x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
20-2027651
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
|
7226
Lee DeForest Drive, Suite 209
Columbia,
Maryland
|
21046
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2010 and as of December 31,
2009
|
1
|
Condensed
Consolidated Statements of Operations for the three and six months ended
June 30, 2010 and June 30, 2009
|
2
|
Condensed
Consolidated Statements of Cash Flows for the six months ended June 30,
2010 and June 30, 2009
|
3
|
Notes
to Condensed Consolidated Financial Statements
|
4
|
Item
2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations
|
11
|
Item
3. Quantitative and Qualitative Disclosures
about Market Risk
|
18
|
Item
4T. Controls and Procedures
|
18
|
PART
II - OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
19
|
Item
1A. Risk Factors
|
19
|
Item
2. Unregistered Sales of Equity Securities
and Use of Proceeds
|
19
|
Item
3. Defaults upon Senior
Securities
|
20
|
Item
4. Removed and reserved.
|
20
|
Item
5. Other Information
|
20
|
Item
6. Exhibits
|
20
|
SIGNATURES
|
21
|
(Unaudited)
|
||||||||
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 9,545,263 | $ | 2,263,146 | ||||
Contract
and other receivables, net
|
10,723,968 | 14,196,772 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
1,424,429 | 1,056,543 | ||||||
Prepaid
expenses and other current assets
|
1,138,137 | 1,007,371 | ||||||
Total
current assets
|
22,831,797 | 18,523,832 | ||||||
Property
and equipment, net
|
497,457 | 612,569 | ||||||
Goodwill
|
3,811,127 | 3,811,127 | ||||||
Other
intangible assets, net
|
60,000 | 60,000 | ||||||
Other
assets
|
54,248 | 246,218 | ||||||
Total
assets
|
$ | 27,254,629 | $ | 23,253,746 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
Liabilities
|
||||||||
Notes
payable, current portion
|
$ | 294,646 | $ | 183,679 | ||||
Accounts
payable and accrued expenses
|
9,051,957 | 8,038,658 | ||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
9,203,563 | 6,536,752 | ||||||
Total
current liabilities
|
18,550,166 | 14,759,089 | ||||||
Notes
payable, less current portion
|
- | 152,343 | ||||||
Convertible
notes, less current portion
|
2,750,000 | 4,000,000 | ||||||
Other
liabilities
|
165,510 | 186,905 | ||||||
Total
liabilities
|
21,465,676 | 19,098,337 | ||||||
Commitments
and Contingencies
|
- | - | ||||||
Stockholders’
Equity
|
||||||||
Preferred
stock- $.0001 par value; 1,000,000 shares authorized; no shares issued or
outstanding
|
- | - | ||||||
Common
stock- $.0001 par value, 100,000,000 shares authorized; 13,882,738 and
13,142,962 issued; 13,415,580 and 12,846,709 outstanding at June 30, 2010
and December 31, 2009, respectively
|
1,381 | 1,314 | ||||||
Additional
paid-in capital
|
65,048,073 | 63,442,796 | ||||||
Treasury
stock 467,158 and 296,253 shares at cost at June 30, 2010 and December 31,
2009, respectively
|
(1,076,009 | ) | (959,971 | ) | ||||
Accumulated
deficit
|
(58,184,492 | ) | (58,328,730 | ) | ||||
Total
stockholders' equity
|
5,788,953 | 4,155,409 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 27,254,629 | $ | 23,253,746 |
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
|||||||||||||
Results
of Operations:
|
||||||||||||||||
Revenue
|
$ | 22,654,415 | $ | 12,087,200 | $ | 39,769,907 | $ | 29,005,620 | ||||||||
Cost
of revenue
|
19,454,452 | 10,637,715 | 34,105,423 | 24,724,536 | ||||||||||||
Gross
profit
|
3,199,963 | 1,449,485 | 5,664,484 | 4,281,084 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling,
general and administrative
|
2,649,436 | 4,157,981 | 5,269,841 | 7,652,131 | ||||||||||||
Depreciation
and amortization
|
92,321 | 103,719 | 187,800 | 205,820 | ||||||||||||
Amortization
of intangibles
|
- | 455,826 | - | 912,902 | ||||||||||||
Impairment
loss on goodwill and other intangibles
|
- | 10,254,910 | - | 10,254,910 | ||||||||||||
Total
operating costs
|
2,741,757 | 14,972,436 | 5,457,641 | 19,025,763 | ||||||||||||
Operating
income (loss)
|
458,206 | (13,522,951 | ) | 206,843 | (14,744,679 | ) | ||||||||||
Interest
income (expense), net
|
(23,816 | ) | (52,271 | ) | (62,605 | ) | (88,060 | ) | ||||||||
Income
(loss) from continuing operations before income taxes
|
434,390 | (13,575,222 | ) | 144,238 | (14,832,739 | ) | ||||||||||
Income
tax expense
|
- | - | - | - | ||||||||||||
Net
income (loss) from continuing operations
|
434,390 | (13,575,222 | ) | 144,238 | (14,832,739 | ) | ||||||||||
Loss
from discontinued operations, net of taxes
|
- | (3,192,459 | ) | - | (2,951,539 | ) | ||||||||||
Net
income (loss)
|
$ | 434,390 | $ | (16,767,681 | ) | $ | 144,238 | $ | (17,784,278 | ) | ||||||
Per
Common Share (Basic and Diluted):
|
||||||||||||||||
Net
income (loss) from continuing operations, net of tax
|
$ | 0.03 | $ | (1.07 | ) | $ | 0.01 | $ | (1.17 | ) | ||||||
Loss
from discontinued operations, net of taxes
|
- | (0.25 | ) | - | (0.23 | ) | ||||||||||
Net
income (loss)
|
$ | 0.03 | $ | (1.32 | ) | $ | 0.01 | $ | (1.40 | ) | ||||||
Weighted
average common shares outstanding-basic
|
||||||||||||||||
Basic
|
13,370,738 | 12,678,381 | 13,193,534 | 12,660,049 | ||||||||||||
Diluted
|
14,156,784 | 12,678,381 | 14,010,302 | 12,660,049 |
(Unaudited)
|
||||||||
For the Six Months Ended
|
||||||||
June 30, 2010
|
June 30, 2009
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income (loss)
|
$ | 144,238 | $ | (17,784,278 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by used in operating
activities:
|
||||||||
Depreciation
and amortization
|
187,800 | 208,459 | ||||||
Amortization
of intangibles
|
- | 1,382,960 | ||||||
Impairment
loss on goodwill and other intangibles
|
- | 13,062,140 | ||||||
Provision
for doubtful accounts
|
- | 1,025,000 | ||||||
Stock
and warrant-based compensation
|
355,344 | 946,740 | ||||||
Extinguishment
of contract liabilities
|
- | (269,217 | ) | |||||
Other
non-cash income, net
|
(36,484 | ) | 2,935 | |||||
Changes
in operating assets and liabilities:
|
||||||||
Contracts
and other receivables
|
3,472,804 | 7,668,648 | ||||||
Costs
and estimated earnings in excess of billings on uncompleted contracts
|
(367,886 | ) | 1,441,882 | |||||
Prepaid
expenses and other current assets
|
(248,917 | ) | (463,314 | ) | ||||
Other
assets
|
191,970 | (42,617 | ) | |||||
Accounts
payable and accrued expenses
|
1,049,783 | (9,193,492 | ) | |||||
Billings
in excess of costs and estimated earnings on uncompleted contracts
|
2,666,811 | (2,235,251 | ) | |||||
Other
liabilities
|
(21,395 | ) | (83,507 | ) | ||||
Net
cash provided by (used in) operating activities
|
7,394,068 | (4,332,912 | ) | |||||
Cash
Flows from Investing Activities:
|
||||||||
Purchase
of property and equipment
|
(72,688 | ) | (94,897 | ) | ||||
Proceeds
from repayment of note in connection with the sale of certain assets and
liabilities of Rubicon
|
118,151 | |||||||
Payment
of earnout in connection with the acquisition of Rubicon
|
- | (700,000 | ) | |||||
Payment
of earnout in connection with the acquisition of
Innovative
|
- | (353,187 | ) | |||||
Net
cash provided by (used in) investing activities
|
45,463 | (1,148,084 | ) | |||||
Cash
Flows from Financing Activities:
|
||||||||
Payments
on notes payable
|
(4,915 | ) | (27,511 | ) | ||||
Payment
on seller notes
|
(36,461 | ) | (1,672,420 | ) | ||||
Purchase
of treasury stock
|
(116,038 | ) | - | |||||
Net
cash used in financing activities
|
(157,414 | ) | (1,699,931 | ) | ||||
Net
increase (decrease) in cash
|
7,282,117 | (7,180,927 | ) | |||||
Cash,
beginning of period
|
2,263,146 | 12,448,157 | ||||||
Cash,
end of period
|
$ | 9,545,263 | $ | 5,267,230 | ||||
Less:
Cash associated with discontinued operations
|
- | 889,920 | ||||||
Cash,
end of period from continuing operations
|
$ | 9,545,263 | $ | 4,377,310 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 85,950 | $ | 126,444 | ||||
Cash
paid for taxes
|
- | 116,411 | ||||||
Supplemental
disclosure of non-cash financing activities:
|
||||||||
Promissory
notes, issued to an officer, converted to commonstock
|
$ | 1,250,000 | $ | - | ||||
Promissory
notes payable issued in connection with the acquisition of
Rubicon
|
- | 550,000 |
(1)
|
Basis of
Presentation
|
(2)
|
Accounts Receivable,
net
|
(3)
|
Extinguishment of
Liabilities
|
(4)
|
Discontinued
Operations
|
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||
June 30, 2009
|
June 30, 2009
|
|||||||
Revenue
|
$ | 2,852,222 | $ | 16,005,130 | ||||
Loss
from operations of discontinued businesses, before taxes
|
(3,192,459 | ) | (2,951,539 | ) | ||||
Income
tax expense
|
- | - | ||||||
Loss
from operations of discontinued businesses
|
$ | (3,192,459 | ) | $ | (2,951,539 | ) |
(5)
|
Basic and Diluted Net Loss per
Share
|
Three
Months Ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Income
|
Shares
|
$ per
Share
|
Income
|
Shares
|
$ per
Share
|
|||||||||||||||||||
BASIC
EARNINGS (LOSS) PER SHARE
|
|
|
|
|||||||||||||||||||||
Income
(loss) from continuing operations
|
$ | 434,390 | 13,370,738 | $ | 0.03 | $ | (13,575,222 | ) | 12,678,381 | $ | (1.07 | ) | ||||||||||||
EFFECT
OF DILUTIVE SECURITIES
|
||||||||||||||||||||||||
Unvested
restricted stock
|
- | 786,046 | - | - | - | - | ||||||||||||||||||
DILUTED
EARNINGS (LOSS) PER SHARE
|
$ | 434,390 | 14,156,784 | $ | 0.03 | $ | (13,575,222 | ) | 12,678,381 | $ | (1.07 | ) |
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Income
|
Shares
|
$ per
Share
|
Income
|
Shares
|
$ per
Share
|
|||||||||||||||||||
BASIC
EARNINGS (LOSS) PER SHARE
|
|
|||||||||||||||||||||||
Income
(loss) from continuing operations
|
$
|
144,238
|
13,193,534
|
$
|
0.01
|
$
|
(14,832,739
|
)
|
12,660,049
|
$
|
(1.17
|
)
|
||||||||||||
EFFECT
OF DILUTIVE SECURITIES
|
||||||||||||||||||||||||
Unvested
restricted stock
|
-
|
816,768
|
-
|
-
|
-
|
-
|
||||||||||||||||||
DILUTED
EARNINGS (LOSS) PER SHARE
|
$
|
144,238
|
14,010,302
|
$
|
0.01
|
$
|
(14,832,739
|
)
|
12,660,049
|
$
|
(1.17
|
)
|
(6)
|
Employee Benefit
Plans
|
(7)
|
Options to Purchase Shares of
Common Stock
|
(8)
|
Income
Taxes
|
(9)
|
Notes
Payable
|
June
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Convertible,
unsecured promissory note, due 2012 (4.0%)
|
$ | 2,750,000 | $ | 4,000,000 | ||||
Unsecured
promissory note, due 2010 (6.0%)
|
120,572 | 120,572 | ||||||
Unsecured
promissory note, due 2010 (6.0%)
|
174,074 | 210,535 | ||||||
Vehicle
notes
|
- | 4,915 | ||||||
Total
debt
|
3,044,646 | 4,336,022 | ||||||
Less
current portion
|
294,646 | 183,679 | ||||||
Total
debt, less current portion
|
$ | 2,750,000 | $ | 4,152,343 |
(10)
|
Related Party
Transactions
|
Three
Months
|
Three
Months
|
Six
Months
|
Six
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
|||||||||||||
Revenue
|
||||||||||||||||
Telco
P&C, LLC
|
$ | 219,088 | $ | - | $ | 465,335 | $ | - | ||||||||
Chesapeake
Mission Critical, LLC
|
10,202 | 17,385 | 11,500 | 156,658 | ||||||||||||
Total
|
$ | 229,290 | $ | 17,385 | $ | 476,835 | $ | 156,658 | ||||||||
Cost
of Revenue
|
||||||||||||||||
CTS
Services, LLC
|
$ | 55,963 | $ | 880,726 | $ | 134,109 | $ | 1,500,938 | ||||||||
Chesapeake
Systems, LLC
|
- | - | - | - | ||||||||||||
Chesapeake
Mission Critical, LLC
|
80,967 | 48,250 | 87,767 | 58,280 | ||||||||||||
S3
Integration, LLC
|
203,180 | 191,636 | 300,286 | 338,597 | ||||||||||||
LH
Cranston & Sons, Inc.
|
- | 10,852 | - | 269,749 | ||||||||||||
Telco
P&C, LLC
|
36,201 | 59,860 | 37,278 | 72,556 | ||||||||||||
Total
|
$ | 376,311 | $ | 1,191,324 | $ | 559,440 | $ | 2,240,120 | ||||||||
Selling,
general and administrative
|
||||||||||||||||
Office
rent paid on Chesapeake sublease agmt
|
- | 54,833 | - | 136,538 | ||||||||||||
Office
rent paid on Chesapeake Tower Sytsems
|
45,901 | 10,333 | 75,018 | 10,333 | ||||||||||||
Office
rent paid to TPR Group Re Three, LLC
|
100,927 | 100,927 | 201,854 | 201,854 | ||||||||||||
Total
|
$ | 146,828 | $ | 166,093 | $ | 276,872 | $ | 348,725 |
June
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Accounts
receivable/(payable):
|
||||||||
CTS
Services, LLC
|
$ | 32,902 | $ | 104,065 | ||||
CTS
Services, LLC
|
(114,894 | ) | (104,528 | ) | ||||
Chesapeake
Mission Critical, LLC
|
- | 2,000 | ||||||
Chesapeake
Mission Critical, LLC
|
(9,580 | ) | (124,425 | ) | ||||
Chesapeake
Tower Systems, Inc.
|
- | - | ||||||
Telco
P&C, LLC
|
150,744 | 39,813 | ||||||
Telco
P&C, LLC
|
(53,450 | ) | (52,373 | ) | ||||
LH
Cranston & Sons, Inc.
|
- | - | ||||||
S3
Integration, LLC
|
(27,700 | ) | (3,425 | ) | ||||
TPR
Group RE Three, LLC
|
- | - | ||||||
Total
Accounts receivable
|
$ | 183,646 | $ | 145,878 | ||||
Total
Accounts (payable)
|
$ | (205,624 | ) | $ | (284,751 | ) |
June
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Technology
consulting
|
$ | 11.0 | $ | 1.4 | ||||
Construction
management
|
29.1 | 33.8 | ||||||
Facilities
management
|
11.4 | 11.9 | ||||||
Total
|
$ | 51.5 | $ | 47.1 |
(Unaudited)
For
the Three Months Ended
|
(Unaudited)
For
the Six Months Ended
|
|||||||||||||||
June
30, 2010
|
June
30, 2009
|
June
30, 2010
|
June
30, 2009
|
|||||||||||||
Net
income (loss) from continuing operations
|
$ | 434,390 | $ | (13,575,222 | ) | $ | 144,238 | $ | (14,832,739 | ) | ||||||
Interest
(income) expense, net
|
23,816 | 52,271 | 62,605 | 88,060 | ||||||||||||
Income tax expense | - | - | - | - | ||||||||||||
Depreciation
and amortization
|
92,321 | 103,719 | 187,800 | 205,820 | ||||||||||||
Amortization
of intangibles
|
- | 455,826 | - | 912,902 | ||||||||||||
EBITDA
from continuing operations
|
$ | 550,527 | $ | (12,963,406 | ) | $ | 394,643 | $ | (13,625,957 | ) |
•
|
It
does not include interest expense. Because we have borrowed money to
finance some of our operations, interest is a necessary and ongoing part
of our costs and has assisted us in generating revenue. Therefore, any
measure that excludes interest expense has material
limitations;
|
•
|
It
does not include taxes. Because the payment of taxes is a necessary and
ongoing part of our operations, any measure that excludes taxes has
material limitations; and
|
•
|
It
does not include depreciation and amortization. Because we must utilize
property, plant and equipment and intangible assets in order to generate
revenues in our operations, depreciation and amortization are necessary
and ongoing costs of our operations. Therefore, any measure that excludes
depreciation and amortization has material
limitations.
|
For
the Six Months Ended June 30,
|
||||||||||||
2010
|
2009
|
Change
|
||||||||||
Net
income (loss)
|
$ | 144,238 | $ | (17,784,278 | ) | $ | 17,928,516 | |||||
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operations:
|
||||||||||||
Amortization
of intangibles
|
- | 1,382,960 | (1,382,960 | ) | ||||||||
Impairment
loss on goodwill and other intangibles
|
- | 13,062,140 | (13,062,140 | ) | ||||||||
Stock
and warrant-based compensation
|
355,344 | 946,740 | (591,396 | ) | ||||||||
Provision
for doubtful accounts
|
- | 1,025,000 | (1,025,000 | ) | ||||||||
Extinguishment
of contract liabilities
|
- | (269,217 | ) | 269,217 | ||||||||
Other
non-cash items, net
|
151,316 | 211,394 | (60,078 | ) | ||||||||
Net
adjustments to reconcile net income for non-cash items
|
506,660 | 16,359,017 | (15,852,357 | ) | ||||||||
Net
change in working capital
|
6,743,170 | (2,907,651 | ) | 9,650,821 | ||||||||
Cash
provided by (used in) operations
|
7,394,068 | (4,332,912 | ) | 11,726,980 | ||||||||
Cash
provided by (used in) investing
|
45,463 | (1,148,084 | ) | 1,193,547 | ||||||||
Cash
used in financing
|
(157,414 | ) | (1,699,931 | ) | 1,542,517 | |||||||
Net
increase (decrease) in cash
|
$ | 7,282,117 | $ | (7,180,927 | ) | $ | 14,463,044 |
Total Shares
|
Approximate Dollar
|
|||||||||||||||
Average
|
Purchased as Part of
|
Amount of Shares Yet
|
||||||||||||||
Monthly Period During the Three
|
Total Shares
|
Price Paid
|
Publically Announced
|
To Be Purchased Under
|
||||||||||||
Months Ended June 30, 2010
|
Purchased (a)
|
per Share
|
Plans
|
Plans
|
||||||||||||
April 1, 2010-April 30, 2010
|
$ | - | - | - | ||||||||||||
May
1, 2010- May 31, 2010
|
5,092 | 1.83 | - | - | ||||||||||||
June
1, 2010-June 30, 2010
|
- | - | - | - | ||||||||||||
Total
|
5,092 | $ | 1.83 | - | - |
(a)
|
All of these shares were acquired
from associates to satisfy tax withholding requirements upon the vesting
of restricted
stock.
|
10.1
|
Fortress America Acquisition Corporation 2006 Omnibus Incentive Compensation Plan (previously filed with the Commission as Annex A to the Proxy Statement for the 2010 Annual Meeting of Stockholders filed on April 30, 2010, and incorporated herein by reference). | |
31.1*
|
Certification
of Fortress International Group, Inc. Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification
of Fortress International Group, Inc. Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1‡
|
Certification
of Fortress International Group, Inc. Chief Executive Officer and Chief
Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
FORTRESS
INTERNATIONAL GROUP, INC.
|
|
|
||
Date:
August 12, 2010
|
By:
|
/s/ Thomas P. Rosato
|
|
Thomas
P. Rosato
|
|
|
Chief
Executive Officer (Authorized Officer and Principal
Executive
Officer)
|
|
Date:
August 12, 2010
|
By:
|
/s/ Timothy C. Dec
|
|
|
Timothy
C. Dec
|
|
|
Chief
Financial Officer (Authorized Officer and Principal
Financial
Officer)
|