|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Horne
International, Inc.
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
90-0182158
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
3975
University Drive, Suite 100,
|
||
Fairfax,
Virginia
|
22030
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART
I — FINANCIAL INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
||
Consolidated
Balance Sheets as of June 27, 2010 (Unaudited) and December 27,
2009
|
2
|
|
Consolidated
Statements of Operations (Unaudited) for the three months and six months
ended June 27, 2010, and June 28, 2009
|
3
|
|
Consolidated
Statement of Stockholders’ Deficit (Unaudited) for the six months ended
June 27, 2010
|
4
|
|
Consolidated
Statements of Cash Flows (Unaudited) for the six months ended June 27,
2010, and June 28, 2009
|
5
|
|
Notes
to (Unaudited) Consolidated Financial Statements
|
6
|
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
12
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
14
|
|
Item
4. Controls and Procedures
|
14
|
|
PART
II - OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
15
|
|
Item
1A Risk Factors
|
15
|
|
Item
6. Exhibits
|
16
|
June
27,
|
December
27,
|
|||||||
2010
(unaudited)
|
2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 47 | $ | 15 | ||||
Receivables,
net
|
761 | 1,228 | ||||||
Prepaid
expenses and other current assets
|
17 | 30 | ||||||
Current
assets of discontinued operations
|
- | 2 | ||||||
Total
current assets
|
825 | 1,275 | ||||||
Property
and equipment, net
|
61 | 77 | ||||||
Other
assets
|
59 | 57 | ||||||
Other
assets of discontinued operations
|
- | 1,745 | ||||||
TOTAL
ASSETS
|
$ | 945 | $ | 3,154 | ||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 126 | $ | 419 | ||||
Line
of credit
|
217 | - | ||||||
Accrued
expenses
|
486 | 601 | ||||||
Deferred
revenues
|
57 | 57 | ||||||
Current
portion of debt
|
495 | 495 | ||||||
Current
liabilities of discontinued operations
|
271 | 304 | ||||||
Total
current liabilities
|
1,652 | 1,876 | ||||||
Long-term
liabilities:
|
||||||||
Non-current
liabilities of discontinued operations
|
- | 1,696 | ||||||
TOTAL
LIABILITIES
|
1,652 | 3,572 | ||||||
Commitments
and contingencies (Note 10)
|
||||||||
Stockholders'
deficit:
|
||||||||
Preferred
stock, $0.0001 par value; 20,000,000 shares
|
||||||||
authorized,
none issued
|
- | - | ||||||
Common
stock, $0.0001 par value; 80,000,000 shares authorized,
|
||||||||
42,687,324
issued and outstanding
|
4 | 4 | ||||||
Additional
paid-in capital
|
79,548 | 79,029 | ||||||
Accumulated
deficit
|
(80,259 | ) | (79,451 | ) | ||||
Total
stockholders' deficit
|
(707 | ) | (418 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 945 | $ | 3,154 |
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||
June
27,
|
June
28,
|
June
27,
|
June
28,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues
|
$ | 850 | $ | 1,273 | $ | 1,842 | $ | 2,224 | ||||||||
Cost
of Revenue
|
675 | 909 | 1,371 | 1,531 | ||||||||||||
Gross
Profit
|
175 | 364 | 471 | 693 | ||||||||||||
Operating
Expense
|
308 | 375 | 1,170 | 837 | ||||||||||||
Net
Operating Loss
|
(133 | ) | (11 | ) | (699 | ) | (144 | ) | ||||||||
Non-operating
expense, net
|
(22 | ) | (14 | ) | (50 | ) | (61 | ) | ||||||||
Loss
before income taxes
|
(155 | ) | (25 | ) | (749 | ) | (205 | ) | ||||||||
Income
tax expense
|
- | - | (2 | ) | (2 | ) | ||||||||||
Loss
from continuing operations
|
(155 | ) | (25 | ) | (751 | ) | (207 | ) | ||||||||
Loss
from discontinued operations
|
(105 | ) | (5 | ) | (57 | ) | (69 | ) | ||||||||
Net
and total comprehensive loss
|
$ | (260 | ) | $ | (30 | ) | $ | (808 | ) | $ | (276 | ) | ||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
and diluted
|
42,687,324 | 42,687,324 | 42,687,324 | 42,687,324 | ||||||||||||
Basic
and diluted loss per share
|
||||||||||||||||
Loss
from continuing operations
|
$ | (0.01 | ) | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.01 | ) | ||||
Loss
from discontinued operations
|
(0.00 | ) | (0.00 | ) | (0.00 | ) | (0.00 | ) | ||||||||
Total
basic and diluted loss per share
|
$ | (0.01 | ) | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.01 | ) |
Common Stock
|
Accumulated
|
|||||||||||||||||||
Shares
|
Amount
|
APIC
|
Deficit
|
Total
|
||||||||||||||||
Balance
as of December 27, 2009
|
42,687,324 | $ | 4 | $ | 79,029 | $ | (79,451 | ) | $ | (418 | ) | |||||||||
Stock-based
compensation
|
519 | 519 | ||||||||||||||||||
Net
loss
|
(808 | ) | (808 | ) | ||||||||||||||||
Balance
as of June 27, 2010
|
42,687,324 | $ | 4 | $ | 79,548 | $ | (80,259 | ) | $ | (707 | ) |
June
27,
|
June
28,
|
|||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Continuing
Operations
|
||||||||
Net
loss from continuing operations
|
$ | (751 | ) | $ | (207 | ) | ||
Adjustments
to reconcile net loss to net cash flows
|
||||||||
Cash
provided in operating activities
|
||||||||
Stock-based
compensation
|
519 | 14 | ||||||
Depreciation
and amortization
|
16 | 31 | ||||||
Writedown
of Weskem investments to fair value
|
- | (10 | ) | |||||
Decrease
(increase) in balance sheet items
|
||||||||
Receivables,
net
|
467 | 654 | ||||||
Prepaid
expenses
|
12 | (9 | ) | |||||
Accounts
payable
|
(293 | ) | (109 | ) | ||||
Accrued
expenses
|
(115 | ) | (103 | ) | ||||
Deferred
revenue
|
- | (41 | ) | |||||
Other
assets
|
(2 | ) | - | |||||
Net
cash (used in) provided by continuing operations
|
(147 | ) | 220 | |||||
Discontinued
Operations
|
||||||||
Net
loss from discontinued operations
|
(57 | ) | (69 | ) | ||||
Cash
provided by discontinued operations
|
19 | 225 | ||||||
Net
Cash (used in) provided by discontinued operations
|
(38 | ) | 156 | |||||
Net
cash (used in) provided by operations
|
(185 | ) | 376 | |||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from joint ventures under the equity method
|
- | 71 | ||||||
Net
cash provided by investing activities
|
- | 71 | ||||||
Cash
flows from financing activities:
|
||||||||
Net
(repayments) borrowings on lines of credit
|
217 | (421 | ) | |||||
Net
cash provided (used in) financing activities
|
217 | (421 | ) | |||||
Net
increase in cash and cash equivalents
|
32 | 26 | ||||||
Cash
and cash equivalents at beginning of period
|
15 | 22 | ||||||
Cash
and cash equivalents at end of period
|
$ | 47 | $ | 48 |
1.
|
ORGANIZATION
AND NATURE OF BUSINESS AND
UNCERTAINTY
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
3.
|
RECEIVABLES
(000’s)
|
June
27,
|
December
27,
|
|||||||
|
2010
|
2009
|
||||||
Accounts
Receivable
|
||||||||
Billed
AR
|
$ | 632 | $ | 1,119 | ||||
Unbilled
AR
|
82 | 62 | ||||||
Holdbacks
|
48 | 48 | ||||||
Bad
Debt Reserve
|
(1 | ) | (1 | ) | ||||
Total
AR
|
$ | 761 | $ | 1,228 |
4.
|
PROPERTY
AND EQUIPMENT (000’s)
|
June
27,
|
December
27,
|
|||||||
|
2010
|
2009
|
||||||
Property
& Equipment
|
||||||||
Buildings
& Improvements
|
$ | 5 | $ | 5 | ||||
Furniture
& Fixtures
|
11 | 11 | ||||||
Office
Equipment
|
289 | 290 | ||||||
Vehicles
|
38 | 38 | ||||||
Total
|
$ | 343 | $ | 344 | ||||
Accumulated
Depreciation
|
(282 | ) | (267 | ) | ||||
Property
& Equipment, net
|
$ | 61 | $ | 77 |
5.
|
RELATED
PARTY BORROWINGS
|
6.
|
LINES
OF CREDIT
|
7.
|
STOCK
TRANSACTIONS
|
8.
|
STOCK-BASED
COMPENSATION
|
Number
of Shares
|
Option
Price
|
Weighted
Average Price
|
||||||||||
Options
outstanding 12/27/2009
|
2,211,000 | |||||||||||
Granted
|
8,333,333 | $ | 0.09 | $ | 0.09 | |||||||
Exercised
|
- | |||||||||||
Cancelled
|
||||||||||||
Options
outstanding 6/27/2010
|
10,544,333 |
Options
Exercisable & Outstanding
|
||||||||||||||
Exercise
|
Shares
|
Shares
|
Weighted
Average
|
|||||||||||
Price
|
Outstanding
|
Exercisable
|
Remaining
Life (yrs)
|
|||||||||||
0.09 | 8,333,333 | 4,166,667 | 7.0 | |||||||||||
0.10 | 2,000,000 | 2,000,000 | 2.5 | |||||||||||
0.20 | 70,000 | 70,000 | 0.2 | |||||||||||
0.35 | 60,000 | 60,000 | 2.0 | |||||||||||
0.40 | 6,000 | 6,000 | 0.2 | |||||||||||
0.50 | 75,000 | 75,000 | 5.2 | |||||||||||
10,544,333 | 6,377,667 | |||||||||||||
Total
options available to issue
|
32,000,000 | |||||||||||||
Less
total options outstanding or exercised
|
30,665,533 | |||||||||||||
Total
options remaining
|
1,334,467 |
9.
|
DISCONTINUED
OPERATIONS
|
10.
|
COMMITMENTS
AND CONTINGENCIES
|
Three
months ended June,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Total
revenue
|
$ | 850 | 100.0 | % | $ | 1,273 | 100.0 | % | ||||||||
Gross
profit
|
175 | 20.5 | % | 364 | 28.6 | % | ||||||||||
Operating
loss
|
(133 | ) | -15.8 | % | $ | (11 | ) | -0.9 | % |
Six
months ended June,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Total
revenue
|
$ | 1,842 | 100.0 | % | 2,224 | 100.0 | % | |||||||||
Gross
profit
|
471 | 25.6 | % | 693 | 31.2 | % | ||||||||||
Operating
loss
|
(699 | ) | -34.9 | % | (144 | ) | -6.5 | % |
HORNE
INTERNATIONAL, INC.
|
|||
By:
|
/s/ Darryl K. Horne
|
||
Darryl
K. Horne
|
|||
President
and Chief Executive Officer
|
|||
By:
|
/s/ Paige E. Shannon
|
||
Paige
E. Shannon
|
|||
Interim
Chief Financial Officer
|