Maryland
|
|
52-1380770
|
(State
or other jurisdiction of
|
|
(I.
R. S. Employer Identification No.)
|
incorporation
or organization)
|
|
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
Smaller
reporting company o
|
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements (unaudited)
|
3
|
Consolidated
Statements of Financial Condition – June 30, 2008 and December 31,
2007
|
3
|
|
Consolidated
Statements of Income - for the six months and three months ended
June 30, 2008 and 2007
|
4
|
|
Consolidated
Statements of Changes in Shareholders’ Equity- for the six months ended
June 30, 2008 and Year ended December 31, 2007
|
6
|
|
Consolidated
Statements of Cash Flows - for the six months ended June 30, 2008 and
2007
|
7
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
26
|
Item
4.
|
Controls
and Procedures
|
26
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
26
|
Item 1A.
|
Risk
Factors
|
26
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
27
|
Item
3.
|
Defaults
Upon Senior Securities
|
27
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
27
|
Item
5.
|
Other
Information
|
27
|
Item
6.
|
Exhibits
|
28
|
SIGNATURES
|
28
|
|
EXHIBIT
INDEX
|
29
|
June 30,
2008
|
December 31,
2007 |
||||||
(Unaudited)
|
|||||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
19,996
|
$
|
24,316
|
|||
Interest-bearing
deposits in banks
|
3,774
|
1,486
|
|||||
Investment
securities available-for-sale (at fair value)
|
362,165
|
304,908
|
|||||
Investment
securities held-to-maturity (fair value of $8,944)
|
8,794
|
—
|
|||||
Federal
Home Loan Bank stock, at cost
|
14,091
|
9,863
|
|||||
Loans
|
1,079,047
|
1,043,266
|
|||||
Allowance
for loan losses
|
(8,878
|
)
|
(7,304
|
)
|
|||
Net
loans
|
1,070,169
|
1,035,962
|
|||||
Premises and equipment, net | 31,410 | 31,407 | |||||
Goodwill and other intangible assets, net | 14,218 | 14,560 | |||||
Bank
owned life insurance
|
29,486
|
29,039
|
|||||
Accrued
interest receivable and other assets
|
40,392
|
27,368
|
|||||
|
|||||||
Total
Assets
|
$
|
1,594,495
|
$
|
1,478,909
|
|||
|
|||||||
Liabilities
and Shareholders' Equity
|
|||||||
Liabilities:
|
|||||||
Non-interest
bearing deposits
|
$
|
112,832
|
$
|
97,976
|
|||
Interest-bearing
deposits
|
1,017,365
|
994,764
|
|||||
Total
deposits
|
1,130,197
|
1,092,740
|
|||||
Short-term
borrowings
|
75,259
|
88,924
|
|||||
Long-term
borrowings
|
277,927
|
178,451
|
|||||
Accrued
interest payable and other liabilities
|
15,233
|
12,895
|
|||||
Dividends
payable
|
1,232
|
1,234
|
|||||
Total
Liabilities
|
1,499,848
|
1,374,244
|
|||||
Shareholders'
Equity
|
|||||||
Preferred
stock —no par value;
|
|||||||
Authorized
and unissued 2,000 shares
|
|||||||
Capital
Stock – actual par value $.01 per share;
|
|||||||
Authorized
25,000 shares; issued and outstanding 6,105 shares at June 30, 2008
and 6,138 shares at December 31, 2007
|
61
|
61
|
|||||
Surplus
|
20,757
|
21,400
|
|||||
Retained
earnings
|
93,658
|
88,859
|
|||||
Accumulated
other comprehensive loss
|
(19,829
|
)
|
(5,655
|
)
|
|||
Total
Shareholders' Equity
|
94,647
|
104,665
|
|||||
Total
Liabilities and Shareholders' Equity
|
$
|
1,594,495
|
$
|
1,478,909
|
Six
Months Ended
June
30,
|
|||||||
2008
|
2007
|
||||||
|
(Unaudited)
|
||||||
|
|||||||
Interest
income
|
|||||||
Interest
and fees on loans
|
$
|
37,438
|
$
|
36,719
|
|||
Interest
on investment securities:
|
|||||||
Taxable
|
8,170
|
5,577
|
|||||
Exempt
from federal income tax
|
1,691
|
1,502
|
|||||
Total
investment income
|
9,861
|
7,079
|
|||||
Other
|
410
|
461
|
|||||
Total
interest income
|
47,709
|
44,259
|
|||||
Interest
expense
|
|||||||
Interest
on deposits
|
16,396
|
17,350
|
|||||
Interest
on short-term borrowings
|
868
|
1,796
|
|||||
Interest
on long-term borrowings
|
5,192
|
4,154
|
|||||
Total
interest expense
|
22,456
|
23,300
|
|||||
Net
interest income
|
25,253
|
20,959
|
|||||
Provision
for loan losses
|
2,353
|
530
|
|||||
Net
interest income after provision for loan
losses
|
22,900
|
20,429
|
|||||
Other
operating income
|
|||||||
Service
charges
|
3,146
|
2,784
|
|||||
Trust
department
|
2,018
|
2,003
|
|||||
Net
securities gains (losses)
|
476
|
(1,610
|
)
|
||||
Insurance
commissions
Bank
owned life insurance
|
1,081
447
|
1,103
543
|
|||||
Other
income
|
1,742
|
1,556
|
|||||
Total
other operating income
|
8,910
|
6,379
|
|||||
Other
operating expenses
|
|||||||
Salaries
and employee benefits
|
11,222
|
10,019
|
|||||
Occupancy,
equipment and data processing
|
3,845
|
3,554
|
|||||
Other
expense
|
5,938
|
5,506
|
|||||
Total
other operating expenses
|
21,005
|
19,079
|
|||||
Income
before income taxes
|
10,805
|
7,729
|
|||||
Applicable
income taxes
|
3,556
|
2,463
|
|||||
Net
income
|
$
|
7,249
|
$
|
5,266
|
|||
Earnings
per share
|
$
|
1.19
|
$
|
.86
|
|||
Dividends
per share
|
$
|
.40
|
$
|
.39
|
|||
Weighted
average number of shares
|
|||||||
outstanding
|
6,118
|
6,147
|
Three
Months Ended
June
30,
|
|||||||
2008
|
2007
|
||||||
|
(Unaudited)
|
||||||
|
|||||||
Interest
income
|
|||||||
Interest
and fees on loans
|
$
|
18,484
|
$
|
18,834
|
|||
Interest
on investment securities:
|
|||||||
Taxable
|
4,292
|
2,982
|
|||||
Exempt
from federal income tax
|
844
|
775
|
|||||
Total
investment income
|
5,136
|
3,757
|
|||||
Other
|
231
|
250
|
|||||
Total
interest income
|
23,851
|
22,841
|
|||||
Interest
expense
|
|||||||
Interest
on deposits
|
7,420
|
9,025
|
|||||
Interest
on short-term borrowings
|
393
|
833
|
|||||
Interest
on long-term borrowings
|
2,814
|
2,089
|
|||||
Total
interest expense
|
10,627
|
11,947
|
|||||
Net
interest income
|
13,224
|
10,894
|
|||||
Provision
for loan losses
|
966
|
367
|
|||||
Net
interest income after provision for loan
losses
|
12,258
|
10,527
|
|||||
Other
operating income
|
|||||||
Service
charges
|
1,699
|
1,503
|
|||||
Trust
department
|
986
|
996
|
|||||
Net
securities gains (losses)
|
77
|
(99
|
)
|
||||
Insurance
commissions
Bank
owned life insurance
|
530
183
|
483
284
|
|||||
Other
income
|
1,095
|
851
|
|||||
Total
other operating income
|
4,570
|
4,018
|
|||||
Other
operating expenses
|
|||||||
Salaries
and employee benefits
|
5,438
|
5,129
|
|||||
Occupancy,
equipment and data processing
|
1,939
|
1,816
|
|||||
Other
expense
|
3,274
|
2,891
|
|||||
Total
other operating expenses
|
10,651
|
9,836
|
|||||
Income
before income taxes
|
6,177
|
4,709
|
|||||
Applicable
income taxes
|
2,063
|
1,504
|
|||||
Net
income
|
$
|
4,114
|
$
|
3,205
|
|||
Earnings
per share
|
$
|
.68
|
$
|
.52
|
|||
Dividends
per share
|
$
|
.200
|
$
|
.195
|
|||
Weighted
average number of shares
|
|||||||
outstanding
|
6,109
|
6,150
|
Capital
Stock
|
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
Shareholders’
Equity
|
||||||||||||
Balance
at December 31, 2006
|
$
|
61
|
$
|
21,448
|
$
|
80,927
|
$
|
(5,580
|
)
|
$
|
96,856
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income for the year
|
12,793
|
12,793
|
||||||||||||||
Unrealized
loss on securities available-for sale, net of income taxes of $1,228
|
(1,815
|
)
|
(1,815
|
)
|
||||||||||||
Change
in accumulated unrealized losses for pension and SERP obligations,
net of income taxes of $1,178
|
1,740
|
1,740
|
||||||||||||||
Comprehensive
income
|
12,718
|
|||||||||||||||
Issuance
of 22,824 shares of common stock under dividend reinvestment
plan
|
476
|
476
|
||||||||||||||
Repurchase
and retirement of common stock
|
(524
|
)
|
(524
|
)
|
||||||||||||
Cash
dividends-$.78 per share
|
|
|
(4,861
|
)
|
|
(4,861
|
)
|
|||||||||
|
||||||||||||||||
Balance
at December 31, 2007
|
$
|
61
|
$
|
21,400
|
$
|
88,859
|
$
|
(5,655
|
)
|
$
|
104,665
|
|||||
|
||||||||||||||||
Comprehensive
(loss):
|
||||||||||||||||
Net
income for the six months
|
7,249
|
7,249
|
||||||||||||||
Other
comprehensive loss, net of income taxes of $9,592
|
(14,174
|
)
|
(14,174
|
)
|
||||||||||||
Comprehensive
(loss)
|
(6,925
|
)
|
||||||||||||||
Issuance
of 12,002 shares of common stock under dividend reinvestment
plan
|
231
|
231
|
||||||||||||||
Repurchase
and retirement of common stock
|
(944
|
)
|
(944
|
)
|
||||||||||||
Stock
Compensation, net of tax of $10
|
70
|
70
|
||||||||||||||
Cash
dividends-$.40 per share
|
|
|
(2,450
|
)
|
|
(2,450
|
)
|
|||||||||
|
||||||||||||||||
Balance
at June 30, 2008
|
$
|
61
|
$
|
20,757
|
$
|
93,658
|
$
|
(19,829
|
)
|
$
|
94,647
|
Six
Months Ended
June
30,
|
|||||||
|
2008
|
2007
|
|||||
|
(Unaudited)
|
||||||
Operating
activities
|
|||||||
Net
income
|
$
|
7,249
|
$
|
5,266
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for loan losses
|
2,353
|
530
|
|||||
Depreciation
|
1,421
|
1,251
|
|||||
Stock
compensation
|
70
|
—
|
|||||
Amortization
of intangible assets
|
342
|
279
|
|||||
Net
accretion and amortization of investment securities discounts and
premiums
|
(257
|
)
|
88
|
||||
(Gain)
loss on investment securities
|
(476
|
)
|
1,610
|
||||
Increase
in accrued interest receivable and other assets
|
(3,434
|
)
|
(72
|
)
|
|||
Increase
in accrued interest payable andother liabilities
|
2,338
|
1,093
|
|||||
Earnings
on bank owned life insurance
|
(447
|
)
|
(543
|
)
|
|||
Net
cash provided by operating activities
|
9,159
|
9,502
|
|||||
Investing
activities
|
|||||||
Net
(increase) decrease in interest-bearing deposits in
banks
|
(2,288
|
)
|
1,743
|
||||
Proceeds
from maturities of investment securities available-for-sale
|
49,598
|
32,562
|
|||||
Proceeds
from sales of investment securities available-for-sale
|
15,270
|
—
|
|||||
Purchases
of investment securities available-for-sale
|
(145,252
|
)
|
(143,187
|
)
|
|||
Purchases
of investment securities held to maturity
|
(8,700
|
)
|
—
|
||||
Proceeds
from sales of investment securities held for trading
|
—
|
71,611
|
|||||
Net
increase in loans
|
(36,560
|
)
|
(22,746 | ) | |||
Purchase
of mortgage loans
|
— | (24,955 | ) | ||||
Net
(increase) decrease in FHLB stock
|
(4,228
|
)
|
56
|
||||
Acquisition
of insurance business
|
—
|
(600
|
)
|
||||
Purchases
of premises and equipment
|
(1,424
|
)
|
(2,456
|
)
|
|||
Net
cash used in investing activities
|
(133,584
|
)
|
(87,972
|
)
|
|||
Financing
activities
|
|||||||
Net decrease in short-term borrowings | (13,665 | ) | (28,521 | ) | |||
Payments on long-term borrowings | (15,524 | ) | (33,523 | ) | |||
Proceeds
from long-term borrowings
|
115,000
|
50,000
|
|||||
Net
increase in deposits
|
37,457
|
93,081
|
|||||
Cash
dividends paid
|
(2,450
|
)
|
(2,397
|
)
|
|||
Proceeds
from issuance of common stock
|
231
|
236
|
|||||
Stock
repurchase
|
(944
|
)
|
—
|
||||
Net
cash provided by financing activities
|
120,105
|
78,876
|
|||||
(Decrease)
increase in cash and cash equivalents
|
(4,320
|
)
|
406
|
||||
Cash
and cash equivalents at beginning of the year
|
24,316
|
23,325
|
|||||
Cash
and cash equivalents at end of period
|
$
|
19,996
|
$
|
23,731
|
June 30, 2008
|
|||||||||||||
Less than 12 months
|
12 months or more
|
||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||
U.S.
government agencies
|
$
|
47,862
|
$
|
(1,352
|
)
|
—
|
—
|
||||||
Mortgage-backed
securities
|
120,647
|
(2,973
|
)
|
$
|
198
|
$
|
(5
|
)
|
|||||
Obligations
of states and political subdivisions
|
50,067
|
(2,013
|
)
|
3,548
|
(399
|
)
|
|||||||
Corporate
securities
|
20,891
|
(9,290
|
)
|
29,421
|
(13,648
|
)
|
|||||||
Other
debt securities
|
3,991
|
(49
|
)
|
—
|
—
|
||||||||
$
|
243,458
|
$
|
(15,677
|
)
|
$
|
33,167
|
$
|
(14,052
|
)
|
December 31, 2007
|
|||||||||||||
Less than 12 months
|
12 months or more
|
||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||
Mortgage-backed
securities
|
$
|
1,251
|
$
|
(2
|
)
|
$
|
889
|
$
|
(14
|
)
|
|||
Obligations
of states and political subdivisions
|
24,103
|
(337
|
)
|
22,681
|
(357
|
)
|
|||||||
Corporate
securities
|
36,679
|
(4,192
|
)
|
23,035
|
(2,085
|
)
|
|||||||
$
|
62,033
|
$
|
(4,531
|
)
|
$
|
46,605
|
$
|
(2,456
|
)
|
Fair Value Measurements at
June 30, 2008 Using
(Dollars in Thousands)
|
|||||||||||||
Description
|
Assets
Measured
at Fair
Value
6/30/08
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
Investment securities available-for-sale
|
$
|
362,165
|
$
|
—
|
$
|
311,852
|
$
|
50,313
|
|||||
Impaired loans¹
|
$
|
7,356
|
$
|
7,356
|
|||||||||
Foreclosed
Real Estate
|
$
|
517
|
$
|
517
|
|||||||||
¹ The
impaired loan fair market value consists of the total impaired loan
balance of $8,632 net of the $1,276 valuation
allowance.
|
Fair Value Measurements Using Significant
Unobservable Inputs
(Dollars in Thousands)
|
||||||||||
Investments
Securities
Available for Sale
|
Impaired
Loans
|
Foreclosed Real
Estate
|
||||||||
Beginning balance January 1, 2008
|
$
|
67,308
|
$
|
6,814
|
$
|
825
|
||||
Total
gains/(losses) realized/unrealized:
|
||||||||||
Included
in other comprehensive loss
|
(16,995
|
)
|
—
|
—
|
||||||
Sales
|
—
|
—
|
(395
|
)
|
||||||
Payments/maturities/credits
|
—
|
(4,766
|
)
|
—
|
||||||
Properties/loans
added
|
—
|
5,308
|
87
|
|||||||
Ending
balance June 30, 2008
|
$
|
50,313
|
$
|
7,356
|
$
|
517
|
Fair Value Measurements Using Significant
Unobservable Inputs
(Dollars in Thousands)
|
||||||||||
Investments
Securities
Available for Sale
|
Impaired
Loans
|
Foreclosed Real
Estate
|
||||||||
Beginning balance March 31,
2008
|
$
|
60,828
|
$
|
5,865
|
$
|
855
|
||||
Total
gains/(losses) realized/unrealized:
|
||||||||||
Included
in other comprehensive loss
|
(10,515
|
)
|
—
|
—
|
||||||
Sales
|
—
|
—
|
(395
|
)
|
||||||
Payments/maturities/credits
|
—
|
(1,947
|
)
|
—
|
||||||
Properties/loans
added
|
—
|
3,438
|
57
|
|||||||
Ending
balance June 30, 2008
|
$
|
50,313
|
$
|
7,356
|
$
|
517
|
June 30, 2008
|
December 31, 2007
|
||||||
Short-term
FHLB advance,
Daily
borrowings, interest rate of 2.45% at June 30, 2008 and 4.56% at
December
31, 2007
|
$
|
11,500
|
$
|
21,000
|
|||
Securities
sold under agreements to repurchase, with weighted average interest
rate
at end of period of 1.91% and 3.62%, respectively
|
63,759
|
67,924
|
|||||
$
|
75,259
|
$
|
88,924
|
FHLB
advances, bearing interest at rates ranging from
2.37% to 4.98% at June 30, 2008
|
$
|
241,998
|
$
|
142,522
|
|||
Junior
subordinated debentures, bearing interest at rates ranging
from 5.56% to 6.02% at June 30, 2008
|
35,929
|
35,929
|
|||||
$
|
277,927
|
$
|
178,451
|
June
30
|
|
December
31
|
|
||||
|
|
2008
|
|
2007
|
|
||
Due
in 2008
|
500
|
1,000
|
|||||
Due
in 2009
|
14,000
|
14,000
|
|||||
Due
in 2010
|
31,000
|
31,000
|
|||||
Due
in 2011
Due
in 2012
|
51,000
44,250
|
51,000
44,250
|
|||||
Thereafter
|
137,177
|
37,201
|
|||||
Total
long-term debt
|
$
|
277,927
|
$
|
178,451
|
Pension
|
For
the six months ended
June 30 |
For
the three months ended
June 30 |
|||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
462
|
$
|
404
|
$
|
231
|
$
|
202
|
|||||
Interest
cost
|
632
|
578
|
316
|
289
|
|||||||||
Expected
return on assets
|
(1,170
|
)
|
(884
|
)
|
(585
|
)
|
(436
|
)
|
|||||
Amortization
of transition asset
|
(20
|
)
|
(20
|
)
|
(10
|
)
|
(10
|
)
|
|||||
Recognized
loss
|
70
|
85
|
35
|
43
|
|||||||||
Prior
service cost
|
6
|
5
|
3
|
2
|
|||||||||
Net
pension expense included
in employee benefits
|
$
|
(20
|
)
|
$
|
168
|
$
|
(10
|
)
|
$
|
90
|
SERP
|
For
the six months ended
June
30
|
|
For
the three months ended
June
30
|
|
|||||||||
(In
thousands)
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
||||
Service
cost
|
$
|
60
|
$
|
90
|
$
|
30
|
$
|
45
|
|||||
Interest
cost
|
92
|
128
|
46
|
64
|
|||||||||
Recognized
loss
|
4
|
102
|
2
|
51
|
|||||||||
Prior
service cost
|
56
|
56
|
28
|
28
|
|||||||||
Net
pension expense included
in employee benefits
|
$
|
212
|
$
|
376
|
$
|
106
|
$
|
188
|
At or For the Six Months
|
|||||||
Ended June 30
|
|||||||
|
2008
|
|
2007
|
||||
Per
Share Data
|
|||||||
Net
Income
|
$
|
1.19
|
$
|
.86
|
|||
Dividends
Declared
|
.40
|
.39
|
|||||
Book
Value
|
15.50
|
15.90
|
|||||
Significant
Ratios
|
|||||||
Return
on Average Assets (a)
|
.93
|
%
|
.77
|
%
|
|||
Return
on Average Equity (a)
|
14.16
|
10.72
|
|||||
Dividend
Payout Ratio
|
33.81
|
45.52
|
|||||
Average
Equity to Average Assets
|
6.58
|
7.59
|
|||||
Note:
(a) Annualized
|
|
For the six months ended
|
|||||||||
|
June 30, 2008
|
June 30, 2007
|
||||||||
Actual
|
Actual
|
Excluding
Securities Loss and
associated tax
|
||||||||
Net
Income
|
$
|
7,249
|
$
|
5,266
|
$
|
6,318
|
||||
Earnings
Per Share
|
$
|
1.19
|
$
|
.86
|
$
|
1.04
|
||||
Return
on Average Equity
|
14.16
|
%
|
10.72
|
%
|
12.86
|
%
|
||||
Return
on Average Assets
|
.93
|
%
|
.77
|
%
|
.93
|
%
|
For
the Six Months Ended June 30,
|
|||||||||||||||||||
2008
|
2007
|
||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||
Interest-Earning
Assets:
|
|||||||||||||||||||
Loans
|
$
|
1,052,424
|
$
|
37,450
|
7.16
|
%
|
$
|
967,335
|
$
|
36,733
|
7.59
|
%
|
|||||||
Investment
securities
|
366,011
|
10,770
|
5.92
|
275,896
|
7,887
|
5.72
|
|||||||||||||
Other
interest earning assets
|
17,494
|
410
|
4.71
|
17,446
|
461
|
5.29
|
|||||||||||||
Total
earning assets
|
$
|
1,435,929
|
48,630
|
6.81
|
%
|
$
|
1,260,677
|
45,081
|
7.15
|
%
|
|||||||||
Interest-bearing
liabilities
|
|||||||||||||||||||
Interest-bearing
deposits
|
$
|
1,016,132
|
16,396
|
3.24
|
%
|
$
|
857,259
|
17,350
|
4.05
|
%
|
|||||||||
Short-term
borrowings
|
87,221
|
868
|
2.00
|
84,464
|
1,796
|
4.26
|
|||||||||||||
Long-term
borrowings
|
231,668
|
5,192
|
4.51
|
167,540
|
4,154
|
4.96
|
|||||||||||||
Total
interest-bearing liabilities
|
$
|
1,335,021
|
22,456
|
3.38
|
%
|
$
|
1,109,263
|
23,300
|
4.20
|
%
|
|||||||||
Net
interest income and spread
|
$
|
26,174
|
3.43
|
%
|
$
|
21,781
|
2.95
|
%
|
|||||||||||
Net
interest margin
|
3.67
|
%
|
3.46
|
%
|
For
the Three Months Ended June 30
|
|||||||||||||||||||
2008
|
2007
|
||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||
Interest-Earning
Assets:
|
|||||||||||||||||||
Loans
|
$
|
1,059,160
|
$
|
18,490
|
7.02
|
%
|
$
|
977,446
|
$
|
18,841
|
7.71
|
%
|
|||||||
Investment
securities
|
379,389
|
5,589
|
5.93
|
279,594
|
4,173
|
5.97
|
|||||||||||||
Other
interest earning assets
|
22,468
|
231
|
4.13
|
19,652
|
250
|
5.09
|
|||||||||||||
Total
earning assets
|
$
|
1,461,017
|
24,310
|
6.69
|
%
|
$
|
1,276,692
|
23,264
|
7.29
|
%
|
|||||||||
Interest-bearing
liabilities
|
|||||||||||||||||||
Interest-bearing
deposits
|
$
|
1,022,683
|
7,420
|
2.92
|
%
|
$
|
872,168
|
9,025
|
4.14
|
%
|
|||||||||
Short-term
borrowings
|
81,799
|
393
|
1.93
|
75,963
|
833
|
4.39
|
|||||||||||||
Long-term
borrowings
|
263,213
|
2,814
|
4.30
|
169,451
|
2,089
|
4.93
|
|||||||||||||
Total
interest-bearing liabilities
|
$
|
1,367,695
|
10,627
|
3.13
|
%
|
$
|
1,117,582
|
11,947
|
4.28
|
%
|
|||||||||
Net
interest income and spread
|
$
|
13,683
|
3.56
|
%
|
$
|
11,317
|
3.01
|
%
|
|||||||||||
Net
interest margin
|
3.77
|
%
|
3.55
|
%
|
Income as % of Total Other Operating
Income |
Income as % of Total Other Operating
Income |
||||||||||||
Six Months ended
|
Three Months ended
|
||||||||||||
June 30, 2008
|
June 30, 2007
|
June 30, 2008
|
June 30, 2007
|
||||||||||
Service
charges
|
35
|
%
|
44
|
%
|
37
|
%
|
37
|
%
|
|||||
Trust
department
|
23
|
%
|
31
|
%
|
21
|
%
|
25
|
%
|
|||||
Securities
(losses)/gains
|
5
|
%
|
(25
|
%)
|
2
|
%
|
(2
|
%)
|
|||||
Insurance
commissions
|
12
|
%
|
17
|
%
|
12
|
%
|
12
|
%
|
|||||
Bank
owned life insurance
|
5
|
%
|
9
|
%
|
4
|
%
|
7
|
%
|
|||||
Other
income
|
20
|
%
|
24
|
%
|
24
|
%
|
21
|
%
|
|||||
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
Expense as % of Total Other Operating Expenses
|
|
||||||||||||
|
|
Six Months ended
|
|
Three months ended
|
|
||||||||
|
|
June 30, 2008
|
|
June 30, 2007
|
|
June 30, 2008
|
|
June 30, 2007
|
|||||
Salaries
and employee benefits
|
54
|
%
|
52
|
%
|
51
|
%
|
52
|
%
|
|||||
Occupancy,
equipment and data processing
|
18
|
%
|
19
|
%
|
18
|
%
|
19
|
%
|
|||||
Other
|
28
|
%
|
29
|
%
|
31
|
%
|
29
|
%
|
|||||
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
(Dollars
in millions)
|
June
30, 2008
|
December
31, 2007
|
|||||||||||
Commercial
|
$
|
532.9
|
50
|
%
|
$
|
492.3
|
47
|
%
|
|||||
Residential
– Mortgage
|
392.1
|
36
|
384.4
|
37
|
|||||||||
Installment
|
140.1
|
13
|
153.6
|
15
|
|||||||||
Residential
– Construction
|
13.9
|
1
|
13.0
|
1
|
|||||||||
Total
Loans
|
$
|
1,079.0
|
100
|
%
|
$
|
1,043.3
|
100
|
%
|
(Dollars
in millions)
|
June 30, 2008
|
December 31, 2007
|
|||||
Non-accrual
loans
|
$
|
10,773
|
$
|
5,443
|
|||
Accruing
loans past due 90 days or more
|
1,716
|
3,260
|
|||||
Total
|
$
|
12,489
|
$
|
8,703
|
|||
Total
as a percentage of total loans
|
1.16
|
%
|
.83
|
%
|
|
2008
|
2007
|
|||||
Balance,
January 1
|
$
|
7,304
|
$
|
6,530
|
|||
Gross
charge offs
|
(1,257
|
)
|
(907
|
)
|
|||
Recoveries
|
478
|
295
|
|||||
Net
credit losses
|
(779
|
)
|
(612
|
)
|
|||
Provision
for loan losses
|
2,353
|
530
|
|||||
Balance
at end of period
|
$
|
8,878
|
$
|
6,448
|
|||
Allowance
for Loan Losses to loans outstanding (as %)
|
.83
|
%
|
.64
|
%
|
|||
Net
charge-offs to average loans outstanding during
the period, annualized (as %)
|
.15
|
%
|
.13
|
%
|
(Dollars
in millions)
|
June 30, 2008
|
December 31, 2007
|
|||||||||||
Securities
Available-for-Sale:
|
|||||||||||||
U.S.
government and agencies
|
$
|
98.2
|
27
|
%
|
$
|
90.8
|
30
|
%
|
|||||
Mortgage-backed
securities
|
130.4
|
35
|
60.9
|
20
|
|||||||||
Obligations
of states and political subdivisions
|
61.9
|
17
|
85.9
|
28
|
|||||||||
Corporate
and other debt securities
|
71.7
|
19
|
67.3
|
22
|
|||||||||
Securities
Held-to-Maturity:
|
|||||||||||||
Other
debt securities
|
8.8
|
2
|
—
|
—
|
|||||||||
Total
Investment Securities
|
$
|
371.0
|
100
|
%
|
$
|
304.9
|
100
|
%
|
(Dollars
in millions)
|
June 30, 2008
|
December 31, 2007
|
|||||||||||
Non-interest-bearing
demand deposits
|
$
|
112.8
|
10
|
%
|
$
|
98.0
|
9
|
%
|
|||||
Interest-bearing
demand deposits
|
391.7
|
35
|
420.3
|
38
|
|||||||||
Savings
deposits
|
37.0
|
3
|
38.6
|
4
|
|||||||||
Time
deposits less than $.1
|
228.5
|
20
|
236.2
|
22
|
|||||||||
Time
deposits $.1 or more
|
360.2
|
32
|
299.6
|
27
|
|||||||||
Total
Deposits
|
$
|
1,130.2
|
100
|
%
|
$
|
1,092.7
|
100
|
%
|
(Dollars
in millions)
|
June 30, 2008
|
December 31, 2007
|
|||||
FHLB
short-term borrowings
|
$
|
11.5
|
$
|
21.0
|
|||
Securities
sold under agreements to repurchase
|
63.8
|
67.9
|
|||||
Total
short-term borrowings
|
$
|
75.3
|
$
|
88.9
|
|||
FHLB
advances
|
$
|
242.0
|
$
|
142.5
|
|||
Junior
subordinated debt
|
35.9
|
35.9
|
|||||
Total
long-term borrowings
|
$
|
277.9
|
$
|
178.4
|
Required
|
Required
|
|||||||||
|
For Capital
|
To Be
|
||||||||
Adequacy
|
Well
|
|||||||||
|
Actual
|
Purposes
|
Capitalized
|
|||||||
Total
Capital (to risk-weighted assets)
|
12.38
|
%
|
8.00
|
%
|
10.00
|
%
|
||||
Tier
1 Capital (to risk-weighted assets)
|
11.20
|
4.00
|
6.00
|
|||||||
Tier
1 Capital (to average assets)
|
8.41
|
3.00
|
5.00
|
Issuer
Purchases of Equity Securities
|
|||||||||||||
Period
|
Total Number of
Shares (or Units)
Purchased (1)
|
Average Price Paid
per Share (or Unit)
|
Total Number of
Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs
|
Maximum Number
(or Approximate
Dollar Value) of
Shares (or Units)
that May Yet Be
Purchased Under
the Plans or
Programs
|
|||||||||
April 2008
|
10,800
|
$
|
19.01
|
10,800
|
247,100
|
||||||||
May
2008
|
10,000
|
18.86
|
10,000
|
237,100
|
|||||||||
June
2008
|
4,900
|
$
|
18.74
|
4,900
|
232,200
|
||||||||
Total
|
25,700
|
$
|
18.87
|
25,700
|
232,200
|
Class
I (Terms expires 2011)
|
FOR
|
WITHHELD
|
ABSTAINED
|
BROKER
NON-VOTES
|
01
David J. Beachy
|
4,558,314
|
124,643
|
N/A
|
N/A
|
02
Faye E. Cannon
|
4,556,544
|
126,413
|
N/A
|
N/A
|
03
Paul Cox, Jr.
|
4,559,157
|
123,800
|
N/A
|
N/A
|
04
William B. Grant
|
4,541,189
|
141,768
|
N/A
|
N/A
|
05
John W. McCullough
|
4,569,807
|
113,150
|
N/A
|
N/A
|
FOR
|
AGAINST
|
ABSTAINED
|
BROKER
NON-VOTES
|
4,593,027
|
69,956
|
19,974
|
N/A
|
FIRST
UNITED CORPORATION
|
|
Date:
August 8, 2008
|
/s/
William B. Grant
|
William
B. Grant, Chairman of the Board
|
|
and
Chief Executive Officer
|
|
Date
August 8, 2008
|
/s/
Carissa L. Rodeheaver
|
Carissa
L. Rodeheaver, Executive Vice-President
|
|
and
Chief Financial Officer
|
Exhibit
|
Description
|
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith)
|
|
31.2
|
Certifications
of the CFO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith)
|
|
32.1
|
Certification
of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith)
|
|
32.2
|
Certification
of the CFO pursuant to Section 906 of the Sarbanes-Oxley Act (furnished
herewith)
|