x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
(State
or other jurisdiction
of
incorporation or organization)
9841
Broken Land Parkway
Columbia,
Maryland
(Address
of principal executive offices)
|
20-2027651
(I.R.S.
Employer Identification No.)
21046
(Zip
Code)
|
Registrant’s
telephone number, including area code
(410)
312-9988
|
Title
of each class
|
Name
of each exchange on which registered
|
|||
Common
Stock, $.0001 par value per share
|
NASDAQ
Capital Market
|
|||
Warrants
to purchase common stock, $.0001 par value per share
|
NASDAQ
Capital Market
|
|||
Units,
each consisting of one share of Common Stock, $.0001 par value
and two
warrants to purchase shares of common stock, $.0001 par
value
|
NASDAQ
Capital Market
|
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | [Do not check if a smaller | |||
Smaller reporting company x | reporting company] |
|
|
|
|
Page
|
|
|
|
|
|
PART
I
|
|
|
|
|
Item
1.
|
|
Business
|
|
7
|
Item
1A.
|
|
Risk
Factors
|
|
17
|
Item
1B.
|
|
Unresolved
Staff Comments
|
|
27
|
Item
2.
|
|
Properties
|
|
27
|
Item
3.
|
|
Legal
Proceedings
|
|
27
|
Item
4.
|
|
Submission
of Matters to a Vote of Security Holders
|
|
27
|
|
|
|
|
|
PART
II
|
|
|
|
|
Item
5.
|
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
|
28
|
Item
6.
|
|
Selected
Financial Data
|
|
29
|
Item
7.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
|
31
|
Item
7A.
|
|
Quantitative
and Qualitative Disclosures about Market Risk
|
|
42
|
Item
8.
|
|
Financial
Statements and Supplementary Data
|
|
43
|
Item
9.
|
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
|
44
|
Item
9A(T).
|
|
Controls
and Procedures
|
|
44
|
Item
9B.
|
|
Other
Information
|
|
45
|
|
|
|
|
|
PART
III
|
|
|
|
|
Item
10.
|
|
Directors,
Executive Officers and Corporate Governance
|
|
45 |
Item
11.
|
|
Executive
Compensation
|
|
45 |
Item
12.
|
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
|
45
|
Item
13.
|
|
Certain
Relationships and Related Transactions and Director
Independence
|
|
45
|
Item
14.
|
|
Principal
Accounting Fees and Services
|
|
45
|
|
|
|
|
|
PART
IV
|
|
|
|
|
Item
15.
|
|
Exhibits,
Financial Statement Schedules
|
|
46
|
|
|
|
|
|
|
|
Signatures
|
|
50
|
·
|
our
mission-critical services business, its advantages and our strategy
for
continuing to pursue our business;
|
·
|
anticipated
dates on which we will begin providing certain services or reach
specific
milestones in the development and implementation of our business
strategy;
|
·
|
expectations
as to our future revenue, margin, expenses, cash flows and capital
requirements;
|
·
|
our
integration of acquired businesses;
|
·
|
the
amount of cash available to us to execute our business
strategy;
|
·
|
continued
compliance with government
regulations;
|
·
|
statements
about industry trends;
|
·
|
geopolitical
events and regulatory changes;
and
|
·
|
other statements of expectations, beliefs, future plans and strategies. |
·
|
implement
our strategic plan, including our ability to make acquisitions and
the
performance and future integration of acquired businesses;
|
·
|
deliver
services and products that meet customer demands and generate acceptable
margins;
|
·
|
increase
sales volume by attracting new customers, retaining existing customers
and
growing the overall number of customers to minimize a significant
portion
of our revenues being dependent on a limited number of
customers;
|
·
|
risks
relating to revenues and backlog under customer contracts, many
of which
can be cancelled on short notice;
|
·
|
manage
and meet contractual terms of complex
projects;
|
·
|
attract
and retain qualified management and other personnel; and
|
·
|
meet
all of the terms and conditions of our debt
obligations.
|
·
|
Develop a customer relationship at the initiation of a project, therefore maximizing the sales opportunity; |
·
|
Because consulting engagements are less expansive than project-wide engagements, purchase authority often resides at lower levels of management, which increases probability of closure; |
·
|
Growing
Professional Sales Staff.
To
drive growth in revenues, we have expanded our sales staff to include
account executives for existing and future regional sales offices.
We continue to pursue account executives and additional sales
staff and developed an educational program built around our project
execution model. Each sales professional is responsible for achieving
specific objectives and is managed
closely.
|
·
|
Maintaining
and Enhancing Key Alliances.
Maintaining key alliances is also crucial to sales development and
growth
and often provide us with introductions to the customers of our alliance
partners. These alliances reside with IT consulting firms, specialty
mission-critical engineering firms, application service providers
and
internet service providers. Key alliance opportunities also reside
in
other firms within the market sector such as equipment manufacturers,
product suppliers, property management firms, developers, IT system
integrators and firmware providers. In addition, we seek to maintain
alliances and enter into teaming or partnering relationships with
minority
contracting firms and hub zone companies. These firms are natural
alliance
partners and can provide us with valuable entry into government
contracting relationships. In turn, we can provide these contractors
and
hub zone companies with valuable mission-critical design, engineering,
and
contracting experience to which they might not otherwise have access.
We
have entered into several key strategic alliances with large IT
Corporations to provide engineering, design, and construction management
services.
|
·
|
Geographic
Expansion and Strategic Acquisitions.
We
believe that expanding our presence in additional markets through
establishing regional offices is a key to our future success. Our
acquisitions of Comm Site, Innovative, Rubicon,
and subsequent to year end, SMLB, expand our presence in the Washington
D.C. metro area, Boston, New York/New Jersey, Atlanta, Houston, Miami
and Chicago. Our acquisitions have expanded our
customer base, allowed us to offer a broader scope of services and
supported our current growth in technology consulting projects. In
the
future, we intend to pursue strategic acquisitions that cost-effectively
add new customers, regional coverage, specific federal agency contracting
experience, or complementary expertise to accelerate our access to
existing or new markets.
|
·
|
Marketing
Initiatives. We have
expanded our current localized marketing campaign to a regional and
national level. This will involved intensifying the marketing of
our
consulting and engineering services to private sector end users,
major
government contractors, and existing and potential alliance partners
on
regional and national basis through a focused marketing program,
involving:
|
Name
|
Age
|
Position
with the Company
|
||
Harvey
L. Weiss
|
65
|
Chairman
of the Board
|
||
Thomas
P. Rosato
|
56
|
Chief
Executive Officer and Director
|
||
Gerard
J. Gallagher
|
51
|
President,
Chief Operating Officer and Director
|
||
Timothy
C. Dec
|
49
|
Chief
Financial Officer
|
•
|
demands on management related to the increase in our size
after the
acquisition;
|
•
|
the
disruption of ongoing business and the diversion of management’s attention
from the management of daily operations to the integration of operations;
|
•
|
failure to fully achieve expected synergies and costs savings; |
•
|
unanticipated
impediments in the integration of departments, systems, including
accounting systems, technologies, books and records and procedures,
as
well as in maintaining uniform standards, controls, including internal
control over financial reporting required by the Sarbanes-Oxley Act
of
2002, procedures and policies;
|
•
|
loss
of customers or the failure of customers to contract for incremental
services that we expect them to contract;
|
•
|
failure to peform services that are contracted by customers during the integration period; |
•
|
higher integration costs than anticipated; and |
difficulties
in the assimilation and retention of highly qualified, experienced
employees, many of whom are geographically dispersed.
|
·
|
we
do not achieve the perceived benefits of each acquisition as rapidly
as,
or to the extent anticipated by, financial or industry analysts;
or
|
·
|
the
effect of the acquisitions on our financial results is not consistent
with
the expectations of financial or industry
analysts.
|
·
|
our
customers cancel a significant number of
contracts;
|
·
|
we
fails to win a significant number of its existing contracts upon
re-bid;
or
|
·
|
we
complete the required work under a significant number of our non-recurring
projects and cannot replace them with similar
projects.
|
·
|
Fluctuations
in revenue earned on contracts;
|
·
|
Commencement,
completion and termination of contracts, especially contracts relating
to
our major customers;
|
·
|
Declines
in backlog that are not replaced;
|
·
|
Additions
and departures of key personnel;
|
·
|
Strategic
decisions by us and our competitors, such as acquisitions, divestitures,
spin-offs, joint ventures, strategic investments and changes in business
strategy;
|
·
|
Contract
mix and the extent of subcontractor use;
and
|
·
|
Any
seasonality of our business.
|
Item 1B. |
UNRESOLVED
STAFF COMMENTS
|
Item 2. |
PROPERTIES
|
Item 3. |
LEGAL
PROCEEDINGS
|
Item 4. |
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
Item 5. |
MARKET FOR REGISTRANT’S COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
Common
Stock
|
|
Warrants
|
Units
|
||||||||||||||||
Year
ended December 31, 2007
|
High
|
|
Low
|
|
High
|
|
Low
|
High
|
|
Low
|
|||||||||
First
Quarter
|
$
|
5.70
|
$
|
5.23
|
$
|
0.94
|
$
|
0.20 |
$
|
7.50
|
$
|
6.00
|
|||||||
Second
Quarter
|
$
|
5.60
|
$
|
4.91
|
$
|
0.95 |
$
|
0.57 |
$
|
7.36
|
$
|
6.04
|
|||||||
Third
Quarter
|
$
|
6.53
|
$
|
5.13
|
$
|
1.80 |
$
|
0.63 |
$
|
10.00
|
$
|
6.50
|
|||||||
Fourth
Quarter
|
$
|
6.06
|
$
|
4.77
|
$
|
1.30 |
$
|
0.47 |
$
|
8.50
|
$
|
6.00
|
|||||||
Year
ended December 31, 2006
|
|||||||||||||||||||
First
Quarter
|
$
|
5.60
|
$
|
5.22
|
$
|
0.78
|
$
|
0.36
|
$
|
7.15
|
$
|
5.95
|
|||||||
Second
Quarter
|
$
|
5.54
|
$
|
5.35
|
$
|
0.83
|
$
|
0.49
|
$
|
7.20
|
$
|
6.23
|
|||||||
Third
Quarter
|
$
|
5.50
|
$
|
5.35
|
$
|
0.55
|
$
|
0.41
|
$
|
6.65
|
$
|
6.12
|
|||||||
Fourth
Quarter
|
$
|
5.62
|
$
|
5.40
|
$
|
0.51
|
$
|
0.40
|
$
|
6.55
|
$
|
6.25
|
Item 6. |
SELECTED
FINANCIAL DATA
|
Fortress
International Group, Inc.
|
|||||||||||||
For
the period
|
|||||||||||||
December
20, 2004
|
|||||||||||||
(Successor)
|
(inception)
to
|
||||||||||||
2007
|
|
2006
|
|
2005
|
Decmeber
31, 2004
|
||||||||
Results
of Operations:
|
|||||||||||||
Revenue
|
$
|
50,455,823
|
$
|
-
|
$
|
$
|
-
|
||||||
Cost
of revenue
|
42,071,361
|
-
|
-
|
-
|
|||||||||
Gross
profit
|
8,384,462
|
-
|
-
|
-
|
|||||||||
Operating
expenses:
|
|||||||||||||
Selling,
general and administrative
|
14,563,111
|
689,120
|
319,694
|
-
|
|||||||||
Depreciation
and amortization
|
394,913
|
-
|
-
|
-
|
|||||||||
Amortization
of intangibles
|
2,109,222
|
-
|
-
|
-
|
|||||||||
Total
operating costs
|
17,067,246
|
689,120
|
319,694
|
-
|
|||||||||
Operating
income (loss)
|
(8,682,784
|
)
|
(689,120
|
) |
(319,694
|
) |
-
|
||||||
Interest income
(expense), net
|
806,518
|
1,666,806
|
525,430
|
(1,056
|
)
|
||||||||
Income
(loss) before income taxes
|
(7,876,266
|
)
|
977,686
|
205,736
|
(1,056
|
)
|
|||||||
Income
tax expense (benefit)
|
(499,155
|
)
|
332,414
|
74,194
|
-
|
||||||||
Net
Income (loss) from continuing operations(1)
|
$
|
(7,377,111
|
)
|
$
|
645,272
|
$
|
131,542
|
$
|
(1,056
|
)
|
|||
Per
Common Share:
|
|||||||||||||
Basic
and diluted net income (loss) from continuing
operations(1)
|
$
|
(0.63
|
)
|
$
|
0.07
|
$
|
0.03
|
$
|
0.11
|
||||
Dividends(2)
|
-
|
-
|
-
|
-
|
|||||||||
Financial
Position:
|
|||||||||||||
Total
assets
|
$
|
77,399,061
|
$
|
46,045,619
|
$
|
43,778,513
|
$
|
25,000
|
|||||
Current
portion of long-term debt(3)
|
1,650,306
|
-
|
-
|
-
|
|||||||||
Long-term
debt, less current portion(3)
|
7,848,661 |
-
|
-
|
-
|
|||||||||
Common
stock, subject to possible conversion,
|
|||||||||||||
1,559,220
at conversion value (4)
|
-
|
8,388,604
|
8,388,604
|
-
|
|||||||||
Stockholders’
and members’ equity (5)
|
47,853,675
|
35,595,775
|
34,950,503
|
23,944
|
(1) |
During
2007 we completed a series of acquisitions as
follows:
|
A. | On January 19, 2007, we purchased TSS/Vortech. |
B. |
On
May 7, 2007, we purchased substantially all of the assets of Comm
Site of South Florida, Inc.
|
C. |
On
September 24, 2007, we purchased 100% of outstanding stock
of Innovative.
|
D. |
On
November 30, 2007, we purchased all of the membership interests of
Rubicon.
|
(2) |
We
have not paid dividends to our stockholders since our inception and
do not plan to pay cash dividends in the foreseeable future. We
currently intend to retain earnings, if any, to finance our
growth.
|
(3) |
In
conjunction with acquisition of TSS/Vortech, Innovative, and
Rubicon we, in a non-cash exchange, issued notes payable, bearing
interest at 6%, to the respective sellers. During the third quarter
2007, we paid $2.0 million of cash to retire $2.5 million of notes
payable issued to Mr. Rosato in conjunction with the sale of TSS/Vortech.
The net $0.5 million difference was recorded as an addition to additional
paid-in capital.
|
(4) |
We had
initially anticipated that 1,559,220 shares of our common stock would
be
subject to conversion; however, only 756,100 shares were
converted.
|
(5) |
We used
approximately $2,036,015 of our cash to purchase 379,075 shares
of our
common stock at an average price of $5.37 per share. We
retired 221,000 of the repurchased shares on June 13, 2007. The
repurchase program was suspended during the third quarter of 2007.
|
Predecessor
(TSS/Vortech)
|
||||||||||||||||
Period
from
|
||||||||||||||||
Janaury
1, 2007
|
||||||||||||||||
ending
January
19, 2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
Results
of Operations:
|
||||||||||||||||
Revenue
|
$
|
1,412,137
|
$
|
60,154,971
|
$
|
58,632,293
|
$
|
21,302,997
|
$
|
12,330,785
|
||||||
Cost
of revenue
|
1,108,276
|
48,172,911
|
50,056,924
|
15,769,341
|
$
|
8,392,786
|
||||||||||
Gross
profit
|
303,861
|
11,982,060
|
8,575,369
|
5,533,656
|
3,937,999
|
|||||||||||
Operating
expenses:
|
||||||||||||||||
Selling,
general and administrative
|
555,103
|
8,165,386
|
5,419,618
|
4,363,144
|
2,083,889
|
|||||||||||
Depreciation
and amortization
|
33,660
|
277,664
|
228,279
|
151,331
|
48,019
|
|||||||||||
Amortization
of intangibles
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Total
operating costs
|
588,763
|
8,443,050
|
5,647,897
|
4,514,475
|
2,131,908
|
|||||||||||
Operating
income (loss)
|
(284,902
|
)
|
3,539,010
|
2,927,472
|
1,019,181
|
1,806,091
|
||||||||||
Other
income (expense), net
|
3,749
|
(24,084
|
)
|
(35,184
|
)
|
(29,139
|
)
|
(3,957
|
)
|
|||||||
Income
from continuing operations
|
(281,153
|
)
|
3,514,926
|
2,892,288
|
990,042
|
1,802,134
|
||||||||||
Loss
(gain) from discontinued operations
|
-
|
-
|
(252,845
|
)
|
252,845
|
-
|
||||||||||
Income
(loss) from continuing operations
|
$
|
(281,153
|
)
|
$
|
3,514,926
|
$
|
3,145,133
|
$
|
737,197
|
$
|
1,802,134
|
|||||
Per
Common Share: (1)
|
||||||||||||||||
Basic
and diluted income (loss) from continuing operations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Dividends
|
|
-
|
|
-
|
-
|
-
|
-
|
|||||||||
Financial
Position:
|
||||||||||||||||
Total
assets
|
$
|
10,346,091
|
$
|
13,962,112
|
$
|
14,099,310
|
$
|
6,001,953
|
$
|
5,448,474
|
||||||
Current
portion of long-term debt
|
72,808
|
76,934
|
72,808
|
116,654
|
48,726
|
|||||||||||
Long-term
debt, less current portion
|
79,524
|
81,679
|
160,652
|
369,579
|
167,015
|
|||||||||||
Stockholders’
and members’ equity
|
1,889,323
|
3,413,862
|
2,591,634
|
356,117
|
1,276,437
|
Item 7. |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
(Successor)
December
31,
2007
|
(Predecessor)December
31,
2006
|
|||||
Technology
consulting
|
$
|
3.9
|
$
|
1.3
|
|||
Construction
management
|
154.1
|
11.8
|
|||||
Facilities
management
|
14.9
|
7.5
|
|||||
|
|||||||
Total
Backlog
|
$
|
172.9
|
$
|
20.6
|
(Successor)
|
|
(Predecessor)
|
|
||||
|
|
For
the Year
|
|
For
the Year
|
|
||
|
|
Ended
|
|
Ended
|
|
||
|
|
December
31,
|
|
December
31,
|
|
||
|
|
2007
|
2006
|
||||
Revenue
|
$
|
0.4
|
$
|
2.4
|
|||
Cost
of revenue
|
4.3
|
7.5
|
|||||
Selling,
general and administrative
|
0.6
|
1.3
|
Successor
(Fortress International Group, Inc.)
|
||||||||||
2007
|
|
2006
|
|
2005
|
||||||
Cash used
in operations
|
$ |
(4,554,793
|
)
|
$ |
(780,496
|
)
|
$ |
(252,074
|
)
|
|
Cash
provided by (used in) investing
|
26,286,893
|
(224,704
|
)
|
(41,964,000
|
)
|
|||||
Cash
provided by (used in) financing
|
(8,567,237
|
)
|
20,000
|
43,183,621
|
||||||
Net
increase (decrease) in cash
|
$ |
13,164,863
|
$ |
(985,200
|
)
|
$ |
967,547
|
Successor
|
Predecessor
|
|||||||||
December
31,
|
December
31,
|
|||||||||
2007
|
|
2006
|
Change
|
|||||||
Cash
provided by (used in) operations
|
$ |
(4,554,793
|
)
|
$ |
3,912,514
|
$ |
(8,467,307
|
)
|
||
Cash
provided by (used in) investing
|
26,286,893
|
(488,459
|
)
|
26,775,352
|
||||||
Cash
used in financing
|
(8,567,237
|
)
|
(2,799,292
|
)
|
(5,767,945
|
)
|
||||
Net
increase (decrease) in cash
|
$ |
13,164,863
|
$ |
624,763
|
$ |
12,540,100
|
· |
Increase
in net loss. We had a $7.5
million increase in our net loss excluding non-cash items such as
provisions for bad debt, depreciation, amortization, equity-based
expense,
provision for income taxes and other non-cash charges. As discussed
above
during 2007 fiscal year, we incurred increased costs associated with
being
a public company and sought to align our headcount consistent with
our
objective of diversifying our customer concentration and growing
revenue
over the long-term. Our current backlog growth is indicative of this
strategic effort and we expect that such backlog will turn into
operating cash flows in the future.
|
· |
Increase
in working capital. Net
changes in operating assets and liabilities increased approximately
$0.9
milllion accounting for the remaining decline in operating cash flows.
The
decrease is attributable primarily to timing on contracts, as management
seeks to balance customer and vendor cash flows via contractual terms
standard to our industry.
|
· |
Sale
of investments held in Trust.
Upon the approval of the TSS/Vortech acquisition, we sold
approximately $44.7 million in trust investments to fund the cash
portion
the acquisition and related operations, and repay dissenting shareholders
electing to receive their IPO proceeds back.
|
· |
Acquisitions.
We
purchased four companies during the year resulting in a net cash
investment of approximately $18.0 million. We initially invested
approximately $11.5 million, net of acquisition costs and acquired
cash,
toward the purchase of TSS/Vortech, and subsequently invested $6.5
million, net of acquisition costs and acquired cash, toward the purchase
of Comm Site, Innovative and
Rubicon.
|
· |
Repurchase.
We
used $6.4 million to repurchase our common stock associated with
the election of conversion rights by our dissenting shareholders
in connection with our acquisition of TSS/Vortech and share buy back
program through the first half of the year.
|
· |
Non-Cash
Debt Issuance. In connection
with our purchase of TSS/Vortech, we issued to selling members
Mr. Rosato
and Mr. Gallagher a total of $10.0 million in convertible, unsecured
promissory notes, bearing interest at 6% per annum and repayable
over a
five-year term.
In
connection with our purchase of Innovative, we issued to selling
members
$0.3 million unsecured promissory notes, bearing interest at
6% per annum
and repayable over a three-year term. Additionally, the sellers
were
entitled to a contingently issuable note in the event Innovative
achieves
certain earnings targets.
During
the fourth quarter Innovative achieved 2007 financial targets
for 2007
established in the purchase agreement, resulting in an additional
note of $0.1 million.
In
connection with our purchase of Rubicon, we issued contingent
consideration in the form of two unsecured promissory notes
issuable up to
a maximum of $1.5 million and $2.0 million contingently issuable.
The
notes are issuable in the event of achievement of certain operational
and
financial targets for December 2007 and calendar year 2008.
The notes bear
interest at 6% from the purchase date and are payable upon
achievement of
the targets.
During
the fourth quarter, Rubicon achieved certain 2007 earnings
targets
established in the purchase agreement, resulting in an unsecured
promissory note of $1.5 million due on January 31, 2008.
For
a discussion of our acquisitions, see Note 2 —Acquisitions of the
Notes to Consolidated Financial
Statements.
|
· |
Debt
Repayments.
We
paid $2.2 million in repayment of debt, consisting primarily of the
$2.0
million to retire the promissory note due to our Chief Executive
Officer. Our Chief Executive Officer, Thomas
P. Rosato, used the proceeds to purchase our common stock and
warrants in the open market pursuant to a 10b5-1
Plan.
|
Less
than
|
|||||||||||||
Total
|
|
1
Year
|
1-3
Years
|
|
3-5
Years
|
||||||||
Long-term
debt
|
$ |
9,498,967
|
$ |
1,650,306
|
$ |
7,223,664
|
$ |
624,997
|
|||||
Operating
leases
|
2,851,585
|
870,035
|
1,925,410
|
56,140
|
|||||||||
Contractual
purchase commitments
|
14,897,631
|
||||||||||||
Total
|
$
|
27,248,183
|
$
|
2,520,341
|
$
|
9,149,074
|
$
|
681,137
|
Item 7A. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Item 8. |
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA
|
Index
to Financial Statements and Financial Statement
Schedule
|
Number
|
|||
|
|
|||
Financial
Statements:
|
|
|||
|
|
|
||
Report
of Independent Registered Public
Accounting Firm
|
F-2
|
|||
Consolidated
Balance Sheets as of December
31, 2007
(Successor), December 31, 2006 (Successor),
January 19, 2007 (Predecessor) and December 31, 2006
(Predecessor)
|
F-6
|
|||
Consolidated
Statements of Operations for the three years ended December 31, 2007
(Successor), December 31, 2006 (Successor) and December 31, 2005
(Successor), and for the period from January 1, 2007 through January
19,
2007 (Predecessor) and for the years ended December 31, 2006 (Predecessor)
and December 31, 2005 (Predecessor)
|
F-7
|
|||
Consolidated
Statements of Stockholders’ Equity for the three years ended December 31,
2007 (Successor), 2006 (Successor) and 2005 (Successor) and
Consolidated Statements of Members’ Equity for the period from January 1,
2007 through January 19, 2007 (Predecessor), and for the years ended
December 31, 2007 (Predecessor) and 2006 (
Predecessor).
|
F-8
|
|||
Consolidated
Statements of Cash Flows for the three years ended December 31,
2007
(Successor), December
31, 2006 (Successor) and December 31, 2005 (Successor), and for
the period
from January 1, 2007 through January 19, 2007 (Predecessor) and for
the years ended December 31, 2006 (Predecessor) and December 31,
2005
(Predecessor)
|
F-9
|
|||
Notes
to Consolidated Financial Statements
|
F-10
|
|||
|
|
|||
Financial
Statement Schedules:
|
||||
Schedule
- II Valuation Accounts
|
Successor
(Fortress
International
Group, Inc.)
|
Predecessor
(TSS/Vortech)
|
||||||||||||
December
31,
|
December
31,
|
January
19,
|
December
31,
|
||||||||||
2007
|
2006
|
|
2007
|
2006
|
|||||||||
Current
Assets
|
|||||||||||||
Cash
and cash equivalents
|
$
|
13,172,210
|
$
|
7,347
|
$
|
1,322,317
|
$
|
2,361,838
|
|||||
Investments
held in trust
|
- | 44,673,994 | - | - | |||||||||
Contract
and other receivables, net
|
18,349,140
|
-
|
6,261,988
|
9,960,851
|
|||||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
1,322,254
|
-
|
1,559,045
|
480,540
|
|||||||||
Prepaid
expenses and other current assets
|
301,487
|
3,750
|
233,894
|
125,276
|
|||||||||
Income
taxes receivable
|
893,322
|
-
|
-
|
-
|
|||||||||
Due
from affiliated entities
|
-
|
-
|
-
|
201,670
|
|||||||||
Total
Current Assets
|
34,038,413
|
44,685,091
|
9,377,244
|
13,130,175
|
|||||||||
Property
and equipment, net
|
1,044,545
|
-
|
904,689
|
810,747
|
|||||||||
Goodwill
|
20,714,967
|
-
|
-
|
-
|
|||||||||
Intangible
assets, net
|
21,089,136
|
-
|
-
|
-
|
|||||||||
Other
assets
|
512,000
|
1,360,528
|
64,158
|
21,190
|
|||||||||
Total
Assets
|
$
|
77,399,061
|
$
|
46,045,619
|
$
|
10,346,091
|
$
|
13,962,112
|
|||||
Liabilities,
Stockholders’ and Members’ Equity
|
|||||||||||||
Current
Liabilities
|
|||||||||||||
Notes
payable, current portion
|
$
|
1,650,306
|
$
|
-
|
$
|
72,808
|
$
|
76,934
|
|||||
Accounts
payable and accrued expenses
|
16,121,492
|
913,222
|
6,641,718
|
8,503,024
|
|||||||||
Billings
in excess of costs and estitmated earnings on uncompleted
contracts
|
3,880,279
|
-
|
1,662,718
|
1,243,042
|
|||||||||
Advances
from stockholder
|
-
|
20,000
|
-
|
-
|
|||||||||
Income
taxes payable
|
-
|
586,283
|
-
|
-
|
|||||||||
Interest
income on common stock subject to possible
redemption
|
- | 541,735 | - | - | |||||||||
Deferred
compensation payable
|
-
|
-
|
-
|
643,571
|
|||||||||
Total
Current Liabilities
|
21,652,077
|
2,061,240
|
8,377,244
|
10,466,571
|
|||||||||
Convertible notes payable, less current portion | 7,500,000 | - | - | - | |||||||||
Notes
payable, less current portion
|
348,611
|
-
|
79,524
|
81,679
|
|||||||||
Other
liabilities
|
44,648
|
-
|
-
|
-
|
|||||||||
|
|||||||||||||
Total
Liabilities
|
29,545,386
|
2,061,240
|
8,456,768
|
10,548,250
|
|||||||||
Common
stock, subject to possible redemption 1,559,220 shares
|
-
|
8,388,604
|
-
|
-
|
|||||||||
Commitments
and Contingencies
|
-
|
-
|
-
|
-
|
|||||||||
Stockholders’
and Members’ Equity
|
|||||||||||||
Preferred
stock- $.0001 par value; 1,000,000 shares authorized; no
shares issued or
outstanding
|
-
|
-
|
-
|
-
|
|||||||||
Common
stock-- $.0001 par value, 100,000,000 shares authorized;
12,150,400 and
9,550,000 issued; 11,992,325 and 9,550,000 outstanding, at
December 31,
2007 and 2006 respectively (which includes 0 and 1,559,220
shares subject
to possible redemption, respectively)
|
1,214
|
955
|
-
|
-
|
|||||||||
Additional
paid-in capital
|
55,268,012
|
34,819,062
|
-
|
-
|
|||||||||
Treasury
stock, 158,075 and 0 shares at December 31, 2007 and December
31, 2006,
respectively, at cost
|
(814,198
|
)
|
-
|
-
|
-
|
||||||||
Retained
earnings (accumulated deficit)
|
(6,601,353
|
)
|
775,758
|
-
|
-
|
||||||||
Members’
equity
|
-
|
-
|
1,889,323
|
3,732,115
|
|||||||||
Note
receivable from affiliate
|
-
|
-
|
-
|
(318,253
|
)
|
||||||||
|
|||||||||||||
Total
stockholders’ and members’ equity
|
47,853,675
|
35,595,775
|
1,889,323
|
3,413,862
|
|||||||||
Total
liabilities, common stock subject to redemption, and stockholders’ and
members’ equity
|
$
|
77,399,061
|
$
|
46,045,619
|
$
|
10,346,091
|
$
|
13,962,112
|
Predecessor
|
|||||||||||||||||||
Sucessor
for the Year
Ended
|
|
For
the period January 1,
|
|
For
the Year Ended
|
|
||||||||||||||
|
|
December
31,
|
|
(inception)
to
|
|
December
31,
|
|
December
31,
|
|
||||||||||
|
|
2007
|
|
2006
|
|
2005
|
|
Janaury
19, 2007
|
|
2006
|
|
2005
|
|||||||
Results
of Operations:
|
|||||||||||||||||||
Revenue
|
$
|
50,455,823
|
$
|
-
|
$
|
-
|
$
|
1,412,137
|
$
|
60,154,971
|
$
|
58,632,293
|
|||||||
Cost
of revenue
|
42,071,361
|
-
|
-
|
1,108,276
|
48,172,911
|
50,056,924
|
|||||||||||||
Gross
profit
|
8,384,462
|
-
|
-
|
303,861
|
11,982,060
|
8,575,369
|
|||||||||||||
Operating
expenses:
|
|||||||||||||||||||
Selling,
general and administrative
|
14,563,111
|
689,120
|
319,694
|
555,103
|
8,165,386
|
5,419,618
|
|||||||||||||
Depreciation
and amortization
|
394,913
|
-
|
-
|
33,660
|
277,664
|
228,279
|
|||||||||||||
Amortization
of intangibles
|
2,109,222
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
operating costs
|
17,067,246
|
689,120
|
319,694
|
588,763
|
8,443,050
|
5,647,897
|
|||||||||||||
Operating
income (loss)
|
(8,682,784
|
)
|
(689,120
|
)
|
(319,694
|
)
|
(284,902
|
)
|
3,539,010
|
2,927,472
|
|||||||||
Interest
income (expense), net
|
806,518
|
1,666,806
|
525,430
|
3,749
|
(24,084
|
)
|
(35,184
|
)
|
|||||||||||
Income
(loss) from continuing operations before
income
taxes
|
(7,876,266
|
)
|
977,686
|
205,736
|
(281,153
|
)
|
3,514,926
|
2,892,288
|
|||||||||||
Income
tax expense (benefit)
|
(499,155
|
)
|
332,414
|
74,194
|
-
|
-
|
-
|
||||||||||||
Income
(loss) from continuing operations
|
(7,377,111
|
)
|
645,272
|
131,542
|
(281,153
|
)
|
3,514,926
|
2,892,288
|
|||||||||||
Gain
on discontinued operations
|
-
|
-
|
-
|
-
|
-
|
252,845
|
|||||||||||||
Net
income (loss)
|
$
|
(7,377,111
|
)
|
$
|
645,272
|
$
|
131,542
|
$
|
(281,153
|
)
|
$
|
3,514,926
|
$
|
3,145,133
|
|||||
Per
Common Share (Basic and Diluted): (1)
|
|||||||||||||||||||
Basic
and diluted net income (loss) per share
|
$
|
(0.63
|
)
|
$
|
0.07
|
$
|
0.03
|
|
-
|
|
|
-
|
|
-
|
|||||
Weighted
average common shares outstanding-basic and diluted
|
11,698,895
|
9,550,000
|
5,107,534
|
-
|
-
|
-
|
Successor
(Fortress International Group, Inc.)
|
||||||||||||||||||||||
Common
Stock
|
Treasury
Stock
|
|||||||||||||||||||||
Shares
|
|
|
Amount
|
|
Additional
Paid-in Capital
|
Shares
|
Amount
|
(Accumulated
Deficit) Retained Earnings
|
|
Total
Stockholders’ Equity
|
||||||||||||
Balance
at January 1, 2005
|
1,250,000
|
$
|
125
|
$
|
24,875
|
-
|
$
|
-
|
$
|
(1,056
|
)
|
$
|
23,944
|
|||||||||
Redemption
of common stock
|
(1,250,000
|
)
|
(125
|
)
|
(24,875
|
)
|
(25,000
|
)
|
||||||||||||||
Common
shares issued March 9, 2005 at $0.01429 per
share
|
1,750,000
|
175
|
24,825
|
25,000
|
||||||||||||||||||
Common
shares issued July 20, 2005, net of underwriters’ discount and offering
expenses (includes 1,399,300 shares subject to possible
conversion)
|
7,000,000
|
700
|
38,687,329
|
-
|
-
|
-
|
38,688,029
|
|||||||||||||||
Common
shares issued August 24, 2005, net of underwriters’ discount and offering
expenses (includes159,920 shares subject to possible
conversion)
|
800,000
|
80
|
4,495,412
|
-
|
-
|
-
|
4,495,492
|
|||||||||||||||
Proceeds
subject to possible conversion of 1,559,220
shares
|
-
|
-
|
(8,388,604
|
)
|
(8,388,604
|
)
|
||||||||||||||||
Proceeeds
from issuance of option
|
-
|
-
|
100
|
100
|
||||||||||||||||||
Net
income for the period
|
-
|
-
|
-
|
131,542
|
131,542
|
|||||||||||||||||
Balance
at December 31, 2005
|
9,550,000
|
955
|
34,819,062
|
-
|
-
|
130,486
|
34,950,503
|
|||||||||||||||
Net
income for the period
|
645,272
|
645,272
|
||||||||||||||||||||
Balance
at December 31, 2006
|
9,550,000
|
955
|
34,819,062
|
-
|
-
|
775,758
|
35,595,775
|
|||||||||||||||
Issuance
of common stock related to acquisitions
|
2,831,968
|
283
|
15,463,276
|
-
|
-
|
-
|
15,463,559
|
|||||||||||||||
Purchase
of treasury stock 379,075, retired 221,000 shares
|
(221,000
|
)
|
(22
|
)
|
(1,221,795
|
)
|
158,075
|
(814,198
|
)
|
-
|
(2,036,015
|
)
|
||||||||||
Reclassify
common stock subject to possible redemption 1,559,220
shares
|
- | - | 8,388,604 | - | - | - | 8,388,604 | |||||||||||||||
Repurchase
of shares from dissenting shareholders, net of tax effect of
deferred
interest
|
(756,100
|
)
|
(76
|
)
|
(4,160,289
|
) |
(4,160,365
|
)
|
||||||||||||||
Discount
received on repayment of promissory note to officer
|
500,000
|
500,000
|
||||||||||||||||||||
Warrant
exercise
|
14,700
|
1
|
73,499
|
73,500
|
||||||||||||||||||
Non-cash
compensation
|
730,832
|
73
|
1,405,655
|
-
|
-
|
-
|
1,405,728
|
|||||||||||||||
Net
loss for the period
|
(7,377,111
|
)
|
(7,377,111
|
)
|
||||||||||||||||||
Balance
at December 31, 2007
|
12,150,400
|
$
|
1,214
|
$
|
55,268,012
|
158,075
|
$
|
(814,198
|
)
|
$
|
(6,601,353
|
)
|
$
|
47,853,675
|
Predecessor
|
||||
Members’
|
||||
Equity
|
||||
Beginning
balance January 1, 2005
|
$
|
356,117
|
||
Distributions
|
(559,616
|
)
|
||
Net
income
|
3,145,133
|
|||
Balance
December 31, 2005
|
2,941,634
|
|||
Distributions
|
(2,724,445
|
)
|
||
Net
income
|
3,514,926
|
|||
Balance
December 31, 2006
|
|
3,732,115
|
||
Distributions | (1,561,639 |
)
|
||
Net
loss
|
(281,153 |
)
|
||
Balance
January 19, 2007
|
$
|
1,889,323 |
Successor
(Fortress International
Group,
Inc.)
|
Predecessor
(TSS/Vortech)
|
||||||||||||||||||
For
the Year Ended
|
For
the Year Ended
|
||||||||||||||||||
2007
|
|
2006
|
|
2005
|
|
For
the period January 1, to Janaury 19, 2007
|
December
31, 2006
|
|
December
31, 2005
|
||||||||||
Cash
Flows from Operating Activities:
|
|||||||||||||||||||
Net
(loss) income
|
$
|
(7,377,111
|
)
|
$
|
645,272
|
$
|
131,542
|
$
|
(281,153
|
)
|
$
|
3,514,926
|
$
|
3,145,133
|
|||||
Adjustments
to reconcile net income (loss) to net cash provided by (used
in) operating
activities:
|
|||||||||||||||||||
Depreciation
and amortization
|
394,913
|
-
|
-
|
33,660
|
277,664
|
228,279
|
|||||||||||||
Amortization
of intangibles
|
2,562,741
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Allowance
for doubtful accounts
|
79,611
|
-
|
-
|
-
|
50,000
|
(26,876
|
)
|
||||||||||||
Stock
and warrant-based compensation
|
1,405,728
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Benefit
from income taxes
|
(499,155
|
)
|
-
|
-
|
-
|
||||||||||||||
Other
non cash income, net
|
(222,597
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Gain
from discontinued operations
|
-
|
-
|
-
|
-
|
-
|
(252,845
|
)
|
||||||||||||
Changes
in operating assets and liabilities, net of effects of
acquisitions:
|
|||||||||||||||||||
Contracts
and other receivables
|
(11,057,579
|
)
|
-
|
-
|
3,698,863
|
1,125,982
|
(8,440,587
|
)
|
|||||||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
652,937
|
-
|
-
|
(1,078,505
|
)
|
47,954
|
434,595
|
||||||||||||
Prepaid
expenses
|
(50,988
|
)
|
46,415
|
(50,165
|
)
|
(108,618
|
)
|
(119,079
|
)
|
(2,236
|
)
|
||||||||
Due
from affiliates
|
-
|
-
|
-
|
519,923
|
(118,150
|
)
|
(285,303
|
)
|
|||||||||||
Other
assets
|
425,972
|
(358,675
|
) |
(132,000
|
)
|
(42,968
|
)
|
17,796
|
(146,809
|
)
|
|||||||||
Accounts
payable and accrued expenses
|
7,689,253
|
162,765
|
104,252
|
(1,861,306
|
)
|
256,574
|
5,066,299
|
||||||||||||
Billings
in excess of costs and estitmated earnings on uncompleted
contracts
|
2,149,719
|
-
|
-
|
419,676
|
(1,656,686
|
)
|
1,361,266
|
||||||||||||
Interest
income attributable to common stock subject to possible
redemption
|
-
|
(2,070,193
|
)
|
(639,801
|
) |
-
|
-
|
-
|
|||||||||||
Other
liabilities
|
(708,236
|
)
|
793,920
|
334,098
|
|
(643,571
|
)
|
515,533
|
103,472
|
||||||||||
Net
cash provided by (used in) operating activities
|
(4,554,792
|
)
|
(780,496
|
)
|
(252,074
|
)
|
656,001
|
3,912,514
|
1,184,388
|
||||||||||
Cash
Flows from Investing Activities:
|
|||||||||||||||||||
Purchase
of property and equipment
|
(357,974
|
)
|
-
|
-
|
(127,602
|
)
|
(488,459
|
)
|
(59,521
|
)
|
|||||||||
Purchase
of investments held in trust
|
-
|
-
|
(41,964,000
|
)
|
-
|
-
|
-
|
||||||||||||
Sale
of investments held in trust
|
44,673,994
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Payments
of deferred acquistion costs
|
-
|
(224,704
|
)
|
-
|
-
|
-
|
-
|
||||||||||||
Purchase
of TSS/Vortech, net of cash received
|
(11,519,151
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Purchase
of Comm Site of South Florida, Inc. net of cash received
|
(150,000
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Purchase
of Innovative, net of cash received
|
(1,614,452
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Purchase
of Rubicon Integration, L.L.C., net of cash received
|
(4,745,524
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Net
cash provided by (used in) investing activities
|
26,286,893
|
(224,704
|
)
|
(41,964,000
|
)
|
(127,602
|
)
|
(488,459
|
)
|
(59,521
|
)
|
||||||||
Cash
Flows from Financing Activities:
|
|||||||||||||||||||
Proceeds
of public offering, including over-allotment option exercise,
and net of
issuance costs
|
-
|
-
|
43,196,121
|
-
|
|||||||||||||||
Payments
on notes payable
|
(242,413
|
)
|
-
|
-
|
(6,281
|
)
|
(74,847
|
)
|
(331,514
|
)
|
|||||||||
Proceeds
from issuance of notes payable, stockholders
|
-
|
20,000
|
57,500
|
-
|
-
|
-
|
|||||||||||||
Payment
of notes payable, stockholders
|
(20,000
|
)
|
-
|
(70,000
|
)
|
-
|
-
|
-
|
|||||||||||
Payment
on promissory note payable to officer
|
(2,000,000
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Warrant
exercise
|
73,500
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Payment
to shareholders electing to redeem their shares in connection
with the
TSS/Vortech acquisition
|
(4,342,310
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Proceeds
from sale of shares of common stock
|
-
|
-
|
25,000
|
-
|
-
|
-
|
|||||||||||||
Redemption
of common stock
|
-
|
-
|
(25,000
|
)
|
-
|
-
|
-
|
||||||||||||
Repurchase
of treasury stock
|
(2,036,015
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Members’
distributions
|
-
|
-
|
-
|
(1,561,639
|
)
|
(2,724,445
|
)
|
(559,616
|
)
|
||||||||||
Net
cash provided by (used in) financing activities
|
(8,567,238
|
)
|
20,000
|
43,183,621
|
(1,567,920
|
)
|
(2,799,292
|
)
|
(891,130
|
)
|
|||||||||
Net
Increase (Decrease) in Cash
|
13,164,863
|
(985,200
|
)
|
967,547
|
(1,039,521
|
)
|
624,763
|
233,737
|
|||||||||||
Cash,
beginning of period
|
7,347
|
992,547
|
25,000
|
2,361,838
|
1,737,075
|
1,503,338
|
|||||||||||||
Cash,
end of period
|
$
|
13,172,210
|
$
|
7,347
|
$
|
992,547
|
$
|
1,322,317
|
$
|
2,361,838
|
$
|
1,737,075
|
|||||||
Supplemental
disclosure of cash flow information:
|
|||||||||||||||||||
Cash
paid for interest
|
$
|
523,268
|
$
|
-
|
$
|
-
|
$
|
368
|
$
|
24,084
|
$
|
35,184
|
|||||||
Cash
paid for taxes
|
593,196
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Supplemental
disclosure of non cash Investing Activities:
|
|||||||||||||||||||
Issuance
of common stock in connection with the acquisition of
TSS/Vortech
|
14,211,359
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Accrual
of acquisitions
|
- | 645,149 | - | - | - | - | |||||||||||||
Promissory
notes payable issued in connection with the acquisition of
TSS/Vortech
|
10,000,000
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Issuance
of common stock in connection with the acquisition of
Innovative
|
150,075
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Promissory
notes issued in connection with the acquisition of
Innovative
|
564,611
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Promissory
notes isssued in connection with the acquisition of
Rubicon
|
1,517,753
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Supplemental
disclosure of non cash Financing Activities:
|
|||||||||||||||||||
Discount
received on repayment of promissory note to officer
|
500,000
|
-
|
-
|
-
|
-
|
-
|
Depreciable
|
||||
Lives
|
||||
Vehicles
|
5 | |||
Trade
equipment
|
5 | |||
Furniture
and fixtures
|
7 | |||
Office
equipment
|
3-7 |
·
|
TSS/Vortech
has a broad range of experience, contacts and service offerings
in the
mission-critical facility industry. TSS/Vortech has a very experienced
and
committed management team with strong core competencies. TSS has
a
significant number of personnel with security clearances which
is
important in the homeland security industry.
|
·
|
TSS/Vortech’s
business model and potential for growth, increasing demand in its
industry
and its complete service offering when compared to other similar
companies. In addition TSS/Vortech may provide the platform to
assist us
in managing acquisitions in the future.
|
· |
TSS/Vortech
has been building a national business development organization
to expand
beyond its current regional
presence.
|
Amortizable
|
||||||||||||||||
TSS/Vortech
|
Innovative
|
Rubicon
|
Total
|
Lives
in Years
|
||||||||||||
Intangible
asset:
|
||||||||||||||||
Trade
name
|
$
|
4,930,000
|
$
|
60,000
|
$
|
460,000
|
$
|
5,450,000
|
Indefinite
|
|||||||
In-place
contracts
|
406,277
|
350,000
|
50,000
|
806,277
|
1-1.25
|
|||||||||||
Customer
relationships
|
14,100,000
|
560,000
|
2,000,000
|
16,660,000
|
5-8
|
|||||||||||
Non
competition agreement
|
-
|
50,600
|
685,000
|
735,600
|
2
|
|||||||||||
Total
Intangible
|
19,436,277
|
1,020,600
|
3,195,000
|
23,651,877
|
||||||||||||
Accumulated
amortization
|
(2,397,231
|
)
|
(85,968
|
)
|
(79,542
|
)
|
(2,562,741
|
)
|
||||||||
Net
intangible assets
|
$
|
17,039,046
|
$
|
934,632
|
$
|
3,115,458
|
$
|
21,089,136
|
2007
|
2006
|
||||||
Proforma
revenue
|
$
|
50,455,823
|
$
|
60,154,971
|
|||
Proforma
operating (loss) income
|
(9,466,620
|
)
|
(496,610
|
)
|
|||
Proforma
pretax (loss) income
|
(8,660,102
|
)
|
1,146,412
|
||||
Proforma
net (loss) income
|
(8,160,947
|
)
|
813,698
|
||||
Pro
forma basic and diluted net (loss) per share
|
$
|
(0.68
|
)
|
$
|
0.07
|
||
Weighted
average common shares
|
12,003,664
|
12,381,968
|
TSS/Vortech
|
|
Comm
site
|
|
Innovative
|
|
Rubicon
|
Total
|
|||||||||
Cash
|
$
|
11,000,000
|
$
|
150,000
|
$
|
1,747,000
|
$
|
4,590,141
|
$
|
17,487,141
|
||||||
Common
stock
|
14,211,359
|
-
|
150,075
|
1,080,800
|
15,442,234
|
|||||||||||
Promissory
notes to sellers
|
10,000,000
|
-
|
564,611
|
1,517,753
|
12,082,364
|
|||||||||||
Acquistion
costs
|
1,841,468
|
-
|
112,420
|
198,043
|
2,151,931
|
|||||||||||
Total
purchase price
|
37,052,827
|
150,000
|
2,574,106
|
7,386,737
|
47,163,670
|
|||||||||||
Assets
|
||||||||||||||||
Cash
and equivalents
|
1,322,317
|
-
|
244,968
|
42,660
|
1,609,945
|
|||||||||||
Contracts
and other receivables
|
6,261,988
|
5,200
|
466,852
|
637,132
|
7,371,172
|
|||||||||||
Costs
and estimated earnings
|
1,559,045
|
-
|
317,868
|
98,278
|
1,975,191
|
|||||||||||
Prepaid
expenses
|
233,894
|
-
|
12,855
|
-
|
246,749
|
|||||||||||
Total
current assets
|
9,377,244
|
5,200
|
1,042,543
|
778,070
|
11,203,057
|
|||||||||||
Property
and equipment
|
904,689
|
10,177
|
163,947
|
3,048
|
1,081,861
|
|||||||||||
Goodwill-Investment
in Subsidiary
|
15,739,472
|
134,623
|
942,323
|
3,898,549
|
20,714,967
|
|||||||||||
Identifiable
intangibles, net
|
19,436,200
|
-
|
1,020,600
|
3,195,000
|
23,651,800
|
|||||||||||
Other
Assets
|
64,158
|
-
|
-
|
-
|
64,158
|
|||||||||||
Total
assets
|
45,521,763
|
150,000
|
3,169,413
|
7,874,667
|
56,715,843
|
|||||||||||
Liabilities
|
||||||||||||||||
Notes
payable, current
|
72,808
|
-
|
6,684
|
-
|
79,492
|
|||||||||||
Accounts
payable and accrued expenses
|
6,653,886
|
-
|
398,903
|
487,930
|
7,540,719
|
|||||||||||
Income
taxes payable
|
-
|
-
|
114,075
|
-
|
114,075
|
|||||||||||
Billings
in excess of costs
|
1,662,718
|
-
|
67,842
|
-
|
1,730,560
|
|||||||||||
Total
current liabilities
|
8,389,412
|
-
|
587,504
|
487,930
|
9,464,846
|
|||||||||||
Long-Term
Liabilities
|
||||||||||||||||
Notes
payable, less current portion
|
79,524
|
-
|
-
|
-
|
79,524
|
|||||||||||
Other
long term liabilities
|
-
|
-
|
7,803
|
-
|
7,803
|
|||||||||||
Total
liabilities
|
8,468,936
|
-
|
595,307
|
487,930
|
9,552,173
|
|||||||||||
Allocated
purchase price
|
$
|
37,052,827
|
$
|
150,000
|
$
|
2,574,106
|
$
|
7,386,737
|
$
|
47,163,670
|
Successor
|
Predecessor
|
||||||||||||
December
31,
|
Decmber
31,
|
January
19,
|
December
31,
|
||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Vehicles
|
$
|
164,576
|
$
|
-
|
$
|
393,185
|
$
|
393,185
|
|||||
Trade
equipment
|
135,482
|
67,829
|
|||||||||||
Leasehold
improvements
|
500,040
|
-
|
584,544
|
584,544
|
|||||||||
Furniture
and fixtures
|
32,753
|
-
|
14,732
|
14,732
|
|||||||||
Office
equipment
|
606,607
|
-
|
416,087
|
373,450
|
|||||||||
1,439,458
|
-
|
1,476,377
|
1,365,911
|
||||||||||
Less
accumulated
depreciation
|
(394,913
|
)
|
(571,688
|
)
|
(555,164
|
)
|
|||||||
$
|
1,044,545
|
$
|
-
|
$
|
904,689
|
$
|
810,747
|
Amortizable
|
||||||||||||||||
TSS/Vortech
|
Innovative
|
|
Rubicon
|
Total
|
Lives
in Years
|
|||||||||||
Intangible
asset:
|
||||||||||||||||
Trade
name
|
$
|
4,930,000
|
$
|
60,000
|
$
|
460,000
|
$
|
5,450,000
|
Indefinite
|
|||||||
In-place
contracts
|
406,277
|
350,000
|
50,000
|
806,277
|
1-1.25
|
|||||||||||
Customer
relationships
|
14,100,000
|
560,000
|
2,000,000
|
16,660,000
|
5-8
|
|||||||||||
Non
competition agreement
|
-
|
50,600
|
685,000
|
735,600
|
2
|
|||||||||||
Total
Intangible
|
19,436,277
|
1,020,600
|
3,195,000
|
23,651,877
|
||||||||||||
Accumulated
amortization
|
(2,397,231
|
)
|
(85,968
|
)
|
(79,542
|
)
|
(2,562,741
|
)
|
||||||||
Net
intangible assets
|
$
|
17,039,046
|
$
|
934,632
|
$
|
3,115,458
|
$
|
21,089,136
|
Successor
|
||||||||||
Year
Ended
|
||||||||||
|
December
31,
|
December
31,
|
|
December
31,
|
||||||
|
2007
|
2006
|
|
2005
|
||||||
Net
income (loss)
|
$
|
(7,377,111
|
)
|
$
|
645,272
|
$
|
131,542
|
|||
Basic
and diluted weighted average common shares
|
11,698,895
|
9,550,000
|
5,107,534
|
|||||||
Earnings
per share
|
$
|
(0.63
|
)
|
$
|
0.07
|
$
|
0.03
|
Successor
|
Predecessor
|
||||||||||||
December
31,
|
December
31,
|
January
19,
|
December
31,
|
||||||||||
2007
|
2006
|
|
2007
|
2006
|
|||||||||
Convertible
Unsecured promissory notes, due 2012 (6.0%)
|
$
|
7,500,000
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Unsecured
promissory note, due 2011 (6.0%)
|
394,611
|
-
|
-
|
-
|
|||||||||
Unsecured
promissory note, due 2008 (6.0%)
|
1,517,753
|
-
|
-
|
-
|
|||||||||
Vehicle
notes
|
86,603
|
-
|
152,332
|
158,613
|
|||||||||
Total
debt
|
9,498,967
|
-
|
152,332
|
158,613
|
|||||||||
Less
current portion
|
1,650,306
|
-
|
72,808
|
76,934
|
|||||||||
$
|
7,848,661
|
$
|
-
|
$
|
79,524
|
$
|
81,679
|
2008
|
$
|
1,650,306
|
||
2009
|
1,970,912
|
|||
2010
|
2,672,750
|
|||
2011
|
2,580,002
|
|||
2012
|
624,997
|
|||
Total
|
$
|
9,498,967
|
Weighted
|
|||||||
Average
|
|||||||
Grant
Date
|
|||||||
Number
|
|
Fair
Value
|
|||||
Unvested
December 31, 2006
|
-
|
$
|
- | ||||
Granted
restricted stock
|
970,833
|
|
5.47
|
||||
Vested
restricted stock
|
(16,667
|
)
|
5.43
|
||||
Unvested
December 31, 2007
|
954,166
|
$
|
5.47
|
For the Period
Ended December 31,
|
|||||||
2007
|
2006
|
||||||
Current:
|
|
|
|||||
Federal
|
$
|
(897,283
|
)
|
$
|
691,089
|
||
State
|
—
|
—
|
|||||
Deferred:
|
|||||||
Federal
|
(1,730,703
|
)
|
(358,675
|
)
|
|||
State
|
(347,573
|
)
|
|
||||
Total
provision (benefit) for income taxes before valuation
allowance
|
$
|
(2,975,559
|
)
|
$
|
332,414
|
||
Change
in valuation allowance
|
2,476,404
|
—
|
|||||
Total
provision (benefit) for income taxes
|
$
|
(499,155
|
)
|
$
|
332,414
|
December 31,
2007
|
December 31,
2006
|
||||||
Gross
current deferred taxes:
|
|||||||
Deferred
tax assets:
|
|||||||
Bad
debts
|
$
|
22,123
|
$
|
—
|
|||
Accrued
expenses
|
17,719
|
—
|
|||||
Net
operating loss carryover
|
412,632
|
—
|
|||||
Deferred
compensation
|
142,191
|
—
|
|||||
Gross
current deferred tax assets before valuation allowance
|
594,665
|
—
|
|||||
Valuation
allowance
|
(445,180
|
)
|
—
|
||||
Gross
current deferred tax assets
|
$
|
149,485
|
$
|
—
|
|||
Deferred
tax liabilities:
|
|||||||
Tax
accounting differences for long-term contracts
|
(75,899
|
)
|
—
|
||||
Prepaid
expenses
|
(59,535
|
)
|
—
|
||||
Deferred
current tax liabilities
|
$
|
(135,434
|
)
|
$ | |||
Net
current deferred taxes
|
$
|
14,051
|
|
$
|
—
|
||
Non-current
deferred taxes:
|
|||||||
Deferred
tax assets:
|
|
||||||
Interest
income deferred for financial reporting purposes
|
$
|
—
|
$
|
183,702
|
|||
Net
operating loss carryover
|
1,219,628
|
—
|
|||||
Expenses
deferred for income tax purposes
|
325,521
|
306,973
|
|||||
Deferred
compensation
|
521,945
|
—
|
|||||
Depreciation
|
63,453
|
—
|
|||||
Gross
non-current deferred tax assets before valuation allowance
|
2,130,547
|
490,675
|
|||||
Valuation
allowance
|
(1,595,059
|
)
|
—
|
||||
Gross
non-current deferred tax assets
|
$
|
535,488
|
$
|
490,675
|
|||
Deferred
tax liabilities:
|
|||||||
Amortization
of goodwill and other
|
(549,539
|
)
|
—
|
||||
Deferred
non-current tax liabilities
|
(549,539
|
)
|
—
|
||||
Net
non-current deferred taxes
|
$
|
(14,051
|
) |
$
|
490,675
|
|
For the Period
Ended December 31,
|
||||||
|
2007
|
2006
|
|||||
|
|
|
|||||
Federal
statutory rate
|
34.0
|
%
|
34.0
|
%
|
|||
State
tax, net of income tax benefit
|
-
|
-
|
|||||
Effect
of permanent differences
|
(0.3
|
)
|
|||||
Effect
of valuation allowance
|
(27.4
|
)
|
|||||
Total
|
6.3
|
%
|
34.0
|
%
|
(Succesor)
|
(Predecessor)
|
|||||||||||||||
Year
Ended
|
|
Year
Ended
|
Year
Ended
|
Year
Ended
|
||||||||||||
December
31,
|
December
31,
|
January
19,
|
December
31,
|
|
December
31,
|
|||||||||||
2007
|
|
2006
|
|
2007
|
2006
|
2005
|
||||||||||
Revenue
|
||||||||||||||||
CTS
Services, L.L.C.
|
$
|
183,532
|
$
|
-
|
1,800
|
$
|
88,017
|
189,743
|
||||||||
CSI
Engineering, Inc.
|
-
|
-
|
-
|
2,289,102
|
3,627,743
|
|||||||||||
Chesapeake
Systems, L.L.C.
|
105,965
|
-
|
-
|
-
|
-
|
|||||||||||
Chesapeake
Mission Critical, L.L.C.
|
106,627
|
-
|
-
|
-
|
-
|
|||||||||||
Chesapeake
Tower Systems, Inc.
|
-
|
-
|
-
|
16,183
|
7,729
|
|||||||||||
S3
Integration, L.L.C.
|
-
|
-
|
-
|
1,668
|
18,204
|
|||||||||||
TPR
Group, L.L.C.
|
-
|
-
|
-
|
1,772
|
8,808
|
|||||||||||
Total
|
$
|
396,124
|
$
|
-
|
1,800
|
$
|
2,396,742
|
3,852,227
|
||||||||
Cost
of Revenue
|
||||||||||||||||
CTS
Services, L.L.C.
|
$
|
3,439,631
|
$
|
-
|
82,032
|
$
|
4,473,118
|
3,425,784
|
||||||||
CSI
Engineering, Inc.
|
-
|
-
|
-
|
501,974
|
380,586
|
|||||||||||
Chesapeake
Systems, L.L.C.
|
161,178
|
-
|
-
|
-
|
-
|
|||||||||||
Chesapeake
Mission Critical, L.L.C.
|
144,924
|
-
|
-
|
-
|
||||||||||||
Chesapeake
Tower Systems, Inc.
|
1,052
|
-
|
8,225
|
925,833
|
7,387,225
|
|||||||||||
GR
Parnters
|
-
|
-
|
-
|
-
|
508,234
|
|||||||||||
S3
Integration, L.L.C.
|
267,848
|
-
|
-
|
848,160
|
6,628
|
|||||||||||
LH
Cranston & Sons, Inc.
|
234,252
|
-
|
-
|
769,672
|
2,001,354
|
|||||||||||
Telco
P&C, L.L.C.
|
29,174
|
-
|
-
|
17,268
|
17,268
|
|||||||||||
Total
|
$
|
4,278,059
|
$
|
-
|
90,257
|
$
|
7,536,025
|
13,727,079
|
||||||||
Selling,
general and administrative
|
||||||||||||||||
Management
fees paid to TPR Group, L.L.C.
|
$
|
-
|
$
|
-
|
-
|
$
|
836,400
|
-
|
||||||||
Management
fees paid to GR Partners
|
-
|
-
|
-
|
50,935
|
275,000
|
|||||||||||
Office
rent paid on Chesapeake sublease agmt
|
207,671
|
-
|
16,016
|
256,465
|
190,727
|
|||||||||||
Office
rent paid to TPR Group Re Three, L.L.C.
|
384,271
|
-
|
26,472
|
65,392
|
-
|
|||||||||||
Equipment
rent paid to GR Partners
|
-
|
-
|
-
|
66,987
|
33,066
|
|||||||||||
Vehicle
repairs to Automotive Technologies, Inc.
|
4,442
|
-
|
656
|
25,148
|
26,165
|
|||||||||||
Management
fees to CTS Services
|
- | - | - | - |
534,700
|
|||||||||||
Total
|
$
|
596,384
|
$
|
-
|
43,144
|
1,301,327
|
524,958
|
Successor
|
(Predecessor)
|
|||||||||||||||
December
31,
|
December
31,
|
January
19,
|
December
31,
|
December
31,
|
||||||||||||
2007
|
|
2006
|
2007
|
2006
|
|
2005
|
||||||||||
Accounts
receivable/(payable):
|
||||||||||||||||
CTS
Services, L.L.C.
|
$
|
44,821
|
231,135
|
$
|
229,335
|
4,669
|
||||||||||
CTS
Services, L.L.C.
|
(2,969,671
|
)
|
(207,195
|
)
|
(405,091
|
)
|
(275,553
|
)
|
||||||||
CSI
Engineering, Inc.
|
-
|
-
|
199,317
|
854,455
|
||||||||||||
CSI
Engineering, Inc.
|
-
|
-
|
(78,351
|
)
|
(8,795
|
)
|
||||||||||
Chesapeake
Systems, L.L.C.
|
611
|
-
|
-
|
-
|
||||||||||||
Chesapeake
Systems, L.L.C.
|
(873
|
)
|
-
|
-
|
-
|
|||||||||||
Chesapeake
Mission Critical, L.L.C.
|
104,397
|
-
|
-
|
-
|
||||||||||||
Chesapeake
Mission Critical, L.L.C.
|
(18,950
|
)
|
-
|
-
|
-
|
|||||||||||
Chesapeake
Tower Systems, Inc.
|
-
|
2,336
|
2,802
|
94
|
||||||||||||
Chesapeake
Tower Systems, Inc.
|
-
|
(8,225
|
)
|
(469,418
|
)
|
|||||||||||
Telco
P&C, L.L.C.
|
(8,000
|
)
|
-
|
(4,174
|
)
|
|||||||||||
GR
Partners
|
-
|
(2,801
|
)
|
(14,785
|
)
|
|||||||||||
LH
Cranston & Sons, Inc.
|
(11,575
|
)
|
-
|
(615,622
|
)
|
|||||||||||
S3
Integration, L.L.C.
|
-
|
150
|
150
|
9,381
|
||||||||||||
S3
Integration, L.L.C.
|
(60,556
|
)
|
(42,918
|
)
|
-
|
-
|
||||||||||
Total
Accounts receivable
|
$
|
149,829
|
$
|
- |
$
|
233,621
|
$
|
431,604
|
868,599
|
|||||||
Total
Accounts (payable)
|
$
|
(3,069,625
|
)
|
$
|
- |
$
|
(258,338
|
)
|
$
|
(486,243
|
)
|
(1,388,347
|
)
|
Year
|
||||
2008
|
$
|
870,035
|
||
2009
|
719,747
|
|||
2010
|
641,296
|
|||
2011
|
564,367
|
|||
2012
|
56,140
|
|||
Total
|
$
|
2,851,585
|
· |
if
the highest average share price of the Company’s common stock during any
60 consecutive trading day period between the closing of the acquisition
and July 13, 2008 exceeds $9.00 per share but is no more than $10.00
per share, each of the Chief Executive Officer and President will
be
entitled to $0.5 million worth of additional shares;
or
|
· |
if
the highest average share price of Company’s common stock during any 60
consecutive trading day period between the closing of the acquisition
and
July 13, 2008 exceeds $10.00 per share but is no more than $12.00 per
share, each of the Chief Executive Officer and President will be
entitled
to $1.5 million worth of additional shares;
or
|
· |
if
the highest average share price of Company’s common stock during any 60
consecutive trading day period between the closing of the acquisition
and
July 13, 2008 exceeds $12.00 per share but is no more than $14.00 per
share, each of the Chief Executive Officer and President will be
entitled
to $3.0 million worth of additional shares;
or
|
· |
if
the highest average share price of Company’s common stock during any 60
consecutive trading day period between the closing of the acquisition
and
July 13, 2008 exceeds $14.00 per share, each of the Chief Executive
Officer and President will be entitled to $5.0 million worth of additional
shares.
|
Successor
|
||||||||||||||||
2007
Quarter Ended
|
December
31,
|
September
30,
|
June
30,
|
March
31,
|
||||||||||||
Revenue
|
$
|
18,223,808
|
$
|
12,692,772
|
$
|
10,862,307
|
$
|
8,676,937
|
||||||||
Operating
loss
|
(1,645,046
|
)
|
(2,725,168
|
)
|
(2,650,115
|
)
|
(1,662,454
|
)
|
||||||||
Net
income
|
(1,165,087
|
)
|
(2,621,052
|
)
|
(2,558,964
|
)
|
(1,032,008
|
)
|
||||||||
Net
income per share – basic and diluted
|
$
|
(0.10
|
)
|
$
|
(0.22
|
)
|
$
|
(0.21
|
)
|
$
|
(0.09
|
)
|
||||
2006
Quarter Ended
|
December
31,
|
September
30,
|
June
30,
|
March
31,
|
||||||||||||
Total
interest income
|
$
|
449,400
|
$
|
444,941
|
$
|
410,904
|
$
|
361,561
|
||||||||
Net
income
|
124,118
|
207,978
|
190,839
|
122,337
|
||||||||||||
Net
income per share – basic and diluted
|
$
|
0.02
|
$
|
0.02
|
$
|
0.02
|
$
|
0.01
|
||||||||
Predecessor*
|
||||||||||||||||
2006
Quarter Ended
|
||||||||||||||||
January
1, 2007 through
January
17, 2007
|
December
31,
|
|
September
30,
|
|
June
30,
|
March
31,
|
||||||||||
Revenue
|
$
|
1,412,137
|
$
|
12,854,954
|
$
|
12,573,856
|
$
|
18,445,839
|
$
|
16,280,322
|
||||||
Operating
income (loss)
|
(284,902
|
)
|
324,820
|
541,237
|
1,257,233
|
1,415,720
|
||||||||||
Net
income
|
$
|
(281,153
|
)
|
$
|
314,858
|
$
|
536,813
|
$
|
1,252,500
|
$
|
1,410,755
|
|||||
2005
Quarter Ended
|
December
31,
|
September
30,
|
|
June
30,
|
|
March
31,
|
||||||||||
Revenue
|
$
|
15,204,834
|
$
|
15,733,713
|
$
|
18,038,896
|
$
|
9,654,850
|
||||||||
Operating
income (loss)
|
|
30,645
|
|
1,047,658
|
|
1,768,948
|
|
80,221
|
||||||||
Net
income
|
$
|
21,579
|
$
|
1,707,244
|
$
|
1,345,263
|
$
|
71,047
|
Item 9. |
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
Item 9A(T). |
CONTROLS
AND PROCEDURES
|
Item 9B. |
OTHER
INFORMATION
|
Item 10. |
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
Item 11. |
EXECUTIVE
COMPENSATION
|
Item 12. |
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
Item 13. |
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
Item 14. |
PRINCIPAL
ACCOUNTING FEES AND
SERVICES
|
Item 15. |
EXHIBITS,
FINANCIAL STATEMENTS
SCHEDULES
|
Page
|
||||
Consolidated
Financial Statements:
|
|
|
||
Report
of Independent Registered Public
Accounting Firm
|
F-2
|
|||
Consolidated
Balance Sheets as of December
31, 2007
(Successor), December 31, 2006 (Successor),
January 19, 2007 (Predecessor) and December 31, 2006
(Predecessor)
|
F-6
|
|||
Consolidated
Statements of Operations for the three years ended December
31, 2007
(Successor), December 31, 2006 (Successor) and December 31,
2005
(Successor), and for the period from January 1, 2007 through
January 19,
2007 (Predecessor) and for the years ended December 31, 2006
(Predecessor)
and December 31, 2005 (Predecessor)
|
F-7
|
|||
Consolidated
Statements of Stockholders’ Equity for the three years ended December 31,
2007 (Successor), 2006 (Successor) and 2005 (Successor) and
Consolidated Statements of Members’ Equity for the period from January 1,
2007 through January 19, 2007 (Predecessor), and for the years
ended
December 31, 2007 (Predecessor) and 2006 (
Predecessor).
|
F-8
|
|||
Consolidated
Statements of Cash Flows for the three years ended December
31, 2007
(Successor), December
31, 2006 (Successor) and December 31, 2005 (Successor), and
for the period
from January 1, 2007 through January 19, 2007 (Predecessor)
and for
the years ended December 31, 2006 (Predecessor) and December
31, 2005
(Predecessor)
|
F-9
|
|||
Notes
to Consolidated Financial Statements
|
F-10
|
Balance
at
|
Balance
at
|
||||||||||||
Beginning
|
End
of
|
||||||||||||
Successor
|
of
Period
|
Additions
|
Deductions
|
Period
|
|||||||||
2007
|
|||||||||||||
Allowance
for doubtful accounts
|
-
|
|
(79,611
|
) |
14,611
|
|
(65,000
|
)
|
|||||
Allowance
for unrealizable deferred tax assets
|
-
|
(2,476,404 | ) |
436,165
|
(2,040,239
|
) | |||||||
2006
|
|||||||||||||
Allowance
for unrealizable deferred tax assets
|
|||||||||||||
|
Balance
at
|
Balance
at
|
|||||||||||
|
Beginning
|
Additions
|
End
of
|
||||||||||
Predecessor
|
of
Period
|
at
Cost
|
Deductions
|
Period
|
|||||||||
January
1, 2007-January 19, 2007
|
|||||||||||||
Allowance
for doubtful accounts
|
(75,000
|
)
|
-
|
-
|
(75,000
|
)
|
|||||||
2006
|
|
||||||||||||
Allowance
for doubtful accounts
|
(25,000
|
)
|
35,112
|
(85,112
|
)
|
(75,000
|
)
|
Exhibit
Number
|
|
Description
|
|
|
|
3.1
|
|
Second
Amended and Restated Certificate of Incorporation dated January 19,
2007 (previously filed with the Commission as Exhibit 3.1 to
the Current
Report on Form 8-K filed on January 25, 2007 and incorporated herein
by reference)
|
3.1.1
|
Amendment
to the Second Amended and Restated Certificate of Incorporation
(previously filed with the Commission as Exhibit A-1 to the Company’s
Definitive Proxy Statement filed on May 22, 2007 and incorporated
herein
by reference)
|
|
3.2
|
|
Amended
and Restated By-laws (previously filed with the Commission as
Exhibit 4.2
to the Company’s Registration Statement on Form S-8 No. 333-142906, filed
on May 14, 2007 and incorporated herein by reference)
|
4.1
|
|
Specimen
Unit Certificate (previously filed with the Commission as Exhibit
4.1 to
the Company’s Registration Statement on Form S-1 No. 333-123504, effective
July 13, 2005 and incorporated herein by
reference)
|
4.2
|
|
Specimen
Common Stock Certificate (previously filed with the Commission
as Exhibit
4.2 to the Company’s Registration Statement on Form S-1 No. 333-123504,
effective July 13, 2005 and incorporated herein by
reference)
|
4.3
|
|
Specimen
Warrant Certificate (previously filed with the Commission as
Exhibit 4.3
to the Company’s Registration Statement on Form S-1 No. 333-123504,
effective July 13, 2005 and incorporated herein by
reference)
|
4.4
|
|
Warrant
Agreement between Continental Stock Transfer & Trust Company and the
Company (previously filed with the Commission as Exhibit 4.4
to the
Company’s Annual Report on Form 10-KSB for the year ended
December 31, 2005 and incorporated herein by
reference)
|
4.4.1
|
Warrant
Clarification Agreement between Continental Stock Transfer & Trust
Company and the Company (previously filed with the Commission
as Exhibit
4.5 to the Company’s Quarterly Report on Form 10-QSB for the quarterly
period ended September 30, 2006 and incorporated herein by
reference)
|
|
4.4.2
|
Warrant
Clarification Agreement No. 2 between Continental Stock Transfer
&
Trust Company and the Company (previously filed with the Commission
as
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December
14, 2006 and incorporated herein by reference)
|
|
4.5
|
|
Unit
Purchase Option (previously filed with the Commission as Exhibit
4.5 to
the Company’s Annual Report on Form 10-KSB for the year ended
December 31, 2005 and incorporated herein by
reference)
|
4.5.1
|
Amendment
to Unit Purchase Option (previously filed with the Commission
as Exhibit
4.6 to the Company’s Quarterly Report on Form 10-QSB for the quarterly
period ended September 30, 2006 and incorporated herein by
reference)
|
|
4.5.2
|
Amendment
No. 2 to Unit Purchase Option (previously filed with the Commission
as
Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on December
14, 2006 and incorporated herein by reference)
|
|
10.1
|
|
Second
Amended and Restated Membership Interest Purchase Agreement dated
July 31, 2006 among Fortress America Acquisition Corporation, VTC,
L.L.C., Vortech, L.L.C., Thomas P. Rosato and Gerard J. Gallagher,
and
Thomas P. Rosato as Members’ Representative (previously filed with the
Commission as Exhibit 10.1 to the Company’s Quarterly Report on Form
10-QSB for the quarterly period ended September 30, 2006 and
incorporated
herein by reference)
|
10.2
|
|
Amendment
to the Second Amended and Restated Membership Interest Purchase
Agreement
dated January 16, 2007 among Fortress America Acquisition
Corporation, VTC, L.L.C., Vortech, L.L.C., Thomas P. Rosato and
Gerard J.
Gallagher, and Thomas P. Rosato as Members’ Representative (previously
filed with the Commission as Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed on January 19, 2007 and incorporated herein by
reference)
|
10.3
|
|
Escrow
Agreement (Balance Sheet Escrow) dated January 19, 2007 among
Fortress America Acquisition Corporation, VTC, L.L.C., Vortech,
L.L.C.,
Thomas P. Rosato and Gerard J. Gallagher, Thomas P. Rosato as
Members’
Representative, and SunTrust Bank (previously filed with the
Commission as
Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on
January 25, 2007 and incorporated herein by
reference)
|
10.4
|
|
Escrow
Agreement (General Indemnity) among Fortress America Acquisition
Corporation, VTC, L.L.C., Vortech, L.L.C., Thomas P. Rosato and
Gerard J.
Gallagher, Thomas P. Rosato as Members’ Representative, and SunTrust Bank
(previously filed with the Commission as Exhibit 10.4 to the
Company’s
Current Report on Form 8-K filed on January 25, 2007 and incorporated
herein by reference)
|
10.5
|
|
Registration
Rights Agreement among Fortress America Acquisition Corporation
and Thomas
P. Rosato and Gerard J. Gallagher (previously filed with the
Commission as
Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on
January 25, 2007 and incorporated herein by
reference)
|
10.6
|
|
Fortress
America Acquisition Corporation 2006 Omnibus Incentive Compensation
Plan
(previously filed with the Commission as Exhibit E to the Company’s
Definitive Proxy Statement filed on December 27, 2006 and incorporated
herein by reference)
|
Exhibit
Number
|
|
Description
|
10.7
|
|
Employment
Agreement between Harvey L. Weiss and the Company, dated January 19,
2007 (previously filed with the Commission as Exhibit 10.7
to the
Company’s Current Report on Form 8-K filed on January 25, 2007 and
incorporated herein by reference)
|
10.8
|
|
Executive
Consulting Agreement dated January 19, 2007 by Fortress America
Acquisition Corporation and Washington Capital Advisors, Inc.
(previously
filed with the Commission as Exhibit 10.8 to the Company’s Current Report
on Form 8-K filed on January 25, 2007 and incorporated herein by
reference)
|
10.9
|
|
Executive
Employment Agreement dated January 19, 2007 by Fortress America
Acquisition Corporation and Thomas P. Rosato (previously filed
with the
Commission as Exhibit 10.9 to the Company’s Current Report on Form 8-K
filed on January 25, 2007 and incorporated herein by
reference)
|
10.10
|
|
Executive
Employment Agreement dated January 19, 2007 by Fortress America
Acquisition Corporation and Gerard J. Gallagher (previously
filed with the
Commission as Exhibit 10.10 to the Company’s Current Report on Form 8-K
filed on January 25, 2007 and incorporated herein by
reference)
|
10.11
|
|
Voting
Agreement dated January 19, 2007 by Fortress America Acquisition
Corporation, Thomas P. Rosato, Gerard J. Gallagher, C. Thomas
McMillen and
Harvey L. Weiss (previously filed with the Commission as Exhibit
10.11 to
the Company’s Current Report on Form 8-K filed on January 25, 2007
and incorporated herein by reference)
|
10.12
|
|
Letter
Agreement among the Company, Sunrise Securities Corp. and C.
Thomas
McMillen (previously filed with the Commission as Exhibit 10.1
to the
Company’s Annual Report on Form 10-KSB for the year ended
December 31, 2005 and incorporated herein by
reference)
|
10.13
|
|
Letter
Agreement among the Company, Sunrise Securities Corp. and Harvey
L. Weiss
(previously filed with the Commission as Exhibit 10.2 to the
Company’s
Annual Report on Form 10-KSB for the year ended December 31, 2005 and
incorporated herein by reference)
|
10.14
|
|
Letter
Agreement among the Company, Sunrise Securities Corp. and David
J.
Mitchell (previously filed with the Commission as Exhibit 10.3
to the
Company’s Annual Report on Form 10-KSB for the year ended
December 31, 2005 and incorporated herein by
reference)
|
10.15
|
|
Letter
Agreement among the Company, Sunrise Securities Corp. and Donald
L.
Nickles (previously filed with the Commission as Exhibit 10.4
to the
Company’s Annual Report on Form 10-KSB for the year ended
December 31, 2005 and incorporated herein by
reference)
|
10.16
|
|
Agreement
among the Company, Sunrise Securities Corp. and Paladin Homeland
Security
Fund, L.P., Paladin Homeland Security Fund (NY City), L.P.,
Paladin
Homeland Security Fund (CA), L.P. and Paladin Homeland Security
Fund
(Cayman Islands), L.P. (previously filed with the Commission
as Exhibit
10.5 to the Company’s Annual Report on Form 10-KSB for the year ended
December 31, 2005 and incorporated herein by
reference)
|
10.17
|
|
Letter
Agreement among the Company, Sunrise Securities Corp. and Asa
Hutchinson
(previously filed with the Commission as Exhibit 10.6 to the
Company’s
Annual Report on Form 10-KSB for the year ended December 31, 2005 and
incorporated herein by reference)
|
10.18
|
|
Investment
Management Trust Agreement between Continental Stock Transfer
& Trust
Company and the Company (previously filed with the Commission
as Exhibit
10.7 to the Company’s Annual Report on Form 10-KSB for the year ended
December 31, 2005 and incorporated herein by
reference)
|
10.19
|
|
Stock
Escrow Agreement between the Company, Continental Stock Transfer
&
Trust Company and the Initial Stockholders (previously filed
with the
Commission as Exhibit 10.8 to the Company’s Annual Report on Form 10-KSB
for the year ended December 31, 2005 and incorporated herein by
reference)
|
10.20
|
|
Registration
Rights Agreement among the Company and the Initial Stockholders
(previously filed with the Commission as Exhibit 10.9 to the
Company’s
Annual Report on Form 10-KSB for the year ended December 31, 2005 and
incorporated herein by reference)
|
10.21
|
|
Warrant
Purchase Agreement between C. Thomas McMillen, Harvey L. Weiss
and Sunrise
Securities Corp. (previously filed with the Commission as Exhibit
10.10 to
the Company’s Annual Report on Form 10-KSB for the year ended
December 31, 2005 and incorporated herein by
reference)
|
Exhibit
Number
|
|
Description
|
10.22
|
|
Letter
Agreement between the Company and Global Defense Corp. (previously
filed
with the Commission as Exhibit 10.11 to the Company’s Annual Report on
Form 10-KSB for the year ended December 31, 2005 and incorporated
herein by reference)
|
10.23
|
|
Agreement
and Plan of Merger among Fortress America Acquisition Corporation
and FAAC
Merger Corporation dated June 29, 2005 (previously filed with the
Commission as Exhibit 10.15 to the Company’s Registration Statement on
Form S-1 No. 333-123504, effective July 13, 2005 and incorporated
herein by reference)
|
10.24
|
Non-Employee
Director Compensation Policy (previously filed with the Commission
as
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on
May 21, 2007 and incorporated herein by reference)
|
|
10.25
|
Form
of Restricted Stock Agreement (Employees Only) (previously
filed with the
Commission as Exhibit 10.2 to the Company’s Current Report on Form 8-K
filed on May 21, 2007 and incorporated herein by
reference)
|
|
10.26
|
Executive
Employment Agreement, dated as of August 6, 2007, between
Fortress
International Group, Inc. and Timothy C. Dec (previously
filed with the
Commission as Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed on August 8, 2007 and incorporated herein by
reference)*
|
|
10.27
|
Prepayment
Agreement, dated as of August 29, 2007, between Fortress
International
Group, Inc. and Thomas P. Rosato (previously filed with the
Commission as
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August
30, 2007 and incorporated herein by reference)*
|
|
10.28
|
Stock
Purchase Agreement dated September 24, 2007 between Innovative
Power
Systems Inc., the Stockholders of Innovative Power Systems
Inc., Quality
Power Systems, Inc., the Stockholders of Quality Power Systems,
Inc., and
the Company (previously filed with the Commission as Exhibit
10.1 to the
Company’s Current Report on Form 8-K filed on September 27, 2007
and
incorporated herein by reference)
|
|
10.29†
|
Membership
Interest Purchase Agreement dated November 30, 2007 between
Rubicon
Integration, L.L.C., each of the members of Rubicon and the
Company
|
|
10.30
|
Stock
Purchase Agreement by and among SMLB, Ltd, the Stockholders
of SMLB, Ltd,
and the Company dated January 2, 2008 (previously filed with
the
Commission as Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed on January 1, 2008 and incorporated herein by
reference)
|
|
21
|
Significant
Subsidiaries of the Registrant
|
|
23.1
|
Consent
of Grant Thornton LLP regarding Fortress International Group,
Inc.
financial statements for the year ended December 31,
2007.
|
|
23.2
|
Consent
of Grant Thornton LLP regarding Vortech L.L.C. and VTC L.L.C.
financial
statements for the period ending January 1, 2007 through
January 19,
2007.
|
|
23.3
|
Consent
of Goldstein Golub Kessler LLP
|
|
23.4
|
Consent
of McGladrey & Pullen, LLP
|
|
31.1
|
|
Certificate
of Fortress International Group, Inc. Principal Executive
Officer pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
Certificate
of Fortress International Group, Inc. Principal Financial
Officer pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certificates
of Fortress International Group, Inc. Principal Executive
Officer and
Principal Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley
Act of 2002
|
*
|
Management
contract or compensatory plan or arrangement.
|
†
|
Confidential
treatment has been requested as to certain portions, which have
been filed
separately with the Securities and Exchange
Commission.
|
Fortress
International Group, Inc.
|
||||
Date:
|
March
31, 2008
|
By:
|
/s/
Thomas P. Rosato
|
|
Thomas
P. Rosato
|
||||
Chief
Executive Officer
|
||||
(Authorized
Officer and Principal Executive Officer)
|
||||
Date:
|
March
31, 2008
|
By:
|
/s/
Timothy C. Dec
|
|
Timothy
C. Dec
|
||||
Chief
Financial Officer
|
||||
(Authorized
Officer and Principal Financial and Accounting
Officer)
|
Signatures
|
Title
|
Date
|
||
Name
|
Position
|
Date
|
||
|
Chief
Executive Officer and Director
|
|||
/s/ Thomas P. Rosato |
(Principal
Executive Officer)
|
March
31, 2008
|
||
Thomas
P. Rosato
|
||||
|
||||
/s/
Gerard J. Gallagher
|
President
and Director
|
March
31, 2008
|
||
Gerard
J. Gallagher
|
|
|||
/s/
Timothy C. Dec
|
Chief Financial Officer |
March
31, 2008
|
||
Timothy
C. Dec
|
(Principal Financial Officer) | |||
/s/
Asa Hutchinson
|
Director
|
March
31, 2008
|
||
Asa
Hutchinson
|
||||
/s/
C. Thomas McMillen
|
Director
|
March
31, 2008
|
||
C.
Thomas McMillen
|
||||
/s/
David J. Mitchell
|
Director
|
March
31, 2008
|
||
David
J. Mitchell
|
||||
/s/
John Morton, III
|
Director
|
March
31, 2008
|
||
John
Morton, III
|
||||
/s/
Donald L. Nickles
|
Director
|
March
31, 2008
|
||
Donald
L. Nickles
|
||||
/s/
Harvey L. Weiss
|
Director
|
March
31, 2008
|
||
Harvey
L. Weiss
|