x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 0-16772 | ||||
PEOPLES BANCORP INC. | ||||
(Exact name of Registrant as specified in its charter) | ||||
Ohio |
31-0987416 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |||
138 Putnam Street, P. O. Box 738, Marietta, Ohio |
45750 | |||
(Address of principal executive offices) |
(Zip Code) | |||
Registrant’s telephone number, including area code: |
(740) 373-3155 | |||
Not Applicable |
||||
(Former name, former address and former fiscal year, if changed since last report) |
Large accelerated
filer o |
Accelerated filer x |
Non-accelerated filer o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
September 30, |
December 31, | ||
(Dollars in thousands) |
2009 |
2008 | |
Assets |
|||
Cash and cash equivalents: |
|||
Cash and due from banks |
$ 29,699 |
$ 34,389 | |
Interest-bearing deposits in other banks |
11,999 |
1,209 | |
Total cash and cash equivalents |
41,698 |
35,598 | |
Available-for-sale investment securities, at fair value (amortized cost of |
|||
$704,388 at September 30, 2009 and $696,855 at December 31, 2008) |
725,898 |
684,757 | |
Other investment securities, at cost |
24,356 |
23,996 | |
Total investment securities |
750,254 |
708,753 | |
Loans, net of deferred fees and costs |
1,068,039 |
1,104,032 | |
Allowance for loan losses |
(26,249) |
(22,931) | |
Net loans |
1,041,790 |
1,081,101 | |
Loans held for sale |
2,591 |
791 | |
Bank premises and equipment, net |
24,952 |
25,111 | |
Bank owned life insurance |
52,679 |
51,873 | |
Goodwill |
62,520 |
62,520 | |
Other intangible assets |
3,285 |
3,886 | |
Other assets |
24,985 |
32,705 | |
Total assets |
$ 2,004,754 |
$ 2,002,338 | |
Liabilities |
|||
Deposits: |
|||
Non-interest-bearing |
$ 187,011 |
$ 180,040 | |
Interest-bearing |
1,206,564 |
1,186,328 | |
Total deposits |
1,393,575 |
1,366,368 | |
Short-term borrowings |
48,344 |
98,852 | |
Long-term borrowings |
277,085 |
308,297 | |
Junior subordinated notes held by subsidiary trust |
22,522 |
22,495 | |
Accrued expenses and other liabilities |
18,865 |
19,700 | |
Total liabilities |
1,760,391 |
1,815,712 | |
Stockholders’ Equity |
|||
Preferred stock, no par value, 50,000 shares authorized, 39,000 shares |
|||
issued at September 30, 2009, and no shares issued at December 31, 2008 |
38,518 |
– | |
Common stock, no par value, 24,000,000 shares authorized, |
|||
11,023,079 shares issued at September 30, 2009 and 10,975,364 shares |
|||
issued at December 31, 2008, including shares in treasury |
166,090 |
164,716 | |
Retained earnings |
46,576 |
50,512 | |
Accumulated comprehensive income (loss), net of deferred income taxes |
9,638 |
(12,288) | |
Treasury stock, at cost, 651,722 shares at September 30, 2009 and |
|||
641,480 shares at December 31, 2008 |
(16,459) |
(16,314) | |
Total stockholders’ equity |
244,363 |
186,626 | |
Total liabilities and stockholders’ equity |
$ 2,004,754 |
$ 2,002,338 |
Three Months Ended Sept. 30, |
Nine Months Ended Sept. 30, | ||||||
(Dollars in thousands, except per share data) |
2009 |
2008 |
2009 |
2008 | |||
Interest Income: |
|||||||
Interest and fees on loans |
$ 16,053 |
$ 18,027 |
$ 49,021 |
$ 56,805 | |||
Interest and dividends on taxable investment securities |
8,716 |
7,361 |
26,321 |
20,929 | |||
Interest on tax-exempt investment securities |
682 |
663 |
2,147 |
2,115 | |||
Other interest income |
21 |
12 |
62 |
61 | |||
Total interest income |
25,472 |
26,063 |
77,551 |
79,910 | |||
Interest Expense: |
|||||||
Interest on deposits |
6,490 |
7,458 |
20,052 |
23,704 | |||
Interest on short-term borrowings |
111 |
689 |
388 |
3,006 | |||
Interest on long-term borrowings |
2,907 |
2,819 |
9,200 |
7,957 | |||
Interest on junior subordinated notes held by subsidiary trust |
495 |
495 |
1,485 |
1,481 | |||
Total interest expense |
10,003 |
11,461 |
31,125 |
36,148 | |||
Net interest income |
15,469 |
14,602 |
46,426 |
43,762 | |||
Provision for loan losses |
10,168 |
5,996 |
18,965 |
14,198 | |||
Net interest income after provision for loan losses |
5,301 |
8,606 |
27,461 |
29,564 | |||
Gross impairment losses |
(6,395) |
– |
(6,395) |
(260) | |||
Less: Non-credit losses included in other comprehensive income |
(465) |
– |
(465) |
– | |||
Net impairment losses |
(5,930) |
– |
(5,930) |
(260) | |||
Other Income: |
|||||||
Deposit account service charges |
2,703 |
2,761 |
7,718 |
7,431 | |||
Insurance income |
2,228 |
2,439 |
7,378 |
7,701 | |||
Trust and investment income |
1,189 |
1,266 |
3,484 |
3,915 | |||
Electronic banking income |
986 |
994 |
2,929 |
2,925 | |||
Mortgage banking income |
276 |
104 |
1,384 |
500 | |||
Gain (loss) on investment securities |
276 |
(111) |
864 |
134 | |||
Bank owned life insurance |
254 |
391 |
807 |
1,220 | |||
Loss on asset disposals |
(41) |
(14) |
(103) |
(11) | |||
Other non-interest income |
150 |
201 |
568 |
581 | |||
Total other income |
8,021 |
8,031 |
25,029 |
24,396 | |||
Other Expenses: |
|||||||
Salaries and employee benefit costs |
7,015 |
7,035 |
22,038 |
21,501 | |||
Net occupancy and equipment |
1,398 |
1,344 |
4,366 |
4,169 | |||
Professional fees |
742 |
528 |
2,183 |
1,594 | |||
FDIC insurance |
687 |
55 |
2,782 |
142 | |||
Electronic banking expense |
618 |
638 |
1,781 |
1,678 | |||
Data processing and software |
603 |
521 |
1,704 |
1,622 | |||
Franchise tax |
466 |
416 |
1,293 |
1,248 | |||
Amortization of other intangible assets |
307 |
390 |
956 |
1,208 | |||
Marketing |
279 |
273 |
811 |
1,010 | |||
Other non-interest expense |
1,972 |
1,993 |
6,196 |
5,807 | |||
Total other expenses |
14,087 |
13,193 |
44,110 |
39,979 | |||
(Loss) income before income taxes |
(6,695) |
3,444 |
2,450 |
13,721 | |||
Income tax (benefit) expense |
(2,630) |
493 |
(526) |
3,169 | |||
Net (loss) income |
$ (4,065) |
$ 2,951 |
$ 2,976 |
$ 10,552 | |||
Preferred dividends |
512 |
– |
1,364 |
– | |||
Net (loss) income available to common shareholders |
$ (4,577) |
$ 2,951 |
$ 1,612 |
$ 10,552 | |||
Earnings per common share - basic |
$ (0.44) |
$ 0.29 |
$ 0.16 |
$ 1.02 | |||
Earnings per common share - diluted |
$ (0.44) |
$ 0.28 |
$ 0.16 |
$ 1.02 | |||
Weighted-average number of common shares outstanding - basic |
10,372,946 |
10,319,534 |
10,359,569 |
10,309,010 | |||
Weighted-average number of common shares outstanding - diluted |
10,390,275 |
10,354,522 |
10,372,630 |
10,350,008 | |||
Cash dividends declared on common shares |
$ 1,047 |
$ 2,397 |
$ 5,852 |
$ 7,072 | |||
Cash dividends declared per common share |
$ 0.10 |
$ 0.23 |
$ 0.56 |
$ 0.68 |
Accumulated |
|
||||||||||
Preferred |
Common |
Retained |
Comprehensive |
Treasury |
|||||||
(Dollars in thousands, except per share data) |
Stock | Stock | Earnings |
Income (Loss) |
Stock |
Total | |||||
Balance, December 31, 2008 |
$ – |
$ 164,716 |
$ 50,512 |
$ (12,288) |
$ (16,314) |
$ 186,626 | |||||
Net income |
2,976 |
2,976 | |||||||||
Other comprehensive income, net of tax |
22,230 |
22,230 | |||||||||
Issuance of preferred shares and common |
|||||||||||
stock warrant |
38,454 |
546 |
39,000 | ||||||||
Accrued dividends on preferred shares |
(1,300) |
(1,300) | |||||||||
Amortization of discount on preferred shares |
64 |
(64) |
– | ||||||||
Cash dividends declared of $0.56 per common share |
(5,852) |
(5,852) | |||||||||
Tax benefit from exercise of stock options |
(9) |
(9) | |||||||||
Purchase of treasury stock |
(190) |
(190) | |||||||||
Common shares issued under dividend |
|||||||||||
reinvestment plan |
724 |
724 | |||||||||
Stock-based compensation expense |
113 |
113 | |||||||||
Reissuance of treasury stock for deferred |
|||||||||||
compensation plan |
45 |
45 | |||||||||
Cumulative effect adjustment for noncredit |
|||||||||||
portion of previously recorded OTTI losses |
304 |
(304) |
– | ||||||||
Balance, September 30, 2009 |
$ 38,518 |
$ 166,090 |
$ 46,576 |
$ 9,638 |
$ (16,459) |
$ 244,363 |
Nine Months Ended | |||
September 30, | |||
(Dollars in thousands) |
2009 |
2008 | |
Net cash provided by operating activities |
$ 21,625 |
$ 25,232 | |
Investing activities |
|||
Available-for-sale securities: |
|||
Purchases |
(187,374) |
(237,441) | |
Proceeds from sales |
41,521 |
64,893 | |
Proceeds from maturities, calls and prepayments |
135,727 |
110,127 | |
Net decrease (increase) in loans |
19,513 |
(2,988) | |
Net expenditures for premises and equipment |
(1,853) |
(2,904) | |
Proceeds from sales of other real estate owned |
512 |
272 | |
Investment in limited partnership and tax credit funds |
(248) |
(249) | |
Net cash provided by (used in) investing activities |
7,798 |
(68,290) | |
Financing activities |
|||
Net increase in non-interest-bearing deposits |
6,971 |
9,417 | |
Net increase in interest-bearing deposits |
20,159 |
54,991 | |
Net decrease in short-term borrowings |
(50,508) |
(82,080) | |
Proceeds from long-term borrowings |
5,000 |
115,000 | |
Payments on long-term borrowings |
(36,211) |
(53,413) | |
Issuance of preferred shares and common stock warrant |
39,000 |
– | |
Preferred stock dividends |
(1,056) |
– | |
Cash dividends paid on common shares |
(6,482) |
(6,268) | |
Purchase of treasury stock |
(190) |
(449) | |
Proceeds from issuance of common shares |
4 |
203 | |
Excess tax (expense) benefit for stock-based compensation |
(10) |
15 | |
Net cash (used in) provided by financing activities |
(23,323) |
37,416 | |
Net increase (decrease) in cash and cash equivalents |
6,100 |
(5,642) | |
Cash and cash equivalents at beginning of period |
35,598 |
45,200 | |
Cash and cash equivalents at end of period |
$ 41,698 |
$ 39,558 |
Fair Value Measurements at Reporting Date Using | |||||||||||
|
|
Quoted Prices
in Active
Markets for Identical Assets |
Significant
Other
Observable
Inputs |
Significant Unobservable Inputs | |||||||
(Dollars in thousands) | Fair Value |
(Level 1) |
(Level 2) |
(Level 3) | |||||||
Available-for-sale investment securities |
$ |
725,898 |
$ |
2,900 |
$ |
721,669 |
$ |
1,329 |
Investment Securities | ||
Balance, January 1, 2009 |
$ |
5,422 |
Other-than-temporary impairment loss included in earnings |
(1,930) | |
Unrealized loss included in comprehensive income |
(2,630) | |
Cumulative effect adjustment for noncredit |
||
portion of previously recorded OTTI losses |
467 | |
Balance, September 30, 2009 |
$ |
1,329 |
September 30, 2009 |
December 31, 2008 | ||||||
Carrying |
Fair |
Carrying |
Fair | ||||
(Dollars in thousands) |
Amount |
Value |
Amount |
Value | |||
Financial assets: |
|||||||
Cash and cash equivalents |
$ 41,698 |
$ 41,698 |
$ 35,598 |
$ 35,598 | |||
Investment securities |
750,254 |
750,254 |
708,753 |
708,753 | |||
Loans |
1,041,790 |
1,047,828 |
1,081,101 |
1,088,322 | |||
Financial liabilities: |
|||||||
Deposits |
$ 1,393,575 |
$ 1,404,755 |
$ 1,366,368 |
$ 1,376,614 | |||
Short-term borrowings |
48,344 |
48,344 |
98,852 |
98,852 | |||
Long-term borrowings |
277,085 |
287,772 |
308,297 |
324,809 | |||
Junior subordinated notes held by
subsidiary trust |
22,522 |
25,983 |
22,495 |
26,009 |
Amortized |
Gross Unrealized |
Gross Unrealized |
Non-Credit
Losses included
in Other Comprehensive |
| |||||
(Dollars in thousands) |
Cost | Gains | Losses | Income | Fair Value | ||||
September 30, 2009 |
|||||||||
Obligations of U.S. Treasury and |
|||||||||
government agencies |
$ 84 |
$ – |
$ – |
$ – |
$ 84 | ||||
Obligations of U.S. government sponsored agencies |
7,776 |
205 |
– |
– |
7,981 | ||||
Obligations of states and political subdivisions |
63,292 |
4,026 |
– |
– |
67,318 | ||||
Residential mortgage-backed securities |
532,709 |
21,990 |
(5,687) |
– |
549,012 | ||||
Commercial mortgage-backed securities |
26,988 |
135 |
(449) |
– |
26,674 | ||||
U.S. government-backed student loan pools |
52,803 |
5,912 |
(171) |
– |
58,544 | ||||
Bank-issued trust preferred securities |
16,745 |
47 |
(3,910) |
– |
12,882 | ||||
Collateralized debt obligations |
2,763 |
– |
(1,502) |
(932) |
329 | ||||
Equity securities |
1,228 |
1,897 |
(51) |
– |
3,074 | ||||
Total available-for-sale securities |
$ 704,388 |
$ 34,212 |
$ (11,770) |
$ (932) |
$ 725,898 | ||||
December 31, 2008 |
|||||||||
Obligations of U.S. Treasury and |
|||||||||
government agencies |
$ 176 |
$ 1 |
$ (1) |
$ – |
$ 176 | ||||
Obligations of U.S. government sponsored agencies |
8,160 |
282 |
– |
– |
8,442 | ||||
Obligations of states and political subdivisions |
67,830 |
1,356 |
(256) |
– |
68,930 | ||||
Residential mortgage-backed securities |
519,744 |
4,618 |
(13,161) |
– |
511,201 | ||||
Commercial mortgage-backed securities |
26,835 |
5 |
(889) |
– |
25,951 | ||||
U.S. government-backed student loan pools |
47,915 |
21 |
(2,951) |
– |
44,985 | ||||
Bank-issued trust preferred securities |
20,742 |
992 |
(3,846) |
– |
17,888 | ||||
Collateralized debt obligations |
4,225 |
198 |
– |
– |
4,423 | ||||
Equity securities |
1,228 |
1,581 |
(48) |
– |
2,761 | ||||
Total available-for-sale securities |
$ 696,855 |
$ 9,054 |
$ (21,152) |
$ – |
$ 684,757 |
Three Months Ended |
Nine Months Ended | ||||||
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2008 |
2009 |
2008 | |||
Gross gains realized |
$ 276 |
$ 509 |
$ 878 |
$ 1,206 | |||
Gross losses realized |
- |
620 |
14 |
1,072 | |||
Net gain (loss) realized |
$ 276 |
$ (111) |
$ 864 |
$ 134 |
Less than 12 Months |
12 Months or More |
Total | |||||||||
(Dollars in thousands) |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss | |||||
September 30, 2009 |
|||||||||||
Obligations of U.S. Treasury and |
|||||||||||
government agencies |
$ – |
$ – |
$ - |
$ – |
$ - |
$ – | |||||
Obligations of U.S. government |
|||||||||||
sponsored agencies |
– |
– |
– |
– |
– |
– | |||||
Obligations of states and |
|||||||||||
political subdivisions |
– |
– |
– |
– |
– |
– | |||||
Residential mortgage-backed securities |
34,554 |
1,332 |
87,075 |
4,355 |
121,629 |
5,687 | |||||
Commercial mortgage-backed securities |
16,247 |
449 |
– |
– |
16,247 |
449 | |||||
U.S. government-backed student loan pools |
– |
– |
7,705 |
171 |
7,705 |
171 | |||||
Bank-issued trust preferred securities |
3,497 |
568 |
7,133 |
3,342 |
10,630 |
3,910 | |||||
Collateralized debt obligations |
– |
– |
329 |
2,434 |
329 |
2,434 | |||||
Equity securities |
– |
– |
125 |
51 |
125 |
51 | |||||
Total available-for-sale securities |
$ 54,298 |
$ 2,349 |
$ 102,367 |
$ 10,353 |
$ 156,665 |
$ 12,702 | |||||
December 31, 2008 |
|||||||||||
Obligations of U.S. Treasury and |
|||||||||||
government agencies |
$ – |
$ – |
$ 29 |
$ 1 |
$ 29 |
$ 1 | |||||
Obligations of U.S. government |
|||||||||||
sponsored agencies |
– |
– |
– |
– |
– |
– | |||||
Obligations of states and |
|||||||||||
political subdivisions |
10,521 |
256 |
– |
– |
10,521 |
256 | |||||
Residential mortgage-backed securities |
197,594 |
10,485 |
38,318 |
2,676 |
235,912 |
13,161 | |||||
Commercial mortgage-backed securities |
20,283 |
889 |
– |
– |
20,283 |
889 | |||||
U.S. government-backed student loan pools |
38,261 |
2,951 |
– |
– |
38,261 |
2,951 | |||||
Bank-issued trust preferred securities |
5,675 |
1,719 |
3,342 |
2,127 |
9,017 |
3,846 | |||||
Collateralized debt obligations |
– |
– |
– |
– |
– |
– | |||||
Equity securities |
353 |
48 |
– |
– |
353 |
48 | |||||
Total available-for-sale securities |
$ 272,687 |
$ 16,348 |
$ 41,689 |
$ 4,804 |
$ 314,376 |
$ 21,152 |
Three Months Ended September 30, 2009 |
Nine Months Ended September 30, 2009 | ||
Balance, beginning of period |
$ 4,328 |
$ 4,795 | |
Cumulative effect adjustment for noncredit |
|||
portion of previously recorded OTTI losses |
– |
(467) | |
Credit-related other-than-temporary impairment recorded |
1,930 |
1,930 | |
Balance, end of period |
$ 6,258 |
$ 6,258 |
(Dollars in thousands) |
Within 1
Year |
1 to 5 Years |
5 to 10 Years |
Over 10
Years |
Total | ||||
Amortized cost |
|||||||||
Obligations of U.S. Treasury and |
|||||||||
government agencies |
$ – |
$ – |
$ 84 |
$ – |
$ 84 | ||||
Obligations of U.S. government |
|||||||||
sponsored agencies |
– |
3,309 |
4,467 |
– |
7,776 | ||||
Obligations of states and |
|||||||||
political subdivisions |
1,364 |
13,181 |
20,558 |
28,189 |
63,292 | ||||
Residential mortgage-backed securities |
– |
4,176 |
105,245 |
423,288 |
532,709 | ||||
Commercial mortgage-backed securities |
– |
– |
– |
26,988 |
26,988 | ||||
U.S. government-backed student loan pools |
– |
– |
15,806 |
36,997 |
52,803 | ||||
Bank-issued trust preferred securities |
– |
– |
– |
16,745 |
16,745 | ||||
Collateralized debt obligations |
– |
– |
– |
2,763 |
2,763 | ||||
Equity securities |
– |
– |
– |
1,228 |
1,228 | ||||
Total available-for-sale securities |
$ 1,364 |
$ 20,666 |
$ 146,160 |
$ 536,198 |
$ 704,388 |
(Dollars in thousands) |
Within 1
Year |
1 to 5 Years |
5 to 10 Years |
Over 10
Years |
Total | ||||
Fair value |
|||||||||
Obligations of U.S. Treasury and |
|||||||||
government agencies |
$ – |
$ – |
$ 84 |
$ – |
$ 84 | ||||
Obligations of U.S. government |
|||||||||
sponsored agencies |
– |
3,369 |
4,612 |
– |
7,981 | ||||
Obligations of states and |
|||||||||
political subdivisions |
1,370 |
13,599 |
21,975 |
30,374 |
67,318 | ||||
Residential mortgage-backed securities |
– |
4,320 |
106,460 |
438,232 |
549,012 | ||||
Commercial mortgage-backed securities |
– |
– |
– |
26,675 |
26,675 | ||||
U.S. government-backed student loan pools |
– |
– |
16,928 |
41,616 |
58,544 | ||||
Bank-issued trust preferred securities |
– |
– |
– |
12,882 |
12,882 | ||||
Collateralized debt obligations |
– |
– |
– |
329 |
329 | ||||
Equity securities |
– |
– |
– |
3,073 |
3,073 | ||||
Total available-for-sale securities |
$ 1,370 |
$ 21,288 |
$ 150,059 |
$ 553,181 |
$ 725,898 | ||||
Total average yield |
5.87% |
5.81% |
5.04% |
5.36% |
5.31% |
Preferred |
Common |
Treasury | |||
Stock |
Stock |
Stock | |||
Shares at December 31, 2008 |
– |
10,975,364 |
641,480 | ||
Issuance of preferred shares |
39,000 |
||||
Changes related to stock-based compensation awards: |
|||||
Release of restricted common shares |
2,125 |
||||
Changes related to deferred compensation plan: |
|||||
Purchase of treasury stock |
12,451 | ||||
Reissuance of treasury stock |
(2,209) | ||||
Common shares issued under dividend reinvestment plan |
45,590 |
||||
Shares at September 30, 2009 |
39,000 |
11,023,079 |
651,722 |
Unrecognized |
|||||
Unrealized |
Net Pension and |
Accumulated | |||
(Loss) Gain |
Postretirement |
Comprehensive | |||
(Dollars in thousands) |
on Securities |
Costs |
(Loss) Income | ||
Balance, December 31, 2008 |
$ (7,863) |
$ (4,425) |
$ (12,288) | ||
Current period change, net of tax |
22,148 |
82 |
22,230 | ||
Cumulative effect adjustment for noncredit |
|||||
portion of previously recorded OTTI losses |
(304) |
– |
(304) | ||
Balance, September 30, 2009 |
$ 13,981 |
$ (4,343) |
$ 9,638 |
Three Months Ended |
Nine Months Ended | ||||||
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2008 |
2009 |
2008 | |||
Net (loss) income |
$ (4,065) |
$ 2,951 |
$ 2,976 |
$ 10,552 | |||
Other comprehensive income (loss): |
|||||||
Available-for-sale investment securities: |
|||||||
Gross unrealized holding gain (loss) arising in the period |
12,088 |
(8,218) |
29,939 |
(15,715) | |||
Related tax (expense) benefit |
(4,231) |
2,876 |
(10,479) |
5,500 | |||
Non-credit losses on securities during the period |
(465) |
– |
(932) |
– | |||
Related tax benefit |
163 |
– |
326 |
– | |||
Less: reclassification adjustment for net (loss) included in earnings |
(5,654) |
(111) |
(5,066) |
(126) | |||
Related tax benefit |
1,979 |
39 |
1,773 |
44 | |||
Net effect on other comprehensive income (loss) |
11,230 |
(5,270) |
22,148 |
(10,133) | |||
Defined benefit plans: |
|||||||
Amortization of unrecognized loss and service cost on pension plan |
42 |
9 |
126 |
9 | |||
Related tax expense |
(15) |
(3) |
(44) |
(3) | |||
Net effect on other comprehensive income (loss) |
27 |
6 |
82 |
6 | |||
Total other comprehensive income (loss), net of tax |
11,257 |
(5,264) |
22,230 |
(10,127) | |||
Total comprehensive income (loss) |
$ 7,192 |
$ (2,313) |
$25,206 |
$ 425 |
Three Months Ended |
Nine Months Ended | ||||
September 30, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2008 |
2009 |
2008 | |
Service cost |
$ 200 |
$ 191 |
$ 599 |
$ 572 | |
Interest cost |
196 |
195 |
589 |
586 | |
Expected return on plan assets |
(298) |
(300) |
(895) |
(901) | |
Amortization of prior service cost |
1 |
1 |
3 |
3 | |
Amortization of net loss |
36 |
2 |
108 |
7 | |
Net periodic benefit cost |
$ 135 |
$ 89 |
$ 404 |
$ 267 |
Three Months Ended |
Nine Months Ended | ||||
September 30, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2008 |
2009 |
2008 | |
Interest cost |
$ 4 |
$ 4 |
$ 12 |
$ 11 | |
Amortization of prior service cost |
(1) |
(1) |
(2) |
(2) | |
Amortization of net (loss) |
(1) |
(1) |
(2) |
(3) | |
Net periodic benefit cost |
$ 2 |
$ 2 |
$ 8 |
$ 6 |
September 30, 2009 |
December 31, 2008 | ||||||
(Dollars in thousands) |
Amount |
Ratio |
Amount |
Ratio | |||
PEOPLES |
|||||||
Total Capital (1) |
|||||||
Actual |
$ 209,985 |
16.4% |
$ 173,470 |
13.2% | |||
For capital adequacy |
102,506 |
8.0% |
105,253 |
8.0% | |||
To be well capitalized |
128,132 |
10.0% |
131,566 |
10.0% | |||
Tier 1 (2) |
|||||||
Actual |
$ 193,013 |
15.1% |
$ 156,254 |
11.9% | |||
For capital adequacy |
51,253 |
4.0% |
52,626 |
4.0% | |||
To be well capitalized |
76,879 |
6.0% |
78,939 |
6.0% | |||
Tier 1 Leverage (3) |
|||||||
Actual |
$ 193,013 |
9.8% |
$ 156,254 |
8.2% | |||
For capital adequacy |
78,627 |
4.0% |
76,443 |
4.0% | |||
To be well capitalized |
98,283 |
5.0% |
95,554 |
5.0% | |||
Net Risk-Weighted Assets |
$ 1,281,319 |
$ 1,315,657 |
|||||
PEOPLES BANK |
|||||||
Total Capital (1) |
|||||||
Actual |
$ 181,027 |
14.2% |
$ 158,030 |
12.1% | |||
For capital adequacy |
102,375 |
8.0% |
104,715 |
8.0% | |||
To be well capitalized |
127,969 |
10.0% |
130,894 |
10.0% | |||
Tier 1 (2) |
|||||||
Actual |
$ 164,905 |
12.9% |
$ 141,587 |
10.8% | |||
For capital adequacy |
51,188 |
4.0% |
52,357 |
4.0% | |||
To be well capitalized |
76,782 |
6.0% |
78,536 |
6.0% | |||
Tier 1 Leverage (3) |
|||||||
Actual |
$ 164,905 |
8.4% |
$ 141,587 |
7.5% | |||
For capital adequacy |
78,286 |
4.0% |
75,866 |
4.0% | |||
To be well capitalized |
97,857 |
5.0% |
94,833 |
5.0% | |||
Net Risk-Weighted Assets |
$ 1,279,693 |
$ 1,308,937 |
Three Months Ended |
Nine Months Ended | ||||||
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2008 |
2009 |
2008 | |||
Total stock-based compensation |
$ 35 |
$ 80 |
$ 113 |
$ 439 | |||
Recognized tax benefit |
(12) |
(28) |
(40) |
(154) | |||
Net expense recognized |
$ 23 |
$ 52 |
$ 73 |
$ 285 |
Three Months Ended |
Nine Months Ended | ||||||
September 30, |
September 30, | ||||||
(Dollars in thousands, except per share data) |
2009 |
2008 |
2009 |
2008 | |||
Net (loss) income |
$ (4,065) |
$ 2,951 |
$ 2,976 |
$ 10,552 | |||
Preferred dividends |
512 |
- |
1,364 |
- | |||
Net (loss) income available to common shareholders |
(4,577) |
2,951 |
1,612 |
10,552 | |||
Weighted-average common shares outstanding |
10,372,946 |
10,319,534 |
10,359,569 |
10,309,010 | |||
Effect of potentially dilutive common shares |
17,329 |
34,988 |
13,061 |
40,998 | |||
Total weighted-average diluted common |
|||||||
shares outstanding |
10,390,275 |
10,354,522 |
10,372,630 |
10,350,008 | |||
Earnings per common share: |
|||||||
Basic |
$ (0.44) |
$ 0.29 |
$ 0.16 |
$ 1.02 | |||
Diluted |
$ (0.44) |
$ 0.28 |
$ 0.16 |
$ 1.02 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
At or For the Three Months |
At or For the Nine Months | ||||||
Ended September 30, |
Ended September 30, | ||||||
2009 |
2008 |
2009 |
2008 | ||||
SIGNIFICANT RATIOS |
|||||||
Return on average stockholders' equity |
(6.70%) |
5.82% |
1.74% |
6.88% | |||
Return on average common stockholders' equity |
(8.97%) |
5.82% |
1.11% |
6.88% | |||
Return on average assets |
(0.79%) |
0.61% |
0.20% |
0.74% | |||
Net interest margin |
3.45% |
3.50% |
3.47% |
3.54% | |||
Efficiency ratio (a) |
58.28% |
55.33% |
60.00% |
55.98% | |||
Average stockholders' equity to average assets |
11.84% |
10.54% |
11.27% |
10.81% | |||
Average loans to average deposits |
77.45% |
87.56% |
78.53% |
89.44% | |||
Dividend payout ratio |
n/a |
81.23% |
363.03% |
67.02% | |||
ASSET QUALITY RATIOS |
|||||||
Nonperforming loans as a percent of total loans (b)(c) |
3.94% |
3.21% |
3.94% |
3.21% | |||
Nonperforming assets as a percent of total assets (b)(c) |
2.16% |
1.88% |
2.16% |
1.88% | |||
Allowance for loan losses to loans net of unearned interest (c) |
2.46% |
1.72% |
2.46% |
1.72% | |||
Allowance for loan losses to nonperforming loans (b)(c) |
62.30% |
53.60% |
62.30% |
53.60% | |||
Provision for loan losses to average loans |
0.93% |
0.54% |
1.72% |
1.28% | |||
Net charge-offs as a percentage of average loans (annualized) |
2.57% |
0.74% |
1.90% |
1.29% | |||
CAPITAL INFORMATION (c) |
|||||||
Tier 1 capital ratio |
15.06% |
12.32% |
15.06% |
12.32% | |||
Total risk-based capital ratio |
16.39% |
13.65% |
16.39% |
13.65% | |||
Leverage ratio |
9.82% |
8.66% |
9.82% |
8.66% | |||
Tangible equity to tangible assets (d) |
9.21% |
7.03% |
9.21% |
7.03% | |||
Tangible common equity to tangible assets (d) |
7.22% |
7.03% |
7.22% |
7.03% | |||
Tangible assets (d) |
$ 1,938,949 |
$ 1,853,600 |
$ 1,938,949 |
$ 1,853,600 | |||
Tangible equity (d) |
178,558 |
130,306 |
178,558 |
130,306 | |||
Tangible common equity (d) |
$ 140,040 |
$ 130,306 |
$ 140,040 |
$ 130,306 | |||
PER COMMON SHARE DATA |
|||||||
Earnings per share – Basic |
$ (0.44) |
$ 0.29 |
$ 0.16 |
$ 1.02 | |||
Earnings per share – Diluted |
(0.44) |
0.28 |
0.16 |
1.02 | |||
Cash dividends declared per common share |
0.10 |
0.23 |
0.56 |
0.68 | |||
Book value per share (c) |
19.85 |
19.09 |
19.85 |
19.09 | |||
Tangible book value per share (c) (d) |
$ 13.50 |
$ 12.62 |
$ 13.50 |
$ 12.62 | |||
Weighted-average common shares outstanding – Basic |
10,372,946 |
10,319,534 |
10,359,569 |
10,309,010 | |||
Weighted-average common shares outstanding – Diluted |
10,390,275 |
10,354,522 |
10,372,630 |
10,350,008 | |||
Common shares outstanding at end of period |
10,371,357 |
10,324,573 |
10,371,357 |
10,324,573 |
(a) |
Non-interest expense (less intangible asset amortization) as a percentage of fully tax-equivalent net interest income plus non-interest income (excluding gains or losses on investment securities and asset disposals). |
(b) |
Nonperforming loans include loans 90 days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned. |
(c) |
Data presented as of the end of the period indicated. |
(d) |
These amounts represent non-GAAP measures since they exclude the balance sheet impact of intangible assets acquired through acquisitions on both total stockholders’ equity and total assets. Additional information regarding the calculation of these measures can be found later in this discussion under the caption “Capital/Stockholders’
Equity”. |
(1) |
continued deterioration in the credit quality of Peoples’ loan portfolio could occur due to a number of factors, such as adverse changes in economic conditions that impair the ability of borrowers to repay their loans, the underlying value of the collateral could prove less valuable than otherwise assumed and assumed cash flows may be less favorable than
expected, which may adversely impact the provision for loan losses; |
(2) |
competitive pressures among financial institutions or from non-financial institutions, which may increase significantly; |
(3) |
changes in the interest rate environment, which may adversely impact interest margins; |
(4) |
changes in prepayment speeds, loan originations and charge-offs, which may be less favorable than expected and adversely impact the amount of interest income generated; |
(5) |
general economic conditions and weakening in the economy, specifically the real estate market, either national or in the states in which Peoples does business, which may be less favorable than expected and impact the ability to generate quality loans; |
(6) |
political developments, wars or other hostilities, which may disrupt or increase volatility in securities markets or other economic conditions; |
(7) |
legislative or regulatory changes or actions, which may adversely affect the business of Peoples; |
(8) |
adverse changes in the conditions and trends in the financial markets, which may adversely affect the fair value of securities within Peoples’ investment portfolio; |
(9) |
a delayed or incomplete resolution of regulatory issues that could arise; |
(10) |
Peoples’ ability to receive dividends from its subsidiaries; |
(11) |
the impact of larger or similar financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples; |
(12) |
changes in accounting standards, policies, estimates or procedures, which may impact Peoples’ reported financial condition or results of operations; |
(13) |
Peoples’ ability to maintain required capital levels and adequate sources of funding and liquidity; |
(14) |
the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity; |
(15) |
the costs and effects of regulatory and legal developments, including the outcome of regulatory or other governmental inquiries and legal proceedings and results of regulatory examinations; and |
(16) |
other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples’ reports filed with the Securities and Exchange Commission (“SEC”), including those risk factors included in the disclosure under the headings “ITEM 1A. RISK FACTORS” of this Form 10-Q and Peoples’ 2008 Form 10-K. |
o |
In the third quarter of 2009, Peoples recognized a non-cash pre-tax other-than-temporary impairment charge of $5.9 million ($3.9 million or $0.37 per common share after-tax), of which $4.0 million related to a single bank-issued trust preferred security deemed a total loss and $1.9 million related to a collateralized debt obligation (“CDO”)
security, consisting mostly of bank-issued trust preferred securities, previously carried at $2.7 million. These losses represent management’s estimation of credit losses incurred during the third quarter based upon its evaluation of the credit quality of the issuers and analysis of cash flows to be received from the securities. Management performed its quarterly evaluation of all investment securities with an unrealized loss at September 30, 2009, and concluded no other securities
were other-than-temporarily impaired. |
o |
Since early 2008, Peoples’ loan quality has been negatively impacted by worsening conditions within the commercial real estate market and economy as a whole, which has caused declines in commercial real estate values and deterioration in financial condition of various commercial borrowers. These conditions led to Peoples downgrading the
loan quality ratings on various commercial real estate loans through its normal loan review process. In addition, several impaired loans have become under-collateralized due to reductions in the estimated net realizable fair value of the underlying collateral. As a result, Peoples’ provision for loan losses, net charge-offs and nonperforming loans in recent quarters have been higher than historical levels. |
o |
On May 22, 2009, the Board of Directors of the Federal Deposit Insurance Corporation (“FDIC”) adopted a final rule imposing a special assessment on all FDIC-insured depository institutions equal to five basis points on each institution’s assets, minus its Tier 1 capital, as of June 30, 2009. This special assessment was collected
on September 30, 2009. On February 27, 2009, the FDIC adopted a final rule that changed the way its assessment system differentiates risk and increased base assessment rates beginning April 1, 2009. Both of these actions were part of the FDIC’s efforts to rebuild the Deposit Insurance Fund, which has been reduced substantially by the higher rate of bank failures in 2008 and 2009 compared to recent years. As a result of the FDIC’s actions, Peoples recorded FDIC insurance
expense of $0.7 million for the third quarter of 2009 and $2.8 million for the nine months ended September 30, 2009, with $930,000 ($605,000 or $0.06 per diluted common share after-tax) related to the special assessment, versus $55,000 and $142,000 for the three and nine months ended September 30, 2008. |
o |
On September 29, 2009, the FDIC Board of Directors adopted a notice of proposed rulemaking and request for comment that would require insured depository institutions to prepay their quarterly risk-based assessments for the fourth quarter of 2009 and full years 2010 through 2012 on December 29, 2009. This action was taken to meet immediate liquidity
needs of the FDIC and restore the Deposit Insurance Fund to its federally mandated level without imposing additional special assessments. As currently proposed, the prepaid assessment amount will be calculated using the institution’s third quarter 2009 base assessment rate and corresponding assessment base (deposit data) for each quarter, with the assessment rate increasing 3 basis points for the purpose of calculating the 2011 and 2012 amounts and the assessment base increasing at a 5% annual
growth rate for each quarter of the prepayment period. Based on this proposed calculation, management believes the amount of Peoples’ required payment will not have a material adverse effect on Peoples’ liquidity or future results of operations and financial condition. |
o |
For the third quarter of 2009, Peoples’ Board of Directors declared a cash dividend of $0.10 per common share, which was paid on October 1, 2009. The third quarter dividend represented a reduction from the $0.23 per common share paid in recent quarters. Management believes the lower dividend balances the need to maintain a dividend
payout consistent with recent earnings levels and long-term capital needs, plus provide an appropriate return on shareholder investment. |
o |
During the second quarter of 2009, Peoples Bank opened a new full-service office in Zanesville, Ohio and combined operations in Nelsonville, Ohio into a single facility. Peoples Bank also closed its Rutland, Ohio and Lower Salem, Ohio banking offices and consolidated those offices into existing nearby offices effective June 30, 2009. These
actions were consistent with management’s ongoing strategic focus of improving operating efficiencies by directing resources to areas with greater business development potential. |
o |
As described in “ITEM 1. BUSINESS-Recent Corporate Developments” of Peoples’ 2008 Form 10-K, on January 30, 2009, Peoples received $39 million of new equity capital from the U.S. Treasury’s TARP Capital Purchase Program. The investment was in the form of newly-issued non-voting Fixed Rate Cumulative Perpetual Preferred
Shares, Series A (the “Series A Preferred Shares”) and a related 10-year warrant sold by Peoples to the U.S. Treasury (the “TARP Capital Investment”). |
o |
Between August 2007 and December 2008, the Federal Reserve’s Open Market Committee reduced the target Federal Funds rate 500 basis points and the Discount Rate 575 basis points, which caused a corresponding downward shift in short-term interest rates. During this period, longer-term rates did not decrease to the same extent as short-term
rates, resulting in a steepening of the yield curve. Thus far in 2009, the Federal Reserve’s Open Market Committee has allowed the target Federal Funds Rate and Discount Rate to remain at their historically low levels of 0% to 0.25% and 0.50%, respectively, while the slope of the yield curve steepened slightly. These interest rate conditions have provided Peoples with opportunities to improve net interest income and margin by taking advantage of lower-cost funding available in the
market place and reducing certain deposit costs. |
o |
During 2008, Peoples systematically sold the preferred stocks issued by the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) held in its investment portfolio, due to the uncertainty surrounding these entities. These securities had a total recorded value
of $12.1 million at December 31, 2007. In July 2008, Peoples sold its remaining Fannie Mae preferred stocks, which completely eliminated all equity holdings in Fannie Mae and Freddie Mac. As a result of the sales, Peoples recognized total pre-tax losses of $199,000 and $450,000 in the first and second quarters of 2008, respectively. |
o |
Also during 2008 and continuing in 2009, Peoples sold selected lower yielding, longer-term investment securities, primarily obligations of U.S. government-sponsored enterprises, U.S. agency mortgage-backed securities and tax-exempt municipal bonds, as well as several small-lot mortgage-backed securities. The proceeds from these sales were reinvested
into similar securities with less price risk volatility. These actions were intended to reposition the investment portfolio to reduce interest rate exposures and resulted in Peoples recognizing pre-tax gains of $276,000 and $864,000 for the three and nine months ended September 30, 2009, respectively, versus $479,000 and $931,000 for the same periods in 2008, respectively. |
o |
During the fourth quarter of 2008, Peoples Bank sold its merchant credit card payment processing services to First Data Merchant Services Corporation (“First Data”). Peoples Bank continues to serve the credit card processing needs of its commercial customers through a referral program with First Data. |
For the Three Months Ended | ||||||||||||||||||||
September 30, 2009 |
June 30, 2009 |
September 30, 2008 | ||||||||||||||||||
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ | ||||||||||||
(Dollars in thousands) |
Balance |
Expense |
Rate |
Balance |
Expense |
Rate |
Balance |
Expense |
Rate | |||||||||||
Short-Term Investments: |
||||||||||||||||||||
Deposits with other banks |
$ 34,490 |
$ 22 |
0.25% |
$ 38,546 |
$ 24 |
0.25% |
$ 2,218 |
$ 10 |
1.87% | |||||||||||
Federal funds sold |
– |
– |
0.00% |
– |
– |
0.00% |
422 |
2 |
1.89% | |||||||||||
Total short-term investments |
34,490 |
22 |
0.25% |
38,546 |
24 |
0.25% |
2,640 |
12 |
1.87% | |||||||||||
Investment Securities (1): |
||||||||||||||||||||
Taxable |
671,069 |
8,716 |
5.20% |
647,568 |
8,741 |
5.40% |
558,022 |
7,361 |
5.28% | |||||||||||
Nontaxable (2) |
65,584 |
1,049 |
6.40% |
68,720 |
1,108 |
6.45% |
62,453 |
1,020 |
6.53% | |||||||||||
Total investment securities |
736,653 |
9,765 |
5.30% |
716,288 |
9,849 |
5.50% |
620,475 |
8,381 |
5.40% | |||||||||||
Loans (3): |
||||||||||||||||||||
Commercial |
725,804 |
10,104 |
5.52% |
736,823 |
10,049 |
5.47% |
740,050 |
11,594 |
6.23% | |||||||||||
Real estate (4) |
268,788 |
4,076 |
6.07% |
275,487 |
4,417 |
6.41% |
282,605 |
4,717 |
6.53% | |||||||||||
Consumer |
97,467 |
1,897 |
7.72% |
94,618 |
1,816 |
7.70% |
86,823 |
1,741 |
7.98% | |||||||||||
Total loans |
1,092,059 |
16,077 |
5.85% |
1,106,928 |
16,282 |
5.91% |
1,109,478 |
18,052 |
6.45% | |||||||||||
Less: Allowance for loan losses |
(24,479) |
(24,495) |
(16,554) |
|||||||||||||||||
Net loans |
1,067,580 |
16,077 |
5.99% |
1,082,433 |
16,282 |
6.03% |
1,092,924 |
18,052 |
6.54% | |||||||||||
Total earning assets |
1,838,723 |
25,864 |
5.60% |
1,837,267 |
26,155 |
5.70% |
1,716,039 |
26,445 |
6.15% | |||||||||||
Intangible assets |
65,969 |
66,144 |
67,006 |
|||||||||||||||||
Other assets |
129,745 |
137,839 |
130,991 |
|||||||||||||||||
Total assets |
$ 2,034,437 |
$ 2,041,250 |
$ 1,914,036 |
For the Three Months Ended | ||||||||||||||||||||
September 30, 2009 |
June 30, 2009 |
September 30, 2008 | ||||||||||||||||||
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ | ||||||||||||
(Dollars in thousands) |
Balance |
Expense |
Rate |
Balance |
Expense |
Rate |
Balance |
Expense |
Rate | |||||||||||
Deposits: |
||||||||||||||||||||
Savings accounts |
$ 130,290 |
$ 176 |
0.54% |
$ 128,790 |
$ 168 |
0.52% |
$ 117,590 |
$ 155 |
0.52% | |||||||||||
Interest-bearing demand accounts |
210,855 |
823 |
1.55% |
206,168 |
795 |
1.55% |
202,402 |
900 |
1.77% | |||||||||||
Money market accounts |
234,513 |
689 |
1.17% |
223,442 |
631 |
1.13% |
176,510 |
852 |
1.92% | |||||||||||
Brokered certificates of deposit |
56,232 |
567 |
4.00% |
32,660 |
334 |
4.10% |
23,716 |
291 |
4.88% | |||||||||||
Retail certificates of deposit |
580,281 |
4,235 |
2.90% |
623,102 |
4,650 |
2.99% |
560,463 |
5,260 |
3.73% | |||||||||||
Total interest-bearing deposits |
1,212,171 |
6,490 |
2.12% |
1,214,162 |
6,578 |
2.17% |
1,080,681 |
7,458 |
2.75% | |||||||||||
Short-Term Borrowings: |
||||||||||||||||||||
FHLB advances |
1,630 |
1 |
0.17% |
– |
– |
0.00% |
98,292 |
531 |
2.12% | |||||||||||
Retail repurchase agreements |
54,070 |
109 |
0.80% |
49,924 |
108 |
0.86% |
35,219 |
158 |
1.76% | |||||||||||
Total short-term borrowings |
55,700 |
110 |
0.77% |
49,924 |
108 |
0.86% |
133,511 |
689 |
2.02% | |||||||||||
Long-Term Borrowings: |
||||||||||||||||||||
FHLB advances |
136,982 |
1,354 |
3.92% |
147,996 |
1,484 |
4.02% |
124,006 |
1,231 |
3.95% | |||||||||||
Wholesale repurchase agreements |
150,380 |
1,554 |
4.04% |
160,000 |
1,652 |
4.09% |
151,413 |
1,588 |
4.10% | |||||||||||
Junior subordinated notes |
22,517 |
495 |
8.60% |
22,509 |
493 |
8.66% |
22,482 |
495 |
8.62% | |||||||||||
Total long-term borrowings |
309,879 |
3,403 |
4.32% |
330,505 |
3,629 |
4.37% |
297,901 |
3,314 |
4.38% | |||||||||||
Total borrowed funds |
365,579 |
3,513 |
3.78% |
380,429 |
3,737 |
3.91% |
431,412 |
4,003 |
3.65% | |||||||||||
Total interest-bearing liabilities |
1,577,750 |
10,003 |
2.51% |
1,594,591 |
10,315 |
2.59% |
1,512,093 |
11,461 |
3.01% | |||||||||||
Non-interest-bearing deposits |
197,900 |
198,515 |
186,412 |
|||||||||||||||||
Other liabilities |
17,952 |
16,690 |
13,729 |
|||||||||||||||||
Total liabilities |
1,793,602 |
1,809,796 |
1,712,234 |
|||||||||||||||||
Preferred equity |
38,506 |
38,478 |
- |
|||||||||||||||||
Common equity |
202,329 |
192,976 |
201,802 |
|||||||||||||||||
Total stockholders’ equity |
240,835 |
231,454 |
201,802 |
|||||||||||||||||
Total liabilities and |
||||||||||||||||||||
stockholders’ equity |
$ 2,034,437 |
$ 2,041,250 |
$ 1,914,036 |
|||||||||||||||||
Interest rate spread |
$ 15,861 |
3.09% |
$ 15,840 |
3.11% |
$ 14,984 |
3.14% | ||||||||||||||
Interest income/earning assets |
5.60% |
5.70% |
6.15% | |||||||||||||||||
Interest expense/earning assets |
2.15% |
2.25% |
2.65% | |||||||||||||||||
Net interest margin |
3.45% |
3.45% |
3.50% |
For the Nine Months Ended | |||||||||||||
September 30, 2009 |
September 30, 2008 | ||||||||||||
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ | ||||||||
(Dollars in thousands) |
Balance |
Expense |
Rate |
Balance |
Expense |
Rate | |||||||
Short-Term Investments: |
|||||||||||||
Deposits with other banks |
$ 32,938 |
$ 61 |
0.25% |
$ 2,685 |
$ 49 |
2.49% | |||||||
Federal funds sold |
– |
– |
0.00% |
661 |
12 |
2.40% | |||||||
Total short-term investments |
32,938 |
61 |
0.25% |
3,346 |
61 |
2.47% | |||||||
Investment Securities (1): |
|||||||||||||
Taxable |
653,172 |
26,321 |
5.37% |
533,525 |
20,930 |
5.23% | |||||||
Nontaxable (2) |
68,391 |
3,304 |
6.44% |
66,624 |
3,253 |
6.42% | |||||||
Total investment securities |
721,563 |
29,625 |
5.47% |
600,149 |
24,183 |
5.37% | |||||||
Loans (3): |
|||||||||||||
Commercial |
732,341 |
30,430 |
5.56% |
744,847 |
37,214 |
6.67% | |||||||
Real estate (4) |
275,180 |
13,174 |
6.38% |
283,117 |
14,570 |
6.76% | |||||||
Consumer |
94,516 |
5,487 |
7.76% |
84,351 |
5,101 |
8.08% | |||||||
Total loans |
1,102,037 |
49,091 |
5.95% |
1,112,315 |
56,885 |
6.80% | |||||||
Less: Allowance for loan loss |
(24,320) |
(16,346) |
|||||||||||
Net loans |
1,077,717 |
49,091 |
6.09% |
1,095,969 |
56,885 |
6.93% | |||||||
Total earning assets |
1,832,218 |
78,777 |
5.74% |
1,699,464 |
81,129 |
6.37% | |||||||
Intangible assets |
66,123 |
67,409 |
|||||||||||
Other assets |
134,756 |
128,170 |
|||||||||||
Total assets |
$ 2,033,097 |
$ 1,895,043 |
|||||||||||
Deposits: |
|||||||||||||
Savings accounts |
$ 125,921 |
$ 468 |
0.50% |
$ 113,927 |
$ 416 |
0.49% | |||||||
Interest-bearing demand accounts |
204,299 |
2,353 |
1.54% |
201,275 |
2,772 |
1.84% | |||||||
Money market accounts |
226,912 |
1,970 |
1.16% |
164,811 |
2,727 |
2.21% | |||||||
Brokered certificates of deposit |
38,836 |
1,175 |
4.05% |
38,883 |
1,496 |
5.14% | |||||||
Retail certificates of deposit |
612,099 |
14,086 |
3.08% |
544,736 |
16,293 |
4.00% | |||||||
Total interest-bearing deposits |
1,208,067 |
20,052 |
2.22% |
1,063,632 |
23,704 |
2.98% | |||||||
Short-Term Borrowings: |
|||||||||||||
FHLB advances |
5,421 |
12 |
0.26% |
122,686 |
2,416 |
2.59% | |||||||
Retail repurchase agreements |
52,837 |
376 |
0.94% |
34,222 |
590 |
2.27% | |||||||
Total short-term borrowings |
58,258 |
388 |
0.88% |
156,908 |
3,006 |
2.52% | |||||||
Long-Term Borrowings: |
|||||||||||||
FHLB advances |
145,735 |
4,365 |
4.00% |
108,717 |
3,403 |
4.18% | |||||||
Wholesale repurchase agreements |
156,758 |
4,835 |
4.07% |
144,307 |
4,554 |
4.15% | |||||||
Junior subordinate notes |
22,509 |
1,485 |
8.70% |
22,474 |
1,481 |
8.66% | |||||||
Total long-term borrowings |
325,002 |
10,685 |
4.36% |
275,498 |
9,438 |
4.53% | |||||||
Total borrowed funds |
383,260 |
11,073 |
3.83% |
432,406 |
12,444 |
3.80% | |||||||
Total interest-bearing liabilities |
1,591,327 |
31,125 |
2.61% |
1,496,038 |
36,148 |
3.22% | |||||||
Non-interest-bearing deposits |
195,211 |
179,959 |
|||||||||||
Other liabilities |
17,348 |
14,269 |
|||||||||||
Total liabilities |
1,803,886 |
1,690,266 |
|||||||||||
Preferred equity |
34,396 |
- |
|||||||||||
Common equity |
194,815 |
204,777 |
|||||||||||
Total stockholders’ equity |
229,211 |
204,777 |
|||||||||||
Total liabilities and |
|||||||||||||
stockholders’ equity |
$ 2,033,097 |
$ 1,895,043 |
|||||||||||
Interest rate spread |
$ 47,652 |
3.13% |
$ 44,981 |
3.15% | |||||||||
Interest income/earning assets |
5.74% |
6.37% | |||||||||||
Interest expense/earning assets |
2.27% |
2.83% | |||||||||||
Net interest margin |
3.47% |
3.54% |
(1) |
Average balances are based on carrying value. |
(2) |
Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal statutory tax rate. |
(3) |
Nonaccrual and impaired loans are included in the average loan balances. Related interest income earned on nonaccrual loans prior to the loan being placed on nonaccrual is included in loan interest income. Loan fees included in interest income were immaterial for all periods presented. |
(4) |
Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income. |
Three Months Ended |
Nine Months Ended | ||||||||
September 30, |
June 30, |
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2009 |
2008 | ||||
Net interest income, as reported |
$ 15,469 |
$ 15,430 |
$ 14,602 |
$ 46,426 |
$ 43,762 | ||||
Taxable equivalent adjustments |
392 |
410 |
382 |
1,226 |
1,219 | ||||
Fully tax-equivalent net interest income |
$ 15,861 |
$15,840 |
$ 14,984 |
$ 47,652 |
$ 44,981 |
Nine Months Ended | |||||||||||
Three Months Ended September 30, 2009 Compared to |
September 30, 2009 Compared to | ||||||||||
(Dollars in thousands) |
June 30, 2009 (1) |
September 30, 2008 (1) |
September 30, 2008 (1) | ||||||||
Increase (decrease) in: |
Rate |
Volume |
Total |
Rate |
Volume |
Total |
Rate |
Volume |
Total | ||
INTEREST INCOME: |
|||||||||||
Short-term investments |
$ - |
$ (2) |
$ (2) |
$ (68) |
$ 78 |
$ 10 |
$ (117) |
$ 117 |
$ - | ||
Investment Securities: (2) |
|||||||||||
Taxable |
(1,295) |
1,270 |
(25) |
(736) |
2,091 |
1,355 |
575 |
4,816 |
5,391 | ||
Nontaxable |
(9) |
(50) |
(59) |
(108) |
137 |
29 |
5 |
46 |
51 | ||
Total investment income |
(1,304) |
1,220 |
(84) |
(844) |
2,228 |
1,384 |
580 |
4,862 |
5,442 | ||
Loans: |
|||||||||||
Commercial |
478 |
(423) |
55 |
(1,275) |
(215) |
(1,490) |
(6,162) |
(622) |
(6,784) | ||
Real estate |
(248) |
(93) |
(341) |
(418) |
(223) |
(641) |
(982) |
(414) |
(1,396) | ||
Consumer |
6 |
75 |
81 |
(324) |
480 |
156 |
(311) |
697 |
386 | ||
Total loan income |
236 |
(441) |
(205) |
(2,017) |
42 |
(1,975) |
(7,455) |
(339) |
(7,794) | ||
Total interest income |
(1,068) |
777 |
(291) |
(2,929) |
2,348 |
(581) |
(6,992) |
4,640 |
(2,352) | ||
INTEREST EXPENSE: |
- |
- | |||||||||
Deposits: |
|||||||||||
Savings accounts |
6 |
2 |
8 |
6 |
15 |
21 |
8 |
44 |
52 | ||
Interest-bearing demand accounts |
- |
28 |
28 |
(282) |
205 |
(77) |
(486) |
67 |
(419) | ||
Money market accounts |
24 |
34 |
58 |
(1,298) |
1,135 |
(163) |
(1,953) |
1,196 |
(757) | ||
Brokered certificates of deposit |
(56) |
289 |
233 |
(337) |
613 |
276 |
(319) |
(2) |
(321) | ||
Retail certificates of deposit |
(126) |
(289) |
(415) |
(2,160) |
1,135 |
(1,025) |
(4,940) |
2,733 |
(2,207) | ||
Total deposit cost |
(152) |
64 |
(88) |
(4,071) |
3,103 |
(968) |
(7,690) |
4,038 |
(3,652) | ||
Borrowed funds: |
|||||||||||
Short-term borrowings |
(32) |
34 |
2 |
(616) |
37 |
(579) |
(1,715) |
(903) |
(2,618) | ||
Long-term borrowings |
(49) |
(177) |
(226) |
(88) |
177 |
89 |
(373) |
1,620 |
1,247 | ||
Total borrowed funds cost |
(81) |
(143) |
(224) |
(704) |
214 |
(490) |
(2,088) |
717 |
(1,371) | ||
Total interest expense |
(233) |
(79) |
(312) |
(4,775) |
3,317 |
(1,458) |
(9,778) |
4,755 |
(5,023) | ||
Net interest income |
$ (835) |
$ 856 |
$ 21 |
$ 1,846 |
$ (969) |
$ 877 |
$ 2,786 |
$ (115) |
$ 2,671 |
(1) |
The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the dollar amounts of the change in each. |
(2) |
Presented on a fully tax-equivalent basis. |
Three Months Ended |
Nine Months Ended | ||||||||
September 30, |
June 30, |
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2009 |
2008 | ||||
Provision for checking account overdrafts |
$ 268 |
$ 234 |
$ 421 |
$ 565 |
$ 618 | ||||
Provision for other loan losses |
9,900 |
4,500 |
5,575 |
18,400 |
13,580 | ||||
Total provision for loan losses |
$ 10,168 |
$ 4,734 |
$ 5,996 |
$ 18,965 |
$ 14,198 | ||||
As a percentage of average gross loans |
0.93% |
0.43% |
0.54% |
1.72% |
1.28% |
Three Months Ended |
Nine Months Ended | ||||||||
September 30, |
June 30, |
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2009 |
2008 | ||||
Overdraft fees |
$ 2,094 |
$ 2,029 |
$ 2,070 |
$ 5,816 |
$ 5,278 | ||||
Non-sufficient funds fees |
387 |
369 |
454 |
1,073 |
1,292 | ||||
Other fees and charges |
222 |
218 |
237 |
829 |
861 | ||||
Total deposit account service charges |
$ 2,703 |
$ 2,616 |
$ 2,761 |
$ 7,718 |
$ 7,431 |
Three Months Ended |
Nine Months Ended | ||||||||
September 30, |
June 30, |
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2009 |
2008 | ||||
Property and casualty insurance commissions |
$ 1,986 |
$ 2,131 |
$ 2,134 |
$ 5,854 |
$ 6,045 | ||||
Life and health insurance commissions |
153 |
173 |
174 |
507 |
482 | ||||
Credit life and A&H insurance commissions |
37 |
39 |
51 |
99 |
135 | ||||
Performance based commissions |
13 |
47 |
11 |
828 |
862 | ||||
Other fees and charges |
39 |
15 |
69 |
90 |
177 | ||||
Total insurance income |
$ 2,228 |
$ 2,405 |
$ 2,439 |
$ 7,378 |
$ 7,701 |
Three Months Ended |
Nine Months Ended | ||||||||
September 30, |
June 30, |
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2009 |
2008 | ||||
Fiduciary |
$ 903 |
$ 989 |
$ 971 |
$ 2,738 |
$ 3,120 | ||||
Brokerage |
286 |
248 |
295 |
746 |
795 | ||||
Total trust and investment income |
$ 1,189 |
$ 1,237 |
$ 1,266 |
$ 3,484 |
$ 3,915 |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||
Trust assets under management |
$ 738,535 |
$ 692,823 |
$ 685,705 |
$ 734,483 | |||
Brokerage assets under management |
210,743 |
183,968 |
184,301 |
207,284 | |||
Total managed assets |
$ 949,278 |
$ 876,791 |
$ 870,006 |
$ 941,767 |
Three Months Ended |
Nine Months Ended | ||||||||
September 30, |
June 30, |
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2009 |
2008 | ||||
Base salaries and wages |
$ 5,199 |
$ 5,106 |
$ 5,118 |
$ 15,366 |
$ 15,204 | ||||
Employee benefits |
1,242 |
1,216 |
1,044 |
3,698 |
3,065 | ||||
Sales-based and incentive compensation |
377 |
1,066 |
804 |
2,365 |
2,850 | ||||
Stock-based compensation |
35 |
35 |
80 |
113 |
439 | ||||
Deferred personnel costs |
(374) |
(439) |
(476) |
(1,152) |
(1,606) | ||||
Payroll taxes and other employment costs |
536 |
515 |
465 |
1,648 |
1,549 | ||||
Total salaries and employee benefit costs |
$ 7,015 |
$ 7,499 |
$ 7,035 |
$ 22,038 |
$ 21,501 | ||||
Full-time equivalent employees: |
|||||||||
Actual at end of period |
544 |
548 |
545 |
544 |
545 | ||||
Average during the period |
545 |
545 |
550 |
545 |
554 |
Three Months Ended |
Nine Months Ended | ||||||||
September 30, |
June 30, |
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2009 |
2008 | ||||
Depreciation |
$ 465 |
$ 534 |
$ 478 |
$ 1,515 |
$ 1,553 | ||||
Repairs and maintenance costs |
414 |
390 |
359 |
1,194 |
1,091 | ||||
Net rent expense |
217 |
194 |
162 |
611 |
494 | ||||
Property taxes, utilities and other costs |
302 |
378 |
345 |
1,046 |
1,031 | ||||
Total net occupancy and equipment expense |
$ 1,398 |
$ 1,496 |
$ 1,344 |
$ 4,366 |
$ 4,169 |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||
Available-for-sale investment securities, at fair value: |
|||||||
Obligations of U.S. Treasury and |
|||||||
government agencies |
$ 84 |
$ 86 |
$ 176 |
$ 183 | |||
Obligations of U.S. government sponsored agencies |
7,981 |
8,143 |
8,442 |
14,887 | |||
Obligations of states and political subdivisions |
67,318 |
65,953 |
68,930 |
59,511 | |||
Residential mortgage-backed securities |
549,012 |
506,939 |
507,666 |
452,690 | |||
Commercial mortgage-backed securities |
26,674 |
35,303 |
25,952 |
9,133 | |||
U.S. government-backed student loan pools |
58,544 |
55,657 |
48,520 |
20,409 | |||
Bank-issued trust preferred securities |
12,882 |
16,229 |
17,888 |
21,475 | |||
Collateralized debt obligations |
329 |
1,863 |
4,422 |
7,312 | |||
Equity securities |
3,074 |
3,599 |
2,761 |
3,417 | |||
Total available-for-sale investment securities |
$ 725,898 |
$ 693,772 |
$ 684,757 |
$ 589,017 | |||
Total amortized cost |
$ 704,388 |
$ 689,540 |
$ 696,855 |
$ 598,355 | |||
Net unrealized gain (loss) |
$ 21,510 |
$ 4,232 |
$ (12,098) |
$ (9,338) |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||
Residential |
$ 164,461 |
$ 178,545 |
$ 192,133 |
$ 157,734 | |||
Commercial |
26,274 |
35,303 |
25,952 |
9,133 | |||
Total fair value |
$ 190,735 |
$ 213,848 |
$ 218,085 |
$ 166,867 | |||
Total amortized cost |
$ 193,481 |
$ 220,535 |
$ 231,153 |
$ 178,755 | |||
Net unrealized loss |
$ (2,746) |
$ (6,687) |
$ (13,068) |
$ (11,888) |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||
Loan balances: |
|||||||
Commercial, mortgage |
$ 478,518 |
$ 504,826 |
$ 478,298 |
$ 490,978 | |||
Commercial, other |
160,677 |
173,136 |
178,834 |
181,783 | |||
Real estate, mortgage |
216,571 |
216,280 |
231,778 |
234,823 | |||
Real estate, construction |
67,143 |
54,446 |
77,917 |
70,899 | |||
Home equity lines of credit |
48,991 |
48,301 |
47,635 |
46,909 | |||
Consumer |
94,374 |
95,161 |
87,902 |
85,983 | |||
Deposit account overdrafts |
1,765 |
2,016 |
1,668 |
2,235 | |||
Total loans |
$ 1,068,039 |
$1,094,166 |
$1,104,032 |
$ 1,113,610 | |||
Percent of loans to total loans: |
|||||||
Commercial, mortgage |
44.8% |
46.1% |
43.3% |
44.1% | |||
Commercial, other |
15.0% |
15.8% |
16.2% |
16.3% | |||
Real estate, mortgage |
20.3% |
19.8% |
21.0% |
21.1% | |||
Real estate, construction |
6.3% |
5.0% |
7.1% |
6.4% | |||
Home equity lines of credit |
4.6% |
4.4% |
4.3% |
4.2% | |||
Consumer |
8.8% |
8.7% |
7.9% |
7.7% | |||
Deposit account overdrafts |
0.2% |
0.2% |
0.2% |
0.2% | |||
Total percentage |
100.0% |
100.0% |
100.0% |
100.0% |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||
Commercial |
$ 23,218 |
$ 20,087 |
$ 19,757 |
$ 16,152 | |||
Real estate |
1,210 |
1,281 |
1,414 |
1,399 | |||
Consumer |
1,496 |
1,465 |
1,315 |
1,279 | |||
Overdrafts |
325 |
318 |
445 |
326 | |||
Total allowance for loan losses |
$ 26,249 |
$ 23,151 |
$ 22,931 |
$ 19,156 | |||
As a percentage of total loans |
2.46% |
2.12% |
2.08% |
1.72% |
Three Months Ended |
Nine Months Ended | ||||||||
September 30, |
June 30, |
September 30, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2009 |
2008 | ||||
Allowance for loan losses: |
|||||||||
Allowance for loan losses, beginning of period |
$ 23,151 |
$ 24,076 |
$ 15,229 |
$ 22,931 |
$ 15,718 | ||||
Gross charge-offs: |
|||||||||
Commercial |
6,603 |
5,892 |
1,646 |
15,044 |
9,653 | ||||
Real estate |
134 |
355 |
195 |
724 |
689 | ||||
Consumer |
395 |
410 |
247 |
1,019 |
692 | ||||
Overdrafts |
347 |
329 |
422 |
976 |
834 | ||||
Total gross charge-offs |
7,479 |
6,986 |
2,510 |
17,763 |
11,868 | ||||
Recoveries: |
|||||||||
Commercial |
105 |
1,015 |
218 |
1,200 |
463 | ||||
Real estate |
43 |
84 |
55 |
175 |
95 | ||||
Consumer |
175 |
160 |
87 |
448 |
292 | ||||
Overdrafts |
86 |
68 |
81 |
292 |
258 | ||||
Total recoveries |
409 |
1,327 |
441 |
2,115 |
1,108 | ||||
Net charge-offs: |
|||||||||
Commercial |
6,498 |
4,877 |
1,428 |
13,844 |
9,190 | ||||
Real estate |
91 |
271 |
140 |
549 |
594 | ||||
Consumer |
220 |
250 |
160 |
571 |
400 | ||||
Overdrafts |
261 |
261 |
341 |
684 |
576 | ||||
Total net charge-offs |
7,070 |
5,659 |
2,069 |
15,648 |
10,760 | ||||
Provision for loan losses |
10,168 |
4,734 |
5,996 |
18,966 |
14,198 | ||||
Allowance for loan losses, end of period |
$ 26,249 |
$ 23,151 |
$ 19,156 |
$ 26,249 |
$ 19,156 | ||||
Ratio of net charge-offs to average loans: |
|||||||||
Commercial |
2.37% |
1.77% |
0.51% |
1.68% |
1.10% | ||||
Real estate |
0.03% |
0.10% |
0.05% |
0.07% |
0.07% | ||||
Consumer |
0.08% |
0.09% |
0.06% |
0.07% |
0.05% | ||||
Overdrafts |
0.09% |
0.09% |
0.12% |
0.08% |
0.07% | ||||
Total |
2.57% |
2.05% |
0.74% |
1.90% |
1.29% |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||
Loans 90+ days past due and accruing: |
|||||||
Commercial real estate |
$ 679 |
$ – |
$ – |
$ 1,852 | |||
Residential mortgage |
311 |
242 |
– |
– | |||
Consumer |
3 |
– |
– |
– | |||
Total loans 90+ days past due and accruing |
993 |
242 |
– |
1,852 | |||
Nonaccrual loans: |
|||||||
Commercial real estate |
33,326 |
35,015 |
36,768 |
30,382 | |||
Commercial and industrial |
3,107 |
1,816 |
1,734 |
510 | |||
Residential mortgage |
4,125 |
3,071 |
2,271 |
2,431 | |||
Home equity |
574 |
493 |
543 |
569 | |||
Consumer |
4 |
65 |
4 |
4 | |||
Total nonaccrual loans |
41,136 |
40,460 |
41,320 |
33,896 | |||
Total nonperforming loans |
42,129 |
40,702 |
41,320 |
35,748 | |||
Other real estate owned |
|||||||
Commercial |
1,062 |
118 |
378 |
228 | |||
Residential |
176 |
45 |
147 |
32 | |||
Total other real estate owned |
1,238 |
163 |
525 |
260 | |||
Total nonperforming assets |
$ 43,367 |
$ 40,865 |
$ 41,845 |
$ 36,008 | |||
Nonperforming loans as a percent of total loans |
3.94% |
3.72% |
3.74% |
3.21% | |||
Nonperforming assets as a percent of total assets |
2.16% |
2.00% |
2.09% |
1.88% | |||
Allowance for loan losses as a percent of |
|||||||
nonperforming loans |
62.3% |
56.9% |
55.5% |
53.6% |
September 30, |
June 30, |
December 31, |
September 30, | ||||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||||
Impaired loans with an allocated allowance for loan losses |
$ 15,688 |
$ 6,714 |
$ 11,504 |
$ 15,933 | |||||
Impaired loans with no allocated allowance for loan losses |
23,988 |
32,579 |
28,146 |
17,850 | |||||
Total impaired loans |
$ 39,676 |
$ 39,293 |
$ 39,650 |
$ 33,783 | |||||
Allowance for loan losses allocated to impaired loans |
$ 5,761 |
$ 2,600 |
$ 4,340 |
$ 1,929 |
Three Months Ended |
Nine Months Ended | |||||||
September 30, |
September 30, | |||||||
(Dollars in thousands) |
2009 |
2008 |
2009 |
2008 | ||||
Average investment in impaired loans |
$ 39,484 |
$ 28,016 |
$ 39,326 |
$ 22,142 | ||||
Interest income recognized on impaired loans |
$ – |
$ 61 |
$ 19 |
$ 1,992 |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||
Retail certificates of deposit |
$ 561,619 |
$ 596,713 |
$ 626,195 |
$ 563,124 | |||
Money market deposit accounts |
245,621 |
228,963 |
213,498 |
175,120 | |||
Interest-bearing demand accounts |
206,514 |
206,866 |
187,100 |
199,534 | |||
Savings accounts |
131,398 |
129,614 |
115,419 |
118,634 | |||
Total retail interest-bearing deposits |
1,145,152 |
1,162,156 |
1,142,212 |
1,056,412 | |||
Brokered certificates of deposits |
61,412 |
45,862 |
44,116 |
9,971 | |||
Total interest-bearing deposits |
1,206,564 |
1,208,018 |
1,186,328 |
1,066,383 | |||
Non-interest-bearing deposits |
187,011 |
199,572 |
180,040 |
184,474 | |||
Total deposit balances |
$ 1,393,575 |
$ 1,407,590 |
$ 1,366,368 |
$ 1,250,857 |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(Dollars in thousands) |
2009 |
2009 |
2008 |
2008 | |||
Short-term borrowings: |
|||||||
Retail repurchase agreements |
$ 48,344 |
$ 48,464 |
$ 54,452 |
$ 49,161 | |||
FHLB advances |
– |
– |
30,000 |
91,300 | |||
Other short-term borrowings |
– |
– |
14,400 |
– | |||
Total short-term borrowings |
48,344 |
48,464 |
98,852 |
140,461 | |||
Long-term borrowings: |
|||||||
FHLB advances |
132,085 |
142,533 |
148,297 |
133,565 | |||
National market repurchase agreements |
145,000 |
160,000 |
160,000 |
160,000 | |||
Total long-term borrowings |
277,085 |
302,533 |
308,297 |
293,565 | |||
Subordinated notes held by subsidiary trust |
22,522 |
22,513 |
22,495 |
22,487 | |||
Total borrowed funds |
$ 347,951 |
$ 373,510 |
$ 429,644 |
$ 456,513 |
September 30, |
June 30, |
December 31, |
September 30, | ||||
(in $000’s, end of period) |
2009 |
2009 |
2008 |
2008 | |||
Tangible Equity: |
|||||||
Total stockholders' equity, as reported |
$ 244,363 |
$ 238,449 |
$ 186,626 |
$ 197,094 | |||
Less: goodwill and other intangible assets |
65,805 |
66,093 |
66,406 |
66,788 | |||
Tangible equity |
$ 178,558 |
$ 172,356 |
$ 120,220 |
$ 130,306 | |||
Tangible Common Equity: |
|||||||
Tangible equity |
$ 178,558 |
$ 172,356 |
$ 120,220 |
$ 130,306 | |||
Less: preferred stockholders' equity |
38,518 |
38,494 |
- |
- | |||
Tangible common equity |
$ 140,040 |
$ 133,862 |
$ 120,220 |
$ 130,306 | |||
Tangible Assets: |
|||||||
Total assets, as reported |
$ 2,004,754 |
$ 2,039,251 |
$ 2,002,338 |
$ 1,920,388 | |||
Less: goodwill and other intangible assets |
65,805 |
66,093 |
66,406 |
66,788 | |||
Tangible assets |
$ 1,938,949 |
$ 1,973,158 |
$ 1,935,932 |
$ 1,853,600 | |||
Tangible Book Value per Share: |
|||||||
Tangible common equity |
$ 140,040 |
$ 133,862 |
$ 120,220 |
$ 130,306 | |||
Common shares outstanding |
10,371,357 |
10,358,852 |
10,333,884 |
10,324,573 | |||
Tangible book value per share |
$ 13.50 |
$ 12.92 |
$ 11.63 |
$ 12.62 | |||
Tangible Equity to Tangible Assets Ratio: |
|||||||
Tangible equity |
$ 178,558 |
$ 172,356 |
$ 120,220 |
$ 130,306 | |||
Total tangible assets |
$ 1,938,949 |
$ 1,973,158 |
$ 1,935,932 |
$ 1,853,600 | |||
Tangible equity to tangible assets |
9.21% |
8.74% |
6.21% |
7.03% | |||
Tangible Common Equity to Tangible Assets Ratio: |
|||||||
Tangible common equity |
$ 140,040 |
$ 133,862 |
$ 120,220 |
$ 130,306 | |||
Tangible assets |
$ 1,938,949 |
$ 1,973,158 |
$ 1,935,932 |
$ 1,853,600 | |||
Tangible common equity to tangible assets |
7.22% |
6.78% |
6.21% |
7.03% |
Increase in |
Estimated Increase (Decrease) |
Estimated Increase (Decrease) | ||||||||||||||
Interest Rate |
in Net Interest Income |
in Economic Value of Equity | ||||||||||||||
(in Basis Points) |
September 30, 2009 |
December 31, 2008 |
September 30, 2009 |
December 31, 2008 | ||||||||||||
300 |
$ 2,664 |
4.2 % |
$ (1,713) |
(2.9)% |
$ 8,263 |
3.1 % |
$ (5,386) |
(2.4)% | ||||||||
200 |
2,794 |
4.5 % |
(418) |
(0.7)% |
12,392 |
4.7 % |
(1,048) |
(0.5)% | ||||||||
100 |
1,860 |
3.0 % |
84 |
0.1 % |
8,650 |
3.3 % |
2,946 |
1.3 % |
(Dollars in thousands) |
September 30, |
June 30, |
December 31, |
September 30, | |||
2009 |
2009 |
2008 |
2008 | ||||
Home equity lines of credit |
$ 41,098 |
$ 42,046 |
$ 40,909 |
$ 40,628 | |||
Unadvanced construction loans |
17,529 |
25,412 |
49,615 |
61,614 | |||
Other loan commitments |
100,457 |
98,532 |
110,670 |
148,795 | |||
Loan commitments |
159,084 |
165,990 |
201,194 |
251,037 | |||
Standby letters of credit |
$ 44,661 |
$ 46,762 |
$ 46,788 |
$ 47,609 |
(a) |
information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate
to allow timely decisions regarding required disclosure; |
(b) |
information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and |
(c) |
Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q. |
Period |
(a)
Total Number of Common
Shares
Purchased |
(b)
Average Price
Paid per
Share |
(c)
Total Number of
Common Shares
Purchased as Part
of Publicly
Announced Plans
or Programs (1) |
(d)
Maximum
Number of
Common Shares
that May Yet Be Purchased Under
the Plans or Programs (1) | |||
July 1 – 31, 2009 |
2,460 |
(2) |
$ 17.47 |
(2) |
– |
– | |
August 1 – 31, 2009 |
643 |
(2) |
$ 17.71 |
(2) |
– |
– | |
September 1 – 30, 2009 |
765 |
(2) |
$ 14.37 |
(2) |
– |
– | |
Total |
3,868 |
$ 16.90 |
– |
– |
|
(1) Peoples’ Board of Directors has not authorized any stock repurchase plans or programs for 2009, due in part to the restrictions on stock repurchases imposed by the terms of the TARP Capital Investment. |
|
(2) Information reflects solely common shares purchased in open market transactions by Peoples Bank under the Rabbi Trust Agreement establishing a rabbi trust holding assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Second Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp
Inc. and Subsidiaries. |
PEOPLES BANCORP INC. | |||
Date: October 22, 2009 |
By: /s/ |
MARK F. BRADLEY | |
Mark F. Bradley | |||
President and Chief Executive Officer |
Date: October 22, 2009 |
By: /s/ |
EDWARD G. SLOANE | |
Edward G. Sloane | |||
Executive Vice President, | |||
Chief Financial Officer and Treasurer |
PEOPLES BANCORP INC. QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2009 | ||||
Exhibit
Number |
Description |
Exhibit Location | ||
3.1(a) |
Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993) |
Incorporated herein by reference to Exhibit 3(a) to the Registration Statement on Form 8-B of Peoples Bancorp Inc. (“Peoples”) filed July 20, 1993 (File No. 0-16772) | ||
3.1(b) |
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994) |
Incorporated herein by reference to Exhibit 3(a)(2) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 1997 (File No. 0-16772) (“Peoples’ 1997 Form 10-K”) | ||
3.1(c) |
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996) |
Incorporated herein by reference to Exhibit 3(a)(3) to Peoples’ 1997 Form 10-K | ||
3.1(d) |
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003) |
Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”) | ||
3.1(e) |
Certificate of Amendment by Shareholders or Members to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009) |
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772) | ||
3.1(f) |
Certificate of Amendment by Directors or Incorporators to Articles filed with the Secretary of State of the State of Ohio on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual
Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc. |
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772) (“Peoples’ February 2, 2009 Form 8-K”) | ||
3.1(g) |
Amended Articles of Incorporation of Peoples Bancorp Inc. (reflecting amendments through January 28, 2009) [For SEC reporting compliance purposes only – not filed with Ohio Secretary of State] |
Incorporated herein by reference to Exhibit 3.1(g) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (File No. 0-16772) | ||
3.2(a) |
Code of Regulations of Peoples Bancorp Inc. |
Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed July 20, 1993 (File No. 0-16772) | ||
3.2(b) |
Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003 |
Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q | ||
3.2(c) |
Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004 |
Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772) |
PEOPLES BANCORP INC. QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2009 | ||||
Exhibit
Number |
Description |
Exhibit Location |
3.2(d) |
Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006 |
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772) | ||
3.2(e) |
Code of Regulations of Peoples Bancorp Inc. (reflecting amendments through April 13, 2006)
[For SEC reporting compliance purposes only] |
Incorporated herein by reference to Exhibit 3(b) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006 (File No. 0-16772) | ||
4.1 |
Warrant to purchase 313,505 Shares of Common Stock (common shares) of Peoples Bancorp Inc., issued to the United States Department of the Treasury on January 30, 2009 |
Incorporated herein by reference to Exhibit 4.1 to Peoples’ February 2, 2009 Form 8-K | ||
4.2 |
Letter Agreement, dated January 30, 2009, including Securities Purchase Agreement – Standard Terms attached thereto as Exhibit A, between Peoples Bancorp Inc. and the United States Department of the Treasury [NOTE: Exhibit A to the Securities Purchase Agreement is not included therewith; filed as Exhibit 3.1 to Peoples’
February 2, 2009 Form 8-K and incorporated by reference at Exhibit 3.1(f) to this Quarterly Report on Form 10-Q] |
Incorporated herein by reference to Exhibit 10.1 to Peoples’ February 2, 2009 Form 8-K | ||
10.1 |
Change in Control Agreement, adopted September 14, 2009, by and between Peoples Bancorp Inc. and Daniel K. McGill |
Filed herewith | ||
12 |
Statements regarding Computation of Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividends Appearing in Quarterly Report on Form 10-Q |
Filed herewith | ||
31.1 |
Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer] |
Filed herewith | ||
31.2 |
Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer] |
Filed herewith | ||
32 |
Section 1350 Certification |
Filed herewith |