Delaware
|
20-0065053
|
|
(State
or other Jurisdiction
of
Incorporation or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
6510
Abrams Rd., Suite 300
|
75231
|
|
Dallas,
TX
|
(Zip
Code)
|
|
(Address
of Principal Executive Offices)
|
Common
Stock, par value $0.01 per share
|
NASDAQ
Global Market
|
|
Common
Stock Purchase Warrants
|
NASDAQ
Global Market
|
|
(Title
of Class)
|
|
(Name
of each exchange on which
registered)
|
PART
I
|
||||
Item
1
|
Business
|
3 | ||
Item
1A
|
Risk
Factors
|
16 | ||
Item
1B
|
Unresolved
Staff Comments
|
23 | ||
Item
2
|
Properties
|
23 | ||
Item
3
|
Legal
Proceedings
|
24 | ||
Item
4
|
Reserved
|
24 | ||
PART
II
|
||||
Item
5
|
Market
for the Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
24 | ||
Item
6
|
Selected
Financial Data
|
25 | ||
Item
7
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
25 | ||
Item
7A
|
Quantitative
and Qualitative Disclosures about Market Risk
|
31 | ||
Item
8
|
Financial
Statements
|
31 | ||
Item
9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
31 | ||
Item
9A
|
Controls
and Procedures
|
31 | ||
Item
9B
|
Other
Information
|
32 | ||
PART
III
|
||||
Item
10
|
Directors,
Executive Officer and Corporate Governance
|
32 | ||
Item
11
|
Executive
Compensation
|
37 | ||
Item
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
43 | ||
Item
13
|
Certain
Relationships and Related Transactions and Director
Independence
|
45 | ||
Item
14
|
Principal
Accounting Fees and Services
|
45 | ||
Item
15
|
Exhibits,
Financial Statement Schedules
|
47 |
|
•
|
our
growth strategies;
|
|
•
|
our
ability to explore for and develop natural gas and oil resources
successfully and economically;
|
|
•
|
global
demand for oil and natural gas;
|
|
•
|
our
estimates of the timing and number of wells we expect to drill and other
exploration activities and planned
expenditures;
|
|
•
|
Changes
in our drilling plans and related
budgets;
|
|
•
|
anticipated
trends in our business;
|
|
•
|
our
future results of operations;
|
|
•
|
our
liquidity and our ability to raise capital to finance our exploration and
development activities;
|
|
•
|
our
capital expenditure program;
|
|
•
|
future
market conditions in the oil and gas industry;
and
|
|
•
|
the
impact of governmental regulation.
|
|
•
|
other
factors discussed under “Risk Factors” in Item 1A of this
report
|
2009
|
2008
|
|||||||
US $(000)
|
US $(000)
|
|||||||
Ma'anit-Joseph
and Joseph Licenses
|
||||||||
Geological
& Geophysical Operations
|
271 | 85 | ||||||
Exploratory
Drilling Operations
|
12,215 | 1,811 | ||||||
Asher
Permit and Asher-Menashe License
|
||||||||
Geological
& Geophysical Operations
|
123 | 720 | ||||||
Exploratory
Drilling Operations
|
5,838 | - | ||||||
Issachar-Zebulun
Permit Area
|
||||||||
Geological
& Geophysical Operations
|
66 | - | ||||||
Hula
Valley
|
||||||||
Geological
& Geophysical Operations
|
- | 40 | ||||||
Total
|
18,513 | 2,656 |
|
·
|
exchange
rate fluctuations;
|
|
·
|
royalty
and tax increases and other risks arising out of Israeli State sovereignty
over the mineral rights in Israel and its taxing authority;
and
|
|
·
|
changes
in Israel's economy that could cause the legislation of oil and gas price
controls.
|
|
·
|
changes
in the Petroleum Law resulting in modification of license and permit
rights;
|
|
·
|
adoption
of new legislation relating to the terms and conditions pursuant to which
operations in the energy sector may be
conducted;
|
|
·
|
changes
in laws and policies affecting operations of foreign-based companies in
Israel; and
|
|
·
|
changes
in governmental energy and environmental policies or the personnel
administering them.
|
|
•
|
actual
or anticipated quarterly variations in our operating
results,
|
|
•
|
changes
in expectations as to our future financial performance or changes in
financial estimates, if any,
|
|
•
|
announcements
relating to our business or the business of our
competitors,
|
|
•
|
conditions
generally affecting the oil and natural gas
industry,
|
|
•
|
the
success of our operating strategy,
and
|
|
•
|
the
operating and stock performance of other comparable
companies.
|
Type of Right
|
Name
|
Area (Acres)
|
Working Interest
|
Expiration Date
|
||||
License
|
Asher-Menashe
|
78,824
|
100%
(1)
|
June
9, 2010(2) (3)
|
||||
License
|
Joseph
|
83,272
|
100%
(1)
|
October
10, 2010(2) (3)
|
||||
Permit
|
|
Issachar-Zebulun
|
|
165,000
|
|
100%
(1)
|
|
February
23, 2011
|
ITEM
5.
|
MARKET FOR THE
REGISTRANT'S COMMON EQUITY,
RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
Fiscal Year
|
High
|
Low
|
||||||
2009:
|
||||||||
First
Quarter
|
$ | 17.03 | $ | 6.50 | ||||
Second
Quarter
|
11.74 | 7.00 | ||||||
Third
Quarter
|
13.30 | 7.08 | ||||||
Fourth
Quarter
|
10.71 | 6.12 |
Fiscal Year
|
High
|
Low
|
||||||
2008:
|
||||||||
First
Quarter
|
$ | 6.70 | $ | 5.90 | ||||
Second
Quarter
|
6.65 | 6.00 | ||||||
Third
Quarter
|
6.59 | 5.17 | ||||||
Fourth
Quarter
|
6.50 | 5.60 |
|
·
|
Unsuccessful
exploratory wells or dry holes: Impairment expense is
recognized if a determination is made that a well will not be able to be
commercially productive. The amounts include amounts paid in
respect of the drilling operations as well as geological and geophysical
costs and various amounts that were paid to Israeli regulatory
authorities.
|
|
·
|
General
and Administrative Expenses: Overhead, including payroll and benefits for
our corporate staff, costs of managing our exploratory operations, audit
and other professional fees, and legal compliance are included in general
and administrative expense. General and administrative expense also
includes non-cash stock-based compensation
expense.
|
|
·
|
Depreciation,
Depletion, Amortization and Accretion. The systematic
expensing of the capital costs incurred to explore for natural gas and
oil. As a full cost company, we capitalize all costs associated with our
exploration, and apportion these costs to each unit of production, if any,
through depreciation, depletion and amortization expense. As we have yet
to have production, the costs of abandoned wells are written off
immediately versus being included in this amortization
pool.
|
ITEM
7A.
|
QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
8.
|
FINANCIAL
STATEMENTS
|
ITEM
9.
|
CHANGES IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS AND
PROCEDURES
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS, EXECUTIVE
OFFICERS AND CORPORATE
GOVERNANCE.
|
Name
|
Age
|
Position
|
||
John
M. Brown
|
70
|
Founder,
Chairman of the Board
|
||
Richard
J. Rinberg
|
57
|
Director,
Chief Executive Officer
|
||
William
L. Ottaviani
|
49
|
Chief
Operating Officer and President
|
||
Sandra
Green
|
46
|
Chief
Financial Officer and Senior Vice President
|
||
Paul
Oroian
|
60
|
Director
|
||
Kent
S. Siegel
|
54
|
Director
|
||
Yehezkel
Druckman
|
71
|
Director
|
||
Forrest
A. Garb
|
80
|
Director
|
||
Julian
Taylor
|
56
|
Director
|
||
Drew
Louis
|
29
|
Secretary,
Treasurer and Vice President - Administration
|
||
Eliezer
L. Kashai
|
86
|
Vice
President – Israeli Exploration
|
||
Ilan
A. Sheena
|
51
|
Vice
President – Finance – Israel Branch
|
||
Stephen
E. Pierce
|
66
|
Exploration
Manager
|
Reporting
Person
|
Form
Type
|
Transaction
|
Form Due Date
|
Form Filed Date
|
||||
John
Brown
|
4
|
Gifting
of 5,600 shares
|
April
8, 2009
|
June
2, 2009
|
||||
4
|
Gifting
of 400 shares
|
April
8, 2009
|
June
2, 2009
|
|||||
Paul
Oroian
|
4
|
Purchase
of 12,113 shares (1)
|
August
6, 2009
|
August
12, 2009
|
||||
4
|
Purchase
of 2,802 shares (2)
|
June
24, 2009
|
September
29, 2009
|
|||||
Yehezkel
Druckman
|
4
|
Purchase
of 12,575 shares (3)
|
August
25, 2009
|
September
11, 2009
|
||||
Julian
Taylor
|
4
|
Award
of options to purchase 25,000 shares (4)
|
June
18, 2009
|
January
25,
2010
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
Name and Principal Position
|
Year
|
Salary
($ Thousands)
|
Option
Awards (1)
($ Thousands)
|
All Other
Compensation
($ Thousands)
|
Total
($ Thousands)
|
|||||||||||||
Richard
J. Rinberg, Chief
|
2009
|
275 | (2) | 280 | — | 555 | ||||||||||||
Executive Officer |
2008
|
275 | (3) | 202 | — | 477 | ||||||||||||
Sandra
F. Green, Chief
|
2009
|
192 | 144 | — | 336 | |||||||||||||
Financial Officer (4) |
2008
|
— | — | — | — | |||||||||||||
Glen
H. Perry, Former President
|
2009
|
234 | (6) | — | 153 | (7) | 387 | |||||||||||
and Chief Operating Officer (5) |
2008
|
250 | (8) | — | 144 | (9) | 394 | |||||||||||
William
H. Avery, Former
|
2009
|
225 | (11) | — | 9 | (12) | 225 | |||||||||||
Executive Vice President (10) |
2008
|
225 | (13) | — | — |
225
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Equity Incentive
Plan Awards:
Number of Securities
Underlying
Unexercised
Unearned Options (#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
|||||||||||||||
Richard J. Rinberg
|
80,000
|
-
|
-
|
$
|
0.01
|
10/31/17
|
|||||||||||||
Sandra
Green
|
3,882
|
-
|
-
|
$
|
0.01
|
10/31/17
|
|||||||||||||
50,000
|
-
|
$
|
7.97
|
12/31/14
|
|||||||||||||||
William
H. Avery
|
40,000
|
-
|
-
|
$
|
0.01
|
10/31/17
|
Name
|
Fees Earned
or Paid
in Cash
|
Stock
Awards
|
Option
Awards(1)
|
All Other
Compensation
|
Total
|
||||||||
US$ (thousands)
|
|||||||||||||
John
M. Brown
|
146
|
(2)
|
—
|
—
|
—
|
146
|
|||||||
James
A. Barron (3)
|
6
|
—
|
—
|
—
|
6
|
||||||||
Yehezkel
Druckman
|
21
|
(4)
|
—
|
—
|
—
|
21
|
|||||||
Forrest
A. Garb
|
18
|
(5)
|
—
|
—
|
—
|
18
|
|||||||
Paul
Oroian
|
24
|
(6)
|
—
|
—
|
—
|
24
|
|||||||
Robert
Render (7)
|
8
|
—
|
—
|
—
|
8
|
||||||||
Kent
S. Siegel
|
24
|
(8)
|
—
|
—
|
—
|
24
|
|||||||
Julian
Taylor (9)
|
11
|
—
|
98
|
((10)
|
—
|
11
|
(1)
|
Amounts
shown do not reflect compensation actually received by the individual. The
amounts in the Option Awards column reflect the dollar amount recognized
as compensation cost for financial statement reporting purposes for the
fiscal years ended December 31, 2009, in accordance with ASC 718 for all
stock options granted in such fiscal years. The calculation in the table
above excludes all assumptions with respect to forfeitures. There can be
no assurance that the amounts set forth in the Option Awards column will
ever be realized. A forfeiture rate of zero was used in the expense
calculation in the financial
statements.
|
(2)
|
Of
this amount, $90,000 was paid in 2009, $10,000 was paid in January 2010
and $46,000 was deferred through December 31, 2010 (See discussion
below).
|
(3)
|
Dr.
Barron resigned from the Board of Directors on May 5,
2009.
|
(4)
|
Mr.
Druckman held a director’s stock option under our 2005 Stock Option Plan
to purchase 25,000 shares of Common Stock at $5.00 per share, which
options were originally scheduled to expire on December 31, 2008. The
expiration date was extended to December 31, 2009. These options were
authorized and their terms, including exercise price, fixed on October 27,
2005 in connection with services commencing November 2005 and,
accordingly, the options were valued in December 2005, notwithstanding
that the award agreement was signed only in July 2006. An additional
expense of $3,000 was recognized at the time of the extension
grant. The options became exercisable on July 1, 2007. The
rights underlying the options vested on November 1, 2005. Dr.
Druckman exercised the options in a cashless exercise during September
2009 and was issued 12,425 shares of common
stock.
|
(5)
|
Mr.
Garb held a director’s stock option under our 2005 Stock Option Plan to
purchase 25,000 shares of Common Stock at $5.00, which options were
originally scheduled to expire on December 31, 2008. The expiration date
was extended to December 31, 2009. These options were authorized and their
terms, including exercise price, fixed on October 27, 2005 in connection
with services commencing November 2005 and, accordingly, the options were
valued in December 2005, notwithstanding that the award agreement was
signed only in July 2006. An additional expense of $3,000 was recognized
at the time of the extension grant. The options became
exercisable on July 1, 2007. The rights underlying the options vested on
November 1, 2005. Mr. Garb exercised the options in a cashless
exercise during August 2009 and was issued 12,586 shares of common
stock.
|
(6)
|
Mr.
Oroian held a warrant, granted on October 27, 2005, exercisable commencing
July 1, 2007 to purchase 25,000 shares of Common Stock, which warrant was
originally exercisable through December 31, 2008. The expiration date was,
extended to December 31, 2009, at $5.00 per share. The warrant vested on
the grant date. The warrants were valued at the time of
issuance and an additional expense of $3,000 was recognized at the time of
the termination extension. Mr. Oroian exercised the warrant in
a cashless exercise during August 2009 and was issued 12,887 shares of
common stock.
|
(7)
|
Mr.
Render did not stand for re-election at the 2009 annual meeting of
stockholders.
|
(8)
|
Mr.
Siegel held a warrant, granted on October 27, 2005, exercisable commencing
July 1, 2007 to purchase 25,000 shares of Common Stock through December
31, 2008, subsequently extended to December 31, 2009, at $5.00 per
share. The warrant vested on the grant date. The
warrants were valued at the time of issuance and an additional expense of
$3,000 was recognized at the time of the termination
extension. The warrant expired without being
exercised.
|
(9)
|
Julian
Taylor was elected to the Board of Directors on June 16,
2009.
|
(10)
|
Upon
his election to the board, Mr. Taylor was awarded an option under our 2005
Stock Option Plan to purchase 25,000 shares of Common Stock at $8.25,
which option is scheduled to expire on June 16,
2012.
|
ITEM
12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
|
Name and Address of Beneficial Owner
|
Amount and
Nature
of Beneficial
Ownership
|
Percent of Class
|
|||||||
John
M. Brown
|
720,000
|
(1)
|
3.8
|
%
|
|||||
Richard
J. Rinberg
|
431,833
|
(2)
|
2.2
|
%
|
|||||
Glen
H. Perry (3)
|
491,000
|
(4)
|
4.5
|
%
|
|||||
William
Avery(5)
|
281,334
|
(6)
|
2.6
|
%
|
|||||
Sandra
F. Green
|
28,326
|
(7)
|
*
|
||||||
Julian
Taylor
|
199,834
|
(8)
|
1.1
|
%
|
|||||
Kent
S. Siegel
|
16,225
|
(9)
|
*
|
||||||
Paul
Oroian
|
23,160
|
*
|
|||||||
Yehezkel
Druckman
|
12,425
|
*
|
|||||||
Forrest
A. Garb
|
12,586
|
*
|
|||||||
All
directors and executive officers as a group (10 members)
(10)
|
2,016,723
|
10.8
|
%
|
(1)
|
Includes
100,000 shares owned by Mr. Brown’s wife and 200,000 shares issued to a
trust company for the benefit of Mr. Rinberg, as to which Mr. Brown
disclaims beneficial ownership
|
(2)
|
Includes
(a) 10,000 shares owned by Mr. Rinberg's wife; (b) 200,000 shares issued
to a trust company for the benefit of Mr. Rinberg, subject to a voting
proxy in favor of Mr. Brown; and (c) employee stock options awarded under
the Zion 2005 Stock Option Plan to purchase 80,000 shares of common stock
at $0.01 par share through December 3, 2017. Also includes
10,000 shares vesting on March 31, 2010 but does not include options for
an additional 30,000 shares of common stock at $0.01 per share exercisable
through December 3, 2017 which are scheduled to vest during
2010.
|
(3)
|
Mr.
Perry resigned from all position held with our company on December 7,
2009.
|
(4)
|
Includes
(a) 30,000 shares and (b) warrants to purchase 30,000 shares at $7 per
share through January 31, 2012, owned by a person with whom Mr. Perry
shares a residence, of which Mr. Perry disclaims beneficial
ownership.
|
(5)
|
Mr.
Avery resigned from all position held with our company on October 13,
2009.
|
(6)
|
Includes
(a) 12,000 shares owned by Mr. Avery's mother over which Mr. Avery holds a
power of attorney and of which Mr. Avery disclaims beneficial ownership
and (b) employee stock options awarded under Zion’s 2005 Stock Option Plan
to purchase 40,000 shares of common stock at $0.01 per share through
December 3, 2017.
|
(7)
|
Includes
employee stock options awarded under Zion’s 2005 Stock Option Plan to
purchase 3,882 shares of common stock at $0.01 per share through December
3, 2017 and 50,000 shares at $7.97 through December 31,
2014.
|
(8)
|
Includes
(a) 20,000 shares owned by Mr. Taylor’s wife, (b) director stock options
awarded under Zion’s 2005 Stock Option Plan to purchase 25,000 shares of
Common Stock at $8.25 per share through June 16, 2012, and (c) 5,000
warrants to purchase common stock at$7.00 per share through January 31,
2012.
|
(9)
|
Includes
16,225 shares held by Mr. Siegel's wife, of which Mr. Siegel disclaims
ownership.
|
(10)
|
Includes
all shares noted in notes 1-9
above;
|
Plan Category
|
Number of
securities
to be issued upon
exercise of
outstanding
options,
warrants and
rights
(a)
|
Weighted-
average
exercise price of
outstanding
options,
warrants and
rights
(b)
|
Number of securities
remaining available for
future
issuance under equity
compensation plans
(excluding securities
reflected
in column (a))
(c)
|
|||||||||
Equity
compensation plans approved by security holders:
|
||||||||||||
-
Stock Options
|
387,549
|
$
|
4.78
|
562,451
|
||||||||
Equity
compensation plans not approved by security holders:
|
||||||||||||
-
|
-
|
$
|
-
|
-
|
||||||||
TOTAL
|
387,549
|
$
|
4.78
|
562,451
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL ACCOUNTING
FEES AND SERVICES
|
ITEM
15.
|
EXHIBITS,
FINANCIAL STATEMENTS
SCHEDULES
|
Exhibit
Number
|
Description
|
|
3.1
|
Certificate
of Amendment to Amended and Restated Certificate of Incorporation of Zion
Oil & Gas, Inc. Incorporation (incorporated herein by reference to the
Company’s Quarterly Report on Form 10-Q, for the quarter ended June 30,
2009, filed with the SEC on August 14, 2009, Exhibits 3.1 and
3.1.2)
|
|
3.2
|
Amended
and Restated Bylaws of Zion Oil & Gas, Inc. (incorporated by reference
to Exhibit 3.2 to the Company’s Form 10-KSB for the year ended December
31, 2007 as filed with the SEC on March 28, 2008)
|
|
9.1
|
Rinberg-Brown
Voting Agreement (incorporated by reference to Exhibit 9.4 to the
Company’s Form 10-KSB for the year ended December 31, 2005 as filed with
the SEC on September 14, 2006)
|
|
10.1
|
Joseph
License (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K as filed with the SEC on October 16,
2007)
|
|
10.2
|
Asher
–Menashe License (incorporated by reference to Exhibit 10-2 to the
Company’s Form 10-QSB for the quarter ended June 30, 2007 as filed with
the SEC on August 20, 2007)
|
|
10.3*
|
Issachar
Zebulun Permit
|
|
10.4
|
Executive
Employment and Retention Agreements (Management
Agreements)
|
|
(i)
Chairman of the Board Appointment Agreement dated as of January 18, 2008,
between Zion Oil & Gas, Inc. and John M. Brown (incorporated by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as
filed with the SEC on January 24, 2008)
|
||
(ii)
Employment Agreement dated as of January 1, 2004, between Zion Oil &
Gas, Inc. and Glen H. Perry (incorporated by reference to Exhibit 10.4(iv)
to the Company’s Form 10-KSB for the year ended December 31, 2005 as filed
with the SEC on September 14, 2006)
|
||
(iii)
Employment Agreement dated as of July 3, 2007, between Zion Oil & Gas,
Inc. and Martin M. Van Brauman (incorporated by reference to Exhibit 10.3
to the Company’s Form 10-QSB for the quarter ended June 30, 2007 as filed
with the SEC on August 20, 2007)
|
||
(iv)
Employment Agreement dated as of November 1, 2007, between Zion Oil &
Gas, Inc. and Richard J. Rinberg (incorporated by reference to Exhibit
10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on
December 10, 2007)
|
||
(v)
Retention and Management Services Agreement dated as of November 1, 2005,
between Zion Oil & Gas and Richard Rinberg (incorporated by reference
to Exhibit 10.4(vii) to the Company’s Form 10-KSB for the year ended
December 31, 2005 as filed with the SEC on September 14,
2006)
|
||
(vi)
Employment Agreement dated as of December 1, 2007, between Zion Oil &
Gas, Inc. and William H. Avery (incorporated by reference to Exhibit 10.2
to the Company’s Current Report on Form 8-K as filed with the SEC on
December 10, 2007)
|
||
(vii) Employment
Agreement dated February 1, 2009 between Zion Oil & Gas, Inc. and
Sandra F. Green (incorporated by reference to Exhibit 10.1 to the
Company’s Current Report on Form 8-K as filed with the SEC on February 5,
2009)
|
||
(viii)
Employment Agreement dated as of January 1, 2010 between Zion Oil &
Gas, Inc. and John Brown (incorporated by reference to Exhibit 10.1 to the
Company’s Current Report on Form 8-K as filed with the SEC on January 27,
2010)
|
||
10.5
|
International
Daywork Drilling Contract – Land dated as of September 12, 2008
between Zion Oil & Gas, Inc. and Aladdin Middle East Ltd.
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K as filed with the SEC on September 16,
2008)
|
|
10.6
|
Amendment
No. 1, dated as of December 7, 2008, to International Daywork Drilling
Contract – Land dated as of September 12, 2008 between Zion Oil &
Gas, Inc. and Aladdin Middle East Ltd. (incorporated by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as
filed with the SEC on December 16, 2008)
|
|
10.7
|
Settlement
Agreement dated as of January 9, 2009, between Zion Oil & Gas, Inc.
and Philip Mandelker
|
10.8
|
Settlement
Agreement dated as of December 7, 2009, between Zion Oil & Gas, Inc.
and Glen H. Perry
|
|
10.9
|
2005
Stock Option Plan (incorporated by reference to Exhibit 10.5 to the
Company’s Form 10-KSB for the year ended December 31, 2005 as filed with
the SEC on September 14, 2006)
|
|
14.1
|
Code
of Ethics (incorporated by reference to Exhibit 14.1 to the Company’s
Current Report on Form 8-K as filed with the SEC on December 10,
2007)
|
|
23.2*
|
Consent
of Lane Gorman Trubitt, LLP
|
|
23.3*
|
Consent
of Somekh Chaikin, a member of KPMG International
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1*
|
Certification
of Chief Executive Officer and pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (furnished only)
|
|
32.2*
|
Certification
of Chief Financial Officer and pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (furnished
only)
|
ZION
OIL & GAS, INC.
|
||||
(Registrant)
|
||||
By:
|
/s/
Richard J. Rinberg
|
By:
|
/s/
Sandra F. Green
|
|
Richard
J. Rinberg
|
Sandra
F. Green,
|
|||
Chief
Executive Officer
(Principal
Executive Officer)
|
Chief
Financial Officer and Senior Vice-President
(Principal
Financial and Accounting Officer)
|
|||
Date:
|
March
16, 2010
|
Date:
|
March
16, 2010
|
John
M. Brown
|
Chairman
of the Board
|
March
16, 2010
|
||
Richard
J. Rinberg
|
Chief
Executive Officer and Director
|
March
16, 2010
|
||
Paul
Oroian
|
Director
|
March
16, 2010
|
||
Kent
S. Siegel
|
Director
|
March
16, 2010
|
||
Yehezkel
Druckman
|
Director
|
March
16, 2010
|
||
Forrest
A. Garb
|
Director
|
March
16, 2010
|
||
Julian
Taylor
|
Director
|
March
16,
2010
|
INDEX
TO FINANCIAL STATEMENTS
|
|
Page
|
|
Report
of Independent Registered Public Accounting Firm - Somekh
Chaikin
|
F-2
|
Report
of Independent Registered Public Accounting Firm - Lane Gorman Trubitt,
L.L.P.
|
F-4
|
Balance
Sheets
|
F-5
|
Statements
of Operations
|
F-6
|
Statements
of Changes in Stockholders' Equity
|
F-7
|
Statements
of Cash Flows
|
F-16
|
Notes
to Financial Statements
|
F-18 to F-48
|
December 31
|
December 31
|
|||||||
2009
|
2008
|
|||||||
US$ thousands
|
US$ thousands
|
|||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
20,734 | 1,726 | ||||||
Prepaid
expenses and other
|
647 | 523 | ||||||
Deferred
offering costs
|
- | 14 | ||||||
Refundable
value-added tax
|
961 | 26 | ||||||
Total
current assets
|
22,342 | 2,289 | ||||||
Unproved
oil and gas properties, full cost method (See Note
4)
|
23,759 | 5,246 | ||||||
Property
and equipment
|
||||||||
Net
of accumulated depreciation of $82,000 and $60,000
|
78 | 83 | ||||||
Other
assets
|
||||||||
Assets
held for severance benefits
|
46 | 58 | ||||||
Total
assets
|
46,225 | 7,676 | ||||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
159 | 117 | ||||||
Asset
retirement obligation
|
50 | - | ||||||
Accrued
liabilities
|
1,915 | 223 | ||||||
Deferred
officers’ compensation – short-term
|
477 | 1,487 | ||||||
Total
current liabilities
|
2,601 | 1,827 | ||||||
Provision
for severance
|
185 | 174 | ||||||
Deferred
officers' compensation – long-term
|
- | 120 | ||||||
Total
liabilities
|
2,786 | 2,121 | ||||||
Commitments
and contingencies (See Note 8)
|
||||||||
Stockholders’
equity
|
||||||||
Common stock,
par value $.01; Authorized: 50,000,000 and 30,000,000 shares at
December 31, 2009 and 2008 respectively: Issued and
outstanding: 18,706,601
and 10,541,563 shares at December 31, 2009 and 2008
respectively
|
187 | 105 | ||||||
Additional
paid-in capital
|
72,081 | 29,855 | ||||||
Deficit
accumulated in development stage
|
(28,829 | ) | (24,405 | ) | ||||
Total
stockholders’ equity
|
43,439 | 5,555 | ||||||
Total
liabilities and stockholders' equity
|
46,225 | 7,676 |
Period from
|
||||||||||||
April 6, 2000
|
||||||||||||
(inception) to
|
||||||||||||
For the year ended December 31
|
December 31
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||
Revenues
|
- | - | - | |||||||||
General
and administrative expenses
|
||||||||||||
Legal
and professional
|
861 | 1,015 | 5,955 | |||||||||
Salaries
|
2,360 | 1,663 | 8,068 | |||||||||
Other
|
1,344 | 1,397 | 4,998 | |||||||||
Impairment
of unproved oil and gas properties
|
- | - | 9,494 | |||||||||
Loss
from operations
|
(4,565 | ) | (4,075 | ) | (28,515 | ) | ||||||
Other
expense, net
|
||||||||||||
Termination
expenses of offerings
|
- | (20 | ) | (527 | ) | |||||||
Other
income, net
|
76 | - | 80 | |||||||||
Interest
income, net
|
65 | 77 | 133 | |||||||||
Loss
before income taxes
|
(4,424 | ) | (4,018 | ) | (28,829 | ) | ||||||
Income
taxes
|
- | - | - | |||||||||
Net
loss
|
(4,424 | ) | (4,018 | ) | (28,829 | ) | ||||||
Net
loss per share of common stock - basic and diluted (in
US$)
|
(0.40 | ) | (0.39 | ) | (4.41 | ) | ||||||
Weighted-average
shares outstanding – basic and diluted (in thousands)
|
11,046 | 10,326 | 6,536 |
Deficit
|
||||||||||||||||||||||||||||
Additional
|
Accumulated
|
|||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
in development
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
stage
|
Total
|
||||||||||||||||||||||
Thousands
|
US$ thousands
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||||||||||||
Balances
April 6, 2000
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Issued
for cash ($0.001 per share)
|
- | - | 2,400 | - | * | 2 | - | 2 | ||||||||||||||||||||
Issuance
of shares and warrants in a private offering ($1 per
share)
|
- | - | 100 | - | * | 100 | - | 100 | ||||||||||||||||||||
Costs
associated with the issuance of shares
|
- | - | - | - | (24 | ) | - | (24 | ) | |||||||||||||||||||
Waived
interest on conversion of debt
|
- | - | - | - | - | * | - | - | * | |||||||||||||||||||
Value
of warrants granted to employees
|
- | - | - | - | 2 | - | 2 | |||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (5 | ) | (5 | ) | |||||||||||||||||||
Balances
as of December 31, 2000
|
- | - | 2,500 | - | * | 80 | (5 | ) | 75 | |||||||||||||||||||
Issuance
of shares and warrants in a private offering in January 2001
($1 per share)
|
- | - | 135 | - | * | 135 | - | 135 | ||||||||||||||||||||
Issuance
of shares and warrants in a private offering which
closed in September 2001 ($1 per share)
|
- | - | 125 | - | * | 125 | - | 125 | ||||||||||||||||||||
Payment
of accounts payable through issuance of shares and
warrants
|
- | - | 40 | - | * | 40 | - | 40 | ||||||||||||||||||||
Payment
of note payable through issuance of shares and warrants
|
- | - | 25 | - | * | 25 | - | 25 | ||||||||||||||||||||
Issuance
of shares and warrants in a private offering which closed in November 2001
($1 per share)
|
- | - | 175 | - | * | 175 | - | 175 | ||||||||||||||||||||
Costs
associated with the issuance of shares
|
- | - | - | - | (85 | ) | - | (85 | ) | |||||||||||||||||||
Waived
interest on conversion of debt
|
- | - | - | - | 1 | - | 1 | |||||||||||||||||||||
Value
of warrants granted to employees
|
- | - | - | - | 37 | - | 37 | |||||||||||||||||||||
Value
of warrants granted to directors and consultants
|
- | - | - | - | 3 | - | 3 | |||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (207 | ) | (207 | ) | |||||||||||||||||||
Balances
as of December 31, 2001
|
- | - | 3,000 | - | * | 536 | (212 | ) | 324 |
Deficit
|
||||||||||||||||||||||||||||
Additional
|
Accumulated
|
|||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
in development
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
stage
|
Total
|
||||||||||||||||||||||
Thousands
|
US$ thousands
|
Thousands
|
US$ thousands
|
US$ thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||||||||||||
Change
in par value of common shares from $ 0.0001 per share to $0.01 per
share
|
- | - | - | 30 | (30 | ) | - | - | ||||||||||||||||||||
Issuance
of shares and warrants in a private offering which closed in January 2002
($1 per share)
|
- | - | 20 | - | * | 20 | - | 20 | ||||||||||||||||||||
Issuance
of shares and warrants in a private offering which closed in November 2002
($10 per share)
|
25 | - | * | 22 | - | * | 254 | - | 254 | |||||||||||||||||||
Payment
of accounts payable through issuance of preferred shares and
warrants
|
13 | - | * | - | - | 127 | - | 127 | ||||||||||||||||||||
Payment
of accounts payable through issuance of common shares and
warrants
|
- | - | 111 | 1 | 131 | - | 132 | |||||||||||||||||||||
Payment
of note payable through issuance of shares and warrants
|
5 | - | * | - | - | 50 | - | 50 | ||||||||||||||||||||
Payment
of accounts payable to employee through issuance of shares upon exercise
of warrants
|
- | - | 400 | 4 | 76 | - | 80 | |||||||||||||||||||||
Costs
associated with the issuance of shares
|
- | - | - | - | (160 | ) | - | (160 | ) | |||||||||||||||||||
Waived
interest on conversion of debt
|
- | - | - | - | 3 | - | 3 | |||||||||||||||||||||
Deferred
financing costs on debt conversions / modifications
|
- | - | - | - | 21 | - | 21 | |||||||||||||||||||||
Value
of warrants granted to employees
|
- | - | - | - | 1 | - | 1 | |||||||||||||||||||||
Value
of warrants granted to directors and consultants
|
- | - | - | - | 13 | - | 13 | |||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (403 | ) | (403 | ) | |||||||||||||||||||
Balances
as of December 31, 2002
|
43 | - | * | 3,553 | 35 | 1,042 | (615 | ) | 462 |
Statement
of Changes in Stockholders' Equity
(cont’d)
|
Deficit
|
||||||||||||||||||||||||||||
Additional
|
Accumulated
|
|||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-in
|
in
development
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
stage
|
Total
|
||||||||||||||||||||||
Thousands
|
US$
thousands
|
Thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||||||||||||
Issuance
of shares in connection with executive employment
|
- | - | 50 | 1 | 49 | - | 50 | |||||||||||||||||||||
Issuance
of share on warrants exercise
|
- | - | 165 | 2 | 31 | - | 33 | |||||||||||||||||||||
Issuance
of dividend shares to record holders as of December 31,
2002
|
4 | * - | - | - | * - | - | - | |||||||||||||||||||||
Issuance
of shares and warrants in a private offering which closed in February 2003
($10 per share):
|
||||||||||||||||||||||||||||
for
cash consideration
|
10 | * - | - | - | 105 | - | 105 | |||||||||||||||||||||
for
reduction of accounts payable
|
5 | * - | - | - | 45 | - | 45 | |||||||||||||||||||||
Issuance
of shares and warrants as compensation for extension of $100,000 line of
credit
|
1 | * - | - | - | 10 | - | 10 | |||||||||||||||||||||
Payment
of account payable through issuance of shares and warrants
|
* - | * - | - | - | 1 | - | 1 | |||||||||||||||||||||
Conversion
of preferred shares to common shares in reincorporation
merger
|
(63 | ) | * | (-) | 763 | 7 | (7 | ) | - | - | ||||||||||||||||||
Issuance
of shares in a private offering which closed in July 2003 ($3 per
share):
|
||||||||||||||||||||||||||||
for
cash consideration
|
- | - | 33 | * - | 99 | - | 99 | |||||||||||||||||||||
for
reduction of accounts payable
|
- | - | 3 | * - | 9 | - | 9 | |||||||||||||||||||||
Issuance
of shares upon exercise of warrants:
|
||||||||||||||||||||||||||||
for
cash consideration
|
- | - | 25 | * - | 25 | - | 25 | |||||||||||||||||||||
for
reduction of accounts payable
|
- | - | 124 | 1 | 142 | - | 143 | |||||||||||||||||||||
Issuance
of shares upon exercise of warrants for cash consideration
|
- | - | 63 | 1 | 82 | - | 83 | |||||||||||||||||||||
Payment
of account payable through issuance of shares
|
- | - | 80 | 1 | 139 | - | 140 | |||||||||||||||||||||
Costs
associated with the issuance of shares
|
- | - | - | - | (58 | ) | - | (58 | ) | |||||||||||||||||||
Value
of warrants granted to employees
|
- | - | - | - | 47 | - | 47 | |||||||||||||||||||||
Deferred
financing costs on debt conversions / modifications
|
- | - | - | - | (10 | ) | - | (10 | ) | |||||||||||||||||||
Net
loss
|
- | - | - | - | - | (873 | ) | (873 | ) | |||||||||||||||||||
Balances
as of December 31, 2003
|
- | - | 4,859 | 48 | 1,751 | (1,488 | ) | 311 |
Statement
of Changes in Stockholders' Equity
(cont’d)
|
Deficit
|
||||||||||||||||
Additional
|
accumulated
|
|||||||||||||||
Common
Stock
|
paid-in
|
in
development
|
||||||||||||||
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||
Thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||
Issuance
of shares on warrants exercise
|
123 | 1 | 183 | - | 184 | |||||||||||
Issuance
of shares and warrants in a private offering
|
251 | 3 | 1,002 | - | 1,005 | |||||||||||
Payment
of officer salaries through issuance of shares and
warrants
|
46 | 1 | 184 | - | 185 | |||||||||||
Payment
of accounts payable to officers and consultants upon exercise of
warrants
|
80 | 1 | 99 | - | 100 | |||||||||||
Payment
of director honorariums through issuance of shares and
warrants
|
11 | * - | 45 | - | 45 | |||||||||||
Payment
of account payable through issuance of shares and warrants
|
13 | * - | 50 | - | 50 | |||||||||||
Payment
of bridge loan through issuance of shares and warrants
|
125 | 1 | 499 | - | 500 | |||||||||||
Payment
of bridge loan interest and commitment fee through issuance of shares and
warrants
|
8 | * - | 30 | - | 30 | |||||||||||
Payment
of bridge loan finders fee through issuance of shares and
warrants
|
2 | * - | 7 | - | 7 | |||||||||||
Payment
of service bonus through issuance of shares and warrants
|
20 | * - | 20 | - | 20 | |||||||||||
Costs
associated with the issuance of shares
|
- | - | (59 | ) | - | (59 | ) | |||||||||
Value
of warrants granted to employees
|
- | - | 41 | - | 41 | |||||||||||
Deferred
financing costs on debt conversions / modifications
|
- | - | 30 | - | 30 | |||||||||||
Net
loss
|
- | - | - | (1,737 | ) | (1,737 | ) | |||||||||
Balances
as of December 31, 2004
|
5,538 | 55 | 3,882 | (3,225 | ) | 712 |
Statement
of Changes in Stockholders' Equity
(cont’d)
|
Deficit
|
||||||||||||||||||||
Additional
|
accumulated
|
|||||||||||||||||||
Common
Stock
|
paid-in
|
in
development
|
||||||||||||||||||
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||||||
Thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||||||
Issuance
of shares on warrants exercised:
|
||||||||||||||||||||
For
cash
|
493 | 5 | 872 | - | 877 | |||||||||||||||
For
payment of deferred officer salaries
|
17 | * - | 21 | - | 21 | |||||||||||||||
For
exchange of shares of common stock
|
120 | 1 | (1 | ) | - | - | ||||||||||||||
Issuance
of shares and warrants in a private offering that closed in March
2005:
|
||||||||||||||||||||
For
cash
|
519 | 5 | 2,070 | - | 2,075 | |||||||||||||||
For
payment of deferred officer salaries
|
10 | * - | 40 | - | 40 | |||||||||||||||
For
payment of accounts payable
|
6 | * - | 25 | - | 25 | |||||||||||||||
Issuance
of shares and warrants in a private offering that closed in June
2005:
|
||||||||||||||||||||
For
cash
|
259 | 3 | 1,292 | - | 1,295 | |||||||||||||||
For
payment of directors honoraria
|
14 | * - | 70 | - | 70 | |||||||||||||||
For
payment of accounts payable
|
3 | * - | 15 | - | 15 | |||||||||||||||
Issuance
of shares in a private offering that closed in October
2005:
|
||||||||||||||||||||
For
cash
|
584 | 6 | 2,914 | - | 2,920 | |||||||||||||||
For
payment of deferred officer salaries
|
40 | * - | 200 | - | 200 | |||||||||||||||
For
payment of accounts payable
|
22 | * - | 110 | - | 110 | |||||||||||||||
Issuance
of shares in a private offering that closed in December
2005
|
80 | 1 | 439 | - | 440 | |||||||||||||||
Shares
to be issued for services provided by director
|
- | - | 42 | - | 42 | |||||||||||||||
Value
of warrants and options granted to employees
|
- | - | 216 | - | 216 | |||||||||||||||
Value
of warrants granted to directors and consultants
|
- | - | 16 | - | 16 | |||||||||||||||
Deferred
financing costs on debt conversions /modifications
|
- | - | 44 | - | 44 | |||||||||||||||
Costs
associated with the issuance of shares
|
- | - | (275 | ) | - | (275 | ) | |||||||||||||
Net
loss
|
- | - | - | (1,605 | ) | (1,605 | ) | |||||||||||||
Balances
as of December 31, 2005
|
7,705 | 76 | 11,992 | (4,830 | ) | 7,238 |
Statement
of Changes in Stockholders' Equity
(cont’d)
|
Deficit
|
||||||||||||||||||||
Additional
|
accumulated
|
|||||||||||||||||||
Common
Stock
|
Paid-in
|
in
development
|
||||||||||||||||||
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||||||
Thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||||||
Issuance
of shares on warrants exercised:
|
||||||||||||||||||||
For
cash
|
253 | 3 | 1,151 | - | 1,154 | |||||||||||||||
For
debt
|
60 | 1 | 276 | - | 277 | |||||||||||||||
Issuance
of shares and warrants in private offering closings in first quarter
2006:
|
||||||||||||||||||||
For
cash
|
66 | 1 | 362 | - | 363 | |||||||||||||||
For
payment of accounts payable
|
3 | * - | 14 | - | 14 | |||||||||||||||
Shares
issued for services provided by officer
|
200 | 2 | 248 | - | 250 | |||||||||||||||
Issuance
of shares and warrants in a private offering that closed in September 2006
for cash
|
23 | * - | 126 | - | 126 | |||||||||||||||
Value
of options granted to employees
|
- | - | 162 | - | 162 | |||||||||||||||
Value
of warrants granted to underwriter
|
- | - | 20 | - | 20 | |||||||||||||||
Value
of shares gifted to directors, employees and service
providers
|
- | - | 147 | - | 147 | |||||||||||||||
Costs
associated with the issuance of shares
|
- | - | (681 | ) | - | (681 | ) | |||||||||||||
Funds
received from public offering for subscription shares:
|
||||||||||||||||||||
For
cash
|
410 | 4 | 2,867 | - | 2,871 | |||||||||||||||
For
debt
|
27 | * - | 188 | - | 188 | |||||||||||||||
Net
loss
|
- | - | - | (2,510 | ) | (2,510 | ) | |||||||||||||
Balances
as of December 31, 2006
|
8,747 | 87 | 16,872 | (7,340 | ) | 9,619 |
Statement
of Changes in Stockholders' Equity
(cont’d)
|
Deficit
|
||||||||||||||||||||
Additional
|
accumulated
|
|||||||||||||||||||
Common
Stock
|
paid-in
|
in
development
|
||||||||||||||||||
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||||||
Thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||||||
Funds
received from public offering for subscription shares:
|
||||||||||||||||||||
For
cash
|
1,336 | 14 | 9,338 | - | 9,352 | |||||||||||||||
For
debt
|
33 | * - | 235 | - | 235 | |||||||||||||||
Compensation
in respect of shares previously issued for services provided by
officer
|
- | - | 208 | - | 208 | |||||||||||||||
Value
of options granted to employees
|
- | - | 337 | - | 337 | |||||||||||||||
Value
of warrants granted to underwriter
|
- | - | 79 | - | 79 | |||||||||||||||
Value
of shares granted to employees
|
5 | *- | 25 | - | 25 | |||||||||||||||
Value
of shares gifted to employees
|
- | - | 7 | - | 7 | |||||||||||||||
Costs
associated with the issuance of shares
|
- | - | (1,027 | ) | - | (1,027 | ) | |||||||||||||
Net
loss
|
- | - | - | (13,047 | ) | (13,047 | ) | |||||||||||||
Balances
as of December 31, 2007
|
10,121 | 101 | 26,074 | (20,387 | ) | 5,788 |
Statement
of Changes in Stockholders' Equity
(cont’d)
|
Deficit
|
||||||||||||||||||||
Additional
|
accumulated
|
|||||||||||||||||||
Common
Stock
|
paid-in
|
in
development
|
||||||||||||||||||
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||||||
Thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||||||
Funds
received from Unit Offering
for subscription shares:
|
||||||||||||||||||||
For
cash
|
405 | 4 | 4,040 | 4,044 | ||||||||||||||||
For
debt
|
12 | *- | 120 | 120 | ||||||||||||||||
Value
of warrants and options granted to employees
|
- | - | 266 | - | 266 | |||||||||||||||
Value
of options granted to directors and consultants
|
- | - | 44 | - | 44 | |||||||||||||||
Value
of shares granted to employees
|
4 | *- | 25 | - | 25 | |||||||||||||||
Value
of shares gifted to employees
|
- | - | 101 | - | 101 | |||||||||||||||
Costs
associated with the issuance of shares
|
- | - | (815 | ) | (815 | ) | ||||||||||||||
Net
loss
|
- | - | - | (4,018 | ) | (4,018 | ) | |||||||||||||
Balances
as of December 31, 2008
|
10,542 | 105 | 29,855 | (24,405 | ) | 5,555 |
Statement
of Changes in Stockholders' Equity
(cont’d)
|
Deficit
|
||||||||||||||||||||
Additional
|
accumulated
|
|||||||||||||||||||
Common
Stock
|
paid-in
|
in
development
|
||||||||||||||||||
Shares
|
Amounts
|
capital
|
stage
|
Total
|
||||||||||||||||
Thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||||||||
Funds
received from Unit Offering
for subscription shares:
|
||||||||||||||||||||
For
cash
|
237 | 3 | 2,370 | - | 2,373 | |||||||||||||||
For
debt
|
13 | *- | 126 | - | 126 | |||||||||||||||
Funds
received from Rights Offering
|
4,200 | 42 | 20,958 | - | 21,000 | |||||||||||||||
Funds
received from Second Rights Offering
|
3,600 | 36 | 17,964 | - | 18,000 | |||||||||||||||
Funds
received from warrant exercises
|
59 | 1 | 414 | - | 415 | |||||||||||||||
Underwriter
warrants exercised in cashless exercise
|
13 | - | - | - | - | |||||||||||||||
Director
warrants and options exercised in cashless exercises
|
37 | - | - | - | - | |||||||||||||||
Value
of options granted to employees
|
- | - | 494 | - | 494 | |||||||||||||||
Value
of options granted to directors and consultants
|
- | - | 328 | - | 328 | |||||||||||||||
Value
of shares granted to consultants for services
|
5 | *- | 46 | - | 46 | |||||||||||||||
Value
of shares gifted to employees
|
- | - | 4 | - | 4 | |||||||||||||||
Costs
associated with the issuance of shares
|
- | - | (478 | ) | - | (478 | ) | |||||||||||||
Net
loss
|
- | - | - | (4,424 | ) | (4,424 | ) | |||||||||||||
Balances
as of December 31, 2009
|
18,706 | 187 | 72,081 | (28,829 | ) | 43,439 |
Statement
of Cash Flows
|
Period
from
|
||||||||||||
April
6, 2000
|
||||||||||||
(inception)
to
|
||||||||||||
For
the year ended December 31
|
December
31
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
loss
|
(4,424 | ) | (4,018 | ) | (28,829 | ) | ||||||
Adjustments
required to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Depreciation
|
22 | 29 | 88 | |||||||||
Officer,
director and other fees, paid via common stock
|
50 | 126 | 2,315 | |||||||||
Cost
of warrants issued to employees, directors & others
|
822 | 310 | 2,106 | |||||||||
Interest
paid through issuance of common stock
|
- | - | 17 | |||||||||
Write-off
of costs associated with public offering
|
- | - | 507 | |||||||||
Loss
on disposal of equipment
|
- | - | 4 | |||||||||
Asset
retirement obligation
|
50 | - | 50 | |||||||||
Impairment
of unproved oil and gas properties
|
- | - | 9,494 | |||||||||
Change
in assets and liabilities, net:
|
||||||||||||
Decrease
in inventories
|
- | - | 150 | |||||||||
Prepaid
expenses and other
|
(124 | ) | (462 | ) | (647 | ) | ||||||
Decrease
(Increase) in deferred offering costs
|
14 | (14 | ) | - | ||||||||
Change
in refundable value-added tax
|
(935 | ) | 39 | (961 | ) | |||||||
Severance
pay, net
|
23 | (158 | ) | 139 | ||||||||
Accounts
payable
|
47 | (11 | ) | 807 | ||||||||
Accrued
liabilities
|
1,691 | 51 | 1,915 | |||||||||
Increase
(decrease) in deferred officers' compensation (net)
|
(1,010 | ) | 710 | 717 | ||||||||
Net
cash used in operating activities
|
(3,774 | ) | (3,398 | ) | (12,178 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Acquisition
of property and equipment
|
(15 | ) | (39 | ) | (168 | ) | ||||||
Investment
in oil and gas properties
|
(18,513 | ) | (2,656 | ) | (33,353 | ) | ||||||
Net
cash used in investing activities
|
(18,528 | ) | (2,695 | ) | (33,521 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Deferred
financing costs on debt conversions and modification
|
- | - | 89 | |||||||||
Loan
proceeds – related party
|
- | - | 259 | |||||||||
Loan
principal repayments – related party
|
- | - | (259 | ) | ||||||||
Loan
proceeds – other
|
- | - | 500 | |||||||||
Proceeds
from sale of stock
|
41,788 | 4,044 | 69,607 | |||||||||
Costs
associated with the issuance of shares
|
(478 | ) | (815 | ) | (3,763 | ) | ||||||
Net
cash provided by financing activities
|
41,310 | 3,229 | 66,433 | |||||||||
Net
increase (decrease) in cash
|
19,008 | (2,864 | ) | 20,734 | ||||||||
Cash
– beginning of period
|
1,726 | 4,590 | - | |||||||||
Cash
– end of period
|
20,734 | 1,726 | 20,734 |
Statement
of Cash Flows (cont'd)
|
Period
from
|
||||||||||||
April
6, 2000
|
||||||||||||
(inception)
to
|
||||||||||||
For
the year ended December 31
|
December
31
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
US$
thousands
|
US$
thousands
|
US$
thousands
|
||||||||||
Supplemental
information
|
||||||||||||
Cash
paid for interest
|
6 | 1 | 64 | |||||||||
Cash
paid for income taxes
|
- | - | - | |||||||||
Non-cash
investing and financing activities:
|
||||||||||||
Payment
of note payable through issuance of common stock
|
- | - | 575 | |||||||||
Payment
of accounts payable through issuance of note payable
|
- | - | 35 | |||||||||
Financing
costs paid through issuance of common stock
|
- | - | 25 | |||||||||
Increase
in accounts payable for financing costs
|
- | - | 382 | |||||||||
Waived
interest on debt conversions
|
- | - | 4 | |||||||||
Shares
issued for debt conversion
|
120 | 120 | 940 | |||||||||
Value
of warrants granted to underwriters
|
- | - | 99 | |||||||||
Deferred
financing costs
|
- | - | 85 | |||||||||
Transfer
of inventory to oil and gas properties
|
- | - | 150 |
Notes
to Financial Statements as of December 31,
2009
|
|
A.
|
Nature
of Operations
|
Notes
to Financial Statements as of December 31,
2009
|
|
A.
|
Nature
of Operations (cont’d)
|
Notes
to Financial Statements as of December 31,
2009
|
|
A.
|
Nature
of Operations (cont’d)
|
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
|
M.
|
Recently
Adopted Accounting Pronouncements
|
1.
|
ASC 105-10-65-1 – Transition to the FASB Accounting Standards
Codification and
the Hierarchy of Generally Accepted Accounting Principles (ASC
105-10-65-1)
|
|
2.
|
ASC
815-10-65-1 – Disclosures about Derivative Instruments and Hedging
Activities
|
Notes
to Financial Statements as of December 31,
2009
|
|
M.
|
Recently
Adopted Accounting Pronouncements
(cont’d)
|
|
3.
|
ASC
855-10 – Subsequent Events
|
|
4.
|
ASC
815-40-15 – Determining Whether an Instrument (or Embedded Feature) is
Indexed to an Entity’s Own Stock
|
|
5.
|
SEC
Final Rule - Modernization of Oil and Gas Reporting / Accounting Standards
Update (ASU) 2010-03 – Oil and Gas Reserve Estimation and
Disclosures
|
|
In
December 2008, the SEC published authoritative guidance as the Final Rule
“Modernization of Oil and Gas Reporting” and in January 2010, ASU 2010-03
was issued in order to align the oil and gas reserve estimation and
disclosure requirements of Extractive Activities – Oil and Gas (Topic 932)
with the requirements in the SEC’s final rule. The new guidance
permits the use of new technologies to determine proved reserves if those
technologies have been demonstrated to lead to reliable conclusions about
reserves volumes. The new requirements also will allow
companies to disclose their probable and possible reserves to
investors. In addition, the new disclosure requirements require
companies to, among other things: (a) report the independence
and qualifications of its reserves preparer or auditor; (b) file reports
when a third party is relied upon to prepare reserves estimates or
conducts a reserves audit; and (c) report oil and gas reserves using an
average price based upon the prior 12-month period rather than period-end
prices. The use of the new proved reserve definitions and
average prices in developing the Company’s reserve estimates will affect
future impairment and depletion
calculations.
|
Notes
to Financial Statements as of December 31,
2009
|
|
M.
|
Recently
Adopted Accounting Pronouncements
(cont’d)
|
|
5.
|
SEC
Final Rule - Modernization of Oil and Gas Reporting / Accounting Standards
Update (ASU) 2010-03 – Oil and Gas Reserve Estimation and
Disclosures
|
|
The
new disclosure requirements are effective for annual reports on Form 10-K
for fiscal years ending on or after December 31, 2009. A
company may not apply the new rules to disclosures in quarterly reports
prior to the first annual report in which the revised disclosures are
required. Since the Company does not yet have any proved
reserves, the adoption of this Final Rule has had no material effect on
the Company’s disclosures, financial position or results of
operations.
|
|
A.
|
The
liability in respect of certain of the Company’s employees is discharged
in part by participating in a defined contribution pension plan and making
regular deposits with recognized pension
funds.
|
|
The
deposits are based on certain components of the salaries of the said
employees. The custody and management of the amounts so
deposited are independent of the Company’s control and accordingly such
amounts funded (included in expenses on an accrual basis) and related
liabilities are not reflected in the balance
sheet.
|
|
B.
|
The
Company’s liability for severance pay for its Israeli employees is
calculated pursuant to Israeli severance pay law based on the most recent
salary of the employee multiplied by the number of years of employment, as
of the balance sheet date. Employees are entitled to one
month’s salary for each year of employment, or a portion
thereof. Certain senior executives are entitled to receive
additional severance pay. The Company’s liability for all of
its Israeli employees is partly provided by monthly deposits for insurance
policies and by an accrual in the financial statements. The
value of these policies is recorded as an asset in the Company’s balance
sheet.
|
|
The
deposited funds include profits/loss accumulated up to the balance sheet
date. The deposited funds may be withdrawn only upon the
fulfillment of the obligation pursuant to Israeli Severance Pay Law or
labor agreements. The value of the deposited funds is based on
the cash surrender value of these
policies.
|
|
C.
|
Withdrawals
from the funds may be made only upon termination of
employment.
|
|
D.
|
As
of December 31, 2009, the Company has a provision for severance pay of
$185,000. The balance at December 31, 2008 was $174,000, of
which all was long-term. As of December 31, 2009 and 2008, the Company has
$46,000 and $58,000 respectively, deposited in funds managed by major
Israeli financial institutions which are earmarked to cover severance pay
liability. Such deposits are not considered to be “plan assets” and are
therefore included in other
assets.
|
Notes
to Financial Statements as of December 31,
2009
|
December
31, 2009
|
December
31, 2008
|
|||||||
US$
thousands
|
US$
thousands
|
|||||||
Excluded
from amortization base:
|
||||||||
Drilling
operations, completion costs and other related costs (1)
|
20,823 | 3,641 | ||||||
Capitalized
salary costs
|
1,003 | 582 | ||||||
Legal
costs and license fees
|
922 | 684 | ||||||
Other
costs
|
1,011 | 339 | ||||||
23,759 | 5,246 |
Year ended
December 31
2009
|
Year ended
December 31
2008
|
Period from April
6, 2000
(inception) to
December 31,
2009
|
||||||||||
US$ thousands
|
US$ thousands
|
US$ thousands
|
||||||||||
Drilling
operations, completion costs and other related costs
|
- | - | 7,959 | |||||||||
Capitalized
salary costs
|
- | - | 683 | |||||||||
Legal
costs and license fees
|
- | - | 509 | |||||||||
Other
costs
|
- | - | 343 | |||||||||
- | - | 9,494 |
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
E.
|
Rights
Offering
|
F.
|
Second
Rights Offering
|
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
Notes
to Financial Statements as of December 31,
2009
|
Exercise
|
Number of
|
Expiration
|
Warrants or
|
||||||||
price
|
shares
|
Date
|
Options
|
||||||||
US$
|
|||||||||||
To
non-employees
|
|||||||||||
8.25 | 59,000 |
June
16, 2012
|
Options
|
||||||||
To
employees and directors
|
|||||||||||
5.00 | 66,667 |
December
31, 2010
|
Options
|
||||||||
8.25 | 53,000 |
June
16, 2012
|
Options
|
||||||||
5.60 | 35,000 |
December
31, 2012
|
Options
|
||||||||
7.97 | 50,000 |
December
31, 2014
|
Options
|
||||||||
0.01 | 123,882 |
December
3, 2017
|
Options
|
||||||||
To
investors
|
|||||||||||
7.00 | 607,154 |
January
31, 2012
|
Warrants
|
||||||||
6.14 | * | 994,703 |
Number
of
|
Weighted
Average
|
|||||||
shares
|
exercise
price
|
|||||||
US$
|
||||||||
Granted
from April 6, 2000 (inception) to December 31, 2007 to:
|
||||||||
Employees,
officers and directors as part compensation
|
1,884,818 | 1.76 | ||||||
Underwriters
(in connection with IPO)
|
46,621 | 8.75 | ||||||
Private
placement investors and others
|
1,105,492 | 2.84 | ||||||
Expired/canceled
|
(641,059 | ) | 2.87 | |||||
Exercised
|
(1,984,077 | ) | 1.59 | |||||
Outstanding,
December 31, 2007
|
411,795 | 4.52 | ||||||
Granted
during 2008 to:
|
||||||||
Employees,
officers and directors as part compensation
|
416,404 | 7.00 | ||||||
Expired/Canceled
|
(64,625 | ) | 5.15 | |||||
Outstanding,
December 31, 2008
|
763,574 | 5.81 | ||||||
Granted
during 2009 to:
|
||||||||
Employees,
officers, directors and consultants
|
202,000 | 6.55 | ||||||
Investors
in Follow On Public Offering
|
249,939 | 7.00 | ||||||
Expired/Cancelled
|
(40,000 | ) | 5.23 | |||||
Exercised
|
(180,810 | ) | 6.62 | |||||
Outstanding,
December 31, 2009
|
994,703 | 6.14 | ||||||
Exercisable,
December 31, 2009
|
944,703 | 6.04 |
Shares underlying outstanding
|
Shares underlying outstanding
|
|||||||||||||||||||||||||||
warrants and options (nonvested)
|
warrants and options (all fully vested)
|
|||||||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||||||
average
|
average
|
|||||||||||||||||||||||||||
remaining
|
Weighted
|
remaining
|
Weighted
|
|||||||||||||||||||||||||
Range of
|
Number
|
contractual
|
average
|
Range of
|
Number
|
contractual
|
Average
|
|||||||||||||||||||||
exercise price
|
outstanding
|
life (years)
|
exercise price
|
exercise price
|
Outstanding
|
life (years)
|
exercise price
|
|||||||||||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||||||||||||||
-
|
- | - | - | 0.01 | 123,882 | 7.93 | 0.01 | |||||||||||||||||||||
-
|
- | - | - | 5.00 | 66,667 | 1.00 | 5.00 | |||||||||||||||||||||
-
|
- | - | - | 5.60 | 35,000 | 2.99 | 5.60 | |||||||||||||||||||||
-
|
- | - | - | 7.00 | 607,154 | 2.08 | 7.00 | |||||||||||||||||||||
7.97
|
50,000 | 5.00 | 7.97 | 8.25 | 112,000 | 2.45 | 8.25 | |||||||||||||||||||||
7.97
|
50,000 | 7.97 | 0.01-8.25 | 944,703 | 6.04 |
Period from April 6,
|
||||||||||||
For the Year ended December 31,
|
2000 (inception) to
|
|||||||||||
2009
|
2008
|
December 31, 2009
|
||||||||||
Weighted-average
fair value of underlying stock at grant date
|
$ | 7.71 | - | $ | 3.00 – $8.23 | |||||||
Dividend
yields
|
- | - | - | |||||||||
Expected
volatility
|
59.0 – 71.0 | % | - | 28.2% - 71.0 | % | |||||||
Risk-free
interest rates
|
1.79 – 2.47 | % | - | 1.79% - 5.15 | % | |||||||
Expected
lives
|
1.5 – 4.81 | - |
1.5
– 5.31 years
|
|||||||||
Weighted-average
grant date
fair
market value
|
$ | 4.93 | - | $ | 0.76 - $6.43 |
Period from April 6,
|
||||||||||||
For the Year ended December 31,
|
2000 (inception) to
|
|||||||||||
2009
|
2008
|
December 31, 2009
|
||||||||||
Weighted-average
fair value of underlying stock at grant date
|
$ | 8.23 | $ | 5.00 | $ | 1.00 – $8.75 | ||||||
Dividend
yields
|
- | - | - | |||||||||
Expected
volatility
|
71 | % | 49.63 | % | 32.2% - 99.8 | % | ||||||
Risk-free
interest rates
|
1.79 | % | 0.53 | % | 1.79% - 5.50 | % | ||||||
Contractual
lives
|
3.00
years
|
1.12
years
|
0.56
– 3.17 years
|
|||||||||
Average
grant date fair market value
|
$ | 3.91 | $ | 0.44 | $ | 0.68 – $3.91 |
|
I.
|
Compensation
Cost for Warrant and Option
Issuances
|
Period from
|
||||||||
April 6, 2000
|
||||||||
For the Year
|
(inception) to
|
|||||||
ended December 31
|
December 31
|
|||||||
2009
|
2008
|
2009
|
||||||
US$
|
US$
|
US$
|
||||||
591,000
|
310,000 | 1,875,000 |
|
I.
|
Compensation
Cost for Warrant and Option Issuances
(cont’d)
|
Period from
|
||||||||
April 6, 2000
|
||||||||
For the Year
|
(inception) to
|
|||||||
ended December 31
|
December 31
|
|||||||
2009
|
2008
|
2009
|
||||||
US$
|
US$
|
US$
|
||||||
231,000
|
- | 231,000 |
US$
thousands
|
||||
For the year ended
December 31, 2010
|
69 | |||
For
the year ended December 31, 2011
|
28 | |||
For
the year ended December 31, 2012
|
2 | |||
99 |
Period of Grant
|
Exercise
Price
US$
|
Expiration Date
|
|||||
A
Warrants
|
January
2001 – December 2001
|
1.00 |
January
31, 2005
|
||||
B
Warrants
|
November
2001 – February 2003
|
1.50 |
January
31, 2005
|
||||
C
Warrants
|
July
2003 – March 2004
|
3.00 |
December
31, 2005
|
||||
$3.00
Warrants
|
June
2004 – August 2004
|
3.00 |
December
31, 2006
|
||||
D
Warrants
|
September
2004 – April 2005
|
4.00 |
December
31, 2006
|
||||
E
Warrants
|
September
2004 – June 2005
|
5.00 |
December
31, 2006
|
||||
F
and FF Warrants
|
October
2005
|
5.00 |
*
December 31, 2008
|
||||
G
Warrants
|
December
2005 – January 2006
|
5.50 |
December
31, 2008
|
||||
H
Warrants
|
December
2006 –May 2007
|
8.75 |
September
26, 2009
|
||||
Unit
Warrants
|
October
2008 – December 2008
|
7.00 |
January
31, 2012
|
As
of December 31,
|
||||||||
2009
|
2008
|
|||||||
US$
thousands
|
||||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryforwards
|
15,205 | 7,218 | ||||||
Other
|
63 | 643 | ||||||
Total
gross deferred tax assets
|
15,268 | 7,861 | ||||||
Less
valuation allowance
|
(8,972 | ) | (7,846 | ) | ||||
Net
deferred tax assets
|
6,296 | 15 | ||||||
Deferred
tax liabilities:
|
||||||||
Property
and equipment
|
(3 | ) | - | |||||
Unproved
oil and gas properties
|
(6,293 | ) | (15 | ) | ||||
Total
gross deferred tax liabilities
|
(6,296 | ) | (15 | ) | ||||
Net
deferred tax asset
|
- | - |
For
the year ended December 31,
|
||||||||
2009
|
2008
|
|||||||
US$
(thousands)
|
||||||||
Pre-tax
loss as reported
|
(4,424 | ) | (4,018 | ) | ||||
U.S.
statutory tax rate
|
34 | % | 34 | % | ||||
Theoretical
tax expense
|
(1,504 | ) | (1,366 | ) | ||||
Increase
(decrease) in income tax expense resulting from:
|
||||||||
Permanent
differences
|
378 | 9 | ||||||
Change
in valuation allowance
|
1,126 | 1,357 | ||||||
Income
tax expense
|
- | - |
US$
thousands
|
||||
2010
|
91 | |||
2011
|
68 | |||
159 |
|
L.
|
Employment
Agreement with Executive
|
|
A.
|
Agreement
with Chairman of Board of Directors
|