Pennsylvania
|
23-2249083
|
|||
(State
or other jurisdiction of incorporation)
|
(I.R.S.
Employer Identification Number)
|
|||
111
West Front Street Berwick, Pennsylvania
|
18603
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
||
Part I
|
||
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
8
|
Item
1B.
|
Unresolved
Staff Comments
|
11
|
Item
2.
|
Description
of Properties
|
11
|
Item
3.
|
Legal
Proceedings
|
12
|
Item
4.
|
Reserved
|
12
|
Part II
|
||
Item
5.
|
Market
for Registrant's Common Equity and Related Shareholder Matters and Issuer
Purchases of Equity Securities
|
12
|
Item
6.
|
Selected
Financial Data
|
15
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
Item
7A.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
32
|
Item
8.
|
Financial
Statements and Supplementary Data
|
33
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
75
|
Item
9A.
|
Controls
and Procedures
|
75
|
Item
9B.
|
Other
Information
|
76
|
Part III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
76
|
Item
11.
|
Executive
Compensation
|
76
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Shareholder Matters
|
77
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
77
|
Item
14.
|
Principal
Accountant Fees and Services
|
77
|
Part IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
77
|
Signatures
|
79
|
|
Exhibit
21
|
|
|
Exhibit
23
|
|
|
Exhibit
31.1
|
|
|
Exhibit
31.2
|
|
|
Exhibit
32.1
|
|
|
Exhibit
32.2
|
|
(In Thousands)
|
||||
Tier
I Capital
|
$ | 55,785 | ||
Tier
II Capital
|
5,323 | |||
Total
Capital
|
$ | 61,108 | ||
Adjusted
Total Average Assets
|
749,798 | |||
Total
Adjusted Risk-Weighted Assets1
|
513,574 | |||
Tier
I Risk-Based Capital Ratio2
|
10.86 | % | ||
Required
Tier I Risk-Based Capital Ratio
|
4.00 | % | ||
Excess
Tier I Risk-Based Capital Ratio
|
6.86 | % | ||
Total
Risk-Based Capital Ratio3
|
11.90 | % | ||
Required
Total Risk-Based Capital Ratio
|
8.00 | % | ||
Excess
Total Risk-Based Capital Ratio
|
3.90 | % | ||
Tier
I Leverage Ratio4
|
7.44 | % | ||
Required
Tier I Leverage Ratio
|
4.00 | % | ||
Excess
Tier I Leverage Ratio
|
3.44 | % |
|
·
|
to
increase corporate responsibility;
|
|
·
|
to
provide for enhanced penalties for accounting and auditing improprieties
at publicly traded companies; and
|
|
·
|
to
protect investors by improving the accuracy and reliability of corporate
disclosures pursuant to the securities
laws.
|
|
·
|
governing
the services that can be provided by a public company’s
independent auditors and the procedures for approving such
services;
|
|
·
|
requiring
the chief executive officer and chief financial officer to certify certain
matters relating to the company’s periodic
filings under the Exchange Act;
|
|
·
|
requiring
expedited filings of reports by insiders of their securities transactions
and containing other provisions relating to insider conflicts of
interest;
|
|
·
|
increasing
disclosure requirements relating to critical financial accounting policies
and their application;
|
|
·
|
increasing
penalties for securities law violations;
and
|
|
·
|
creating
a public accounting oversight board, a regulatory body subject to SEC
jurisdiction with broad powers to set auditing, quality control and ethics
standards for accounting firms.
|
|
·
|
The
ability to develop, maintain and build upon long-term customer
relationships based on top quality service, high ethical standards and
safe, sound assets.
|
|
·
|
The
ability to expand the Corporation’s market
position.
|
|
·
|
The
scope, relevance and pricing of products and services offered to meet
customer needs and demands.
|
|
·
|
The
rate at which the Corporation introduces new products and services
relative to its competitors.
|
|
·
|
Customer
satisfaction with the Corporation’s level of
service.
|
|
·
|
Industry
and general economic trends.
|
|
·
|
Main
Office located at 111 West Front Street, Berwick, Pennsylvania
18603;
|
|
·
|
Salem
Office located at 400 Fowler Avenue, Berwick, Pennsylvania
18603;
|
|
·
|
Freas
Avenue Office located at 701 Freas Avenue, Berwick, Pennsylvania
18603;
|
|
·
|
Scott
Township Office located at Central Road and Route 11, Bloomsburg,
Pennsylvania 17815;
|
|
·
|
Mifflinville
Office located at Third and Race Streets, Mifflinville, Pennsylvania
18631;
|
|
·
|
Hanover
Township Office located at 1540 Sans Souci Highway, Wilkes-Barre,
Pennsylvania 18706;
|
|
·
|
Danville
Office located at 1519 Bloom Road, Danville, Pennsylvania
17821;
|
|
·
|
Mountainhome
Office located at Route 390 & Price’s
Drive, Mountainhome, Pennsylvania
18342;
|
|
·
|
Brodheadsville
Office located at Route 209, Brodheadsville, Pennsylvania
18322;
|
|
·
|
Swiftwater
Office located at Route 611, Swiftwater, Pennsylvania
18370;
|
|
·
|
Vacant
lot held for expansion located at 117-119 West Front Street, Berwick,
Pennsylvania 18603;
|
|
·
|
Parking
lot located at Second and Market Streets, Berwick, Pennsylvania 18603;
and
|
|
·
|
17
ATM’s
located in Columbia, Luzerne, Montour, and Monroe
counties.
|
|
·
|
Briar
Creek Office located inside the Giant Market at 50 Briar Creek Plaza,
Berwick, Pennsylvania 18603;
|
|
·
|
Nescopeck
Office located at 437 West Third Street, Nescopeck, Pennsylvania
18635;
|
|
·
|
Kingston
Office located at 179 South Wyoming Avenue, Kingston, Pennsylvania
18704;
|
|
·
|
Stroudsburg
Office located at 559 Main Street, Stroudsburg, Pennsylvania
18360;
|
|
·
|
Operations
Center located at 105 Market Street, Berwick, Pennsylvania 18603;
and
|
|
·
|
Mountain
Top Office located at 18 North Mountain Boulevard, Mountain Top,
Pennsylvania 18707 (land only).
|
ITEM
5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
|
·
|
The
quarterly high and low prices for a share of the Corporation's Common
Stock during the periods indicated as reported to the management of the
Corporation and
|
|
·
|
Quarterly
dividends on a share of the Common Stock with respect to each quarter
since January 1, 2008.
|
2009:
|
High
|
Low
|
Per Share
Dividend
|
|||||||||
First
quarter
|
$ | 17.50 | $ | 14.01 | $ | .23 | ||||||
Second
quarter
|
$ | 16.55 | $ | 15.25 | $ | .23 | ||||||
Third
quarter
|
$ | 16.55 | $ | 15.00 | $ | .23 | ||||||
Fourth
quarter
|
$ | 17.95 | $ | 14.55 | $ | .23 | ||||||
2008:
|
||||||||||||
First
quarter
|
$ | 18.00 | $ | 15.25 | $ | .22 | ||||||
Second
quarter
|
$ | 18.00 | $ | 14.25 | $ | .22 | ||||||
Third
quarter
|
$ | 18.00 | $ | 15.50 | $ | .22 | ||||||
Fourth
quarter
|
$ | 16.00 | $ | 13.50 | $ | .23 |
Registrar
and Transfer Company
|
(800)
368-5948
|
10
Commerce Drive
|
|
Cranford,
NJ 07016-3752
|
RBC
Dain Rauscher
|
(800)
223-4207
|
Janney
Montgomery Scott LLC
|
(800)
526-6397
|
Stifel
Nicolaus & Co. Inc.
|
(800)
223-6807
|
Boenning
& Scattergood, Inc.
|
(800)
883-8383
|
|
·
|
The
Corporation would be unable to pay its debts as they become due in the
usual course of business, or
|
·
|
The
Corporation's total assets would be less than its total
liabilities.
|
|
·
|
Financial
statements prepared on the basis of generally accepted accounting
principles,
|
|
·
|
Financial
statements that are prepared on the basis of other accounting practices
and principles that are reasonable under the circumstances,
or
|
|
·
|
A
fair valuation or other method that is reasonable under the
circumstances.
|
|
·
|
the
cumulative total return on the SNL Securities Corporate Performance
Index1
for banks with less than $500 million in total assets in the Middle
Atlantic area2,
and
|
|
·
|
the
cumulative total return for all United States stocks traded on the NASDAQ
Stock Market.
|
Period Ending
|
||||||||||||||||||||||||
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
|||||||||||||||||||
First
Keystone Corporation
|
100.00 | 92.90 | 90.80 | 83.63 | 81.13 | 100.77 | ||||||||||||||||||
100.00 | 101.37 | 111.03 | 121.92 | 72.49 | 104.31 | |||||||||||||||||||
SNL
<$500M Bank Index
|
100.00 | 104.29 | 118.61 | 95.04 | 60.90 | 58.00 |
ITEM
6.
|
SELECTED
FINANCIAL DATA
|
Year Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
SELECTED
FINANCIAL DATA:
|
||||||||||||||||||||
Total
Assets
|
$ | 758,330 | $ | 714,898 | $ | 681,207 | $ | 525,920 | $ | 512,399 | ||||||||||
Total
Investment securities
|
282,798 | 243,165 | 246,059 | 243,938 | 251,536 | |||||||||||||||
Net
loans
|
401,375 | 403,172 | 371,557 | 248,086 | 230,917 | |||||||||||||||
Total
Deposits
|
580,569 | 504,633 | 493,041 | 384,020 | 362,796 | |||||||||||||||
Stockholders'
equity
|
74,167 | 69,147 | 70,924 | 53,387 | 53,443 | |||||||||||||||
SELECTED
OPERATING DATA:
|
||||||||||||||||||||
Interest
income
|
$ | 37,726 | $ | 37,638 | $ | 31,899 | $ | 28,577 | $ | 26,382 | ||||||||||
Interest
expense
|
15,565 | 18,116 | 17,785 | 14,972 | 11,621 | |||||||||||||||
Net
interest income
|
$ | 22,161 | $ | 19,522 | $ | 14,114 | $ | 13,605 | $ | 14,761 | ||||||||||
Provision
for loan losses
|
800 | 700 | 150 | 500 | 750 | |||||||||||||||
Net
interest income after provision for loan and lease losses
|
$ | 21,361 | $ | 18,822 | $ | 13,964 | $ | 13,105 | $ | 14,011 | ||||||||||
Other
income
|
4,299 | 4,046 | 4,199 | 3,788 | 3,782 | |||||||||||||||
Other
expense
|
16,444 | 13,923 | 10,645 | 9,515 | 9,583 | |||||||||||||||
Income
before income taxes
|
$ | 9,216 | $ | 8,945 | $ | 7,518 | $ | 7,378 | $ | 8,210 | ||||||||||
Income
tax expense
|
1,279 | 1,394 | 1,391 | 1,188 | 1,363 | |||||||||||||||
Net
income
|
$ | 7,937 | $ | 7,551 | $ | 6,127 | $ | 6,190 | $ | 6,847 | ||||||||||
PER
COMMON SHARE DATA:
|
||||||||||||||||||||
Net
income
|
$ | 1.46 | $ | 1.39 | $ | 1.31 | $ | 1.35 | $ | 1.48 | ||||||||||
Cash
dividends
|
.92 | .89 | .88 | .85 | .78 | |||||||||||||||
PERFORMANCE
RATIOS:
|
||||||||||||||||||||
Return
on average assets
|
1.06 | % | 1.08 | % | 1.09 | % | 1.20 | % | 1.35 | % | ||||||||||
Return
on average equity
|
10.88 | % | 10.72 | % | 10.48 | % | 11.76 | % | 12.65 | % | ||||||||||
Dividend
payout ratio
|
63.06 | % | 64.12 | % | 68.25 | % | 62.63 | % | 52.61 | % | ||||||||||
Average
equity to average assets ratio
|
9.73 | % | 10.00 | % | 10.37 | % | 10.19 | % | 10.69 | % |
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
(Amounts
in thousands)
|
2009/2008
|
2008/2007
|
||||||||||||||||||||||||||
Increase/(Decrease)
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||
2009
|
Amount
|
%
|
2008
|
Amount
|
%
|
2007
|
||||||||||||||||||||||
Interest
Income
|
$ | 37,726 | $ | 88 | 0.2 | $ | 37,638 | $ | 5,739 | 18.0 | $ | 31,899 | ||||||||||||||||
Interest
Expense
|
15,565 | (2,551 | ) | (14.1 | ) | 18,116 | 331 | 1.9 | 17,785 | |||||||||||||||||||
Net
Interest Income
|
22,161 | 2,639 | 13.5 | 19,522 | 5,408 | 38.3 | 14,114 | |||||||||||||||||||||
Tax
Equivalent Adjustment
|
2,012 | 124 | 6.6 | 1,888 | 509 | 36.9 | 1,379 | |||||||||||||||||||||
Net
Interest Income (fully tax equivalent)
|
$ | 24,173 | $ | 2,763 | 12.9 | $ | 21,410 | $ | 5,917 | 38.2 | $ | 15,493 |
2009
|
2008
|
2007
|
||||||||||||||||||||||||||
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
||||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||||||||
Interest
Earning Assets:
|
||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Commercial, net1,2
|
$ | 48,286 | $ | 2,664 | 5.52 | % | $ | 33,029 | $ | 2,822 | 8.54 | % | $ | 21,054 | $ | 1,938 | 9.20 | % | ||||||||||
Real Estate1
|
347,992 | 21,420 | 6.16 | % | 333,336 | 21,663 | 6.50 | % | 234,465 | 15,993 | 6.82 | % | ||||||||||||||||
Consumer, Net1,2
|
12,170 | 922 | 7.58 | % | 25,498 | 1,136 | 4.46 | % | 21,097 | 1,263 | 5.99 | % | ||||||||||||||||
Fees
on Loans
|
— | 149 | — | % | — | 62 | — | % | — | (31 | ) | — | % | |||||||||||||||
Total Loans (Including Fees)3
|
$ | 408,448 | $ | 25,155 | 6.16 | % | $ | 391,863 | $ | 25,683 | 6.55 | % | $ | 276,616 | $ | 19,163 | 6.93 | % | ||||||||||
Investment
Securities:
|
||||||||||||||||||||||||||||
Taxable
|
$ | 175,042 | $ | 9,347 | 5.34 | % | $ | 156,011 | $ | 8,623 | 5.53 | % | $ | 179,431 | $ | 9,894 | 5.51 | % | ||||||||||
Tax Exempt1
|
78,277 | 5,227 | 6.68 | % | 78,902 | 5,128 | 6.50 | % | 66,844 | 4,124 | 6.17 | % | ||||||||||||||||
Total
Investment Securities
|
$ | 253,319 | $ | 14,574 | 5.75 | % | $ | 234,913 | $ | 13,751 | 5.85 | % | $ | 246,275 | $ | 14,018 | 5.69 | % | ||||||||||
Interest
Bearing Deposits in Banks
|
18,457 | 9 | 0.05 | % | 3,515 | 79 | 2.25 | % | 1,086 | 66 | 6.05 | % | ||||||||||||||||
Federal
Funds Sold
|
— | — | — | % | 436 | 13 | 2.98 | % | 688 | 31 | 4.56 | % | ||||||||||||||||
Total
Other Interest Earning Assets
|
18,457 | 9 | 0.05 | % | 3,951 | 92 | 2.33 | % | 1,774 | 97 | 5.47 | % | ||||||||||||||||
Total
Interest Earning Assets
|
$ | 680,224 | $ | 39,738 | 5.84 | % | $ | 630,727 | $ | 39,526 | 6.27 | % | $ | 524,665 | $ | 33,278 | 6.34 | % | ||||||||||
Non-Interest
Earning Assets:
|
||||||||||||||||||||||||||||
Cash
and Due From Banks
|
$ | 6,943 | $ | 9,876 | $ | 8,132 | ||||||||||||||||||||||
Allowance
for Loan Losses
|
(5,221 | ) | (5,163 | ) | (3,960 | ) | ||||||||||||||||||||||
Premises
and Equipment
|
10,515 | 8,427 | 5,519 | |||||||||||||||||||||||||
Foreclosed
Assets Held for Sale
|
78 | 109 | — | |||||||||||||||||||||||||
Other
Assets
|
57,259 | 56,635 | 29,741 | |||||||||||||||||||||||||
Total
Non-Interest Earning Assets
|
69,574 | 69,884 | 39,432 | |||||||||||||||||||||||||
Total
Assets
|
$ | 749,798 | $ | 700,611 | $ | 564,097 | ||||||||||||||||||||||
Interest
Bearing Liabilities:
|
||||||||||||||||||||||||||||
Savings,
NOW Accounts, and Money Markets
|
$ | 220,845 | $ | 2,491 | 1.13 | % | $ | 198,916 | $ | 3,113 | 1.56 | % | $ | 154,200 | $ | 3,681 | 2.39 | % | ||||||||||
Time
Deposits
|
280,005 | 8,873 | 3.17 | % | 259,480 | 10,795 | 4.16 | % | 214,232 | 9,876 | 4.61 | % | ||||||||||||||||
Short-Term
Borrowings
|
4,918 | 31 | 0.63 | % | 11,883 | 191 | 1.61 | % | 14,551 | 735 | 5.05 | % | ||||||||||||||||
Long-Term
Borrowings
|
79,899 | 3,830 | 4.79 | % | 71,221 | 3,539 | 4.97 | % | 58,345 | 2,901 | 4.97 | % | ||||||||||||||||
Fed
Funds Purchased
|
118 | 2 | 1.55 | % | 351 | 15 | 4.27 | % | 11 | — | 4.65 | % | ||||||||||||||||
Securities
Sold U/A to Repurchase
|
19,268 | 338 | 1.75 | % | 17,894 | 463 | 2.59 | % | 14,553 | 592 | 4.07 | % | ||||||||||||||||
Total
Interest Bearing Liabilities
|
$ | 605,053 | $ | 15,565 | 2.57 | % | $ | 559,745 | $ | 18,116 | 3.24 | % | $ | 455,892 | $ | 17,785 | 3.90 | % | ||||||||||
Non-Interest
Bearing Liabilities:
|
||||||||||||||||||||||||||||
Demand
Deposits
|
$ | 58,860 | $ | 57,102 | $ | 43,795 | ||||||||||||||||||||||
Other
Liabilities
|
12,959 | 13,315 | 5,940 | |||||||||||||||||||||||||
Stockholders’
Equity
|
72,926 | 70,449 | 58,470 | |||||||||||||||||||||||||
Total
Liabilities/Stockholders' Equity
|
$ | 749,798 | $ | 700,611 | $ | 564,097 | ||||||||||||||||||||||
Net
Interest Income Tax Equivalent
|
$ | 24,173 | $ | 21,410 | $ | 15,493 | ||||||||||||||||||||||
Net
Interest Spread
|
3.27 | % | 3.03 | % | 2.44 | % | ||||||||||||||||||||||
Net
Interest Margin
|
3.55 | % | 3.39 | % | 2.95 | % |
(Amounts in thousands)
|
2009 COMPARED TO 2008
|
2008 COMPARED TO 2007
|
||||||||||||||||||||||
VOLUME
|
RATE
|
NET
|
VOLUME
|
RATE
|
NET
|
|||||||||||||||||||
Interest
Income:
|
||||||||||||||||||||||||
Loans,
Net
|
$ | 1,087 | $ | (1,615 | ) | $ | (528 | ) | $ | 7,984 | $ | (1,464 | ) | $ | 6,520 | |||||||||
Taxable
Investment Securities
|
1,052 | (328 | ) | 724 | (1,291 | ) | 20 | (1,271 | ) | |||||||||||||||
Tax-Exempt
Investment Securities
|
(41 | ) | 140 | 99 | 744 | 260 | 1,004 | |||||||||||||||||
Other
Short-Term Investments
|
338 | (421 | ) | (83 | ) | 119 | (124 | ) | (5 | ) | ||||||||||||||
Total
Interest Income
|
$ | 2,436 | $ | (2,224 | ) | $ | 212 | $ | 7,556 | $ | (1,308 | ) | $ | 6,248 | ||||||||||
Interest
Expense:
|
||||||||||||||||||||||||
Savings,
Now, and Money Markets
|
$ | 343 | $ | (965 | ) | $ | (622 | ) | $ | 1,067 | $ | (1,635 | ) | $ | (568 | ) | ||||||||
Time
Deposits
|
854 | (2,776 | ) | (1,922 | ) | 2,086 | (1,167 | ) | 919 | |||||||||||||||
Short-Term
Borrowings
|
(122 | ) | (51 | ) | (173 | ) | (119 | ) | (410 | ) | (529 | ) | ||||||||||||
Long-Term
Borrowings
|
431 | (140 | ) | 291 | 640 | (2 | ) | 638 | ||||||||||||||||
Securities
Sold U/A to Repurchase
|
36 | (161 | ) | (125 | ) | 136 | (265 | ) | (129 | ) | ||||||||||||||
Total
Interest Expense
|
$ | 1,542 | $ | (4,093 | ) | $ | (2,551 | ) | $ | 3,810 | $ | (3,479 | ) | $ | 331 | |||||||||
Net
Interest Income
|
$ | 894 | $ | 1,869 | $ | 2,763 | $ | 3,746 | $ | 2,171 | $ | 5,917 |
(Amounts
in thousands)
|
2009/2008
|
2008/2007
|
||||||||||||||||||||||||||
Increase/(Decrease)
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||
2009
|
Amount
|
%
|
2008
|
Amount
|
%
|
2007
|
||||||||||||||||||||||
Trust
Department
|
$ | 475 | $ | (55 | ) | (10.4 | ) | $ | 530 | $ | (51 | ) | (8.8 | ) | $ | 581 | ||||||||||||
Service
Charges and Fees
|
2,351 | (104 | ) | (4.2 | ) | 2,455 | 272 | 12.5 | 2,183 | |||||||||||||||||||
Income
on Bank Owned Life Insurance
|
748 | 41 | 5.8 | 707 | 149 | 26.7 | 558 | |||||||||||||||||||||
Gain
on Sale of Mortgages
|
300 | 164 | 120.6 | 136 | 47 | 52.8 | 89 | |||||||||||||||||||||
Other
|
563 | 197 | 53.8 | 366 | 61 | 20.0 | 305 | |||||||||||||||||||||
Subtotal
|
$ | 4,437 | $ | 243 | 5.8 | $ | 4,194 | $ | 478 | 12.9 | $ | 3,716 | ||||||||||||||||
Investment
Securities Gains (Losses)
|
(138 | ) | 10 | 6.8 | (148 | ) | (631 | ) | (130.6 | ) | 483 | |||||||||||||||||
Total
|
$ | 4,299 | $ | 253 | 6.3 | $ | 4,046 | $ | (153 | ) | (3.6 | ) | $ | 4,199 |
For the Year Ended
|
||||
December 31, 2009
|
||||
Net
interest income after provision for loan losses
|
$ | 21,361 | ||
Non-interest
income
|
4,299 | |||
Non-interest
expense
|
(16,444 | ) | ||
Income
tax expense
|
(1,279 | ) | ||
Net
Income
|
7,937 | |||
Adjustments
|
||||
Other
expense
|
||||
Loss
due to defalcation
|
850 | |||
Income
tax expense
|
(289 | ) | ||
After
tax adjustment to GAAP
|
561 | |||
Adjusted
net income
|
$ | 8,498 |
(Amounts
in thousands)
|
2009/2008
|
2008/2007
|
||||||||||||||||||||||||||
Increase/(Decrease)
|
Increase/(Decrease)
|
|||||||||||||||||||||||||||
2009
|
Amount
|
%
|
2008
|
Amount
|
%
|
2007
|
||||||||||||||||||||||
Salaries
and Employee Benefits
|
$ | 8,056 | $ | 706 | 9.6 | $ | 7,350 | $ | 1,774 | 31.8 | $ | 5,576 | ||||||||||||||||
Occupancy,
Net
|
1,170 | 106 | 10.0 | 1,064 | 306 | 40.4 | 758 | |||||||||||||||||||||
Furniture
and Equipment
|
1,146 | 210 | 22.4 | 936 | 172 | 22.5 | 764 | |||||||||||||||||||||
FDIC
Insurance
|
1,184 | 965 | 440.6 | 219 | 178 | 434.1 | 41 | |||||||||||||||||||||
Loss
due to defalcation
|
850 | 850 | N/A | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Other,
shares tax and professional services
|
4,038 | (316 | ) | (7.3 | ) | 4,354 | 848 | 24.2 | 3,506 | |||||||||||||||||||
Total
|
$ | 16,444 | $ | 2,521 | 18.1 | $ | 13,923 | $ | 3,278 | 30.8 | $ | 10,645 |
(Amounts in thousands)
|
December 31,
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Commercial,
financial and agricultural:
|
||||||||||||||||||||
Commercial
secured by real estate
|
$ | 207,296 | $ | 206,095 | $ | 190,803 | $ | 123,673 | $ | 92,930 | ||||||||||
Commercial
- other
|
38,932 | 33,104 | 29,129 | 22,169 | 29,284 | |||||||||||||||
Tax
exempt
|
12,525 | 18,920 | 10,899 | 3,264 | 3,840 | |||||||||||||||
Real
estate (primarily residential mortgage loans)
|
138,092 | 136,288 | 130,865 | 86,208 | 92,840 | |||||||||||||||
Consumer
loans
|
10,802 | 15,291 | 16,712 | 18,728 | 18,467 | |||||||||||||||
Total
Gross Loans
|
$ | 407,647 | $ | 409,698 | $ | 378,408 | $ | 254,042 | $ | 237,361 | ||||||||||
Less: Unearned
income and
|
||||||||||||||||||||
unamortized
loan fees net of costs
|
950 | 1,331 | 1,805 | 2,285 | 2,768 | |||||||||||||||
Total
Loans, net of unearned income
|
$ | 406,697 | $ | 408,367 | $ | 376,603 | $ | 251,757 | $ | 234,593 |
(Amounts
in thousands)
|
||||||||||||||||||||||||
December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Available
|
Held to
|
Available
|
Held to
|
Available
|
Held to
|
|||||||||||||||||||
for Sale
|
Maturity
|
for Sale
|
Maturity
|
for Sale
|
Maturity
|
|||||||||||||||||||
U.
S. Government Corporations
|
||||||||||||||||||||||||
and
Agencies
|
$ | 59,422 | $ | 3,159 | $ | 78,344 | $ | 176 | $ | 149,607 | $ | 2,191 | ||||||||||||
State
and Municipal
|
162,600 | 1,815 | 133,461 | 2,814 | 74,359 | 2,347 | ||||||||||||||||||
Corporate
|
45,904 | — | 19,781 | — | 8,530 | — | ||||||||||||||||||
Marketable
Equity Securities
|
1,759 | — | 1,911 | — | 2,916 | — | ||||||||||||||||||
Restricted
Equity Securities
|
8,139 | — | 6,678 | — | 6,109 | — | ||||||||||||||||||
Total
Investment Securities
|
$ | 277,824 | $ | 4,974 | $ | 240,175 | $ | 2,990 | $ | 241,521 | $ | 4,538 |
(Amounts in thousands)
|
Years Ended December 31,
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Balance
at beginning of period
|
$ | 5,195 | $ | 5,046 | $ | 3,671 | $ | 3,676 | $ | 3,828 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial,
financial, and agricultural
|
211 | 44 | 12 | 493 | 338 | |||||||||||||||
Real
estate
|
354 | 633 | 138 | 183 | 497 | |||||||||||||||
Consumer
|
169 | 62 | 86 | 110 | 98 | |||||||||||||||
734 | 739 | 236 | 786 | 933 | ||||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial,
financial, and agricultural
|
13 | 154 | 135 | 228 | — | |||||||||||||||
Real
estate
|
25 | 6 | 11 | 4 | 1 | |||||||||||||||
Consumer
|
23 | 28 | 33 | 49 | 30 | |||||||||||||||
61 | 188 | 179 | 281 | 31 | ||||||||||||||||
Net
charge-offs
|
673 | 551 | 57 | 505 | 902 | |||||||||||||||
Additions
charged to operations
|
800 | 700 | 150 | 500 | 750 | |||||||||||||||
Allowance
purchased
|
— | — | 1,282 | — | — | |||||||||||||||
Balance
at end of period
|
$ | 5,322 | $ | 5,195 | $ | 5,046 | $ | 3,671 | $ | 3,676 | ||||||||||
Ratio
of net charge-offs during the period to
|
||||||||||||||||||||
average
loans outstanding during the period
|
.16 | % | .14 | % | .02 | % | .21 | % | .39 | % | ||||||||||
Allowance
for loan losses to average loans
|
||||||||||||||||||||
outstanding
during the period
|
1.30 | % | 1.33 | % | 1.82 | % | 1.50 | % | 1.58 | % |
(Amounts in thousands)
|
December 31,
|
|||||||||||||||||||||||||||||||||||||||
2009
|
%*
|
2008
|
%*
|
2007
|
%*
|
2006
|
%*
|
2005
|
%*
|
|||||||||||||||||||||||||||||||
Commercial,
financial, and
|
||||||||||||||||||||||||||||||||||||||||
agricultural
|
$ | 740 | 14.5 | $ | 721 | 12.7 | $ | 1,116 | 22.8 | $ | 674 | 19.7 | $ | 906 | 25.2 | |||||||||||||||||||||||||
Real
estate - mortgage
|
4,177 | 81.6 | 3,641 | 84.1 | 3,680 | 75.1 | 2,613 | 76.1 | 2,521 | 70.2 | ||||||||||||||||||||||||||||||
Consumer
and other loans
|
199 | 3.9 | 207 | 3.2 | 103 | 2.1 | 145 | 4.2 | 164 | 4.6 | ||||||||||||||||||||||||||||||
Unallocated
|
206 | N/A | 626 | N/A | 147 | N/A | 239 | N/A | 85 | N/A | ||||||||||||||||||||||||||||||
$ | 5,322 | 100.0 | $ | 5,195 | 100.0 | $ | 5,046 | 100.0 | $ | 3,671 | 100.0 | $ | 3,676 | 100.0 |
(Amounts in thousands)
|
December 31,
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Non-accrual
and restructured loans
|
$ | 2,948 | $ | 1,718 | $ | 3,208 | $ | 1,704 | $ | 2,069 | ||||||||||
Foreclosed
assets
|
330 | 28 | 65 | 41 | 397 | |||||||||||||||
Loans
past-due 90 days or more and still accruing
|
140 | 15 | 185 | 1,135 | 64 | |||||||||||||||
Total
non-performing assets
|
$ | 3,418 | $ | 1,761 | $ | 3,458 | $ | 2,880 | $ | 2,530 | ||||||||||
Non-performing
assets to period-end loans and foreclosed assets
|
0.84 | % | 0.43 | % | 0.92 | % | 1.14 | % | 1.08 | % | ||||||||||
Total
non-performing assets to total assets
|
0.45 | % | 0.25 | % | 0.51 | % | 0.55 | % | 0.49 | % | ||||||||||
Total
allowance for loan losses to total non-performing assets
|
155.7 | % | 295.0 | % | 145.9 | % | 127.5 | % | 145.3 | % |
December 31, 2009
|
December 31, 2008
|
|||||||||||||||
Corporation
|
Bank
|
Corporation
|
Bank
|
|||||||||||||
Risk-Based
Capital:
|
||||||||||||||||
Tier
I risk-based capital ratio
|
10.86 | % | 11.85 | % | 10.95 | % | 11.97 | % | ||||||||
Total
risk-based capital ratio (Tier 1 and Tier 2)
|
11.90 | % | 12.88 | % | 12.02 | % | 13.03 | % | ||||||||
Leverage
Ratio:
|
||||||||||||||||
Tier
I capital to average assets
|
7.44 | % | 8.21 | % | 7.59 | % | 8.45 | % |
December 31, 2009
|
||||||||||||||||||||
One
|
1 - 5
|
Beyond
|
Not Rate
|
|||||||||||||||||
Year
|
Years
|
5 Years
|
Sensitive
|
Total
|
||||||||||||||||
Assets
|
$ | 153,914 | $ | 298,281 | $ | 266,430 | $ | 39,705 | $ | 758,330 | ||||||||||
Liabilities/Stockholders
Equity
|
251,170 | 282,390 | 149,362 | 75,408 | 758,330 | |||||||||||||||
Interest
Rate Sensitivity Gap
|
(97,256 | ) | 15,891 | 117,068 | (35,703 | ) | ||||||||||||||
Cumulative
Gap
|
(97,256 | ) | (81,365 | ) | 35,703 |
Projected Change
|
||||
Effect
on Net Interest Income
|
||||
1-year
Net Income simulation Projection
|
||||
–200 bp Shock
vs Stable Rate
|
(2.1 | )% | ||
+200
bp Shock vs Stable Rate
|
(5.9 | ) % | ||
Effect
on Net Present Value of Balance Sheet
|
||||
Static
Net Present Value Change
|
||||
–200 bp Shock
vs Stable Rate
|
12.0 | % | ||
+200
bp Shock vs Stable Rate
|
(23.0 | )% |
2009
|
2008
|
2007
|
||||||||||||||||||||||
Common Stock
|
Dividends
|
Common Stock
|
Dividends
|
Common Stock
|
Dividends
|
|||||||||||||||||||
High/Low
|
Paid
|
High/Low
|
Paid
|
High/Low
|
Paid
|
|||||||||||||||||||
First
Quarter
|
$ | 17.50/$14.01 | $ | .23 | $ | 18.00/$15.25 | $ | .22 | $ | 19.00/$17.50 | $ | .22 | ||||||||||||
Second
Quarter
|
$ | 16.55/$15.25 | .23 | $ | 18.00/$14.25 | .22 | $ | 21.75/$17.90 | .22 | |||||||||||||||
Third
Quarter
|
$ | 16.55/$15.00 | .23 | $ | 18.00/$15.50 | .22 | $ | 19.25/$17.00 | .22 | |||||||||||||||
Fourth
Quarter
|
$ | 17.95/$14.55 | .23 | $ | 16.00/$13.50 | .23 | $ | 18.25/$15.80 | .22 |
Three Months Ended
|
||||||||||||||||
2009
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
Interest
income
|
$ | 9,363 | $ | 9,406 | $ | 9,253 | $ | 9,524 | ||||||||
Interest
expense
|
4,035 | 3,950 | 3,898 | 3,682 | ||||||||||||
Net
interest income
|
$ | 5,328 | $ | 5,456 | $ | 5,355 | $ | 5,842 | ||||||||
Provision
for loan losses
|
275 | 175 | 150 | 200 | ||||||||||||
Other
non-interest income
|
1,036 | 1,310 | 1,073 | 1,175 | ||||||||||||
Non-interest
expense
|
3,516 | 4,160 | 3,708 | 5,175 | ||||||||||||
Income
before income taxes
|
$ | 2,573 | $ | 2,431 | $ | 2,570 | $ | 1,642 | ||||||||
Income
taxes
|
471 | 268 | 484 | 56 | ||||||||||||
Net
income
|
$ | 2,102 | $ | 2,163 | $ | 2,086 | $ | 1,586 | ||||||||
Per
share
|
$ | .39 | $ | .39 | $ | .39 | $ | .29 | ||||||||
2008
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
Interest
income
|
$ | 9,351 | $ | 9,267 | $ | 9,491 | $ | 9,529 | ||||||||
Interest
expense
|
4,853 | 4,546 | 4,399 | 4,318 | ||||||||||||
Net
interest income
|
$ | 4,498 | $ | 4,721 | $ | 5,092 | $ | 5,211 | ||||||||
Provision
for loan losses
|
50 | 75 | 75 | 500 | ||||||||||||
Other
non-interest income
|
1,105 | 998 | 1,130 | 813 | ||||||||||||
Non-interest
expense
|
3,450 | 3,348 | 3,446 | 3,679 | ||||||||||||
Income
before income taxes
|
$ | 2,103 | $ | 2,296 | $ | 2,701 | $ | 1,845 | ||||||||
Income
taxes
|
381 | 410 | 474 | 129 | ||||||||||||
Net
income
|
$ | 1,722 | $ | 1,886 | $ | 2,227 | $ | 1,716 | ||||||||
Per
share
|
$ | .32 | $ | .34 | $ | .41 | $ | .32 |
/s/ J. H. Williams & Co.,
LLP
|
||
J.
H. Williams & Co.,
LLP
|
(Amounts in thousands)
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 4,199 | $ | 9,945 | ||||
Interest-bearing
deposits in other banks
|
7,227 | 6 | ||||||
Investment
securities available-for-sale
|
269,685 | 233,497 | ||||||
Investment
securities held-to-maturity (estimated fair value 2009 - $4,936; 2008 -
$2,906)
|
4,974 | 2,990 | ||||||
Restricted
securities at cost
|
8,139 | 6,678 | ||||||
Loans,
net of unearned income
|
406,697 | 408,367 | ||||||
Allowance
for loan losses
|
(5,322 | ) | (5,195 | ) | ||||
Net
loans
|
$ | 401,375 | $ | 403,172 | ||||
Premises
and equipment, net
|
11,465 | 9,169 | ||||||
Accrued
interest receivable
|
4,213 | 4,228 | ||||||
Cash
surrender value of bank owned life insurance
|
17,622 | 17,157 | ||||||
Goodwill
|
19,133 | 19,133 | ||||||
Prepaid
FDIC insurance
|
2,780 | 0 | ||||||
Other
assets
|
7,518 | 8,923 | ||||||
TOTAL
ASSETS
|
$ | 758,330 | $ | 714,898 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 61,779 | $ | 58,178 | ||||
Interest
bearing
|
518,790 | 446,455 | ||||||
Total
Deposits
|
580,569 | 504,633 | ||||||
Short-term
borrowings
|
17,462 | 55,332 | ||||||
Long-term
borrowings
|
82,976 | 82,062 | ||||||
Accrued
interest and other expenses
|
3,101 | 3,488 | ||||||
Other
liabilities
|
55 | 236 | ||||||
TOTAL
LIABILITIES
|
$ | 684,163 | $ | 645,751 | ||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, par value $10.00 per share; authorized and unissued 500,000
shares
|
$ | — | $ | — | ||||
Common
stock, par value $2.00 per share; authorized 10,000,00shares; issued
5,687,767 in 2009 and 2008
|
11,375 | 11,375 | ||||||
Surplus
|
30,269 | 30,269 | ||||||
Retained
earnings
|
41,346 | 38,414 | ||||||
Accumulated
other comprehensive (loss)
|
(2,583 | ) | (4,671 | ) | ||||
Treasury
stock, at cost, 247,641 shares in 2009 and 2008
|
(6,240 | ) | (6,240 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY
|
$ | 74,167 | $ | 69,147 | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 758,330 | $ | 714,898 |
(Amounts in thousands, except per share data)
|
Year Ended December 31,
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
INTEREST
INCOME
|
||||||||||||
Interest
and fees on loans
|
$ | 24,819 | $ | 25,408 | $ | 19,049 | ||||||
Interest
and dividends on investment securities:
|
||||||||||||
Taxable
|
9,218 | 8,367 | 9,484 | |||||||||
Tax-exempt
|
3,550 | 3,514 | 2,860 | |||||||||
Dividends
|
130 | 256 | 409 | |||||||||
Deposits
in banks
|
9 | 79 | 66 | |||||||||
Federal
funds sold
|
— | 14 | 31 | |||||||||
Total
interest income
|
$ | 37,726 | $ | 37,638 | $ | 31,899 | ||||||
INTEREST
EXPENSE
|
||||||||||||
Deposits
|
$ | 11,364 | $ | 13,908 | $ | 13,557 | ||||||
Short-term
borrowings
|
371 | 669 | 1,327 | |||||||||
Long-term
borrowings
|
3,830 | 3,539 | 2,901 | |||||||||
Total
interest expense
|
$ | 15,565 | $ | 18,116 | $ | 17,785 | ||||||
Net
interest income
|
$ | 22,161 | $ | 19,522 | $ | 14,114 | ||||||
Provision
for loan losses
|
800 | 700 | 150 | |||||||||
Net
interest income after provision for loan losses
|
$ | 21,361 | $ | 18,822 | $ | 13,964 | ||||||
NON-INTEREST
INCOME
|
||||||||||||
Trust
department
|
$ | 475 | $ | 530 | $ | 581 | ||||||
Service
charges and fees
|
1,662 | 1,828 | 1,613 | |||||||||
Bank
owned life insurance income
|
748 | 707 | 558 | |||||||||
ATM
fees and debit card income
|
689 | 627 | 570 | |||||||||
Gain
on sale of loans
|
300 | 136 | 89 | |||||||||
Investment
securities gains (losses) - net
|
(138 | ) | (148 | ) | 483 | |||||||
Other
|
563 | 366 | 305 | |||||||||
Total
non-interest income
|
$ | 4,299 | $ | 4,046 | $ | 4,199 | ||||||
NON-INTEREST
EXPENSE
|
||||||||||||
Salaries
and employee benefits
|
$ | 8,056 | $ | 7,350 | $ | 5,576 | ||||||
Occupancy,
net
|
1,170 | 1,064 | 758 | |||||||||
Furniture
and equipment
|
1,146 | 936 | 764 | |||||||||
Professional
services
|
608 | 534 | 443 | |||||||||
State
shares tax
|
697 | 683 | 572 | |||||||||
FDIC
insurance
|
1,184 | 219 | 41 | |||||||||
Loss
due to defalcation
|
850 | — | — | |||||||||
Other
|
2,733 | 3,137 | 2,491 | |||||||||
Total
non-interest expense
|
$ | 16,444 | $ | 13,923 | $ | 10,645 | ||||||
Income
before income taxes
|
$ | 9,216 | $ | 8,945 | $ | 7,518 | ||||||
Income
tax expense
|
1,279 | 1,394 | 1,391 | |||||||||
NET
INCOME
|
$ | 7,937 | $ | 7,551 | $ | 6,127 | ||||||
PER
SHARE DATA
|
||||||||||||
Net
income per share:
|
||||||||||||
Basic
|
$ | 1.46 | $ | 1.39 | $ | 1.31 | ||||||
Diluted
|
$ | 1.46 | $ | 1.39 | $ | 1.31 | ||||||
Cash
dividends per share
|
$ | .92 | $ | .89 | $ | .88 |
Accumulated
|
||||||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||
Common
|
Comprehensive
|
Retained
|
Comprehensive
|
Treasury
|
||||||||||||||||||||||||
Stock
|
Surplus
|
Income
|
Earnings
|
Income (Loss)
|
Stock
|
Total
|
||||||||||||||||||||||
Balance
At December 31, 2006
|
$ | 9,511 | $ | 16,119 | $ | 33,793 | $ | (126 | ) | $ | (5,910 | ) | $ | 53,387 | ||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
Income
|
$ | 6,127 | 6,127 | 6,127 | ||||||||||||||||||||||||
Change
in net unrealized (loss) on investment securities available-for- sale, net
of reclassification adjustment and tax effects
|
(40 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
$ | 6,087 | ||||||||||||||||||||||||||
Purchase
of 18,791 shares of treasury stock
|
(332 | ) | (332 | ) | ||||||||||||||||||||||||
Issuance
of 932,203 shares pursuant to acquisition
|
1,864 | 14,132 | 15,996 | |||||||||||||||||||||||||
Cumulative
effect of change in accounting for deferred compensation endorsement
split-dollar life insurance arrangements
|
(36 | ) | (36 | ) | ||||||||||||||||||||||||
Recognition
of stock option expense
|
1 | 1 | ||||||||||||||||||||||||||
Cash
dividends - $.88 per share
|
(4,179 | ) | (4,179 | ) | ||||||||||||||||||||||||
Balance
at December 31, 2007
|
$ | 11,375 | $ | 30,252 | $ | 35,705 | $ | (166 | ) | $ | (6,242 | ) | $ | 70,924 | ||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
Income
|
$ | 7,551 | 7,551 | 7,551 | ||||||||||||||||||||||||
Change
in net unrealized (loss) on investment securities available-for- sale, net
of reclassification adjustment and tax effects
|
(4,505 | ) | (4,505 | ) | (4,505 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
$ | 3,046 | ||||||||||||||||||||||||||
Issuance
of 50 shares of treasury stock upon exercise of employee stock
options
|
(1 | ) | 2 | 1 | ||||||||||||||||||||||||
Recognition
of stock option expense
|
18 | 18 | ||||||||||||||||||||||||||
Cash
dividends - $.89 per share
|
(4,842 | ) | (4,842 | ) | ||||||||||||||||||||||||
Balance
at December 31, 2008
|
$ | 11,375 | $ | 30,269 | $ | 38,414 | $ | (4,671 | ) | $ | (6,240 | ) | $ | 69,147 | ||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
Income
|
$ | 7,937 | 7,937 | 7,937 | ||||||||||||||||||||||||
Change
in net unrealized (loss) on investment securities available-for- sale, net
of reclassification adjustment and tax effects
|
2,088 | 2,088 | 2,088 | |||||||||||||||||||||||||
Total
comprehensive income
|
$ | 10,025 | ||||||||||||||||||||||||||
Cash
dividends - $.92 per share
|
(5,005 | ) | (5,005 | ) | ||||||||||||||||||||||||
Balance
at December 31, 2009
|
$ | 11,375 | $ | 30,269 | $ | 41,346 | $ | (2,583 | ) | $ | (6,240 | ) | $ | 74,167 |
(Amounts in thousands)
|
Year Ended December 31,
|
|||||||||||
OPERATING
ACTIVITIES
|
2009
|
2008
|
2007
|
|||||||||
Net
income
|
$ | 7,937 | $ | 7,551 | $ | 6,127 | ||||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||||||
Provision
for loan losses
|
800 | 700 | 150 | |||||||||
Depreciation
and amortization
|
762 | 710 | 663 | |||||||||
Stock
option expense
|
— | 18 | 1 | |||||||||
Premium
amortization on investment securities
|
322 | 95 | 120 | |||||||||
Discount
accretion on investment securities
|
(1,228 | ) | (677 | ) | (549 | ) | ||||||
Impairment
loss on investment securities
|
— | 437 | — | |||||||||
Core
deposit discount amortization net of accretion
|
269 | 181 | (35 | ) | ||||||||
Deferred
income tax benefit
|
(166 | ) | (471 | ) | (104 | ) | ||||||
Gain
on sale of mortgage loans originated for resale
|
(300 | ) | (136 | ) | (89 | ) | ||||||
Proceeds
from sale of mortgage loans originated for resale
|
20,130 | 8,992 | 7,467 | |||||||||
Originations
of mortgage loans originated for resale
|
(27,402 | ) | (12,218 | ) | (4,035 | ) | ||||||
(Gain)
loss on sales of investment securities
|
138 | (289 | ) | (483 | ) | |||||||
Gain
on sale of foreclosed real estate
|
(9 | ) | (31 | ) | — | |||||||
(Increase)
decrease in accrued interest receivable
|
15 | (987 | ) | 41 | ||||||||
Increase
in cash surrender value of bank owned life insurance
|
(748 | ) | (707 | ) | (558 | ) | ||||||
(Increase)
decrease in other assets - net
|
107 | (104 | ) | (143 | ) | |||||||
(Increase)
in prepaid FDIC insurance
|
(2,780 | ) | — | — | ||||||||
Increase
(decrease) in accrued interest and other expenses
|
(387 | ) | 32 | 734 | ||||||||
Increase
(decrease) in other liabilities - net
|
(181 | ) | 85 | 5 | ||||||||
Loss
from sale of premises and equipment
|
— | — | 3 | |||||||||
NET
CASH PROVIDED (USED IN) BY OPERATING ACTIVITIES
|
$ | (2,721 | ) | $ | 3,181 | $ | 9,315 | |||||
INVESTING
ACTIVITIES
|
||||||||||||
Proceeds
from sales of investment securities available-for-sale
|
$ | 82,407 | $ | 80,025 | $ | 79,828 | ||||||
Proceeds
from maturities and redemption of investment securities
available-for-sale
|
19,672 | 36,148 | 22,874 | |||||||||
Purchases
of investment securities available-for-sale
|
(134,338 | ) | (120,676 | ) | (93,968 | ) | ||||||
Proceeds
from maturities and redemption of investment securities
held-to-maturity
|
2,017 | 2,015 | 2,012 | |||||||||
Proceeds
from sales of investment securities held-to-maturity
|
— | — | 375 | |||||||||
Purchases
of investment securities held-to-maturity
|
(4,000 | ) | (467 | ) | — | |||||||
Proceeds
from sales of restricted securities
|
— | 3,601 | 3,427 | |||||||||
Purchases
of restricted securities
|
(1,461 | ) | (4,171 | ) | (2,820 | ) | ||||||
Proceeds
from bank owned life insurance
|
530 | — | — | |||||||||
Net
(increase) decrease in loans
|
7,920 | (29,184 | ) | (22,277 | ) | |||||||
Purchases
of premises and equipment
|
(3,023 | ) | (1,476 | ) | (692 | ) | ||||||
Purchase
of investment in real estate venture
|
— | (18 | ) | (485 | ) | |||||||
Purchase
of bank net of cash acquired
|
— | — | (13,626 | ) | ||||||||
Proceeds
from sales of premises and equipment
|
— | — | 2 | |||||||||
Purchase
of bank owned life insurance
|
— | — | (1,000 | ) | ||||||||
Proceeds
from sale of foreclosed real estate
|
441 | 384 | 41 | |||||||||
Decrease
in other liabilities related to acquisition
|
— | (152 | ) | — | ||||||||
NET
CASH (USED IN) INVESTING ACTIVITIES
|
$ | (29,835 | ) | $ | (33,971 | ) | $ | (26,309 | ) | |||
FINANCING
ACTIVITIES
|
||||||||||||
Net
increase (decrease) in deposits
|
$ | 75,957 | $ | 11,701 | $ | (616 | ) | |||||
Net
increase (decrease) in short-term borrowings
|
(37,870 | ) | 7,983 | 17,170 | ||||||||
Proceeds
from long-term borrowings
|
13,000 | 25,000 | 15,000 | |||||||||
Repayment
of long-term borrowings
|
(12,051 | ) | (9,077 | ) | (10,262 | ) | ||||||
Proceeds
from sale of treasury stock
|
— | 1 | — | |||||||||
Acquisition
of treasury stock
|
— | — | (332 | ) | ||||||||
Cash
dividends paid
|
(5,005 | ) | (4,842 | ) | (4,179 | ) | ||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
$ | 34,031 | $ | 30,766 | $ | 16,781 | ||||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
$ | 1,475 | $ | (24 | ) | $ | (213 | ) | ||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
9,951 | 9,975 | 10,188 | |||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 11,426 | $ | 9,951 | $ | 9,975 |
Year Ended December 31, 2009
|
||||||||||||
Weighted
Average
|
||||||||||||
Net Income
|
Number
of Shares
|
Per
Share
|
||||||||||
Numerators
|
Denominators
|
Amount
|
||||||||||
Net
income
|
$ | 7,937 | ||||||||||
Basic
earnings per share:
|
||||||||||||
Income
available to common stockholders
|
$ | 7,937 | 5,440 | $ | 1.46 | |||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
options
|
2 | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Income
available to common stockholders
|
$ | 7,937 | 5,442 | $ | 1.46 |
Year Ended December 31,
2008
|
||||||||||||
Weighted Average
|
||||||||||||
Net Income
|
Number of Shares
|
Per Share
|
||||||||||
Numerators
|
Denominators
|
Amount
|
||||||||||
Net
income
|
$ | 7,551 | ||||||||||
Basic
earnings per share:
|
||||||||||||
Income
available to common stockholders
|
$ | 7,551 | 5,440 | $ | 1.39 | |||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
options
|
2 | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Income
available to common stockholders
|
$ | 7,551 | 5,442 | $ | 1.39 |
Year Ended December 31, 2007
|
||||||||||||
Weighted Average
|
||||||||||||
Net Income
|
Number of Shares
|
Per Share
|
||||||||||
Numerators
|
Denominators
|
Amount
|
||||||||||
Net
income
|
$ | 6,127 | ||||||||||
Basic
earnings per share:
|
||||||||||||
Income
available to common stockholders
|
$ | 6,127 | 4,674 | $ | 1.31 | |||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
options
|
6 | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Income
available to common stockholders
|
$ | 6,127 | 4,680 | $ | 1.31 |
Purchase
price
|
$ | 33,565 | ||
Carrying
value of net assets acquired
|
(14,329 | ) | ||
Excess
of purchase price over carrying value of net assets
acquired
|
19,236 | |||
Purchase
accounting adjustments:
|
||||
Investment
securities
|
182 | |||
Loans
|
1,101 | |||
Premises
and equipment
|
(148 | ) | ||
Deposits
|
167 | |||
Borrowings
|
97 | |||
Severance
and related costs
|
(877 | ) | ||
Deferred
taxes
|
232 | |||
Subtotal
|
19,990 | |||
Core
deposit intangibles
|
(2,081 | ) | ||
Goodwill
|
$ | 17,909 |
Assets
|
||||
Cash
and cash equivalents
|
$ | 1,387 | ||
Interest-bearing
deposits in other banks
|
68 | |||
Federal
funds sold
|
2,488 | |||
Investment
securities
|
13,122 | |||
Loans,
net of allowances for loan losses
|
104,752 | |||
Premises
and equipment-net
|
3,292 | |||
Accrued
interest receivable
|
596 | |||
Cash
surrender value of bank-owned life insurance
|
2,950 | |||
Goodwill
and other intangibles
|
19,838 | |||
Other
assets
|
1,065 | |||
Total
Assets
|
$ | 149,558 | ||
Liabilities
|
||||
Deposits
|
$ | 109,672 | ||
Borrowings
|
5,908 | |||
Other
liabilities
|
413 | |||
Total
Liabilities
|
$ | 115,993 | ||
Fair
Value of Net Assets Acquired
|
$ | 33,565 |
(Dollars
in thousands, except per share amounts)
|
For
the Year Ended
|
|||||||
2007
|
2006
|
|||||||
Net
interest income
|
$ | 17,100 | $ | 17,182 | ||||
Provision
for loan losses
|
206 | 580 | ||||||
Net
interest income after provision for loan losses
|
16,894 | 16,602 | ||||||
Noninterest
income
|
4,658 | 4,245 | ||||||
Noninterest
expense
|
13,575 | 12,897 | ||||||
Income
before income tax expense
|
7,977 | 7,950 | ||||||
Income
tax expense
|
1,206 | 1,415 | ||||||
Net
Income
|
$ | 6,771 | $ | 6,535 | ||||
Net
Income Per Common Share
|
||||||||
Basic
|
$ | 1.21 | $ | 1.19 | ||||
Diluted
|
$ | 1.21 | $ | 1.19 | ||||
Average
Common Shares Outstanding
|
||||||||
Basic
|
5,606,316 | 5,503,359 | ||||||
Diluted
|
5,611,990 | 5,509,996 |
Available-for-Sale
Securities
|
||||||||||||||||
(Amounts
in thousands)
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31,
2009:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Obligations
of U.S. Government Corporations and Agencies:
|
||||||||||||||||
Mortgage-backed
|
$ | 52,730 | $ | 1,074 | $ | (575 | ) | $ | 53,229 | |||||||
Other
|
6,044 | 155 | (6 | ) | 6,193 | |||||||||||
Obligations
of state and political subdivisions
|
168,563 | 1,650 | (7,613 | ) | 162,600 | |||||||||||
Corporate
securities
|
44,262 | 1,651 | (9 | ) | 45,904 | |||||||||||
Marketable
equity securities
|
2,027 | 187 | (455 | ) | 1,759 | |||||||||||
Restricted
equity securities
|
8,139 | — | — | 8,139 | ||||||||||||
Total
|
$ | 281,765 | $ | 4,717 | $ | (8,658 | ) | $ | 277,824 |
Held-to-Maturity Securities
|
||||||||||||||||
(Amounts
in thousands)
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31,
2009:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Obligations
of U.S. Government Corporations and Agencies:
|
||||||||||||||||
Mortgage-backed
|
$ | 159 | $ | 2 | $ | — | $ | 161 | ||||||||
Other
|
3,000 | 11 | (34 | ) | 2,977 | |||||||||||
Obligations
of state and political subdivisions
|
1,815 | 2 | (19 | ) | 1,798 | |||||||||||
Total
|
$ | 4,974 | $ | 15 | $ | (53 | ) | $ | 4,936 |
Available-for-Sale
Securities
|
||||||||||||||||
(Amounts
in thousands)
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31,
2008:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Obligations
of U.S. Government Corporations and Agencies:
|
||||||||||||||||
Mortgage-backed
|
$ | 64,966 | $ | 2,032 | $ | — | $ | 66,998 | ||||||||
Other
|
11,011 | 335 | — | 11,346 | ||||||||||||
Obligations
of state and political subdivisions
|
142,805 | 308 | (9,652 | ) | 133,461 | |||||||||||
Corporate
securities
|
19,650 | 198 | (67 | ) | 19,781 | |||||||||||
Marketable
equity securities
|
2,605 | 253 | (947 | ) | 1,911 | |||||||||||
Restricted
equity securities
|
6,678 | — | — | 6,678 | ||||||||||||
Total
|
$ | 247,715 | $ | 3,126 | $ | (10,666 | ) | $ | 240,175 |
Held-to-Maturity Securities
|
||||||||||||||||
(Amounts
in thousands)
|
Gross
|
Gross
|
Estimated
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31,
2008:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Obligations
of U.S. Government Corporations and Agencies:
|
||||||||||||||||
Mortgage-backed
|
$ | 176 | $ | — | $ | (3 | ) | $ | 173 | |||||||
Other
|
— | — | — | — | ||||||||||||
Obligations
of state and political subdivisions
|
2,814 | 4 | (85 | ) | 2,733 | |||||||||||
Total
|
$ | 2,990 | $ | 4 | $ | (88 | ) | $ | 2,906 |
December 31, 2009
|
||||||||||||||||||||
U.S.
Government
|
Obligations
|
|||||||||||||||||||
Agency
&
|
of
State
|
Marketable
|
Restricted
|
|||||||||||||||||
Corporation
|
&
Political
|
Equity
|
Equity
|
Corporate
|
||||||||||||||||
Obligations1
|
Subdivisions2
|
Securities3
|
Securities3
|
Securities
|
||||||||||||||||
Available-For-Sale:
|
||||||||||||||||||||
Within
1 Year:
|
||||||||||||||||||||
Amortized
cost
|
$ | 100 | $ | — | $ | — | $ | — | $ | 6,123 | ||||||||||
Estimated
fair value
|
103 | — | — | — | 6,217 | |||||||||||||||
Weighted
average yield
|
4.70 | % | — | — | — | 4.46 | % | |||||||||||||
1 -
5 Years:
|
||||||||||||||||||||
Amortized
cost
|
2,000 | 454 | — | — | 35,829 | |||||||||||||||
Estimated
fair value
|
2,003 | 468 | — | — | 37,363 | |||||||||||||||
Weighted
average yield
|
2.20 | % | 4.02 | % | — | — | 4.49 | % | ||||||||||||
5 -
10 Years:
|
||||||||||||||||||||
Amortized
cost
|
4,477 | 1,684 | — | — | 2,310 | |||||||||||||||
Estimated
fair value
|
4,638 | 1,727 | — | — | 2,323 | |||||||||||||||
Weighted
average yield
|
4.57 | % | 4.26 | % | — | — | 1.79 | % | ||||||||||||
After
10
|
||||||||||||||||||||
Amortized
cost
|
52,197 | 166,425 | 2,027 | 8,139 | — | |||||||||||||||
Estimated
fair value
|
52,678 | 160,406 | 1,759 | 8,139 | — | |||||||||||||||
Weighted
average yield
|
4.68 | % | 5.20 | % | 2.65 | % | .94 | % | — | |||||||||||
Total:
|
||||||||||||||||||||
Amortized
cost
|
$ | 58,774 | $ | 168,563 | $ | 2,027 | $ | 8,139 | $ | 44,262 | ||||||||||
Estimated
fair value
|
59,422 | 162,601 | 1,759 | 8,139 | 45,903 | |||||||||||||||
Weighted
average yield
|
4.59 | % | 5.19 | % | 2.65 | % | .94 | % | 4.34 | % |
December 31, 2009
|
||||||||||||||||||||
U.S.
Government
|
Obligations
|
|||||||||||||||||||
Agency
&
|
of
State
|
Marketable
|
Restricted
|
|||||||||||||||||
Corporation
|
&
Political
|
Equity
|
Equity
|
Corporate
|
||||||||||||||||
Obligations1
|
Subdivisions2
|
Securities3
|
Securities3
|
Securities
|
||||||||||||||||
Held-To-Maturity:
|
||||||||||||||||||||
Within
1 Year:
|
||||||||||||||||||||
Amortized
cost
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Estimated
fair value
|
— | — | — | — | — | |||||||||||||||
Weighted
average yield
|
— | — | — | — | — | |||||||||||||||
1 -
5 Years:
|
||||||||||||||||||||
Amortized
cost
|
2,000 | 1,348 | — | — | — | |||||||||||||||
Estimated
fair value
|
1,966 | 1,339 | — | — | — | |||||||||||||||
Weighted
average yield
|
2.04 | % | 3.97 | % | — | — | — | |||||||||||||
5 -
10 Years:
|
||||||||||||||||||||
Amortized
cost
|
1,159 | — | — | — | — | |||||||||||||||
Estimated
fair value
|
1,172 | — | — | — | — | |||||||||||||||
Weighted
average yield
|
3.80 | % | — | — | — | — | ||||||||||||||
After
10 Years:
|
||||||||||||||||||||
Amortized
cost
|
— | 467 | — | — | — | |||||||||||||||
Estimated
fair value
|
— | 459 | — | — | — | |||||||||||||||
Weighted
average yield
|
— | 4.85 | % | — | — | — | ||||||||||||||
Total:
|
||||||||||||||||||||
Amortized
cost
|
$ | 3,159 | $ | 1,815 | $ | — | $ | — | $ | — | ||||||||||
Estimated
fair value
|
3,138 | 1,798 | — | — | — | |||||||||||||||
Weighted
average yield
|
2.69 | % | 4.20 | % | — | — | — |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(Amounts
in thousands)
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
Direct
obligations of the
|
||||||||||||||||||||||||
U.S.
Government
|
$ | 2,961 | $ | 39 | $ | — | $ | — | $ | 2,961 | $ | 39 | ||||||||||||
Federal
Agency
|
||||||||||||||||||||||||
Backed
Securities
|
31,545 | 575 | — | — | 31,545 | 575 | ||||||||||||||||||
Municipal
Bonds
|
48,858 | 1,483 | 37,530 | 6,150 | 86,388 | 7,633 | ||||||||||||||||||
Corporate
Securities
|
1,062 | 9 | — | — | 1,062 | 9 | ||||||||||||||||||
Equities
|
148 | 19 | 1,111 | 436 | 1,259 | 455 | ||||||||||||||||||
$ | 84,574 | $ | 2,125 | $ | 38,641 | $ | 6,586 | $ | 123,215 | $ | 8,711 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(Amounts
in thousands)
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
Direct
obligations of the
|
||||||||||||||||||||||||
U.S.
Government
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Federal
Agency
|
||||||||||||||||||||||||
Backed
Securities
|
— | — | 173 | 2 | 173 | 2 | ||||||||||||||||||
Municipal
Bonds
|
104,558 | 7,963 | 6,512 | 1,774 | 111,070 | 9,737 | ||||||||||||||||||
Corporate
Securities
|
7,039 | 68 | — | — | 7,039 | 68 | ||||||||||||||||||
Equities
|
428 | 119 | 728 | 828 | 1,156 | 947 | ||||||||||||||||||
$ | 112,025 | $ | 8,150 | $ | 7,413 | $ | 2,604 | $ | 119,438 | $ | 10,754 |
|
A.
|
Level 1: Fair
value is based on unadjusted quoted prices in active markets that are
accessible to the Bank for identical assets. These generally provide the
most reliable evidence and are used to measure fair value whenever
available.
|
|
B.
|
Level 2: Fair
value is based on significant inputs, other than Level 1 inputs, that are
observable either directly or indirectly for substantially the full term
of the asset through corroboration with observable market date. Level 2
inputs include quoted market prices in active markets for similar assets,
quoted market prices that are not active for identical or similar assets
and other observable inputs.
|
|
C.
|
Level 3: Fair
value is based on significant unobservable inputs. Examples of valuation
methodologies that would result in Level 3 classification include option
pricing models, discounted cash flows and other similar
techniques.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Available
for Sale Securities
|
||||||||||||||||
Obligations
of US Government Agencies
|
||||||||||||||||
Mortgaged-backed
|
$
|
—
|
$
|
53,229
|
$
|
—
|
$
|
53,229
|
||||||||
Other
|
—
|
6,193
|
—
|
6,193
|
||||||||||||
Obligations
of state and political subdivisions
|
—
|
162,600
|
—
|
162,600
|
||||||||||||
Corporate
securities
|
—
|
45,904
|
—
|
45,904
|
||||||||||||
Equity
securities
|
1,759
|
—
|
—
|
1,759
|
||||||||||||
Restricted
equity securities
|
—
|
8,139
|
—
|
8,139
|
||||||||||||
$
|
1,759
|
$
|
276,065
|
$
|
—
|
$
|
277,824
|
2009
|
2008
|
|||||||
Commercial,
Financial, and Agricultural
|
$ | 38,932 | $ | 33,104 | ||||
Tax-exempt
|
12,525 | 18,920 | ||||||
Real
estate mortgages - Held-for-sale
|
10,429 | 3,613 | ||||||
Real
estate mortgages - Consumer
|
127,663 | 132,675 | ||||||
Real
estate mortgages - Commercial
|
207,296 | 206,095 | ||||||
Consumer
|
10,802 | 15,291 | ||||||
Gross
loans
|
$ | 407,647 | $ | 409,698 | ||||
Add
(deduct): Unearned discount
|
(1,273 | ) | (1,711 | ) | ||||
Net deferred loan fees and costs
|
323 | 380 | ||||||
Loans,
net of unearned income
|
$ | 406,697 | $ | 408,367 |
2009
|
2008
|
2007
|
||||||||||
Balance,
January 1
|
$ | 5,195 | $ | 5,046 | $ | 3,671 | ||||||
Provision
charged to operations
|
800 | 700 | 150 | |||||||||
Loans
charged off
|
(734 | ) | (739 | ) | (236 | ) | ||||||
Recoveries
|
61 | 188 | 179 | |||||||||
Allowance
purchased
|
— | — | 1,282 | |||||||||
Balance,
December 31
|
$ | 5,322 | $ | 5,195 | $ | 5,046 |
2009
|
2008
|
2007
|
||||||||||
Gross
interest due under terms
|
$ | 242 | $ | 145 | $ | 258 | ||||||
Amount
included in income
|
(61 | ) | (94 | ) | (144 | ) | ||||||
Interest
income not recognized
|
$ | 181 | $ | 51 | $ | 114 |
2009
|
2008
|
2007
|
||||||||||
Balance,
January 1
|
$ | 277 | $ | 297 | $ | 254 | ||||||
Servicing
asset additions
|
148 | 63 | 103 | |||||||||
Amortization
|
(79 | ) | (83 | ) | (60 | ) | ||||||
Balance,
December 31
|
$ | 346 | $ | 277 | $ | 297 |
2009
|
2008
|
|||||||
Land
|
$ | 1,746 | $ | 1,746 | ||||
Buildings
|
9,815 | 8,822 | ||||||
Leasehold
improvements
|
390 | 391 | ||||||
Equipment
|
8,153 | 6,146 | ||||||
20,104 | 17,105 | |||||||
Less: Accumulated
depreciation
|
8,639 | 7,936 | ||||||
Total
|
$ | 11,465 | $ | 9,169 |
Gross
|
Accumulated
|
|||||||||||||||
Carrying Amount
|
Amortization/(Accretion)
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Unamortized
intangible asset:
|
||||||||||||||||
Goodwill
|
$ | 19,133 | $ | 19,133 | $ | — | $ | — | ||||||||
Core
deposit intangibles
|
$ | 2,218 | $ | 2,218 | $ | 688 | $ | 399 | ||||||||
Premium
discount (negative premium) on acquired certificates of
deposit
|
$ | (385 | ) | $ | (385 | ) | $ | (383 | ) | $ | (362 | ) |
Amortization
|
Accretion
of Premium Discount
|
|||||||
of
Core
|
(Negative
Premium)
|
|||||||
Deposit Intangible
|
on Certificates of Deposit
|
|||||||
2010
|
289
|
(2)
|
||||||
2011
|
289
|
—
|
||||||
2012
|
283
|
—
|
||||||
2013
|
273
|
—
|
||||||
2014
|
273 |
—
|
2009
|
2008
|
|||||||
Demand
- non-interest bearing
|
$ | 61,779 | $ | 58,178 | ||||
Demand
- interest bearing
|
117,229 | 83,912 | ||||||
Savings
|
116,857 | 94,700 | ||||||
Time,
$100,000 and over
|
96,335 | 87,259 | ||||||
Other
time
|
188,369 | 180,584 | ||||||
Total
deposits
|
$ | 580,569 | $ | 504,633 |
2010
|
$ | 65,866 | ||
2011
|
15,567 | |||
2012
|
8,139 | |||
2013
|
5,120 | |||
2014
|
1,643 | |||
$ | 96,335 |
(Amounts in thousands) |
2009
|
|||||||||||||||
Maximum
|
||||||||||||||||
Ending
|
Average
|
Month
End
|
Average
|
|||||||||||||
Balance
|
Balance
|
Balance
|
Rate
|
|||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
$ | 17,024 | $ | 19,385 | $ | 23,000 | 1.75 | % | ||||||||
Federal
Home Loan Bank
|
— | 4,479 | 31,350 | .72 | % | |||||||||||
U.S.
Treasury tax and loan notes
|
438 | 440 | 907 | — | % | |||||||||||
Total
|
$ | 17,462 | $ | 24,304 | $ | 55,257 | 1.53 | % |
(Amounts in thousands) |
2008
|
|||||||||||||||
Maximum
|
||||||||||||||||
Ending
|
Average
|
Month
End
|
Average
|
|||||||||||||
Balance
|
Balance
|
Balance
|
Rate
|
|||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
$ | 20,572 | $ | 18,245 | $ | 26,279 | 2.62 | % | ||||||||
Federal
Home Loan Bank
|
32,200 | 11,265 | 32,500 | 1.59 | % | |||||||||||
U.S.
Treasury tax and loan notes
|
2,560 | 618 | 2,559 | 1.82 | % | |||||||||||
Total
|
$ | 55,332 | $ | 30,128 | $ | 61,338 | 1.84 | % |
2009
|
2008
|
|||||||
Due
2009, 3.87% to 5.01%
|
$ | — | 12,000 | |||||
Due
2010, 4.95% to 6.76%
|
23,520 | 23,556 | ||||||
Due
2011, 2.73% to 5.03%
|
12,000 | 12,000 | ||||||
Due
2012, 1.44% to 4.93%
|
16,000 | 10,000 | ||||||
Due
2013, 2.48% to 4.60%
|
17,000 | 10,000 | ||||||
Due
2014, 5.41%
|
3,750 | 3,750 | ||||||
Due
2018, 3.91% to 4.86%
|
8,000 | 8,000 | ||||||
Due
2028, 5.14%
|
2,000 | 2,000 | ||||||
$ | 82,270 | $ | 81,306 |
2009
|
2008
|
2007
|
||||||||||
Federal
|
||||||||||||
Current
|
$ | 1,484 | $ | 1,865 | $ | 1,456 | ||||||
Deferred
(benefit)
|
(177 | ) | (419 | ) | (104 | ) | ||||||
$ | 1,307 | $ | 1,446 | $ | 1,352 | |||||||
State
|
||||||||||||
Current
|
(40 | ) | — | 39 | ||||||||
Deferred
|
12 | (52 | ) | — | ||||||||
$ | (28 | ) | $ | (52 | ) | $ | 39 | |||||
Total
provision for income taxes
|
$ | 1,279 | $ | 1,394 | $ | 1,391 |
(Amounts
in thousands)
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
Provision
at statutory rate
|
$ | 3,133 | 34.0 | $ | 3,041 | 34.0 | % | $ | 2,556 | 34.0 | % | |||||||||||||
Tax-exempt
income
|
(1,463 | ) | (15.9 | ) | (1,397 | ) | (15.6 | ) | (1,060 | ) | (14.1 | ) | ||||||||||||
Non-deductible
expenses
|
147 | 1.6 | 177 | 2.0 | 165 | 2.2 | ||||||||||||||||||
Tax
credit from limited partnership
|
||||||||||||||||||||||||
Less
amortization - net
|
(134 | ) | (1.5 | ) | (136 | ) | (1.5 | ) | (79 | ) | (1.1 | ) | ||||||||||||
Bank
owned life insurance income - net
|
(337 | ) | (3.7 | ) | (240 | ) | (2.7 | ) | (190 | ) | (2.5 | ) | ||||||||||||
Other-net
|
(39 | ) | (.3 | ) | 1 | — | (40 | ) | (.5 | ) | ||||||||||||||
Applicable
federal income tax and rate
|
$ | 1,307 | 14.2 | % | $ | 1,446 | 16.2 | % | $ | 1,352 | 18.0 | % |
2009
|
2008
|
|||||||
Deferred
Tax Assets:
|
||||||||
Allowance
for loan losses
|
$ | 1,791 | $ | 1,742 | ||||
Deferred
compensation
|
435 | 412 | ||||||
Mortgage
servicing rights
|
2 | — | ||||||
Contributions
|
6 | 5 | ||||||
Non-accrual
interest
|
5 | 30 | ||||||
Leases
|
112 | 114 | ||||||
Limited
partnership
|
100 | 70 | ||||||
Alternative
minimum tax credits
|
356 | 84 | ||||||
Tax
credits from limited partnerships
|
531 | 300 | ||||||
Unrealized
investment securities losses-net
|
1,358 | 2,429 | ||||||
Impairment
loss on investment securities
|
129 | 177 | ||||||
Capital
and net operating loss carry forwards
|
8 | 23 | ||||||
Total
|
$ | 4,833 | $ | 5,386 | ||||
Deferred
Tax Liabilities:
|
||||||||
Loan
fees and costs
|
$ | 205 | $ | 211 | ||||
Depreciation
|
550 | 271 | ||||||
Accretion
|
173 | 26 | ||||||
Mortgage
servicing rights
|
— | 4 | ||||||
Intangibles
|
392 | 452 | ||||||
Total
|
$ | 1,320 | $ | 964 | ||||
Net
Deferred Tax Asset
|
$ | 3,513 | $ | 4,422 |
2009
|
2008
|
2007
|
||||||||||
Interest
paid on deposits and other borrowings
|
$ | 15,874 | $ | 18,268 | $ | 17,448 | ||||||
Income
taxes paid
|
$ | 1,650 | $ | 1,598 | $ | 1,752 |
Assets
Acquired:
|
||||
Investment
securities
|
$ | 13,122 | ||
Loan,
net of allowances for loan losses
|
104,752 | |||
Premises
and equipment-net
|
3,292 | |||
Accrued
interest receivable
|
596 | |||
Cash
surrender value of bank-owned life insurance
|
2,950 | |||
Goodwill
and other intangibles
|
19,838 | |||
Other
assets
|
1,065 | |||
Total
Assets Acquired
|
$ | 145,615 | ||
Liabilities
Assumed:
|
||||
Deposits
|
$ | 109,672 | ||
Borrowings
|
5,908 | |||
Other
liabilities
|
413 | |||
Total
Liabilities Assumed
|
$ | 115,993 | ||
Net
Non-Cash Assets Acquired
|
$ | 29,622 |
Year Ending December 31
|
||||
2010
|
113,000 | |||
2011
|
113,000 | |||
2012
|
115,000 | |||
2013
|
132,000 | |||
2014
|
132,000 | |||
Thereafter
|
384,000 | |||
Total
minimum lease payments
|
989,000 | |||
Less
amounts representing interest
|
279,000 | |||
Present
value of net minus lease payments
|
$ | 710,000 |
2009
|
2008
|
2007
|
||||||||||
Balance
at January 1
|
$ | 3,542 | $ | 3,650 | $ | 939 | ||||||
Additions
|
3,881 | 1,779 | 4,074 | |||||||||
Deductions
|
(2,972 | ) | (1,887 | ) | (1,363 | ) | ||||||
Balance
at December 31
|
$ | 4,451 | $ | 3,542 | $ | 3,650 |
(Amounts
in thousands)
|
To
Be Well
|
|||||||||||||||||||||||
Capitalized
Under
|
||||||||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2009:
|
||||||||||||||||||||||||
Total
Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
$ | 66,666 | 12.88 | % | $ | 41,421 | 8.00 | % | $ | 51,777 | 10.00 | % | ||||||||||||
Tier
I Capital
|
||||||||||||||||||||||||
(to
Risk Weighted Assets)
|
61,344 | 11.85 | % | 20,711 | 4.00 | % | 31,066 | 6.00 | % | |||||||||||||||
Tier
I Capital
|
||||||||||||||||||||||||
(to
Average Assets)
|
61,344 | 8.21 | % | 29,884 | 4.00 | % | 37,355 | 5.00 | % |
(Amounts in
thousands)
|
Actual
|
For Capital
Adequacy Purposes
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Capital
(to
Risk Weighted Assets)
|
$ | 63,694 | 13.03 | % | $ | 39,245 | 8.00 | % | $ | 49,057 | 10.00 | % | ||||||||||||
Tier
I Capital
(to
Risk Weighted Assets)
|
58,499 | 11.97 | % | 19,623 | 4.00 | % | 29,434 | 6.00 | % | |||||||||||||||
Tier
I Capital
(to
Average Assets)
|
58,499 | 8.45 | % | 27,706 | 4.00 | % | 34,633 | 5.00 | % |
2009
|
2008
|
|||||||
Financial
instruments whose contract amounts represent credit risk:
|
||||||||
Commitments
to extend credit
|
$ | 63,247 | $ | 52,762 | ||||
Financial
standby letters of credit
|
$ | 843 | $ | 904 | ||||
Performance
standby letters of credit
|
$ | 5,806 | $ | 6,936 |
(Amounts
in thousands)
|
Years Ended December 31,
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Unrealized
holding (losses) on available-for-sale investment securities arising
during the period
|
$ | (3,301 | ) | $ | (7,000 | ) | $ | 330 | ||||
Less
reclassification adjustment for net gains and losses realized in
income
|
(138 | ) | (148 | ) | 483 | |||||||
Change
in unrealized (losses) before tax effect
|
$ | (3,163 | ) | $ | (6,852 | ) | $ | (153 | ) | |||
Tax
effects
|
1,075 | 2,347 | (113 | ) | ||||||||
Net
change in unrealized (losses)
|
$ | (2,088 | ) | $ | (4,505 | ) | $ | (40 | ) |
Year
|
Number of Shares
|
|||
2001
|
3,260
|
|||
2002
|
7,747
|
|||
2003
|
8,000
|
|||
2004
|
13,932
|
|||
2005
|
21,491
|
|||
2006
|
22,964
|
|||
2007
|
25,900
|
|||
2008
|
34,389
|
|||
2009
|
39,772
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Stock
|
Exercise
|
Stock
|
Exercise
|
Stock
|
Exercise
|
|||||||||||||||||||
Options
|
Price
|
Options
|
Price
|
Options
|
Price
|
|||||||||||||||||||
Balance
at January 1
|
41,695 | $ | 16.86 | 54,562 | $ | 17.65 | 51,383 | $ | 17.55 | |||||||||||||||
Granted
|
— | — | — | — | 6,250 | 16.75 | ||||||||||||||||||
Granted
due to stock dividend
|
— | — | — | — | — | — | ||||||||||||||||||
Exercised
|
— | — | (50 | ) | 15.88 | — | — | |||||||||||||||||
Forfeited
|
(9,972 | ) | 15.85 | (12,817 | ) | 19.80 | (3,071 | ) | 15.95 | |||||||||||||||
Balance
at December 31
|
31,723 | 17.17 | 41,695 | 16.86 | 54,562 | 17.55 | ||||||||||||||||||
Exercisable
at December 31
|
31,723 | $ | 17.17 | 41,695 | $ | 16.86 | 48,312 | $ | 17.65 | |||||||||||||||
Weighted
average fair value of options granted during the year
|
$ | 2.98 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||
Number
|
Remaining
|
Exercise
|
Number
|
Exercise
|
||||||||||||||||
Year
|
Outstanding*
|
Contractual
Life
|
Price
|
Exercisable
|
Price
|
|||||||||||||||
2000
|
4,950 | .75 | 10.28 | 4,950 | 10.28 | |||||||||||||||
2002
|
7,394 | 2.75 | 15.08 | 7,394 | 15.08 | |||||||||||||||
2003
|
10,231 | 3.75 | 21.11 | 10,231 | 21.11 | |||||||||||||||
2005
|
3,148 | 5.75 | 20.95 | 3,148 | 20.95 | |||||||||||||||
2007
|
6,000 | 8.00 | 16.75 | 6,000 | 16.75 | |||||||||||||||
31,723 | 17.17 | 31,723 | 17.17 |
(Amounts
in thousands)
|
2009
|
2008
|
||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
FINANCIAL
ASSETS:
|
||||||||||||||||
Cash
and due from banks
|
$ | 4,199 | $ | 4,199 | $ | 9,945 | $ | 9,945 | ||||||||
Short-term
investments
|
7,227 | 7,227 | 6 | 6 | ||||||||||||
Investment
securities - available for sale
|
277,824 | 277,824 | 240,175 | 240,175 | ||||||||||||
Investment
securities - held to maturity
|
4,974 | 4,936 | 2,990 | 2,906 | ||||||||||||
Net
loans
|
401,375 | 415,261 | 403,172 | 413,226 | ||||||||||||
Accrued
interest receivable
|
4,213 | 4,213 | 4,228 | 4,228 | ||||||||||||
Cash
surrender value of life insurance
|
17,622 | 17,622 | 17,157 | 17,157 | ||||||||||||
FINANCIAL
LIABILITIES:
|
||||||||||||||||
Deposits
|
580,569 | 558,389 | 504,633 | 499,922 | ||||||||||||
Short-term
borrowings
|
17,462 | 17,462 | 55,332 | 55,332 | ||||||||||||
Long-term
borrowings
|
82,976 | 86,771 | 82,062 | 87,555 | ||||||||||||
Accrued
interest and other expenses
|
3,101 | 3,101 | 3,488 | 3,488 | ||||||||||||
OFF-BALANCE
SHEET FINANCIAL INSTRUMENTS:
|
||||||||||||||||
Commitments
to extend credit
|
63,247 | 52,762 | ||||||||||||||
Financial
standby letters of credit
|
843 | 904 | ||||||||||||||
Performance
standby letters of credit
|
5,806 | 6,936 |
BALANCE
SHEETS
|
||||||||
(Amounts
in thousands)
|
December 31
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
in subsidiary bank
|
$ | 1,899 | $ | 1,380 | ||||
Investment
in subsidiary bank
|
79,618 | 74,804 | ||||||
Investment
in other equity securities
|
1,759 | 1,911 | ||||||
Prepayments
and other assets
|
683 | 650 | ||||||
TOTAL
ASSETS
|
$ | 83,959 | $ | 78,745 | ||||
LIABILITIES
|
||||||||
Advance
from subsidiary bank
|
$ | 9,792 | $ | 9,598 | ||||
TOTAL
LIABILITIES
|
$ | 9,792 | $ | 9,598 | ||||
STOCKHOLDERS’
EQUITY
|
||||||||
Preferred
stock
|
$ | — | $ | — | ||||
Common
stock
|
11,375 | 11,375 | ||||||
Surplus
|
30,269 | 30,269 | ||||||
Retained
earnings
|
41,346 | 38,414 | ||||||
Accumulated
other comprehensive income (loss)
|
(2,583 | ) | (4,671 | ) | ||||
Treasury
stock, at cost
|
(6,240 | ) | (6,240 | ) | ||||
TOTAL
STOCKHOLDERS’
EQUITY
|
$ | 74,167 | $ | 69,147 | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
$ | 83,959 | $ | 78,745 |
STATEMENTS
OF INCOME
|
||||||||||||
(Amounts
in thousands)
|
Year Ended December 31
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
INCOME
|
||||||||||||
Dividends
from Subsidiary Bank
|
$ | 5,427 | $ | 5,662 | $ | 10,459 | ||||||
Dividends
- other
|
57 | 100 | 107 | |||||||||
Securities
gains (losses)
|
(295 | ) | (542 | ) | 420 | |||||||
Interest
|
14 | 11 | 32 | |||||||||
TOTAL
INCOME
|
$ | 5,203 | $ | 5,231 | $ | 11,018 | ||||||
Operating
Expenses
|
67 | 86 | 89 | |||||||||
Income
Before Taxes and Equity in Undistributed Net Income of
Subsidiary
|
$ | 5,136 | $ | 5,145 | $ | 10,929 | ||||||
Income
tax expense
|
(81 | ) | (213 | ) | 160 | |||||||
Income
Before Equity in Undistributed Net Income of Subsidiary
|
$ | 5,217 | $ | 5,358 | $ | 10,769 | ||||||
Equity
in (excess of) Undistributed Net Income of Subsidiary
|
2,720 | 2,193 | (4,642 | ) | ||||||||
NET
INCOME
|
$ | 7,937 | $ | 7,551 | $ | 6,127 |
STATEMENTS
OF CASH FLOWS
|
||||||||||||
(Amounts
in thousands)
|
Year Ended December 31
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
income
|
$ | 7,937 | $ | 7,551 | $ | 6,127 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Securities
(gains) losses
|
295 | 105 | (420 | ) | ||||||||
Deferred
income tax benefit
|
59 | (196 | ) | — | ||||||||
Impairment
loss on investment securities
|
— | 437 | — | |||||||||
Equity
in (excess of) undistributed net income of subsidiary
|
(2,720 | ) | (2,193 | ) | 4,642 | |||||||
(Increase)
decrease in prepaid expenses and other assets
|
(86 | ) | (18 | ) | (56 | ) | ||||||
Increase
(decrease) in advances payable to subsidiary bank - net
operating
|
193 | 117 | 71 | |||||||||
Increase
(decrease) in accrued expenses and other liabilities
|
— | (102 | ) | 38 | ||||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
$ | 5,678 | $ | 5,701 | $ | 10,402 | ||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equity securities
|
$ | (237 | ) | $ | — | $ | (765 | ) | ||||
Proceeds
from sale of equity securities
|
83 | 204 | 1,052 | |||||||||
Purchase
of bank
|
— | — | (16,539 | ) | ||||||||
NET
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
$ | (154 | ) | $ | 204 | $ | (16,252 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from sale of treasury stock
|
$ | — | $ | 1 | $ | — | ||||||
Acquisition
of treasury stock
|
— | — | (332 | ) | ||||||||
Cash
dividends paid
|
(5,005 | ) | (4,842 | ) | (4,179 | ) | ||||||
Advances
from subsidiary bank
|
— | — | 9,029 | |||||||||
NET
CASH PROVIDED BY (USED IN)
|
||||||||||||
FINANCING
ACTIVITIES
|
$ | (5,005 | ) | $ | (4,841 | ) | $ | 4,518 | ||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
$ | 519 | $ | 1,064 | $ | (1,332 | ) | |||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
1,380 | 316 | 1,648 | |||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 1,899 | $ | 1,380 | $ | 316 |
/s/ J. H. Williams & Co.,
LLP
|
||
J.
H. Williams & Co., LLP
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
SHAREHOLDER MATTERS
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
Report
of Independent Registered Public Accounting Firm
|
33 | |||
Consolidated
Balance Sheets
|
34 | |||
Consolidated
Statements of Income
|
35 | |||
Consolidated
Statements of Stockholders’
Equity
|
36 | |||
Consolidated
Statements of Cash Flows
|
37 | |||
Notes
to Consolidated Financial Statements
|
38 | |||
Report
of Independent Registered Public Accounting Firm
|
73 |
Exhibit Number Referred to
|
||
Item 601 of Regulation S-K
|
Description of Exhibit
|
|
3i
|
Articles
of Incorporation, as amended (Incorporated by reference to Exhibit 3(I) to
the Registrant's Report on Form 10-Q for the quarter ended March 31,
2006).
|
|
3ii
|
By-Laws,
as amended (Incorporated by reference to Exhibit 3(ii) to the Registrant's
Report on Form 8-K dated February 25, 2009).
|
|
10.1
|
Supplemental
Employee Retirement Plan (Incorporated by reference to Exhibit 10 to
Registrant's Annual Report on Form 10-Q for the quarter ended September
31, 2005).
|
|
10.2
|
Management
Incentive Compensation Plan (Incorporated by reference to Exhibit 10 to
Registrant's Report on Form 10-Q for the quarter ended September 30,
2006).
|
|
10.3
|
Profit
Sharing Plan (Incorporated by reference to Exhibit 10 to Registrant's
Report on Form 10-Q for the quarter ended September 30,
2006).
|
|
10.4
|
First
Keystone Corporation 1998 Stock Incentive Plan (Incorporated by reference
to Exhibit 10 to Registrant's Report on Form 10-Q for the quarter ended
September 30, 2006).
|
|
10.5
|
Employment
Agreement between First Keystone Corporation, First Keystone National Bank
and John G. Gerlach dated May 10, 2007 (Incorporated by reference to Annex
B to the Proxy Statement/Prospectus on the Registrant’s
Registration Statement on Form S-4, as amended (No.
333-145658)).
|
|
10.6
|
Consulting
Agreement between Keystone Corporation, First Keystone National Bank and
John G. Gerlach dated May 10, 2007 (Incorporated by reference to Annex C
to the Proxy Statement/Prospectus on the Registrant’s
Registration Statement on Form S-4, as amended (No.
333-145658)).
|
|
10.7
|
Form
of Non-Competition and Non-Solicitation Agreement by and between First
Keystone Corporation and the Pocono Community Bank directors (Incorporated
by reference to Annex F to the Proxy Statement/Prospectus on the
Registrant’s
Registration Statement on Form S-4, as amended (No.
333-145658)).
|
|
14
|
Code
of Ethics (Incorporated by reference to Exhibit 14 to Registrant’s
Report on Form 8-K dated January 9, 2007).
|
|
21
|
List
of Subsidiaries of the Corporation.
|
|
23
|
Consent
of Independent Auditors.
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer.
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer.
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer.
|
|
32.2
|
Section
1350 Certification of Chief Financial
Officer.
|
FIRST
KEYSTONE CORPORATION
|
|
/s/ J. Gerald Bazewicz
|
|
J.
Gerald Bazewicz
|
|
President/Chief
Executive Officer
|
|
Date:
|
March 12,
2010
|
/s/ John Arndt
|
March 12, 2010
|
|
John
Arndt, Secretary/Director
|
Date
|
|
/s/ J. Gerald Bazewicz
|
March 12, 2010
|
|
J.
Gerald Bazewicz, President/
|
Date
|
|
Chief
Executive Officer/Director
|
||
/s/ Don E. Bower
|
March 12, 2010
|
|
Don
E. Bower, Director
|
Date
|
|
/s/ Robert A. Bull
|
March 12, 2010
|
|
Robert
A. Bull, Director
|
Date
|
|
/s/ Robert E. Bull
|
March 12, 2010
|
|
Robert
E. Bull, Chairman/Director
|
Date
|
|
/s/ Joseph B. Conahan, Jr.
|
March 12, 2010
|
|
Joseph
B. Conahan, Jr., Director
|
Date
|
|
/s/ Jerome F. Fabian
|
March 12, 2010
|
|
Jerome
F. Fabian, Director
|
Date
|
|
/s/ John G. Gerlach
|
March 12, 2010
|
|
John
G. Gerlach, Director
|
Date
|
|
/s/ Diane C. A. Rosler
|
March 12, 2010
|
|
Diane
C.A. Rosler, Chief Financial Officer
|
Date
|
|
/s/ David R. Saracino
|
March 12, 2010
|
|
David
R. Saracino, Director
|
Date
|