SIGNATURES | ||||||||
Pioneer Announces Business Results for 3Q Fiscal 2006 |
PIONEER CORPORATION | ||||
(Registrant) | ||||
Date: January 31, 2006 |
||||
By | /s/ Tamihiko Sudo | |||
Tamihiko Sudo | ||||
President and Representative Director |
1. | The announcement released by the Company to the press in Japan dated January 31, 2006, concerning its consolidated third-quarter and nine-month business results, for the periods ended December 31, 2005. |
For Immediate Release January 31, 2006 |
(In millions of yen except per share information) | ||||||||||||||||||||||||
Three months | Nine months | |||||||||||||||||||||||
ended December 31 | ended December 31 | |||||||||||||||||||||||
% to | % to | |||||||||||||||||||||||
prior | prior | |||||||||||||||||||||||
2005 | 2004 | year | 2005 | 2004 | year | |||||||||||||||||||
Operating revenue |
¥ | 227,665 | ¥ | 196,303 | 116.0 | % | ¥ | 577,563 | ¥ | 541,350 | 106.7 | % | ||||||||||||
Operating income (loss) |
5,028 | 1,806 | 278.4 | (11,360 | ) | 15,204 | | |||||||||||||||||
Income (loss) before
income taxes |
4,266 | 3,514 | 121.4 | (39,603 | ) | 15,952 | | |||||||||||||||||
Net income (loss) |
¥ | 1,403 | ¥ | 1,785 | 78.6 | % | ¥ | (56,641 | ) | ¥ | 6,594 | | % | |||||||||||
Net income (loss) per share: |
||||||||||||||||||||||||
Basic |
¥ | 8.04 | ¥ | 10.17 | ¥ | (324.73 | ) | ¥ | 37.59 | |||||||||||||||
Diluted |
¥ | 7.01 | ¥ | 8.98 | ¥ | (324.73 | ) | ¥ | 33.43 |
Note:
|
Effective from fiscal 2005 year-end presentation, the Company classified gains and losses on sale and disposal of fixed assets, which were previously included in Operating costs and expenses, into Other income (expenses). Previously reported amounts have been reclassified accordingly. |
- 1 -
- 2 -
Note:
|
Operating income (loss) in each business segment represents operating income (loss) before elimination of intersegment transactions. |
(In millions of yen) | ||||||||
Projections for | Results for | |||||||
fiscal 2006 | fiscal 2005 | |||||||
Operating revenue |
¥ | 770,000 | ¥ | 733,648 | ||||
Operating income (loss) |
(25,000 | ) | 2,592 | |||||
Loss before income taxes |
(73,000 | ) | (187 | ) | ||||
Net loss |
¥ | (87,000 | ) | ¥ | (8,789 | ) | ||
- 3 -
- 4 -
(In millions of yen) | ||||||||||||||||||||
Three months ended December 31 | ||||||||||||||||||||
2005 | 2004 | % to | ||||||||||||||||||
Amount | % to total | Amount | % to total | prior year | ||||||||||||||||
Domestic |
¥ | 27,405 | 12.0 | % | ¥ | 30,929 | 15.8 | % | 88.6 | % | ||||||||||
Overseas |
87,561 | 38.5 | 72,014 | 36.6 | 121.6 | |||||||||||||||
Home Electronics |
114,966 | 50.5 | 102,943 | 52.4 | 111.7 | |||||||||||||||
Domestic |
32,051 | 14.1 | 29,578 | 15.1 | 108.4 | |||||||||||||||
Overseas |
52,352 | 23.0 | 39,797 | 20.2 | 131.5 | |||||||||||||||
Car Electronics |
84,403 | 37.1 | 69,375 | 35.3 | 121.7 | |||||||||||||||
Domestic |
| | | | | |||||||||||||||
Overseas |
1,977 | 0.9 | 1,407 | 0.7 | 140.5 | |||||||||||||||
Patent Licensing |
1,977 | 0.9 | 1,407 | 0.7 | 140.5 | |||||||||||||||
Domestic |
11,438 | 5.0 | 12,733 | 6.4 | 89.8 | |||||||||||||||
Overseas |
14,881 | 6.5 | 9,845 | 5.2 | 151.2 | |||||||||||||||
Others |
26,319 | 11.5 | 22,578 | 11.6 | 116.6 | |||||||||||||||
Domestic |
70,894 | 31.1 | 73,240 | 37.3 | 96.8 | |||||||||||||||
Overseas |
156,771 | 68.9 | 123,063 | 62.7 | 127.4 | |||||||||||||||
Total |
¥ | 227,665 | 100.0 | % | ¥ | 196,303 | 100.0 | % | 116.0 | % | ||||||||||
(In millions of yen) | ||||||||||||||||||||
Nine months ended December 31 | ||||||||||||||||||||
2005 | 2004 | % to | ||||||||||||||||||
Amount | % to total | Amount | % to total | prior year | ||||||||||||||||
Domestic |
¥ | 63,473 | 11.0 | % | ¥ | 67,847 | 12.5 | % | 93.6 | % | ||||||||||
Overseas |
196,451 | 34.0 | 167,569 | 31.0 | 117.2 | |||||||||||||||
Home Electronics |
259,924 | 45.0 | 235,416 | 43.5 | 110.4 | |||||||||||||||
Domestic |
88,228 | 15.3 | 91,362 | 16.9 | 96.6 | |||||||||||||||
Overseas |
156,528 | 27.1 | 132,338 | 24.4 | 118.3 | |||||||||||||||
Car Electronics |
244,756 | 42.4 | 223,700 | 41.3 | 109.4 | |||||||||||||||
Domestic |
| | | | | |||||||||||||||
Overseas |
7,262 | 1.3 | 8,146 | 1.5 | 89.1 | |||||||||||||||
Patent Licensing |
7,262 | 1.3 | 8,146 | 1.5 | 89.1 | |||||||||||||||
Domestic |
31,356 | 5.4 | 38,014 | 7.0 | 82.5 | |||||||||||||||
Overseas |
34,265 | 5.9 | 36,074 | 6.7 | 95.0 | |||||||||||||||
Others |
65,621 | 11.3 | 74,088 | 13.7 | 88.6 | |||||||||||||||
Domestic |
183,057 | 31.7 | 197,223 | 36.4 | 92.8 | |||||||||||||||
Overseas |
394,506 | 68.3 | 344,127 | 63.6 | 114.6 | |||||||||||||||
Total |
¥ | 577,563 | 100.0 | % | ¥ | 541,350 | 100.0 | % | 106.7 | % | ||||||||||
- 5 -
(In millions of yen) | ||||||||||||
Three months ended December 31 | ||||||||||||
% to | ||||||||||||
2005 | 2004 | prior year | ||||||||||
Operating revenue: |
||||||||||||
Net sales |
¥ | 225,688 | ¥ | 194,896 | 115.8 | % | ||||||
Royalty revenue |
1,977 | 1,407 | 140.5 | |||||||||
Total operating revenue |
227,665 | 196,303 | 116.0 | |||||||||
Operating costs and expenses: |
||||||||||||
Cost of sales |
176,525 | 149,418 | 118.1 | |||||||||
Selling, general and administrative expenses |
46,112 | 45,079 | 102.3 | |||||||||
Total operating costs and expenses |
222,637 | 194,497 | 114.5 | |||||||||
Operating income |
5,028 | 1,806 | 278.4 | |||||||||
Other income (expenses): |
||||||||||||
Interest income |
737 | 530 | 139.1 | |||||||||
Foreign exchange gain (loss) |
(1,193 | ) | 1,512 | | ||||||||
Interest expense |
(307 | ) | (506 | ) | 60.7 | |||||||
Othernet |
1 | 172 | 0.6 | |||||||||
Total other income (expenses) |
(762 | ) | 1,708 | | ||||||||
Income before income taxes |
4,266 | 3,514 | 121.4 | |||||||||
Income taxes |
2,651 | 1,090 | 243.2 | |||||||||
Minority interest in earnings of subsidiaries |
(242 | ) | (65 | ) | 372.3 | |||||||
Equity in earnings (losses) of affiliated companies |
30 | (574 | ) | | ||||||||
Net income |
¥ | 1,403 | ¥ | 1,785 | 78.6 | % | ||||||
(In millions of yen) | ||||||||||||
Nine months ended December 31 | ||||||||||||
% to | ||||||||||||
2005 | 2004 | prior year | ||||||||||
Operating revenue: |
||||||||||||
Net sales |
¥ | 570,301 | ¥ | 533,204 | 107.0 | % | ||||||
Royalty revenue |
7,262 | 8,146 | 89.1 | |||||||||
Total operating revenue |
577,563 | 541,350 | 106.7 | |||||||||
Operating costs and expenses: |
||||||||||||
Cost of sales |
454,918 | 400,296 | 113.6 | |||||||||
Selling, general and administrative expenses |
134,005 | 125,850 | 106.5 | |||||||||
Total operating costs and expenses |
588,923 | 526,146 | 111.9 | |||||||||
Operating income (loss) |
(11,360 | ) | 15,204 | | ||||||||
Other income (expenses): |
||||||||||||
Interest income |
1,989 | 1,320 | 150.7 | |||||||||
Foreign exchange gain (loss) |
(2,258 | ) | 351 | | ||||||||
Interest expense |
(1,027 | ) | (1,195 | ) | 85.9 | |||||||
Othernet |
(26,947 | ) | 272 | | ||||||||
Total other income (expenses) |
(28,243 | ) | 748 | | ||||||||
Income (loss) before income taxes |
(39,603 | ) | 15,952 | | ||||||||
Income taxes |
(4,164 | ) | 6,634 | | ||||||||
Minority interest in losses (earnings) of subsidiaries |
3,926 | (625 | ) | | ||||||||
Equity in losses of affiliated companies |
(25,128 | ) | (2,099 | ) | 1,197.1 | |||||||
Net income (loss) |
¥ | (56,641 | ) | ¥ | 6,594 | | % | |||||
- 6 -
(In millions of yen) | |||||||||||||||||||||
December 31 | March 31 | ||||||||||||||||||||
Increase/ | Increase/ | ||||||||||||||||||||
2005 | 2004 | (Decrease) | 2005 | (Decrease) | |||||||||||||||||
ASSETS |
|||||||||||||||||||||
Current assets: |
|||||||||||||||||||||
Cash and cash equivalents |
¥ | 104,506 | ¥ | 115,607 | ¥ | (11,101 | ) | ¥ | 116,681 | ¥ | (12,175 | ) | |||||||||
Trade receivables, less allowance |
151,396 | 128,473 | 22,923 | 132,176 | 19,220 | ||||||||||||||||
Inventories |
116,228 | 131,974 | (15,746 | ) | 109,015 | 7,213 | |||||||||||||||
Others |
77,498 | 71,356 | 6,142 | 69,024 | 8,474 | ||||||||||||||||
Total current assets |
449,628 | 447,410 | 2,218 | 426,896 | 22,732 | ||||||||||||||||
Investments and long-term receivables |
30,384 | 31,001 | (617 | ) | 28,828 | 1,556 | |||||||||||||||
Property, plant and equipment,
less depreciation |
168,110 | 208,307 | (40,197 | ) | 210,145 | (42,035 | ) | ||||||||||||||
Intangible assets |
21,850 | 25,362 | (3,512 | ) | 24,052 | (2,202 | ) | ||||||||||||||
Other assets |
42,810 | 38,940 | 3,870 | 35,246 | 7,564 | ||||||||||||||||
Total assets |
¥ | 712,782 | ¥ | 751,020 | ¥ | (38,238 | ) | ¥ | 725,167 | ¥ | (12,385 | ) | |||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||||||||||||||
Current liabilities: |
|||||||||||||||||||||
Short-term borrowings and current
portion of long-term debt |
¥ | 46,936 | ¥ | 50,385 | ¥ | (3,449 | ) | ¥ | 52,428 | ¥ | (5,492 | ) | |||||||||
Trade payables |
116,873 | 104,962 | 11,911 | 96,335 | 20,538 | ||||||||||||||||
Others |
110,509 | 94,004 | 16,505 | 102,407 | 8,102 | ||||||||||||||||
Total current liabilities |
274,318 | 249,351 | 24,967 | 251,170 | 23,148 | ||||||||||||||||
Long-term debt |
88,470 | 86,416 | 2,054 | 81,219 | 7,251 | ||||||||||||||||
Other long-term liabilities |
41,685 | 59,302 | (17,617 | ) | 42,371 | (686 | ) | ||||||||||||||
Minority interests |
14,716 | 17,941 | (3,225 | ) | 18,168 | (3,452 | ) | ||||||||||||||
Shareholders equity: |
|||||||||||||||||||||
Common stock |
49,049 | 49,049 | | 49,049 | | ||||||||||||||||
Capital surplus |
82,872 | 82,674 | 198 | 82,735 | 137 | ||||||||||||||||
Retained earnings |
202,607 | 278,119 | (75,512 | ) | 260,556 | (57,949 | ) | ||||||||||||||
Accumulated other comprehensive
income (loss) |
(28,495 | ) | (61,366 | ) | 32,871 | (47,669 | ) | 19,174 | |||||||||||||
Treasury stock |
(12,440 | ) | (10,466 | ) | (1,974 | ) | (12,432 | ) | (8 | ) | |||||||||||
Total shareholders equity |
293,593 | 338,010 | (44,417 | ) | 332,239 | (38,646 | ) | ||||||||||||||
Total liabilities and
shareholders equity |
¥ | 712,782 | ¥ | 751,020 | ¥ | (38,238 | ) | ¥ | 725,167 | ¥ | (12,385 | ) | |||||||||
Breakdown of accumulated other comprehensive
income (loss): |
|||||||||||||||||||||
Minimum pension liability adjustments |
¥ | (11,620 | ) | ¥ | (21,752 | ) | ¥ | 10,132 | ¥ | (11,186 | ) | ¥ | (434 | ) | |||||||
Net unrealized holding gain on securities |
10,216 | 8,743 | 1,473 | 8,250 | 1,966 | ||||||||||||||||
Cumulative foreign currency translation
adjustments |
(27,091 | ) | (48,357 | ) | 21,266 | (44,733 | ) | 17,642 | |||||||||||||
Total accumulated other comprehensive
income (loss) |
¥ | (28,495 | ) | ¥ | (61,366 | ) | ¥ | 32,871 | ¥ | (47,669 | ) | ¥ | 19,174 | ||||||||
(In millions of yen) | ||||||||||||||||
Three months | Nine months | |||||||||||||||
ended December 31 | ended December 31 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
I. Operating activities: |
||||||||||||||||
Net income (loss) |
¥ | 1,403 | ¥ | 1,785 | ¥ | (56,641 | ) | ¥ | 6,594 | |||||||
Depreciation and amortization |
11,300 | 14,353 | 35,422 | 35,640 | ||||||||||||
Increase in trade receivables |
(21,598 | ) | (10,113 | ) | (14,438 | ) | (9,698 | ) | ||||||||
(Increase) decrease in inventories |
13,247 | 1,147 | (1,388 | ) | (17,667 | ) | ||||||||||
Increase in trade payables |
9,981 | 6,264 | 17,997 | 13,432 | ||||||||||||
Increase (decrease) in other accrued liabilities |
3,513 | (4,323 | ) | 6,250 | (15,508 | ) | ||||||||||
Other |
2,825 | (2,128 | ) | 34,689 | (9,839 | ) | ||||||||||
Net cash provided by operating activities |
20,671 | 6,985 | 21,891 | 2,954 | ||||||||||||
II. Investing activities: |
||||||||||||||||
Payment for purchase of fixed assets |
(7,049 | ) | (19,194 | ) | (26,331 | ) | (45,478 | ) | ||||||||
Payment for purchase of subsidiary |
| (64 | ) | | (36,679 | ) | ||||||||||
Other |
830 | (290 | ) | 8,187 | 48 | |||||||||||
Net cash used in investing activities |
(6,219 | ) | (19,548 | ) | (18,144 | ) | (82,109 | ) | ||||||||
III. Financing activities: |
||||||||||||||||
Increase (decrease) in short-term borrowings
and long-term debt |
(17,058 | ) | 9,802 | (14,192 | ) | 6,768 | ||||||||||
Dividends paid |
(1,308 | ) | (2,193 | ) | (3,488 | ) | (4,386 | ) | ||||||||
Other |
(919 | ) | (105 | ) | (2,992 | ) | (428 | ) | ||||||||
Net cash provided by (used in) financing activities |
(19,285 | ) | 7,504 | (20,672 | ) | 1,954 | ||||||||||
Effect of exchange rate changes on cash
and cash equivalents |
2,141 | (3,270 | ) | 4,750 | 389 | |||||||||||
Net decrease in cash and cash equivalents |
(2,692 | ) | (8,329 | ) | (12,175 | ) | (76,812 | ) | ||||||||
Cash and cash equivalents, beginning of period |
107,198 | 123,936 | 116,681 | 192,419 | ||||||||||||
Cash and cash equivalents, end of period |
¥ | 104,506 | ¥ | 115,607 | ¥ | 104,506 | ¥ | 115,607 | ||||||||
Free cash flow (I + II) |
¥ | 14,452 | ¥ | (12,563 | ) | ¥ | 3,747 | ¥ | (79,155 | ) | ||||||
- 8 -
(In millions of yen) | ||||||||||||||||||||||||
Three months ended December 31 | ||||||||||||||||||||||||
2005 | 2004 | % to prior year | ||||||||||||||||||||||
Operating | Operating | Operating | Operating | Operating | Operating | |||||||||||||||||||
Revenue | Income | Revenue | Income | Revenue | Income | |||||||||||||||||||
Home Electronics |
¥ | 115,632 | ¥ | (1,733 | ) | ¥ | 103,253 | ¥ | (2,822 | ) | 112.0 | % | | % | ||||||||||
Car Electronics |
84,808 | 4,795 | 69,668 | 3,044 | 121.7 | 157.5 | ||||||||||||||||||
Patent Licensing |
2,047 | 1,176 | 1,805 | 1,381 | 113.4 | 85.2 | ||||||||||||||||||
Others |
36,729 | (512 | ) | 32,243 | (69 | ) | 113.9 | | ||||||||||||||||
Total |
239,216 | 3,726 | 206,969 | 1,534 | 115.6 | 242.9 | ||||||||||||||||||
Corporate and Eliminations |
(11,551 | ) | 1,302 | (10,666 | ) | 272 | | 478.7 | ||||||||||||||||
Consolidated |
¥ | 227,665 | ¥ | 5,028 | ¥ | 196,303 | ¥ | 1,806 | 116.0 | % | 278.4 | % | ||||||||||||
(In millions of yen) | ||||||||||||||||||||||||
Nine months ended December 31 | ||||||||||||||||||||||||
2005 | 2004 | % to prior year | ||||||||||||||||||||||
Operating | Operating | Operating | Operating | Operating | Operating | |||||||||||||||||||
Revenue | Income | Revenue | Income | Revenue | Income | |||||||||||||||||||
Home Electronics |
¥ | 261,404 | ¥ | (27,301 | ) | ¥ | 237,004 | ¥ | (7,112 | ) | 110.3 | % | | % | ||||||||||
Car Electronics |
245,932 | 13,005 | 224,670 | 14,018 | 109.5 | 92.8 | ||||||||||||||||||
Patent Licensing |
7,371 | 5,145 | 9,385 | 7,973 | 78.5 | 64.5 | ||||||||||||||||||
Others |
95,924 | (1,832 | ) | 103,439 | 1,966 | 92.7 | | |||||||||||||||||
Total |
610,631 | (10,983 | ) | 574,498 | 16,845 | 106.3 | | |||||||||||||||||
Corporate and Eliminations |
(33,068 | ) | (377 | ) | (33,148 | ) | (1,641 | ) | | | ||||||||||||||
Consolidated |
¥ | 577,563 | ¥ | (11,360 | ) | ¥ | 541,350 | ¥ | 15,204 | 106.7 | % | | % | |||||||||||
1. | The Companys consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. | ||
2. | The consolidated financial statements include the accounts of the parent company and 125 subsidiaries and the investments in 5 affiliated companies accounted for on an equity basis. | ||
3. | Effective from fiscal 2005 year-end presentation, operating income (loss) is presented as net sales less cost of sales, selling, general and administrative expenses in order to be consistent with generally accepted financial reporting practice in Japan. The Company believes that such presentation is useful for comparison of the Companys financial results with those of other Japanese companies. Under the U.S. GAAP, business restructuring expenses and losses on impairment of long-lived assets as well as gains and losses on sale and disposal of fixed assets included in Othernet are included in operating income (loss). Previously reported amounts in the consolidated statements of operations and segment information have been reclassified accordingly. | ||
4. | Effective from this fiscal 2006, the Company changed business segment classification for certain businesses. Results related to plasma displays for business use and DJ equipment have been moved from Others to Home Electronics. Corresponding figures for the previously reported operating revenue by segment and segment information have been reclassified accordingly. |
- 9 -