Edgar Filing: TRACTOR SUPPLY CO /DE/

Form 10-Q/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2007

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number 000-23314

TRACTOR SUPPLY COMPANY

(Exact Name of Registrant as Specified in Its Charter)

Delaware		13-3139732
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

200 Powell Place, Brentwood, Tennessee		37027
(Address of Principal Executive Offices)		(Zip Code)

Registrant's Telephone Number, Including Area Code:

(615) 366-4600

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES x NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer x

Accelerated filer o

Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES o NO x

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.

Class		Outstanding at July 28, 2007
Common Stock, $.008 par value		39,070,014

Page 1

The original of this filing is hereby amended to include the Certifications required under Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002 (attached hereto).

TRACTOR SUPPLY COMPANY

INDEX

			Page No.

Part I.		Financial Information	3

	Item 1.	Financial Statements	3

		Consolidated Balance Sheets - June 30, 2007 and December 30, 2006	3

		Consolidated Statements of Income - For the Fiscal Three and Six Months Ended June 30, 2007 and July 1, 2006	4

		Consolidated Statement of Stockholders’ Equity - For the Fiscal Six Months Ended June 30, 2007	5

		Consolidated Statements of Cash Flows - For the Fiscal Six Months Ended June 30, 2007 and July 1, 2006	6

		Notes to Unaudited Consolidated Financial Statements	7

	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	12

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	17

	Item 4.	Controls and Procedures	17

Part II.		Other Information	18

	Item 1.	Legal Proceedings	18

	Item 1A.	Risk Factors	18

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	18

	Item 3.	Defaults Upon Senior Securities	18

	Item 4.	Submission of Matters to a Vote of Security Holders	18

	Item 5.	Other Information	19

	Item 6.	Exhibits	19

SIGNATURE			19

Page 2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

TRACTOR SUPPLY COMPANY

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

	June 30,			December 30,
	2007			2006
ASSETS		*(Unaudited)*
Current assets:
Cash and cash equivalents	$	43,404		$	37,605
Inventories		692,388			594,851
Prepaid expenses and other current assets		40,173			37,007
Deferred income taxes		6,999			11,360
Total current assets		782,964			680,823

Property and equipment:
Land		21,707			19,495
Buildings and improvements		255,888			248,063
Furniture, fixtures and equipment		163,484			146,128
Computer software and hardware		44,957			46,853
Construction in progress		30,164			15,404
		516,200			475,943
Accumulated depreciation and amortization		(194,737	)		(174,339	)
Property and equipment, net		321,463			301,604

Goodwill		10,258			10,288
Deferred income taxes		15,059			10,779
Other assets		6,069			5,976

Total assets	$	1,135,813		$	1,009,470

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	360,517		$	240,383
Other accrued expenses		110,237			111,721
Current portion of capital lease obligations		896			1,065
Income taxes currently payable		17,574			11,550
Total current liabilities		489,224			364,719

Revolving credit loan		--			--
Capital lease obligations, less current maturities		2,410			2,808
Straight-line rent liability		27,773			24,399
Other long-term liabilities		22,063			18,640
Total liabilities		541,470			410,566

Stockholders’ equity:
Preferred stock, 40,000 shares authorized, $1.00 par value; no shares issued		--			--
Common stock, 100,000,000 shares authorized; $.008 par value; 40,506,299 shares issued and 39,286,707 shares outstanding at June 30, 2007 and 40,281,732 shares issued and outstanding at December 30, 2006		324			322
Additional paid-in capital		141,481			129,249
Treasury stock - at cost, 1,219,592 shares		(63,720	)		--
Accumulated other comprehensive loss		--			(22	)
Retained earnings		516,258			469,355
Total stockholders’ equity		594,343			598,904

Total liabilities and stockholders’ equity	$	1,135,813		$	1,009,470

The accompanying notes are an integral part of this statement.

Page 3

TRACTOR SUPPLY COMPANY

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

	For the fiscal three months ended				For the fiscal six months ended
	June 30, 2007		July 1, 2006		June 30, 2007		July 1, 2006
	*(Unaudited)*				*(Unaudited)*

Net sales	$	790,929	$	714,944	$	1,350,761	$	1,180,492

Cost of merchandise sold		540,505		490,437		932,157		813,989

Gross margin		250,424		224,507		418,604		366,503

Selling, general and administrative expenses		166,959		144,996		314,146		275,627
Depreciation and amortization		12,357		10,580		24,370		20,203

Operating income		71,108		68,931		80,088		70,673

Interest expense, net		604		647		1,529		1,554

Income before income taxes		70,504		68,284		78,559		69,119

Income tax expense		26,747		25,357		29,803		25,667

Net income	$	43,757	$	42,927	$	48,756	$	43,452

Net income per share - basic	$	1.10	$	1.07	$	1.22	$	1.09

Net income per share - diluted	$	1.08	$	1.05	$	1.19	$	1.06

The accompanying notes are an integral part of this statement.

Page 4

TRACTOR SUPPLY COMPANY

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(in thousands, except share amounts)

(Unaudited)

	Common Stock		Additional Paid-in Capital		Treasury Stock			Accumulated Other Comprehensive Loss			Retained Earnings			Total Stockholders’ Equity

Stockholders’ equity at December 30, 2006	$	322	$	129,249	$	--		$	(22	)	$	469,355		$	598,904

Cumulative effect of change in accounting principle (Note 8)												(1,853	)		(1,853	)
Issuance of common stock under employee stock purchase plan (24,654 shares)				1,102											1,102
Exercise of stock options (199,913 shares)		2		2,758											2,760
Tax benefit on disqualifying dispositions of stock options				2,893											2,893
Stock compensation				5,479											5,479
Repurchase of common stock (1,219,592 shares)						(63,720	)								(63,720	)
Foreign currency translation adjustment									22						22
Net income												48,756			48,756

Stockholders’ equity at June 30, 2007	$	324	$	141,481	$	(63,720	)	$	0		$	516,258		$	594,343

The accompanying notes are an integral part of this statement.

Page 5

TRACTOR SUPPLY COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

	For the fiscal six months ended
	June 30, 2007			July 1, 2006
	*(Unaudited)*
Cash flows from operating activities:
Net income	$	48,756		$	43,452
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		24,370			20,203
Gain on sale of property and equipment		(281	)		(113	)
Stock compensation expense		5,479			4,465
Deferred income taxes		81			(7,441	)
Change in assets and liabilities:
Inventories		(97,537	)		(124,518	)
Prepaid expenses and other current assets		(3,154	)		1,738
Accounts payable		120,134			92,545
Other accrued expenses		(1,025	)		2,648
Income taxes currently payable		6,024			20,308
Other		4,683			5,100

Net cash provided by operating activities		107,530			58,387

Cash flows from investing activities:
Capital expenditures		(44,702	)		(41,313	)
Proceeds from sale of property and equipment		963			1,302
Other		--			(746	)

Net cash used in investing activities		(43,739	)		(40,757	)

Cash flows from financing activities:
Borrowings under revolving credit agreement		356,193			207,129
Repayments under revolving credit agreement		(356,193	)		(215,341	)
Tax benefit of stock options exercised		2,433			6,881
Principal payments under capital lease obligations		(567	)		(629	)
Repurchase of common stock		(63,720	)		--
Net proceeds from issuance of common stock		3,862			6,481

Net cash provided by (used in) financing activities		(57,992	)		4,521

Net increase in cash and cash equivalents		5,799			22,151

Cash and cash equivalents at beginning of period		37,605			21,203

Cash and cash equivalents at end of period	$	43,404		$	43,354

Supplemental disclosures of cash flow information:

Cash paid during the period for:
Interest	$	1,239		$	1,466
Income taxes		21,230			5,113

Supplemental disclosure of non-cash activities:
Equipment acquired through capital leases	$	--		$	1,461

The accompanying notes are an integral part of this statement.

Page 6

TRACTOR SUPPLY COMPANY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of Presentation:

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These statements should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 30, 2006. The results of operations for the fiscal three-month and six-month periods are not necessarily indicative of results for the full fiscal year.

Our business is highly seasonal. Historically, our sales and profits have been the highest in the second and fourth fiscal quarters of each year due to the sale of seasonal products. Unseasonable weather, excessive rain, drought, and early or late frosts may also affect our sales. We believe, however, that the impact of adverse weather conditions is somewhat mitigated by the geographic dispersion of our stores.

Typically, we experience our highest inventory and accounts payable balances during our first fiscal quarter each year for purchases of seasonal product in anticipation of the spring selling season and again during our third fiscal quarter in anticipation of the winter selling season.

Note 2 - Reclassifications:

Certain amounts in previously issued financial statements have been reclassified to conform to the fiscal 2007 presentation. Inventories in-transit and inventory initially consigned but ultimately purchased have been included in the inventory and accounts payable balances in the consolidated balance sheets. Discount fees on our proprietary credit card have been reclassified from operating expenses into cost of merchandise sold in the consolidated statements of income.

Note 3 - Inventories:

The value of our inventory is determined using the lower of last-in, first-out (LIFO) cost or market. Inventories are not in excess of market value. Quarterly inventory determinations under LIFO are based on assumptions as to projected inventory levels at the end of the fiscal year, sales for the year and the rate of inflation/deflation for the year. If the first-in, first-out (FIFO) method of accounting for inventory had been used, inventories would have been approximately $20.9 million and $20.3 million higher than reported at June 30, 2007 and December 30, 2006, respectively.

Note 4 - Share-Based Payments:

Pursuant to Statement of Financial Accounting Standards No. 123(R), “Share-Based Payments” (“SFAS 123(R)”) (adopted in fiscal 2006), we recognize compensation expense for share-based payments based on the fair value of the awards, using the modified prospective method. Share-based payments include stock option grants and transactions under our other stock plans. SFAS 123(R) requires share-based compensation expense to be based on the following: a) grant date fair value estimated in accordance with the original provisions of SFAS 123 for unvested options granted prior to the adoption of SFAS 123(R); b) grant date fair value estimated in accordance with the provisions of SFAS 123(R) for all share-based payments granted subsequent to adoption; and c) the discount on shares sold to employees subsequent to adoption, which represents the difference between the grant date fair value and the employee purchase price. Share-based compensation expense lowered pre-tax income by $2.8 million and $2.6 million for the second quarter of fiscal 2007 and 2006, respectively and $5.5 million and $4.5 million for the first six months of fiscal 2007 and 2006, respectively. The benefits of tax deductions in excess of recognized compensation expense are reported as a financing cash flow.

Page 7

Under SFAS 123(R), forfeitures are estimated at the time of valuation and reduce expense ratably over the vesting period. This estimate is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimate.

Stock Incentive Plan

Under our 2006 Stock Incentive Plan, options may be granted to officers, non-employee directors and other employees. The per share exercise price of options granted shall not be less than the fair market value of the stock on the date of grant and such options will expire no later than ten years from the date of grant. In the case of a stockholder owning more than 10% of our outstanding voting stock, the exercise price of an incentive stock option may not be less than 110% of the fair market value of the stock on the date of grant and such options will expire no later than five years from the date of grant. Also, the aggregate fair market value of the stock with respect to which incentive stock options are exercisable on a tax deferred basis for the first time by an individual in any calendar year may not exceed $100,000. Vesting of options commences at various anniversary dates following the dates of grant.

The fair value of each option grant is separately estimated for each vesting date. The fair value of each option is recognized as compensation expense ratably over the vesting period. We have estimated the fair value of all stock option awards as of the date of the grant by applying a modified Black-Scholes pricing valuation model. The application of this valuation model involves assumptions that are judgmental and highly sensitive in the determination of compensation expense, including expected stock price volatility.

The following summarizes information concerning stock option grants during fiscal 2007 and 2006:

	Three months ended				Six months ended
	June 30, 2007		July 1, 2006		June 30, 2007		July 1, 2006
Stock options granted		22,600		38,900		437,450		475,500
Weighted average exercise price	$	51.56	$	64.45	$	46.44	$	62.09
Weighted average fair value	$	22.19	$	37.91	$	19.56	$	34.89

As of June 30, 2007, total unrecognized compensation expense related to non-vested stock options and restricted stock units was $21,516,048 with a weighted average expense recognition period of 1.63 years.

Restricted Stock Units

During the first six months of 2007, we issued 62,997 restricted stock units which vest over an approximate three-year term and had a grant date weighted average fair value of $46.46.

Employee Stock Purchase Plan

We have an Employee Stock Purchase Plan (the “ESPP”) whereby all our employees have the opportunity to purchase, through payroll deductions, shares of common stock at a 15% discount. Pursuant to the terms of the ESPP, we issued 24,654 and 18,501 shares of common stock during the first six months of fiscal 2007 and 2006, respectively. Total stock compensation expense related to the ESPP was approximately $68,000 and $92,000 during the first six months of 2007 and 2006, respectively. At June 30, 2007, there were 3,321,403 shares of common stock reserved for future issuance under the ESPP.

There were no modifications to our share-based compensation plans during the six months ended June 30, 2007.

Note 5 - Net Income Per Share:

We present both basic and diluted earning per share (“EPS”) on the face of the consolidated statements of income. As provided by SFAS 128 “Earnings per Share”, basic EPS is calculated as income available to common stockholders divided by the weighted average number of shares outstanding during the period. Diluted EPS is calculated using the weighted average outstanding common shares and the treasury stock method for shares issuable upon exercise of options and vesting of restricted stock.

Page 8

Net income per share is calculated as follows (in thousands, except per share amounts):

	Three months ended June 30, 2007							Three months ended July 1, 2006
	Income		Shares		Per Share Amount			Income		Shares		Per Share Amount
Basic net income per share:
Net income	$	43,757		39,617	$	1.10		$	42,927		39,966	$	1.07

Dilutive stock options and restricted stock outstanding				962		(0.02	)				1,123		(0.02	)

Diluted net income per share:
Net income	$	43,757		40,579	$	1.08		$	42,927		41,089	$	1.05

	Six months ended June 30, 2007							Six months ended July 1, 2006
	Income		Shares		Per Share Amount			Income		Shares		Per Share Amount
Basic net income per share:
Net income	$	48,756		39,922	$	1.22		$	43,452		39,832	$	1.09

Dilutive stock options and restricted stock outstanding				979		(0.03	)				1,221		(0.03	)

Diluted net income per share:
Net income	$	48,756		40,901	$	1.19		$	43,452		41,053	$	1.06

Note 6 - Credit Agreement:

In February 2007, we entered into a new Senior Credit Facility with largely the same lender group as under our previous credit facility. The new Senior Credit Facility provides for borrowings up to $250 million (with sublimits of $75 million and $10 million for letters of credit and swingline loans, respectively). This agreement is unsecured and has a five-year term, with proceeds expected to be used for working capital, capital expenditures and share repurchases. Borrowings bear interest at either the bank’s base rate or LIBOR plus an additional amount ranging from 0.35% to 0.90% per annum, adjusted quarterly based on our performance (0.50% at June 30, 2007). We are also required to pay a commitment fee ranging from 0.06% to 0.18% per annum for unused capacity (0.10% at June 30, 2007). The agreement requires quarterly compliance with respect to fixed charge coverage and leverage ratios. We are in compliance with all covenants at June 30, 2007.

Note 7 - Treasury Stock:

In February 2007, our Board of Directors authorized a share repurchase program which provides for repurchase of up to $200 million of common stock over an approximate three-year period. The repurchases may be made from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares repurchased under the program will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability, and other market conditions. Repurchased shares will be held in treasury. The program may be limited or terminated at any time without prior notice.

We repurchased 806,100 and 1,219,592 shares under the share repurchase program during the second quarter and first six months of 2007, respectively. The total cost of the share repurchases was $42.4 million and $63.7 million during the second quarter and first six months of 2007, respectively. As of June 30, 2007, we had remaining authorization under the share repurchase program of $136.3 million.

Page 9

Note 8 - Accounting for Uncertainty in Income Taxes:

In June 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109” (“FIN 48”) to create a single model to address accounting for uncertainty in tax positions. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes”. This Interpretation prescribes the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. Tax positions that meet a “more-likely-than-not” recognition threshold should be measured in order to determine the tax benefit to be recognized. We are no longer subject to federal examination for years before 2005, nor state and local income tax examinations for years before 2002.

We adopted the provisions of FIN 48 in fiscal 2007, as required. As a result, we charged approximately $1.9 million to retained earnings for the cumulative effect of adoption, including interest. Interest and penalties are immaterial at the date of adoption. The total amount of unrecognized tax benefits that, if recognized, would increase the effective tax rate, is $2.3 million. In addition, we will recognize current interest accrued related to these uncertain tax positions as interest expense.

Note 9 - New Accounting Pronouncements:

In March 2006, the Emerging Issues Task Force (“EITF”) reached a consensus on EITF Issue No. 06-3, “How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross Versus Net Presentation)” (“EITF 06-3”), which allows companies to adopt a policy of presenting taxes in the income statement on either a gross or net basis. Taxes within the scope of EITF 06-3 would include taxes that are imposed on a revenue transaction between a seller and a customer, for example, sales taxes, use taxes, value-added taxes, and some types of excise taxes. We adopted the provisions of EITF 06-3, as required, in fiscal 2007. EITF 06-3 does not impact the method for recording and reporting these sales taxes in our consolidated financial statements as our policy is to exclude all such taxes from revenue.

In September 2006, the FASB issued Statement No. 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 (our fiscal year 2008), and interim periods within those fiscal years. We are currently evaluating the impact that the adoption of SFAS 157 will have on our consolidated financial statements.

In February 2007, the FASB issued SFAS 159, "The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of SFAS 115," which permits entities to choose to measure many financial instruments and certain other items at fair value. The fair value option established by this standard permits all entities to choose to measure eligible items at fair value at specified election dates. Entities choosing the fair value option would be required to report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. Adoption is required for fiscal years beginning after November 15, 2007 (our fiscal year 2008). We are currently evaluating the expected effect of SFAS 159 on our consolidated financial statements.

Note 10 - Commitments and Contingencies:

Construction commitments

We had commitments for new store construction projects totaling approximately $8.7 million at June 30, 2007.

Page 10

Litigation

We are involved in various litigation matters arising in the ordinary course of business. After consultation with legal counsel, our management expects these matters will be resolved without material adverse effect on our consolidated financial position or results of operations. Any estimated loss related to such matters has been adequately provided in accrued liabilities to the extent probable and reasonably estimable. It is possible, however, that future results of operations for any particular quarterly or annual period could be materially affected by changes in circumstances relating to these proceedings.

Page 11

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

General

The following discussion and analysis describes certain factors affecting our results of operations for the fiscal three and six month periods ended June 30, 2007 and July 1, 2006 and significant developments affecting our financial condition since the end of the fiscal year ended December 30, 2006, and should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 30, 2006. The following discussion and analysis also contains certain historical and forward-looking information. The forward-looking statements included herein are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”). All statements, other than statements of historical facts, which address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as estimated results of operations in future periods, future capital expenditures (including their amount and nature), business strategy, expansion and growth of our business operations and other such matters are forward-looking statements. These forward-looking statements may be affected by certain risks and uncertainties, any one, or a combination of which could materially affect the results of our operations. To take advantage of the safe harbor provided by the Act, we are identifying certain factors that could cause actual results to differ materially from those expressed in any forward-looking statements, whether oral or written.

Typically, we experience our highest inventory and accounts payable balances during the first fiscal quarter each year for purchases of seasonal products in anticipation of the spring selling season and again during the third fiscal quarter in anticipation of the winter selling season.

As with any business, many aspects of our operations are subject to influences outside our control. These factors include general economic cycles affecting consumer spending, weather factors, operating factors affecting customer satisfaction, consumer debt levels, inflation, pricing and other competitive factors, the ability to attract, train and retain qualified employees, the ability to manage growth and identify suitable locations and negotiate favorable lease agreements on new and relocated stores, the timing and acceptance of new products in the stores, the mix of goods sold, the continued availability of favorable credit sources, capital market conditions in general, the ability to increase sales at existing stores, the ability to retain vendors, the risk of product liability and other claims, reliance on foreign suppliers, the ability to maintain and improve our management information systems and the seasonality of our business. We discuss in greater detail risk factors relating to our business in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 30, 2006. Forward-looking statements are based on our knowledge of our business and the environment in which we operate, but because of the factors listed above or other factors, actual results could differ materially from those reflected by any forward-looking statements. Consequently, all of the forward-looking statements made are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated will be realized or, even if substantially realized, that they will have the expected consequences to or effects on our business and operations. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Page 12

Results of Operations

Fiscal Three Months (Second Quarter) and Six Months Ended June 30, 2007 and July 1, 2006

Net sales increased 10.6% to $790.9 million for the second quarter of 2007 from $714.9 million for the second quarter of 2006. Net sales increased 14.4% to $1,350.8 million for the first six months of fiscal 2007 from $1,180.5 million for the first six months of fiscal 2006. The net sales increase resulted primarily from the addition of new stores, successful store relocations, and same-store sales improvement of 1.0% and 3.9% for the second quarter and first six months, respectively. Our second quarter same-store sales improvements were strongest in the apparel and animal health categories, but were largely offset by lower than expected performance in seasonal riding mowers.

We opened 20 new stores during the second quarter and 42 stores during the first six months of fiscal 2007, compared to 17 and 46 stores opened during the second quarter and first six months of 2006, respectively. We did not relocate any stores in the second quarter of 2007 compared to six store relocations during the second quarter of 2006. For the first six months of 2007, we relocated seven stores compared to 11 relocations in the first six months of 2006. We also sold our store in Canada (which was acquired in the November 2005 acquisition of Del’s Farm Supply) during the second quarter of fiscal 2007. We operated 717 stores at June 30, 2007 as compared to 641 stores at July 1, 2006.

The following chart indicates the average percentage of sales represented by each of our major product categories during the second quarter and first six months of fiscal 2007 and 2006:

	Three months ended						Six months ended
	June 30, 2007			July 1, 2006			June 30, 2007			July 1, 2006
Livestock and Pet		31	%		30	%		33	%		33	%
Seasonal Products		31			32			27			28
Hardware and Tools		13			13			15			15
Clothing and Footwear		6			5			7			6
Truck and Towing		9			9			9			9
Agriculture		10			11			9			9
Total		100	%		100	%		100	%		100	%

Gross margin for the second quarter and the first six months of fiscal 2007 was $250.4 million and $418.6 million, respectively. This represents an increase of 11.5% and 14.2%, respectively, over the comparable periods of the prior year. Gross margin, as a percent of sales, was 31.7% for the second quarter of fiscal 2007 compared to 31.4% for the comparable period in fiscal 2006. The improvement in gross margin for the quarter resulted from more favorable product mix and improved product sourcing. For the first six months of fiscal 2007, the gross margin rate was consistent with the comparable period in the prior year at 31.0% of sales.

Selling, general and administrative (“SG&A”) expenses increased 80 basis points to 21.1% of sales in the second quarter of fiscal 2007 from 20.3% of sales in the second quarter of fiscal 2006. This second quarter increase was primarily attributable to a shift in comparable marketing expenses from the first quarter as well as higher occupancy costs resulting from continued store expansion and increased costs at our distribution centers to handle more imports and additional inventory for new initiatives through the supply chain. SG&A expenses for the first six months of fiscal 2007 remained consistent with the first six months of fiscal 2006 at 23.3% of sales.

Depreciation and amortization expense increased 10 basis points to 1.6% of sales in the second quarter of fiscal 2007 from 1.5% in the second quarter of fiscal 2006. As a percent of sales, depreciation and amortization expense increased 10 basis points to 1.8% in the first six months of fiscal 2007 from 1.7% in the first six months of fiscal 2006. The increases were related directly to new store growth and capital costs for infrastructure and technology.

Interest expense for the second quarter of 2007 remained consistent with the prior year at $0.6 million. For the first six months of fiscal 2007, interest expense decreased slightly to $1.5 million compared to $1.6 million for the comparable period in fiscal 2006. Our effective income tax rate increased to 37.9% in the second quarter and first six months of fiscal 2007 compared with 37.1% for the second quarter and first six months of fiscal 2006 primarily due to state taxes relating to the composition of income among the states and the adoption of FIN 48 relating to uncertainties in income tax positions. This interpretation prescribes the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. Tax positions that meet a “more-likely-than-not” recognition threshold should be measured in order to determine the tax benefit to be recognized. We are no longer subject to federal examination for years before 2005, and state and local income tax examinations for years before 2002.

Page 13

We adopted the provisions of FIN 48 in fiscal 2007, as required. As a result, we charged approximately $1.9 million to retained earning for the cumulative effect of adoption including interest. Interest and penalties are immaterial at the date of adoption. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $2.3 million. In addition, we recognize current interest accrued related to these uncertain tax positions as interest expense.

As a result of the foregoing factors, net income for the second quarter and first six months of fiscal 2007 increased $0.9 million and $5.3 million, respectively, to $43.8 million and $48.8 million from $42.9 million and $43.5 million in the second quarter and first six months of fiscal 2006, respectively. Net income, as a percent of sales, decreased 50 basis points to 5.5% for the second quarter of fiscal 2007 compared to 6.0% in the second quarter of fiscal 2006. For the first six months of fiscal 2007, net income as a percent of sales decreased 10 basis points to 3.6% for fiscal 2007 compared to 3.7% for the first six months of fiscal 2006. Net income per diluted share increased to $1.08 and $1.19 for the second quarter and the first six months of fiscal 2007, respectively, from $1.05 and $1.06 for the second quarter and the first six months of fiscal 2006, respectively.

Liquidity and Capital Resources

In addition to normal operating expenses, our primary ongoing cash requirements are for store expansion, remodeling and relocation programs, including inventory purchases and capital expenditures. Our primary ongoing sources of liquidity are funds provided from operations, commitments available under our revolving credit agreement and normal trade credit.

At June 30, 2007, we had working capital of $293.8 million, a $22.3 million decrease from December 30, 2006. This decrease was primarily attributable to changes in the following components of current assets and current liabilities (in millions):

	June 30, 2007		Dec. 30, 2006		Variance
Current assets:
Cash and cash equivalents	$	43.4	$	37.6	$	5.8
Inventories		692.4		594.9		97.5
Prepaid expenses and other current assets		40.2		37.0		3.2
Other, net		7.0		11.3		(4.3	)
		783.0		680.8		102.2
Current liabilities:
Accounts payable		360.5		240.4		120.1
Accrued expenses		110.2		111.7		(1.5	)
Income tax currently payable		17.6		11.5		6.1
Other, net		0.9		1.1		(0.2	)
		489.2		364.7		124.5
Working capital	$	293.8	$	316.1	$	(22.3	)

The increase in inventories and related increase in accounts payable resulted primarily from the purchase of additional inventory for new stores and an increase in average inventory per store due to increased sales expectations and planned merchandising initiatives. Trade credit arises from our vendors granting extended payment terms for inventory purchases. Payment terms generally vary from 30 days to 180 days depending on the inventory product.

Page 14

Operations provided net cash of $107.5 million and $58.4 million in the first six months of fiscal 2007 and fiscal 2006, respectively. The $49.1 million increase in net cash provided in 2007 over 2006 is primarily due to changes in the following operating activities (in millions):

	Six months ended
	June 30, 2007			July 1, 2006			Variance
Net income	$	48.8		$	43.5		$	5.3
Inventories and accounts payable		22.6			(32.0	)		54.6
Prepaid expenses and other current assets		(3.2	)		1.7			(4.9	)
Accrued expenses		(1.0	)		2.6			(3.6	)
Income taxes currently payable		6.0			20.3			(14.3	)
Other, net		34.3			22.3			12.0
Net cash provided by operations	$	107.5		$	58.4		$	49.1

The improvement in net cash provided by operations in the first six months of fiscal 2007 compared with the first six months of fiscal 2006 was primarily due to changes in inventory levels and the timing of payments. The decrease in cash used for inventory results from a build of seasonal stock levels and other merchandising initiatives. Improvements in financed inventory resulted from better accounts payable management and vendor dating, offset by an increase in imports (which are largely prepaid). The change in cash used for income taxes relates to the timing of payments of income taxes.

Investing activities used $43.7 million and $40.8 million in the first six months of fiscal 2007 and fiscal 2006, respectively. The majority of this cash requirement relates to our capital expenditures.

Capital expenditures (including equipment acquired under capital lease) for the first six months of fiscal 2007 and fiscal 2006 were as follows (in millions):

	Six months ended
	June 30, 2007		July 1, 2006
New/relocated stores and stores not yet opened	$	20.4	$	30.8
Existing store properties acquired from lessor		6.9		--
Existing stores		9.0		8.5
Distribution center capacity and improvements		1.4		1.5
Information technology		7.0		1.9
Corporate and other		--		0.1
	$	44.7	$	42.8

The above table reflects 49 new/relocated stores in the first six months of fiscal 2007, compared to 57 during the first six months of fiscal 2006.

Financing activities used $58.0 million in the first six months of fiscal 2007 and provided $4.5 million in the first six months of fiscal 2006. This reduction in net cash provided is largely due to the repurchase of shares of our common stock.

In February 2007, we entered into a new Senior Credit Facility with largely the same lender group as under our prior credit facility. The new Senior Credit Facility provides for borrowings up to $250 million (with sublimits of $75 million and $10 million for letters of credit and swingline loans, respectively). This agreement is unsecured and has a five-year term, with proceeds expected to be used for working capital, capital expenditures and share repurchases. Borrowings bear interest at either the bank’s base rate or LIBOR plus an additional amount ranging from 0.35% to 0.90% per annum, adjusted quarterly based on our performance (0.50% at June 30, 2007). We are also required to pay a commitment fee ranging from 0.06% to 0.18% per annum for unused capacity (0.10% at June 30, 2007). The agreement requires quarterly compliance with respect to fixed charge coverage and leverage ratios. We are in compliance with all covenants at June 30, 2007.

Page 15

We had approximately $211.6 million and $134.9 million available for future borrowings, net of outstanding letters of credit, under our revolving credit agreement at June 30, 2007 and July 1, 2006, respectively.

We believe that our cash flow from operations, borrowings available under our revolving credit agreement, and normal trade credit will be sufficient to fund our operations and capital expenditure needs, including store openings and renovations, over the next several years.

Share Repurchase Program

In February 2007, our Board of Directors authorized a share repurchase program which provides for repurchase of up to $200 million of our outstanding common stock over an approximate three-year period. The repurchases may be made from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares repurchased under the program will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability, and other market conditions. The program may be limited or terminated at any time without prior notice.

In the second quarter of 2007, we repurchased 806,100 shares of our common stock, at a total cost of $42.4 million. On a year-to-date basis, we have repurchased 1.2 million shares at a total cost of $63.7 million. Repurchased shares are accounted for at cost and will be held in treasury for future issuance.

Off-Balance Sheet Arrangements

Our off-balance sheet arrangements are limited to operating leases and outstanding letters of credit. Leasing buildings and equipment for retail stores and offices rather than acquiring these significant assets allows us to utilize financial capital to operate the business rather than maintain assets. Letters of credit allow us to purchase inventory in a timely manner.

We had outstanding letters of credit of $38.4 million at June 30, 2007.

Significant Contractual Obligations and Commercial Commitments

There has been no material change in our contractual obligations and commercial commitments other than in the ordinary course of business since the end of fiscal 2006.

Significant Accounting Policies and Estimates

Our discussion and analysis of our financial position and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make informed estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Significant accounting policies, including areas of critical management judgments and estimates, have primary impact on the following financial statement areas:

-	Revenue recognition and sales returns	-	Inventory valuation
-	Insurance reserves	-	Sales tax reserve
-	Share-based payments	-	Income taxes

See Note 1 of the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended December 30, 2006 for a discussion of our critical accounting policies. Our financial position and/or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of such policies. In the event estimates or assumptions prove to be different from actual amounts, adjustments are made in subsequent periods to reflect more current information.

Page 16

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to changes in interest rates primarily from our revolving credit agreement (the “Credit Agreement”). The Credit Agreement bears interest at either the bank’s base rate (8.25% and 8.00% at June 30, 2007 and July 1, 2006, respectively) or LIBOR (5.32% and 6.10% at June 30, 2007 and July 1, 2006, respectively) plus an additional amount ranging from 0.35% to 0.90% per annum, adjusted quarterly, based on our performance (0.50% at June 30, 2007). We are also required to pay, quarterly in arrears, a commitment fee ranging from 0.06% to 0.18% based on the daily average unused portion of the Credit Agreement (0.10% at June 30, 2007). See Note 6 of the Notes to the Consolidated Financial Statements included herein for further discussion regarding the Credit Agreement.

Although we cannot accurately determine the precise effect of inflation on our operations, we believe our sales and results of operations have been affected by inflation. We are subject to market risk with respect to the pricing of certain products and services, which include, among other items, petroleum, steel, corn, soybean and other commodities as well as transportation services. If prices of these materials continue to increase, consumer demand may fall and/or we may not be able to pass all such increases on to our customers and, as a result, sales and/or gross margins could decline. Our strategy is to reduce or mitigate the effects of inflation principally by taking advantage of vendor incentive programs, economies of scale from increased volume of purchases, increasing retail prices and selectively buying from the most competitive vendors without sacrificing quality. Due to the competitive environment, such conditions have and may continue to adversely impact our gross margin.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We carried out an evaluation required by the Securities Exchange Act of 1934, as amended (the “1934 Act”), under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the 1934 Act) as of June 30, 2007. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of June 30, 2007, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the second quarter of fiscal 2007 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

Page 17

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are involved in various litigation matters arising in the ordinary course of business. After consultation with legal counsel, management expects these matters will be resolved without material adverse effect on our consolidated financial position or results of operations. Any estimated loss related to such matters has been adequately provided in accrued liabilities to the extent probable and reasonably estimable. It is possible, however, that future results of operations for any particular quarterly or annual period could be materially affected by changes in circumstances relating to these proceedings.

Item 1A. Risk Factors

None

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In February 2007, our Board of Directors authorized a share repurchase program which provides for repurchase of up to $200 million (excluding commissions) of our outstanding common stock over an approximate three-year period. Stock repurchase activity during the second quarter of 2007 is set forth in the table below:

Period	Total Number of Shares Purchased		Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
4/1/07 - 4/28/07		225,000	$	53.96		225,000	$	166,546,314
4/29/07 - 5/26/07		306,100		51.30		306,100		150,852,621
5/27/07 - 6/30/07		275,000		52.89		275,000		136,316,595
As of June 30, 2007		806,100				806,100

We expect to implement the balance of the repurchase program through purchases made from time to time either in the open market or through private transactions, in accordance with regulations of the Securities and Exchange Commission.

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

(a)	Our Annual Meeting of Stockholders was held on May 2, 2007 at our corporate headquarters in Brentwood, Tennessee.

(b)	The stockholders elected, for a one-year term, the directors set forth below.

Page 18

(c)	The stockholders voted on the following matters at the Annual Meeting:

	1.	The election of nine directors for a one-year term ending at the 2008 Annual Meeting of Stockholders:

Nominees For Directors	For		Withheld
Joseph H. Scarlett, Jr.		37,474,661		385,542
James F. Wright		37,527,311		331,892
Jack Bingleman		37,774,300		84,903
S.P. Braud		37,513,814		345,389
Cynthia T. Jamison		37,714,952		144,251
Gerard E. Jones		37,755,031		104,172
Joseph D. Maxwell		34,351,876		3,507,327
Edna K. Morris		37,772,164		87,039
Joe M. Rodgers		37,516,779		342,424

Ratification of the appointment of Ernst & Young LLP as independent auditors for the fiscal year ending December 29, 2007.

For		Against		Abstain
37,825,473		15,965		17,765

Item 5. Other Information

None

Item 6. Exhibits

	Exhibits

	31.1	Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

	31.2	Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

	32.1	Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	TRACTOR SUPPLY COMPANY


Date: August 9, 2007	By:	/s/ Anthony F. Crudele
		Anthony F. Crudele
		Executive Vice President - Chief Financial Officer and Treasurer
		(Duly Authorized Officer and Principal Financial Officer)

Page 19