For
the Quarter Period Ended
|
|
Commission
File No.
|
March
31, 2006
|
|
0-15807
|
Delaware
|
|
31-1190725
|
(State
or jurisdiction of incorporation or organization)
|
|
(IRS
Employer Identification No.)
|
|
|
|
500
North Broadway, Suite 204, Jericho, NY
|
|
11753
|
(Address
of Principal Executive Office)
|
|
(Zip
Code)
|
|
|
|
Registrant’s
telephone number, including area code:
|
|
(516)
937-2828
|
Condensed
Consolidated Balance Sheet
|
3
|
Condensed
Consolidated Statements of Operations
|
4
|
Condensed
Consolidated Statements of Cash Flows
|
5-6
|
Notes
to the Condensed Consolidated Financial Statements
|
7-14
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
||||
(A
Development Stage Company)
|
||||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||||
March
31, 2006
|
||||
(Unaudited)
|
||||
ASSETS
|
||||
Current
Assets:
|
||||
Cash
|
$
|
86,853
|
||
Restricted
Cash
|
56,427
|
|||
Marketable
Securities
|
603
|
|||
Prepaid
Expenses
|
17,800
|
|||
Loans
Receivable- Stockholder/ Officer
|
201,598
|
|||
Loans
Receivable- Employee
|
3,000
|
|||
Total
Current Assets
|
366,281
|
|||
Property
and Equipment, net
|
11,471
|
|||
Other
Assets:
|
||||
Security
Deposit
|
14,076
|
|||
TOTAL
ASSETS
|
$
|
391,828
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
Liabilities:
|
||||
Notes
Payable
|
$
|
100,000
|
||
Accounts
Payable
|
227,392
|
|||
Accrued
Payroll Taxes Payable
|
35,269
|
|||
Accrued
Settlement of Threatened Litigation
|
368,750
|
|||
Accrued
Payroll - Related Parties
|
310,000
|
|||
Commissions
Payable
|
656,489
|
|||
Total
Current Liabilities
|
1,697,900
|
|||
TOTAL
LIABILITIES
|
1,697,900
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
Stockholders'
Deficit:
|
||||
Preferred
Stock, $.01 par value; 10,000,000 shares authorized
no
shares issued and outstanding
|
-
|
|||
Common
Stock, $.001 par value; 25,000,000 shares authorized 7,112,492
shares
issued and outstanding
|
6,987
|
|||
Additional
Paid-In-Capital
|
19,520,593
|
|||
Debt
Issuance Expense
|
(65,313
|
)
|
||
Deficit
Accumulated in the Development Stage
|
(20,768,339
|
)
|
||
|
||||
Total
Stockholders' Deficit
|
(1,306,072
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
391,828
|
||
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
||||||||||
(A
Development Stage Company)
|
||||||||||
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||
(Unaudited)
|
||||||||||
FOR
THE THREE MONTHS ENDED
MARCH
31, 2006
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2005
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
MARCH
31, 2006
|
||||||||
REVENUES
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Costs
and Expenses:
|
||||||||||
General
and Administrative Expenses
|
6,873,784
|
332,452
|
19,368,109
|
|||||||
Research
and Development Expenses
|
142,755
|
32,362
|
661,921
|
|||||||
Contract
Buyouts Issued In Stock
|
-
|
-
|
356,000
|
|||||||
Settlement
of Threatened Litigation
|
-
|
-
|
368,750
|
|||||||
Total
Costs and Expenses
|
7,016,539
|
364,814
|
20,754,780
|
|||||||
Loss
before Other Income (Expense)
|
(7,016,539
|
)
|
(364,814
|
)
|
(20,754,780
|
)
|
||||
Other
Income (Expense)
|
||||||||||
Interest
Expense
|
(605
|
)
|
(2,165
|
)
|
(7,617
|
)
|
||||
Unrealized
Gain (Loss) on Marketable Securities
|
143
|
(14,847
|
)
|
(5,942
|
)
|
|||||
Total
Other Income (Expense)
|
(462
|
)
|
(17,012
|
)
|
(13,559
|
)
|
||||
NET
LOSS
|
$
|
(7,017,001
|
)
|
$
|
(381,826
|
)
|
$
|
(20,768,339
|
)
|
|
Weighted
Average Common Shares Outstanding
|
6,496,756
|
3,168,861
|
||||||||
Net
Loss per Common Share (Basic and Diluted)
|
$
|
(1.08
|
)
|
$
|
(0.12
|
)
|
BIOMETRX
INC. AND SUBSIDIARIES
|
||||||||||
(A
Development Stage Company)
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
(Unaudited)
|
||||||||||
FOR
THE THREE MONTHS ENDED
MARCH
31, 2006 (UNAUDITED)
|
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2005 (UNAUDITED)
|
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
MARCH
31, 2006
(UNAUDITED)
|
||||||
Cash
Flows from Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(7,017,001
|
)
|
$
|
(381,826
|
)
|
$
|
(20,768,339
|
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Compensatory
Element of Stock and Warrant Issuances
|
6,365,077
|
14,583
|
17,058,064
|
|||||||
Amortization
of Deferred Debt Issuance Expense
|
5,938
|
5,938
|
||||||||
Depreciation
|
80
|
-
|
80
|
|||||||
Unrealized
(Gain) Loss on Marketable Securities
|
(142
|
)
|
-
|
5,943
|
||||||
Change
in Operating Assets and Liabilities:
|
||||||||||
(Increase)
Decrease in Prepaid Expenses
|
41,353
|
-
|
(17,797
|
)
|
||||||
(Increase)
in Security Deposits
|
2,460
|
(2,860
|
)
|
(14,076
|
)
|
|||||
Increase
(Decrease) in Accrued Expenses
|
73,458
|
(11,948
|
)
|
109,534
|
||||||
Increase
in Accrued Taxes Payable
|
(1,734
|
)
|
14,355
|
35,269
|
||||||
Increase
in Accrued Settlement of Threatened Litigation
|
-
|
-
|
368,750
|
|||||||
Increase
in Accrued Payroll - Related Parties
|
-
|
55,000
|
960,000
|
|||||||
Net
Cash Used in Operating Activities
|
(530,511
|
)
|
(312,696
|
)
|
(2,256,634
|
)
|
||||
Cash
Flows from Investing Activities:
|
||||||||||
Purchase
of Fixed Assets
|
(11,552
|
)
|
-
|
(11,552
|
)
|
|||||
Net
Cash Used in Operating Activities
|
(11,552
|
)
|
-
|
(11,552
|
)
|
|||||
Cash
Flows from Financing Activities:
|
||||||||||
Restricted
Cash
|
10,000
|
(320,000
|
)
|
(86,427
|
)
|
|||||
Proceeds
of Loans
|
-
|
25,000
|
||||||||
Proceeds
from Notes Payable
|
100,000
|
100,000
|
||||||||
Advances
from (to) Stockholder/Officer
|
-
|
40,624
|
(381,598
|
)
|
||||||
Repayment
of Related Party Loans
|
-
|
-
|
(109,736
|
)
|
||||||
Advances
to Employee
|
-
|
-
|
(3,000
|
)
|
||||||
Repayments
of Loans
|
-
|
-
|
(25,000
|
)
|
||||||
Proceeds
from Issuances of Common Stock
|
372,000
|
705,000
|
3,096,750
|
|||||||
Commissions
Paid on Sales of Common Stock
|
(37,200
|
)
|
-
|
(260,950
|
)
|
|||||
Net
Cash Provided by Investing Activities
|
444,800
|
425,624
|
2,355,039
|
|||||||
Net
Increase (Decrease) in Cash
|
(97,263
|
)
|
112,928
|
86,853
|
||||||
Cash,
Beginning
|
184,116
|
31,111
|
-
|
|||||||
Cash,
Ending
|
$
|
86,853
|
$
|
144,039
|
$
|
86,853
|
||||
Supplemental
Cash Flow Information:
|
||||||||||
Cash
Paid During the Period for:
|
||||||||||
Interest
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Income
Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
BIOMETRX
INC. AND SUBSIDIARIES
|
||||||||||
(A
Development Stage Company)
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
(Unaudited)
|
||||||||||
FOR
THE THREE MONTHS ENDED
MARCH
31, 2006 (UNAUDITED)
|
|
FOR
THE THREE MONTHS ENDED
MARCH
31, 2005 (UNAUDITED)
|
|
FOR
THE PERIOD
FEBRUARY
1, 2001
(INCEPTION)
TO
MARCH
31, 2006
(UNAUDITED)
|
||||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||||
Non
Cash Financing Activities:
|
||||||||||
Common
Stock Issued as Commissions on
|
||||||||||
Sale
of Common Stock
|
$
|
-
|
$
|
-
|
$
|
1,168,918
|
||||
Accrued
Commissions on Sales of
|
||||||||||
Sales
of Common Stock
|
$
|
431,706
|
$
|
105,000
|
$
|
656,489
|
||||
Issuance
of Common Stock as Payment
|
||||||||||
of
Accrued Officers' Salaries
|
$
|
-
|
$
|
-
|
$
|
650,000
|
||||
Issuance
of Common Stock - Debt Issuance
|
$
|
71,250
|
$
|
-
|
$
|
71,250
|
||||
Cashless
Exercise of Stock Options - Related Party
|
$
|
250,000
|
$
|
-
|
$
|
250,000
|
|
|
|
|
Weighted
|
|
|||||
|
|
Number
of
|
|
Average
|
|
Weighted
|
|
|||
|
|
Outstanding
and
|
|
Remaining
|
|
Average
|
|
|||
|
|
Exercisable
|
|
Contractual
Life
|
|
Exercise
|
|
|||
Range
of
|
|
Options
|
|
In
Years
|
|
Price
|
||||
$2.00
|
625,000
|
5.25
|
$
|
2.00
|
||||||
$3.00
|
250,000
|
5.25
|
3.00
|
|||||||
$4.00
|
250,000
|
5.25
|
4.00
|
|||||||
$5.00
|
250,000
|
5.25
|
5.00
|
|||||||
1,375,000
|
5.25
|
$
|
3.09
|
Number
of Shares
|
Exercise
Price
|
*250,000
|
$1.00
|
250,000
|
$2.00
|
250,000
|
$3.00
|
250,000
|
$4.00
|
250,000
|
$5.00
|
Year
Ending December 31,
|
|
|
|
|
April
1, 2006 to December 31, 2006
|
$
|
48,341
|
||
2007
|
46,000
|
|||
2008
|
52,000
|
|||
2009
|
4,000
|
|||
$
|
150,341
|
March
31, 2006
|
|
|
|
|
|
|||||
|
|
(after
giving effect to
|
|
|
|
|
||||
|
|
the
December 31, 2005
|
|
March
31, 2006
|
|
|
|
|||
|
|
restatement)
|
as
corrected
|
Change
|
||||||
Total
Assets
|
$
|
391,828
|
$
|
391,828
|
$
|
-
|
||||
Total
Liabilities
|
$
|
1,697,900
|
$
|
1,697,900
|
$
|
-
|
||||
Total
Stockholders’ Deficit
|
$
|
(
1,306,072
|
)
|
$
|
(
1,306,072
|
)
|
$
|
-
|
||
For
the Three Months Ended
|
|
For
the Three Months Ended
|
|
|
|
|||||
|
|
March
31, 2006
|
|
March
31, 2006
|
|
|
|
|||
|
|
as
previously reported
|
|
as
corrected
|
|
Change
|
||||
Net
Loss
|
$
|
(
5,808,933
|
)
|
$
|
(
7,017,001
|
)
|
$
|
(1,208,068
|
)
|
|
Loss
Per Common Share
|
$
|
(
.89
|
)
|
$
|
(
1.08
|
)
|
$
|
(
.19
|
)
|
|
(a) |
The
following exhibits are filed as part of this
report:
|
31.1 |
Certification
of Chief Executive Officer of Periodic Report Pursuant
to Rule
13a-14(a) and Rule 15d-14(a)
|
31.2
|
Certification
of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a)
and Rule 15d-14(a)
|
32.1 |
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
32.2 |
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
Dated: February 9, 2007 | BIOMETRX, INC. | |
|
|
|
By: | /s/ Mark Basile | |
Mark
Basile
Chief
Executive Officer
|
By: | /s/ J. Richard Iler | |
J.
Richard Iler
Chief
Financial Officer
|