Ohio
|
95-2680965
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer Identification No)
|
One
Invacare Way, P.O. Box 4028, Elyria, Ohio
|
44036
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(440)
329-6000
|
|
(Registrant's
telephone number, including area code)
|
|
|
|
_____________________________________________________________
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Page
No.
|
||||
3
|
||||
4
|
||||
5
|
||||
6
|
||||
20
|
||||
29
|
||||
29
|
||||
29
|
||||
29
|
||||
29
|
||||
30
|
March
31, 2008
|
December
31,
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
(In
thousands)
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
43,025
|
$
|
62,200
|
||||
Marketable
securities
|
162
|
255
|
||||||
Trade
receivables, net
|
276,622
|
264,143
|
||||||
Installment
receivables, net
|
4,328
|
4,057
|
||||||
Inventories,
net
|
208,586
|
195,604
|
||||||
Deferred
income taxes
|
2,499
|
2,478
|
||||||
Other
current assets
|
65,575
|
62,348
|
||||||
TOTAL
CURRENT ASSETS
|
600,797
|
591,085
|
||||||
OTHER
ASSETS
|
86,521
|
91,662
|
||||||
OTHER
INTANGIBLES
|
104,499
|
104,736
|
||||||
PROPERTY
AND EQUIPMENT, NET
|
171,230
|
169,376
|
||||||
GOODWILL
|
560,276
|
543,183
|
||||||
TOTAL
ASSETS
|
$
|
1,523,323
|
$
|
1,500,042
|
||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$
|
161,480
|
$
|
150,170
|
||||
Accrued
expenses
|
131,764
|
145,958
|
||||||
Accrued
income taxes
|
4,195
|
5,973
|
||||||
Short-term
debt and current maturities of long-term obligations
|
40,000
|
24,510
|
||||||
TOTAL
CURRENT LIABILITIES
|
337,439
|
326,611
|
||||||
LONG-TERM
DEBT
|
498,721
|
513,342
|
||||||
OTHER
LONG-TERM OBLIGATIONS
|
107,469
|
106,046
|
||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
shares
|
-
|
-
|
||||||
Common
shares
|
8,095
|
8,034
|
||||||
Class
B common shares
|
278
|
278
|
||||||
Additional
paid-in-capital
|
153,644
|
147,295
|
||||||
Retained
earnings
|
279,038
|
276,344
|
||||||
Accumulated
other comprehensive earnings
|
186,527
|
164,969
|
||||||
Treasury
shares
|
(47,888
|
)
|
(42,877
|
)
|
||||
TOTAL
SHAREHOLDERS' EQUITY
|
579,694
|
554,043
|
||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,523,323
|
$
|
1,500,042
|
Three
Months Ended
March
31,
|
||||||||
(In
thousands except per share data)
|
2008
|
2007
|
||||||
Net
sales
|
$
|
416,278
|
$
|
374,905
|
||||
Cost
of products sold
|
303,070
|
275,849
|
||||||
Gross
profit
|
113,208
|
99,056
|
||||||
Selling,
general and administrative expense
|
97,695
|
87,766
|
||||||
Charge
related to restructuring activities
|
511
|
3,152
|
||||||
Charges,
interest and fees associated with debt refinancing
|
-
|
13,373
|
||||||
Interest
expense
|
10,017
|
10,343
|
||||||
Interest
income
|
(698
|
)
|
(474
|
)
|
||||
Earnings
(loss) before income taxes
|
5,683
|
(15,104
|
)
|
|||||
Income
taxes
|
2,590
|
2,400
|
||||||
NET
EARNINGS (LOSS)
|
$
|
3,093
|
$
|
(17,504
|
)
|
|||
DIVIDENDS
DECLARED PER COMMON SHARE
|
.0125
|
.0125
|
||||||
Net
earnings (loss) per share – basic
|
$
|
0.10
|
$
|
(0.55
|
)
|
|||
Weighted
average shares outstanding - basic
|
31,875
|
31,827
|
||||||
Net
earnings (loss) per share – assuming dilution
|
$
|
0.10
|
$
|
(0.55
|
)
|
|||
Weighted
average shares outstanding - assuming dilution
|
31,995
|
31,827
|
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES
|
(In thousands)
|
|||||||
Net
earnings (loss)
|
$
|
3,093
|
$
|
(17,504
|
)
|
|||
Adjustments
to reconcile net earnings (loss) to net
cash provided by operating activities:
|
||||||||
Debt
finance charges, interest and fees associated with debt
refinancing
|
-
|
13,373
|
||||||
Depreciation
and amortization
|
11,008
|
11,074
|
||||||
Provision
for losses on trade and installment receivables
|
2,358
|
1,799
|
||||||
Provision
for other deferred liabilities
|
750
|
919
|
||||||
Provision
(benefit) for deferred income taxes
|
(1,154
|
)
|
581
|
|||||
Provision
for stock-based compensation
|
665
|
610
|
||||||
Loss
on disposals of property and equipment
|
111
|
30
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Trade
receivables
|
(11,797
|
)
|
12,511
|
|||||
Installment
sales contracts, net
|
(2,016
|
)
|
(3,916
|
)
|
||||
Inventories
|
(10,030
|
)
|
(4,423
|
)
|
||||
Other
current assets
|
(1,251
|
)
|
15,074
|
|||||
Accounts
payable
|
9,962
|
(15,493
|
)
|
|||||
Accrued
expenses
|
(18,604
|
)
|
(30,504
|
)
|
||||
Other
deferred liabilities
|
(1,550
|
)
|
(2,474
|
)
|
||||
NET
CASH USED BY OPERATING ACTIVITIES
|
(18,455
|
)
|
(18,343
|
)
|
||||
INVESTING
ACTIVITIES
|
||||||||
Purchases
of property and equipment
|
(6,539
|
)
|
(3,750
|
)
|
||||
Proceeds
from sale of property and equipment
|
26
|
423
|
||||||
Other
long term assets
|
4,588
|
1,080
|
||||||
Other
|
(329
|
)
|
(1,214
|
)
|
||||
NET
CASH USED FOR INVESTING ACTIVITIES
|
(2,254
|
)
|
(3,461
|
)
|
||||
FINANCING
ACTIVITIES
|
||||||||
Proceeds
from revolving lines of credit, securitization facility and long-term
borrowings
|
97,062
|
510,316
|
||||||
Payments
on revolving lines of credit, securitization facility and long-term debt
and capital lease obligations
|
(96,571
|
)
|
(494,419
|
)
|
||||
Proceeds
from exercise of stock options
|
821
|
-
|
||||||
Payment
of financing costs
|
-
|
(19,784
|
)
|
|||||
Payment
of dividends
|
(399
|
)
|
(399
|
)
|
||||
NET
CASH PROVIDED (USED) BY FINANCING ACTIVITIES
|
913
|
(4,286
|
)
|
|||||
Effect
of exchange rate changes on cash
|
621
|
791
|
||||||
Decrease
in cash and cash equivalents
|
(19,175
|
)
|
(25,299
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
62,200
|
82,203
|
||||||
Cash
and cash equivalents at end of period
|
$
|
43,025
|
$
|
56,904
|
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
Revenues
from external customers
|
||||||||
North
America / HME
|
$
|
175,781
|
$
|
161,763
|
||||
Invacare
Supply Group
|
65,256
|
61,676
|
||||||
Institutional
Products Group
|
25,297
|
23,493
|
||||||
Europe
|
126,003
|
107,030
|
||||||
Asia/Pacific
|
23,941
|
20,943
|
||||||
Consolidated
|
$
|
416,278
|
$
|
374,905
|
||||
Intersegment
Revenues
|
||||||||
North
America / HME
|
$
|
13,077
|
$
|
11,291
|
||||
Invacare
Supply Group
|
76
|
86
|
||||||
Institutional
Products Group
|
655
|
-
|
||||||
Europe
|
2,956
|
2,408
|
||||||
Asia/Pacific
|
8,191
|
6,089
|
||||||
Consolidated
|
$
|
24,955
|
$
|
19,874
|
||||
Charge
related to restructuring before income taxes
|
||||||||
North
America / HME
|
$
|
226
|
$
|
2,430
|
||||
Invacare
Supply Group
|
-
|
43
|
||||||
Institutional
Products Group
|
-
|
4
|
||||||
Europe
|
226
|
786
|
||||||
Asia/Pacific
|
70
|
6
|
||||||
Consolidated
|
$
|
522
|
$
|
3,269
|
||||
Earnings
(loss) before income taxes
|
||||||||
North
America / HME
|
$
|
4,825
|
$
|
(2,708
|
)
|
|||
Invacare
Supply Group
|
589
|
1,055
|
||||||
Institutional
Products Group
|
998
|
395
|
||||||
Europe
|
4,443
|
3,924
|
||||||
Asia/Pacific
|
(476
|
)
|
(1,110
|
)
|
||||
All
Other *
|
(4,696
|
)
|
(16,660
|
)
|
||||
Consolidated
|
$
|
5,683
|
$
|
(15,104
|
)
|
|
“All Other” consists of
unallocated corporate selling, general and administrative costs, which do
not meet the quantitative criteria for determining reportable
segments. In addition, the “All Other” earnings (loss) before
income taxes for the first three months of 2007 includes charges, interest
and fees associated with debt
refinancing.
|
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
Basic
|
||||||||
Average
common shares outstanding
|
31,875
|
31,827
|
||||||
Net
earnings (loss)
|
$
|
3,093
|
$
|
(17,504
|
)
|
|||
Net
earnings (loss) per common share
|
$
|
.10
|
$
|
(.55
|
)
|
|||
Diluted
|
||||||||
Average
common shares outstanding
|
31,875
|
31,827
|
||||||
Stock
options and awards
|
120
|
-
|
||||||
Average
common shares assuming dilution
|
31,995
|
31,827
|
||||||
Net
earnings (loss)
|
$
|
3,093
|
$
|
(17,504
|
)
|
|||
Net
earnings (loss) per common share
|
$
|
.10
|
$
|
(.55
|
)
|
March
31, 2008
|
December
31, 2007
|
|||||||||||||||
Historical
Cost
|
Accumulated
Amortization
|
Historical
Cost
|
Accumulated
Amortization
|
|||||||||||||
Customer
lists
|
$
|
78,507
|
$
|
23,044
|
$
|
77,329
|
$
|
21,238
|
||||||||
Trademarks
|
37,085
|
—
|
36,505
|
—
|
||||||||||||
License
agreements
|
4,610
|
4,379
|
4,559
|
4,335
|
||||||||||||
Developed
technology
|
7,508
|
1,554
|
7,316
|
1,425
|
||||||||||||
Patents
|
6,993
|
4,433
|
6,909
|
4,313
|
||||||||||||
Other
|
8,689
|
5,483
|
8,650
|
5,221
|
||||||||||||
$
|
143,392
|
$
|
38,893
|
$
|
141,268
|
$
|
36,532
|
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
Stock-based
compensation expense recognized as part of selling, general and
administrative expense
|
$
|
665
|
$
|
610
|
2008
|
Weighted
Average
Exercise
Price
|
|||||||
Options
outstanding at January 1
|
4,732,965
|
$
|
30.02
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
(243,357
|
)
|
23.60
|
|||||
Canceled
|
(74,512
|
)
|
30.55
|
|||||
Options
outstanding at March 31
|
4,415,096
|
$
|
30.36
|
|||||
Options
price range at March 31
|
$
|
16.03
to
|
||||||
$
|
47.80
|
|||||||
Options
exercisable at March 31
|
3,637,571
|
|||||||
Options
available for grant at March 31*
|
1,417,765
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Weighted
|
||||||||||||||||||||||
Number
Outstanding
|
Average
Remaining
|
Weighted
Average
|
Number
Exercisable
|
Weighted
Average
|
||||||||||||||||||
Exercise
Prices
|
At
3/31/08
|
Contractual
Life
|
Exercise
Price
|
At
3/31/08
|
Exercise
Price
|
|||||||||||||||||
$
|
16.03
- $23.71
|
1,931,842
|
4.7
years
|
$
|
22.26
|
1,195,792
|
$
|
21.78
|
||||||||||||||
$
|
24.43
- $36.40
|
1,165,771
|
4.0
|
$
|
31.08
|
1,124,296
|
$
|
31.09
|
||||||||||||||
$
|
37.70
- $47.80
|
1,317,483
|
6.5
|
$
|
41.58
|
1,317,483
|
$
|
41.58
|
||||||||||||||
Total
|
4,415,096
|
5.0
|
$
|
30.36
|
3,637,571
|
$
|
31.83
|
Balance
as of January 1, 2008
|
$
|
16,616
|
||
Warranties
provided during the period
|
3,308
|
|||
Settlements
made during the period
|
(2,280
|
)
|
||
Changes
in liability for pre-existing warranties during the period, including
expirations
|
238
|
|||
Balance
as of March 31, 2008
|
$
|
17,882
|
Balance at
12/31/06
|
Accruals
(Reversals)
|
Payments
|
Balance
at
12/31/07
|
Accruals
|
Payments
|
Balance
at
3/31/08
|
||||||||||||||||||||||
North America/HME
|
||||||||||||||||||||||||||||
Severance
|
$
|
1,359
|
$
|
3,705
|
$
|
(4,362
|
)
|
$
|
702
|
$
|
226
|
$
|
(258
|
)
|
$
|
670
|
||||||||||||
Product
line discontinuance
|
2,037
|
178
|
(2,183
|
)
|
32
|
—
|
(31
|
)
|
1
|
|||||||||||||||||||
Contract
terminations
|
557
|
(19
|
)
|
(172
|
)
|
366
|
—
|
(97
|
)
|
269
|
||||||||||||||||||
Total
|
$
|
3,953
|
$
|
3,864
|
$
|
(6,717
|
)
|
$
|
1,100
|
$
|
226
|
$
|
(386
|
)
|
$
|
940
|
||||||||||||
Invacare Supply Group
|
||||||||||||||||||||||||||||
Severance
|
$
|
166
|
$
|
67
|
$
|
(228
|
)
|
$
|
5
|
$
|
—
|
$
|
(5
|
)
|
$
|
—
|
||||||||||||
Institutional Products
Group
|
||||||||||||||||||||||||||||
Severance
|
$
|
—
|
$
|
19
|
$
|
(19
|
)
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||||||||
Contract
terminations
|
—
|
98
|
(98
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||
Other
|
—
|
55
|
(55
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||
Total
|
$
|
—
|
$
|
172
|
$
|
(172
|
)
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||||||||
Europe
|
||||||||||||||||||||||||||||
Severance
|
$
|
3,734
|
$
|
862
|
$
|
(4,591
|
)
|
$
|
5
|
$
|
129
|
$
|
(75
|
)
|
$
|
59
|
||||||||||||
Product
line discontinuance
|
—
|
386
|
(386
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||
Other
|
—
|
3,247
|
(3,202
|
)
|
45
|
97
|
(115
|
)
|
27
|
|||||||||||||||||||
Total
|
$
|
3,734
|
$
|
4,495
|
$
|
(8,179
|
)
|
$
|
50
|
$
|
226
|
$
|
(190
|
)
|
$
|
86
|
||||||||||||
Asia/Pacific
|
||||||||||||||||||||||||||||
Severance
|
$
|
—
|
$
|
1,258
|
$
|
(746
|
)
|
$
|
512
|
$
|
12
|
$
|
(480
|
)
|
$
|
44
|
||||||||||||
Product
line discontinuance
|
—
|
1,253
|
(1,253
|
)
|
—
|
11
|
(11
|
)
|
—
|
|||||||||||||||||||
Contract
terminations
|
122
|
299
|
(382
|
)
|
39
|
47
|
(86
|
)
|
—
|
|||||||||||||||||||
Other
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Total
|
$
|
122
|
$
|
2,810
|
$
|
(2,381
|
)
|
$
|
551
|
$
|
70
|
$
|
(577
|
)
|
$
|
44
|
||||||||||||
Consolidated
|
||||||||||||||||||||||||||||
Severance
|
$
|
5,259
|
$
|
5,911
|
$
|
(9,946
|
)
|
$
|
1,224
|
$
|
367
|
$
|
(818
|
)
|
$
|
773
|
||||||||||||
Product
line discontinuance
|
2,037
|
1,817
|
(3,822
|
)
|
32
|
11
|
(42
|
)
|
1
|
|||||||||||||||||||
Contract
terminations
|
679
|
378
|
(652
|
)
|
405
|
47
|
(183
|
)
|
269
|
|||||||||||||||||||
Other
|
—
|
3,302
|
(3,257
|
)
|
45
|
97
|
(115
|
)
|
27
|
|||||||||||||||||||
Total
|
$
|
7,975
|
$
|
11,408
|
$
|
(17,677
|
)
|
$
|
1,706
|
$
|
522
|
$
|
(1,158
|
)
|
$
|
1,070
|
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
Net
earnings (loss)
|
$
|
3,093
|
$
|
(17,504
|
)
|
|||
Foreign
currency translation gain
|
23,611
|
3,858
|
||||||
Unrealized
gain (loss) on available for sale securities
|
(60
|
)
|
51
|
|||||
SERP/DBO
amortization of prior service costs and unrecognized
losses
|
549
|
943
|
||||||
Current
period unrealized (loss) on cash flow hedges
|
(2,542
|
)
|
(1,221
|
)
|
||||
Total
comprehensive earnings
|
$
|
24,651
|
$
|
(13,873
|
)
|
March
31, 2008
|
December
31, 2007
|
|||||||
Finished
goods
|
$
|
121,264
|
$
|
116,808
|
||||
Raw
Materials
|
69,692
|
63,815
|
||||||
Work
in Process
|
17,630
|
14,981
|
||||||
$
|
208,586
|
$
|
195,604
|
March
31, 2008
|
December
31, 2007
|
|||||||
Machinery
and equipment
|
$
|
321,999
|
$
|
308,904
|
||||
Land,
buildings and improvements
|
99,933
|
97,478
|
||||||
Furniture
and fixtures
|
34,211
|
33,204
|
||||||
Leasehold
improvements
|
17,183
|
16,390
|
||||||
473,326
|
455,976
|
|||||||
Less
allowance for depreciation
|
(302,096
|
)
|
(286,600
|
)
|
||||
$
|
171,230
|
$
|
169,376
|
Severance
|
Exit
of
Product
Lines
|
Sales
Agency
Terminations
|
||||||||||
Balance
at 12/31/06
|
1,198
|
-
|
-
|
|||||||||
Adjustments
|
(972
|
)
|
-
|
-
|
||||||||
Payments
|
(226
|
)
|
-
|
-
|
||||||||
Balance
at 12/31/07
|
$
|
-
|
$
|
-
|
$
|
-
|
Basis
for Fair Value Measurements at Reporting Date
|
||||||||||||||||
Quoted
Prices in Active Markets for Identical Assets /
(Liabilities)
|
Significant
Other Observable Inputs
|
Significant
Other Unobservable Inputs
|
||||||||||||||
March
31, 2008
|
Level
I
|
Level
II
|
Level
III
|
|||||||||||||
Marketable
Securities
|
$
|
162
|
$
|
162
|
$
|
-
|
$
|
-
|
||||||||
Forward
Exchange Contracts
|
$
|
(355
|
)
|
$
|
-
|
$
|
(355
|
)
|
$
|
-
|
||||||
Interest
Rate Swaps
|
(4,857
|
)
|
-
|
(4,857
|
)
|
-
|
||||||||||
Total
|
$
|
(5,050
|
)
|
$
|
162
|
$
|
(5,212
|
)
|
$
|
-
|
(in
thousands)
Three
month period ended March 31, 2008
|
The
Company (Parent)
|
Combined
Guarantor Subsidiaries
|
Combined
Non-Guarantor Subsidiaries
|
Eliminations
|
Total
|
|||||||||||||||
Net
sales
|
$
|
81,880
|
$
|
168,905
|
$
|
182,950
|
$
|
(17,457
|
)
|
$
|
416,278
|
|||||||||
Cost
of products sold
|
61,258
|
135,694
|
123,689
|
(17,571
|
)
|
303,070
|
||||||||||||||
Gross
Profit
|
20,622
|
33,211
|
59,261
|
114
|
113,208
|
|||||||||||||||
Selling,
general and administrative expenses
|
26,952
|
28,937
|
41,806
|
-
|
97,695
|
|||||||||||||||
Charge
related to restructuring activities
|
226
|
-
|
285
|
-
|
511
|
|||||||||||||||
Charges,
interest and fees associated with debt refinancing
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Income
(loss) from equity investee
|
16,857
|
7,704
|
(3,407
|
)
|
(21,154
|
)
|
-
|
|||||||||||||
Interest
expense - net
|
6,793
|
(318
|
)
|
2,844
|
-
|
9,319
|
||||||||||||||
Earnings
(loss) before Income Taxes
|
3,508
|
12,296
|
10,919
|
(21,040
|
)
|
5,683
|
||||||||||||||
Income
taxes
|
415
|
300
|
1,875
|
-
|
2,590
|
|||||||||||||||
Net
Earnings (loss)
|
$
|
3,093
|
$
|
11,996
|
$
|
9,044
|
$
|
(21,040
|
)
|
$
|
3,093
|
|||||||||
Three
month period ended March 31, 2007
|
||||||||||||||||||||
Net
sales
|
$
|
75,452
|
$
|
158,954
|
$
|
154,380
|
$
|
(13,881
|
)
|
$
|
374,905
|
|||||||||
Cost
of products sold
|
60,063
|
127,509
|
102,240
|
(13,963
|
)
|
275,849
|
||||||||||||||
Gross
Profit
|
15,389
|
31,445
|
52,140
|
82
|
99,056
|
|||||||||||||||
Selling,
general and administrative expenses
|
25,221
|
27,724
|
34,821
|
-
|
87,766
|
|||||||||||||||
Charge
related to restructuring activities
|
2,295
|
43
|
814
|
-
|
3,152
|
|||||||||||||||
Charges,
interest and fees associated with debt refinancing
|
13,342
|
-
|
31
|
-
|
13,373
|
|||||||||||||||
Income
(loss) from equity investee
|
14,734
|
3,623
|
(3,155
|
)
|
(15,202
|
)
|
-
|
|||||||||||||
Interest
expense - net
|
6,639
|
424
|
2,806
|
-
|
9,869
|
|||||||||||||||
Earnings
(loss) before Income Taxes
|
(17,374
|
)
|
6,877
|
10,513
|
(15,120
|
)
|
(15,104
|
)
|
||||||||||||
Income
taxes (benefit)
|
130
|
225
|
2,045
|
-
|
2,400
|
|||||||||||||||
Net
Earnings (loss)
|
$
|
(17,504
|
)
|
$
|
6,652
|
$
|
8,468
|
$
|
(15,120
|
)
|
$
|
(17,504
|
)
|
(in
thousands)
March
31, 2008
|
The
Company (Parent)
|
Combined
Guarantor Subsidiaries
|
Combined
Non-Guarantor Subsidiaries
|
Eliminations
|
Total
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Current
Assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$
|
4,225
|
$
|
2,553
|
$
|
36,247
|
$
|
-
|
$
|
43,025
|
||||||||||
Marketable
securities
|
162
|
-
|
-
|
-
|
162
|
|||||||||||||||
Trade
receivables, net
|
104,438
|
54,393
|
121,608
|
(3,817
|
)
|
276,622
|
||||||||||||||
Installment
receivables, net
|
-
|
2,000
|
2,328
|
-
|
4,328
|
|||||||||||||||
Inventories,
net
|
63,491
|
36,015
|
110,495
|
(1,415
|
)
|
208,586
|
||||||||||||||
Deferred
income taxes
|
-
|
-
|
2,499
|
-
|
2,499
|
|||||||||||||||
Other
current assets
|
18,512
|
6,524
|
40,539
|
-
|
65,575
|
|||||||||||||||
Total
Current Assets
|
190,828
|
101,485
|
313,716
|
(5,232
|
)
|
600,797
|
||||||||||||||
Investment
in subsidiaries
|
1,430,709
|
647,836
|
-
|
(2,078,545
|
)
|
-
|
||||||||||||||
Intercompany
advances, net
|
232,260
|
827,450
|
45,330
|
(1,105,040
|
)
|
-
|
||||||||||||||
Other
Assets
|
60,966
|
24,193
|
1,362
|
-
|
86,521
|
|||||||||||||||
Other
Intangibles
|
1,015
|
10,894
|
92,590
|
-
|
104,499
|
|||||||||||||||
Property
and Equipment, net
|
56,623
|
10,008
|
104,599
|
-
|
171,230
|
|||||||||||||||
Goodwill
|
-
|
23,541
|
536,735
|
-
|
560,276
|
|||||||||||||||
Total
Assets
|
$
|
1,972,401
|
$
|
1,645,407
|
$
|
1,094,332
|
$
|
(3,188,817
|
)
|
$
|
1,523,323
|
|||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||
Current
Liabilities
|
||||||||||||||||||||
Accounts
payable
|
$
|
71,787
|
$
|
14,939
|
$
|
74,754
|
$
|
-
|
$
|
161,480
|
||||||||||
Accrued
expenses
|
33,894
|
18,857
|
82,830
|
(3,817
|
)
|
131,764
|
||||||||||||||
Accrued
income taxes
|
500
|
-
|
3,695
|
-
|
4,195
|
|||||||||||||||
Short-term debt and current
maturities of long-term obligations
|
39,057
|
-
|
943
|
-
|
40,000
|
|||||||||||||||
Total
Current Liabilities
|
145,238
|
33,796
|
162,222
|
(3,817
|
)
|
337,439
|
||||||||||||||
Long-Term
Debt
|
465,203
|
-
|
33,518
|
-
|
498,721
|
|||||||||||||||
Other
Long-Term Obligations
|
58,108
|
2,040
|
47,321
|
-
|
107,469
|
|||||||||||||||
Intercompany
advances, net
|
724,158
|
329,833
|
51,049
|
(1,105,040
|
)
|
-
|
||||||||||||||
Total
Shareholders’ Equity
|
579,694
|
1,279,738
|
800,222
|
(2,079,960
|
)
|
579,694
|
||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$
|
1,972,401
|
$
|
1,645,407
|
$
|
1,094,332
|
$
|
(3,188,817
|
)
|
$
|
1,523,323
|
(in
thousands)
December
31, 2007
|
The
Company (Parent)
|
Combined
Guarantor Subsidiaries
|
Combined
Non-Guarantor Subsidiaries
|
Eliminations
|
Total
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Current
Assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$
|
27,133
|
$
|
1,773
|
$
|
33,294
|
$
|
-
|
$
|
62,200
|
||||||||||
Marketable
securities
|
255
|
-
|
-
|
-
|
255
|
|||||||||||||||
Trade
receivables, net
|
93,533
|
52,996
|
121,431
|
(3,817
|
)
|
264,143
|
||||||||||||||
Installment
receivables, net
|
-
|
1,841
|
2,216
|
-
|
4,057
|
|||||||||||||||
Inventories,
net
|
69,123
|
34,115
|
93,895
|
(1,529
|
)
|
195,604
|
||||||||||||||
Deferred
income taxes
|
-
|
-
|
2,478
|
-
|
2,478
|
|||||||||||||||
Other
current assets
|
20,693
|
6,489
|
36,438
|
(1,272
|
)
|
62,348
|
||||||||||||||
Total
Current Assets
|
210,737
|
97,214
|
289,752
|
(6,618
|
)
|
591,085
|
||||||||||||||
Investment
in subsidiaries
|
1,393,220
|
640,178
|
-
|
(2,033,398
|
)
|
-
|
||||||||||||||
Intercompany
advances, net
|
250,765
|
824,519
|
43,460
|
(1,118,744
|
)
|
-
|
||||||||||||||
Other
Assets
|
66,616
|
23,482
|
1,564
|
-
|
91,662
|
|||||||||||||||
Other
Intangibles
|
934
|
11,315
|
92,487
|
-
|
104,736
|
|||||||||||||||
Property
and Equipment, net
|
57,984
|
10,231
|
101,161
|
-
|
169,376
|
|||||||||||||||
Goodwill
|
-
|
23,531
|
519,652
|
-
|
543,183
|
|||||||||||||||
Total
Assets
|
1,980,256
|
$
|
1,630,470
|
$
|
1,048,076
|
$
|
(3,158,760
|
)
|
$
|
1,500,042
|
||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||
Current
Liabilities
|
||||||||||||||||||||
Accounts
payable
|
$
|
68,786
|
$
|
12,516
|
$
|
68,868
|
$
|
-
|
$
|
150,170
|
||||||||||
Accrued
expenses
|
48,332
|
18,284
|
84,431
|
(5,089
|
)
|
145,958
|
||||||||||||||
Accrued
income taxes
|
500
|
-
|
5,473
|
-
|
5,973
|
|||||||||||||||
Short-term debt and current
maturities of long-term obligations
|
23,500
|
-
|
1,010
|
-
|
24,510
|
|||||||||||||||
Total
Current Liabilities
|
141,118
|
30,800
|
159,782
|
(5,089
|
)
|
326,611
|
||||||||||||||
Long-Term
Debt
|
481,896
|
7
|
31,439
|
-
|
513,342
|
|||||||||||||||
Other
Long-Term Obligations
|
61,370
|
-
|
44,676
|
-
|
106,046
|
|||||||||||||||
Intercompany
advances, net
|
741,829
|
326,028
|
50,887
|
(1,118,744
|
)
|
-
|
||||||||||||||
Total
Shareholders’ Equity
|
554,043
|
1,273,635
|
761,292
|
(2,034,927
|
)
|
554,043
|
||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$
|
1,980,256
|
$
|
1,630,470
|
$
|
1,048,076
|
$
|
(3,158,760
|
)
|
$
|
1,500,042
|
(in
thousands)
Three
month period ended March 31, 2008
|
The
Company (Parent)
|
Combined
Guarantor Subsidiaries
|
Combined
Non-Guarantor Subsidiaries
|
Eliminations
|
Total
|
|||||||||||||||
Net
Cash Provided (Used) by Operating Activities
|
$
|
(25,103
|
)
|
$
|
1,172
|
$
|
5,476
|
$
|
-
|
$
|
(18,455
|
)
|
||||||||
Investing
Activities
|
||||||||||||||||||||
Purchases
of property and equipment
|
(1,561
|
)
|
(392
|
)
|
(4,586
|
)
|
-
|
(6,539
|
)
|
|||||||||||
Proceeds
from sale of property and equipment
|
-
|
-
|
26
|
-
|
26
|
|||||||||||||||
Increase
in other long-term assets
|
4,588
|
-
|
-
|
-
|
4,588
|
|||||||||||||||
Other
|
(329
|
)
|
-
|
-
|
-
|
(329
|
)
|
|||||||||||||
Net
Cash Used for Investing Activities
|
2,698
|
(392
|
)
|
(4,560
|
)
|
-
|
(2,254
|
)
|
||||||||||||
Financing
Activities
|
||||||||||||||||||||
Proceeds from revolving lines of credit and long-term
borrowings
|
87,049
|
-
|
10,013
|
-
|
97,062
|
|||||||||||||||
Payments
on revolving lines of credit and long-term borrowings
|
(87,974
|
)
|
-
|
(8,597
|
)
|
-
|
(96,571
|
)
|
||||||||||||
Proceeds
from exercise of stock options
|
821
|
-
|
-
|
-
|
821
|
|||||||||||||||
Payment
of dividends
|
(399
|
)
|
-
|
-
|
-
|
(399
|
)
|
|||||||||||||
Capital
contributions
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Net
Cash Provided (Used) by Financing Activities
|
(503
|
)
|
-
|
1,416
|
-
|
913
|
||||||||||||||
Effect
of exchange rate changes on cash
|
-
|
-
|
621
|
-
|
621
|
|||||||||||||||
Increase
(decrease) in cash and cash equivalents
|
(22,908
|
)
|
780
|
2,953
|
-
|
(19,175
|
)
|
|||||||||||||
Cash
and cash equivalents at beginning of period
|
27,133
|
1,773
|
33,294
|
-
|
62,200
|
|||||||||||||||
Cash
and cash equivalents at end of period
|
$
|
4,225
|
$
|
2,553
|
$
|
36,247
|
$
|
-
|
$
|
43,025
|
||||||||||
Three
month period ended March 31, 2007
|
||||||||||||||||||||
Net
Cash Provided (Used) by Operating Activities
|
$
|
(162,862
|
)
|
$
|
1,366
|
$
|
143,153
|
$
|
-
|
$
|
(18,343
|
)
|
||||||||
Investing
Activities
|
||||||||||||||||||||
Purchases
of property and equipment
|
(653
|
)
|
(287
|
)
|
(2,810
|
)
|
-
|
(3,750
|
)
|
|||||||||||
Proceeds
from sale of property and equipment
|
-
|
-
|
423
|
-
|
423
|
|||||||||||||||
Increase
in other long-term assets
|
1,080
|
-
|
-
|
-
|
1,080
|
|||||||||||||||
Other
|
(3,133
|
)
|
(1
|
)
|
1,920
|
-
|
(1,214
|
)
|
||||||||||||
Net
Cash Used for Investing Activities
|
(2,706
|
)
|
(288
|
)
|
(467
|
)
|
-
|
(3,461
|
)
|
|||||||||||
Financing
Activities
|
||||||||||||||||||||
Proceeds from revolving lines of credit, securitization facility and
long-term borrowings
|
508,819
|
-
|
1,497
|
-
|
510,316
|
|||||||||||||||
Payments
on revolving lines of credit, securitization facility and long-term
borrowings
|
(336,390
|
)
|
(21
|
)
|
(158,008
|
)
|
-
|
(494,419
|
)
|
|||||||||||
Payment
of dividends
|
(399
|
)
|
-
|
-
|
-
|
(399
|
)
|
|||||||||||||
Payment
of financing costs
|
(19,784
|
)
|
-
|
-
|
-
|
(19,784
|
)
|
|||||||||||||
Net
Cash Provided (Used) by Financing Activities
|
152,246
|
(21
|
)
|
(156,511
|
)
|
-
|
(4,286
|
)
|
||||||||||||
Effect
of exchange rate changes on cash
|
-
|
-
|
791
|
-
|
791
|
|||||||||||||||
Increase
(decrease) in cash and cash equivalents
|
(13,322
|
)
|
1,057
|
(13,034
|
)
|
-
|
(25,299
|
)
|
||||||||||||
Cash
and cash equivalents at beginning of period
|
35,918
|
2,202
|
44,083
|
-
|
82,203
|
|||||||||||||||
Cash
and cash equivalents at end of period
|
$
|
22,596
|
$
|
3,259
|
$
|
31,049
|
$
|
-
|
$
|
56,904
|
||||||||||
Management's Discussion and
Analysis of Financial Condition and Results of
Operations.
|
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Net
cash used by operating activities
|
$
|
(18,455
|
)
|
$
|
(18,343
|
)
|
||
Net
cash impact related to restructuring activities
|
1,078
|
4,371
|
||||||
Less: Purchases
of property and equipment - net
|
(6,513
|
)
|
(3,327
|
)
|
||||
Free
Cash Flow
|
$
|
(23,890
|
)
|
$
|
(17,299
|
)
|
Quantitative and Qualitative
Disclosures About Market
Risk.
|
Controls and
Procedures.
|
OTHER
INFORMATION
|
Risk
Factors.
|
Item
2.
|
Unregistered Sales of Equity
Securities and Use of
Proceeds.
|
Item
6.
|
Exhibits.
|
Exhibit
No.
|
|||
31.1
|
Chief
Executive Officer Rule 13a-14(a)/15d-14(a) Certification (filed
herewith).
|
||
31.2
|
Chief
Financial Officer Rule 13a-14(a)/15d-14(a) Certification
(filed herewith).
|
||
32.1
|
Certification
of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(furnished herewith).
|
||
32.2
|
Certification
of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(furnished herewith).
|
INVACARE
CORPORATION
|
|||
Date:
May 6, 2008
|
By:
|
/s/
Robert K. Gudbranson
|
|
Name:
Robert K. Gudbranson
|
|||
Title:
Chief Financial Officer
|
|||
(As
Principal Financial and Accounting Officer and on behalf of the
registrant)
|