaries with extra benefits, reduced cost
sharing, or reduced premiums, including premiums for MA-PD and other supplemental benefits and CMS
has the right to audit the use of these proceeds. The remaining 25% of the excess amount is
retained in the statutory Medicare trust fund. If a Medicare Advantage plans bid is greater than
the benchmark, the plan is required to charge a premium to enrollees equal to the difference
between the bid amount and the benchmark, which has made such plans
charging premiums less attractive to potential members.
Annual Enrollment and Lock-in. Prior to the MMA, Medicare beneficiaries were permitted to
enroll in a Medicare managed care plan or change plans at any point during the year. As of January
1, 2006, Medicare beneficiaries have defined enrollment periods, similar to commercial plans, in
which they can select a Medicare Advantage plan, stand-alone PDP, or traditional fee-for-service
Medicare. The annual enrollment period for a PDP is now from November 15 through December 31 of
each year, and enrollment in Medicare Advantage plans occurs from November 15 through March 31 of
the subsequent year. Enrollment on or prior to December 31 will be effective as of January 1 of the
following year and enrollment on or after January 1 and within the enrollment period will be
effective as of the first day of the month following the date on which the enrollment occurred.
After these defined enrollment periods end, generally only persons turning 65 during the year,
Medicare beneficiaries who permanently relocate to another service area, dual-eligible and
institutional beneficiaries and others who qualify for special needs plans, and employer group
retirees will be permitted to enroll in or change health plans during that plan year. Eligible
beneficiaries who fail to timely enroll in a Part D plan are subject to the penalties described
above if they later decide to enroll in a Part D plan.
Products and Services
We
currently offer Medicare health plans, including MA-only and MA-PD,
in local services areas in six states. We also offer a national stand-alone PDP plan.
Medicare
Advantage Plans. Our Medicare Advantage plans cover
Medicare eligible members with benefits that are at least comparable to those offered under
traditional Medicare fee-for-service plans. Through our plans, we have the flexibility to offer
benefits not covered under traditional fee-for-service Medicare. Our plans are designed to be
attractive to seniors and offer a broad range of benefits that vary across our markets and service
areas but may include, for example, mental health benefits, vision and hearing benefits,
transportation services, preventive health services such as health and fitness programs, routine
physicals, various health screenings, immunizations, chiropractic services, and mammograms.
On January 1, 2006, we began offering prescription drug benefits in accordance with Medicare
Part D to our Medicare Advantage plan members, in addition to continuing to provide other medical
benefits.
Most of
our Medicare Advantage members pay no monthly premium but are subject in some cases to co-payments
and deductibles, depending upon the market and benefit. Our Medicare Advantage members are required
to use a primary care physician within our network of providers, except in limited cases, including
emergencies, and generally must receive referrals from their primary care physician in order to see
a specialist or other ancillary provider. In addition to our typical Medicare Advantage benefits,
we offer several different types of special needs zero premium, zero co-payment plans, or SNPs, to
dual-eligible individuals, institutions, and a chronic care plan targeting individuals with chronic
conditions such as diabetes, hypertension, and hyperlipidemia in each of our markets.
The
amount of premiums we receive for each Medicare Advantage member is established by contract,
although it varies according to various demographic factors, including the members geographic
location, age, gender, and eligibility status, and is further adjusted based on the members risk
score. During the month of December 2007, our Medicare Advantage PMPM premiums (including MA-PD)
across our service areas ranged from approximately $765 to
approximately $1,044. In addition to the premiums payable to us, our contracts
with CMS regulate, among other matters, benefits provided, quality assurance procedures, and
marketing and advertising for our Medicare Advantage and PDP products.
National Part D Plan. In January 1, 2006, we also began offering prescription drug benefits on a stand-alone basis in accordance
with Medicare Part D in each of our markets, which we expanded
nationally in 2007. Under our national
PDP program, members pay a monthly premium depending upon their
residence in the relevant CMS region. The plan offers national
in-network prescription drug coverage that is subject to
limitations in certain circumstances. Our PDP uses a specific
prescription drug formulary. Different out-of-pocket costs, in the
form of federal subsidiaries, may apply
for specified low income beneficiaries.
For PDP members who do not qualify for a federal subsidy, the
PDP has a $275 in-network deductible, after which the member pays 25%
of the costs of prescription drugs until total drug costs reach
$2,510. After exceeding this amount, the member must pay 100% of the
cost of prescription drugs until out-of-pocket costs reach $4,050, at
which point benefits resume and the member must again make
copayments per prescription (which vary based upon the type of drug
prescribed). For 2008, our
national PDP bid was below the benchmark in 31 of the 34 CMS regions. Of our January 1, 2008 PDP
membership of 254,000, approximately 40% reside in the five regions where we offer Medicare Advantage
plans and 20% reside in California. Substantially all of our
stand-alone PDP members result from CMSs assignment of dual-eligibles.
6
Commercial
Products. In addition to our Medicare Advantage and stand-alone PDP products, we offer commercial
managed care products and services in certain of our markets. Our commercial plans cover employer
groups with medical coverage and benefits that differ from plan to plan for a set monthly premium.
We also offer management services to independent physician associations in our Alabama,
Tennessee, and Texas markets, including claims processing, provider relations, credentialing,
reporting, and other general business office services.
Our Health Plans
We operate Medicare and commercial health plans through HMO subsidiaries. Each of
the HMO subsidiaries is regulated by the department of insurance, and in some cases the department
of health, in each state in which it operates. In addition, we own and operate non-regulated management
company subsidiaries that provide administrative and management services to the HMO subsidiaries in
exchange for a percentage of the HMO subsidiaries revenue pursuant to management agreements and
administrative services agreements. Management services provided to the HMOs include:
|
§ |
|
negotiation, monitoring, and quality assurance of contracts with third party healthcare providers; |
|
|
§ |
|
medical management, credentialing, marketing, and product promotion; |
|
|
§ |
|
support services and administration; |
|
|
§ |
|
financial services; and |
|
|
§ |
|
claims processing and other general business office services. |
The following table summarizes our Medicare Advantage (including MA-PD), stand-alone PDP, and
commercial plan membership as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Medicare Advantage Membership |
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
50,510 |
|
|
|
46,261 |
|
|
|
42,509 |
|
Texas |
|
|
36,661 |
|
|
|
34,638 |
|
|
|
29,706 |
|
Alabama |
|
|
30,600 |
|
|
|
27,307 |
|
|
|
24,531 |
|
Florida(1) |
|
|
25,946 |
|
|
|
|
|
|
|
|
|
Illinois |
|
|
8,639 |
|
|
|
6,284 |
|
|
|
4,166 |
|
Mississippi |
|
|
841 |
|
|
|
642 |
|
|
|
369 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
153,197 |
|
|
|
115,132 |
|
|
|
101,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Stand-Alone PDP Membership |
|
|
139,212 |
|
|
|
88,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Membership(2) |
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
11,046 |
|
|
|
29,341 |
|
|
|
29,859 |
|
Alabama |
|
|
755 |
|
|
|
2,629 |
|
|
|
11,910 |
|
|
|
|
|
|
|
|
|
|
|
Total (3) |
|
|
11,801 |
|
|
|
31,970 |
|
|
|
41,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The company acquired LMC Health Plans on October 1, 2007. As of the acquisition
date, the health plan had approximately 25,800 members. |
|
(2) |
|
Does not include members of commercial PPOs owned and operated by unrelated third
parties that pay us a network rental fee for access to our contracted provider network. |
|
(3) |
|
Commercial membership has declined since 2005 as a result of
the non-renewal by employees in Tennessee and Alabama. This decline has
continued into 2008 as total membership as of January 1, 2008 was
3,418. |
7
Tennessee
We began operations in Tennessee in September 2000 when we purchased a 50% interest in an HMO
in the Nashville, Tennessee area that offered commercial and Medicare products. When we purchased
the plan, it had approximately 8,000 Medicare Advantage members in five counties and 22,000
commercial members in 27 counties. We purchased an additional 35% interest in the HMO in 2003 and
purchased the remaining 15% interest in March 2005. Our Tennessee market is primarily divided into
three major service areas including Nashville/Middle Tennessee, the three-county greater Memphis
area, and the seven-county greater Chattanooga area.
As of December 31, 2007, our Tennessee HMO, known as HealthSpring of Tennessee, had
approximately 61,500 members in 31 counties, including approximately 50,500 Medicare Advantage
members, and 11,000 commercial members. For 2008, in selected
middle-Tennessee counties, we began offering tiered network products
providing Medicare Advantage members the option of joining a
preferred network of highly organized primary care physicians
and offering enhanced benefits or a non-preferred network
with reduced benefits and a monthly premium. This network tiering has
resulted in a slight, but expected, reduction in our Medicare
Advantage membership in Tennessee.
As a result of non-renewals by several large
employers, total commercial membership as of January 1, 2008 was 2,341. In
addition, through Signature Health Alliance, our wholly-owned PPO network subsidiary, we provided
access to our provider networks for approximately 51,000 members as of December 31, 2007,
throughout the 20-county area of Middle Tennessee.
Based upon the number of members, we believe we operate the largest Medicare Advantage health
plan in the State of Tennessee. We believe the primary competing Medicare Advantage plans in our
service areas in Tennessee are Windsor Health Group, Humana, Inc., UnitedHealth
Group, and Blue Cross Blue Shield of Tennessee.
Texas
We began operations in Texas in November 2000 as an independent physician association
management company. We began operating an HMO in Texas in November 2002 when we acquired
approximately 7,800 Medicare lives from a managed care plan in state receivership.
As of December 31, 2007, our Texas HMO, known as Texas HealthSpring, had approximately 36,600
Medicare Advantage members in 25 counties. Our Texas market is primarily divided into three major
service areas, including the 14-county greater Houston area, an eight-county area northeast of
Houston, and a three-county area in the Rio Grande Valley.
Our primary competitors in our Texas service areas include traditional Medicare Advantage and
private fee-for-service, or PFFS, plans operated by Humana, Inc., Universal American Financial
Corp., UnitedHealth Group, Universal Health Care, Inc., and XL Health.
Alabama
We began operations in Alabama in November 2002 when we purchased an HMO with approximately
23,000 commercial members and approximately 2,800 Medicare members in two counties. As of December
31, 2007, our Alabama HMO, known as HealthSpring of Alabama, served over 31,000 members, including
approximately 30,600 Medicare Advantage members and 755 commercial members in 33 counties. We
reduced our Medicare Advantage service areas in Alabama to 21
counties as of January 1, 2008, which resulted in a slight
decline in Medicare Advantage membership. As we generally operate
statewide, we do not have distinct primary service areas in Alabama.
We discontinued offering commercial benefits to new individuals and small group employers in
Alabama in 2006 and as of January 1, 2008, there were approximately 1,100 commercial members
participating in our individual and small employer group plans in Alabama. Pursuant to Alabama and
federal law, as a result of our decision to exit the individual and small group commercial markets,
we may not reenter the individual and small group employer commercial
markets in Alabama until late 2010.
Based
upon the number of members, we
believe we operate the second largest Medicare Advantage health plan in Alabama as of December 2007. Our primary competitors are UnitedHealth Group, Viva Health, a member of
the University of Alabama at Birmingham Health System, Blue Cross Blue Shield of Alabama, and
Humana, Inc.
8
Florida
On October 1, 2007, we completed our acquisition of LMC Health Plans. As of December 31,
2007, LMC Health Plans had approximately 26,000 members.
As part of the transaction, we entered into an exclusive long-term provider
contract with LMC, which operates five Medicare-only medical clinics located
in Miami-Dade County and has a ten-year history of providing medical care and customer
service to the Hispanic community of South Florida. Services offered in the medical clinics
include primary care, specialty-care, dental, vision, radiology, and pharmacy services as well as
transportation for members to and from the clinics.
LMC Health Plans primary competitors in Miami-Dade County include Humana, Inc., Care Plus,
Inc. (an affiliate of Humana), Preferred Care Partners, Inc., Medica Health Plans, Inc. and Avmed,
Inc.
Illinois
We began operations in Illinois in December 2004 and, as of December 31, 2007, our Medicare
Advantage plan in Illinois, known as HealthSpring of Illinois, served
approximately 8,600
members in five counties in the Chicago area. We believe our primary
competitors in this area are Humana,
Inc., Wellcare Health Plans, Inc., Aetna, Inc. and UnitedHealth Group.
Mississippi
We commenced our enrollment efforts in July 2005 for our Medicare Advantage plan, known as
HealthSpring of Mississippi, in two counties in Northern Mississippi located near Memphis,
Tennessee. We entered these service areas consistent with our growth strategy to leverage existing
operations to expand to new service areas located near or contiguous to our existing service areas.
In 2006, we expanded our operations in our Mississippi market to include six counties in Southern
Mississippi located near Mobile, Alabama. Effective January 1,
2008, we expanded our operations into three additional counties in
Southern Mississippi. Currently, we believe Humana, Inc. is the only other managed care company offering a competing
Medicare Advantage plan in the State of Mississippi.
Medical Health Services Management and Provider Networks
One of our primary goals is to arrange for high quality healthcare for our members. To achieve
our goal of ensuring high quality, cost-effective healthcare, we have established various quality
management programs. Our health services quality management programs integrate disease management
and utilization management programs into one overall program to
better coordinate the care of Medicare populations.
9
We have implemented case management programs to provide more efficient and effective use
of healthcare services by our members. These programs are designed to improve outcomes for members
with chronic conditions through standardization, active medical management, coordinating fragmented
healthcare systems to reduce healthcare duplication, providing
gate-keeping services and improving
collaboration with physicians. We
utilize on-site critical care intensivists, hospitalists, and concurrent review nurses, who manage
the transitions to outpatient care, hospitalization, rehabilitation, or home care. We have personnel that monitor hospitalizations, coordinate care,
and ensure timely discharge from the hospital. Our
chronic care program focuses on
care management and treatment of our members with specific high risk
or chronic conditions such as coronary artery disease, congestive heart failure, end stage renal
disease, diabetes, asthma related conditions, and certain other
conditions. We also offer
prenatal case management programs as part of our commercial plans.
We have information technology systems that support our quality improvement and management
activities by allowing us to identify opportunities to improve care and track the outcomes of the
services provided to achieve those improvements. We utilize this information as part of our monthly
analytical reviews and to enhance our preventive care and disease and case management programs
where appropriate.
Additionally, we internally monitor and evaluate, and seek to enhance, the performance of our
providers. Our related programs include:
|
|
|
review of utilization of preventive measures and disease/case management resources
and related outcomes; |
|
|
|
|
member satisfaction surveys; |
|
|
|
|
patient safety initiatives; |
|
|
|
|
integration with pharmacy services; |
|
|
|
|
review of grievances and appeals by members and providers; |
|
|
|
|
orientation visits to, and site audits of, select providers; |
|
|
|
|
ongoing provider and member education programs; and |
|
|
|
|
medical record audits. |
As more fully described below under Provider Arrangements and Payment Methods, our
reimbursement methods are also designed to encourage providers to utilize preventive care and our
other disease and case management services in an effort to improve clinical outcomes.
We believe strong provider relationships are essential to increasing our membership and
improving the quality of care to our members on a cost efficient basis. We have established
comprehensive networks of providers in each of the areas we serve. We seek providers who have
experience in managing the Medicare population, including through a risk-sharing or other
relationship with a Medicare Advantage plan. Our goal is to create mutually beneficial and
collaborative arrangements with our providers. We believe provider incentive arrangements should
not only help us attract providers, but also help align their interests with our objective of
providing high-quality, cost-effective healthcare and ultimately encourage providers to deliver a
level of care that promotes member wellness, reduces avoidable catastrophic outcomes, and improves
clinical results.
In some markets, we have entered into semi-exclusive arrangements with provider organizations
or networks. For example, in Texas we have partnered with Renaissance Physician Organization, or
RPO, a large group of 13 independent physician associations with over 1,200 physicians, including
approximately 500 primary care physicians, or PCPs, and approximately 28,400 enrolled members
located primarily in seven counties in the State of Texas. In
Florida, pursuant to our exclusive
arrangement with LMC, LMC provides primary care services (including preventive and wellness care,
dental, and vision) at its five medical centers and arranges for specialty and in-patient care for
all of our 25,000+ members in Miami-Dade County.
10
We strive to be the preferred Medicare Advantage partner for providers in each market we
serve. In addition to risk-sharing and other incentive-based financial arrangements, we seek to
promote a provider-friendly relationship by paying claims promptly, providing periodic performance
and efficiency evaluations, providing convenient, web-based access to eligibility data and other
information, and encouraging provider input on plan benefits. We also emphasize quality assurance
and compliance by periodically reviewing our networks and providers. By fostering a collaborative,
interactive relationship with our providers, we are better able to gather data relevant to
improving the level of preventive healthcare available under our plans, monitor the utilization of
medical treatment and the accuracy of patient encounter data, risk coding and the risk scores of
our plans, and otherwise ensure our contracted providers are providing high-quality and timely
medical care.
The following table shows the number of physicians, specialists, and other providers
participating in our Medicare Advantage networks as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialists |
|
|
Primary Care |
|
|
|
|
|
and Other |
Market |
|
Physicians |
|
Hospitals |
|
Providers |
Tennessee |
|
|
1,219 |
|
|
|
57 |
|
|
|
3,460 |
|
Texas |
|
|
916 |
|
|
|
58 |
|
|
|
1,752 |
|
Alabama |
|
|
725 |
|
|
|
51 |
|
|
|
2,390 |
|
Illinois |
|
|
410 |
|
|
|
20 |
|
|
|
1,463 |
|
Mississippi |
|
|
99 |
|
|
|
2 |
|
|
|
204 |
|
Florida |
|
|
47 |
|
|
|
6 |
|
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,416 |
|
|
|
194 |
|
|
|
9,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In our efforts to improve the quality and cost-effectiveness of healthcare for our members, we
continue to refine and develop new methods of medical management and physician engagement. Two such
initiatives are currently underway. We have had encouraging preliminary results from the initial
pilot of our pay-for-quality initiative, which provides quality and outcomes-based financial
incentives to physicians. The program includes an in-office practice coordinator, usually a nurse,
in the physician practice that is dedicated to serving our members. We also provide a dedicated
call center resource for disease management support. The program currently includes 27 sites, 348
physicians, and 25,000 members with plans in place to expand to a
total of 35-40 sites, more
than 400 physicians, and more than 40,000 members by the end of the year.
In December 2006, we opened our first LivingWell Health Center clinic in Middle Tennessee
dedicated to our Medicare plan members and contracted with a medical group in Tennessee that
experienced encouraging pay-for-quality results as discussed above. The clinic was designed with the
Medicare member in mind, with amenities designed to minimize barriers to patient access such as
single floors (no elevators or stairs); adjacent parking or valet service, and, in some cases, pick
up and return services; open reception areas; on-site nutritionists, dieticians, and nurse
educators; wide corridors and doors; handicapped-accessible facilities; and electronic medical
records. We believe our clinics improve member satisfaction, service levels, and
clinical outcomes and provide for a more satisfying and cost-efficient manner for the physician to
deliver care. The results of the first full year of operations of our first center support this
belief, demonstrating comparative improvements in each of those areas. Based on this preliminary
success, we opened our second LivingWell Health Center in Mobile in
October 2007. We continue to
believe and see evidence that the unique solution and experience created through LivingWell Health
Centers will give us an advantage over our competitors not offering clinics, creating a more
attractive network for our members.
Generally, we contract for pharmacy services through an unrelated pharmacy benefits manager,
or PBM, who is reimbursed at a discount to the average wholesale price for the provision of
covered outpatient drugs. Our HMOs are entitled to share in drug manufacturers rebates based on
pharmacy utilization relating to certain qualifying medications. We also contract with a third
party behavioral health vendor who provides mental health and substance abuse services for our
members.
Provider Arrangements and Payment Methods
We attempt to structure our provider arrangements and payment methods in a manner that
encourages the medical provider to deliver high quality medical care to our members. We also
attempt to structure our provider contracts in a way that mitigates some or all of our medical risk
either through capitation or other risk-sharing arrangements. In general, there are two types of
medical risk professional and institutional. Professional risk
11
primarily relates to physician and other outpatient services. Institutional risk primarily
relates to hospitalization and other inpatient or institutionally-based services. We believe our
incentive and risk-sharing arrangements help to align the interests of the physician with us and
our members and improve both clinical and financial outcomes.
We generally pay our providers under one of three payment methods:
|
|
|
fee-for-service, based on a negotiated fixed-fee schedule where we are fully
responsible for managing institutional and professional risk; |
|
|
|
|
capitation, based on a PMPM payment, where physicians generally assume the
professional risk, or on a case-rate or per diem basis, where a hospital or health
system generally assumes the institutional or professional risk, or both; and |
|
|
|
|
risk-sharing arrangements, typically with a physician group, where we advance, on a
PMPM basis, amounts designed to cover the anticipated professional risk and then adjust
payments, on a monthly basis, between us and the physician group based on actual
experience measured against pre-determined sharing ratios. |
Under any of these payment methods, we may also supplement provider payments with incentive
arrangements based, in general, on the quality of healthcare delivery. For example, as an incentive
to encourage our providers to deliver high quality care for their patients and assist us with our
quality assurance and medical management programs, we often seek to implement incentive
arrangements whereby we compensate our providers for quality performance, including increased
fee-for-service rates for specified preventive health services and additional payments for
providing specified encounter data on a timely basis. We also seek to implement financial
incentives relating to other operational matters where appropriate.
In connection with the recently completed acquisition of LMC Health Plans, LMC Health Plans
and LMC, our exclusive clinic
model provider in South Florida, entered into a long-term medical
services agreement under which we agree to pay LMC in advance for
medical services at agreed-upon rates for each service multiplied by the number of plan members as of
the first day of each month. There is also a risk-sharing arrangement with
LMC, whereby we annually adjust such payments based on our annual institutional and professional medical loss
ratio, or MLR, for LMC Health Plan members. We have agreed to share equally with LMC any surplus or
deficit of up to 5% with regard to agreed-upon MLR benchmarks, which
are initially set at 80.0% and
increase to 81.0% during the term of this agreement.
In a limited number of cases, we may be at risk for medical expenses above and beyond a
negotiated amount (a so-called stop loss provision), which amount is typically calculated by
reference to a percentage of billed charges, in some cases back to the first dollar of medical
expense. When our members receive services for which we are responsible from a provider with whom
we have not contracted, such as in the case of emergency room services from non-contracted
hospitals, we generally attempt to negotiate a rate with that provider. In the case of a Medicare
patient who is admitted to a non-contracting hospital, we are only obligated to pay the amount that
the hospital would have received from CMS under traditional fee-for-service Medicare. In
non-Medicare cases, we may be obligated to pay the full rate billed by the provider.
Sales and Marketing Programs
Medicare Advantage enrollment is generally a decision made individually by the member.
Accordingly, our sales agents and representatives focus their efforts on in-person contacts with
potential enrollees as well as telephonic and group selling venues. To date, we have not actively
marketed our PDP and have relied primarily on auto-assignments of dual-eligibles by CMS. As of
December 31, 2007, our sales force consisted of approximately 600 appointed third party agents and
100 internal licensed sales employees (including in-house telemarketing personnel). Our third party
agents are compensated on a commission basis.
In addition to traditional marketing methods including direct mail, telemarketing, radio,
television, internet and other mass media, and cooperative advertising with participating hospitals
and medical groups to generate leads, we also conduct community outreach programs in churches and
community centers and in coordination with government agencies. We regularly participate in local
community health fairs and events, and seek to become involved with local senior citizen
organizations to promote our products and the benefits of preventive care.
12
Our sales and marketing programs include an integrated multimedia advertising campaign
featuring Major League Baseball Hall of Fame member Willie Mays, our national spokesperson.
Campaigns are tailored to each of our local service areas and are designed with the goal of
educating, attracting, and retaining members and providers. In addition, we seek to create
ethnically and culturally competent marketing programs where appropriate that reflect the diversity
of the areas that we serve.
Our marketing and sales activities are regulated by CMS and other governmental
agencies. In testimony before Congress, CMS has stated that it is considering a range of options to further regulate the marketing of Medicare Advantage
plans. In 2007, legislation was proposed in both the United States House of Representatives and Senate that would standardize marketing requirements for Medicare Advantage plans and PDPs. CMS has oversight over all, and in some cases has imposed advance approval
requirements with respect to, marketing materials used by our Medicare Advantage plans, and our
sales activities are limited to activities such as conveying information regarding benefits, describing the operations of managed care plans, and providing information about
eligibility requirements. The activities of our third-party brokers and agents are also heavily
regulated. We maintain active and ongoing training and oversight of all employed and contracted
sales representatives, agents, and brokers.
Medicare beneficiaries have a limited annual enrollment period during which they can choose
between a Medicare Advantage plan and traditional fee-for-service Medicare. After this annual
enrollment period ends, generally only seniors turning 65 during the year, dual-eligible and
institutional beneficiaries and others who qualify for special needs plans, Medicare beneficiaries
permanently relocating to another service area, and employer group retirees will be permitted to
enroll in or change health plans. The annual enrollment period is from November 15 through December
31 each year for stand-alone PDPs and through March 31 of the following year for Medicare Advantage
plans. Medicare Advantage beneficiaries have an open enrollment period that runs from January 1 to
March 31 of each year to make one equivalent election. We have significantly adjusted the timing
and intensity of our marketing efforts to align with the limited open enrollment period.
Quality Assurance
As part of our quality assurance program, we have implemented processes designed to ensure
compliance with regulatory and accreditation standards. Our quality assurance program also consists
of internal programs that credential providers and programs designed to help ensure we meet the
audit standards of federal and state agencies, including CMS and the state departments of
insurance, as well as applicable external accreditation standards. For example, we monitor and
educate, in accordance with audit tools developed by CMS, our claims, credentialing, customer
service, enrollment, health services, provider relations, contracting, and marketing departments
with respect to compliance with applicable laws, regulations, and other requirements.
Our providers must satisfy specific criteria, such as licensing, credentialing, patient
access, office standards, after-hours coverage, and other factors. Our participating hospitals must
also meet specific criteria, including accreditation criteria established by CMS.
Competition
We
historically engaged in business in areas where there were few or no
competing Medicare Advantage plans, although we are currently operating in an increasingly
competitive environment, particularly with the recent advent of PFFS plans since the passage of the
MMA. Medicare PFFS plans allow their members more flexibility to
select physicians than Medicare Advantage HMO plans. Our principal competitors for contracts, members, and providers vary by
local service area and are principally national, regional, and local commercial managed care
organizations, including PDPs, targeting Medicare recipients including, among others, UnitedHealth
Group, Humana, Inc., and Universal American Financial Corp. In addition, the MMA has caused a
number of other managed care organizations, some of which are already in our service areas, to
decide to enter the Medicare Advantage market. Moreover, the implementation of Medicare Part D
prescription drug benefits in 2006 caused national and regional pharmaceutical distributors and
retailers, pharmacy benefit managers, and managed care organizations to enter our markets and
provide services and benefits to the Medicare-eligible population.
We believe the principal factors influencing a Medicare recipients choice among health plan
options are:
|
|
|
additional premiums, if any, payable by the beneficiary; |
|
|
|
|
benefits offered; |
13
|
|
|
location and choice of healthcare providers; |
|
|
|
|
quality of customer service and administrative efficiency; |
|
|
|
|
reputation for quality care; |
|
|
|
|
financial stability of the plan; and |
|
|
|
|
accreditation results. |
A number of these competitive elements are partially dependent upon and can be positively
affected by financial resources available to a health plan. We face competition from other managed
care companies that have greater financial and other resources, larger enrollments, broader ranges
of products and benefits, broader geographical coverage, more established reputations in the
national market and in our markets, greater market share, larger contracting scale, and lower
costs. Superior benefit design, provider network, and community perception may also provide a
distinct competitive advantage.
Regulation
Overview
As a managed care organization, our operations are and will continue to be subject to
pervasive federal, state, and local government regulation, which will have a broad effect on the
operation of our health plans. The laws and regulations affecting our industry generally give state
and federal regulatory authorities broad discretion in their exercise of supervisory, regulatory,
and administrative powers. These laws and regulations are intended primarily for the benefit of the
members and providers of the health plans.
In addition, our right to obtain payment from Medicare is subject to compliance with numerous
regulations and requirements, many of which are complex and evolving as a result of the MMA, and
are subject to administrative discretion. Moreover, since we are contracting only with the Medicare
program to provide coverage for beneficiaries of our Medicare Advantage and PDP plans, our Medicare
revenues are completely dependent upon the reimbursement levels and coverage determinations in
effect from time to time in the Medicare program.
In addition, in order to operate our Medicare Advantage and PDP plans, we must obtain and
maintain certificates of authority or licenses from each state in which we operate. In order to
remain certified we generally must demonstrate, among other things, that we have the financial
resources necessary to pay our anticipated medical care expenses and the infrastructure needed to
account for our costs and otherwise meet applicable licensing requirements. Each of our health
plans is also required to report quarterly on its financial performance to the appropriate
regulatory agency in the state in which the health plan is licensed. Each plan also undergoes
periodic reviews of our quality of care and financial status by the applicable state agencies.
Accordingly, in order to remain qualified for the Medicare program, it may be necessary for our
Medicare plans to make changes from time to time in their operations, personnel, and services.
Although we intend for our Medicare plans to maintain certification and to continue to participate
in those reimbursement programs, there can be no assurance that our Medicare plans will continue to
qualify for participation.
The MMA generally requires PDP sponsors to be licensed under state law as a risk-bearing
entity eligible to offer health insurance or health benefits coverage in each state in which the
sponsor wishes to offer a PDP. CMS has implemented two waiver processes, however, to allow PDP
sponsors to begin operations prior to obtaining state licensure or certification in all states in
which they do business, even if the state already has in place a licensing process for PDP
sponsors. PDP sponsors were able to seek a single state waiver in such states by
submitting to CMS a waiver application. We applied for and were
granted, effective January 1, 2007, single state licensure waivers
in 46 states that will expire December 31, 2009. A regional plan waiver is also available to PDP sponsors
that have obtained licensure as a risk-bearing entity in at least one state in a PDP region.
Federal Regulation
Medicare. Medicare is a federally sponsored healthcare plan for persons aged 65 and over,
qualifying disabled persons, and persons suffering from end-stage renal disease which provides a
variety of hospital and medical insurance benefits. We contract with CMS to provide services to
Medicare beneficiaries pursuant to the
14
Medicare program. As a result, we are subject to extensive federal regulations, some of which
are described in more detail elsewhere in this report. CMS may, and does, audit any health plan
operating under a Medicare contract to determine the plans compliance with federal regulations and
contractual obligations.
Additionally, the marketing activities of Medicare plans are strictly regulated by CMS. For
example, CMS has oversight over all, and in some cases has imposed advance approval requirements
with respect to, marketing materials used by our Medicare plans, and our sales activities are
limited to activities such as conveying information regarding benefits,
describing the operations of managed care plans, and providing information about eligibility
requirements. Federal law precludes states from imposing additional marketing restrictions on
Medicare plans. States, however, remain free to regulate, and typically do regulate, the marketing
activities of plans that enroll commercial beneficiaries. In 2007, legislation was proposed in both the United States House of Representatives and Senate that would
standardize marketing requirements for Medicare Advantage plans and PDPs. The pending legislation would prohibit various marketing
activities, including cross-selling non-Medicare and Medicare products, up-selling from PDP to Medicare Advantage plans, and certain types of
telemarketing and monetary rebates as inducement for enrollment. In testimony before Congress in February 2008, CMS stated that it is
considering a range of options to further regulate the marketing of Medicare Advantage plans, including prohibiting cold calls to beneficiaries
and in-home sales to beneficiaries.
Fraud and Abuse Laws. The federal anti-kickback statute imposes criminal and civil penalties
for paying or receiving remuneration (which includes kickbacks, bribes, and rebates) in connection
with any federal healthcare program, including the Medicare program. The law and related
regulations have been interpreted to prohibit the payment, solicitation, offering or receipt of any
form of remuneration in return for the referral of federal healthcare program patients or any item
or service that is reimbursed, in whole or in part, by any federal healthcare program. In some of
our markets, states have adopted similar anti-kickback provisions, which apply regardless of the
source of reimbursement.
With respect to the federal anti-kickback statute, there are two safe harbors addressing
certain risk-sharing arrangements. In addition, the Office of the Inspector General has adopted
other safe harbors related to managed care arrangements. These safe harbors describe relationships
and activities that are deemed not to violate the federal anti-kickback statute. Failure to satisfy
each criterion of an applicable safe harbor does not mean that an arrangement constitutes a
violation of the law; rather the arrangement must be analyzed on the basis of its specific facts
and circumstances. Business arrangements that do not fall within a safe harbor create a risk of
increased scrutiny by government enforcement authorities. We have attempted to structure our
risk-sharing arrangements with providers, the incentives offered by our health plans to Medicare
beneficiaries, and the discounts our plans receive from contracting healthcare providers to satisfy
the requirements of these safe harbors. There can be no assurance, however, that upon review
regulatory authorities will determine that our arrangements satisfy
the requirements of the safe harbors and do not violate the federal
anti-kickback statute.
CMS has promulgated regulations that prohibit health plans with Medicare contracts from
including any direct or indirect payment to physicians or other providers as an inducement to
reduce or limit medically necessary services to a Medicare beneficiary. These regulations impose
disclosure and other requirements relating to physician incentive plans including bonuses or
withholdings that could result in a physician being at substantial financial risk as defined in
Medicare regulations. Our ability to maintain compliance with these regulations depends, in part,
on our receipt of timely and accurate information from our providers. We conduct our operations in
an attempt to comply with these regulations; however, we are subject to future audit and review. It
is possible that regulatory authorities may challenge our provider arrangements and operations and
there can be no assurance that we would prevail if challenged.
Federal False Claims Act. We are subject to a number of laws that regulate the presentation
of false claims or the submission of false information to the federal government. For example, the
federal False Claims Act provides, in part, that the federal government may bring a lawsuit against
any person or entity who it believes has knowingly presented, or caused to be presented, a false or
fraudulent request for payment from the federal government, or who has made a false statement or
used a false record to get a claim approved. The federal government has taken the position that
claims presented in violation of the federal anti-kickback statute may be considered a violation of
the federal False Claims Act. Violations of the False Claims Act are punishable by treble damages
and penalties of up to $11,000 per false claim. In addition to suits filed by the government, a
special provision under the False Claims Act allows a private person (for example, a
whistleblower such as a disgruntled former employee, competitor, or patient) to bring an action
under the False Claims Act on behalf of the government alleging that an entity has defrauded the
federal government and permits the private person to share in any settlement or judgment that may
result from that lawsuit. Although we strive to operate our business in compliance with all
applicable rules and regulations, we may be subject to investigations and lawsuits under the False
Claims Act that may be initiated either by the government or a whistleblower. It is not possible to
predict the impact such actions may have on our business.
A
number of states, including states in which we operate, have adopted
false claims acts, as well as their own laws whereby a
private party may file a civil lawsuit in state court.
15
Health Insurance Portability and Accountability Act of 1996. The Health Insurance Portability
and Accountability Act of 1996, or HIPAA, imposes requirements relating to a variety of issues that
affect our business, including the privacy and security of medical information, limits on
exclusions based on preexisting conditions for our plans, guaranteed renewability of healthcare
coverage for most employers and individuals and administrative simplification procedures involving
the standardization of transactions and the establishment of uniform healthcare provider, payor,
and employer identifiers. Various federal agencies have adopted regulations to implement certain
sections of HIPAA.
For
example, the Department of Health and Human Services, or DHHS, adopted a final rule that
establishes the standard data content and format for the electronic submission of claims and other
administrative health transactions. HIPAA also requires that each
provider receive and use a national provider identifier. Although we believe our operations are compliant with the
electronic data standards established by the final rule, to the extent that we are unable to support unique identifiers and electronic healthcare claims
and payment transactions in compliance with
these standards, we may be subject to penalties and our operations may be adversely impacted.
Additionally, DHHS has adopted a final
privacy rule and final security standards that apply to individually identifiable health
information. The primary purposes of the privacy rule are to protect and enhance the rights of
consumers by providing them access to their health information and controlling the inappropriate
use of that information, and to improve the efficiency and effectiveness of healthcare delivery by
creating a national framework for health privacy protection that builds on efforts by states,
health systems, individual organizations, and individuals. The final rule for security standards
establishes minimum standards for the security of individually identifiable health information that
is transmitted or maintained electronically. We will conduct our operations in an attempt to comply
with the requirements of the privacy rule and the security standards. There can be no assurance,
however, that upon review regulatory authorities will find that we are in compliance with these
requirements.
On January 8, 2001, the U.S. Department of Labors Pension and Welfare Benefits
Administration, the IRS and DHHS adopted two regulations that provide guidance on the
nondiscrimination provisions under HIPAA as they relate to health factors and wellness programs.
These provisions prohibit a group health plan or group health insurance issuer from denying an
individual eligibility for benefits or charging an individual a higher premium based on a health
factor. These regulations have not had a material adverse effect on our business.
Employee Retirement Income Security Act of 1974. The provision of services to certain
employee health benefit plans is subject to the Employee Retirement Income Security Act of 1974, or
ERISA. ERISA regulates certain aspects of the relationships between plans and employers who
maintain employee benefit plans subject to ERISA. Some of our administrative services and other
activities may also be subject to regulation under ERISA.
The U.S. Department of Labor adopted federal regulations that establish claims procedures for
employee benefit plans under ERISA. The regulations shorten the time allowed for health and
disability plans to respond to claims and appeals, establish requirements for plan responses to
appeals, and expand required disclosures to participants and beneficiaries. These regulations have
not had a material adverse effect on our business.
State Regulation
Though generally governed by federal law, each of our HMO subsidiaries is licensed in the
markets in which it operates and is subject to the rules, regulations, and oversight by the
applicable state department of insurance in the areas of licensing and solvency. Our HMO
subsidiaries file reports with these state agencies describing their capital structure, ownership,
financial condition, certain inter-company transactions and business operations. Our HMO
subsidiaries are also generally required to demonstrate among other things, that we have an
adequate provider network, that our systems are capable of processing providers claims in a timely
fashion and of collecting and analyzing the information needed to manage their business. State
regulations also require the prior approval or notice of acquisitions or similar transactions
involving an HMO, and of certain transactions between an HMO and its parent or affiliated entities
or persons, such as the payment of dividends.
Our HMO subsidiaries are required to maintain minimum levels of statutory capital. The minimum
statutory capital requirements differ by state and are generally based on a percentage of
annualized premium revenue, a percentage of annualized healthcare costs, or risk-based capital, or
RBC, requirements. The RBC requirements are based on guidelines established by the National
Association of Insurance Commissioners, or NAIC, and are administered by the states. If adopted,
the RBC requirements may be modified as each state legislature deems appropriate for that state.
Currently, only our Texas HMO subsidiary is subject to statutory RBC requirements and our other HMO
subsidiaries are subject to other minimum statutory capital requirements mandated by the states in
which they are licensed. These requirements assess the capital adequacy of an HMO subsidiary
16
based upon investment asset risks, insurance risks, interest rate risks and other risks
associated with its business to determine the amount of statutory capital believed to be required
to support the HMOs business. If the HMOs statutory capital level falls below certain required
capital levels, the HMO may be required to submit a capital corrective plan to the state department
of insurance, and at certain levels may be subjected to regulatory orders, including regulatory
control through rehabilitation or liquidation proceedings.
Technology
We have developed and implemented information technology solutions that we believe are
critical to our success and our goal to provide high quality healthcare for our members. Our
systems collect and process information centrally and support our core administrative functions,
including premium billing, claims processing, utilization management, reporting, medical cost
trending, planning and analysis, as well as certain member and provider service functions,
including enrollment, member eligibility verification, claims status inquiries, and referrals and
authorizations. We continue to enhance our disease and case management software functionality. We
also have introduced and continue to expand electronic medical records to enhance the quality of
care.
We augment our own technology services through independent third parties, with whom we have
entered into what we believe are customary agreements for the provision of software and related
consulting services with respect to our information technology
systems. In 2007, we consolidated
multiple, independent financial systems onto a single PeopleSoft Financials platform. We also
began the migration of most of the company to a new telephony and call center platform that will
increase call center functionality, allowing for virtualized enterprise capability and redundancy.
Substantial progress was made in 2007 with the deployment of an internal data warehousing and
reporting offering that will support enterprise data mining and enhance our ability to rapidly
respond to changing market, regulatory, and operational requirements.
We have continued to invest in our core technology infrastructure. Construction was completed
in 2007 of the companys first in-house data centers. The primary data center resides in
Nashville, Tennessee with a replicate data center in Birmingham, Alabama. We are completing
installation of a fully redundant Wide Area Network across the enterprise. In early 2008, we will
complete the first round of disaster recovery and business continuity deployment between the two
data centers.
We have also improved data security. We are in the process of implementing full disk
encryption for laptop and desktop devices. In addition, we are deploying full encryption and forced
authentication on all PDAs that house company information through Blackberry Enterprise Server
rules enforcement.
Employees
At December 31, 2007, we had approximately 1,320 employees, substantially all of whom were
full-time. None of our employees are presently covered by a collective bargaining agreement. We
consider relations with our employees to be good.
Service Marks
The name HealthSpring is a registered service mark with the United States Patent and
Trademark Office. We also have other registered service marks. Prior use of our service marks by
third parties may prevent us from using our service marks in certain geographic areas. We intend to
protect our service marks by appropriate legal action whenever necessary.
17
EXECUTIVE OFFICERS OF THE COMPANY
The following are our executive officers and their biographies and ages as of February 22,
2008:
Herbert A. Fritch, age 57, has served as the Chairman of the Board of Directors, President,
and Chief Executive Officer of the company and its predecessor, NewQuest, LLC, since the
commencement of operations in September 2000. Beginning his career in 1973 as an actuary, Mr.
Fritch has over 30 years of experience in the managed healthcare business. Prior to founding
NewQuest, LLC, Mr. Fritch founded and served as president of North American Medical Management,
Inc., or NAMM, an independent physician association management company, from 1991 to 1999. NAMM was
acquired by PhyCor, Inc., a physician practice management company, in 1995. Mr. Fritch also served
as vice president of managed care for PhyCor following PhyCors acquisition of NAMM. Prior to NAMM,
Mr. Fritch served as a regional vice president for Partners National Healthplans from 1988 to 1991,
where he was responsible for the oversight of seven HMOs in the southern region. Mr. Fritch holds a
B.A. in Mathematics from Carleton College. Mr. Fritch is a fellow of the Society of Actuaries and a
member of the Academy of Actuaries.
Gerald
V. Coil, age 59, has served as Executive Vice President and Chief Operating Officer of
the company since December 2006. Prior to joining the company, he was president of MHN, the
behavioral health division of HealthNet, Inc., a publicly held managed care organization, from
October 2002 to December 2006. From January 2002 to October 2002, Mr. Coil served in various
capacities for Kaiser Permanente, a not-for-profit managed care organization. Prior to January
2002, Mr. Coil worked for NAMM in various capacities, including as head of its West Coast
operations. Mr. Coil holds a B.S. in Sociology and Social Work from Arizona State University.
Kevin M. McNamara, age 51, has served as Executive Vice President and Chief Financial Officer
of the company since April 2005. He was also Treasurer of the company from April 2005 to February
2008. Mr. McNamara served from April 2005 to January 2006 as non-executive chairman of ProxyMed,
Inc., a provider of automated healthcare business and cost containment solutions for financial,
administrative and clinical transactions in the healthcare payments marketplace, and served as
interim chief executive officer of ProxyMed, Inc. from December 2004 through June 2005. Mr.
McNamara served as chief financial officer of HCCA International, Inc., a healthcare management and
recruitment company, from October 2002 to April 2005. From November 1999 until February 2001, Mr.
McNamara served as chief executive officer and a director of Private Business, Inc., a provider of
electronic commerce solutions that help community banks provide accounts receivable financing to
their small business customers. From 1996 to 1999, Mr. McNamara served as senior vice president and
chief financial officer of Envoy Corporation, a provider of electronic transactions processing
services to participants in the healthcare industry. Mr. McNamara also serves on the boards of
directors of Luminex Corporation, a diagnostic and life sciences tool and consumables manufacturer,
and Tyson Foods, Inc., a producer, distributor, and marketer of food products. Mr. McNamara is a
certified public accountant (inactive) and holds a B.S. in Accounting from Virginia Commonwealth
University and an M.B.A. from the University of Richmond.
J. Gentry Barden, age 46, has served as Senior Vice President, General Counsel, and Secretary
of the company since July 2005. From September 2003 to July 2005, Mr. Barden was a member of
Brentwood Capital Advisors LLC, an investment banking firm based in
Nashville, Tennessee. From September 2000 to February 2003, Mr. Barden was a
managing director of McDonald Investments Inc., an investment-banking subsidiary of Cleveland,
Ohio-based KeyCorp, in its Nashville office. From December 1998 to June 2000, Mr. Barden was a
managing director and member of J.C. Bradford & Co., LLC, a Nashville-based investment-banking
firm, and co-directed its mergers and acquisitions operations. Mr. Barden was a corporate and
securities lawyer from 1986 through 1998, including with Bass, Berry & Sims PLC in Nashville,
Tennessee. Mr. Barden graduated with a B.A. from The University of the South (Sewanee) and with a
J.D. from the University of Texas.
David L. Terry, Jr, age 57, has served as Senior Vice President and Chief Actuary of the
company since March 2005, and served in various capacities, including Chief Actuary, for the
companys predecessor since July 2003. Prior to joining NewQuest, LLC, Mr. Terry served as senior
consultant for Reden & Anders, Ltd., a healthcare consulting firm, from July 2000 to July 2003. Mr.
Terry holds a B.S. in Statistics from Colorado State University and an M.S. in actuarial science
from the University of Nebraska.
Mark
A. Tulloch, age 45, has served as Senior Vice President of Managed
Care Operations since January 2007. Previously, he was Senior Vice President of
Pharmacy Operations from July through December 2006.
18
Prior to joining the company, he served from March 2003 to July 2006
as senior vice president of operations for United Surgical Partners
International, Inc. (USPI), an owner and operator of short-stay surgical facilities. Prior to March 2003, Mr.
Tulloch spent seven years with OrthoLink Physicians Corporation, a subsidiary of USPI specializing
in orthopaedic practice management and ancillary development. Mr. Tulloch served in various
capacities for Ortholink, including as president and chief operating officer. Mr. Tulloch holds an
M.B.A. from the Massey School at Belmont University, a M.Ed. from Vanderbilt University, and a B.S.
from Middle Tennessee State University.
Dirk
O. Wales, M.D., age 50, was recently appointed as Senior Vice President and Chief Medical Officer
of the company in February 2008. Dr. Wales had served as Chief Clinical Officer of the company
since July 2007 and as Senior Medical Director of the companys Texas health plan since February
2003. For over four years prior to joining the company, Dr. Wales served as chief medical officer
of NAMM. Dr. Wales obtained an M.D. and a Psy.D. from Wright State University and a B.S. from
Emory University.
Item 1A. Risk Factors
You should consider carefully the risks and uncertainties described below, and all information
contained in this report, in evaluating our company and our business. The occurrence of any of the
following risks or uncertainties described below could significantly and adversely affect our
business, prospects, financial condition, and operating results. In any such event, the trading
price of our common stock could decline.
Risks Related to Our Industry
Reductions
or Less Than Expected Increases in Funding for Medicare Programs Could Significantly Reduce Our Profitability.
Medicare
premiums, including premiums paid to our PDP, accounted for approximately 94% of
our total revenue for the year ended December 31, 2007. As a
consequence, our revenue and profitability
are dependent on government funding levels for Medicare programs. The premium rates paid to
Medicare health plans like ours are established by contract, although the rates differ depending on
a combination of factors, including upper payment limits established by CMS, a members health
profile and status, age, gender, county or region, benefit mix, member eligibility categories, and
the plans risk scores. Some members of Congress have proposed significant cuts in payments to Medicare Advantage plans. In addition, continuing government efforts to contain healthcare related expenditures, including prescription drug costs,
and other federal budgetary constraints that result in changes in the Medicare program, including with respect to
funding, could lead to reductions in the amount of reimbursement, elimination of coverage for certain
benefits or mandate additional benefits, and reductions in the number of persons enrolled in or eligible for Medicare, which in
turn could reduce the number of beneficiaries enrolled in our health plans and our revenues and
profitability.
CMSs Risk Adjustment Payment System and Budget Neutrality Factors Make Our Revenue and
Profitability Difficult to Predict and Could Result In Material Retroactive Adjustments to Our
Results of Operations.
CMS has implemented a risk adjustment payment system for Medicare health plans to improve the
accuracy of payments and establish incentives for Medicare plans to enroll and treat less healthy
Medicare beneficiaries. CMSs risk adjustment model bases a portion of the total CMS reimbursement payments on various clinical and demographic
factors including hospital inpatient diagnoses, diagnosis data from ambulatory treatment settings,
including hospital outpatient facilities and physician visits, gender, age, and Medicaid
eligibility. CMS requires that all managed care companies capture,
collect, and report the
necessary diagnosis code information to CMS. As part of the phase-in, during 2003, risk adjusted payments accounted for 10% of
Medicare health plan payments, with the remaining 90% being reimbursed in accordance with the
traditional CMS demographic rate books. The portion of risk adjusted payments was increased to 30%
in 2004, 50% in 2005, 75% in 2006, and 100% in 2007. Because
100% of Medical Advantage premiums are now risk-based, it is difficult
to predict with certainty our future revenue or profitability.
In
addition, CMS establishes premium payments to Medicare plans
generally at the beginning of the calendar year and then adjusts
premium levels on two separate occasions during the year on a
retroactive basis. The first such adjustments updates the risk scores
for the current year based on prior years dates of service. The
second such adjustment is a final retroactive risk premium settlement
for the prior year. As of January 2008, the Company is estimating and
recording on a monthly basis both such adjustments. As a result of
the variability of factors, including plan risk scores, that
determine such estimations, the actual amount of CMSs
retroactive payment could be materially more or less than our estimates.
Consequently, our estimate of our plans risk scores
for any period and our accrual of premiums related thereto, may
result in favorable or unfavorable adjustments to our Medicare
premium revenue and, accordingly, our profitability.
On
February 22, 2008, CMS published preliminary results of a study designed to assess the degree of coding pattern differences
between Medicare fee-for-service and Medicare Advantage and the
extent to which any such differences
could be appropriately addressed by an adjustment to risk
scores. CMSs study of risk scores for Medicare populations
from 2004 through 2006 found that Medicare Advantage member risk
scores increased substantially more than the risk scores for the
general Medicare fee-for-service population. CMS acknowledged that this discrepancy could be explained by a number of reasons, including that beneficiaries
enrolled in Medicare Advantage plans could be getting sicker faster than beneficiaries in Medicare fee-for-service. CMSs study also tried to
neutralize the impact of fee-for-service joiners, that were primarily new entrants to Medicare, and leavers, noting that high-risk decedents represented a larger component of fee-for-service
than Medicare Advantage enrollees. Even focusing on
stayers (CMS parlance for those persons who were
enrolled either in the same Medicare Advantage plan or in Medicare
fee-for-service during the study periods), CMS found that the overall
risk scores of Medicare Advantage stayers increased more than those
of fee-for-service stayers. Accordingly, CMS is considering a
negative adjustment to the risk scores of enrollees,
and a corresponding decrease in premiums, in Medicare Advantage plans for
which the differences between a plans increase in risk scores and the increase in fee-for-service risk
scores was two or more times the industry average. The company is
in the early stages of evaluating the CMS study and its potential impact on the
companys Medicare Advantage plans and, until CMS releases more
information, the company will not be able to determine whether any of its plans will be subject
to a negative adjustment in premiums. CMSs final recommendations are expected in early April 2008. If any of the companys plans are subject
to a risk score adjustment, such adjustment, depending on its size,
could have an adverse impact on the affected plans results of the
operations.
19
Payments to Medicare Advantage plans are also adjusted by a budget neutrality factor that
was implemented in 2003 by Congress and CMS to prevent health plan payments from being reduced
overall while, at the same time, directing risk adjusted payments to plans with more chronically
ill enrollees. In general, this adjustment favorably impacted payments to Medicare Advantage plans.
In February 2006, the President signed legislation that reduced federal funding for Medicare
Advantage plans by approximately $6.5 billion over five years. Among other changes, the legislation
provided for an accelerated phase-out of budget neutrality for risk adjusted payments made to
Medicare Advantage plans. These legislative changes have the effect of reducing payments to
Medicare Advantage plans in general. Consequently, our plans premiums will be reduced over the
phase-out period unless our risk scores increase in a manner sufficient, when considered together
with inflation-related increases in rates, to offset the elimination of this adjustment. Although
our plans risk scores have increased historically, there is no assurance that the increases will
continue or, if they do, that they will be large enough to offset the elimination of this
adjustment.
Our Records May Contain Inaccurate Information Regarding the Risk Adjustment Scores of Our Members,
Which Could Cause Us to Overstate or Understate Our Revenue.
We maintain claims and encounter data that support the risk adjustment scores of our members,
which determine, in part, the revenue to which we are entitled for these members. This data is
submitted to our HMO subsidiaries based on medical charts and diagnosis codes prepared by providers
of medical care. Inaccurate coding by medical providers and inaccurate records for new members in
our plans could result in inaccurate premium revenue and risk adjustment payments, which is subject
to correction or update in later periods. Payments that we receive in connection with this
corrected or updated information may be reflected in financial statements for periods subsequent to
the period in which the revenue was earned. We may also find that our data regarding our members
risk adjustment scores, when reconciled, requires that we refund a portion of the revenue that we
received.
A Recent Federal Moratorium Could Reduce the Profitability of our SNPs, and the
Statutory Authority for SNPs Could Expire.
The United States Congress and President have recently
enacted legislation that prohibits CMS from designating additional SNPs and that prohibits existing SNPs from enrolling individuals outside of the
SNPs existing geographic areas through December 31, 2009. These restrictions could adversely impact our operating results. In addition, under current
law, CMSs authority to designate SNPs expires on December 31, 2009. Unless Congress and the President act to change
this law, CMS may not be able to renew our SNP contracts after December 31, 2009. Failure to renew our SNP contracts could adversely impact our
operating results.
The Medicare Prescription Drug, Improvement and Modernization Act of 2003 Made Changes to the
Medicare Program That Materially Impacted Our Operations and Increased Competition for Members.
The Medicare Prescription Drug, Improvement and Modernization Act of 2003, or MMA,
substantially changed the Medicare program and modified how we operate our Medicare Advantage
business. Many of these changes became effective in 2006. Although many of these changes are
designed to benefit Medicare Advantage plans generally, certain
provisions of the MMA increased
competition, created challenges for us with respect to educating our existing and potential members
about the changes, and may create other substantial and potentially
adverse risks,
including the following:
Increased competition could adversely affect our enrollment and results of operations.
|
|
|
The MMA increased reimbursement rates for Medicare Advantage plans, which we believe
has increased the number of plans that participate in the Medicare program and created
additional competition. In addition, as a result of Medicare Part D, a number of new
competitors, such as pharmacy benefits managers and prescription drug retailers and
wholesalers, have established PDPs that compete with some of our Medicare programs. |
|
|
|
|
Managed care companies began offering various new products beginning in 2006
pursuant to the MMA, including private fee-for-service, or PFFS plans and regional preferred provider
organizations, or PPOs. Medicare PFFS plans and PPOs allow their members more
flexibility in selecting providers outside of a designated network than Medicare
Advantage HMOs such as ours allow, which typically require members to coordinate care through
a primary care physician. The MMA has encouraged the creation of regional PPOs through
various incentives, including certain risk corridors, or cost-reimbursement provisions,
a stabilization fund for incentive payments, and special payments to hospitals not
otherwise contracted with a Medicare Advantage plan that treat regional plan
enrollees. There can be no assurance that PFFS plans and regional Medicare PPOs in our
service areas will not continue to adversely affect our Medicare Advantage plans
relative attractiveness to existing and potential Medicare members. |
20
The
limited annual enrollment process has limited our ability to market our
products.
|
|
Medicare beneficiaries generally have a limited annual enrollment period during which they can
choose to participate in a Medicare Advantage plan rather than receive benefits under the
traditional fee-for-service Medicare program. After the annual enrollment period, most Medicare
beneficiaries are not permitted to change their Medicare benefits. The annual enrollment
process and subsequent lock-in provisions of the MMA have
restricted our growth as they
have limited our ability to enter new service areas and market to or enroll new members in our established
service areas outside of the annual enrollment periods.
|
The competitive bidding process may adversely affect our profitability.
|
|
Payments for local and regional Medicare Advantage plans are based on a competitive bidding
process that may decrease the amount of premiums paid to us or cause us to increase the benefits we
offer without a corresponding increase in premiums. As a result of the competitive bidding process,
in order to maintain our current level of profitability we may be,
and in some limited cases have been, required to reduce
benefits or charge our members an additional premium, either of which could make our health plans
less attractive to members and adversely affect our membership. |
We derive a significant portion of our Medicare revenue from our PDP operations, and legislative
or regulatory actions, economic conditions, or other factors that adversely affect those operations
could materially reduce our revenue and profits.
We may be unable to sustain our PDP operations profitability over the long-term, and our
failure to do so could have an adverse effect on our results of
operations. Factors that could adversely affect our PDP operations include:
|
|
|
Congress may make changes to the Medicare program, including changes to the Part D
benefit. We cannot predict what these changes might include or what effect they might
have on our revenue or medical expense or plans for growth. |
|
|
|
|
We are making actuarial assumptions about the utilization of prescription drug
benefits in our MA-PD plans and our PDPs. We cannot assure you that these
assumptions will prove to be correct or that premiums will be sufficient to cover the
benefits provided. |
|
|
|
|
Substantially all of our PDP membership is the result of
CMSs auto-assignment of dual-eligible beneficiaries in regions
where our Part D premium bids are below CMS benchmarks. In general,
our premium bids are based on assumptions regarding PDP enrollment,
utilization, drug costs, and other factors. For 2008, our bid was
below the benchmark in 31 of the 34 CMS regions. Our
continued participation in the Part D program is conditional on our meeting certain
contractual performance standards and otherwise complying with CMS regulations
governing our operating compliance. If our future Part
D premium bid is not below CMSs threshold, or if CMS determines
we have not met contractual or regulatory performance standards, we risk losing PDP
members who were previously assigned to us and we will not have
additional PDP members auto-assigned to us. |
|
|
|
|
Medicare beneficiaries who are dual-eligibles generally are able to disenroll and
choose another PDP at any time, and certain Medicare beneficiaries also have a limited
ability to disenroll from the plan they initially select and choose a different PDP.
Medicare beneficiaries who are not dually eligible will be able to change PDPs during
the annual open enrollment period. We may not be able to retain the auto-assigned
members or those members who affirmatively choose our PDPs, and we may not be able to
attract new PDP members. |
|
|
|
|
In February 2007, the U.S. House of Representatives Committee on Oversight and
Government Reform sent a letter to a number of Medicare plans requesting copies of
information submitted by the |
21
|
|
|
plans to CMS relating to, among other things, Part D plan profits and administrative
costs; discounts, rebates, and other price concessions from drug manufacturers and
pharmacies; and concessions passed through to beneficiaries. Although
we did not receive a
similar letter, we expect it is a precursor to hearings and further congressional
investigation into Part D related profits, and perhaps into the profitability of
Medicare managed care plans, generally. |
Financial accounting for the Medicare Part D benefits is complex and requires difficult estimates
and assumptions.
|
|
|
The MMA provides for risk corridors that are designed to limit to some extent the
gains or losses MA-PDs or PDPs would incur if their costs turned out to be lower or
higher than those in the plans bids submitted to CMS. For 2006
and 2007, drug plans bore all gains and losses up to 2.5% of their expected costs, but retained 25% of the gain or were reimbursed for 25% of the loss between 2.5% and 5%,
and 20% of gains and losses in excess of 5%. The company will settle
with CMS on amounts related to the risk corridor adjustments and prepaid subsidies in
2008 as part of a final settlement of Part D payments for the 2007 plan year. In 2008, health plans assume a greater amount of risk pursuant to the risk corridors. In 2008, Medicare drug
plans will bear all gains and losses of up to 5% of their expected costs and will retain 50%
of the gains or be reimbursed 50% of the loss between 5% and 10% and
will retain 20% of the gain
or be reimbursed 20% of the loss in excess of 10%. |
|
|
|
|
The accounting and regulatory guidance regarding the proper method of accounting for
Medicare Part D, particularly as it relates to the timing of revenue and expense
recognition, taken together with the complexity of the Part D
product and the estimates related thereto, may lead to
variability in our reporting of quarter-to-quarter earnings and to uncertainty among
investors and research analysts following the company as to the impacts of our Medicare
Part D plans on our full year results. |
Our Business Activities Are Highly Regulated and New and Proposed Government Regulation or
Legislative Reforms Could Increase Our Cost of Doing Business, and Reduce Our Membership,
Profitability, and Liquidity.
Our health plans are subject to substantial federal and state regulation. These laws and
regulations, along with the terms of our contracts and licenses, regulate how we do business, what
services we offer, and how we interact with our members, providers, and the public. Healthcare laws
and regulations are subject to frequent change and varying interpretations. Changes in existing
laws or regulations, or their interpretations, or the enactment of new laws or the issuance of new
regulations could adversely affect our business by, among other things:
|
|
|
imposing additional license, registration, or capital reserve requirements; |
|
|
|
|
increasing our administrative and other costs; |
|
|
|
|
reducing the premiums we receive from CMS; |
|
|
|
|
forcing us to undergo a corporate restructuring; |
|
|
|
|
increasing mandated benefits without corresponding premium increases; |
|
|
|
|
limiting our ability to engage in inter-company transactions with our affiliates and
subsidiaries; |
|
|
|
|
forcing us to restructure our relationships with providers; and |
|
|
|
|
requiring us to implement additional or different programs and systems. |
It is possible that future legislation and regulation and the interpretation of existing and
future laws and regulations could have a material adverse effect on our ability to operate under
the Medicare program and to continue to serve our members and attract new members.
22
If We Are Required to Maintain Higher Statutory Capital Levels for Our Existing Operations or if We
Are Subject to Additional Capital Reserve Requirements as We Pursue New Business Opportunities, Our
Cash Flows and Liquidity May Be Adversely Affected.
Our health plans are operated through subsidiaries in various states. These subsidiaries are
subject to state regulations that, among other things, require the maintenance of minimum levels of
statutory capital, or net worth, as defined by each state. One or more of these states may raise
the statutory capital level from time to time. Other states have adopted risk-based capital
requirements based on guidelines adopted by the National Association of Insurance Commissioners,
which tend to be, although are not necessarily, higher than existing statutory capital
requirements. Currently, Texas is the only jurisdiction in which we operate that has adopted
risk-based capital requirements. Regardless whether the other states in which we operate adopt
risk-based capital requirements, the state departments of insurance can require our HMO
subsidiaries to maintain minimum levels of statutory capital in excess of amounts required under
the applicable state laws if they determine that maintaining additional statutory capital is in the
best interests of our members. Any other changes in these requirements could materially increase our
statutory capital requirements. In addition, as we continue to expand our plan offerings in new
states or pursue new business opportunities, we may be required to
maintain additional statutory capital. For example, in connection with its
order approving our acquisition of
LMC Health Plans, the Florida Office of Insurance Regulation has required LMC Health Plans to maintain until
September 2010 at least 115% of the statutory surplus otherwise
required by Florida law. In any case, our
available funds could be materially reduced, which could harm our ability to implement our business
strategy.
If State Regulators Do Not Approve Payments, Including Dividends and Other Distributions, by Our
Health Plans to Us, Our Business and Growth Strategy Could Be Materially Impaired or We Could Be
Required to Incur Additional Indebtedness to Fund These Strategies.
Our health plan subsidiaries are subject to laws and regulations that limit the amount of
dividends and distributions they can pay to us for purposes other than to pay income taxes related
to the earnings of the health plans. These laws and regulations also limit the amount of management
fees our health plan subsidiaries may pay to affiliates of our health plans, including our
management subsidiaries, without prior approval of, or notification to, state regulators. The
pre-approval and notice requirements vary from state to state with some states, such as Texas,
generally allowing, subject to advance notice requirements, dividends to be declared, provided the
HMO meets or exceeds the applicable deposit, net worth, and risk-based capital requirements. The
discretion of the state regulators, if any, in approving a dividend
is not always clearly defined. Historically, we have not relied on dividends or
other distributions from our health plans to fund a material amount of our operating cash
requirements. If the regulators were to deny or significantly restrict our subsidiaries requests
to pay dividends to us or to pay management and other fees to the affiliates of our health plan
subsidiaries, however, the funds available to us would be limited, which could impair our ability
to implement our business and growth strategy. Alternatively, we
could be required to incur additional
indebtedness to fund these strategies.
Corporate Practice of Medicine and Fee-Splitting Laws May Govern Our Business Operations, and
Violation of Such Laws Could Result in Penalties and Adversely Affect Our Arrangements With
Contractors and Our Profitability.
In
several states, we must comply with laws known as the corporate practice
of medicine laws that prohibit a business corporation from practicing medicine, employing
physicians to practice medicine, or exercising control over medical treatment decisions by
physicians. In these states, typically only medical professionals or a professional corporation in
which the shares are held by licensed physicians or other medical professionals may provide medical
care to patients. In general, health maintenance organizations are
exempt from laws prohibiting the corporate practice of medicine in many
states due to the integrated nature of the delivery system. Many states also have some form of fee-splitting law, prohibiting certain
business arrangements that involve the splitting or sharing of medical professional fees earned by
a physician or another medical professional for the delivery of healthcare services.
In
general, we perform only non-medical administrative and business services for physicians and physician
groups. We do not represent that we offer medical services, and we do not exercise control over the
practice of medical care by providers with whom we contract. We do, however, monitor medical
services to ensure they are provided in a high quality cost
effective manner and reimbursed within the appropriate scope of licensure. In
addition, we have developed close relationships with our network providers that include our review
and monitoring of the coding of medical services provided by those providers. We also have
compensation arrangements with providers that may be based on a percentage of certain provider fees
and in certain cases our network providers have agreed to exclusivity arrangements. In each case,
we believe we have structured these and other arrangements on a basis that complies with applicable
state law, including the corporate practice of medicine and fee-splitting laws.
23
Despite our structuring these arrangements in ways that we believe comply with applicable law,
regulatory authorities may assert that we are engaged in the corporate practice of medicine or that
our contractual arrangements with providers constitute unlawful fee-splitting. Moreover, we cannot
predict whether changes will be made to existing laws or if new ones will be enacted, which could
cause us to be out of compliance with these requirements. If our arrangements are found to violate
corporate practice of medicine or fee-splitting laws, our provider or independent physician
association management contracts could be found legally invalid and unenforceable, which could
adversely affect our operations and profitability, and we could be subject to civil or, in some
cases, criminal, penalties.
We Are Required to Comply With Laws Governing the Transmission, Security and Privacy of Health
Information That Require Significant Compliance Costs, and Any Failure to Comply With These Laws
Could Result in Material Criminal and Civil Penalties.
Regulations under the Health Insurance Portability and Accountability Act of 1996, or HIPAA,
require us to comply with standards regarding the exchange of health information within our company
and with third parties, including healthcare providers, business associates, and our members. These
regulations include standards for common healthcare transactions, including claims information,
plan eligibility, and payment information; unique identifiers for providers and employers;
security; privacy; and enforcement. HIPAA also provides that to the extent that state laws impose
stricter privacy standards than HIPAA privacy regulations, a state seeks and receives an exception
from the Department of Health and Human Services regarding certain state laws, or state laws
concern certain specified areas, such state standards and laws are not preempted.
We conduct our operations in an attempt to comply with all applicable HIPAA requirements.
Given the complexity of the HIPAA regulations, the possibility that the regulations may change, and
the fact that the regulations are subject to changing and, at times, conflicting interpretation,
our ongoing ability to comply with the HIPAA requirements is uncertain. Furthermore, a states
ability to promulgate stricter laws, and uncertainty regarding many aspects of such state
requirements, make compliance more difficult. To the extent that we are unable to support unique identifiers and electronic healthcare
claims and payment transactions that comply with the electronic data transmission standards
established under HIPAA, we may be subject to penalties and operations may be adversely impacted. Additionally, the costs of
complying with any changes to the HIPAA regulations may have a negative impact on our operations.
Sanctions for failing to comply with the HIPAA health information provisions include criminal
penalties and civil sanctions, including significant monetary penalties. In addition, our failure
to comply with state health information laws that may be more restrictive than the regulations
issued under HIPAA could result in additional penalties.
Risks Related to Our Business
If Our Medicare Contracts Are Not Renewed or Are Terminated, Our Business Would Be Substantially
Impaired.
We provide services to our Medicare eligible members through our Medicare Advantage health
plans and PDP pursuant to a limited number of contracts with CMS. These contracts generally have
terms of one year and must be renewed each year. Each of our contracts with CMS is terminable for
cause if we breach a material provision of the contract or violate relevant laws or regulations. If
we are unable to renew, or to successfully rebid or compete for any of these contracts, or if any
of these contracts are terminated, our business would be materially impaired.
Because Our Premiums, Which Generate Most of Our Revenue, Are Established by Contract and Cannot Be
Modified During the Contract Terms, Our Profitability Will Likely Be Reduced or We Could Cease to
Be Profitable if We Are Unable to Manage Our Medical Expenses Effectively.
Substantially all of our revenue is generated by premiums consisting of monthly payments per
member that are established by contracts with CMS for our Medicare Advantage plans and PDP or by
contracts with our commercial customers, all of which are typically renewable on an annual basis.
If our medical expenses exceed our estimates, except in very limited circumstances or as a result
of risk score adjustments for Medicare member health acuity, we will be unable to increase the
premiums we receive under these contracts during the then-current terms. As a result, our
profitability depends, to a significant degree, on our ability to adequately predict and
effectively manage our medical expenses related to the provision of healthcare services. Relatively
small changes in our MLR can create significant changes in our financial results. Accordingly, the
failure to adequately predict and control
24
medical expenses and to make reasonable estimates and maintain adequate accruals for incurred
but not reported, or IBNR, claims, may have a material adverse effect on our financial condition,
results of operations, or cash flows.
Historically, our medical expenses as a percentage of premium revenue have fluctuated. Factors
that may cause medical expenses to exceed our estimates include:
|
|
|
an increase in the cost of healthcare services and supplies, including
prescription drugs, whether as a result of inflation or otherwise; |
|
|
|
|
higher than expected utilization of healthcare services,
particularly in-patient hospital services; |
|
|
|
|
periodic renegotiation of hospital, physician, and other provider contracts; |
|
|
|
|
changes in the demographics of our members and medical trends affecting them; |
|
|
|
|
new mandated benefits or other changes in healthcare laws, regulations, and
practices; |
|
|
|
|
new treatments and technologies; |
|
|
|
|
consolidation of physician, hospital, and other provider groups; |
|
|
|
|
contractual disputes with providers, hospitals, or other service providers; and |
|
|
|
|
the occurrence of catastrophes, major epidemics, or acts of terrorism. |
Because of the relatively high average age of the Medicare population, medical expenses for
our Medicare Advantage plans may be particularly difficult to control. We attempt to control these
costs through a variety of techniques, including capitation and other risk-sharing payment methods,
collaborative relationships with primary care physicians and other providers, advance approval for
hospital services and referral requirements, case and disease management and quality assurance
programs, preventive and wellness visits for members, information systems, and reinsurance. Despite
our efforts and programs to manage our medical expenses, we may not be able to continue to manage
these expenses effectively in the future. If our medical expenses increase, our profits could be
reduced or we may not remain profitable.
Our Failure to Estimate IBNR Claims Accurately Would Affect Our Reported Financial Results.
Our medical care costs include estimates of our IBNR claims. We estimate our medical expense
liabilities using actuarial methods based on historical data adjusted for payment patterns, cost
trends, product mix, seasonality, utilization of healthcare services, and other relevant factors.
Actual conditions, however, could differ from those we assume in our estimation process. We
continually review and update our estimation methods and the resulting accruals and make
adjustments, if necessary, to medical expense when the criteria used to determine IBNR change and
when actual claim costs are ultimately determined. As a result of the uncertainties associated with
the factors used in these assumptions, the actual amount of medical expense that we incur may be
materially more or less than the amount of IBNR originally estimated. If our estimates of IBNR are
inadequate in the future, our reported results of operations would be negatively impacted. Further,
our inability to estimate IBNR accurately may also affect our ability to take timely corrective
actions, further exacerbating the extent of any adverse effect on our results.
Competition in Our Industry, Particularly New Sources of Competition Since the Implementation of
Medicare Part D, May Limit Our Ability to Attract or Retain Members, Which Could Adversely Affect
Our Results of Operations.
We operate in a highly competitive environment subject to significant changes as a result of
business consolidations, evolving Medicare products (including PDPs and PFFS plans), new strategic
alliances, and aggressive marketing practices by other managed care organizations that compete with
us for members. Our principal competitors for contracts, members, and providers vary by local
service area and have traditionally been comprised of national, regional, and local managed care
organizations that serve Medicare recipients, including, among others, UnitedHealth Group, Humana,
Inc., and Universal American Financial Corp. In addition, we have experienced significant
competition from new competitors, including pharmacy benefit managers and prescription
25
drug retailers and wholesalers, and our traditional managed care organization competitors
whose PFFS plans and stand-alone PDPs have been attracting our Medicare Advantage and PDP members.
As a result of the foregoing factors, among others, we experienced disenrollments from our plans
during 2007 that were comparable to 2006 but in both years were at rates higher than we previously experienced or
anticipated. Many managed care companies and other new Part D plan participants have greater
financial and other resources, larger enrollments, broader ranges of products and benefits, broader
geographical coverage, more established reputations in the national market and our markets, greater
market share, larger contracting scale, and lower costs than us. Our failure to attract
and retain members in our health plans as a result of such competition could adversely affect our results of
operations.
Our Inability to Maintain Our Medicare Advantage and PDP Members or Increase Our Membership Could
Adversely Affect Our Results of Operations.
A reduction in the number of members in our Medicare Advantage and PDP plans, or the failure
to increase our membership, could adversely affect our results of operations. In addition to
competition, factors that could contribute to the loss of, or failure to attract and retain,
members include:
|
|
|
negative accreditation results or loss of licenses or contracts to offer Medicare
Advantage plans; |
|
|
|
|
negative publicity and news coverage relating to us or the managed healthcare
industry generally; |
|
|
|
|
litigation or threats of litigation against us; |
|
|
|
|
automatic disenrollment, whether intentional or inadvertent, as a result of members
choosing a stand-alone PDP; and |
|
|
|
|
our inability to market to and re-enroll members who enroll with our competitors
because of the new annual enrollment and lock-in provisions under the MMA. |
A Disruption in Our Healthcare Provider Networks Could Have an Adverse Effect on Our Operations and
Profitability.
Our operations and profitability are dependent, in part, upon our ability to contract with
healthcare providers and provider networks on favorable terms. In any particular service area,
healthcare providers or provider networks could refuse to contract with us, demand higher payments,
or take other actions that could result in higher healthcare costs, disruption of benefits to our
members, or difficulty in meeting our regulatory or accreditation requirements. In some service
areas, healthcare providers may have significant market positions. If healthcare providers refuse
to contract with us, use their market position to negotiate favorable contracts, or place us at a
competitive disadvantage, then our ability to market products or to be profitable in those service
areas could be adversely affected. Our provider networks could also be disrupted by the financial
insolvency of a large provider group. Any disruption in our provider network could result in a loss
of membership or higher healthcare costs.
Our Texas
operations comprised 24% of our Medicare Advantage members and 24% of our total
revenue for the year ended December 31, 2007 (assuming the revenue of LMC Health Plans had been included for all of 2007). A significant proportion of our providers in
our Texas market are affiliated with RPO, a large group of independent physician associations. As
of December 31, 2007, physicians associated with RPO served as the primary care physicians for
approximately 77% of our members in our Texas market. Our agreements with RPO generally have a term
expiring December 31, 2014, but may be terminated sooner by RPO for cause or in connection with a
change in control of the company that results in the termination of senior management and otherwise
raises a reasonable doubt as to our successors ability to perform the agreements. If our Texas HMO
subsidiarys agreement with RPO were terminated, we would be required to sign direct contracts with
the RPO physicians or additional physicians in order to avoid a material disruption in care of our
Houston-area members. It could take significant time to negotiate and execute direct contracts, and
we would be forced to reassign members to new primary care physicians if all of the current primary
care physicians did not sign direct contracts. This would result in loss of membership assuming
that not all members would accept the reassignment to a new primary care physician. Accordingly,
any significant disruption in, or termination of, our relationship with RPO could materially and
adversely impact our results of operations. Moreover, RPOs ability to terminate its agreements
with us in connection with certain changes in control of the company could have the effect of
delaying or frustrating a potential acquisition or other change in control of the company.
As of December 31,
2007, our LMC Health Plans subsidiary comprised 17% of our Medicare
Advantage membership and 18% of our total revenue for the
quarter then ended. A substantial portion of the medical services
provided to our LMC Health Plans' members is provided by
LMC pursuant to a long-term medical services agreement. Any material breach or other material non-performance by LMC of its
obligations to us under the medical services agreement could result in a significant disruption in the medical services
provided to our Florida plan members, for which we would have no immediately
acceptable alternative service provider, and which would
adversely affect our results of operations. In addition, the medical
services agreement could be terminated by LMC for cause or in
connection with certain changes in control of the Florida plan.
26
Outsourced Service Providers May Make Mistakes and Subject Us to Financial Loss or Legal Liability.
We outsource certain of the functions associated with the provision of managed care and
management services, including claims processing related to the provision of Medicare Part D
prescription drug benefits. The service providers to whom we outsource these functions could
inadvertently or incorrectly adjust, revise, omit, or transmit the data with which we provide them
in a manner that could create inaccuracies in our risk adjustment data, cause us to overstate or
understate our revenue, cause us to authorize incorrect payment levels to members of our provider
networks, or violate certain laws and regulations, such as HIPAA.
We May Be Unsuccessful in Implementing Our Growth Strategy If We Are Unable to Complete
Acquisitions on Favorable Terms or Integrate the Businesses We Acquire into Our Existing
Operations, or If We Are Unable to Otherwise Expand into New Service Areas in a Timely Manner in
Accordance with Our Strategic Plans.
Opportunistic acquisitions of contract rights and other health plans are an important element
of our growth strategy. We may be unable to identify and complete appropriate acquisitions in a
timely manner and in accordance with our or our investors expectations for future growth. The
market price of businesses that operate Medicare Advantage plans has generally increased recently,
which may increase the amount we are required to pay to complete any future acquisitions. Some of
our competitors have greater financial resources than we have and may be willing to pay more for
these businesses. In addition, we are generally required to obtain regulatory approval from one or
more state agencies when making acquisitions, which may require a public hearing, regardless whether we already operate a plan in the state in which the business to be acquired is located. We
may be unable to comply with these regulatory requirements for an acquisition in a timely manner,
or at all. Moreover, some sellers may insist on selling assets that we may not want or transferring
their liabilities to us as part of the sale of their companies or assets. Even if we identify
suitable acquisition targets, we may be unable to complete acquisitions or obtain the necessary
financing for these acquisitions on terms favorable to us, or at all.
To the extent we complete acquisitions, we may be unable to realize the anticipated benefits
from acquisitions because of operational factors or difficulties in integrating the acquisitions
with our existing businesses. This may include the integration of:
|
|
|
additional employees who are not familiar with our operations; |
|
|
|
|
new provider networks, which may operate on terms different from our existing
networks; |
|
|
|
|
additional members, who may decide to transfer to other healthcare providers or
health plans; |
|
|
|
|
disparate information technology, claims processing, and record-keeping systems; and |
|
|
|
|
accounting policies, including those that require a high degree of judgment or
complex estimation processes, including estimates of IBNR claims, accounting for
goodwill, intangible assets, stock-based compensation, and income tax matters. |
Additionally, with respect to the
recently completed acquisition of LMC Health Plans, our integration and execution risks in addition to those outlined
above include:
|
|
|
our inexperience in the highly penetrated and competitive South Florida Medicare Advantage market; |
|
|
|
|
the ability of LMC to successfully operate and expand its medical clinics, and our ability to
successfully operate and otherwise manage our anticipated growth under the terms of our long-term, exclusive, clinic-model
medical services agreement with LMC; and |
|
|
|
|
our inexperience in the operation of a clinic-model-dependent HMO generally. |
For all of the above reasons, we may not be able to successfully implement our acquisition
strategy. Furthermore, in the event of an acquisition or investment, we may issue stock that would
dilute existing stock ownership and incur debt that would restrict
our cash flow, as we have in the acquisition of LMC Health Plans. We may also assume liabilities,
incur large and immediate write-offs,
27
incur unanticipated costs, divert managements attention from our existing business,
experience risks associated with entering markets in which we have no or limited prior experience,
or lose key employees from the acquired entities.
Our Substantial Debt Obligations Pursuant to the New Credit Agreement Could Restrict Our Operations.
In
connection with the acquisition of LMC Health Plans, we entered into
a new credit facility (the New Credit Agreement). Borrowings of
$300.0 million under the New Credit Agreement, together with our available cash on hand, were used to fund the acquisition and expenses related thereto. As
of December 31, 2007, $296.25 million of debt was outstanding under
the term loan facility of the New Credit Agreement. The $100.0
million revolving credit facility under the New Credit Agreement is currently undrawn. Loans under the New Credit Agreement are secured by a first
priority lien on substantially all assets of the company and its non-HMO subsidiaries, including a pledge by the company and its non-HMO subsidiaries of all of the equity interests in each of their domestic subsidiaries.
The New Credit Agreement contains conditions precedent to extensions of credit and representations, warranties, and covenants, including financial covenants, customary for transactions of this type. Financial covenants include (i) a maximum leverage ratio comparing total indebtedness to consolidated adjusted EBITDA, (ii) minimum net worth requirements for each HMO subsidiary calculated by reference to
applicable regulatory requirements, and (iii) maximum capital expenditures, in each case as more specifically provided in the New Credit Agreement.
This significant new indebtedness could have adverse consequences on us, including:
|
|
|
limiting our ability to compete and our flexibility in planning for, or reacting to, changes in our business and industry; |
|
|
|
|
increasing our vulnerability to general economic and industry conditions; and |
|
|
|
|
requiring a substantial portion of cash flows from operating activities to be dedicated to debt repayment, reducing our ability to use such cash flow to fund our operations, expenditures, and future business or acquisition opportunities. |
The New Credit Agreement contains customary events of default and, if we fail to comply with specified financial and operating ratios, we could be in breach of the New Credit Agreement. Any breach or default could allow our lenders to accelerate our indebtedness and terminate all commitments to extend additional credit.
Our ability to maintain specified financial and operating ratios and operate within the contractual limitations can be affected by a number of factors, many of which are beyond our control, and we cannot assure you that we will be able satisfy them.
Negative Publicity Regarding the Managed Healthcare Industry Generally or Us in Particular Could
Adversely Affect Our Results of Operations or Business.
Negative publicity regarding the managed healthcare industry generally or us in particular may
result in increased regulation and legislative review of industry practices that further increase
our costs of doing business and adversely affect our results of operations by:
|
|
|
requiring us to change our products and services; |
|
|
|
|
increasing the regulatory burdens under which we operate; |
|
|
|
|
adversely affecting our ability to market our products or services; or |
|
|
|
|
adversely affecting our ability to attract and retain members. |
We Are Dependent Upon Our Executive Officers and the Loss of Any One or More of These Officers and
Their Managed Care Expertise Could Adversely Affect Our Business.
Our operations are highly dependent on the efforts of Herbert A. Fritch, our President and
Chief Executive Officer, and certain other senior executives who have been instrumental in
developing our business strategy and forging our business relationships. Although certain of our
executives, including Mr. Fritch, have entered into employment agreements with us, these agreements
may not provide sufficient incentives for those executives to continue their employment with us.
Although we believe we could replace any executive we lose, the loss of the leadership, knowledge,
and experience of Mr. Fritch and our other executive officers could adversely affect our business.
Moreover, replacing one or more of our executives may be difficult or may require an extended
period of time. We do not currently maintain key man insurance on any of our executive officers.
Violation of the Laws and Regulations Applicable to Us Could Expose Us to Liability, Reduce Our
Revenue and Profitability, or Otherwise Adversely Affect Our Operations and Operating Results.
The federal and state agencies administering the laws and regulations applicable to us have
broad discretion to enforce them. We are subject, on an ongoing basis, to various governmental
reviews, audits, and investigations to verify our compliance with our contracts, licenses, and
applicable laws and regulations. An adverse review, audit, or investigation could result in any of
the following:
|
|
|
loss of our right to participate in the Medicare program; |
28
|
|
|
loss of one or more of our licenses to act as an HMO or to otherwise provide a
service; |
|
|
|
|
forfeiture or recoupment of amounts we have been paid pursuant to our contracts; |
|
|
|
|
imposition of significant civil or criminal penalties, fines, or other sanctions on
us and our key employees; |
|
|
|
|
damage to our reputation in existing and potential markets; |
|
|
|
|
increased restrictions on marketing our products and services; and |
|
|
|
|
inability to obtain approval for future products and services, geographic
expansions, or acquisitions. |
The U.S. Department of Health and Human Services Office of the Inspector General, Office of
Audit Services, or OIG, is conducting a national review of Medicare Advantage plans to determine
whether they used payment increases consistent with the requirements of the MMA. Under the MMA,
the bidding process requires that payment increases be used to cover
increased medical costs, reduce beneficiary premiums or
cost sharing, enhance benefits, put additional payment amounts in a
benefit stabilization fund, or stabilize or enhance access. We cannot assure you that the
findings of an audit or investigation of our business would not have an adverse effect on us or
require substantial modifications to our operations. In addition, private citizens, acting as
whistleblowers, are entitled to bring enforcement actions under a special provision of the federal
False Claims Act.
Claims Relating to Medical Malpractice and Other Litigation Could Cause Us to Incur Significant
Expenses.
From time to time, we are party to various litigation matters, some of which seek monetary
damages. Managed care organizations may be sued directly for alleged negligence, including in
connection with the credentialing of network providers or for alleged improper denials or delay of
care. In addition, Congress and several states have considered or are considering legislation that
would expressly permit managed care organizations to be held liable for negligent treatment
decisions or benefits coverage determinations. Of the states in which we currently operate, only
Texas has enacted legislation relating to health plan liability for negligent treatment decisions
and benefits coverage determinations. In addition, our providers involved in medical care decisions
may be exposed to the risk of medical malpractice claims. Some of these providers do not have
malpractice insurance. Although our network providers are independent contractors, claimants
sometimes allege that a managed care organization should be held responsible for alleged provider
malpractice, particularly where the provider does not have malpractice insurance, and some courts
have permitted that theory of liability.
Similar to other managed care companies, we may also be subject to other claims of our members
in the ordinary course of business, including claims of improper marketing practices by our
independent and employee sales agents and claims arising out of decisions to deny or restrict
reimbursement for services.
We cannot predict with certainty the eventual outcome of any pending litigation or potential
future litigation, and we cannot assure you that we will not incur substantial expense in defending
future lawsuits or indemnifying third parties with respect to the results of such litigation. The
loss of even one of these claims, if it results in a significant damage award, could have a
material adverse effect on our business. In addition, our exposure to potential liability under
punitive damage or other theories may significantly decrease our ability to settle these claims on
reasonable terms.
We maintain errors and omissions insurance and other insurance coverage that we believe are
adequate based on industry standards. Potential liabilities may not be covered by insurance, our
insurers may dispute coverage or may be unable to meet their obligations, or the amount of our
insurance coverage and related reserves may be inadequate. We cannot assure you that we will be
able to obtain insurance coverage in the future, or that insurance will continue to be available on
a cost-effective basis, if at all. Moreover, even if claims brought against us are unsuccessful or
without merit, we would have to defend ourselves against such claims. The defense of any such
actions may be time-consuming and costly and may distract our managements attention. As a result,
we may incur significant expenses and may be unable to effectively operate our business.
29
The Inability or Failure to Properly Maintain Effective and Secure Management Information Systems,
Successfully Update or Expand Processing Capability, or Develop New Capabilities to Meet Our
Business Needs Could Result in Operational Disruptions and Other Adverse Consequences.
Our business depends significantly on effective and secure information systems. The
information gathered and processed by our management information systems assists us in, among other
things, marketing and sales tracking, underwriting, billing, claims processing, medical management,
medical care cost and utilization trending, financial and management accounting, reporting,
planning and analysis and e-commerce. These systems also support on-line customer service
functions, provider and member administrative functions and support tracking and extensive analyses
of medical expenses and outcome data. These information systems and applications require continual
maintenance, upgrading, and enhancement to meet our operational needs and handle our expansion and
growth. Any inability or failure to properly maintain management information systems or related
disaster recovery programs, successfully update or expand processing capability or develop new
capabilities to meet our business needs in a timely manner, could result in operational
disruptions, loss of existing customers, difficulty in attracting new customers or in implementing
our growth strategies, disputes with customers and providers, regulatory problems, increases in
administrative expenses, loss of our ability to produce timely and accurate reports, and other
adverse consequences. To the extent a failure in maintaining effective information systems occurs,
we may need to contract for these services with third-party management companies, which may be on
less favorable terms to us and significantly disrupt our operations and information flow.
Furthermore, our business requires the secure transmission of confidential information over
public networks. Because of the confidential health information we store and transmit, security
breaches could expose us to a risk of regulatory action, litigation, possible liability, and loss.
Our security measures may be inadequate to prevent security breaches, and our business operations
and profitability would be adversely affected by cancellation of contracts, loss of members, and
potential criminal and civil sanctions if they are not prevented.
If We Are Unable to Maintain Effective Internal Controls Over Financial Reporting, Investors Could
Lose Confidence in the Reliability of Our Financial Statements, Which Could Result in a Decrease in
the Price of Our Common Stock.
Because of our status as a public company, we are required to enhance and test our financial,
internal, and management control systems to meet obligations imposed by the Sarbanes-Oxley Act of
2002. Our financial and management control systems include corporate governance, corporate control, internal audit, disclosure controls and
procedures, and financial reporting and accounting systems. Consistent with the Sarbanes-Oxley Act
and the rules and regulations of the SEC, managements assessment of our internal controls over
financial reporting and the audit opinion of the companys independent registered accounting firm
as to the effectiveness of our controls is first required in
connection with our filing of this Annual Report on Form 10-K. If we are unable to
maintain that we have effective internal controls over financial
reporting or if our independent auditors are unable to conclude that our internal controls over
financial reporting are effective, investors could lose confidence in the reliability of our
financial statements, which could result in a decrease in the value of our common stock.
Anti-takeover
Provisions in Our Organizational Documents and State Insurance Laws Could Make an
Acquisition of Us More Difficult and May Prevent Attempts by Our Stockholders to Replace or Remove
Our Current Management.
Provisions of our amended and restated certificate of
incorporation and our second amended and restated bylaws may delay or prevent an acquisition of us
or a change in our management or similar change in control transaction, including transactions in
which stockholders might otherwise receive a premium for their shares over then current prices or
that stockholders may deem to be in their best interests. In addition, these provisions may
frustrate or prevent any attempts by our stockholders to replace or remove our current management
by making it more difficult for stockholders to replace members of our board of directors. Because
our board of directors is responsible for appointing the members of our management team, these
provisions could in turn affect any attempt by our stockholders to replace current members of our
management team. These provisions provide, among other things, that:
30
|
|
|
special meetings of our stockholders may be called only by the chairman of the board
of directors, by our chief executive officer, or by the board of directors pursuant to
a resolution adopted by a majority of the directors; |
|
|
|
|
any stockholder wishing to properly bring a matter before a meeting of stockholders
must comply with specified procedural and advance notice requirements; |
|
|
|
|
actions taken by the written consent of our stockholders require the consent of the
holders of at least 662/3% of our outstanding shares; |
|
|
|
|
our board of directors is classified into three classes, with each class serving a
staggered three-year term; |
|
|
|
|
the authorized number of directors may be changed only by resolution of the board of
directors; |
|
|
|
|
our second amended and restated bylaws and certain sections of our amended and
restated certificate of incorporation relating to anti-takeover provisions may
generally only be amended with the consent of the holders of at least
662/3% of our outstanding shares; |
|
|
|
|
directors may be removed other than at an annual meeting only for cause; |
|
|
|
|
any vacancy on the board of directors, however the vacancy occurs, may only be
filled by the directors; and |
|
|
|
|
our board of directors has the ability to issue preferred stock without stockholder
approval. |
Additionally, the insurance company laws and regulations of the jurisdictions in which we
operate restrict the ability of any person to acquire control of an insurance company, including an
HMO, without prior regulatory approval. Under certain of those statutes and regulations, without
such approval or an exemption therefrom, no person may acquire any voting security of a domestic
insurance company, including an HMO, or an insurance holding company that controls a domestic
insurance company or HMO, if as a result of such transaction such person would own more than a
specified percentage, such as 5% or 10%, of the total stock issued and outstanding of such
insurance company or HMO, or, in some cases, more than a specified percentage of the issued and
outstanding shares of an insurance holding company. HealthSpring is an insurance holding company
for purposes of these statutes and regulations.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
We lease office space in the following locations which includes space for our corporate
headquarters and for our health plans:
|
|
|
|
|
|
|
Location |
|
Square footage |
|
Expiration Date |
Nashville, Tennessee
|
|
|
140,690 |
|
|
December 2010 |
Franklin, Tennessee
|
|
|
23,654 |
|
|
December 2014 |
Various
Other Tennessee cities
|
|
|
20,298 |
|
|
various |
Birmingham, Alabama
|
|
|
71,923 |
|
|
April 2016 |
Various
Other Alabama cities
|
|
|
19,958 |
|
|
various |
Houston, Texas
|
|
|
64,782 |
|
|
October 2010 |
Various
Other Texas cities
|
|
|
6,488 |
|
|
various |
Chicago, Illinois
|
|
|
10,604 |
|
|
December 2010 |
Hattiesburg, Mississippi
|
|
|
1,944 |
|
|
December 2010 |
The companys Florida HMO subsidiary currently shares office
space with LMC pursuant to an office space agreement entered into as
part of the companys acquisition of the LMC Health Plans. We
anticipate that our Florida operations will be relocated on or about
March 15, 2008 to approximately 16,000 square feet of office space
leased from an independent third party.
We believe our facilities are adequate for our present and currently anticipated needs.
31
Item 3. Legal Proceedings
We are not currently involved in any pending legal proceedings that we believe are material to
our financial condition and results of operations. We are, however, involved from time to time in
routine legal matters and other claims incidental to our business, including employment-related
claims, claims relating to our HMO subsidiaries contractual relationships with providers and
members, and claims relating to marketing practices of sales representatives that are employed by,
or independent contractors to, our HMO subsidiaries.
Item 4. Submission of Matters to a Vote of Security Holders
None.
32
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
Market for Common Stock
Our common stock is listed on the New York Stock Exchange, or NYSE, under the trading symbol
HS.
The following table sets forth the quarterly ranges of the high and low sales prices of the
common stock on the NYSE during the calendar periods indicated.
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
High |
|
Low |
First Quarter |
|
$ |
24.49 |
|
|
$ |
19.03 |
|
Second Quarter |
|
|
25.33 |
|
|
|
17.92 |
|
Third Quarter |
|
|
20.50 |
|
|
|
15.28 |
|
Fourth Quarter |
|
|
21.38 |
|
|
|
17.08 |
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
High |
|
Low |
First Quarter (beginning February 3) |
|
$ |
24.19 |
|
|
$ |
16.61 |
|
Second Quarter |
|
|
19.42 |
|
|
|
15.41 |
|
Third Quarter |
|
|
22.44 |
|
|
|
16.66 |
|
Fourth Quarter |
|
|
22.62 |
|
|
|
17.73 |
|
The
last reported sale price of our common stock on the NYSE on
February 27, 2008 was $18.78,
and we had approximately 216 holders of record of our common stock on such date.
Dividends
We have not declared or paid any cash dividends on our common stock since our organization in
March 2005. We currently intend to retain any future earnings to fund the operation, development,
and expansion of our business, and therefore we do not anticipate paying cash dividends in the
foreseeable future. Our New Credit Agreement restricts our ability to declare cash dividends on our
common stock. Our ability to pay dividends is also dependent on the availability of cash dividends
from our regulated HMO subsidiaries, which are restricted by the laws of the states in which we
operate, as well as the requirements of CMS relating to the operations of our Medicare health
plans. Any future determination to declare and pay dividends will be at the discretion of our
board of directors, subject to compliance with applicable law and the other limitations described
above.
Issuer Purchases of Equity Securities
In June 2007, the companys board of directors authorized a stock repurchase program to
repurchase up to $50.0 million of the companys common stock over the succeeding twelve months in
open market transactions or through privately negotiated transactions. The New Credit Agreement
permits the companys repurchase of up to $50.0 million in common stock, subject to certain
limitations relating to minimum liquidity requirements and sources of funds for the repurchases. As
of December 31, 2007, the company had not repurchased any common
stock under the program. In addition, the
company did not repurchase any shares of its common stock in any other transaction during the fourth quarter of
2007. As of February 27, 2008,
the company had repurchased 478,500 shares of common stock during
2008 at an
average price of $18.55 per share in open market
transactions pursuant to the stock repurchase program.
33
Performance Graph
The following graph compares the change in the cumulative total return (including the
reinvestment of dividends) on the companys common stock for the period from February 3, 2006, the
date our shares of common stock began trading on the NYSE, to the change in the cumulative total
return on the stocks included in the Standard & Poors 500 Stock Index and to a company-selected
Peer Group Index over the same period. The graph assumes an investment of $100 made in our common
stock at a price of $21.98 per share, the closing sale price on February 3, 2006, our first day of
trading following our IPO (at $19.50 per share), and an investment in each of the other indices on
February 3, 2006. We did not pay any dividends during the period reflected in the graph.
The Peer Group Index consists of the following companies, which is a group of companies in the
healthcare services industry of comparable market capitalization that we have used to assist in
evaluating the competitiveness of our executive compensation plans and policies: Amerigroup
Corporation, AmSurg Corp., Apria Healthcare Group Inc., Centene Corporation, Emergency Medical
Services Corporation, Healthways, Inc., Lifepoint Hospitals, Inc., Magellan Health Services, Inc.,
Pediatrix Medical Group, Inc., Psychiatric Solutions, Inc., Sierra Health Services, Inc., Universal American Financial Corp., and WellCare Health
Plans, Inc. In the Form 10-K we filed for the fiscal year ending
December 31, 2006, United Surgical Partners International, Inc. was a
member of our peer group, but was subsequently acquired in 2007 and is no longer publicly traded.
As a result, we have deleted them from our peer group.
COMPARISON OF CUMULATIVE TOTAL RETURN
Among HealthSpring, Inc., The S&P 500 Index
And a Peer
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2/06 |
|
|
|
3/06 |
|
|
|
6/06 |
|
|
|
9/06 |
|
|
|
12/06 |
|
|
|
3/07 |
|
|
|
6/07 |
|
|
|
9/07 |
|
|
|
12/07 |
|
|
|
HealthSpring, Inc |
|
|
|
100.00 |
|
|
|
|
84.67 |
|
|
|
|
85.30 |
|
|
|
|
87.58 |
|
|
|
|
92.58 |
|
|
|
|
107.14 |
|
|
|
|
86.72 |
|
|
|
|
88.72 |
|
|
|
|
86.67 |
|
|
|
S&P 500 |
|
|
|
100.00 |
|
|
|
|
101.52 |
|
|
|
|
100.06 |
|
|
|
|
105.73 |
|
|
|
|
112.81 |
|
|
|
|
113.53 |
|
|
|
|
120.66 |
|
|
|
|
123.11 |
|
|
|
|
119.01 |
|
|
|
Peer Group |
|
|
|
100.00 |
|
|
|
|
105.31 |
|
|
|
|
106.01 |
|
|
|
|
105.16 |
|
|
|
|
116.36 |
|
|
|
|
125.67 |
|
|
|
|
124.91 |
|
|
|
|
131.88 |
|
|
|
|
120.53 |
|
|
|
Item 6. Selected Financial Data
The following tables present selected historical financial data and other information for the
company and its predecessor, NewQuest, LLC. We derived the selected historical statement of income,
cash flow, and balance sheet data as of and for the years ended December 31, 2003, and 2004 and for
the period from January 1, 2005 to February 28, 2005 from the audited consolidated financial
statements of NewQuest, LLC and as of and for the period from March 1, 2005 to December 31, 2005
and the years ended December 31, 2006, and 2007 from the audited consolidated financial statements
of the company. The audited consolidated financial statements and the related notes to the audited
consolidated financial statements of NewQuest, LLC and the company as of December 31, 2006 and
2007, for the combined twelve month period ended December 31, 2005, and the years ended December
31, 2006, and 2007 together with the related report of our independent registered public accounting
firm are included
34
elsewhere in this report. We derived the selected balance sheet data as of February 28, 2005
from the unaudited consolidated financial statements of NewQuest, LLC.
The selected consolidated financial data and other information set forth below should be read
in conjunction with the consolidated financial statements included in this report and the related
notes and Item 7. Managements Discussion and Analysis of Financial Condition and Results of
Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HealthSpring, Inc. |
|
|
|
|
|
|
|
|
HealthSpring, |
|
|
Predecessor |
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
Inc |
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined |
|
|
|
March 1, 2005 |
|
|
January 1, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months |
|
|
|
to |
|
|
2005 to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December |
|
|
|
December 31, |
|
|
February 28, |
|
|
|
|
|
|
|
|
|
2007(1) |
|
|
2006 |
|
|
|
31, 2005(2) |
|
|
|
2005(3) |
|
|
2005(3) |
|
|
2004(4) |
|
|
2003(5) |
|
|
|
(dollars in thousands, except share and unit data) |
|
Statement of Income Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare premiums |
|
$ |
1,479,576 |
|
|
$ |
1,149,844 |
|
|
|
$ |
705,677 |
|
|
|
$ |
610,913 |
|
|
$ |
94,764 |
|
|
$ |
433,729 |
|
|
$ |
240,037 |
|
Commercial premiums |
|
|
46,648 |
|
|
|
120,504 |
|
|
|
|
126,872 |
|
|
|
|
106,168 |
|
|
|
20,704 |
|
|
|
146,318 |
|
|
|
120,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums |
|
|
1,526,224 |
|
|
|
1,270,348 |
|
|
|
|
832,549 |
|
|
|
|
717,081 |
|
|
|
115,468 |
|
|
|
580,047 |
|
|
|
360,914 |
|
Management and other fees |
|
|
24,601 |
|
|
|
26,688 |
|
|
|
|
20,416 |
|
|
|
|
16,955 |
|
|
|
3,461 |
|
|
|
17,919 |
|
|
|
11,054 |
|
Investment income |
|
|
23,943 |
|
|
|
11,920 |
|
|
|
|
3,798 |
|
|
|
|
3,337 |
|
|
|
461 |
|
|
|
1,449 |
|
|
|
695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
1,574,768 |
|
|
|
1,308,956 |
|
|
|
|
856,763 |
|
|
|
|
737,373 |
|
|
|
119,390 |
|
|
|
599,415 |
|
|
|
372,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare expense |
|
|
1,187,331 |
|
|
|
900,358 |
|
|
|
|
553,084 |
|
|
|
|
478,553 |
|
|
|
74,531 |
|
|
|
338,632 |
|
|
|
187,368 |
|
Commercial expense |
|
|
38,662 |
|
|
|
108,168 |
|
|
|
|
107,095 |
|
|
|
|
90,783 |
|
|
|
16,312 |
|
|
|
124,743 |
|
|
|
104,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total medical expense |
|
|
1,225,993 |
|
|
|
1,008,526 |
|
|
|
|
660,179 |
|
|
|
|
569,336 |
|
|
|
90,843 |
|
|
|
463,375 |
|
|
|
291,532 |
|
Selling, general and administrative |
|
|
186,154 |
|
|
|
156,940 |
|
|
|
|
111,854 |
|
|
|
|
97,187 |
|
|
|
14,667 |
|
|
|
68,868 |
|
|
|
50,576 |
|
Transaction expense |
|
|
|
|
|
|
|
|
|
|
|
10,941 |
|
|
|
|
4,000 |
|
|
|
6,941 |
|
|
|
|
|
|
|
|
|
Phantom stock compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,200 |
|
|
|
|
|
Depreciation and amortization |
|
|
16,220 |
|
|
|
10,154 |
|
|
|
|
7,305 |
|
|
|
|
6,990 |
|
|
|
315 |
|
|
|
3,210 |
|
|
|
2,361 |
|
Impairment of intangible assets |
|
|
4,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
7,466 |
|
|
|
8,695 |
|
|
|
|
14,511 |
|
|
|
|
14,469 |
|
|
|
42 |
|
|
|
214 |
|
|
|
256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,440,370 |
|
|
|
1,184,315 |
|
|
|
|
804,790 |
|
|
|
|
691,982 |
|
|
|
112,808 |
|
|
|
559,867 |
|
|
|
344,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated
affiliates |
|
|
357 |
|
|
|
309 |
|
|
|
|
282 |
|
|
|
|
282 |
|
|
|
|
|
|
|
234 |
|
|
|
2,058 |
|
Income before minority interest and
income taxes |
|
|
134,755 |
|
|
|
124,950 |
|
|
|
|
52,255 |
|
|
|
|
45,673 |
|
|
|
6,582 |
|
|
|
39,782 |
|
|
|
29,996 |
|
Minority interest |
|
|
|
|
|
|
(303 |
) |
|
|
|
(3,227 |
) |
|
|
|
(1,979 |
) |
|
|
(1,248 |
) |
|
|
(6,272 |
) |
|
|
(5,519 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
134,755 |
|
|
|
124,647 |
|
|
|
|
49,028 |
|
|
|
|
43,694 |
|
|
|
5,334 |
|
|
|
33,510 |
|
|
|
24,477 |
|
Income tax expense |
|
|
(48,295 |
) |
|
|
(43,811 |
) |
|
|
|
(19,772 |
) |
|
|
|
(17,144 |
) |
|
|
(2,628 |
) |
|
|
(9,193 |
) |
|
|
(5,417 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
86,460 |
|
|
|
80,836 |
|
|
|
|
29,256 |
|
|
|
|
26,550 |
|
|
|
2,706 |
|
|
|
24,317 |
|
|
|
19,060 |
|
Preferred dividends |
|
|
|
|
|
|
(2,021 |
) |
|
|
|
(15,607 |
) |
|
|
|
(15,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
stockholders and members |
|
$ |
86,460 |
|
|
$ |
78,815 |
|
|
|
$ |
13,649 |
|
|
|
$ |
10,943 |
|
|
$ |
2,706 |
|
|
$ |
24,317 |
|
|
$ |
19,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.55 |
|
|
$ |
5.31 |
|
|
$ |
4.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.55 |
|
|
$ |
5.31 |
|
|
$ |
4.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,884,176 |
|
|
|
4,578,176 |
|
|
|
4,078,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,884,176 |
|
|
|
4,578,176 |
|
|
|
4,078,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share available
to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.51 |
|
|
$ |
1.44 |
|
|
|
$ |
|
|
|
|
$ |
0.34 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.51 |
|
|
$ |
1.44 |
|
|
|
|
|
|
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
57,249,252 |
|
|
|
54,617,744 |
|
|
|
|
|
|
|
|
|
32,173,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
57,348,196 |
|
|
|
54,720,373 |
|
|
|
|
|
|
|
|
|
32,215,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
15,886 |
|
|
$ |
7,177 |
|
|
|
$ |
2,802 |
|
|
|
$ |
2,653 |
|
|
$ |
149 |
|
|
$ |
2,512 |
|
|
$ |
3,198 |
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
72,752 |
|
|
|
167,621 |
|
|
|
|
72,103 |
|
|
|
|
57,139 |
|
|
|
14,964 |
|
|
|
24,665 |
|
|
|
63,392 |
|
Investing activities |
|
|
(389,195 |
) |
|
|
(336 |
) |
|
|
|
(276,346 |
) |
|
|
|
(270,877 |
)(6) |
|
|
(5,469 |
) |
|
|
(34,615 |
) |
|
|
42,647 |
|
Financing activities |
|
|
302,090 |
|
|
|
61,073 |
|
|
|
|
322,935 |
|
|
|
|
323,823 |
(6) |
|
|
(888 |
) |
|
|
(23,311 |
) |
|
|
(11,750 |
) |
|
|
|
(dollars in thousands) |
|
Balance Sheet Data (at period end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
$ |
324,090 |
|
|
$ |
338,443 |
|
|
|
$ |
110,085 |
|
|
|
$ |
110,085 |
|
|
$ |
76,441 |
|
|
$ |
67,834 |
|
|
$ |
101,095 |
|
Total assets |
|
|
1,351,073 |
|
|
|
842,645 |
|
|
|
|
591,838 |
|
|
|
|
591,838 |
|
|
|
157,350 |
|
|
|
142,674 |
|
|
|
132,420 |
|
Total long-term debt, including current
maturities |
|
|
296,250 |
|
|
|
|
|
|
|
|
188,526 |
|
|
|
|
188,526 |
|
|
|
5,358 |
|
|
|
5,475 |
|
|
|
6,175 |
|
Stockholders/members equity |
|
|
671,355 |
|
|
|
575,282 |
|
|
|
|
260,544 |
|
|
|
|
260,544 |
|
|
|
58,131 |
|
|
|
55,435 |
|
|
|
22,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical loss ratio Medicare
Advantage (7) |
|
|
79.7 |
% |
|
|
78.8 |
% |
|
|
|
78.4 |
% |
|
|
|
78.3 |
% |
|
|
78.7 |
% |
|
|
78.1 |
% |
|
|
78.1 |
% |
Medical loss ratio Commercial (7) |
|
|
82.9 |
% |
|
|
89.8 |
% |
|
|
|
84.4 |
% |
|
|
|
85.5 |
% |
|
|
78.8 |
% |
|
|
85.3 |
% |
|
|
86.2 |
% |
Medical loss ratio PDP (7) |
|
86.3 |
% |
|
|
73.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
expense ratio(8) |
|
|
11.8 |
% |
|
|
12.0 |
% |
|
|
|
13.1 |
% |
|
|
|
13.2 |
% |
|
|
12.3 |
% |
|
|
11.5 |
% |
|
|
13.6 |
% |
Members Medicare Advantage (9) |
|
|
153,197 |
|
|
|
115,132 |
|
|
|
|
101,281 |
|
|
|
|
101,281 |
|
|
|
69,236 |
|
|
|
63,792 |
|
|
|
47,899 |
|
Members Commercial (9) |
|
|
11,801 |
|
|
|
31,970 |
|
|
|
|
41,769 |
|
|
|
|
41,769 |
|
|
|
40,523 |
|
|
|
48,380 |
|
|
|
54,280 |
|
Members PDP(9) |
|
139,212 |
|
|
|
88,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
(1) |
|
The financial and statistical information for the year ended December 31, 2007 includes the
results of the Leon Medical Centers Health Plans, Inc. from October 1, 2007, the date acquired
by the company and the effect of the companys recording final retroactive rate settlement
premiums and related risk sharing medical expenses for both the 2006 and 2007 plan years. |
|
(2) |
|
The combined financial information for the twelve months ended December 31, 2005 includes the
results of operations of NewQuest, LLC, for the period from January 1, 2005 through February
28, 2005 and the results of operations of the company for the period from March 1, 2005
through December 31, 2005. The combined financial information is for illustrative purposes
only, reflects the combination of the two-month period and the ten month period to provide a
comparison with the twelve month periods, and is not presented in accordance with U.S.
Generally Accepted Accounting Principles (GAAP). |
|
(3) |
|
On November 10, 2004, NewQuest, LLC and its members entered into a purchase and exchange
agreement with the company as part of a recapitalization. Pursuant to this agreement and a
related stock purchase agreement, on March 1, 2005, the GTCR Funds and certain other persons
contributed $139.7 million of cash to the company and the members of NewQuest, LLC contributed
a portion of their membership units in exchange for preferred and common stock of the company.
Additionally, we entered into a $165.0 million term loan, with an additional $15.0 million
available pursuant to a revolving loan facility, and issued $35.0 million of subordinated
notes. We used the cash contribution and borrowings to acquire the members remaining
membership units in NewQuest, LLC for approximately $295.4 million in cash. The aggregate
transaction value for the recapitalization was $438.6 million, which included $5.3 million of
capitalized acquisition related costs. Additionally, the company incurred $6.3 million of
deferred financing costs. In addition, NewQuest, LLC incurred $6.9 million of transaction
costs which were expensed during the two-month period ended February 28, 2005 and the company
incurred $4.0 million of transaction costs that were expensed during the ten-month period
ended December 31, 2005. The transactions resulted in the company recording $315.0 million in
goodwill and $91.2 million in identifiable intangible assets. |
|
(4) |
|
On January 1, 2004, the minority members of TennQuest Health Solutions, LLC, or TennQuest, an
84.375% owned subsidiary of NewQuest, LLC, converted their ownership of TennQuest into 500,000
membership units in NewQuest, LLC, and on February 2, 2004 TennQuest was merged into NewQuest,
LLC. Effective December 31, 2004, holders of phantom membership units in NewQuest, LLC
converted their phantom units into 306,000 membership units of NewQuest, LLC. In connection
with the conversion, the company recognized phantom stock compensation expense of $24.2
million. |
|
(5) |
|
On April 1, 2003, TennQuest exercised an option to acquire an additional 33% interest in
HealthSpring Management, Inc., or HSMI, from another shareholder of HSMI. As a result of the
acquisition of these shares, the company held 83% of the ownership interests in HSMI and
consolidated the results of operations of HealthSpring of Tennessee with the companys
operations for the period from April 1, 2003. Prior to April 1, 2003, the company accounted
for its ownership interest in HSMI under the equity method. On December 19, 2003, HSMI and
HealthSpring USA, LLC each redeemed certain of their outstanding ownership interests, which
resulted in the company owning 84.8% of the outstanding ownership interests of HSMI and
HealthSpring USA, LLC at December 31, 2003. |
|
(6) |
|
A substantial portion of the cash flows for investing and financing activities for the
ten-month period ended December 31, 2005 relate to the recapitalization. See Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations The
Recapitalization. |
|
(7) |
|
The medical loss ratio represents medical expense incurred for plan participants as a
percentage of premium revenue for plan participants. |
|
(8) |
|
The selling, general and administrative expense ratio represents selling, general and
administrative expenses as a percentage of total revenue. |
|
(9) |
|
As of the end of each period presented. |
36
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of financial condition and results of operations should
be read in conjunction with our audited consolidated financial statements, the notes to our audited
consolidated financial statements, and the other financial information appearing elsewhere in this
report. We intend for this discussion to provide you with information that will assist you in
understanding our financial statements, the changes in certain key items in those financial
statements from year to year, and the primary factors that accounted for those changes. It includes
the following sections:
|
|
|
Overview; |
|
|
|
|
Results of Operations; |
|
|
|
|
Liquidity and Capital Resources; |
|
|
|
|
Off-Balance Sheet Arrangements; |
|
|
|
|
Critical Accounting Policies and Estimates; and |
|
|
|
|
Recent Accounting Pronouncements. |
This discussion contains forward-looking statements based on our current expectations that by
their nature involve risks and uncertainties. Our actual results and the timing of selected events
could differ materially from those anticipated in these forward-looking statements. Moreover, past
financial and operating performance are not necessarily reliable indicators of future performance
and you are cautioned in using our historical results to anticipate future results or to predict
future trends. In evaluating any forward-looking statement, you should specifically consider the
information set forth under the caption Special Note Regarding Forward-Looking Statements and in
Item 1A. Risk Factors, as well as other cautionary statements contained elsewhere in this
report, including the matters discussed in Critical Accounting Policies and Estimates below.
Overview
HealthSpring, Inc. (the company or HealthSpring) is a managed care organization whose
primary focus is Medicare, the federal government-sponsored health insurance program for U.S.
citizens aged 65 and older, qualifying disabled persons, and persons suffering from end-stage renal
disease.
We operate Medicare Advantage plans in Alabama, Florida, Illinois, Mississippi, Tennessee and
Texas and offer Medicare Part D prescription drug plans to persons in all 50 states. We sometimes
refer to our Medicare Advantage plans (including plans providing prescription drug benefits, or
MA-PD) collectively as Medicare Advantage plans and our stand-alone prescription drug plan as our
PDP. For purposes of additional analysis, the company provides membership and certain financial
information, including premium revenue and medical expense, for our Medicare Advantage (including
MA-PD) and PDP plans. Although we concentrate on Medicare plans, we also utilize our
infrastructure and provider networks in Alabama and Tennessee to offer commercial health plans to
employer groups.
2007 Highlights
|
|
|
We acquired LMC Health Plans, which had approximately 25,800
members at the date of acquisition on October 1, 2007. |
|
|
|
|
Organic Medicare Advantage membership in 2007 increased 10.5% over the prior year. |
|
|
|
|
Effective January 1, 2007, we began operation as a national PDP plan. |
|
|
|
|
Our diluted EPS was $1.51 for 2007 compared with $1.44 for 2006. |
|
|
|
|
Medicare premium revenue for 2007 was $1.5 billion; an increase of 28.7% over 2006
results. |
|
|
|
|
Medicare Advantage (including MA-PD) premiums were $1.4 billion for 2007, reflecting
an increase of 30.1% over the prior year. Stand-alone PDP premiums increased $14.6
million, or 14.4%, to $116.0 million in 2007. |
|
|
|
|
Total cash and cash equivalents at December 31, 2007 was
$324.1 million, including cash of
$36.2 million held at unregulated subsidiaries. |
37
Acquisition of Leon Medical Centers Health Plans
On
October 1, 2007, we completed the acquisition of all of the outstanding capital
stock of LMC Health Plans pursuant to the terms of a
Stock Purchase Agreement, dated as of August 9, 2007 (the Stock Purchase Agreement). LMC Health
Plans is a Miami, Florida-based Medicare Advantage HMO with approximately 26,000 members. Pursuant
to the Stock Purchase Agreement, we acquired LMC Health Plans for $355.0 million in cash
and contingent consideration of 2,666,667 shares of HealthSpring common stock, which share consideration has been deposited in escrow and will be released to the former
stockholders of LMC Health Plans if Leon Medical Centers, Inc. (LMC) completes the construction
of two additional medical centers in accordance with the timetable set forth in the purchase
agreement. As part of the transaction, we entered into an exclusive long-term provider
contract (the Leon Medical Services Agreement) with LMC. LMC operates five Medicare-only
medical clinics located in Miami-Dade County and has a ten-year history of providing
medical care and customer service to the Hispanic Medicare-eligible community of South Florida.
The Leon Medical Services Agreement is for an initial term of approximately ten years with an
additional five-year renewal term at our option.
Payments for medical services under the Leon Medical Services Agreement are based on agreed
upon rates for each service, multiplied by the number of plan members as of the first day of each
month. There is a sharing arrangement with regard to LMC Health Plans annual medical loss ratio
(MLR) whereby the parties share equally any surplus or deficit of up to 5% with regard to
agreed-upon MLR benchmarks. The initial target for the annual MLR is 80.0%, which increases to
81.0% during the term of the agreement.
LMC Health Plans has agreed that, during the term of the agreement, LMC will be LMC Health
Plans exclusive clinic-model provider, as defined in the agreement, in the four South Florida
counties of Miami-Dade, Palm Beach, Broward, and Monroe. LMC has agreed that LMC Health Plans will
be, during the term of the agreement, the exclusive health maintenance organization to whom LMC
provides medical services as contemplated by the agreement in the four-county area.
Basis of Presentation
Public Offerings
In February 2006, we completed our initial public offering, or IPO, of common stock. In the
IPO, we issued 10.6 million shares of common stock at a price of $19.50 per share. We used the net
proceeds of the IPO of approximately $188.6 million to repay all of our outstanding indebtedness,
including accrued and unpaid interest and other expenses related to the IPO. In connection with the
IPO, the minority interests in our Texas HMO subsidiary were exchanged for 2,040,194 shares of
common stock. In addition, as a result of the IPO, all of our outstanding shares of preferred stock
and accrued but unpaid dividends automatically converted into shares of common stock at the IPO
price.
On October 10, 2006, we completed a secondary public offering of our common stock. In
connection with the secondary offering certain stockholders of the company, including funds
affiliated with GTCR Golder Rauner, LLC, or the GTCR Funds, sold 11,600,000 shares of common stock
at a price of $18.98 per share. We did not receive any proceeds from the sale of the shares in the
secondary offering.
The Recapitalization
HealthSpring, Inc. was formed in October 2004 in connection with a recapitalization
transaction, which was accounted for using the purchase method, involving our predecessor,
NewQuest, LLC, its members, the GTCR Funds, and certain other investors and lenders. The
recapitalization was completed on March 1, 2005.
Prior to the recapitalization, approximately 15% of the ownership interests in two of our
Tennessee management subsidiaries and approximately 27% of the membership interests of our Texas
HMO subsidiary, Texas HealthSpring, LLC, were owned by outside investors. Contemporaneously with
the recapitalization, we purchased all of the minority interests in our Tennessee subsidiaries and
a portion of the membership interests held by the minority investors in Texas HealthSpring, LLC.
Following the purchase, the outside investors in Texas HealthSpring, LLC owned an approximately 9%
ownership interest. Following a private placement in June 2005, and as of December 31, 2005, the
outside investors owned an approximately 15.9% interest in Texas HealthSpring,
38
LLC, which interest was automatically exchanged, without additional consideration, for
2,040,194 shares of our common stock immediately prior to the IPO.
For purposes of comparing our 2005 twelve-month results with the comparable 2007 and 2006
periods, we have combined the results of operations of the predecessor from January 1, 2005 through
February 28, 2005 and of the company for the period from March 1, 2005 through December 31, 2005.
This combined presentation is not in accordance with GAAP; however, we believe it is useful in
analyzing and comparing certain of our operating trends for the last three fiscal years. The
combined and consolidated results of operations include the accounts of HealthSpring, Inc. and all
of its subsidiaries. Significant intercompany accounts and transactions have been eliminated.
Revenue
General. Our revenue consists primarily of (i) premium revenue we generate from our Medicare
and commercial lines of business; (ii) fee revenue we receive for management and administrative
services provided to independent physician associations, health plans, and self-insured employers,
and for access to our provider networks; and (iii) investment income.
Premium Revenue. Our Medicare and commercial lines of business include all premium revenue we
receive in our health plans. Our Medicare contracts entitle us to premium payments from CMS, on
behalf of each Medicare beneficiary enrolled in our plans, generally on a per member per month, or
PMPM, basis. In our commercial HMOs, we receive a monthly payment from or on behalf of each
enrolled member. In both our commercial and Medicare plans, we recognize premium revenue during the
month in which the company is obligated to provide services to an enrolled member. Premiums we
receive in advance of that date are recorded as deferred revenue.
Premiums for our Medicare and commercial products are generally fixed by contract in advance
of the period during which health care is covered. Each of our Medicare plans submits rate
proposals to CMS, generally by county or service area, in June for each Medicare product that will
be offered beginning January 1 of the subsequent year. Retroactive rate adjustments are made
periodically with respect to each of our Medicare plans based on the aggregate health status and
risk scores of our plan populations. For a further explanation of the companys accounting for
retroactive risk payments, see Risk Adjustment Payments section below. Our commercial premium
rates are generally fixed for the plan year, in most cases beginning January 1.
As with our traditional Medicare Advantage plans, we provide written bids to CMS for our Part
D plans, which include the estimated costs of providing prescription drug benefits over the plan
year. Premium payments from CMS are based on these estimated costs. The amount of CMS payments
relating to the Part D standard coverage for our MA-PD and PDP plan is subject to adjustment,
positive or negative, based upon the application of risk corridors that compare our prescription
drug costs in our bids to CMS to our actual prescription drug costs. Variances exceeding certain
thresholds may result in CMS making additional payments to us or our refunding to CMS a portion of
the premium payments we previously received. We estimate and recognize adjustments to premium
revenue related to estimated risk corridor payments as of each quarter end based upon our actual
prescription drug costs for each reporting period as if the annual contract were to end at the end
of each reporting period. We account for estimated risk corridor settlements with CMS on our
balance sheet and as an operating activity in our statement of cash flows. Actual risk corridor
payments upon final settlement with CMS could differ materially, favorably or unfavorably, from our
estimates.
Because of the Part D product benefit design, the company incurs prescription drug costs
unevenly throughout the year, resulting in fluctuations in quarterly MA-PD and PDP earnings. As a
result of product features such as co-payments and deductibles, the coverage gap, risk corridors, and reinsurance, we incur a disproportionate
amount of prescription drug costs in the first half of the year. As a result, our Part D-related
earnings increase in the second half of the year as compared to the first half of the year.
Certain Part D-related payments we receive from CMS represent payments for claims that we pay
on behalf of CMS for which we assume no risk.
We account for these payments as funds held for the benefit of members on our balance sheet and as
a financing activity in our statement of cash flows. We do not recognize premium revenue or claims
expense for these payments as these amounts represent pass-through payments from CMS to fund
deductibles, co-payments, and other member benefits.
39
We recognize prescription drug costs as incurred, net of rebates from drug companies.
Fee Revenue. Fee revenue primarily includes amounts paid to us for management services
provided to independent physician associations and health plans. Our management subsidiaries
typically generate fee revenue on one of three bases: (1) as a percentage of revenue collected by
the relevant health plan; (2) as a fixed PMPM payment or percentage of revenue for members serviced
by the relevant independent physician association; or (3) as fees we receive for offering access to
our provider networks and for administrative services we offer to self-insured employers. Fee
revenue is recognized in the month in which services are provided. In addition, pursuant to certain
of our management agreements with independent physician associations, or IPAs, we receive fees
based on a share of the profits of the independent physician associations. To the extent these fees
relate to members of our HMO subsidiaries, the fees are recognized as a credit to medical expense.
Management fees calculated based on profits are recognized, as fee revenue or as a credit to
medical expenses, if applicable, when we can readily determine that such fees have been earned,
which determination is typically made on a monthly basis.
Investment Income. Investment income consists of interest income and gross realized gains and
losses from sales of available-for-sale investments and discount amortization and interest on
held-to-maturity securities.
Medical Expense
Our largest expense is the cost of medical services we arrange for our members, or medical
expense. Medical expense for our Medicare and commercial plans primarily consist of payments to
physicians, hospitals, pharmacies, and other health care providers for services and products
provided to our Medicare and commercial members. We generally pay our providers on one of three
bases: (1) fee-for-service contracts based on negotiated fee schedules; (2) capitated arrangements,
generally on a fixed PMPM payment basis, whereby the provider generally assumes some or all of the
medical expense risk; and (3) risk-sharing arrangements, whereby we advance a capitated PMPM amount
and share the risk of the medical costs of our members with the provider based on actual experience
as measured against pre-determined sharing ratios. Pharmacy cost
represents payments for members
prescription drug benefits, net of rebates from drug manufacturers. Rebates are recognized when
earned, according to the contractual arrangements with the respective manufacturers.
One of our primary tools for managing our business and measuring our profitability is our
medical loss ratio, or MLR, the ratio of our medical expenses to the premiums we receive.
Relatively small changes in the ratio of our medical expenses relative to the premium we receive
can result in significant changes in our financial results. Changes in the MLR from period to
period result from, among other things, changes in Medicare funding or commercial premiums, changes
in benefits offered by our plans, our ability to manage medical expense, changes in accounting
estimates related to incurred but not reported, or IBNR, claims, and our Part-D-related earnings
relative to CMS risk corridors. We use MLRs both to monitor our management of medical expenses and
to make various business decisions, including what plans or benefits to offer, what geographic
areas to enter or exit, and our selection of healthcare providers. We analyze and evaluate our
Medicare Advantage, PDP and commercial MLRs separately.
40
Results of Operations
Percentage Comparisons
The following table sets forth the consolidated and combined statements of income data
expressed in dollars (in thousands) and as a percentage of revenues for each period indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 (combined) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare premiums |
|
$ |
1,479,576 |
|
|
|
93.9 |
% |
|
$ |
1,149,844 |
|
|
|
87.9 |
% |
|
$ |
705,677 |
|
|
|
82.4 |
% |
Commercial premiums |
|
|
46,648 |
|
|
|
3.0 |
|
|
|
120,504 |
|
|
|
9.2 |
|
|
|
126,872 |
|
|
|
14.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium revenue |
|
|
1,526,224 |
|
|
|
96.9 |
|
|
|
1,270,348 |
|
|
|
97.1 |
|
|
|
832,549 |
|
|
|
97.2 |
|
Management and other fees |
|
|
24,601 |
|
|
|
1.6 |
|
|
|
26,688 |
|
|
|
2.0 |
|
|
|
20,416 |
|
|
|
2.4 |
|
Investment income |
|
|
23,943 |
|
|
|
1.5 |
|
|
|
11,920 |
|
|
|
0.9 |
|
|
|
3,798 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
1,574,768 |
|
|
|
100.0 |
|
|
|
1,308,956 |
|
|
|
100.0 |
|
|
|
856,763 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare expense |
|
$ |
1,187,331 |
|
|
|
75.4 |
|
|
|
900,358 |
|
|
|
68.7 |
|
|
|
553,084 |
|
|
|
64.5 |
|
Commercial expense |
|
|
38,662 |
|
|
|
2.5 |
|
|
|
108,168 |
|
|
|
8.3 |
|
|
|
107,095 |
|
|
|
12.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total medical expense |
|
|
1,225,993 |
|
|
|
77.9 |
|
|
|
1,008,526 |
|
|
|
77.0 |
|
|
|
660,179 |
|
|
|
77.0 |
|
Selling, general and administrative |
|
|
186,154 |
|
|
|
11.8 |
|
|
|
156,940 |
|
|
|
12.0 |
|
|
|
122,795 |
|
|
|
14.4 |
|
Depreciation and amortization |
|
|
16,220 |
|
|
|
1.0 |
|
|
|
10,154 |
|
|
|
0.8 |
|
|
|
7,305 |
|
|
|
0.8 |
|
Impairment of intangible assets |
|
|
4,537 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
7,466 |
|
|
|
0.5 |
|
|
|
8,695 |
|
|
|
0.7 |
|
|
|
14,511 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,440,370 |
|
|
|
91.5 |
|
|
|
1,184,315 |
|
|
|
90.5 |
|
|
|
804,790 |
|
|
|
93.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in earnings of
unconsolidated affiliates, minority interest
and income taxes |
|
|
134,398 |
|
|
|
8.5 |
|
|
|
124,641 |
|
|
|
9.5 |
|
|
|
51,973 |
|
|
|
6.1 |
|
Equity in earnings of unconsolidated affiliates |
|
|
357 |
|
|
|
0.1 |
|
|
|
309 |
|
|
|
|
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and income taxes |
|
|
134,755 |
|
|
|
8.6 |
|
|
|
124,950 |
|
|
|
9.5 |
|
|
|
52,255 |
|
|
|
6.1 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
(303 |
) |
|
|
|
|
|
|
(3,227 |
) |
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
134,755 |
|
|
|
8.6 |
|
|
|
124,647 |
|
|
|
9.5 |
|
|
|
49,028 |
|
|
|
5.7 |
|
Income tax expense |
|
|
(48,295 |
) |
|
|
(3.1 |
) |
|
|
(43,811 |
) |
|
|
(3.3 |
) |
|
|
(19,772 |
) |
|
|
(2.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
86,460 |
|
|
|
5.5 |
|
|
|
80,836 |
|
|
|
6.2 |
|
|
|
29,256 |
|
|
|
3.4 |
|
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
(2,021 |
) |
|
|
(0.2 |
) |
|
|
(15,607 |
) |
|
|
(1.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
or members |
|
$ |
86,460 |
|
|
|
5.5 |
% |
|
$ |
78,815 |
|
|
|
6.0 |
% |
|
$ |
13,649 |
|
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
Membership
Our primary source of revenue is monthly premium payments we receive based on membership
enrolled in our managed care plans. The following table summarizes our Medicare Advantage
(including MA-PD), stand-alone PDP, and commercial plan membership, by state, as of the dates
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2007 |
|
2006 |
|
2005 |
Medicare Advantage Membership
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
50,510 |
|
|
|
46,261 |
|
|
|
42,509 |
|
Texas |
|
|
36,661 |
|
|
|
34,638 |
|
|
|
29,706 |
|
Alabama |
|
|
30,600 |
|
|
|
27,307 |
|
|
|
24,531 |
|
Florida(1) |
|
|
25,946 |
|
|
|
|
|
|
|
|
|
Illinois |
|
|
8,639 |
|
|
|
6,284 |
|
|
|
4,166 |
|
Mississippi |
|
|
841 |
|
|
|
642 |
|
|
|
369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
153,197 |
|
|
|
115,132 |
|
|
|
101,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Stand-Alone PDP Membership |
|
|
139,212 |
|
|
|
88,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Membership(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
11,046 |
|
|
|
29,341 |
|
|
|
29,859 |
|
Alabama |
|
|
755 |
|
|
|
2,629 |
|
|
|
11,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(3) |
|
|
11,801 |
|
|
|
31,970 |
|
|
|
41,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The company acquired LMC Health Plans on October 1, 2007. As of the
acquisition date the health plan had approximately 25,800 Medicare Advantage members and no
PDP or commercial members. |
|
(2) |
|
Does not include members of commercial PPOs owned and operated by unrelated third parties
that pay us a management fee for access to our contracted provider network. |
|
(3) |
|
Commercial membership has declined since 2005 as a result of the non-renewal by employers in
Tennessee and Alabama. |
Medicare Advantage. Our Medicare Advantage membership increased by 33.1% to 153,197 members
at December 31, 2007 as compared to 115,132 members at December 31, 2006. The increase was
principally attributable to the addition of 25,946 members as a result of the
acquisition of LMC Health Plans and to 10.5% organic growth in membership in our existing core
markets through increased penetration in existing service areas. Medicare Advantage (including
MA-PD) membership as of January 1, 2008 was 151,671 reflecting decreases in two of our markets as a
result of exiting certain poorer performing counties and discontinuing certain product offerings.
Stand-Alone PDP. Stand-alone PDP
membership increased by 56.9% to 139,212 at December 31,
2007 as compared to 88,753 members at December 31, 2006. The increase was principally attributable
to additional auto-assignment by CMS of membership. In 2006, we offered prescription drug benefits
to our Medicare Advantage plan members. Effective January 1, 2007, we began operations as a
national PDP plan. PDP membership as of January 1, 2008 was approximately 254,000 as a result of an
additional auto-assignment by CMS of membership in the California and New York regions effective as
of the start of the year. We expect monthly increases to PDP
membership throughout 2008 as a result of
additional auto-assignments from CMS. We do not actively market our PDP and have relied for
membership on CMS auto-assignments of dual-eligible beneficiaries.
Commercial. Our commercial HMO membership declined
from 31,970 members at December 31, 2006
to 11,801 members at December 31, 2007, or by 63.1%, primarily as a result of
the non-renewal by employers in Alabama and Tennessee. Total commercial membership as of January
1, 2008 was 3,418.
Risk Adjustment Payments
Our Medicare premium revenue is subject to adjustment based on the health risk of our members
under CMSs risk adjustment payment methodology. Under the risk adjustment
payment methodology, managed care plans must capture, collect, and
report diagnosis code
information to CMS. After
42
reviewing the respective submissions, CMS establishes the payments to Medicare plans generally
at the beginning of the calendar year, and then adjusts premium levels on two separate occasions on
a retroactive basis. The first retroactive risk premium adjustment for a given fiscal year
generally occurs during the third quarter of such fiscal year. This initial settlement (the
Initial CMS Settlement) represents the updating of risk scores for the current year based on the
prior years dates of service. CMS then issues a final retroactive risk premium adjustment
settlement for the fiscal year in the following year (the Final CMS Settlement). During 2006, we
were unable to estimate the impact of either of these risk adjustment settlements, and as such
recorded them upon notification from CMS of such amounts. In the first quarter of 2007, we
began estimating and recording on a monthly basis the Initial CMS Settlement, as we concluded we
had the ability to reasonably estimate such amounts. Similarly in the fourth quarter of 2007 the
company accrued for the estimated 2007 Final CMS Settlement as such amount was reasonably
estimable. The Final CMS Settlement for 2006 was recorded during the second quarter of 2007 when
payment notification was received from CMS. As of January 2008, we will estimate and record on a
monthly basis both the Initial CMS Settlement and the Final CMS Settlement for the 2008 CMS plan
year. All such estimated amounts are periodically updated as necessary as additional
diagnoses code information is reported to CMS and adjusted to actual amounts when the ultimate adjustment
settlements are either received from CMS or we receive notification from CMS of such
settlement amounts.
The following schedule includes premiums,
medical costs, and medical loss ratio statistics as
adjusted for the following items:
|
|
|
Adjustments to reflect in 2006 the 2006 final risk-adjustment payment from CMS of $14.8
million and the related risk-sharing costs, which were recorded in 2007 results. |
|
|
|
|
Adjustments to reflect in 2005 the 2005 final payment from CMS
of $5.7 million and related
risk-sharing costs, which were recorded in 2006 results. |
|
|
|
|
Adjustments to exclude from 2005 results the 2004 final payment from CMS of $1.6
million and related risk-sharing costs, which were recorded in 2005, as such amounts
related to fiscal 2004. |
The following schedule
is included herein to assist in understanding our operating results for the respective
periods. Medicare Advantage premiums and medical costs include amounts for both MA-only and MA-PD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
Unaudited, $ in Millions |
|
2007 |
|
|
2006 |
|
|
2005 |
|
Medicare Advantage Premiums as reported |
|
$ |
1,363.6 |
|
|
$ |
1,048.5 |
|
|
$ |
705.7 |
|
|
|
|
|
|
|
|
|
|
|
Pro-forma adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
2006 CMS Final Risk Adjustment Payment |
|
|
(14.8 |
) |
|
|
14.8 |
|
|
|
|
|
2005 CMS Final Risk Adjustment Payment |
|
|
|
|
|
|
(5.7 |
) |
|
|
5.7 |
|
2004 CMS Final Risk Adjustment Payment |
|
|
|
|
|
|
|
|
|
|
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
Medical Advantage Premiums as adjusted |
|
$ |
1,348.8 |
|
|
$ |
1,057.6 |
|
|
$ |
709.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Advantage Medical Cost as reported |
|
$ |
1,087.2 |
|
|
$ |
825.9 |
|
|
$ |
553.1 |
|
|
|
|
|
|
|
|
|
|
|
Pro-forma adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
2006 CMS Final Risk Adjustment Payment |
|
|
(3.5 |
) |
|
|
3.5 |
|
|
|
|
|
2005 CMS Final Risk Adjustment Payment |
|
|
|
|
|
|
(0.9 |
) |
|
|
0.9 |
|
2004 CMS Final Risk Adjustment Payment |
|
|
|
|
|
|
|
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
Medical Advantage Medical Costs as adjusted |
|
|
1,083.7 |
|
|
$ |
828.5 |
|
|
$ |
553.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Loss Ratios (MLRs): |
|
|
|
|
|
|
|
|
|
|
|
|
Total Medical Costs as reported |
|
|
79.7 |
% |
|
|
78.8 |
% |
|
|
78.4 |
% |
Total Medical Costs as adjusted |
|
|
80.3 |
% |
|
|
78.3 |
% |
|
|
78.0 |
% |
Because
we did not estimate and accrue for the risk adjustment payments in the manner
assumed in the pro-forma table, this pro-forma presentation is not in accordance with Generally
Accepted Accounting Principles in the United States (GAAP). We believe that these
non-GAAP measures are useful to investors and management in analyzing financial trends
regarding our operating and financial performance. These non-GAAP measures should be considered in
addition to, but not as a substitute for, the corresponding GAAP items shown in the table above.
43
Settlement of 2006 Part D Activity
In October 2007,
we received notification from CMS that our obligation to
CMS to settle all Part D activity for the 2006 plan year totaled $103.7 million.
We settled such amounts from 2006 with CMS in the fourth quarter of 2007. As a result of adjusting
our estimate of amounts due CMS for the 2006 plan year to amounts set forth in the final
settlement notification from CMS, there was a negative impact on operations in the three months
ended September 30, 2007 of $3.5 million.
Comparison of the Year Ended December 31, 2007 to the Year Ended December 31, 2006
Revenue
Total revenue was $1,574.8 million in the year ended December 31, 2007 as compared with
$1,309.0 million for the same period in 2006, representing an increase of $265.8 million, or 20.3%.
The components of revenue were as follows:
Premium Revenue: Total premium revenue for 2007 was
$1,526.2 million as compared with
$1,270.3 million in the same period in 2006, representing an increase of $255.9 million, or 20.1%.
The components of premium revenue and the primary reasons for changes were as follows:
Medicare Advantage: On an as-adjusted basis (see Risk Adjustment Payments table above),
Medicare Advantage premiums were $1,348.8 million for year ended December 31, 2007 versus $1,057.6
million in the same period in 2006, representing an increase of $291.2 million, or 27.5%. The
increase in Medicare Advantage premiums in 2007 is attributable to increases in membership (which
we measure in membership months) and PMPM premium rates. Member months increased 20.9% for the 2007
period as compared to the 2006 period. PMPM premiums increased 5.5%
to $858.78 for 2007 from
$814.08 for 2006 (as adjusted to exclude the effect of the retroactive risk payments related to
prior periods) as a result of the inclusion of the LMC Health
Plans higher PMPM premiums from the
date of acquisition in October 2007 and as a result of increases
in rates as affected by risk
scores and the mix of members qualifying as dual-eligibles. The inclusion of LMC Health Plans
results since the date of acquisition in October 2007
contributed 140 basis points of the 2007 PMPM
increase as compared to 2006 PMPMs. As reported, Medicare Advantage premiums were $1,363.6 million
for the year ended December 31, 2007 versus $1,048.5 million in the same period in 2006,
representing an increase of $315.1 million, or 30.1%. For 2008, we expect average reimbursement
rates for our Medicare Advantage plans to increase by 10% to 11% over 2007 (or 7 to 8% excluding the
reimbursement rates for our Florida market).
PDP: PDP premiums (after risk corridor adjustments) were $116.0 million in the year ended
December 31, 2007 compared to $101.4 million in the same period of 2006, an increase of $14.6
million, or 14.4%. Our average PMPM premiums (after risk corridor adjustments) decreased 20.1% to
$79.94 in the current period versus $100.10 during the 2006 period. The impact of the rate
decrease in the current period was more than offset by a 43.2% increase in member months in the
year ended December 31, 2007 as compared to the same period in 2006. We expect PMPM premiums for
2008 to be relatively unchanged compared to 2007 levels.
Commercial: Commercial premiums were $46.6 million in the 2007 as compared with $120.5
million in the 2006 comparable period, reflecting a decrease of $73.9 million, or 61.3%. The
decrease was attributable to the 63.3% decline in member months. PMPM rates for 2007 increased
5.5% compared to 2006. Because of our expansion of our Medicare program into new areas in existing
markets, continuing Medicare member growth in certain of our existing service areas, the expansion
of our national PDP product and the non-renewal of coverage by several large employers in Tennessee
and Alabama, we expect commercial premium revenue as a percentage of total premium revenue and
total revenue to continue to decline in the future.
Fee Revenue. Fee revenue was $24.6 million in the year ended December 31, 2007 as compared
with $26.7 million in the comparable period of 2006, representing a decrease of $2.1 million, or
7.8%. The decrease in the current period is primarily attributable to the termination of a
management agreement on December 31, 2006, which was partially offset by increases in other fee revenue.
Investment Income. Investment income was $23.9 million for the year ended December 31, 2007
versus $11.9 million for the comparable period of 2006, reflecting an increase of $12.0 million, or
100.9%. The increase is attributable to an increase in average invested and cash balances, coupled
with a higher average yield on these balances.
44
Medical Expense
Medicare Advantage. For the year ended December 31, 2007, the Medicare Advantage (including
MA-PD) MLR was 80.3% versus 78.3% for the same period of 2006 on an as-adjusted basis (see Risk
Adjustment Payments above). The deterioration in 2007 as compared to the same period of 2006
resulted primarily from higher medical services expenses and facility charges in outpatient and
emergency room settings and higher in-patient utilization. As reported, Medicare Advantage
(including MA-PD) medical expense for the year ended December 31, 2007 increased $261.4 million, or
31.6%, to $1,087.3 million from $825.9 million for the comparable period of 2006, primarily as a
result of the medical expense incurred by LMC Health Plans from October 1, 2007, the date we
acquired the health plan, and as a result of increased membership and utilization in our existing health plans.
Our Medicare Advantage (including MA-PD) medical expense calculated on a PMPM basis was
$690.03 for the year ended December 31, 2007, compared with
$637.77 for the 2006 period (adjusted to
exclude the portion of risk sharing with providers associated with retroactive risk payments
relating to prior periods, net (see Risk Adjustment Payments above)), reflecting an increase
of 8.2%, primarily as a result of the factors discussed previously regarding the deterioration in
the MLR during 2007 along with medical cost inflation.
PDP. PDP medical expense for the year ended December 31,
2007 increased $25.6 million or
34.4% to $100.0 million, compared to $74.4 million in the same period last year. PDP MLR for the
2007 period equaled 86.3% compared to 73.4% in the 2006 period. The change in the current period
2007 MLR compared to the 2006 period was primarily a function of the decrease in PMPM PDP revenue
in 2007 as compared to 2006 and the impact of changes in estimates as a result of the settlement
with CMS for 2006 Part D activity. The final settlement with CMS for the 2006 plan year had a
negative impact of 110 basis points on the 2007 PDP MLR.
Commercial. Commercial medical expense decreased by $69.5 million, or 64.3%, to $38.7 million
in 2007 as compared to $108.2 million for the same period of 2006. The decrease in the current
period was primarily attributable to the reduction in membership versus the prior year period. The
commercial MLR was 82.9% for 2007 as compared with 89.8% in 2006. The improvement in the MLR in
2007 was primarily the result of several large employer groups with historically higher medical
loss experience not renewing for 2007.
Selling, General, and Administrative Expense
Selling,
General and Administrative, or SG&A, expense for 2007 was $186.2 million as compared with $156.9 million for 2006, an increase
of $29.2 million, or 18.6%. As a percentage of revenue, SG&A expense was 11.8% for 2007 as compared
with 12.0% for the prior year. This decrease in SG&A expense as a percentage of revenue
was attributable primarily to the inclusion of LMC Health Plans since
October 1, 2007, the date of acquisition. This was offset by higher than
anticipated SG&A expense for 2007 in our existing health plans as a result of increases
in personnel and related costs and printing and postage costs associated primarily with increases
in PDP membership.
Depreciation and Amortization Expense
Depreciation and amortization expense was $16.2 million in 2007 as compared with $10.2 million
in 2006, representing an increase of $6.0 million, or 59.7%. The increase in the current period
was the result of $3.3 million in amortization expense associated with intangible assets recorded
as part of the acquisition of LMC Health Plans and incremental depreciation on property and
equipment additions made in 2006 and 2007. The company expects amortization of the LMC Health Plan
intangible assets in 2008 to be approximately $13.0 million.
Impairment of Intangible Assets
During
the second quarter of 2007, the company recorded a $4.5 million charge for the
impairment of intangible assets associated with commercial customer relationships in the
companys
Tennessee health plan. This second quarter charge was the result of the companys expectation that
significant declines in commercial membership would occur as a result of its decision in the second
quarter of 2007 to implement premium increases upon renewal for large group plans.
45
Interest Expense
Interest expense was $7.5 million in the year ended December 31, 2007 as compared with $8.7
million in 2006. Interest expense recognized in the 2007 period was the result of the companys
borrowing $300.0 million in term loans on October 1, 2007 in connection with the purchase of LMC
Health Plans and the write-off of deferred financing costs of $0.7
million. We expect increases in the amount of interest expense in future periods as a result
of these borrowings.
The
companys interest expense in the 2006 period related to interest on outstanding
borrowings, the write-off of deferred financing costs of $5.4 million, and an early payment premium
of $1.1 million related to the payoff of all the companys outstanding indebtedness and related
accrued interest in February 2006 with proceeds from the IPO.
Income Tax Expense
For 2007, income tax expense was $48.3 million, reflecting an effective tax rate of 35.8%,
versus $43.8 million, reflecting an effective tax rate of 35.1%, for 2006. The lower tax rate in
2006 reflects changes in estimates resulting from the completion of the 2005 consolidated federal
tax return and state tax planning.
Preferred Dividends
In 2006,
the company accrued $2.0 million of dividends payable on preferred stock. In February
2006, in connection with the IPO, the preferred stock and all accrued and unpaid dividends were
converted into common stock.
Comparison of the Year Ended December 31, 2006 to the Combined Twelve-Month Period Ended December
31, 2005
Revenue
Total revenue was $1,309.0 million for 2006 as compared with $856.8 million in the combined
twelve months of 2005, representing an increase of $452.2 million, or 52.8%. The components of
revenue were as follows:
Premium Revenue: Total premium revenue for the year ended December 31, 2006 was $1,270.3
million as compared with $832.5 million in the combined twelve months of 2005, representing an
increase of $437.8 million, or 52.6%. The components of premium revenue and the primary reasons for
changes were as follows:
Medicare Advantage: On an as-adjusted basis (see Risk Adjustment Payments table above),
Medicare Advantage (including MA-PD) premiums were $1,057.6 million for 2006 versus $709.8 million
in the prior year, representing an increase of $347.8 million, or 49.0%. The increase in Medicare
Advantage (including MA-PD) premiums in 2006 is attributable to increases in membership and PMPM
premium rates and the addition of Part D premiums. Membership months increased 30.4% for 2006 as
compared to 2005. PMPM premiums (as adjusted to exclude the effect of the retroactive risk payments
related to prior periods) increased 14.3% to $814.06 for 2006 from $712.43 for 2005, primarily as a
result of additional PMPM premium relating to the Part D benefit received by MA-PD members
beginning January 1, 2006. On a similarly adjusted basis, our Medicare Advantage premiums
(excluding the Part D-related premium under MA-PD) calculated on a PMPM basis was $744.49 for 2006,
compared with $712.43 for 2005, reflecting an increase of 4.5% primarily as a result of increases
in rates and risk scores and the mix of our members qualifying as dual-eligibles. As reported,
Medicare Advantage (including MA-PD) premiums were $1,048.5 million for 2006 versus $705.7 million
in the prior year representing an increase of $342.8 million or 48.6%.
PDP: PDP premiums (after risk corridor adjustments) were $101.4 million in 2006. Our average
PMPM premiums received from CMS (after risk corridor adjustments) were $100.10 for PDP members for
2006. Because the Medicare Part D program was implemented effective January 1, 2006, there are no
comparable PDP operating or financial results for 2005.
Commercial: Commercial premiums were $120.5 million in 2006 as compared with $126.9 million in
the combined twelve months of 2005, reflecting a decrease of $6.4 million, or 5.0%. The decrease
was attributable to the decline in membership, which was partially offset by average commercial
premium increases of approximately 7.4%.
46
Fee Revenue: Fee revenue was $26.7 million in 2006 as compared with $20.4 million in the
combined twelve months of 2005, representing an increase of $6.3 million, or 30.7%. Of the
increase, $4.3 million was attributable to the addition of a management agreement, which was
terminated as of December 31, 2006. The remaining increase resulted from increased member volumes in the
IPAs managed by the company.
Investment Income: Investment income was $11.9 million for 2006 versus $3.8 million for the
combined twelve months of 2005, reflecting an increase of $8.1 million, or 213.9%. The increase is
attributable to an increase in average invested and cash balances, coupled with a higher average
yield on these balances.
Medical Expense
Medicare Advantage. Medicare Advantage (including MA-PD) medical expense for 2006 increased
$272.8 million, or 49.3%, to $825.9 million from $553.1 million for the combined twelve months of
2005, primarily as a result of increased membership, increasing medical costs, and Part D
prescription drug coverage for MA-PD members beginning January 1, 2006. For 2006, Medicare
Advantage (including MA-PD) MLR was 78.8% versus 78.4% for 2005. Our Medicare Advantage (including
MA-PD) medical expense calculated on a PMPM basis was $635.77 for 2006, compared with $555.14 for
2005, reflecting an increase of 14.6%. The primary driver of the increase in 2006 PMPM expense is
the additional expense resulting from the Part D prescription drug benefit effective as of January
1, 2006. Our Medicare Advantage medical expense (excluding MA-PD) calculated on a PMPM basis was
$576.73 for 2006, compared with $555.14 for 2005, reflecting an increase of 3.9%.
PDP. PDP medical expense for 2006 was $74.4 million reflecting an MLR of 73.4%. PDP medical
expense on a PMPM basis for 2006 was $73.50.
Commercial. Commercial medical expense increased by $1.1 million, or 1.0%, to $108.2 million
for 2006 as compared to $107.1 million for the combined twelve months of 2005. The commercial MLR
was 89.8% for 2006 as compared with 84.4% in 2005, an increase of 540 basis points, which was
primarily attributable to an unusually large number of high dollar in-patient cases during 2006.
Selling, General, and Administrative Expense
SG&A expense for 2006 was $156.9 million as compared with $111.9 million (not including $10.9
million of transaction expense incurred in conjunction with the recapitalization) for the prior
year, an increase of $45.0 million, or 40.3%. As a percentage of revenue, SG&A expense was 12.0%
for 2006 as compared with 13.0% (as adjusted) for the prior year.
The increase in SG&A expense was attributable to an increase in personnel and related costs,
including increases of $15.9 million associated with supporting and sustaining our membership
growth and in corporate personnel, $9.4 million associated with the implementation of Part D and
our operations related thereto, stock compensation expense totaling $5.3 million recorded in
connection with the adoption of SFAS No. 123R and incremental advertising and selling costs of $3.7
million. The remaining increase is due to public company and other corporate costs, including
expenses related to compliance with the Sarbanes-Oxley Act of 2002.
Depreciation and Amortization Expense
Depreciation and amortization expense was $10.2 million in 2006 as compared with $7.3 million
in the combined twelve months of 2005, representing an increase of $2.9 million, or 39.0%. The
increase is primarily attributable to the amortization of identifiable intangible assets recorded
in conjunction with the recapitalization in 2005. Amortization of $7.5 million was recorded during
2006 as compared with $5.0 million 2005. Amortization in 2006 includes approximately $1.7 million
as a result of the accelerated amortization of recorded intangibles for customer relationships in
Alabama, as a result of decreases in membership.
Interest Expense
Interest expense was $8.7 million in 2006 as compared with $14.5 million in the combined
twelve months of 2005. Most of the companys interest expense in 2006 related to the write-off of
deferred financing costs in the amount of $5.4 million and a prepayment premium of $1.1 million
related to the payoff of all the companys
47
outstanding indebtedness and related accrued interest with proceeds from the IPO. Interest
expense in 2005 related primarily to the companys indebtedness incurred in connection with the
recapitalization.
Minority Interest
Minority interest was $0.3 million in 2006 as compared with $3.2 million in the combined
twelve months of 2005. The change is attributable to minority interest ownership in our Tennessee
HMO and management subsidiaries and a higher minority interest ownership in our Texas HMO
subsidiary for the two months of 2005 prior to the recapitalization. Contemporaneously with the
recapitalization, we purchased all of the minority interests in the Tennessee subsidiaries. In
conjunction with the IPO in February 2006, all minority interest ownership in the Texas HMO
subsidiary was exchanged for company common stock.
Income Tax Expense
For 2006, income tax expense was $43.8 million, reflecting an effective tax rate of 35.1%,
versus $19.8 million, reflecting an effective tax rate of 40.3%, for the combined twelve months of
2005. The higher effective tax rate in 2005 was the result of losses at several of our
subsidiaries, which were consolidated for accounting purposes, but not for tax purposes because
such subsidiaries were pass-through entities prior to the recapitalization. Additionally, the
lower tax rate in 2006 reflects changes in estimates identified upon the completion of the 2005
consolidated federal tax return, and state tax planning.
Preferred Dividend
In 2006, the company accrued $2.0 million of dividends payable on the preferred stock issued
in connection with the recapitalization as compared to a dividend accrued in the same combined
period in 2005 of $15.6 million for the ten months following the recapitalization. In February
2006, in connection with the IPO, the preferred stock and all accrued and unpaid dividends were
converted into common stock.
Liquidity and Capital Resources
We finance our operations primarily through internally generated funds. All of our outstanding
funded indebtedness was incurred in connection with the acquisition of the LMC Health Plans in
October 2007. See Indebtedness below.
We generate cash primarily from premium revenue and our primary use of cash is the payment of
medical and SG&A expenses. We anticipate that our current level of cash on hand, internally
generated cash flows, and borrowings available under our new revolving credit facility will be
sufficient to fund our working capital needs and anticipated capital expenditures over the next
twelve months.
The reported changes in cash and cash equivalents for the years ended December 31, 2007, 2006
and 2005, are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
(combined) |
|
Net cash provided by operating activities |
|
$ |
72,752 |
|
|
$ |
167,621 |
|
|
$ |
72,103 |
|
Net cash used in investing activities |
|
|
(389,195 |
) |
|
|
(336 |
) |
|
|
(276,346 |
) |
Net cash provided by financing activities |
|
|
302,090 |
|
|
|
61,073 |
|
|
|
322,935 |
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
$ |
(14,353 |
) |
|
$ |
228,358 |
|
|
$ |
118,692 |
|
|
|
|
|
|
|
|
|
|
|
The change in cash and cash equivalents for the combined twelve month period ended December
31, 2005 above includes our predecessor for the period from January 1, 2005 through February 28,
2005 and the company for the period from March 1, 2005 through December 31, 2005. Cash flows
related to 2007 investing and financing activities were significantly affected by the acquisition
of the LMC Health Plans. Cash flows related to 2005 investing and financing activities were
significantly affected by the recapitalization.
48
Cash Flows from Operating Activities
Our primary sources of liquidity are cash flow provided by our operations, available cash on
hand and our revolving credit facility. We generated cash from operating activities of $72.8
million during the year ended December 31, 2007, compared to
$167.6 million during the year ended December
31, 2006.
2007 Compared With 2006
For the year ended December 31, 2007, cash flow provided by
operating activities was $72.8
million compared with $167.6 million for the year ended December 31, 2006. Operating cash flows in
2006 included favorable amounts due to our entry into the Part D business.
The main drivers of the current year decrease in cash provided from operations were a $32.8
million use of cash related to the timing of settlements and receipts of Part D funds with CMS, a
$25.4 million negative variance in the timing of pharmacy claims payments and the run-out in
commercial claims on commercial plans that terminated during 2006, and a negative variance in the
timing of income tax payments.
2006 Compared With 2005
The increase in cash flow provided by operating activities to $167.6 million for the year
ended December 31, 2006 as compared with $72.1 million for the combined twelve months ended
December 31, 2005 is primarily attributable to increases in earnings and from favorable cash flows
as a result of our entering the Part D business as of January 1, 2006. In addition, the
following working capital items had a significant impact on cash flows from operating activities
for the year ended December 31, 2006:
|
|
|
Risk corridor payable to CMS associated with the Part D drug program increased $27.6
million in 2006. |
|
|
|
|
Medical claims liability increased $40.1 million in the current year as a result of
the 30.4% increase in Medicare Advantage (including MA-PD) member months. |
Cash Flows from Investing and Financing Activities
For the year ended December 31,
2007, our primary investing activity consisted of net
expenditures of $317.8 million used to acquire the LMC Health Plans on October 1, 2007. Other
investing activities consisted of $15.9 million in property and equipment additions, approximately
$86.5 million used to purchase investments, and $30.6 million in proceeds from the maturity of
investment securities. The Company expects capital expenditures in 2008 to approximate 1.0% of
total revenues. Our ongoing capital expenditures are primarily related to our technology
initiatives and the development of medical clinics as part of our Living Well Health Center
initiative.
During the year ending
December 31, 2007, our financing activities consisted of
proceeds received from the issuance of long-term debt in October 2007 of $300.0 million, which was
used in our acquisition of the LMC Health Plans, payments of $10.6 million for financing costs
associated with the issuance of this debt and $15.4 million of
funds received from CMS in excess of the funds withdrawn for the
benefit of members with Part D drug coverage. We anticipate settling the liability related to such funds with CMS in 2008 as
part of the final settlement of Part D for the 2007 plan year. We expect cash flows in 2008 to
include inflows for similar subsidies (or funds) from CMS related to the 2008 Medicare year.
For the year ended
December 31, 2006, our primary investing activities consisted of $7.1
million in property and equipment additions, approximately $10.4 million used to purchase
investments, and $18.3 million in proceeds from the maturity of investment securities. During the
year ending December 31, 2006, our financing activities consisted of proceeds received
from the issuance of common stock related to the IPO in February 2006 of $188.5 million, which was
used in its entirety to pay off all outstanding indebtedness, and $62.1 million of funds received
from CMS in excess of the funds withdrawn for the benefit of members with Part D drug coverage. These funds from CMS are recorded as
a liability on our balance sheet at December 31, 2006. We settled this amount with CMS in 2007 as
part of the final settlement of Part D for the 2006 plan year. Because the Medicare Part D program
was implemented effective January 1, 2006, there are no comparable subsidies received in prior
years.
49
For the combined twelve months ended December 31, 2005, the primary investing and financing
activities related to the recapitalization. We also had $2.8 million of capital expenditures.
In June 2007 the companys board of directors
authorized a stock repurchase program to repurchase up to $50.0 million of the companys common
stock. The companys credit agreement permits such repurchases, subject to certain limitations relating
to minimum liquidity requirements and the sources of funds for such repurchases. As of December
31, 2007, the company had not repurchased any common stock under the
program. As of February 27, 2008, the company had repurchased 478,500
shares of common stock at an average price of $18.55 per share during
2008 in open market transactions pursuant to the stock repurchase
program.
Statutory Capital Requirements
Our HMO subsidiaries are required to maintain satisfactory minimum net worth requirements
established by their respective state departments of insurance. At December 31, 2007, our Texas
(minimum $8.9 million; actual $42.5 million), Tennessee (minimum
$14.8 million; actual $59.4
million), Florida (minimum $6.8 million; actual $16.0 million) and Alabama (minimum $1.1 million;
actual $36.7 million) HMO subsidiaries were in compliance with statutory minimum net worth
requirements at December 31, 2007. Notwithstanding the foregoing, the state departments of
insurance can require our HMO subsidiaries to maintain minimum levels of statutory capital in
excess of amounts required under the applicable state law if they determine that maintaining
additional statutory capital is in the best interest of our members.
The HMOs are restricted from making distributions without appropriate regulatory notifications
and approvals or to the extent such distributions would put them out of compliance with statutory
net worth requirements. At December 31, 2007, $389.3 million of our $425.5 million of
cash, cash equivalents, investment securities and restricted investments were held
by our HMO subsidiaries and subject to these dividend restrictions. Our Texas HMO subsidiary distributed
$21.6 million and $36.0 million in cash to the parent company in 2007 and 2006, respectively. Our
Alabama HMO subsidiary distributed $2.0 million in cash to the parent company in 2007.
Indebtedness
Long-term
debt at December 31, 2007 and 2006 consisted of the following
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Senior secured term loan |
|
$ |
296,250 |
|
|
$ |
|
|
Less: current portion of long-term debt |
|
|
(18,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt less current portion |
|
$ |
277,500 |
|
|
$ |
|
|
|
|
|
|
|
|
|
In connection with funding the acquisition of LMC Health Plans, on
October 1, 2007, we entered into a $400.0 million, five-year credit agreement (the New Credit Agreement)
which, subject to the terms and conditions set forth therein, provides for $300.0 million in term
loans and a $100.0 million revolving credit facility.
Proceeds
from the $300.0 million in term loans, together with the our available cash on
hand, were used to fund the acquisition of LMC Health Plans (see Overview Acquisition of
Leon Medical Centers Health Plans) and transaction expenses related thereto. The $100.0 million
revolving credit facility, which is available for working capital and general corporate purposes
including capital expenditures and permitted acquisitions, was undrawn as of the date of this
report.
Borrowings under the New Credit Agreement accrue interest on the basis of either a base rate
or a LIBOR rate plus, in each case, an applicable margin (initially 250 basis points for LIBOR
advances) depending on our debt-to-EBITDA leverage ratio. We also will pay
commitment fees on the unfunded portion of the lenders commitments under the revolving credit
facility, the amounts of which will also depend on our leverage ratio. The New Credit
Agreement matures, the commitments thereunder terminate, and all amounts then outstanding
thereunder are payable on October 1, 2012.
The term loans are payable in quarterly principal installments. Maturities of long-term debt
as of December 31, 2007 under the New Credit Agreement are as follows:
|
|
|
|
|
2008 |
|
$ |
18,750,000 |
|
2009 |
|
|
30,000,000 |
|
2010 |
|
|
33,750,000 |
|
2011 |
|
|
78,750,000 |
|
2012 |
|
|
135,000,000 |
|
|
|
|
|
|
|
$ |
296,250,000 |
|
|
|
|
|
50
Amounts borrowed under the revolving credit facility also must be repaid no later than October 1,
2012.
The net proceeds from certain asset sales, casualty/condemnation events, and incurrences of
indebtedness (subject, in the cases of asset sales and casualty/condemnation events, to certain
reinvestment rights), and a portion of the net proceeds from equity issuances
and our excess cash flow, are required to be used to make prepayments in respect of loans outstanding under
the New Credit Agreement.
Loans under the New Credit Agreement are secured
by a first priority lien on substantially all assets of the company
and its non-HMO subsidiaries, including
a pledge by the company and its
non-HMO subsidiaries of all of the equity interests in each of their domestic subsidiaries.
The New Credit Agreement contains conditions precedent to extensions of credit and
representations, warranties, and covenants, including financial covenants, customary for
transactions of this type. Financial covenants include (i) a maximum leverage ratio comparing total
indebtedness to consolidated adjusted EBITDA, (ii) minimum net worth requirements for each HMO
subsidiary calculated with reference to applicable regulatory requirements, and (iii) maximum
capital expenditures, in each case as more specifically provided in the New Credit Agreement. The
New Credit Agreement also contains customary events of default as well as restrictions on
undertaking certain specified corporate actions including, among others, asset dispositions,
acquisitions and other investments, dividends and stock repurchases, changes in control, issuance
of capital stock, fundamental corporate changes such as mergers and consolidations, incurrence of
additional indebtedness, creation of liens, transactions with affiliates, and certain subsidiary
regulatory restrictions. If an event of default occurs that is not otherwise waived or cured, the
lenders may terminate their obligations to make loans and other extensions of credit under the New
Credit Agreement and the obligations of the issuing banks to issue letters of credit and may
declare the loans outstanding under the New Credit Agreement to be due and payable. The company
believes it is currently in compliance with its financial and other covenants under the New Credit
Agreement.
In connection with entering into the New Credit Agreement,
the company incurred deferred
financing costs of approximately $10.6 million.
On April 21, 2006, HealthSpring and certain of its non-HMO subsidiaries as guarantors entered
into a revolving credit facility, which provided up to a maximum aggregate principal amount
outstanding of $75.0 million. The company terminated this facility on October 1, 2007, in
connection with the acquisition of LMC Health Plans and entered into the New Credit Agreement.
As a result, the company recognized a charge in the 2007
fourth quarter of $0.7 million from the write-off of unamortized debt issuance cost associated with the
terminated credit facility.
Off-Balance Sheet Arrangements
At December 31, 2007, we did not have any off-balance sheet arrangement requiring disclosure.
51
Commitments and Contingencies
The following table sets forth information regarding our contractual obligations as of
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period: |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Less than |
|
|
1 to 3 |
|
|
3 to 5 |
|
|
More than |
|
Contractual Obligations |
|
Total |
|
|
1 year |
|
|
years |
|
|
years |
|
|
5 years |
|
Credit agreement: Term loans |
|
$ |
296,250 |
|
|
$ |
18,750 |
|
|
$ |
63,750 |
|
|
$ |
213,750 |
|
|
$ |
|
|
Interest (1) |
|
|
81,121 |
|
|
|
22,637 |
|
|
|
38,928 |
|
|
|
19,556 |
|
|
|
|
|
Revolving credit agreement (2) |
|
|
2,375 |
|
|
|
500 |
|
|
|
1,000 |
|
|
|
875 |
|
|
|
|
|
Medical claims |
|
|
154,510 |
|
|
|
154,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations |
|
|
33,658 |
|
|
|
5,739 |
|
|
|
12,378 |
|
|
|
6,642 |
|
|
|
8,899 |
|
Other contractual obligations |
|
|
4,812 |
|
|
|
3,111 |
|
|
|
1,354 |
|
|
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
572,726 |
|
|
$ |
205,247 |
|
|
$ |
117,410 |
|
|
$ |
241,170 |
|
|
$ |
8,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest includes the estimated interest payments under our credit facility assuming no change
in the LIBOR rate as of December 31, 2007. |
|
(2) |
|
Amounts represent the annual commitment fee for the companys credit revolving agreement. |
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements requires our management to make a
number of estimates and assumptions relating to the reported amount of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the period. We base our
estimates on historical experience and on various other assumptions that we believe are reasonable
under the circumstances. Changes in estimates are recorded if and when better information becomes
available. Actual results could significantly differ from those estimates under different
assumptions and conditions. We believe that the accounting policies discussed below are those that
are most important to the presentation of our financial condition and results of operations and
that require our managements most difficult, subjective, and complex judgments.
Medical Expense and Medical Claims Liability
Medical expense is recognized in the period in which services are provided and includes an
estimate of the cost of medical expense that has been incurred but not yet reported, or IBNR.
Medical expense includes claim payments, capitation payments, and pharmacy costs, net of rebates,
as well as estimates of future payments of claims incurred, net of reinsurance. Capitation payments
represent monthly contractual fees disbursed to physicians and other providers who are responsible
for providing medical care to members. Pharmacy costs represent payments for members prescription
drug benefits, net of rebates from drug manufacturers. Rebates are recognized when earned,
according to the contractual arrangements with the respective vendors. Premiums we pay to
reinsurers are reported as medical expenses and related reinsurance recoveries are reported as
deductions from medical expenses.
Medical claims liability includes medical claims reported to the plans but not yet paid as
well as an actuarially determined estimate of claims that have been incurred but not yet reported
to the plans.
The following table presents the components of our medical claims liability as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Incurred but not reported (IBNR) |
|
$ |
97,237 |
|
|
$ |
85,731 |
|
Reported claims |
|
|
57,273 |
|
|
|
37,047 |
|
|
|
|
|
|
|
|
Total medical claims liability |
|
$ |
154,510 |
|
|
$ |
122,778 |
|
|
|
|
|
|
|
|
The IBNR component of total medical claims liability is based on our historical claims data,
current enrollment, health service utilization statistics, and other related information.
Estimating IBNR is complex and involves a significant amount of judgment. Accordingly, it
represents our most critical accounting estimate. Changes
52
in this estimate can materially affect,
either favorably or unfavorably, our consolidated operating results and overall financial position.
Our policy is to record each plans best estimate of medical expense IBNR. Using actuarial
models, we calculate a minimum amount and maximum amount of the IBNR component. To most accurately
determine the best estimate, our actuaries determine the point estimate within their minimum and
maximum range by similar medical expense categories within lines of business. The medical expense
categories we use are: in-patient facility, outpatient facility, all professional expense, and
pharmacy. The lines of business are Medicare and commercial. The development of the IBNR estimate
generally considers favorable and unfavorable prior period developments and uses standard actuarial
developmental methodologies, including completion factors, claims trends, and provisions for
adverse claims developments.
Completion factors estimate liabilities for claims based upon the historical lag between the
month when services are rendered and the month claims are paid and takes into consideration factors
such as expected medical cost inflation, seasonality patterns, product mix, and membership changes.
The completion factor is a measure of how complete the claims paid to date are relative to the
estimate of the total claims for services rendered for a given reporting period. Although the
completion factor is generally reliable for older service periods, it is more volatile, and hence
less reliable, for more recent periods given that the typical billing lag for services can range
from a week to as much as 90 days from the date of service.
Our use of claims trend factors considers many aspects of the managed care business. These
considerations are aggregated in the medical expense trend and include the incidences of illness or
disease state. Accordingly, we rely upon our historical experience, as continually monitored, to
reflect the ever-changing mix, needs, and growth of our members by type in our trend assumptions.
Among the factors considered by management are changes in the level of benefits provided to
members, seasonal variations in utilization, identified industry trends, and changes in provider
reimbursement arrangements, including changes in the percentage of reimbursements made on a
capitated as opposed to a fee-for-service basis. Other external factors such as government-mandated
benefits or other regulatory changes, catastrophes, and epidemics may impact medical expense
trends. Other internal factors, such as system conversions and claims processing interruptions may
impact our ability to accurately predict estimates of historical completion factors or medical
expense trends. Medical expense trends potentially are more volatile than other segments of the
economy.
We apply different estimation methods depending on the month of service for which incurred
claims are being estimated. For the more recent months, which constitute the majority of the amount
of IBNR, we estimate our claims incurred by applying the observed trend factors to the trailing
twelve-month PMPM costs. For prior months, costs have been estimated using completion factors. In
order to estimate the PMPMs for the most recent months, we validate our estimates of the most
recent months utilization levels to the utilization levels in older months using actuarial
techniques that incorporate a historical analysis of claim payments, including trends in cost of
care provided, and timeliness of submission and processing of claims.
We also recognize in our medical claims liability a provision for adverse claims development,
which is intended to account for variability in claims payment patterns, historical trends, and
environmental factors. We believe that our provision for adverse claims development is appropriate
because our hindsight analysis indicates this additional provision is needed to cover additional
unknown adverse claims not anticipated by the standard assumptions used to produce the IBNR
estimates that were incurred prior to but paid after a period end.
Our provision for adverse claims
development as of the last three year ends has been relatively consistent. Primarily as a result of
the growth and stabilizing trends experienced in our Medicare business, continued favorable
development of prior period IBNR estimates, and the continued decline in our commercial line of
business, the provision for adverse claims development has become a relatively insignificant
component of medical claims liability.
The completion and claims trend factors are the most significant factors impacting the IBNR
estimate. The following table illustrates the sensitivity of these factors and the impact on our
operating results caused by changes in these factors that management believes are reasonably likely
based on our historical experience and December 31, 2007 data:
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completion Factor(a) |
|
Claims Trend Factor(b) |
|
|
|
|
|
|
Increase |
|
|
|
|
|
Increase |
Increase |
|
|
|
(Decrease) |
|
Increase |
|
(Decrease) |
(Decrease) |
|
|
|
in Medical |
|
(Decrease) |
|
in Medical |
in Factor |
|
|
|
Claims Liability |
|
in Factor |
|
Claims Liability |
(dollars in thousands) |
|
3 |
% |
|
|
|
$ |
(3,807 |
) |
|
|
(3 |
)% |
|
$ |
(2,054 |
) |
|
2 |
|
|
|
|
|
(2,567 |
) |
|
|
(2 |
) |
|
|
(1,368 |
) |
|
1 |
|
|
|
|
|
(1,298 |
) |
|
|
(1 |
) |
|
|
(683 |
) |
|
(1 |
) |
|
|
|
|
1,329 |
|
|
|
1 |
|
|
|
681 |
|
|
|
|
(a) |
|
Impact due to change in completion factor for the most recent three months. Completion
factors indicate how complete claims paid to date are in relation to estimates for a given
reporting period. Accordingly, an increase in completion factor results in a decrease in the
remaining estimated liability for medical claims. |
|
(b) |
|
Impact due to change in annualized medical cost trends used to estimate PMPM costs for the
most recent three months. |
Each month, we re-examine the previously established medical claims liability estimates based
on actual claim submissions and other relevant changes in facts and circumstances. As the liability
estimates recorded in prior periods become more exact, we increase or decrease the amount of the
estimates, and include the changes in medical expenses in the period in which the change is
identified. In every annual reporting period, our operating results include the effects of more
completely developed medical claims liability estimates associated with prior years.
The following table provides a reconciliation of changes in medical claims liability for the
years ended December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Balance at beginning of period |
|
$ |
122,778 |
|
|
$ |
82,645 |
|
Acquisition of LMC Health Plans |
|
|
16,588 |
|
|
|
|
|
Incurred related to: |
|
|
|
|
|
|
|
|
Current period |
|
|
1,245,271 |
|
|
|
1,017,100 |
|
Prior period |
|
|
(19,278 |
) |
|
|
(8,574 |
) |
|
|
|
|
|
|
|
Total incurred |
|
|
1,225,993 |
|
|
|
1,008,526 |
|
|
|
|
|
|
|
|
Paid related to: |
|
|
|
|
|
|
|
|
Current period |
|
|
1,108,949 |
|
|
|
894,684 |
|
Prior period |
|
|
101,900 |
|
|
|
73,709 |
|
|
|
|
|
|
|
|
Total paid |
|
|
1,210,849 |
|
|
|
968,393 |
|
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
154,510 |
|
|
$ |
122,778 |
|
|
|
|
|
|
|
|
The negative amounts reported in the table above for incurred related to prior periods result
from claims being ultimately settled for amounts less than originally estimated (a favorable
development). A positive amount reported for incurred related to prior periods would result from
claims ultimately being settled for amounts greater than originally estimated (an unfavorable
development). For the years ended December 31, 2007 and 2006, actual claims expense developed
favorably by 1.9% and 1.3%, respectively, as compared to estimated medical claims expense.
The favorable overall claims development experienced in 2007 includes favorable commercial
claims liability development of $3.3 million. Our commercial HMO membership declined from 31,970
members at December 31, 2006 to 11,801 members at December 31, 2007, or by 63.1%,
primarily as a
result of the non-renewal by employers in Tennessee and Alabama. Commercial medical claims payable decreased from $11.7 million at December 31, 2006 to
$3.4 million at December 31, 2007.
Our medical claims liability also considers premium deficiency situations and evaluates the
necessity for additional related liabilities. Premium deficiency accruals were $-0-
and approximately $0.7 million as of December 31, 2007 and 2006, respectively.
54
Premium Revenue Recognition
We generate revenues primarily from premiums we receive from CMS, and to a lesser extent our
commercial customers, to provide healthcare benefits to our members. We receive premium payments on
a PMPM basis from CMS to provide healthcare benefits to our Medicare members, which premiums are
fixed on an annual basis by contracts with CMS. Although the amount we receive from CMS for each
member is fixed, the amount varies among Medicare plans according to, among other things,
demographics, geographic location, age, gender, and the relative risk score of the plans
membership.
We generally receive premiums on a monthly basis in advance of providing services. Premiums
collected in advance are deferred and reported as deferred revenue. We recognize premium revenue
during the period in which we are obligated to provide services to our members. Any amounts that
have not been received are recorded on the balance sheet as accounts receivable.
Our Medicare premium revenue is subject to adjustment based on the health risk of our members
under what is referred to as CMSs risk adjustment payment methodology. Risk adjustment uses health
status indicators to improve the accuracy of payments and establish incentives for plans to enroll
and treat less healthy Medicare beneficiaries. CMS initially phased in this payment methodology in
2003 whereby the risk adjusted payment represented 10% of the payment to Medicare health plans,
with the remaining 90% being based on demographic factors. In 2007, the portion of risk adjusted
payments was increased to 100%. The PDP payment methodology is based 100% on the risk adjustment
model.
Under the risk
adjustment payment methodology, managed care plans must capture, collect, and
report diagnosis code information to CMS. After reviewing the respective submissions, CMS
establishes the payments to Medicare plans generally at the beginning of the calendar year, and
then adjusts premium levels on two separate occasions on a retroactive basis. The first
retroactive risk premium adjustment for a given fiscal year generally occurs during the third
quarter of such fiscal year. This initial settlement (the Initial CMS Settlement) represents the
updating of risk scores for the current year based on the prior years dates of service. CMS then
issues a final retroactive risk premium adjustment settlement for the fiscal year in the following
year (the Final CMS Settlement). Prior to 2007, we were unable to estimate the impact of either of
these risk adjustment settlements, and as such recorded them upon
notification from CMS of such amounts. In the first quarter of 2007, we began estimating and recording on a monthly
basis the Initial CMS Settlement, as we concluded we had the ability to reasonably estimate such
amounts. Similarly in the fourth quarter of 2007, we estimated and recorded the Final CMS
Settlement for 2007, as we concluded such amounts were reasonably estimable. The Final CMS
Settlement for 2006 was recorded during the third quarter of 2007 when received from CMS. Premium
revenue for 2007 includes both Final CMS Settlements for 2007 and 2006. As of January 2008, we will
estimate and record on a monthly basis both the Initial CMS Settlement and the Final CMS Settlement
for the 2008 CMS plan year. All such estimated amounts are periodically updated as necessary as
additional diagnosis code information is reported to CMS and adjusted to actual amounts when the
ultimate adjustment settlements are either received from CMS or the company receives notification
from CMS of such settlement amounts.
Long Lived Assets
Long lived assets, such as property and equipment and purchased intangibles subject to
amortization, are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and
used is measured by a comparison of the carrying amount of an asset to estimated future
undiscounted cash flows expected to be generated by the asset. If the carrying amount of an asset
exceeds its estimated fair value, an impairment charge is recognized by the amount of the excess.
Assets to be disposed of would be separately presented in the balance sheet and reported at the
lower of the carrying amount or fair value less costs to sell, and no longer depreciated.
Intangible assets with estimable useful lives are amortized over their respective estimated
useful lives. We determine the useful life and amortization method for definite-life intangible
assets based on the guidance in FASB Statement No. 142, Goodwill and Other Intangible Assets.
For all periods through the quarter ended September 30, 2007, the straight-line method of
amortization was applied for Medicare member network intangible asset associated with our
2005 recapitalization (the recapitalization
asset), as a better pattern could not be reliably determined based on
available information. Effective October 1, 2007, we began applying a 17-year accelerated method
of amortization for this asset. Since the date of acquiring the
55
member network asset in 2005, we have tracked actual
attrition rates experienced within the member network and believe that there is now adequate
historical data to make reliable estimates regarding future attrition rates for amortization
purposes. Based on our review of historical attrition rates, we believe the accelerated method of
amortization over the revised estimated life better approximates the distribution of economic
benefits realized from the recapitalization asset. The use of an accelerated method prior
to September 30, 2007 would have resulted in the recognition of amortization expense that is not
materially different from the amounts recognized under the straight-line method used by us during
the same periods. We will continue to monitor our actual attrition rates realized in future
periods and adjust amortization schedules accordingly. Similarly, we are using a 20-year
accelerated method of amortization for the Medicare member network intangible acquired as part of
the acquisition of Leon Medical Centers Health Plans, Inc. on October 1, 2007.
Our accounting for this change related to the recapitalization asset resulted in incremental
amortization expense of $0.3 million during the quarter ended December 31, 2007 over the amount of expense
recognized using the straight-line method in prior quarters of 2007 and did not have a material
effect on our reported income before income taxes, net income, or net income per share for the
quarter and year ended December 31, 2007. As a result of the change related to the
recapitalization asset, we expect amortization expense for the year ended December 31, 2008 to
increase approximately $0.6 million over the amount recognized in the year ended December 31, 2007.
Goodwill and Indefinite-Life Intangible Assets
Goodwill represents the excess of cost over fair value of assets of businesses acquired.
Goodwill and intangible assets acquired in a purchase business combination and determined to have
an indefinite useful life are not amortized, but instead are tested for impairment at least
annually. We have selected December 31 as our annual testing date.
An impairment loss is recognized to the extent that the carrying amount exceeds the assets
fair value. This determination is made at the reporting unit level and consists of two steps.
First, we determine the fair value of the reporting unit and compare it to its carrying amount.
Second, if the carrying amount of the reporting unit exceeds its fair value, an impairment loss is
recognized for any excess of the carrying amount of the units goodwill over the implied fair
value of that goodwill. The implied fair value of goodwill is determined by allocating the fair
value of the reporting units in a manner similar to a purchase price allocation, in accordance
with SFAS No. 141, Business Combinations. The residual fair value after this allocation is the
implied fair value of the reporting units goodwill. We have four reporting units, in Alabama,
Florida, Tennessee and Texas. We conducted an annual impairment test as of December 31, 2007 and
concluded that the carrying value of the reporting units did not exceed their fair value.
Accounting for Income Taxes
We use the asset and liability method of accounting for income taxes. Under this method,
deferred income taxes reflect the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income
tax purposes and net operating loss and tax credit carry forwards. The amount of deferred taxes on
these temporary differences is determined using the tax rates that are expected to apply to the
period when the asset is realized or the liability is settled, as applicable, based on tax rates
and laws in the respective tax jurisdiction enacted as of the balance sheet date.
We review our deferred tax assets for recoverability and establish a valuation allowance based
on historical taxable income, projected future taxable income, applicable tax strategies, and the
expected timing of the reversals of existing temporary differences. A valuation allowance is
provided when it is more likely than not that some portion or all of the deferred tax assets will
not be realized.
We account for
uncertain tax positions in accordance with FASB Interpretation No. 48 Accounting for Uncertainty in
Income Taxes an interpretation of FASB Statement No. 109 (FIN 48). Accordingly, we report a
liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to
be taken in a tax return. We recognize interest and penalties, if any, related to unrecognized tax
benefits in income tax expense.
We also have accruals for taxes and associated interest that may become payable in future
years as a result of audits by tax authorities. We accrue for tax contingencies when it is more
likely than not that a liability to a taxing authority has
been incurred and the amount of the contingency can be reasonably estimated. Although we
believe that the positions taken on previously filed tax returns are reasonable, we nevertheless
have established tax and interest reserves in recognition that various taxing authorities may
challenge the positions taken by us resulting in additional liabilities for taxes and interest.
These amounts are reviewed as circumstances warrant and adjusted
56
as events occur that affect our
potential liability for additional taxes, such as lapsing of applicable statutes of limitations,
conclusion of tax audits, additional exposure based on current calculations, identification of new
issues, release of administrative guidance, or rendering of a court decision affecting a particular
tax issue.
Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value measurements. This Statement applies
under other accounting pronouncements that require or permit fair value measurements, the FASB
having previously concluded in those accounting pronouncements that fair value is the relevant
measurement attribute. Accordingly, this Statement does not require any new fair value
measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. SFAS
No. 157 is effective for us beginning with the first quarter of fiscal 2008. We do not expect the
adoption of SFAS 157 to have a material impact on our consolidated financial position or results of
operations. However, on December 14, 2007, the FASB issued proposed FSP FAS 157-b which would
delay the effective date of SFAS 157 for all nonfinancial assets and nonfinancial liabilities,
except those that are recognized or disclosed at fair value in the financial statements on a
recurring basis (at least annually). This proposed FSP partially defers the effective date of
Statement 157 to fiscal years beginning after November 15, 2008, and interim periods within those
fiscal years for items within the scope of this FSP. Effective for fiscal 2008, we will adopt SFAS
157 except as it applies to those nonfinancial assets and nonfinancial liabilities as noted in
proposed FSP FAS 157-b. The partial adoption of SFAS 157 will not have a material impact on our
consolidated financial position, results of operations or cash flows.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities. SFAS No. 159 permits entities to choose to measure at fair value many
financial instruments and certain other items that are not currently required to be measured at
fair value. Subsequent changes in fair value for designated items will be required to be reported
in earnings in the current period. SFAS No. 159 also establishes presentation and disclosure
requirements for similar types of assets and liabilities measured at fair value. SFAS No. 159 is
effective for fiscal years beginning after November 15, 2007. We do not expect the adoption of SFAS
No. 159 will have an impact on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007) (SFAS 141R), Business
Combinations and SFAS No. 160 (SFAS 160), Noncontrolling Interests in Consolidated Financial
Statements, an amendment of Accounting Research Bulletin No. 51. SFAS 141R will change how
business acquisitions are accounted for and will impact financial statements both on the
acquisition date and in subsequent periods. SFAS 160 will change the accounting and reporting for
minority interests, which will be recharacterized as noncontrolling interests and classified as a
component of equity. SFAS 141R and SFAS 160 are effective for us beginning in the first quarter of
fiscal 2010. Early adoption is not permitted. We are currently evaluating the impact that SFAS 141R
and SFAS 160 will have on our consolidated financial statements.
57
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
As of December 31, 2007 and 2006, we had the following assets that may be sensitive to changes
in interest rates:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
Asset Class |
|
2007 |
|
2006 |
|
|
(in thousands) |
Investment securities, available for sale: |
|
|
|
|
|
|
|
|
Current portion |
|
$ |
24,746 |
|
|
$ |
7,874 |
|
Non-current portion |
|
|
39,905 |
|
|
|
|
|
Investment securities, held to maturity: |
|
|
|
|
|
|
|
|
Current portion |
|
|
16,594 |
|
|
|
10,566 |
|
Non-current portion |
|
|
10,105 |
|
|
|
19,560 |
|
Restricted investments |
|
|
10,095 |
|
|
|
7,195 |
|
We have not purchased any of our investments for trading purposes. Our investment securities
classified as available for sale consist primarily of highly liquid government and corporate debt
securities. For all other investment securities, we intend to hold them to their maturity and
classify them as current on our balance sheet if they mature between three and 12 months from the
balance sheet date and as long-term if their maturity is more than one year from the balance sheet
date. These investment securities, both current and long-term, consist of highly liquid government
and corporate debt obligations, the majority of which mature in five years or less. The
investments are subject to interest rate risk and will decrease in value if market rates increase.
Because of the relatively short-term nature of our investments and our portfolio mix of variable and fixed rate investments, however, we would not expect the
value of these investments to decline significantly as a result of a sudden change in market
interest rates. Moreover, because of our ability and intent to hold these investments until
maturity, we would not expect foreseeable changes in interest rates to materially impair their
carrying value. Restricted investments consist of certificates of deposit, money market fund
investment and government securities deposited or pledged to state departments of insurance in
accordance with state rules and regulations. At December 31, 2007 and December 31, 2006, these
restricted assets are recorded at amortized cost and classified as long-term regardless of the
contractual maturity date because of the restrictive nature of the states requirements.
Assuming a hypothetical and immediate 1% increase in market interest rates at December 31,
2007, the fair value of our fixed income investments would decrease by approximately $759,000.
Similarly, a 1% decrease in market interest rates at December 31, 2007 would result in an increase
of the fair value of our investments of approximately $759,000. Unless we determined, however,
that the increase in interest rates caused more than a temporary impairment in our investments, or
unless we were compelled by a currently unforeseen reason to sell securities, such a change should
not affect our future earnings or cash flows.
We are subject to market risk from exposure to changes in interest rates based on our
financing, investing, and cash management activities. We have in place $400.0 million of senior
secured credit facilities bearing interest at variable rates at specified margins above either the
agent banks alternate base rate or its LIBOR rate. The senior secured credit facilities consist of
the term facility, which is a $300.0 million, five-year term loan, and the revolving facility,
which is a $100.0 million, five-year revolving credit facility. Although changes in the alternate
base rate of the LIBOR rate would affect the costs of funds borrowed in the future, we believe the
effect, if any, of reasonably possible near-term changes in interest rates on our consolidated
financial position, results of operations or cash flow would not be material. As of December 31,
2007, we had variable rate debt of approximately $296.3 million. Holding other variables constant,
including levels of indebtedness, a 0.125% increase in interest rates would have an estimated
impact on pre-tax earning and cash flows for the next twelve month period of $370,000. We have not
taken any action to cover interest rate risk and are not a party to any interest rate market risk
management activities.
58
Item 8. Financial Statements and Supplementary Data
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
98 |
|
59
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
HealthSpring, Inc.:
We have audited the accompanying consolidated balance sheets of HealthSpring, Inc. and subsidiaries
(the Company) as of December 31, 2007 and 2006, and the related consolidated statements of income,
stockholders equity and comprehensive income, and cash flows for the years then ended and for the
ten-month period from March 1, 2005 (inception) to December 31, 2005; and the consolidated
statements of income, members equity and comprehensive income, and cash flows of NewQuest, LLC and
subsidiaries (Predecessor) for the two months ended February 28, 2005. In connection with our
audit of the consolidated financial statements, we have also audited the financial statement
Schedule I Condensed Financial Information of HealthSpring, Inc. (Parent only). These
consolidated financial statements and financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an opinion on these consolidated financial
statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of the Company as of December 31, 2007 and 2006, and the
results of its operations and its cash flows for the years then ended and for the ten-month period
from March 1, 2005 through December 31, 2005; and the results of operations and cash flows of the
Predecessor for the two months ended February 28, 2005, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial
statement schedule, when considered in relation to the basic consolidated financial statements
taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Notes 1 and 10 to the consolidated financial statements, in 2006 the Company
changed its method of accounting for share-based payments.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), HealthSpring, Inc.s internal control over financial reporting as of
December 31, 2007, based on criteria established in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report
dated February 27, 2008 expressed an unqualified opinion on the effectiveness of the Companys
internal control over financial reporting.
(signed) KPMG LLP
Nashville, Tennessee
February 27, 2008
60
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
HealthSpring, Inc.:
We have audited HealthSpring, Inc.s internal control over financial reporting as of December 31,
2007, based on criteria established in Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management
is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the
accompanying Managements Report on Internal Control Over Financial Reporting (Part II, Item 9A).
Our responsibility is to express an opinion on the Companys internal control over financial
reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, HealthSpring, Inc. maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2007, based on criteria established in Internal Control
- Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
HealthSpring, Inc. acquired Leon Medical Centers Health Plans, Inc. on October 1, 2007. Management
excluded from its assessment of the effectiveness of HealthSpring Inc.s internal control over
financial reporting as of December 31, 2007, Leon Medical Centers Health Plans, Inc.s internal
control over financial reporting associated with total assets of $451.8 million and total revenues
of $83.8 million included in the consolidated financial statements of HealthSpring, Inc. and
subsidiaries as of and for the year ended December 31, 2007. Our audit of internal control over
financial reporting of HealthSpring, Inc. also excluded an evaluation of the internal control over
financial reporting of Leon Medical Centers Health Plans, Inc.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of HealthSpring, Inc. and subsidiaries as of
December 31, 2007 and 2006, and the related consolidated statements of income, stockholders equity
and comprehensive income, and cash flows for the years then ended and for the ten-month period from
March 1, 2005 (inception) to December 31, 2005; and the consolidated statements of income, members
equity and comprehensive income, and cash flows of NewQuest, LLC and subsidiaries for the two
months ended February 28, 2005, and our report dated February 27, 2008 expressed an unqualified
opinion on those consolidated financial statements.
(signed) KPMG LLP
Nashville, Tennessee
February 27, 2008
61
HEALTHSPRING, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Assets |
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
324,090 |
|
|
$ |
338,443 |
|
Accounts receivable, net |
|
|
59,027 |
|
|
|
17,588 |
|
Investment securities available for sale |
|
|
24,746 |
|
|
|
7,874 |
|
Investment securities held to maturity |
|
|
16,594 |
|
|
|
10,566 |
|
Deferred income tax asset |
|
|
2,295 |
|
|
|
3,644 |
|
Prepaid expenses and other assets |
|
|
4,913 |
|
|
|
4,047 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
431,665 |
|
|
|
382,162 |
|
Investment securities available for sale |
|
|
39,905 |
|
|
|
|
|
Investment securities held to maturity |
|
|
10,105 |
|
|
|
19,560 |
|
Property and equipment, net |
|
|
24,116 |
|
|
|
8,831 |
|
Goodwill |
|
|
588,001 |
|
|
|
341,619 |
|
Intangible assets, net |
|
|
235,893 |
|
|
|
81,175 |
|
Restricted investments |
|
|
10,095 |
|
|
|
7,195 |
|
Other |
|
|
11,293 |
|
|
|
2,103 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,351,073 |
|
|
$ |
842,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Medical claims liability |
|
$ |
154,510 |
|
|
$ |
122,778 |
|
Accounts payable, accrued expenses and other |
|
|
27,489 |
|
|
|
26,048 |
|
Funds held for the benefit of members |
|
|
82,231 |
|
|
|
62,125 |
|
Risk corridor payable to CMS |
|
|
22,363 |
|
|
|
27,587 |
|
Current portion of long-term debt |
|
|
18,750 |
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
305,343 |
|
|
|
238,538 |
|
Long-term debt, less current portion |
|
|
277,500 |
|
|
|
|
|
Deferred income tax liability |
|
|
90,552 |
|
|
|
28,444 |
|
Other long-term liabilities |
|
|
6,323 |
|
|
|
381 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
679,718 |
|
|
|
267,363 |
|
|
|
|
|
|
|
|
Commitments and contingencies (see notes) |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 180,000,000
shares authorized, 57,617,335 issued and
57,293,242 outstanding at December 31, 2007,
and 57,527,549 shares issued and 57,261,157
shares outstanding at December 31, 2006 |
|
|
576 |
|
|
|
575 |
|
Additional paid-in capital |
|
|
494,626 |
|
|
|
485,002 |
|
Retained earnings |
|
|
176,218 |
|
|
|
89,758 |
|
Treasury stock, at cost, 324,093 shares at
December 31, 2007, and 266,392 shares at
December 31, 2006 |
|
|
(65 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
671,355 |
|
|
|
575,282 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,351,073 |
|
|
$ |
842,645 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
62
HEALTHSPRING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Ten-Month |
|
|
|
Two-Month |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
Period Ended |
|
|
|
Period Ended |
|
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
|
|
February 28, 2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
$ |
1,479,576 |
|
|
$ |
1,149,844 |
|
|
$ |
610,913 |
|
|
|
$ |
94,764 |
|
Commercial |
|
|
46,648 |
|
|
|
120,504 |
|
|
|
106,168 |
|
|
|
|
20,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium revenue |
|
|
1,526,224 |
|
|
|
1,270,348 |
|
|
|
717,081 |
|
|
|
|
115,468 |
|
Management and other fees |
|
|
24,601 |
|
|
|
26,688 |
|
|
|
16,955 |
|
|
|
|
3,461 |
|
Investment income |
|
|
23,943 |
|
|
|
11,920 |
|
|
|
3,337 |
|
|
|
|
461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
1,574,768 |
|
|
|
1,308,956 |
|
|
|
737,373 |
|
|
|
|
119,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
|
1,187,331 |
|
|
|
900,358 |
|
|
|
478,553 |
|
|
|
|
74,531 |
|
Commercial |
|
|
38,662 |
|
|
|
108,168 |
|
|
|
90,783 |
|
|
|
|
16,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total medical expense |
|
|
1,225,993 |
|
|
|
1,008,526 |
|
|
|
569,336 |
|
|
|
|
90,843 |
|
Selling, general and administrative |
|
|
186,154 |
|
|
|
156,940 |
|
|
|
101,187 |
|
|
|
|
21,608 |
|
Depreciation and amortization |
|
|
16,220 |
|
|
|
10,154 |
|
|
|
6,990 |
|
|
|
|
315 |
|
Impairment of intangible assets |
|
|
4,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
7,466 |
|
|
|
8,695 |
|
|
|
14,469 |
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,440,370 |
|
|
|
1,184,315 |
|
|
|
691,982 |
|
|
|
|
112,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in earnings of
unconsolidated affiliate, minority interest
and income taxes |
|
|
134,398 |
|
|
|
124,641 |
|
|
|
45,391 |
|
|
|
|
6,582 |
|
Equity in earnings of unconsolidated affiliate |
|
|
357 |
|
|
|
309 |
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and income
taxes |
|
|
134,755 |
|
|
|
124,950 |
|
|
|
45,673 |
|
|
|
|
6,582 |
|
Minority interest |
|
|
|
|
|
|
(303 |
) |
|
|
(1,979 |
) |
|
|
|
(1,248 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
134,755 |
|
|
|
124,647 |
|
|
|
43,694 |
|
|
|
|
5,334 |
|
Income tax expense |
|
|
(48,295 |
) |
|
|
(43,811 |
) |
|
|
(17,144 |
) |
|
|
|
(2,628 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
86,460 |
|
|
|
80,836 |
|
|
|
26,550 |
|
|
|
|
2,706 |
|
Preferred dividends |
|
|
|
|
|
|
(2,021 |
) |
|
|
(15,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
stockholders and members |
|
$ |
86,460 |
|
|
$ |
78,815 |
|
|
$ |
10,943 |
|
|
|
$ |
2,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share available to
common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.51 |
|
|
$ |
1.44 |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.51 |
|
|
$ |
1.44 |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
57,249,252 |
|
|
|
54,617,744 |
|
|
|
32,173,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
57,348,196 |
|
|
|
54,720,373 |
|
|
|
32,215,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per member unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average member units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,884,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,884,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
63
HEALTHSPRING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS AND MEMBERS EQUITY
AND COMPREHENSIVE INCOME
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
Number of |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Common |
|
|
Paid-in |
|
|
Unearned |
|
|
Retained |
|
|
Treasury |
|
|
Stockholders |
|
|
|
Shares |
|
|
Stock |
|
|
Shares |
|
|
Stock |
|
|
Capital |
|
|
Compensation |
|
|
Earnings |
|
|
Stock |
|
|
Equity |
|
Successor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at March 1, 2005
(inception) |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Preferred shares issued |
|
|
227 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
227,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227,200 |
|
Preferred dividends accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,607 |
|
|
|
|
|
|
|
(15,607 |
) |
|
|
|
|
|
|
|
|
Common shares issued |
|
|
|
|
|
|
|
|
|
|
30,445 |
|
|
|
304 |
|
|
|
5,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,089 |
|
Issuance of restricted shares |
|
|
|
|
|
|
|
|
|
|
1,839 |
|
|
|
18 |
|
|
|
2,888 |
|
|
|
(2,538 |
) |
|
|
|
|
|
|
|
|
|
|
368 |
|
Purchase of 200 shares of
restricted common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(276 |
) |
|
|
276 |
|
|
|
|
|
|
|
(40 |
) |
|
|
(40 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
377 |
|
|
|
|
|
|
|
|
|
|
|
377 |
|
Comprehensive income net
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,550 |
|
|
|
|
|
|
|
26,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2005 |
|
|
227 |
|
|
|
2 |
|
|
|
32,284 |
|
|
|
322 |
|
|
|
251,202 |
|
|
|
(1,885 |
) |
|
|
10,943 |
|
|
|
(40 |
) |
|
|
260,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,021 |
|
|
|
|
|
|
|
(2,021 |
) |
|
|
|
|
|
|
|
|
Preferred Shares converted to
common shares |
|
|
(227 |
) |
|
|
(2 |
) |
|
|
12,553 |
|
|
|
126 |
|
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest converted to
common shares |
|
|
|
|
|
|
|
|
|
|
2,040 |
|
|
|
21 |
|
|
|
39,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,784 |
|
Common shares issued at IPO, net |
|
|
|
|
|
|
|
|
|
|
10,600 |
|
|
|
106 |
|
|
|
188,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188,439 |
|
Restricted shares issued |
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-option exercises |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
Purchase of 66 shares of
restricted common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
(13 |
) |
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of unearned
compensation upon adoption of
SFAS No. 123R |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,885 |
) |
|
|
1,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income net
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,836 |
|
|
|
|
|
|
|
80,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
57,527 |
|
|
|
575 |
|
|
|
485,002 |
|
|
|
|
|
|
|
89,758 |
|
|
|
(53 |
) |
|
|
575,282 |
|
Restricted shares issued |
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-option exercises |
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
1 |
|
|
|
1,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,023 |
|
Purchase of 58 shares of
restricted common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
(12 |
) |
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,602 |
|
Comprehensive income net
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,460 |
|
|
|
|
|
|
|
86,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2007 |
|
|
|
|
|
$ |
|
|
|
|
57,617 |
|
|
$ |
576 |
|
|
$ |
494,626 |
|
|
$ |
|
|
|
$ |
176,218 |
|
|
$ |
(65 |
) |
|
$ |
671,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
64
HEALTHSPRING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS AND MEMBERS EQUITY
AND COMPREHENSIVE INCOME (cont.)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Founders and |
|
|
Founders and |
|
|
|
|
|
|
Total |
|
|
|
Membership |
|
|
Members |
|
|
Retained |
|
|
Members |
|
|
|
Units |
|
|
Units |
|
|
Earnings |
|
|
Equity |
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2004 |
|
$ |
4,884 |
|
|
$ |
31,787 |
|
|
$ |
23,648 |
|
|
$ |
55,435 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
2,706 |
|
|
|
2,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at February 28, 2005 |
|
$ |
4,884 |
|
|
$ |
31,787 |
|
|
$ |
26,354 |
|
|
$ |
58,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
65
HEALTHSPRING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Predecessor) |
|
|
|
|
|
|
|
|
|
|
|
Ten-Month |
|
|
|
Two-Month |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
Period Ended |
|
|
|
Period Ended |
|
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
|
|
February 28, 2005 |
|
Cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
86,460 |
|
|
$ |
80,836 |
|
|
$ |
26,550 |
|
|
|
$ |
2,706 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
16,220 |
|
|
|
10,154 |
|
|
|
6,990 |
|
|
|
|
315 |
|
Impairment of intangible assets |
|
|
4,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of accrued loss on assumed lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(97 |
) |
Amortization of deferred financing cost |
|
|
752 |
|
|
|
242 |
|
|
|
879 |
|
|
|
|
|
|
Paid-in-kind (PIK) interest on subordinated notes |
|
|
|
|
|
|
116 |
|
|
|
901 |
|
|
|
|
|
|
Share-based compensation |
|
|
8,600 |
|
|
|
5,650 |
|
|
|
377 |
|
|
|
|
|
|
Equity in earnings of unconsolidated affiliate |
|
|
(357 |
) |
|
|
(309 |
) |
|
|
(282 |
) |
|
|
|
|
|
Minority interest |
|
|
|
|
|
|
303 |
|
|
|
1,979 |
|
|
|
|
1,248 |
|
Write-off of deferred financing fee |
|
|
651 |
|
|
|
5,375 |
|
|
|
|
|
|
|
|
|
|
Deferred tax (benefit) expense |
|
|
(2,554 |
) |
|
|
796 |
|
|
|
(1,060 |
) |
|
|
|
93 |
|
Increase (decrease) in cash equivalents (exclusive of
acquisitions) due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(41,428 |
) |
|
|
(10,340 |
) |
|
|
9,827 |
|
|
|
|
(2,470 |
) |
Prepaid expenses and other current assets |
|
|
(513 |
) |
|
|
(899 |
) |
|
|
(4,725 |
) |
|
|
|
1,240 |
|
Medical claims liability |
|
|
15,144 |
|
|
|
40,133 |
|
|
|
23,629 |
|
|
|
|
5,829 |
|
Accounts payable, accrued expenses, and other current
liabilities |
|
|
(6,948 |
) |
|
|
8,214 |
|
|
|
(7,460 |
) |
|
|
|
6,202 |
|
Risk corridor payable to CMS |
|
|
(8,755 |
) |
|
|
27,587 |
|
|
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
(62 |
) |
|
|
(301 |
) |
|
|
(131 |
) |
|
|
|
(113 |
) |
Other long-term liabilities |
|
|
1,005 |
|
|
|
64 |
|
|
|
(335 |
) |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
72,752 |
|
|
|
167,621 |
|
|
|
57,139 |
|
|
|
|
14,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(15,886 |
) |
|
|
(7,063 |
) |
|
|
(2,653 |
) |
|
|
|
(149 |
) |
Purchase of investment securities |
|
|
(83,966 |
) |
|
|
(10,368 |
) |
|
|
(16,313 |
) |
|
|
|
(5,942 |
) |
Maturity of investment securities |
|
|
30,616 |
|
|
|
18,283 |
|
|
|
12,524 |
|
|
|
|
836 |
|
Purchase of restricted investments |
|
|
(2,517 |
) |
|
|
(1,543 |
) |
|
|
(119 |
) |
|
|
|
(214 |
) |
Distributions received from unconsolidated affiliate |
|
|
357 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
Purchase of minority interest |
|
|
|
|
|
|
|
|
|
|
(44,358 |
) |
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(317,799 |
) |
|
|
|
|
|
|
(219,958 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(389,195 |
) |
|
|
(336 |
) |
|
|
(270,877 |
) |
|
|
|
(5,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
300,000 |
|
|
|
|
|
|
|
200,000 |
|
|
|
|
|
|
Payments on long-term debt |
|
|
(3,750 |
) |
|
|
(188,642 |
) |
|
|
(17,733 |
) |
|
|
|
(117 |
) |
Deferred financing costs |
|
|
(10,610 |
) |
|
|
(932 |
) |
|
|
(6,366 |
) |
|
|
|
|
|
Proceeds from issuance of common and preferred stock |
|
|
|
|
|
|
188,493 |
|
|
|
140,087 |
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(12 |
) |
|
|
(13 |
) |
|
|
(40 |
) |
|
|
|
|
|
Excess tax benefit from stock option exercised |
|
|
2 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
Proceeds from stock options exercised |
|
|
1,023 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
Funds received for the
benefit of members |
|
|
336,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds withdrawn for the benefit of members |
|
|
(321,035 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds received for the benefit of members, net |
|
|
|
|
|
|
62,125 |
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of units in consolidated subsidiary |
|
|
|
|
|
|
|
|
|
|
7,875 |
|
|
|
|
|
|
Distributions to minority stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,771 |
) |
Cash advanced in recapitalization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
302,090 |
|
|
|
61,073 |
|
|
|
323,823 |
|
|
|
|
(888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(14,353 |
) |
|
|
228,358 |
|
|
|
110,085 |
|
|
|
|
8,607 |
|
Cash and cash equivalents at beginning of period |
|
|
338,443 |
|
|
|
110,085 |
|
|
|
|
|
|
|
|
67,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
324,090 |
|
|
$ |
338,443 |
|
|
$ |
110,085 |
|
|
|
$ |
76,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
66
HEALTHSPRING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (cont.)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Ten-Month |
|
|
|
Two-Month |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
Period Ended |
|
|
|
Period Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
February 28, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
2005 |
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
4,235 |
|
|
|
3,504 |
|
|
|
11,229 |
|
|
|
|
42 |
|
Cash paid for taxes |
|
$ |
48,797 |
|
|
|
37,686 |
|
|
|
19,477 |
|
|
|
|
279 |
|
Capitalized tenant improvement
allowances and deferred rent |
|
$ |
3,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash transaction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares in
exchange for minority shares |
|
|
|
|
|
$ |
39,784 |
|
|
|
|
|
|
|
|
|
|
Issuance of common shares in
conjunction with recapitalization |
|
|
|
|
|
|
|
|
|
$ |
93,877 |
|
|
|
|
|
|
Unearned compensation related to
issuance of restricted common
stock |
|
|
|
|
|
|
|
|
|
$ |
2,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash purchase price |
|
$ |
(355,000 |
) |
|
|
|
|
|
$ |
(427,986 |
) |
|
|
|
|
|
Preferred stock issued |
|
|
|
|
|
|
|
|
|
|
91,082 |
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
2,442 |
|
|
|
|
|
|
Purchase of minority interest |
|
|
|
|
|
|
|
|
|
|
44,358 |
|
|
|
|
|
|
Capitalized transaction costs |
|
|
(2,947 |
) |
|
|
|
|
|
|
(5,295 |
) |
|
|
|
|
|
Cash acquired |
|
|
40,148 |
|
|
|
|
|
|
|
75,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition, net of cash acquired |
|
$ |
(317,799 |
) |
|
|
|
|
|
$ |
(219,958 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
67
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
(1) Organization and Summary of Significant Accounting Policies
(a) Description of Business and Basis of Presentation
HealthSpring, Inc, a Delaware corporation (the Company), was organized in October 2004 and
began operations in March 2005 in connection with a recapitalization transaction accounted for as a
purchase. The Company is a managed care organization that focuses primarily on Medicare, the
federal government sponsored health insurance program for U.S. citizens aged 65 and older,
qualifying disabled persons, and persons suffering from end-stage renal disease. Through its health
maintenance organization (HMO) subsidiaries, the Company operates Medicare Advantage health plans
in the states of Alabama, Florida, Illinois, Mississippi, Tennessee and Texas and offers Medicare
Part D prescription drug plans to persons in all 50 states. In addition, the Company uses its
infrastructure and provider networks in Tennessee and Alabama to offer commercial health plans to
employer groups. The Company also provides management services to healthcare plans and physician
partnerships.
The consolidated financial statements include the accounts of HealthSpring, Inc. and its
wholly and majority owned subsidiaries as of December 31, 2007 and 2006, for the years ended
December 31, 2007 and 2006, for the ten-month period from March 1, 2005 (inception) to December 31,
2005, and NewQuest, LLC and subsidiaries (collectively, the Predecessor), for the two-month
period ended February 28, 2005. The financial statements of HealthSpring, Inc. and the Predecessor
are presented in comparative format. Although their accounting policies are consistent, their
financial statements are not directly comparable primarily because of the purchase accounting
adjustments resulting from a recapitalization transaction, which was accounted for as a purchase.
All significant inter-company accounts and transactions have been eliminated in consolidation. For
purposes of these financial statements and notes, where appropriate the term Company includes
HealthSpring, Inc. and Predecessor. The Company considers its businesses and related operating
structure as one reporting segment.
On February 8, 2006, the Company completed an underwritten initial public offering of its
common stock. See Note 9.
(b) Use of Estimates
The preparation of the consolidated financial statements requires management of the Company to
make a number of estimates and assumptions relating to the reported amount of assets and
liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the period. The most
significant item subject to estimates and assumptions is the actuarial calculation for liabilities
related to medical claims. Other significant items subject to estimates and assumptions include our
estimated risk adjustment payments receivable from the Centers for Medicare and Medicaid Services
(CMS), the valuation of goodwill and intangible assets, the useful lives of definitelife
intangible assets, and certain amounts recorded
related to the Part D program. Actual results could differ from those estimates.
(c) Cash Equivalents
For purposes of the consolidated statements of cash flows, the Company considers all highly
liquid investments that have maturities of three months or less at the date of purchase to be cash
equivalents. Cash equivalents include such items as certificates of deposit, commercial paper, and
money market funds.
(d) Investment Securities and Restricted Investments
The Company classifies its debt and equity securities in three categories: trading, available
for sale, or held to maturity. Trading securities are bought and held principally for the purpose
of selling them in the near term. Held-to-maturity securities are those securities in which the
Company has the ability and intent to hold the security until maturity. All securities not included
in trading or held to maturity are classified as available for sale.
68
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
Trading
securities are recorded at fair value. Available-for-sale securities are recorded at
amortized cost, as such cost approximates fair value. Held to maturity debt securities are recorded at
amortized cost, adjusted for the amortization or accretion of premiums or discounts. Unrealized
holding gains and losses on trading securities are included in earnings. Unrealized holding gains
and losses on available for sale securities have been insignificant for all periods presented. Realized gains
and losses from the sale of available for sale securities are
determined on a specific
identification basis. Purchases and sales of investments are recorded on their trade dates.
Dividend and interest income are recognized when earned.
A decline in the market value of any available-for-sale or held-to-maturity security below
cost that is deemed to be other than temporary results in a reduction in its carrying amount to
fair value. The impairment is charged to earnings and a new cost basis for the security is
established. To determine whether an impairment is other than temporary, the Company considers
whether it has the ability and intent to hold the investment until a market price recovery and
considers whether evidence indicating the cost of the investment is recoverable outweighs evidence
to the contrary. Evidence considered in this assessment includes the reasons for the impairment,
the severity and duration of the impairment, changes in value subsequent to year end, and
forecasted performance of the investee.
Restricted investments include U.S. Government securities, money market fund investments, and
certificates of deposit held by the various state departments of insurance to whose jurisdiction
the Companys subsidiaries are subject. At December 31, 2006 and 2007, these restricted assets are
recorded at amortized cost and classified as long-term regardless of the contractual maturity date
because of the restrictive nature of the states requirements.
(e) Property and Equipment
Property and equipment are stated at cost less accumulated depreciation. Depreciation on
property and equipment is calculated on the straight line method over the estimated useful lives of
the assets. The estimated useful life of property and equipment ranges from 1 to 5 years. Leasehold
improvements for assets under operating leases are amortized over the lesser of their useful life
or the base term of the lease. Maintenance and repairs are charged to operating expense when
incurred. Major improvements that extend the lives of the assets are capitalized.
(f) Long Lived Assets
Long lived assets, such as property and equipment and purchased intangibles subject to
amortization, are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and
used is measured by a comparison of the carrying amount of an asset to estimated future
undiscounted cash flows expected to be generated by the asset. If the carrying amount of an asset
exceeds its estimated fair value, an impairment charge is recognized by the amount of the excess.
Assets to be disposed of would be separately presented in the balance sheet and reported at the
lower of the carrying amount or fair value less costs to sell, and no longer depreciated.
Intangible assets with estimable useful lives are amortized over their respective estimated
useful lives. The Company determines the useful life and amortization method for definite-life
intangible assets based on the guidance in FASB Statement No. 142, Goodwill and Other Intangible
Assets. For all periods through the quarter ended September 30, 2007, the straight-line method
of amortization was applied for the Medicare member network intangible asset associated with the
Companys 2005 recapitalization (therecapitalization asset) (See Note 7), as a better pattern could not be reliably determined
based on available information. Effective October 1, 2007, the Company began applying a
17-year
accelerated method of amortization for the recapitalization asset. Since the date of acquiring the member network asset in 2005, the
Company has tracked actual attrition rates experienced within the member network and believes that
there is now adequate historical data to make reliable estimates regarding future attrition rates
for amortization purposes. Based on its review of historical
attrition rates, the Company believes the accelerated method of amortization over the revised
estimated life better approximates the distribution of economic benefits realized from the member
network intangible asset. The use of an accelerated method prior to September 30, 2007 would have
resulted in the recognition of amortization expense that is not materially different from the
amounts recognized under the straight-line method used by the Company during the same periods. The
Company will continue to monitor its actual attrition rates realized in future periods
69
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
and adjust
amortization schedules accordingly. Similarly, the Company is using a 20-year accelerated method
of amortization for the Medicare member network intangible acquired as part of the acquisition of
Leon Medical Centers Health Plans, Inc. on October 1, 2007.
The Companys accounting for this change related to the recapitalization asset resulted in
incremental amortization expense of $250 during the quarter ended December 31, 2007 over the
amount of expense recognized using the straight-line method in prior quarters of 2007 and did not
have a material effect on the Companys reported income before income taxes, net income, or net
income per share for the quarter and year ended December 31, 2007. As a result of the change
related to the recapitalization asset, the Company expects amortization expense for the year ended
December 31, 2008 to increase approximately $600 over the amount recognized in the year ended
December 31, 2007.
(g) Income Taxes
The Company uses the asset and liability method of accounting for income taxes. Under this
method, deferred income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
for income tax purposes and net operating loss and tax credit carryforwards. The amount of
deferred taxes on these temporary differences is determined using the tax rates that are expected
to apply to the period when the asset is realized or the liability is settled, as applicable, based
on tax rates and laws in the respective tax jurisdiction enacted as of the balance sheet date.
The Company reviews its deferred tax assets for recoverability and establishes a valuation
allowance based on historical taxable income, projected future taxable income, applicable tax
strategies, and the expected timing of the reversals of existing temporary differences. A valuation
allowance is provided when it is more likely than not that some portion or all of the deferred tax
assets will not be realized.
Effective January 1, 2007, the Company accounts for uncertain tax positions in accordance with FASB Interpretation No.
48, Accounting for Uncertainty in Income Taxes (FIN 48). Accordingly, the Company reports a
liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to
be taken in a tax return. The Company recognizes interest and penalties, if any, related to
unrecognized tax benefits in income tax expense.
(h) Leases
The
Company leases facilities and equipment under non-cancelable operating
agreements, which include scheduled increases in minimum rents and
renewal provisions at the option of the Company. The lease term used
in all lease accounting calculations begins with the date the Company
takes possession of the facility or the equipment and ends on the expiration of the
primary lease term or the expiration of any renewal periods that are
deemed to be reasonably assured at the inception of the lease. Rent
holidays and escalating payment terms are recognized on a
straight-line basis over the lease term. For certain facility leases,
the Company receives allowances from its landlords for improvement
or expansion of its properties. Tenant improvement
allowances are recorded as a deferred rent liability and recognized
ratably as a reduction to rent expense over the remaining lease term.
(i) Goodwill and Indefinite-Life Intangible Assets
Goodwill represents the excess of cost over fair value of assets of businesses acquired.
Goodwill and intangible assets acquired in a purchase business combination and determined to have
an indefinite useful life are not amortized, but instead are tested for impairment at least
annually. The Company has selected December 31 as its annual testing date.
An impairment loss is recognized to the extent that the carrying amount exceeds the assets
fair value. This determination is made at the reporting unit level and consists of two steps.
First, the Company determines the fair value of the reporting unit and compares it to its carrying
amount. Second, if the carrying amount of the reporting unit exceeds its fair value, an impairment
loss is recognized for any excess of the carrying amount of the units goodwill over the implied
fair value of that goodwill. The implied fair value of goodwill is determined by allocating the
fair value of the reporting units in a manner similar to a purchase price allocation, in accordance
with SFAS No. 141, Business Combinations. The residual fair value after this allocation is the
implied fair value of the reporting units goodwill. The Company has four reporting units in
Alabama, Florida, Tennessee and Texas. The Company conducted an annual impairment test as of
December 31, 2007 and concluded that the carrying value of the reporting units did not exceed their
fair value.
(j) Medical Claims Liability and Medical Expenses
Medical claims liability represents the Companys liability for services that have been
performed by providers for its Medicare Advantage and commercial HMO members that have not been
settled as of any given
balance sheet date. The liability consists of medical claims reported to the plans as well as
an actuarially determined estimate of claims that have been incurred but not yet reported to the
plans, or IBNR.
70
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
Medical expenses consist of claim payments, capitation payments, and pharmacy costs, net of
rebates, as well as estimates of future payments of claims provided for services rendered prior to
the end of the reporting period. Capitation payments represent monthly contractual fees disbursed
to physicians and other providers who are responsible for providing medical care to members.
Pharmacy costs (including Medicare Part D costs see Note 3) represent payments for members
prescription drug benefits, net of rebates from drug manufacturers. Rebates are recognized when the
rebates are earned according to the contractual arrangements with the respective vendors. Premiums
the Company pays to reinsurers are reported as medical expenses and related reinsurance recoveries
are reported as reductions from medical expenses.
(k) Premium Revenue
Health plan premiums are due monthly and are recognized as revenue during the period in which
the Company is obligated to provide services to the members. The Company recognizes premium revenue
for the Part D payments received from CMS for which it assumes risk. The Company does not record
revenue related to Part D payments from CMS that represent payments for claims for which it assumes no
risk (See Note 3).
Our Medicare premium revenue is subject to adjustment based on the health risk of our members
under what is referred to as CMSs risk adjustment payment methodology. Risk adjustment uses health
status indicators to improve the accuracy of payments and establish incentives for plans to enroll
and treat less healthy Medicare beneficiaries. CMS initially phased in this payment methodology in
2003 whereby the risk adjusted payment represented 10% of the payment to Medicare health plans,
with the remaining 90% being based on demographic factors. In 2007, the portion of risk adjusted
payments was increased to 100%. The PDP payment methodology is based 100% on the risk adjustment
model.
The Companys Medicare premium revenue is subject to adjustment based on the health risk of
its members. This process for adjusting premiums is referred to as the CMS risk payment
methodology. Under the risk adjustment payment methodology, managed care plans must capture,
collect, and report diagnosis code information to CMS. After reviewing the respective submissions,
CMS establishes the payments to Medicare plans generally at the beginning of the calendar year, and
then adjusts premium levels on two separate occasions on a retroactive basis. The first
retroactive risk premium adjustment for a given fiscal year generally occurs during the
third quarter of such fiscal year. This initial settlement (the Initial CMS Settlement) represents the
updating of risk scores for the current year based on the prior years dates of service. CMS then
issues a final retroactive risk premium adjustment settlement for the fiscal year in the following
year (the Final CMS Settlement). Prior to 2007 the
Company was unable to estimate the impact of either
of these risk adjustment settlements, and as such recorded them upon
notification from CMS of such amounts. In the first quarter of 2007,
the Company began estimating and recording on a monthly
basis the Initial CMS Settlement, as we concluded we had the ability to reasonably estimate such
amounts. In the fourth quarter of 2007, the Company estimated and recorded the Final CMS Settlement for
2007, as the Company concluded such amounts were reasonably estimable. The Final CMS Settlement for 2006 was
recorded during the second quarter of 2007 when received from CMS. Premium revenue for 2007 includes
both Final CMS Settlements for 2007 and 2006. As of
January 2008, the Company will estimate and record on a
monthly basis both the Initial CMS Settlement and the Final CMS Settlement for the 2008 CMS plan
year. All such estimated amounts are periodically updated as necessary as additional diagnosis code
information is reported to CMS and adjusted to actual amounts when the ultimate adjustment
settlements are either received from CMS or the Company receives notification from CMS of such
settlement amounts.
(l) Member Acquisition Costs
Member acquisition costs consist primarily of broker commissions, incentive compensation, and
advertising costs. Such costs are expensed as incurred.
(m) Fee Revenue
Fee revenue primarily includes amounts earned by the Company for management services provided
to independent physician associations and health plans. The Companys management subsidiaries
typically generate this fee revenue on one of three principal bases: (1) as a percentage of revenue
collected by the relevant health plan; (2) as a fixed per member, per month or PMPM payment or
percentage of revenue for members serviced by the relevant independent physician association; or
(3) as fees the Company receives for offering access to its provider networks and for
administrative services it offers to self-insured employers. Fee revenue is recognized in the month
in which services are provided. In addition, pursuant to certain of our management agreements with
independent physician associations, we receive additional fees based on a share of the profits of
the independent physician association, which are recognized monthly as either fee revenue or as a
reduction to medical expense dependent upon whether the profit relates to members of one of the
Companys HMO subsidiaries.
(n) Comprehensive Income
Comprehensive income consists of only net income for all periods presented.
(o) Reinsurance and Capitation
Certain of the Companys HMO subsidiaries have reinsurance arrangements with respect to its
commercial lines of business with well-capitalized, highly-rated reinsurance providers. In
addition, the Companys Florida HMO has reinsurance arrangements with respect to its Medicare
Advantage business. These arrangements include maximum medical payment amounts per member per year
and per such members lifetime. Premiums paid and amounts recovered under these agreements have not
been material in any period covered by these consolidated financial statements.
The Companys HMO subsidiaries also maintain risk-sharing arrangements with providers,
including independent physician associations. See Note 12.
(p) Net Income Per Common Share and Member Unit
Net income per common share and member unit is measured at two levels: basic net income per
common share and member unit and diluted net income per common share and member unit. Basic net
income per common
71
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
shares and member unit is computed by dividing net income available to common
stockholders and members by the weighted average number of common shares or member units
outstanding during the period. Diluted net income per common share is computed by dividing net
income available to common stockholders by the weighted average number of common shares outstanding
after considering the dilution related to stock options and restricted stock. Diluted net income
per member unit is computed by dividing net income by the weighted average number of member units
outstanding after considering dilution related to warrants to purchase 500,000 Series A units of
NewQuest, LLC. Also see Note 2.
(q) Stock Based Compensation
Effective January 1, 2006, the Company adopted the fair value recognition provisions of SFAS
No. 123R Share-Based Payment (SFAS No. 123R), using the modified prospective method. Under this
method, compensation costs are recognized based on the estimated fair value of the respective
options and the period during which an employee is required to provide service in exchange for the
award. The Company recognizes share-based compensation costs on a straight-line basis over the
requisite service period for the entire award.
Prior to January 1, 2006, the Company applied the intrinsic-value-based method of accounting
prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees and related interpretations including Financial Accounting Standards Board (FASB)
Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation, an
interpretation of APB Opinion No. 25, to account for its fixed-plan stock options. Under this
method, compensation expense was recorded for fixed-plan stock options only if the current market
price of the underlying stock exceeded the exercise price on the date of grant. SFAS No. 123
Accounting for Stock-Based Compensation, and SFAS No. 148, Accounting for Stock-Based
Compensation-Transition and Disclosure, an amendment to FASB Statement No. 123, established
accounting and disclosure requirements using a fair-value-based method of accounting for
stock-based employee compensation plans. As allowed by SFAS No. 123, the Company had elected to
continue to apply the intrinsic-value-based method of accounting described above, and had adopted
only the disclosure requirements of these statements.
Pro forma net income and basic and diluted earnings per share for 2005 has not been disclosed
as the impact of applying the fair value based method to all outstanding and unvested awards would
not be material to the Companys consolidated results of operations.
(r) Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157
defines fair value, establishes a framework for measuring fair value in accordance with generally
accepted accounting principles and expands disclosures about fair value measurements. This
Statement applies under other accounting pronouncements that require or permit fair value
measurements, the FASB having previously concluded in those accounting pronouncements that fair
value is the relevant measurement attribute. Accordingly, this Statement does not require any new
fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15,
2007. SFAS No. 157 is effective for the Company beginning with the first quarter of fiscal 2008.
The Company does not expect the adoption of SFAS 157 to have a material impact on its consolidated
financial position or results of operations. However, on December 14, 2007, the FASB issued
proposed FSP FAS 157-b which would delay the effective date of SFAS No. 157 for all nonfinancial
assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in
the financial statements on a recurring basis (at least annually). This proposed FSP partially
defers the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008, and
interim periods within those fiscal years for items within the scope of this FSP. Effective for
fiscal 2008, the Company will adopt SFAS No. 157 except as it applies to those nonfinancial assets
and nonfinancial liabilities as noted in proposed FSP FAS 157-b. The partial adoption of SFAS No.
157 will not have a material impact on the Companys consolidated financial position, results of
operations or cash flows.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities. SFAS No. 159 permits entities to choose to measure at fair value many
financial instruments and certain other items that are not currently required to be measured at
fair value. Subsequent changes in fair value
for designated items will be required to be reported in earnings in the current period. SFAS
No. 159 also establishes presentation and disclosure requirements for similar types of assets and
liabilities measured at fair value. SFAS No.
72
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
159 is effective for fiscal years beginning after
November 15, 2007. The Company does not expect the adoption of SFAS No. 159 will have an impact on
its consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007) (SFAS 141R), Business
Combinations and SFAS No. 160 (SFAS 160), Noncontrolling Interests in Consolidated Financial
Statements, an amendment of Accounting Research Bulletin No. 51. SFAS 141R will change how
business acquisitions are accounted for and will impact financial statements both on the
acquisition date and in subsequent periods. SFAS 160 will change the accounting and reporting for
minority interests, which will be recharacterized as noncontrolling interests and classified as a
component of equity. SFAS 141R and SFAS 160 are effective for us beginning in the first quarter of
fiscal 2010. Early adoption is not permitted. The Company is currently evaluating the impact that
SFAS 141R and SFAS 160 will have on its consolidated financial statements.
(2) Acquisition of Leon Medical Centers Health Plans.
On October 1, 2007, the Company completed the acquisition of all of the outstanding capital
stock of Leon Medical Centers Health Plans, Inc. (LMC Health Plans) pursuant to the terms of a
Stock Purchase Agreement, dated as of August 9, 2007 (the Stock Purchase Agreement). LMC Health
Plans is a Miami, Florida-based Medicare Advantage HMO with approximately 26,000 members. Pursuant
to the Stock Purchase Agreement, the Company acquired LMC Health Plans for $355.0 million in cash
and 2,666,667 shares of the Companys common stock, $.01 par value per share, which share
consideration has been deposited in escrow and will be released to the former stockholders of LMC
Health Plans if Leon Medical Centers, Inc. (LMC) completes the construction of two additional
medical centers in accordance with the timetable set forth in the
Stock Purchase Agreement. Such
escrowed shares will be excluded from the computation of basic and diluted earnings per share until
such time that all conditions for their release from escrow have been satisfied.
As part of the transaction, the Company entered into an exclusive long-term provider contract
(the Leon Medical Services Agreement) with LMC, which operates five Medicare-only medical
clinics located throughout Miami-Dade County. The Leon Medical Services Agreement is for an
initial term of approximately ten years with an additional five-year renewal term at LMC Health
Plans option.
Payments for medical services under the Leon Medical Services Agreement are based on agreed
upon rates for each service, multiplied by the number of plan members as of the first day of each
month. There is a sharing arrangement with regard to LMC Health Plans annual medical loss ratio
(MLR) whereby the parties share equally any surplus or deficit of up to 5% with regard to
agreed-upon MLR benchmarks. The initial target for the annual MLR is 80.0%, which increases to
81.0% during the term of the agreement.
LMC Health Plans has agreed that, during the term of the agreement, LMC will be LMC Health
Plans exclusive clinic-model provider, as defined in the agreement, in the four South Florida
counties of Miami-Dade, Palm Beach, Broward, and Monroe. LMC has agreed that LMC Health Plans will
be, during the term of the agreement, the exclusive health maintenance organization to whom LMC
provides medical services as contemplated by the agreement in the four-county area.
As
further described in Note 14, in connection with funding the acquisition, on October 1,
2007, the Company entered into a $400.0 million, five-year credit agreement (the New Credit
Agreement) which, subject to the terms and conditions set forth therein, provides for $300.0
million in term loans and a $100.0 million revolving credit facility. The remainder of the cash
purchase price was funded through available cash and cash equivalents.
The acquisition was accounted for using the purchase method. The aggregate consideration for
the acquisition was $357,946, which included $2,947 of capitalized acquisition related costs. The
contingent consideration represented by the 2.7 million common shares placed in escrow are not
included in the purchase price and are excluded from outstanding and issued shares on the Companys
consolidated balance sheet as management has not concluded that it is determinable beyond a
reasonable doubt that the share release conditions will be met. The Company acquired $357,946 of
net assets, including $169,300 of identifiable intangible assets, and goodwill of $246,163. The
$169,300 of identifiable intangible assets recorded is being amortized over periods ranging from
15-20 years. All intangible assets, including goodwill, are non-deductible for income tax purposes.
73
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
The following table summarizes the estimated fair value of the net assets acquired:
|
|
|
|
|
Cash |
|
$ |
40,148 |
|
Property and equipment |
|
|
1,736 |
|
Identifiable intangible assets |
|
|
169,300 |
|
Goodwill |
|
|
246,163 |
|
|
|
|
|
Other assets |
|
|
850 |
|
|
|
|
|
Total assets |
|
|
458,197 |
|
|
|
|
|
Deferred tax liability |
|
|
65,921 |
|
Other current liabilities |
|
|
33,240 |
|
Long-term liabilities |
|
|
1,090 |
|
|
|
|
|
Total liabilities |
|
|
100,251 |
|
|
|
|
|
Net assets acquired |
|
$ |
357,946 |
|
|
|
|
|
A breakdown of the identifiable intangible assets, their assigned value and expected lives is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Life |
|
|
|
Assigned Value |
|
|
(Years) |
|
Provider network |
|
$ |
126,700 |
|
|
|
15 |
|
Medicare member network |
|
|
42,600 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
Total amount of identified intangible assets |
|
$ |
169,300 |
|
|
|
|
|
|
|
|
|
|
|
|
The results of operations for LMC Health Plans are included in the Companys consolidated
financial statements for the period following October 1, 2007.
The unaudited pro forma information includes the results of operations for LMC Health Plans
for the periods prior to the acquisition, adjusted for interest expense on long-term debt and
reduced investment income related to the cash used to fund the acquisition, additional amortization
associated with the purchase and the related income tax effects. The unaudited pro forma financial
information is presented for informational purposes only and may not be indicative of the results
of operations had LMC Health Plans been owned by the Company for the full years ended December 31,
2007 and 2006, nor is it necessarily indicative of future results of operations. The following
summary of unaudited pro forma financial information presents revenues, net income and per share
data of HealthSpring, Inc., as if the acquisition of LMC Health Plans had occurred at the beginning of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
December 31, |
|
|
2007 |
|
2006 |
Revenues |
|
$ |
1,823,415 |
|
|
$ |
1,577,198 |
|
Net income available to common stockholders |
|
|
91,790 |
|
|
|
64,499 |
|
Pro forma earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.60 |
|
|
$ |
1.18 |
|
Diluted |
|
$ |
1.60 |
|
|
$ |
1.18 |
|
(3) Accounting for Prescription Drug Benefits under Part D
In 2006, the Company began offering prescription drug benefits in accordance with Medicare
Part D. The Company currently offers Medicare Part D prescription drug plans to persons in all 50
states. We refer to our Medicare Advantage plans (including plans providing Part D
prescription drug benefits, or MA-PD plans) collectively as Medicare Advantage plans. We refer to
our stand-alone prescription drug plan as PDP. In addition to standard coverage plans, the Company offers
supplemental benefits in excess of the standard coverage.
The Company recognizes prescription drug
costs as incurred, net of estimated rebates from drug companies. The Company has subcontracted the
prescription drug claims administration to three third-party pharmacy benefit managers.
74
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
To participate in Part D, the Company was required to provide written bids to CMS that
included, among other items, the estimated costs of providing prescription drug benefits. Payments
from CMS are based on these estimated costs. The monthly Part D payment the Company receives from
CMS for Part D plans generally represents the Companys bid amount for providing insurance
coverage, both standard and supplemental, and is recognized monthly as premium revenue. The amount
of CMS payments relating to the Part D standard coverage for MA-PD plans and PDPs is subject to
adjustment, positive or negative, based upon the application of risk corridors that compare the
Companys prescription drug costs in its bids to the Companys actual prescription drug costs.
Variances exceeding certain thresholds may result in CMS making additional payments to the Company
or the Companys refunding to CMS a portion of the premium payments it previously received. The
Company estimates and recognizes an adjustment to premium revenue related to estimated risk
corridor payments based upon its actual prescription drug cost for each reporting period as if the
annual contract were to end at the end of each reporting period. Risk corridor adjustments do not
take into account estimated future prescription drug costs. The
Company records a risk corridor
receivable or payable and classifies the amount as current or long-term in the consolidated balance
sheet based on the expected settlement with CMS. These liabilities arise as a result of the
Companys actual costs to date in providing Part D benefits being lower than its bids. The risk
corridor adjustments are recognized in the consolidated statements of income as a reduction of
premium revenue.
Certain Part D payments from CMS represent payments for claims the Company pays for which it
assumes no risk. The Company accounts for
these payments as funds held for the benefit of members on its consolidated balance sheets and as
a financing activity in its consolidated statements of cash flows. The Company does not recognize
premium revenue or claims expense for these payments as these amounts represent pass-through
payments from CMS to fund deductibles, co-payments, and other member benefits.
75
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
(4) Accounts Receivable
Accounts receivable at December 31, 2007 and 2006 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Medicare premium receivables |
|
$ |
37,777 |
|
|
$ |
4,907 |
|
Rebates |
|
|
14,471 |
|
|
|
9,432 |
|
Commercial HMO premium receivables |
|
|
1,049 |
|
|
|
4,696 |
|
Other |
|
|
7,139 |
|
|
|
2,077 |
|
|
|
|
|
|
|
|
|
|
|
60,436 |
|
|
|
21,112 |
|
Allowance for doubtful accounts |
|
|
(1,409 |
) |
|
|
(3,524 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
59,027 |
|
|
$ |
17,588 |
|
|
|
|
|
|
|
|
Medicare premium receivables at December 31, 2007 include $35.9 million for receivables from
CMS related to the accrual of retroactive risk adjustment payments for the 2007 plan year, which we
expect to receive in 2008.
Rebates for drug costs represent estimated rebates owed to the Company from prescription drug
companies. The Company has entered into contracts with certain drug manufacturers which provide for
rebates to the Company based on the utilization of specific prescription drugs by the Companys
members. Accounts receivable relating to unpaid health plan enrollee premiums are recorded during
the period the Company is obligated to provide services to enrollees and do not bear interest. The
Company does not have any off-balance sheet credit exposure related to its health plan enrollees.
Other receivables include management fees receivable as well as amounts owed the Company from other
health plans and the Companys pharmacy benefits manager for the refund of certain medical expenses
paid by the Company.
The allowance for doubtful accounts is the Companys best estimate of the amount of probable
losses in the Companys existing accounts receivable and is based on a number of factors, including
a review of past due balances, with a particular emphasis on past due balances greater than 90 days
old. Account balances are charged off against the allowance after all means of collection have been
exhausted and the potential for recovery is considered remote.
(5) Investment Securities
There were no investment securities classified as trading as of December 31, 2007 or 2006.
76
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
Investment securities classified as available for sale as of December 31, 2007 and 2006
consist of repurchase agreements, municipal bonds and corporate debt securities whose cost
approximates fair value.
Investment securities held to maturity classified as current assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Holding Gains |
|
|
Holding Losses |
|
|
Fair Value |
|
December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities |
|
$ |
400 |
|
|
|
|
|
|
|
|
|
|
|
400 |
|
Municipal bonds |
|
|
13,202 |
|
|
|
31 |
|
|
|
|
|
|
|
13,233 |
|
Government agencies |
|
|
1,542 |
|
|
|
6 |
|
|
|
(1 |
) |
|
|
1,547 |
|
Corporate debt securities |
|
|
1,450 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
1,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,594 |
|
|
|
38 |
|
|
|
(2 |
) |
|
|
16,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Holding Gains |
|
|
Holding Losses |
|
|
Fair Value |
|
December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
|
$ |
8,895 |
|
|
|
|
|
|
|
(40 |
) |
|
|
8,855 |
|
Government agencies |
|
|
272 |
|
|
|
|
|
|
|
|
|
|
|
272 |
|
Corporate debt securities |
|
|
1,399 |
|
|
|
|
|
|
|
(4 |
) |
|
|
1,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,566 |
|
|
|
|
|
|
|
(44 |
) |
|
|
10,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities held to maturity classified as non-current assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Holding Gains |
|
|
Holding Losses |
|
|
Fair Value |
|
December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities |
|
$ |
375 |
|
|
|
8 |
|
|
|
|
|
|
|
383 |
|
Municipal bonds |
|
|
2,595 |
|
|
|
22 |
|
|
|
|
|
|
|
2,617 |
|
Government agencies |
|
|
4,400 |
|
|
|
118 |
|
|
|
|
|
|
|
4,518 |
|
Corporate debt securities |
|
|
2,735 |
|
|
|
17 |
|
|
|
(3 |
) |
|
|
2,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,105 |
|
|
|
165 |
|
|
|
(3 |
) |
|
|
10,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Holding Gains |
|
|
Holding Losses |
|
|
Fair Value |
|
December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
769 |
|
|
|
|
|
|
|
(3 |
) |
|
|
766 |
|
Municipal bonds |
|
|
15,908 |
|
|
|
3 |
|
|
|
(99 |
) |
|
|
15,812 |
|
Government agencies |
|
|
1,410 |
|
|
|
2 |
|
|
|
(6 |
) |
|
|
1,406 |
|
Corporate debt securities |
|
|
1,473 |
|
|
|
|
|
|
|
(9 |
) |
|
|
1,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,560 |
|
|
|
5 |
|
|
|
(117 |
) |
|
|
19,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
Maturities
of debt securities classified as available for sale, regardless of
their classification on the consolidated balance sheet, were as follows at December 31,
2007:
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
|
Cost |
|
|
|
|
Due within one year |
|
$ |
23,771 |
|
|
|
|
|
Due after one year through five years |
|
|
12,231 |
|
|
|
|
|
Due after five years through ten years |
|
|
1,707 |
|
|
|
|
|
Due after ten years |
|
|
26,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
64,651 |
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of debt securities classified as held to maturity were as follows at December 31,
2007:
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Estimated |
|
|
|
Cost |
|
|
Fair Value |
|
Due within one year |
|
$ |
16,594 |
|
|
|
16,630 |
|
Due after one year through five years |
|
|
9,898 |
|
|
|
10,060 |
|
Due after five years through ten years |
|
|
|
|
|
|
|
|
Due after ten years |
|
|
207 |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
|
$ |
26,699 |
|
|
|
26,897 |
|
|
|
|
|
|
|
|
Gross unrealized losses on investment securities and the fair value of the related securities,
aggregated by investment category and length of time that individual securities have been in a
continuous unrealized loss position, at December 31, 2007, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than |
|
|
More Than |
|
|
|
|
|
|
12 Months |
|
|
12 Months |
|
|
Total |
|
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
U.S. Treasury securities |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
|
|
7 |
|
|
|
1,306 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
1,306 |
|
Government agencies |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
500 |
|
|
|
1 |
|
|
|
500 |
|
Corporate debt securities |
|
|
4 |
|
|
|
744 |
|
|
|
1 |
|
|
|
499 |
|
|
|
5 |
|
|
|
1,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11 |
|
|
|
2,050 |
|
|
|
2 |
|
|
|
999 |
|
|
|
13 |
|
|
|
3,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized losses on investment securities and the fair value of the related securities,
aggregated by investment category and length of time that individual securities have been in a
continuous unrealized loss position, at December 31, 2006, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than |
|
|
More Than |
|
|
|
|
|
|
12 Months |
|
|
12 Months |
|
|
Total |
|
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
U.S. Treasury securities |
|
$ |
2 |
|
|
|
493 |
|
|
|
1 |
|
|
|
148 |
|
|
|
3 |
|
|
|
641 |
|
Municipal bonds |
|
|
32 |
|
|
|
2,294 |
|
|
|
107 |
|
|
|
10,853 |
|
|
|
139 |
|
|
|
13,147 |
|
Government agencies |
|
|
1 |
|
|
|
5,489 |
|
|
|
5 |
|
|
|
5,902 |
|
|
|
6 |
|
|
|
11,391 |
|
Corporate debt securities |
|
|
3 |
|
|
|
1,103 |
|
|
|
10 |
|
|
|
1,190 |
|
|
|
13 |
|
|
|
2,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38 |
|
|
|
9,379 |
|
|
|
123 |
|
|
|
18,093 |
|
|
|
161 |
|
|
|
27,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities, Municipal Bonds and Government Agencies: The unrealized
gains/losses on investments in U.S. Treasury securities, municipal bonds and government agencies
were caused by interest rate changes. The contractual terms of these investments do not permit the
issuer to settle the securities at a price less than the amortized cost of the investment. Because
the Company has the ability and intent to hold these investments until a market price recovery or
maturity, these investments are not considered other-than-temporarily impaired.
Corporate Debt Securities: The unrealized losses on corporate debt securities were caused by
interest rate changes. The contractual terms of the bonds do not allow the issuer to settle the
securities as a price less than the face value of the bonds. Because the decline in fair value is
attributable to changes in interest rates and not credit quality, and the Company has the intent and ability to hold these investments until a market price
recovery or maturity, these investments are not considered other-than-temporarily impaired.
78
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
(6) Property and Equipment
A summary of property and equipment at December 31, 2007 and 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Furniture and equipment |
|
$ |
8,316 |
|
|
$ |
6,442 |
|
Computer hardware and software |
|
|
19,536 |
|
|
|
15,094 |
|
Leasehold improvements |
|
|
13,078 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
40,930 |
|
|
|
21,756 |
|
Less accumulated depreciation and amortization |
|
|
(16,814 |
) |
|
|
(12,925 |
) |
|
|
|
|
|
|
|
|
|
$ |
24,116 |
|
|
$ |
8,831 |
|
|
|
|
|
|
|
|
Depreciation expense on property and equipment for the year ended December 31, 2007, 2006, the
ten months ended December 31, 2005, and the two months ended
February 28, 2005 was $6,175, $2,626,
$1,963, and $263, respectively.
(7) Goodwill and Intangible Assets
Changes to goodwill during 2007 are as follows:
|
|
|
|
|
Balance at December 31, 2006 |
|
$ |
341,619 |
|
Purchase of LMC Health Plans (See Note 2) |
|
|
246,163 |
|
Other |
|
|
219 |
|
|
|
|
|
Balance at December 31, 2007 |
|
$ |
588,001 |
|
|
|
|
|
A breakdown of the identifiable intangible assets, their assigned value and accumulated
amortization at December 31, 2007 and 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
2006 |
|
|
|
|
|
Accumulated |
|
|
|
Accumulated |
|
|
Cost |
|
Amortization |
|
Cost |
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
Trade name |
|
$ |
24,500 |
|
|
|
|
|
|
$ |
24,500 |
|
|
|
|
|
Noncompete agreements |
|
|
800 |
|
|
|
453 |
|
|
|
800 |
|
|
|
293 |
|
Provider networks |
|
|
133,800 |
|
|
|
3,453 |
|
|
|
7,100 |
|
|
|
868 |
|
Medicare member networks |
|
|
92,128 |
|
|
|
13,028 |
|
|
|
49,528 |
|
|
|
7,488 |
|
Commercial customer relationships |
|
|
1,011 |
|
|
|
707 |
|
|
|
10,300 |
|
|
|
3,803 |
|
Management contract right |
|
|
1,554 |
|
|
|
259 |
|
|
|
1,554 |
|
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
253,793 |
|
|
|
17,900 |
|
|
$ |
93,782 |
|
|
|
12,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes to the carrying value of identifiable intangible assets during 2007 are as follows:
|
|
|
|
|
Balance at December 31, 2006 |
|
$ |
81,175 |
|
Acquisition of LMC Health Plans (See Note 2) |
|
|
169,300 |
|
Amortization expense |
|
|
(10,045 |
) |
Write-down of customer relationships in connection with impairment charge |
|
|
(4,537 |
) |
|
|
|
|
Balance at December 31, 2007 |
|
$ |
235,893 |
|
|
|
|
|
79
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
The
weighted-average amortization periods of the acquired intangible assets are as follow:
|
|
|
|
|
|
|
Weighed-Average |
|
|
Amortization |
|
|
Period (In Years) |
Trade name |
|
indefinite |
Non-compete agreements |
|
|
5 |
|
Provider networks |
|
|
15 |
|
Medicare member networks |
|
|
18.4 |
|
Commercial customer relationship |
|
|
0.3 |
|
Management contract right |
|
|
15 |
|
|
|
|
|
|
Total intangibles |
|
|
16.3 |
|
|
|
|
|
|
At December 31, 2007, all intangible assets are amortized using a straight-line method except
for member network intangible assets which are amortized using an accelerated method. Also see Note
1(f).
Amortization expense on identifiable intangible assets for the year ended December 31, 2007,
2006, the ten months ended December 31, 2005, and the two months ended February 28, 2005, was
$10,045, $7,528, $5,027, and $52, respectively. In addition, the Company recorded a $4.5 million
charge during the 2007 second quarter for the impairment of intangible assets associated with
commercial customer relationships in the Companys Tennessee health plan. This charge was the
result of the Companys expectation that significant declines in commercial membership will occur
as a result of its decision in the second quarter of 2007 to implement premium increases upon
renewal for large group plans. The carrying value of the related intangible asset was $0.3 million
at December 31, 2007 and is being amortized through March 2008.
Amortization expense expected to be recognized during fiscal years subsequent to December 31,
2007 is as follows:
|
|
|
|
|
2008 |
|
$ |
18,908 |
|
2009 |
|
|
17,380 |
|
2010 |
|
|
16,556 |
|
2011 |
|
|
15,776 |
|
2012 |
|
|
15,189 |
|
Thereafter |
|
|
127,584 |
|
|
|
|
|
Total |
|
$ |
211,393 |
|
|
|
|
|
(8) Restricted Investments
Restricted investments at December 31, 2007 and 2006 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized |
|
|
|
|
|
|
|
|
|
|
Holding |
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
$ |
4,334 |
|
|
|
|
|
|
|
|
|
|
|
4,334 |
|
Money market funds |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
U.S. governmental securities |
|
|
4,261 |
|
|
|
87 |
|
|
|
|
|
|
|
4,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,095 |
|
|
|
87 |
|
|
|
|
|
|
|
10,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
$ |
3,087 |
|
|
|
|
|
|
|
|
|
|
|
3,087 |
|
U.S. governmental securities |
|
|
4,108 |
|
|
|
|
|
|
|
(17 |
) |
|
|
4,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,195 |
|
|
|
|
|
|
|
(17 |
) |
|
|
7,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
The unrealized losses at December 31, 2006, on investments in government securities were
caused by interest rate changes. The contractual terms of these investments do not permit the
issuer to settle the securities at a price less than the amortized cost of the investment. Because
the Company has the ability and intent to hold these investments until a market price recovery or
maturity, the impairment of these held to maturity investments is not considered
other-than-temporary.
(9) Stockholders Equity
On February 8, 2006, the Company completed an initial public offering, or IPO, of its common
stock. In connection with the IPO, the Company sold 10.6 million shares of common stock at a price
of $19.50 per share. Total proceeds to the Company were approximately $188,400, net of $18,300 of
offering costs. From the proceeds of the offering and available cash, the Company repaid all of
its long-term debt and accrued interest, including a $1,100 prepayment penalty, totaling $189,900.
Additionally, the Company issued approximately 12,600,000 shares of common stock in exchange for
all of the outstanding preferred stock, including cumulative dividends.
In connection with the IPO, the Company also issued approximately 2.0 million shares of common
stock in exchange for all the minority interest in the membership units of its Texas HMO
subsidiary. The total value of the purchase of the minority interest was approximately $39,800,
which resulted in additional goodwill of $26,562 and identifiable intangible assets of $1,028.
On October 10, 2006, the Company completed a secondary public offering of its common stock. In
connection with the secondary offering, certain stockholders of the Company, including funds
affiliated with GTCR Golder Rauner, LLC, sold 11,600,000 shares of common stock at a price of
$18.98 per share. The Company did not receive any proceeds from the sale of the shares in the
secondary offering. The Company incurred and expensed offering-related expenses of approximately
$800 related to this secondary public offering.
(10) Stock Based Compensation
Stock Options
The Company has options outstanding
under its 2006 Equity Incentive Plan and its 2005 Stock Option Plan.
The Company adopted the 2006 Equity Incentive Plan, or 2006 Plan, effective as of February 2,
2006. A total of 6,250,000 shares of common stock were authorized for issuance under the 2006 Plan,
in the form of stock options, restricted stock, restricted stock units or other share-based awards.
The outstanding options vest and become exercisable based on time, generally over a four-year
period, and expire ten years from their grant dates. Upon exercise, options are settled with
authorized but unissued Company stock.
The weighted average fair value of options granted in 2007 and 2006 is provided below. The
fair value for all options as determined on the date of grant was estimated using the Black-Scholes
option-pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Weighted average fair value at grant date: |
|
|
|
|
|
|
|
|
2006 Equity Incentive Plan |
|
$ |
9.42 |
|
|
$ |
8.86 |
|
Expected dividend yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
Expected volatility |
|
|
34.7-45.0 |
% |
|
|
45.0 |
% |
Expected term |
|
5 years |
|
5 years |
Risk-free interest rates |
|
|
3.93-4.77 |
% |
|
|
4.54 5.08 |
% |
Because the Company did not have publicly traded common stock prior to the completion of the
IPO, the expected volatility over the term of the respective option used for 2006 option grants was
based on industry peer information. During 2007 the Company estimated a blended rate for volatility
based on the Companys actual volatility rates experienced and the volatility rates of its peer
group. Additionally, because the Company had no
81
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
outstanding stock options until March 2005,
the expected term assumption was also based on industry peer information. The risk-free interest
rate was-based on a traded zero-coupon U.S. Treasury bond with a term substantially equal to the
options expected term. The Company recognized a deferred income tax benefit of approximately
$3,001 and $2,242 in the year ended December 31, 2007 and 2006, respectively, related to the
share-based compensation expense. The actual tax benefit realized from stock options exercised
during 2007 and 2006 was $2 and $30, respectively. There was no capitalized stock-based
compensation expense in 2007 or 2006.
Nonqualified options to purchase an aggregate of 155,792 shares of common stock were
outstanding under the 2005 Stock Option Plan at December 31, 2007. These options vest and become
exercisable generally over a five-year period from the date of grant. The options expire ten years
from the grant date. In the event of a change in control of the Company, these options will
immediately vest and become exercisable in full. No additional options may be granted under the
2005 plan.
An analysis of stock option activity for the year ended December 31, 2007 under the Companys
stock incentive plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Options |
|
|
Exercise Price |
|
2006 Equity Incentive Plan: |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006 |
|
|
3,211,000 |
|
|
$ |
19.40 |
|
Granted |
|
|
461,000 |
|
|
|
21.48 |
|
Exercised |
|
|
(54,375 |
) |
|
|
18.43 |
|
Forfeited |
|
|
(346,625 |
) |
|
|
18.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
3,271,000 |
|
|
$ |
19.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Stock Option Plan |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006 |
|
|
169,500 |
|
|
$ |
2.50 |
|
Granted |
|
|
|
|
|
|
|
|
Exercised |
|
|
(8,166 |
) |
|
|
2.50 |
|
Forfeited |
|
|
(5,542 |
) |
|
|
2.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
155,792 |
|
|
$ |
2.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
Aggregate |
|
|
|
Shares Under |
|
|
Average Exercise |
|
|
Remaining |
|
|
Intrinsic Value |
|
|
Intrinsic Value |
|
|
|
Option |
|
|
Price |
|
|
Contractual Term |
|
|
Per Share (1) |
|
|
(1) |
|
2006 Equity Incentive Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2007 |
|
|
761,875 |
|
|
$ |
19.60 |
|
|
8.3 Years |
|
$ |
(0.55 |
) |
|
$ |
98 |
|
Options vested and expected to vest at
December 31, 2007(2) |
|
|
3,058,385 |
|
|
|
19.82 |
|
|
8.5 Years |
|
|
(0.77 |
) |
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Stock Option Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2007 |
|
|
70,291 |
|
|
$ |
2.50 |
|
|
7.7 Years |
|
$ |
16.55 |
|
|
$ |
1,163 |
|
Options vested and expected to vest at
December 31, 2007(2) |
|
|
148,837 |
|
|
|
2.50 |
|
|
7.7 Years |
|
|
16.55 |
|
|
|
2,463 |
|
|
|
|
(1) |
|
Computed per share amounts are based upon the amount by which the fair market value of the
Companys common stock at December 31, 2007 of $19.05 per share exceeded the weighted average
exercise price while the aggregate value amounts are calculated using the actual exercise
prices of options exercisable at the end of the period. |
|
(2) |
|
The Company began estimating forfeitures under SFAS 123R upon adoption on January 1, 2006. |
The total intrinsic value of stock options exercised during 2007 and 2006 was $412 and $84,
respectively. Cash received from stock option exercises for the years ended December 31, 2007 and
2006 totaled $1,023 and $12, respectively. Total compensation expenses related to nonvested options
not yet recognized was $16,899 at
December 31, 2007. The Company expects to recognize this compensation expense over a weighted
average period of 2.5 years.
82
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
Restricted Stock
During the year ended December 31, 2005, the Company sold 1,838,750 shares of restricted
common stock to certain employees at a price of $0.20 per share. Each employees shares of
restricted common stock are subject to the terms and conditions of a restricted stock purchase
agreement. The restrictions on these shares lapse based on time and in the event of certain changes
in control. All the outstanding shares of restricted stock have the same voting and dividend rights
as the underlying shares of common stock. Pursuant to the restricted stock purchase agreements, the
Company has the right but not the obligation to purchase all or any portion of an employees
restricted stock if his or her employment is terminated. The purchase price for securities
purchased pursuant to this repurchase option will be:
|
|
|
in the case of shares where the restrictions have not lapsed, the lesser of the
original cost and the fair market value of such shares; and |
|
|
|
|
in the case of shares where the restrictions have lapsed, the fair market value of
such shares; provided that, if employment is terminated with cause, then the purchase
price shall be the lesser of the original cost and the fair market value of such shares. |
Based on a valuation completed shortly after the recapitalization, the Company determined that
the fair market value of the common stock on the dates of purchase of the restricted stock was
$1.58 per share. The difference between the $0.20 per share purchase price and the $1.58 per share
fair market value is amortized as compensation expense over a period of four to five years (the
period over which the restrictions lapse), as applicable.
Restricted stock awards in 2006 and 2007 were granted with a fair value equal to the market price of
the Companys common stock on the date of grant. Compensation expense related to the restricted
stock awards is based on the market price of the underlying common stock on the grant date and is
recorded straight-line over the vesting period, generally five years from the date of grant. The
weighted average grant date fair value of our restricted stock awards was $21.66 and $19.51 for the
years ended December 31, 2007 and 2006, respectively.
During the year ended December 31, 2007, the Company granted 27,245 shares of restricted stock
to non-employee directors, pursuant to the 2006 Equity Incentive Plan, all of which were
outstanding at December 31, 2007. The restrictions relating to the restricted stock awards made in
2007 generally lapse on the one year anniversary of the grant date. Activity of restricted stock awards was
as follows for the year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant Date Fair |
|
|
|
Shares |
|
|
Value |
|
Nonvested restricted stock at December 31, 2006 |
|
|
1,002,629 |
|
|
$ |
2.39 |
|
Granted |
|
|
27,245 |
|
|
|
21.66 |
|
Vested |
|
|
(331,681 |
) |
|
|
3.09 |
|
Purchased by the Company |
|
|
(57,701 |
) |
|
|
1.58 |
|
|
|
|
|
|
|
|
Nonvested restricted stock at December 31, 2007 |
|
|
640,492 |
|
|
$ |
2.92 |
|
|
|
|
|
|
|
|
The fair value of shares vested during the years ended December 31, 2007, and 2006 was $1,025
and $1,128, respectively. Total compensation expense related to nonvested restricted stock awards
not yet recognized was $1,356 at December 31, 2007. The Company expects to recognize this
compensation expense over a weighted average period of approximately 1.7 years. There are no other
contractual terms covering restricted stock awards under the 2006 Plan once the vesting
restrictions have lapsed.
83
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
Stock-Based Compensation
Stock-based compensation is included in selling, general and administrative expense. Stock-based
compensation for the years ended December 31, 2007 and 2006 and the ten-month period ended
December 31, 2005 consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Compensation Expense Related To: |
|
|
Compensation |
|
|
|
Restricted Stock |
|
|
Stock Options |
|
|
Expense |
|
Year ended December 31, 2007 |
|
$ |
1.5 |
|
|
$ |
7.1 |
|
|
$ |
8.6 |
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 |
|
|
1.0 |
|
|
|
4.7 |
|
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
Ten months ended December 31, 2005 (combined) |
|
|
0.4 |
|
|
|
-0- |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
There was no stock compensation expense incurred during the Predecessors two-month period ended
February 28, 2005.
Stock Repurchase Program
In June 2007, the Companys Board of Directors authorized a stock repurchase program to buy
back up to $50.0 million of the Companys common stock over the subsequent 12 months. The program
is intended to be implemented through purchases made from time to time in either the open market or
through private transactions, in accordance with SEC and other applicable legal requirements. The
timing, prices, and sizes of purchases will depend upon prevailing stock prices, general economic
and market conditions, and other considerations. Funds for the repurchase of shares are expected
to come primarily from unrestricted cash on hand and unrestricted cash generated from operations.
The repurchase program does not obligate the Company to acquire any particular amount of common
stock and the repurchase program may be suspended at any time at the Companys discretion. As of
December 31, 2007, the Company had not repurchased any common stock under the program.
(11) Net Income Per Common Share
The following table presents the calculation of the Companys net income per common share
available to common stockholders basic and diluted. The Predecessor did not have any potentially
dilutive units outstanding during the two months ended February 28, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten-Month |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
Period Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
86,460 |
|
|
$ |
78,815 |
|
|
$ |
10,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
57,249,252 |
|
|
|
54,617,744 |
|
|
|
32,173,707 |
|
Dilutive effect of stock options |
|
|
92,625 |
|
|
|
96,360 |
|
|
|
41,581 |
|
Dilutive effect of unvested director shares |
|
|
6,319 |
|
|
|
6,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted |
|
|
57,348,196 |
|
|
|
54,720,373 |
|
|
|
32,215,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share available to common
stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.51 |
|
|
$ |
1.44 |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.51 |
|
|
$ |
1.44 |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS reflects the potential dilution that could occur if stock options or other
share-based awards were exercised or converted into common stock. The dilutive effect is computed
using the treasury stock method, which assumes all share-based awards are exercised and the
hypothetical proceeds from exercise are used by the
84
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
Company to purchase common stock at the average market price during the period. The incremental
shares (difference between shares assumed to be issued versus purchased), to the extent they would
have been dilutive, are included in the denominator of the diluted EPS calculation. Options on 3.3
million shares and 2.7 million shares were antidilutive and therefore excluded from the computation
of diluted earnings per share for the years ended December 31, 2007 and 2006, respectively.
(12) Related Party Transactions
Renaissance Physician Organization
Renaissance Physician Organization (RPO) is a Texas non-profit corporation the members of
which are GulfQuest L.P., one of the Companys wholly owned HMO management subsidiaries, and 13
affiliated independent physician associations, comprised of over 1,000 physicians, providing
medical services primarily in and around counties surrounding and including the Houston, Texas
metropolitan area. Texas HealthSpring, LLC, the Companys Texas HMO, has contracted with RPO to
provide professional medical and covered medical services and procedures to members of its Medicare
Advantage plans. Pursuant to that agreement, RPO shares risk relating to the provision of such
services, both upside and downside, with the Company on a 50%/50% allocation. Another agreement the
Company has with RPO delegates responsibility to GulfQuest L.P. for medical management, claims
processing, provider relations, credentialing, finance, and reporting services for RPOs Medicare
and commercial members. Pursuant to that agreement, GulfQuest L.P. receives a management fee,
calculated as a percentage of Medicare premiums, plus a dollar amount per member per month for
RPOs commercial members. In addition, RPO pays GulfQuest, L.P. 25% of the profits from RPOs operations. Both agreements have ten
year terms that expire on December 31, 2014 and automatically renew for additional one to three
year terms thereafter, unless notice of non-renewal is given by either party at least 180 days
prior to the end of the then-current term. The agreements also contain certain restrictions on the
Companys ability to enter into agreements with delegated physician networks in certain counties
where RPO provides services. Likewise, RPO is subject to restrictions regarding providing coverage
to plans competitive with Texas HealthSpring, LLCs Medicare Advantage plan.
For the years ended December 31, 2007, and 2006, the ten months ended December 31, 2005, and
the two months ended February 28, 2005. GulfQuest L.P. earned management and other fees from RPO
of approximately $16,313, $15,630, $11,395, and $2,023, respectively. These amounts are reflected
in management and other fee income in the accompanying consolidated statements of income.
Texas
HealthSpring, LLC incurred medical expense to RPO of approximately
$109,489, $99,459,
$67,368, and $11,400 for the years ended December 31, 2007, and 2006 for the ten months ended
December 31, 2005, and for the two months ended February 28, 2005, respectively, related to medical
services provided to its members by RPO. The 50%/50% risk sharing mechanism with respect to the
common membership pool of RPO and Texas HealthSpring, LLC resulted in
the Company accruing for amounts to
(from) RPO of approximately $4,204,
$5,910,
$391, and $(375) for the
years ended December 31, 2007 and 2006, for the ten months ended December 31, 2005, and for the two
months ended February 28, 2005, respectively. GulfQuest, L.P.s 25% share of RPOs profits
were approximately $10,285, $10,494,
$6,891, and $1,103 for those same respective
periods. These amounts are reflected as components of medical expense in the accompanying
consolidated statements of income.
85
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
Transaction Involving Herbert A. Fritch
In December 2007, Herbert A. Fritch, the Companys Chairman of the Board of Directors,
President, and Chief Executive Officer, acquired a 15.8% membership interest in
Predators Holdings, LLC (Predators Holdings), the owner of the Nashville Predators National
Hockey League team. In addition, in December 2007 Mr. Fritch loaned Predators Holdings $2,000. Mr.
Fritch is also a member of the executive committee of Predators Holdings. A subsidiary of Predators Holdings
manages the Sommet Center where the hockey team plays its home games. The Company is a party to a suite license agreement
with another subsidiary of Predators Holdings pursuant to which the company leases a suite for
Predators games and other functions. In 2007, the Company paid $130 under the license agreement for
the use of the suite (including 16 tickets, but not food and beverage concessions), for Predators home games during the 2007-2008 hockey season.
Transactions Involving Benjamin Leon, Jr.
On October 1, 2007, the Company completed the acquisition of all the outstanding capital stock
of LMC Health Plans (see Note 2- Acquisition of Leon Medical Centers Health Plans). Prior to
the closing, Benjamin Leon, Jr., who was subsequently elected as a director of the Company, owned a
majority of LMC Health Plans outstanding capital stock.
Medical Services Agreement
On October 1, 2007, LMC Health Plans entered into a Medical Services Agreement with LMC (the
Medical Services Agreement) pursuant to which LMC provides or arranges for the provision of
certain medical services to LMC Health Plans members. The Medical Services Agreement is for an
initial term of approximately ten years with an additional five-year renewal term at LMC Health
Plans option. Mr. Leon is the majority owner, chairman of the board of directors, and chief
executive officer of LMC.
Payments for medical services under the Medical Services Agreement are based on agreed upon
rates for each service, multiplied by the number of plan members as of the first day of each month.
Payments for pharmaceuticals (other than injectables, which, in general, will be provided by LMC
Health Plans) under the Medical Services Agreement are 105% of the actual cost incurred by LMC.
Payments made to LMC by the Company for medical services from October 1, 2007 to December 31, 2007
were $28,985. There is also a sharing arrangement with regard to LMC Health Plans annual medical
loss ratio (MLR) whereby the parties share equally any surplus or deficit of up to 5% with regard
to agreed-upon MLR benchmarks. The initial target for the annual MLR is 80.0%, which increases to
81.0% during the term of the agreement. At December 31, 2007 the
Company had accrued $787 for amounts due from LMC under MLR sharing arrangements.
Office Space Agreement
On October 1, 2007, LMC Health Plans entered into an Office Space Agreement with LMC whereby
LMC Health Plans reimburses LMC for the use of certain space currently occupied by LMC Health Plans. The
term of the
Office Space Agreement is one year, with an extension of 180 days at LMC Health Plans option. LMC
Health
Plans is responsible for its pro rata share of lease and equipment expenses, which are estimated to
total $530 annually.
Other
At
December 31, 2007 the Company had liabilities of
$5,047 on its consolidated balance sheets for amounts owed
to the sellers of LMC Health Plans under working capital settlement
provisions included in the purchase agreement.
GTCR
Under a professional services agreement, dated March 1, 2005, between the Company and GTCR
Golder Rauner II, LLC (GTCR), the Company engaged GTCR as a financial and management consultant.
One of the Companys directors is a principal of GTCR. During the term of its engagement, GTCR
agreed to consult on
business and financial matters, including corporate strategy, budgeting of future corporate
investments, acquisition and divestiture strategies, and debt and equity financings for an annual
management fee of $500, payable in equal
monthly installments, and reimbursement for certain related expenses. GTCR was paid
approximately $375 under this agreement through December 31, 2005. Additionally, GTCR was paid a
placement fee of approximately $1,341 under the professional services agreement in connection with
the sale of the Companys securities in the recapitalization. The placement fee was included in
capitalized transaction expenses in connection with the recapitalization. The professional
services agreement was terminated in connection with the IPO in February 2006.
(13) Lease Obligations
The Company leases certain facilities and equipment under noncancelable operating lease
arrangements with varying terms. The facility leases generally contain renewal options of five
years. For the years ended
86
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
December 31, 2007, and 2006, the ten months ended December 31, 2005, and the two months ended
February 28, 2005, the Company recorded lease expense of $6,371, $5,108, $3,274, and $501,
respectively.
Future non-cancellable payments under these lease obligations as of December 31, 2007 were as
follows:
|
|
|
|
|
2008 |
|
$ |
5,739 |
|
2009 |
|
|
6,418 |
|
2010 |
|
|
5,960 |
|
2011 |
|
|
3,344 |
|
2012 |
|
|
3,298 |
|
Thereafter |
|
|
8,899 |
|
|
|
|
|
|
|
$ |
33,658 |
|
|
|
|
|
(14) Long-Term Debt
Long-term debt at December 31, 2007 and 2006 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Senior secured term loan |
|
$ |
296,250 |
|
|
$ |
|
|
Less: current portion of long-term debt |
|
|
(18,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
$ |
277,500 |
|
|
$ |
|
|
|
|
|
|
|
|
|
In connection with funding the acquisition of LMC Health Plans, on October 1, 2007, the
Company entered into a $400.0 million, five-year credit agreement (the New Credit Agreement)
which, subject to the terms and conditions set forth therein, provides for $300.0 million in term
loans and a $100.0 million revolving credit facility. The New Credit Agreement replaced the Prior
Credit Agreement (as defined below).
Proceeds from the $300.0 million in term loans, together with the Companys available cash on
hand were used to fund the acquisition of LMC Health Plans and transaction expenses related
thereto. The $100.0 million revolving credit facility, which is available for working capital and
general corporate purposes including capital expenditures and permitted acquisitions, was undrawn
as of the date of this report.
Borrowings under the New Credit Agreement accrue interest on the basis of either a base rate
or a LIBOR rate plus, in each case, an applicable margin (initially 250 basis points for LIBOR
advances) depending on the Companys debt-to-EBITDA leverage ratio. The LIBOR rate plus margin as
of December 31, 2007 was 7.78%. The Company also will pay commitment fees on the unfunded portion
of the lenders commitments under the revolving credit facility, the amounts of which will also
depend on the Companys leverage ratio. The New Credit Agreement matures, the commitments
thereunder terminate, and all amounts then outstanding thereunder are payable on October 1, 2012.
The term loans are payable in quarterly principal installments. Maturities of long-term debt
under the New Credit Agreement are as follows:
|
|
|
|
|
2008 |
|
$ |
18,750 |
|
2009 |
|
|
30,000 |
|
2010 |
|
|
33,750 |
|
2011 |
|
|
78,750 |
|
2012 |
|
|
135,000 |
|
|
|
|
|
|
|
$ |
296,250 |
|
|
|
|
|
The net proceeds from certain asset sales, casualty/condemnation events, and incurrences of
indebtedness (subject, in the cases of asset sales and casualty/condemnation events, to certain
reinvestment rights), and a portion
87
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
of the net proceeds from equity issuances and the Companys excess cash flow, are required to be
used to make prepayments in respect of loans outstanding under the New Credit Agreement.
Loans under the New Credit Agreement are secured by a first priority lien on substantially all
assets of the Company and its non-HMO subsidiaries, including a pledge by the Company and its
non-HMO subsidiaries of all of the equity interests in each of their domestic subsidiaries.
The New Credit Agreement contains conditions precedent to extensions of credit and
representations, warranties, and covenants, including financial covenants, customary for
transactions of this type. Financial covenants include (i) a maximum leverage ratio comparing total
indebtedness to consolidated adjusted EBITDA, (ii) minimum net worth requirements for each HMO
subsidiary calculated with reference to applicable regulatory requirements, and (iii) maximum
capital expenditures.
The New Credit Agreement also contains customary events of default as well as restrictions on
undertaking certain specified corporate actions including, among others, asset dispositions,
acquisitions and other investments, dividends and stock repurchases, changes in control, issuance
of capital stock, fundamental corporate changes such as mergers and consolidations, incurrence of
additional indebtedness, creation of liens, transactions with affiliates, and certain subsidiary
regulatory restrictions. If an event of default occurs that is not otherwise waived or cured, the
lenders may terminate their obligations to make loans and other extensions of credit under the New
Credit Agreement and the obligations of the issuing banks to issue letters of credit and may
declare the loans outstanding under the New Credit Agreement to be due and payable.
In connection with entering into the New Credit Agreement, the Company incurred financing
costs of approximately $10.6 million which were recorded in the fourth quarter of 2007. These
costs have been deferred and are being amortized over the term of the debt agreement using the
interest method. The unamortized balance of such costs at December 31, 2007 totaled $10.0 million,
and is included in other assets on the accompanying consolidated balance sheet.
On April 21, 2006, HealthSpring, Inc. and certain of its non-HMO subsidiaries as guarantors
entered into a $75.0 million, five-year senior secured revolving credit agreement (the Prior
Credit Agreement) with UBS Securities LLC, Citigroup Global Markets, Inc. and the lenders party
thereto. The Prior Credit Agreement provided up to a maximum aggregate principal amount
outstanding of $75.0 million, including a $2.5 million swingline subfacility and a maximum of $5.0
million in outstanding letters of credit. In connection with terminating the Prior Credit
Agreement in the fourth quarter of 2007, unamortized debt issuance costs of $0.7 million were
charged to earnings.
(15) Medical Claims Liability
The Companys medical liabilities at December 31, 2007 and 2006 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Medicare medical liabilities |
|
$ |
116,048 |
|
|
$ |
83,561 |
|
Commercial medical liabilities |
|
|
3,415 |
|
|
|
11,690 |
|
Pharmacy accounts payable(1) |
|
|
35,047 |
|
|
|
27,527 |
|
|
|
|
|
|
|
|
Total |
|
$ |
154,510 |
|
|
$ |
122,778 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Pharmacy accounts payable at December 31, 2007 and 2006 included $0.3 million and $7.1
million, respectively, for claims payable to other health plans for drug costs under CMSs
Plan to Plan and State to Plan reconciliation processes. |
Medical claims liability represents the liability for services that have been performed by
providers for the Companys Medicare Advantage and commercial HMO members. The liability includes
medical claims reported to the plans as well as an actuarially determined estimate of claims that
have been incurred but not yet reported to the plans, or IBNR. The IBNR component is based on our
historical claims data, current enrollment, health service utilization statistics, and other
related information.
88
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
The following table presents the components of the medical claims liability as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Incurred but not reported (IBNR) |
|
$ |
97,237 |
|
|
$ |
85,731 |
|
Reported claims |
|
|
57,273 |
|
|
|
37,047 |
|
|
|
|
|
|
|
|
Total medical claims liability |
|
$ |
154,510 |
|
|
$ |
122,778 |
|
|
|
|
|
|
|
|
The Company develops its estimate for IBNR by using standard actuarial developmental
methodologies, including the completion factor method. This method estimates liabilities for claims
based upon the historical lag between the month when services are rendered and the month claims are
paid and takes into consideration factors such as expected medical cost inflation, seasonality
patterns, product mix, and membership changes. The completion factor is a measure of how complete
the claims paid to date are relative to the estimate of the total claims for services rendered for
a given reporting period. Although the completion factors are generally reliable for older service
periods, they are more volatile, and hence less reliable, for more recent periods given that the
typical billing lag for services can range from a week to as much as 90 days from the date of
service. As a result, for the most recent two to four months, the estimate for incurred claims is
developed from a trend factor analysis based on per member per month claims trends experienced in
the preceding months. The liability includes estimates of premium deficiencies. At December 31,
2007 and 2006, the Company had estimated premium deficiency liabilities of $ -0- and
approximately $700, respectively.
On a monthly basis, the Company re-examines the previously established medical claims
liability estimates based on actual claim submissions and other relevant changes in facts and
circumstances. As the liability estimates recorded in prior periods become more exact, the Company
increases or decreases the amount of the estimates, and includes the changes in medical expenses in
the period in which the change is identified. In every reporting period, the Companys operating
results include the effects of more completely developed medical claims liability estimates
associated with prior periods.
89
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
The following table provides a reconciliation of changes in the medical claims liability for
the Company for the years ended December 31, 2007 and 2006, the ten-month period ended December 31,
2005 and the Predecessor for the two-month period ended February 28, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Ten month |
|
|
Two month |
|
|
|
Year ended |
|
|
Year ended |
|
|
period ended |
|
|
period ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
February 28, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2005 |
|
Balance at beginning of period |
|
$ |
122,778 |
|
|
$ |
82,645 |
|
|
|
|
|
|
|
53,187 |
|
Acquisition of LMC Health Plans |
|
|
16,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of NewQuest, LLC |
|
|
|
|
|
|
|
|
|
|
59,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred related to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current period |
|
|
1,245,271 |
|
|
|
1,017,100 |
|
|
|
576,180 |
|
|
|
97,843 |
|
Prior period |
|
|
(19,278 |
) |
|
|
(8,574 |
) |
|
|
(6,843 |
) |
|
|
(7,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred |
|
|
1,225,993 |
|
|
|
1,008,526 |
|
|
|
569,337 |
|
|
|
90,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid related to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current period |
|
|
1,108,949 |
|
|
|
894,684 |
|
|
|
493,901 |
|
|
|
44,397 |
|
Prior period |
|
|
101,900 |
|
|
|
73,709 |
|
|
|
51,807 |
|
|
|
40,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total paid |
|
|
1,210,849 |
|
|
|
968,393 |
|
|
|
545,708 |
|
|
|
85,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
154,510 |
|
|
$ |
122,778 |
|
|
$ |
82,645 |
|
|
$ |
59,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
(16) Income Taxes
Income tax expense (benefit) consisted of the following for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Deferred |
|
|
Total |
|
Year ended December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
48,232 |
|
|
|
(2,860 |
) |
|
|
45,372 |
|
State and local |
|
|
2,617 |
|
|
|
306 |
|
|
|
2,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
50,849 |
|
|
|
(2,554 |
) |
|
|
48,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
39,836 |
|
|
|
1,337 |
|
|
|
41,173 |
|
State and local |
|
|
3,179 |
|
|
|
(541 |
) |
|
|
2,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
43,015 |
|
|
|
796 |
|
|
|
43,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten-month period ended
December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
17,396 |
|
|
|
(1,127 |
) |
|
|
16,269 |
|
State and local |
|
|
808 |
|
|
|
67 |
|
|
|
875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,204 |
|
|
|
(1,060 |
) |
|
|
17,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor: |
|
|
|
|
|
|
|
|
|
|
|
|
Two-month period ended
February 28, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
2,108 |
|
|
|
122 |
|
|
|
2,230 |
|
State and local |
|
|
427 |
|
|
|
(29 |
) |
|
|
398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,535 |
|
|
|
93 |
|
|
|
2,628 |
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the U.S. federal statutory rate to the effective tax rate is as follows
for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Ten |
|
|
Two |
|
|
|
|
|
|
|
|
|
|
|
Month |
|
|
Month |
|
|
|
|
|
|
|
|
|
|
|
Period |
|
|
Period |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
ended |
|
|
ended |
|
|
|
December |
|
|
December |
|
|
December |
|
|
February |
|
|
|
31, 2007 |
|
|
31, 2006 |
|
|
31, 2005 |
|
|
28, 2005 |
|
U.S. Federal statutory rate on income before
income taxes |
|
$ |
47,164 |
|
|
|
43,626 |
|
|
|
15,293 |
|
|
|
1,867 |
|
Income not subject to federal income tax due
to partnership status |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
423 |
|
State income taxes, net of federal tax effect |
|
|
2,103 |
|
|
|
1,525 |
|
|
|
569 |
|
|
|
259 |
|
Other |
|
|
(972 |
) |
|
|
(1,340 |
) |
|
|
1,282 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
$ |
48,295 |
|
|
|
43,811 |
|
|
|
17,144 |
|
|
|
2,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
The tax effects of temporary differences that give rise to significant portions of the
deferred tax assets and liabilities at December 31, 2007 and 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Medical claims liabilities, principally due to medical
loss liability discounted for tax purposes |
|
$ |
1,018 |
|
|
|
1,248 |
|
Property and equipment |
|
|
451 |
|
|
|
1,599 |
|
Accrued compensation, including share-based compensation |
|
|
4,631 |
|
|
|
1,695 |
|
Allowance for doubtful accounts |
|
|
498 |
|
|
|
1,295 |
|
Federal net operating loss carryover |
|
|
1,906 |
|
|
|
1,954 |
|
State net operating loss carryover |
|
|
995 |
|
|
|
1,340 |
|
Other liabilities and accruals |
|
|
631 |
|
|
|
1,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets |
|
|
10,130 |
|
|
|
10,823 |
|
Less valuation allowance |
|
|
(327 |
) |
|
|
(606 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
9,803 |
|
|
|
10,217 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Intangible assets |
|
|
(98,060 |
) |
|
|
(33,888 |
) |
Prepaid contract cost |
|
|
|
|
|
|
(1,129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net deferred tax liabilities |
|
$ |
(88,257 |
) |
|
|
(24,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above amounts are classified as current or long-term in the consolidated balance sheets in
accordance with the asset or liability to which they relate or, when applicable, based on the
expected timing of the reversal. Current deferred tax assets at December 31, 2007 and 2006 were
$2,295 and $3,644, respectively. Non-current deferred tax liabilities at December 31, 2007 and 2006
were $90,552 and $28,444, respectively.
The Company records a valuation allowance to reduce its net deferred tax assets to the amount
that is more likely than not to be realized. As of December 31, 2007 and 2006, the Company carried
a valuation allowance against deferred tax assets of $327 and $606, respectively. To the extent the
valuation allowance is reduced that was previously recorded as a result of business combinations,
the offsetting credit will be recognized first as a reduction to goodwill, then to other intangible
assets, and lastly as a reduction in the current periods income tax provision. A portion of the
valuation allowance release related to the 2005 recapitalization transaction, therefore; goodwill
was reduced by $150. As of December 31, 2007, the Company had $327 of valuation allowance
remaining from the 2005 recapitalization which could potentially result in future reductions to
goodwill.
The Company currently benefits from federal and state net operating loss carryforwards. The
Companys consolidated federal net operating loss carryforwards available to reduce future tax
income are approximately $5.4 million and $5.6 million at
December 31, 2007 and 2006, respectively.
These net operating loss carryforwards, if not used to offset future
taxable income, will expire from 2009 through 2022. State net operating loss carryforwards at December 31, 2007 and 2006
are approximately $23.6 million and $31.7 million, respectively. These
net operating loss carryforwards, if not used to offset future
taxable income, will expire from 2012 through 2021. In addition, the
Company has alternative minimum tax credits which do not have an expiration date.
Overall, the Companys utilization of these various tax attributes, at both the federal and
state level, may be limited due to the ownership changes that resulted from the recapitalization
transaction, as well as previous acquisitions. This limitation is incorporated in the above table
by the valuation allowance recorded against a portion of the deferred tax assets. The Company also
recognized goodwill resulting from the recapitalization transaction that is reflected in the
accompanying consolidated balance sheets. A portion of this goodwill is deductible for federal and
state income tax purposes.
Income
taxes payable of $4,904 and $2,519 at December 31, 2007 and 2006,
respectively, are included in other current liabilities on the
Companys consolidated balance sheets.
The Company adopted Financial Accounting Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No. 109 (FIN
48) on January 1, 2007. The adoption of FIN 48 did not have a material effect on the Companys
consolidated financial position or results of operations.
92
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as
follows:
|
|
|
|
|
Unrecognized tax benefits balance at January 1, 2007 |
|
$ |
740 |
|
Increases in tax positions for prior years |
|
|
12 |
|
Decreases in tax positions for prior years |
|
|
(80 |
) |
Increases in tax positions for current year |
|
|
90 |
|
Settlements |
|
|
|
|
Lapse of statute of limitations |
|
|
(357 |
) |
|
|
|
|
Unrecognized tax benefits balance at December 31, 2007 |
|
$ |
405 |
|
|
|
|
|
The Companys continuing accounting policy is to recognize interest and/or penalties related
to income tax matters as a component of tax expense in the condensed consolidated statements of
income. Accrued interest and penalties were approximately $0.1 million as of January 1, 2007 and
December 31, 2007. The Company had net unrecognized tax benefits of $0.6 million and $0.3 million
as of the FIN 48 adoption date and December 31, 2007, respectively, all of which, if recognized,
would favorably affect the Companys effective income tax rate.
In many cases the Companys uncertain tax positions are related to tax years that remain
subject to examination by the relevant taxing authorities. The Company files U.S. federal income
tax returns as well as income tax returns in various state jurisdictions. The Company may be
subject to examination by the Internal Revenue Service (IRS) for calendar years 2004 through
2006. Additionally, any net operating losses that were generated in prior years and utilized in
these years may also be subject to examination by the IRS. Generally, for state tax purposes, the
Companys 2003 through 2006 tax years remain open for examination by the tax authorities under a
four year statute of limitations. There are currently no federal or state audits in process.
93
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
(17) Retirement Plan
The
cost of the Companys defined
contribution plans during the years ended December 31, 2007 and 2006, the ten months ended December
31, 2005, and the two months ended February 28, 2005 was $1,666,
$1,118, $898, and $111, respectively. Amounts for the year ended
December 31, 2007 include the costs for contributions made by LMC Health Plans since October 1, 2007, the date the Company acquired the LMC Health Plans. Employees are always 100%
vested in their contributions and vest in employer contributions at a rate of 50% after the first
two years of service and 100% after the third year of service.
(18) Statutory Capital Requirements
The HMOs are required to maintain satisfactory minimum net worth requirements established by
their respective state departments of insurance. At December 31, 2007, the statutory minimum net
worth requirements and actual statutory net worth were $14,823 and $59,407 for the Tennessee HMO;
$1,112 and $36,691 for the Alabama HMO; $6,771 and $16,040 for the Florida HMO; and $8,912 and $42,491
for the Texas HMO, respectively. Each of these subsidiaries were in compliance with applicable
statutory requirements as of December 31, 2007. The HMOs are restricted from making dividend
payments to the Company without appropriate regulatory notifications and approvals or to the extent
such dividends would put them out of compliance with statutory capital requirements. At December
31, 2007, $389.3 million of the Companys $425.5 million of cash, cash equivalents, investment
securities and restricted investments were held by the Companys HMO subsidiaries and subject to
these dividend restrictions.
(19) Commitments and Contingencies
Legal Proceedings
The Company is from time to time involved in routine legal matters and other claims incidental
to its business, including employment-related claims, claims relating to our relationships with
providers and members, and claims relating to marketing practices of sales agents that are employed
by, or independent contractors to, the Company. When it appears probable in managements judgment
that the Company will incur monetary damages in connection with any claims or proceedings, and such
costs can be reasonably estimated, liabilities are recorded in the consolidated financial
statements and charges are recorded against earnings. Although there can be no assurances, the
Company does not believe that the resolution of such routine matters and other incidental claims,
taking into account accruals and insurance, will have a material adverse effect on the Companys
consolidated financial position or results of operations.
(20) Concentrations of Business and Credit Risks
The Companys primary lines of business, operating health maintenance organizations and
managing independent physician associations, are significantly impacted by healthcare cost trends.
The healthcare industry is impacted by health trends as well as being significantly impacted
by government regulations. Changes in government regulations may significantly affect managements
medical claims estimates and the Companys performance.
Approximately 97.0% and 90.5% of the Companys premium revenue in 2007 and 2006,
respectively, was derived from a limited number of contracts with CMS, which are renewable annually
and are terminable by CMS in the event of material breach or a violation of relevant laws or
regulations. In additon,
substantially all of the Companys membership in its stand-alone PDP results from automatic
enrollment
by CMS of members in CMS regions where the Companys Part D premium bid is below the relevant
benchmark.
If future Part D premium bids are not below the benchmark, or the
Company violates relevant laws,
regulations or program requirements relating to Part D, CMS may not
assign additional PDP members to the
Company and may reassign PDP members previously assigned to the
Company.
Financial instruments that potentially subject the Company to concentrations of credit risk
consist primarily of investment securities and receivables generated in the ordinary course of
business. Investment securities are managed by professional investment managers within guidelines
established by the Company that, as a matter of policy, limit the amounts that may be invested in
any one issuer. Receivables include premium receivables from CMS for estimated retroactive risk adjustment payments, premium receivables from individual and commercial customers,
rebate receivables from pharmaceutical manufacturers, receivables related to prepayment of claims
on behalf of members under the Medicare program and receivables owed to the Company from providers
under risk-sharing arrangements. The Company had no significant concentrations of credit risk at
December 31, 2007.
94
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
(21) Fair Value of Financial Instruments
The Companys 2007 and 2006 consolidated balance sheets include the following financial
instruments: cash and cash equivalents, accounts receivable, investment securities, restricted
investments, accounts payable, medical claims liabilities, and long-term debt. The carrying amounts
of accounts receivable, accounts payable and medical claims liabilities approximate their fair
value because of the relatively short period of time between the origination of these instruments
and their expected realization. The fair value of the investment securities and restricted
investments as determined generally by quoted market prices are presented at Notes 5 and 8. The
carrying value of the long-term debt is estimated by management to approximate fair value based
upon the terms and nature of the obligations.
95
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
(22) Recapitalization
The Recapitalization
HealthSpring, Inc. was formed in October 2004 in connection with a recapitalization
transaction, which was accounted for using the purchase method, involving our predecessor,
NewQuest, LLC, its members, the GTCR Funds, and certain other investors and lenders. The
recapitalization was completed on March 1, 2005.
Prior to the recapitalization, approximately 15% of the ownership interests in two of our
Tennessee management subsidiaries and approximately 27% of the membership interests of our Texas
HMO subsidiary, Texas HealthSpring, LLC, were owned by outside investors. Contemporaneously with
the recapitalization, we purchased all of the minority interests in our Tennessee subsidiaries and
a portion of the membership interests held by the minority investors in Texas HealthSpring, LLC.
Following the purchase, the outside investors in Texas HealthSpring, LLC owned an approximately 9%
ownership interest. Following a private placement in June 2005, and as of December 31, 2005, the
outside investors owned an approximately 15.9% interest in Texas HealthSpring, LLC, which interest
was automatically exchanged, without additional consideration, for 2,040,194 shares of our common
stock immediately prior to the IPO.
The recapitalization was accounted for using the purchase method. The aggregate transaction
value for the recapitalization was $438,576, which was substantially in excess of NewQuest, LLCs
book value. The transaction value included $5,295 of capitalized acquisition related costs and
$6,366 of deferred financing costs. In addition, NewQuest, LLC incurred $6,941 of transaction costs
which were expensed during the two-month period ended February 28, 2005 and the Company incurred
$4,000 of transaction costs which were expensed during the ten-month period ended December 31,
2005.
The following table summarizes the estimated fair value of the net assets acquired:
|
|
|
|
|
Cash |
|
$ |
75,441 |
|
Other current assets |
|
|
38,704 |
|
Property and equipment |
|
|
3,249 |
|
Investment securities |
|
|
31,782 |
|
Other assets |
|
|
2,293 |
|
Identifiable intangible assets |
|
|
91,200 |
|
Goodwill |
|
|
315,057 |
|
|
|
|
|
Total assets |
|
|
557,726 |
|
|
|
|
|
|
|
|
|
|
Current liabilities assumed |
|
|
80,199 |
|
Long-term liabilities assumed |
|
|
38,951 |
|
|
|
|
|
Total liabilities |
|
|
119,150 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
438,576 |
|
|
|
|
|
A breakdown of the identifiable intangible assets, their assigned value and expected lives is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Life |
|
|
|
Assigned Value |
|
|
(Years) |
|
Trade name |
|
$ |
24,500 |
|
|
indefinite |
Noncompete agreements |
|
|
800 |
|
|
|
5 |
|
Provider network |
|
|
7,100 |
|
|
|
15 |
|
Medicare member network |
|
|
48,500 |
|
|
|
12 |
(1) |
Commercial customer relationships |
|
|
10,300 |
|
|
|
2 to 10 |
|
|
|
|
|
|
|
|
|
Total amount of identified intangible assets |
|
$ |
91,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
96
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and unit data)
(23) Quarterly Financial Information (unaudited)
Quarterly financial results may not be comparable as a result
of many variables, including non-recurring items and changes in estimates for medical claims liabilities, risk adjustment payments from CMS, and certain amounts
related to the Part D program.
Selected unaudited quarterly financial data in 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Month Period Ended |
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
|
2007 |
|
2007 |
|
2007 |
|
2007 |
Total revenues |
|
$ |
356,317 |
|
|
|
383,633 |
(1) |
|
|
366,342 |
|
|
|
468,476 |
(1) |
Income before income taxes |
|
|
22,074 |
|
|
|
36,764 |
|
|
|
34,939 |
|
|
|
40,978 |
|
Net income |
|
|
14,090 |
|
|
|
23,802 |
|
|
|
22,365 |
|
|
|
26,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share basic |
|
$ |
0.25 |
|
|
|
0.42 |
|
|
|
0.39 |
|
|
|
0.46 |
|
Income per share diluted |
|
$ |
0.25 |
|
|
|
0.42 |
|
|
|
0.39 |
|
|
|
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Month Period Ended |
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
|
2006 |
|
2006 |
|
2006 |
|
2006 |
Total revenues |
|
$ |
306,622 |
|
|
|
322,803 |
|
|
|
343,861 |
(2) |
|
|
335,670 |
(2) |
Income before income taxes |
|
|
13,661 |
|
|
|
33,507 |
|
|
|
47,016 |
|
|
|
30,463 |
|
Net income available to
common stockholders |
|
|
6,552 |
|
|
|
21,109 |
|
|
|
31,053 |
|
|
|
20,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share basic |
|
$ |
0.14 |
|
|
|
0.37 |
|
|
|
0.54 |
|
|
|
0.35 |
|
Income per share diluted |
|
$ |
0.14 |
|
|
|
0.37 |
|
|
|
0.54 |
|
|
|
0.35 |
|
|
|
|
(1) |
|
Revenue for the quarter ended June 30, 2007 includes $15.5 million for the Final CMS
Settlement associated with the 2006 Medicare plan year for which the Company received
notification from CMS of such amounts in the second quarter of 2007. Revenue for the quarter
ended December 31, 2007 includes the accrual of $23.0 million for estimated Final CMS
Settlement for the 2007 Medicare plan year. |
|
(2) |
|
Revenue for the quarter ended September 30, 2006 includes $15.5 million for the Initial CMS
Settlement associated with the 2006 Medicare plan year received in the third quarter of 2006.
Revenue for the quarter ended December 31, 2006 includes $5.7 million for the Final CMS
Settlement associated with the 2005 Medicare plan year received in the fourth quarter of
2006. |
97
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF HEALTHSPRING, INC. (PARENT ONLY)
BALANCE SHEETS
December 31, 2007 and 2006
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
23,159 |
|
|
$ |
58,151 |
|
Prepaid expenses and other current assets |
|
|
641 |
|
|
|
771 |
|
Deferred tax assets |
|
|
95 |
|
|
|
115 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
23,895 |
|
|
|
59,037 |
|
Investment in subsidiaries |
|
|
922,571 |
|
|
|
334,310 |
|
Property and equipment, net |
|
|
11,471 |
|
|
|
4,592 |
|
Intangible assets |
|
|
347 |
|
|
|
507 |
|
Deferred financing fee |
|
|
9,992 |
|
|
|
802 |
|
Deferred tax assets |
|
|
3,758 |
|
|
|
2,914 |
|
Due from subsidiaries |
|
|
5,832 |
|
|
|
181,638 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
977,866 |
|
|
$ |
583,800 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other |
|
$ |
5,185 |
|
|
$ |
8,289 |
|
Current portion of long-term debt |
|
|
18,750 |
|
|
|
|
|
Other current liabilities |
|
|
3,940 |
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
27,875 |
|
|
|
8,289 |
|
Deferred rent |
|
|
732 |
|
|
|
229 |
|
Other long-term liabilities |
|
|
404 |
|
|
|
|
|
Long-term debt, less current portion |
|
|
277,500 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
306,511 |
|
|
|
8,518 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
576 |
|
|
|
575 |
|
Additional paid in capital |
|
|
494,626 |
|
|
|
485,002 |
|
Retained earnings |
|
|
176,218 |
|
|
|
89,758 |
|
Treasury stock |
|
|
(65 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
671,355 |
|
|
|
575,282 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
977,866 |
|
|
$ |
583,800 |
|
|
|
|
|
|
|
|
See accompanying report of independent registered public accounting firm.
98
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF HEALTHSPRING, INC. (PARENT ONLY)
CONDENSED STATEMENTS OF INCOME
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Ten months |
|
|
|
Two months |
|
|
|
Year ended |
|
|
Year ended |
|
|
ended |
|
|
|
ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
February 28, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees from affiliates |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
Investment income |
|
|
1,725 |
|
|
|
478 |
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
1,725 |
|
|
|
478 |
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
15,249 |
|
|
|
13,401 |
|
|
|
377 |
|
|
|
|
1,261 |
|
Administrative expenses |
|
|
12,237 |
|
|
|
9,026 |
|
|
|
6,577 |
|
|
|
|
5,760 |
|
Depreciation and amortization |
|
|
3,480 |
|
|
|
746 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
7,465 |
|
|
|
330 |
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
38,431 |
|
|
|
23,503 |
|
|
|
6,954 |
|
|
|
|
7,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before equity in
subsidiaries earnings and
income taxes |
|
|
(36,706 |
) |
|
|
(23,025 |
) |
|
|
(6,954 |
) |
|
|
|
(6,913 |
) |
Equity in subsidiaries earnings |
|
|
108,897 |
|
|
|
93,591 |
|
|
|
31,070 |
|
|
|
|
9,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
72,191 |
|
|
|
70,566 |
|
|
|
24,116 |
|
|
|
|
2,710 |
|
Income tax benefit (expense) |
|
|
14,269 |
|
|
|
10,270 |
|
|
|
2,434 |
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
86,460 |
|
|
|
80,836 |
|
|
|
26,550 |
|
|
|
|
2,706 |
|
Preferred dividends |
|
|
|
|
|
|
(2,021 |
) |
|
|
(15,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to
common stockholders and
members |
|
$ |
86,460 |
|
|
$ |
78,815 |
|
|
$ |
10,943 |
|
|
|
$ |
2,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying report of independent registered public accounting firm.
99
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF HEALTHSPRING, INC. (PARENT ONLY)
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predeccessor |
|
|
|
|
|
|
|
|
|
|
|
Ten months |
|
|
|
Two months |
|
|
|
Year ended |
|
|
Year ended |
|
|
ended |
|
|
|
ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
February 28, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
86,460 |
|
|
$ |
80,836 |
|
|
|
26,550 |
|
|
|
|
2,706 |
|
Adjustments to reconcile net income to net cash (used
in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense and amortization |
|
|
3,480 |
|
|
|
745 |
|
|
|
189 |
|
|
|
|
|
|
Equity in subsidiaries earnings |
|
|
(108,897 |
) |
|
|
(93,591 |
) |
|
|
(31,070 |
) |
|
|
|
(9,623 |
) |
Distributions and advances from/(to) subsidiaries, net |
|
|
18,613 |
|
|
|
(124,311 |
) |
|
|
89,459 |
|
|
|
|
10,254 |
|
Share-based compensation |
|
|
4,236 |
|
|
|
5,650 |
|
|
|
377 |
|
|
|
|
|
|
Deferred taxes |
|
|
(824 |
) |
|
|
(4,294 |
) |
|
|
609 |
|
|
|
|
|
|
Amortization of deferred financing cost |
|
|
752 |
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
Write-off of deferred financing cost |
|
|
651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) due to change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Interest receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Prepaid expenses and other current assets |
|
|
147 |
|
|
|
1,793 |
|
|
|
(1,908 |
) |
|
|
|
(178 |
) |
Accounts payable, accrued expenses, and other
current liabilities |
|
|
828 |
|
|
|
4,953 |
|
|
|
3,336 |
|
|
|
|
8,335 |
|
Other long-term liabilities |
|
|
907 |
|
|
|
229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
6,353 |
|
|
|
(127,860 |
) |
|
|
87,542 |
|
|
|
|
(11,495 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(10,199 |
) |
|
|
(4,950 |
) |
|
|
(420 |
) |
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(317,799 |
) |
|
|
|
|
|
|
(219,958 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(327,998 |
) |
|
|
(4,950 |
) |
|
|
(220,378 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments on notes payable to members |
|
|
|
|
|
|
|
|
|
|
(3,958 |
) |
|
|
|
(83 |
) |
Proceeds from issuance of debt |
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments on debt |
|
|
(3,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common and preferred stock |
|
|
|
|
|
|
188,611 |
|
|
|
140,087 |
|
|
|
|
|
|
Deferred financing costs |
|
|
(10,610 |
) |
|
|
(932 |
) |
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(12 |
) |
|
|
(13 |
) |
|
|
(40 |
) |
|
|
|
|
|
Proceeds from stock options exercised |
|
|
1,023 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
Tax benefit from stock options exercised |
|
|
2 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
286,653 |
|
|
|
187,708 |
|
|
|
136,089 |
|
|
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash
equivalents |
|
|
(34,992 |
) |
|
|
54,898 |
|
|
|
3,253 |
|
|
|
|
11,412 |
|
Cash and cash equivalents at beginning of period |
|
|
58,151 |
|
|
|
3,253 |
|
|
|
|
|
|
|
|
10,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
23,159 |
|
|
$ |
58,151 |
|
|
$ |
3,253 |
|
|
|
$ |
22,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying report of independent registered public accounting firm.
100
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our senior management carried out an evaluation required by Rule 13a-15 under the Securities
Exchange Act of 1934, as amended (the Exchange Act), under the supervision and with the
participation of our President and Chief Executive Officer (CEO) and Chief Financial Officer
(CFO), of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15
and 15d-15 under the Exchange Act (Disclosure Controls). Based on the evaluation, our senior
management, including our CEO and CFO, concluded that, as of December 31, 2007, our Disclosure
Controls are effective in timely alerting them to material information required to be included in
our reports filed with the SEC.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting identified in
connection with the evaluation that occurred during the quarter ended December 31, 2007 that has
materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
Managements Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal
control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Companys internal control over financial reporting is designed to
provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with U.S. generally accepted accounting
principles. The Companys internal control over financial reporting included those policies and
procedures that:
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the Company;
(ii) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the Company are being made only in accordance with
authorizations of management and directors of the Company; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Companys internal control over financial
reporting as of December 31, 2007. In conducting the Companys assessment of the effectiveness of
its internal control over financial reporting, the Company has excluded the acquisition of the Leon
Medical Centers Health Plans, Inc. (LMC Health Plans) which was completed by the Company on October
1, 2007. Total revenue of $83.8 million and total assets of $451.8 million for LMC Health Plans are
included in the Companys consolidated financial statements as of and for the year ended December
31, 2007. Further information concerning the acquisition of the LMC Health Plans appears in Note 2,
Acquisition of Leon Medical Centers Health Plans, to the accompanying audited consolidated
financial statements. In making this assessment, we used the criteria set forth by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated
Framework.
101
Based on our assessment and those criteria, we determined that the Companys internal control over
financial reporting was effective as of December 31, 2007.
The effectiveness of the Companys internal control over financial reporting as of December
31, 2007 has been audited by KPMG LLP, an independent registered public accounting firm, as stated
in their report set forth in the Report of Independent Registered Public Accounting Firm in Part
II, Item 8 of this Annual Report on Form 10-K.
Item 9B. Other Information
None.
102
PART III
Item 10. Directors, Executive Officers and Corporate Governance
Information with respect to the directors of the Company, set forth in the Companys
definitive proxy statement, to be filed with the SEC on or before April 29, 2008 for the Companys
2008 Annual Meeting of Stockholders to be held on or about May 20, 2008 (the Proxy Statement),
under the caption Proposal 1 Election of Directors, is incorporated herein by reference.
Pursuant to General Instruction G(3), information concerning executive officers of the Company
is included in Item 1 of this Annual Report on Form 10-K under the caption Executive Officers of
the Company.
Information with respect to compliance with Section 16(a) of the Securities Exchange Act of
1934, set forth in the Proxy Statement under the caption Section 16(a) Beneficial Ownership
Reporting Compliance, is incorporated herein by reference.
Information with respect to our code of ethics, set forth in the Proxy Statement under the
caption Corporate Governance Code of Business Conduct and Ethics, is incorporated herein by
reference.
Item 11. Executive Compensation
Information
required by this item, set forth in the Proxy
Statement under the caption Executive and Director Compensation, is incorporated herein by
reference.
|
|
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters |
Information with respect to security ownership of certain beneficial owners and management and
related stockholder matters and our equity compensation plans, set forth in the Proxy Statement
under the captions Security Ownership of Certain Beneficial Owners and Management and Executive
and Director Compensation, is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions and Director Independence
Information with respect to certain relationships and related transactions and director
independence, set forth in the Proxy Statement under the captions Certain Relationships and
Related Transactions, Security Ownership of Certain Beneficial Owners and Management and Corporate Governance, is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
Information with respect to the fees paid to and services provided by our independent
registered public accounting firm, set forth in the Proxy Statement under the caption Fees Billed
to Us by KPMG LLP During 2007 and 2006 is incorporated herein by reference.
Information with respect to our audit committee and audit committee
financial expert set forth in the proxy statement under the
caption Corporate Governance-Board Committee Composition
is incorporated hereby reference.
103
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) |
|
Financial Statements and Financial Statement Schedules |
|
(1) |
|
All financial statements filed as part of this report are listed in the Index
to Consolidated Financial Statements on page 59 of this report. |
|
|
(2) |
|
All financial statement schedules required to be filed as part of this report
are listed in the Index to Financial Statements on page 59 of this
report. |
|
|
(3) |
|
Exhibits See Index of Exhibits at end of this report, which is incorporated
herein by reference. |
|
|
See the Index of Exhibits at end of this report, which is incorporated herein by reference. |
|
|
We are filing as part of this report the financial schedule listed on the index immediately
preceding the financial statements in Item 8 of this report. |
104
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
|
|
HEALTHSPRING, INC.
|
|
Date: February 28, 2008 |
By: |
/s/ Kevin M. McNamara
|
|
|
|
Name: Kevin M. McNamara |
|
|
|
Title: Executive Vice President and
Chief Financial Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Herbert A. Fritch
Herbert A. Fritch
|
|
Chairman of the Board of
Directors, President and
Chief Executive Officer
(Principal Executive
Officer)
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Kevin M. McNamara
Kevin M. McNamara
|
|
Executive Vice President
and Chief Financial
Officer (Principal
Financial and Accounting
Officer)
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Bruce M. Fried
Bruce M. Fried
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Robert Z. Hensley
Robert Z. Hensley
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Benjamin Leon, Jr.
Benjamin Leon, Jr.
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Sharad Mansukani, M.D.
Sharad Mansukani, M.D.
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Russell K. Mayerfeld
Russell K. Mayerfeld
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Joseph P. Nolan
Joseph P. Nolan
|
|
Director
|
|
February 28, 2008 |
|
|
|
|
|
/s/ Martin S. Rash
Martin S. Rash
|
|
Director
|
|
February 28, 2008 |
INDEX OF EXHIBITS
|
|
|
|
|
Exhibits |
|
Description |
|
3.1 |
|
|
Form of Amended and Restated Certificate of Incorporation of HealthSpring, Inc. (1) |
|
|
|
|
|
|
3.2 |
|
|
Form of Second Amended and Restated Bylaws of HealthSpring, Inc. (1) |
|
|
|
|
|
|
4.1 |
|
|
Reference is made to Exhibits 3.1 and 3.2 |
|
|
|
|
|
|
4.2 |
|
|
Specimen of Common Stock Certificate (1) |
|
|
|
|
|
|
4.3 |
|
|
Registration Agreement, dated as of March 1, 2005, by and among HealthSpring, Inc., GTCR Fund
VIII, L.P., GTCR Fund VIII/B, L.P., GTCR Co-Invest II, L.P., and each of the other
stockholders of HealthSpring, Inc. whose names appear on the schedules thereto or on the
signature pages or joinders to the Registration Rights Agreement (1) |
|
|
|
|
|
|
4.4 |
|
|
Registration Rights Agreement, dated as of October 1, 2007, by and among HealthSpring, Inc.
and the former stockholders of Leon Medical Centers Health Plans, Inc. (2) |
|
|
|
|
|
|
10.1 |
|
|
Purchase and Exchange Agreement, dated as of November 10, 2004, by and among NewQuest, LLC,
HealthSpring, Inc., NewQuest, Inc., the stockholders representative and each of the other
stockholders of HealthSpring, Inc. whose names appear on the schedules or signature pages
thereto, as amended (1) |
|
|
|
|
|
|
10.2 |
|
|
Stock Purchase Agreement, dated as of March 1, 2005, by and among GTCR Fund VIII, L.P., GTCR
Fund VIII/B, L.P., GTCR Co-Invest II, L.P., and each of the other stockholders party thereto
(1) |
|
|
|
|
|
|
10.3 |
|
|
Form of HealthSpring, Inc. Amended and Restated Restricted Stock Purchase Agreement* (1) |
|
|
|
|
|
|
10.4 |
|
|
HealthSpring, Inc. 2005 Stock Option Plan* (1) |
|
|
|
|
|
|
10.5 |
|
|
Form of Non-Qualified Stock Option Agreement (Option Plan)* (1) |
|
|
|
|
|
|
10.6 |
|
|
HealthSpring, Inc. 2006 Equity Incentive Plan, as amended* (3) |
|
|
|
|
|
|
10.7 |
|
|
Form of Non-Qualified Stock Option Agreement (Equity Incentive Plan)* (4) |
|
|
|
|
|
|
10.8 |
|
|
Form of Incentive Stock Option Agreement (Equity Incentive Plan)* (4) |
|
|
|
|
|
|
10.9 |
|
|
Form of Restricted Stock Award Agreement (Employees and Officers) (Equity Incentive Plan)* (4) |
|
|
|
|
|
|
10.10 |
|
|
Form of Restricted Stock Award Agreement (Directors) (Equity Incentive Plan)* (4) |
|
|
|
|
|
|
10.11 |
|
|
Non-Employee Director Compensation Policy* (5) |
|
|
|
|
|
|
10.12 |
|
|
Amended and Restated Employment Agreement between Registrant and Herbert A. Fritch* (1) |
|
|
|
|
|
|
10.13 |
|
|
Amended and Restated Employment Agreement between Registrant and Kevin M. McNamara* (1) |
|
|
|
|
|
|
10.14 |
|
|
Employment Agreement between Registrant and Gerald V. Coil* (6) |
|
|
|
|
|
|
10.15 |
|
|
Form of Indemnification Agreement (1) |
|
|
|
|
|
|
10.16 |
|
|
Stock Purchase Agreement, dated August 9, 2007, by and among Leon Medical Centers Health
Plans, Inc., the stockholders of Leon Medical Centers Health Plans, Inc., as sellers,
NewQuest, LLC, as buyer, and HealthSpring, Inc. (7) |
|
|
|
|
|
|
10.17 |
|
|
Medical Services Agreement, dated as of October 1, 2007, by and between Leon Medical Centers,
Inc. and Leon Medical Centers Health Plans, Inc. (2) |
|
|
|
|
|
|
10.18 |
|
|
Credit and Guaranty Agreement, dated as of October 1, 2007, by and among HealthSpring, Inc.,
as borrower, certain subsidiaries of HealthSpring, Inc., as guarantors, the lenders party
thereto from time to time, and Goldman Sachs Credit Partners L.P., as administrative agent,
lead arranger and collateral agent (2) |
|
|
|
|
|
|
10.19 |
|
|
Contract H4454 between Centers for Medicare & Medicaid Services and HealthSpring of
Tennessee, Inc. (renewed effective as of January 1, 2008) (1) |
|
|
|
|
|
|
10.20 |
|
|
Contract H4513 between Centers for Medicare & Medicaid Services and Texas HealthSpring I, LLC
(renewed effective as of January 1, 2008) (1) |
|
|
|
|
|
|
10.21 |
|
|
Contract H0150 between Centers for Medicare & Medicaid Services and HealthSpring of Alabama,
Inc. (renewed effective as of January 1, 2008) (1) |
|
|
|
|
|
|
10.22 |
|
|
Contract H1415 between Centers for Medicare & Medicaid Services and HealthSpring of
Illinois (renewed effective as of January 1, 2008) (1) |
|
|
|
|
|
|
10.23 |
|
|
Contract H4407 between Centers for Medicare & Medicaid Services and HealthSpring of
Tennessee, Inc. (d/b/a HealthSpring of Mississippi) (renewed
effective as of January1, 2008) (1) |
|
|
|
|
|
|
10.24 |
|
|
Contract
H5410 between Centers for Medicare & Medicaid Services and
HealthSpring of Florida, Inc. (f/k/a Leon Medical Centers Health
Plans, Inc.) (renewed effective as of January 1, 2008) |
|
|
|
|
|
|
10.25 |
|
|
Amended and Restated IPA Services Agreement dated March 1, 2003 by and between Texas
HealthSpring, LLC and Renaissance Physician Organization, as amended (1) |
107
|
|
|
|
|
Exhibits |
|
Description |
|
10.26 |
|
|
Full-Service Management Agreement dated April 16, 2001 by and between GulfQuest, L.P. and
Renaissance Physician Organization, as amended (1) |
|
|
|
|
|
|
10.27 |
|
|
Agreement dated May 28,1993 between the Baptist Hospital and DST Health Solutions, Inc.
(f/k/a CSC Healthcare Systems, Inc.), as amended (1) |
|
|
|
|
|
|
10.28 |
|
|
Master Service Agreement dated June 13, 2003 between OAO HealthCare Solutions, Inc. and
TexQuest, LLC, on behalf of GulfQuest, L.P. (1) |
|
|
|
|
|
|
10.29 |
|
|
Stand-Alone PDP Contract between Centers for Medicare & Medicaid Services and HealthSpring,
Inc. and HealthSpring of Alabama, Inc. (renewed effective as of
January 1, 2008) (8) |
|
|
|
|
|
|
10.30 |
|
|
Novation Agreement for Change of Ownership of a Medicare Prescription Drug Plan Line of
Business, dated as of December 12, 2007, by and among Texas HealthSpring I, LLC, HealthSpring
of Tennessee, Inc., and the Centers for Medicare and Medicaid Services |
|
|
|
|
|
|
10.31 |
|
|
Stand-Alone
PDP Contract between Centers for Medicare & Medicaid Services and
HealthSpring of Florida, Inc. (f/k/a Leon Medical Centers Health
Plans, Inc.) (renewed effective as of January 1, 2008) |
|
|
|
|
|
|
21.1 |
|
|
Subsidiaries of the Registrant |
|
|
|
|
|
|
23.1 |
|
|
Consent of KPMG LLP |
|
|
|
|
|
|
24.1 |
|
|
Power of attorney (included on the signature page) |
|
|
|
|
|
|
31.1 |
|
|
Certification of President and Chief Executive Officer pursuant to Section 302 of
Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification of President and Chief Executive Officer pursuant to Section 906 of
Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Indicates management contract or compensatory plan, contract or arrangement. |
(1) |
|
(Previously filed as an Exhibit to the Companys Registration Statement on Form S-1 (File No.
333-128939), filed October 11, 2005, as amended.) |
(2) |
|
(Previously filed as an Exhibit to the Companys Current Report on Form 8-K, filed October 4,
2007.) |
(3) |
|
(Previously filed as an Exhibit to the Companys Quarterly Report on Form 10-Q, filed May 14,
2007.) |
(4) |
|
(Previously filed as an Exhibit to the Companys Quarterly Report on Form 10-Q, filed
November 2, 2007.) |
(5) |
|
(Previously filed as an Exhibit to the Companys Quarterly Report on Form 10-Q, filed August
14, 2007.) |
(6) |
|
(Previously filed as an Exhibit to the Companys Current Report on Form 8-K, filed December
27, 2006.) |
(7) |
|
(Previously filed as an Exhibit to the Companys Current Report on Form 8-K, filed August 14,
2007.) |
(8) |
|
(Previously filed as an Exhibit to the Companys Annual Report on Form 10-K, filed March 31,
2006.) |
108