Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

Form 10-Q

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended May 4, 2008

Commission file number 000-25349

HOOKER FURNITURE CORPORATION
(Exact name of registrant as specified in its charter)

Virginia
54-0251350
(State or other jurisdiction of incorporation or organization)
 
(IRS employer identification no.)
 
440 East Commonwealth Boulevard, Martinsville, VA  24112
(Address of principal executive offices, zip code)

(276) 632-0459
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated Filer ¨
Accelerated filer x
Non-accelerated Filer ¨ (Do not check if a smaller reporting company)
Smaller reporting company ¨
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of June 6, 2008.

Common stock, no par value
11,461,486
(Class of common stock)
(Number of shares)

1

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, including share data)
(Unaudited)
 
   
May 4,
   
February 3,
 
   
2008
   
2008
 
Assets
           
Current assets
           
Cash and cash equivalents
  $ 38,654     $ 33,076  
Trade accounts receivable, less allowance for doubtful accounts
               
of $1,607 and $1,750 on each date
    34,549       38,229  
Inventories
    46,155       50,560  
Prepaid expenses and other current assets
    3,363       3,552  
Total current assets
    122,721       125,417  
Property, plant and equipment, net
    25,257       25,353  
Goodwill
    3,778       3,774  
Intangible assets
    5,884       5,892  
Cash surrender value of life insurance policies
    12,703       12,173  
Other assets
    2,467       2,623  
Total assets
  $ 172,810     $ 175,232  
                 
Liabilities and Shareholders’ Equity
               
Current liabilities
               
Trade accounts payable
  $ 12,493     $ 13,025  
Accrued salaries, wages and benefits
    2,713       3,838  
Other accrued expenses
    2,347       3,553  
    Current maturities of long-term debt
    2,744       2,694  
Total current liabilities
    20,297       23,110  
Long-term debt, excluding current maturities
    4,513       5,218  
Deferred compensation
    5,824       5,369  
Other long-term liabilities
    709       709  
Total liabilities
    31,343       34,406  
                 
Shareholders’ equity
               
Common stock, no par value, 20,000 shares authorized,
               
11,518 and 11,561 shares issued and outstanding on each date
    18,133       18,182  
Retained earnings
    123,495       122,835  
Accumulated other comprehensive loss
    (161 )     (191 )
Total shareholders’ equity
    141,467       140,826  
Total liabilities and shareholders’ equity
  $ 172,810     $ 175,232  
 
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
 
2

HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

   
Thirteen Weeks Ended
 
   
May 4,
   
April 29,
 
   
2008
   
2007
 
             
Net sales
  $ 71,027     $ 77,294  
                 
Cost of sales
    49,735       55,216  
                 
Gross profit
    21,292       22,078  
                 
Selling and administrative expenses
    17,342       16,001  
                 
Restructuring credit
            (129 )
                 
Operating income
    3,950       6,206  
                 
Other income, net
    187       533  
                 
Income before income taxes
    4,137       6,739  
                 
Income taxes
    1,532       2,453  
                 
Net income
  $ 2,605     $ 4,286  
                 
Earnings per share:
               
Basic
  $ 0.23     $ 0.33  
Diluted
  $ 0.23     $ 0.33  
                 
Weighted average shares outstanding:
               
Basic
    11,533       13,172  
Diluted
    11,539       13,173  
                 
Cash dividends declared per share
  $ 0.10     $ 0.10  
 
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
 
3

HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 (In thousands)
(Unaudited)
 
   
Thirteen Weeks Ended
 
   
May 4,
   
April 29,
 
   
2008
   
2007
 
Cash flows from operating activities
           
Cash received from customers.
  $ 74,776     $ 79,493  
Cash paid to suppliers and employees
    (64,158 )     (56,173 )
Income taxes paid, net
    (2,061 )     (4,098 )
Interest received, net
    161       387  
Net cash provided by operating activities
    8,718       19,609  
                 
Cash flows from investing activities
               
Acquisitions, net of cash acquired
            (10,168 )
Purchase of property, plant and equipment
    (473 )     (730 )
Proceeds from the sale of property and equipment
            88  
Net cash used in investing activities
    (473 )     (10,810 )
                 
Cash flows from financing activities
               
Purchases and retirement of common stock
    (856 )     (7,261 )
Cash dividends paid
    (1,156 )     (1,327 )
Payments on long-term debt
    (655 )     (609 )
Net cash used in financing activities
    (2,667 )     (9,197 )
                 
Net increase (decrease) in cash and cash equivalents
    5,578       (398 )
Cash and cash equivalents at beginning of period
    33,076       47,085  
Cash and cash equivalents at end of period
  $ 38,654     $ 46,687  
                 
Reconciliation of net income to net cash provided
               
by operating activities
               
Net income
  $ 2,605     $ 4,286  
Depreciation and amortization
    574       705  
Non-cash restricted stock awards and performance grants
    148       11  
Restructuring credit
            (129 )
Loss on disposal of property
            9  
Provision for doubtful accounts
    96       349  
Deferred income tax expense
    187       777  
Changes in assets and liabilities, net of effect from acquisition:
               
Trade accounts receivable
    3,584       1,868  
Inventories
    4,405       12,991  
Prepaid expenses and other assets
    (391 )     (343 )
Trade accounts payable
    (532 )     996  
Accrued salaries, wages and benefits
    (1,125 )     (653 )
Accrued income taxes
    (716 )     (2,421 )
Other accrued expenses
    (442 )     992  
Other long-term liabilities
    325       171  
Net cash provided by operating activities
  $ 8,718     $ 19,609  

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
 
4

HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands, except per share data)
(Unaudited)
 

For the thirteen weeks ended May 4, 2008

               
Accumulated
 
 
 
               
Other
   
Total
 
   
Common Stock
   
Retained
   
Comprehensive
   
Shareholders’
 
   
Shares Amount
   
Earnings
   
Loss
   
Equity
 
                               
       Balance at February 3, 2008
    11,561     $ 18,182     $ 122,835     $ (191 )   $ 140,826  
                                         
Net income
                    2,605               2,605  
Unrealized gain on interest rate swap
                            30       30  
Total comprehensive income
                                    2,635  
Cash dividends ($0.10 per share)
                    (1,156 )             (1,156
Restricted stock compensation cost
            18                       18  
Repurchases of common stock
    (43 )     (67 )     (789 )             (856
Balance at May 4, 2008
    11,518     $ 18,133     $ 123,495     $ (161 )   $ 141,467  
 
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
 
5

HOOKER FURNITURE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in tables, except per share amounts, in thousands unless otherwise indicated)
(Unaudited)
For the Thirteen Weeks Ended May 4, 2008

1.
Preparation of Interim Financial Statements

The condensed consolidated financial statements of Hooker Furniture Corporation and subsidiaries (referred to as “Hooker” or the “Company”) have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”).  In the opinion of management, these statements include all adjustments necessary for a fair statement of the results of all interim periods reported herein.  All such adjustments are of a normal recurring nature.  Certain information and footnote disclosures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) are condensed or omitted pursuant to SEC rules and regulations.  However, management believes that the disclosures made are adequate for a fair presentation of results of operations and financial position.  Operating results for the interim periods reported herein may not be indicative of the results expected for the year.  These financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s annual report on Form 10-K for the fiscal year ended February 3, 2008.

The financial statements contained herein are being filed as part of a quarterly report on Form 10-Q covering the thirteen-week period (also referred to as “three months,” “three-month period,” “quarter” or “quarterly period”) that began February 4, 2008 and ended on May 4, 2008.  These financial statements also include the thirteen-week period that began January 29, 2007 and ended on April 29, 2007.

References to the 2009 fiscal year and comparable terminology in the notes to the condensed consolidated financial statements mean the fiscal year that began February 4, 2008 and will end February 1, 2009.  References to the 2008 fiscal year and comparable terminology in the notes to the consolidated financial statements mean the fiscal year that began January 29, 2007 and ended February 3, 2008.

2.
Inventories

   
May 4,
   
February 3,
 
   
2008
   
2008
 
Finished furniture
  $ 48,587     $ 52,602  
Furniture in process
    1,032       1,217  
Materials and supplies
    8,215       7,814  
Inventories at FIFO
    57,834       61,633  
Reduction to LIFO basis
    11,679       11,073  
Inventories
  $ 46,155     $ 50,560  

3.
Property, Plant and Equipment

   
May 4,
   
February 3,
 
   
2008
   
2008
 
Buildings and land improvements
  $ 23,295     $ 23,076  
Machinery and equipment
    3,450       3,425  
Furniture and fixtures
    26,418       27,516  
Other
    3,982       3,740  
Total depreciable property at cost
    57,145       57,757  
Less accumulated depreciation
    33,446       34,558  
Total depreciable property, net
    23,699       23,199  
Land
    1,387       1,387  
Construction in progress
    171       767  
Property, plant and equipment, net
  $ 25,257     $ 25,353  
 
6

4. 
Goodwill and Intangible Assets

   
May 4,
   
February 3,
 
   
2008
   
2008
 
Goodwill
  $ 3,778     $ 3,774  
 
               
Non-amortizable Intangible Assets
               
Trademarks and trade names – Bradington-Young
  $ 4,400     $ 4,400  
Trademarks and trade names – Sam Moore
    396       396  
Trademarks and trade names – Opus Designs
    1,000       1,000  
Total trademarks and trade names
    5,796       5,796  
Amortizable Intangible Assets
               
Non-compete agreements
    700       700  
Furniture designs
    100       100  
Total amortizable intangible assets
    800       800  
Less accumulated amortization
    712       704  
Net carrying value
    88       96  
Intangible assets
  $ 5,884     $ 5,892  

5.
Long-Term Debt

   
May 4,
   
February 3,
 
   
2008
   
2008
 
Term loan
  $ 7,257     $ 7,912  
Less current maturities
    2,744       2,694  
Long-term debt, less current maturities
  $ 4,513     $ 5,218  
 
6.
Restructuring

   
Severance and
             
   
Related Benefits
   
Other
   
Total
 
Accrued balance at February 3, 2008
  $ 829     $ 193     $ 1,022  
Cash payments
            (13 )     (13 )
Balance at May 4, 2008
  $ 829     $ 180     $ 1,009  
 
7.
Other Comprehensive Income
 
   
Thirteen Weeks Ended
 
   
May 4,
   
April 29,
 
   
2008
   
2007
 
Net income
  $ 2,605     $ 4,286  
Gain (loss) on interest rate swaps
    2       (30 )
Portion of swap agreement’s fair value reclassified to
               
interest expense
    46       12  
Other comprehensive income (loss) before tax
    48       (18 )
Income tax (expense) benefit
    (18 )     7  
Other comprehensive income (loss), net of tax
    30       (11 )
Comprehensive income
  $ 2,635     $ 4,275  
 
7

8.
Share-Based Compensation

The Hooker Furniture Corporation 2005 Stock Incentive Plan permits incentive awards of restricted stock, restricted stock units, stock appreciation rights and performance grants to key employees and non-employee directors.  The Company has issued annual restricted stock awards to each non-employee member of the board of directors since January 2006.  These shares will vest if the director remains on the board through a 36-month service period or may vest earlier in accordance with terms specified in the plan. The Company accounts for these awards as “non-vested equity shares.”  For each restricted common stock issuance, the following table summarizes the actual number of shares that have been issued/vested/forfeited, the weighted average issue price of those shares on the grant date, the fair value of each grant on the grant date, compensation expense recognized for the non-vested shares of each grant and the remaining fair value of the non-vested shares of each grant as of May 4, 2008:

   
Number of
 
Grant-Date
 
Aggregate
 
Compensation
 
Grant-Date Fair Value
   
Shares
 
Fair Value
 
Grant-Date
 
Expense
 
Unrecognized At
   
(In Thousands)
 
Per Share
 
Fair Value
 
Recognized
 
May 4, 2008
Shared Issued on January 16, 2006
                             
Issued
    4,851      
$15.31
   
 
$ 74
             
Forfeited
    (784 )     15.31       (12 )            
Vested
    (147 )     15.31       (2 )            
      3,920               60      
$ 47
      $ 13  
                                         
Shares Issued on January 15, 2007
                                       
Issued
    4,875      
$15.23
      74       33       41  
                                         
Shares Issued on January 15, 2008
                                       
Issued
    4,335      
$19.61
      85       9       76  
Awards outstanding at May 4, 2008:
    13,130              
$219
     
$ 89
      $130  

9.
Performance Grants

On April 30, 2008, the Company’s Compensation Committee awarded two performance grants to certain senior executives of the Company under the 2005 Stock Incentive Plan. Payments under each grant will be based on the Company’s cumulative earnings per share (“EPS”) and average annual return on equity (“ROE”) for the grant’s designated performance period.  The respective performance periods for the two grants are the fiscal two-year period ending January 31, 2010 and the fiscal three-year period ending January 30, 2011.  Payment, if any, under each performance grant will be paid in cash, shares of the Company’s common stock or a combination of both, at the discretion of the Compensation Committee.

The Company is accounting for these performance grants using the “liability method,” since the (i) settlement amount for each grant will not be known until after completion of the applicable performance period and (ii) settlement of the grants may be made in common stock, cash or a combination of both.  The estimated cost of each grant will be recorded to compensation expense over the respective performance periods.  Through May 4, 2008, $130,000 in compensation expense has been recorded for all outstanding grants.  The fair values of the performance grants at the grant date were estimated based on achieving 50% of the target performance levels for the two-year grant, which amounted to $538,000, and 70% of target performance levels for the three-year grant, which amounted to $753,000.  A maximum of $3.2 million could be paid under these grants.  The expected cost of the grants will be revalued each reporting period.  As assumptions change regarding the achievement of target performance levels, then a cumulative adjustment will be recorded and future compensation expense will increase or decrease based on the currently projected performance levels.    If the Company determines that the minimum EPS and ROE performance thresholds for the grants will not be met, no further compensation cost will be recognized and any previously recognized compensation cost would be reversed.

10.
Earnings Per Share

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period.  Restricted shares awarded to non-employee members of the board
 
8

of directors that have not yet vested are considered when computed diluted earnings per share.  As of May 4, 2008, there were approximately thirteen thousand shares of non-vested restricted stock outstanding.
 
   
Thirteen Weeks Ended
 
   
May 4,
   
April 29,
 
   
2008
   
2007
 
             
Net income
  $ 2,605     $ 4,286  
                 
Weighted average shares outstanding for basic
               
earnings per share
    11,533       13,172  
Dilutive effect of non-vested restricted stock awards
    6       1  
Weighted average shares outstanding for diluted
               
earnings per share
    11,539       13,173  
                 
Basic earnings per share
  $ .23     $ .33  
                 
Diluted earnings per share
  $ .23     $ .33  
 
11.
Common Stock

During the fiscal 2008 first and second quarters, the Company’s Board of Directors authorized the repurchase of up to $30 million of the Company’s common stock.  The Company completed these repurchases in November 2007. The Company repurchased in open market transactions a total of 1.4 million shares of Company common stock under those authorizations at an average price of $21.36 per share, excluding commissions.

On December 5, 2007, the Company announced that its Board of Directors had approved a new authorization to repurchase up to $10 million of the Company’s common stock. On April 16, 2008, the Company announced that the Board had increased this authorization by $10 million, to $20 million. There is no expiration date for this authorization, but the Company expects the purchases to be completed by the end of the 2009 fiscal year.  Repurchases may be made from time-to-time in the open market, or in privately negotiated transactions at prevailing market prices that the Company deems appropriate.  With respect to the December 2007 authorization, the Company entered into a trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934 for effecting some or all of the purchases under this repurchase authorization.   The Company expects to enter into a similar trading plan for the April 2008 authorization.  The trading plan contains certain provisions that could restrict the amount and timing of purchases.  The Company can terminate these plans at any time.  Through June 6, 2008, the Company had used $7.9 million of the December 2007 authorization to purchase 407,831 shares of the Company’s common stock, with $2.1 million remaining available for future purchases under this plan.

Since February 2007, the Company has spent $37.9 million, excluding commissions to repurchase 1.8 million shares of Company common stock under these authorizations at an average price of $20.93 per share.

12.
Accounting Pronouncements

In September 2006, the Emerging Issues Task Force (“EITF”) reached a consensus on EITF No. 06-4 “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements.”  The task force reached a consensus that for an endorsement split-dollar life insurance arrangement, an employer should recognize a liability for future benefits under FASB Statement No. 106, or APB Opinion No. 12, based on the substantive agreement with the employee.  The scope of this EITF is limited to the recognition of a liability and the related compensation costs for endorsement split-dollar life insurance arrangements that provide a benefit to an employee that extends to postretirement periods.  Because the Company’s related endorsement split-dollar life insurance arrangements entered into in connection with its executive life insurance program are limited to the employee’s active service period with the Company, this EITF does not apply.
 
9

In March 2007, the EITF reached a consensus on EITF No. 06-10 “Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements.”  The task force reached a consensus that requires an employer to measure the asset associated with collateral-assignment split-dollar life insurance based on the arrangement’s terms.  Under the consensus, an employer would record a liability for a postretirement benefit only if the employer has agreed to maintain the life insurance policy during the employee’s retirement or provide the employee with a death benefit.   The consensus is effective for fiscal years beginning after December 15, 2007.  The Company adopted the EITF No. 06-10 in its fiscal year 2009 first quarter.   The adoption of EITF No. 06-10 did not have a material impact on the Company’s financial position or results of operations.
 
In February 2007, the Financial Accounting Standards Boards (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities – Including an Amendment of FASB Statement No. 115.”   This statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This statement is expected to expand the use of fair value measurement, which is consistent with FASB’s long-term measurement objectives for accounting for financial instruments.  This statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007.  The Company adopted the standard in its fiscal year 2009 first quarter. The adoption of SFAS 159 did not have a material impact on the Company’s financial position or results of operations.
 
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”.  This statement defines fair value, establishes a framework for measuring fair value under U.S. generally accepted accounting principles, and expands disclosures about fair value measurements. This statement applies under other accounting pronouncements that require or permit fair value measurements, FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this statement does not require any new fair value measurements. However, for some entities, the application of this statement will change current practice.  This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.   The Company adopted the standard in its fiscal year 2009 first quarter. The adoption of SFAS 157 did not have a material impact on the Company’s financial position or results of operations.
 
Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
This quarterly report on Form 10-Q includes the Company’s unaudited consolidated financial statements for the thirteen week (also referred to as “three months,” “three-month period,” “quarter” or “quarterly period”) period ended May 4, 2008.  This report discusses the Company’s results of operations for the period compared to the fiscal 2008 thirteen-week first quarter that ended April 29, 2007 and the Company’s financial condition as of May 4, 2008.  References in this report to the 2009 fiscal year or comparable terminology refer to the Company’s fiscal year that began February 4, 2008 and will end February 1, 2009.
 
Overview
 
Hooker Furniture Corporation is a home furnishings design, marketing and logistics company with world-wide sourcing capabilities.  With the closing of its last domestic wood furniture plant during the fiscal 2008 first quarter, the Company is now focused on imported wood and metal and domestically produced and imported upholstered home furnishings.
 
In April 2007, the Company completed the acquisition of the assets of Sam Moore Furniture Industries, Inc., a Bedford, Virginia manufacturer of upscale occasional chairs with an emphasis on fabric-to-frame customization in the upper-medium to high-end price niches.  The Company began operating the business as Sam Moore Furniture LLC during the fiscal 2008 second quarter.
 
The acquisition of the assets of Opus Designs Furniture, LLC was completed in December 2007.  The addition of the Opus Designs’ product line provides the Company with a solid foundation to build a strong youth bedroom program at more moderate price points, with a more comprehensive product line and with superior sourcing arrangements.
 
10

Results of operations for the thirteen-week first quarter ended May 4, 2008 reflect the weak retail environment for home furnishings that has carried over from the previous year. Discretionary purchases of furniture, particularly at the upper-middle price points where the Company competes, are highly affected by consumer confidence. Current economic factors, such as high energy and food costs and a difficult housing and mortgage market, have resulted in a weak retail environment. The Company believes however, that its business model provides the flexibility necessary to adjust to changing market conditions by controlling inventory purchases from suppliers. The Company also believes that the current economic malaise is temporary and upon economic recovery, the Company will be well positioned to respond quickly to increased demand.

Following are the principal factors that impacted the Company’s results of operations during the quarterly period ended May 4, 2008:

·  
Net sales declined by $6.3 million, or 8.1%, to $71.0 million during the fiscal 2009 first quarter compared to net sales of $77.3 million during the fiscal 2008 first quarter.  Excluding Sam Moore, net sales declined by $13.2 million, or 17.1% in the fiscal 2009 first quarter compared to fiscal 2008 first quarter.  Excluding Sam Moore and domestically produced wood furniture, net sales declined $7.0 million, or 9.9% compared to the fiscal 2008 first quarter.  This decline reflects the year-over-year declines in incoming order rates the Company has experienced since the fiscal 2006 third quarter resulting from the industry-wide slow down in business at retail.
 
·  
Operating income for the fiscal 2009 first quarter decreased to $4.0 million, or 5.6% of net sales, compared to $6.2 million, or 8.0% of net sales, in the fiscal 2008 first quarter, principally due to:
 
·  
a $1.3 million, or 8.4% increase in selling and administrative costs to $17.3 million, or 24.4% of net sales, compared to $16.0 million, or 20.7% of net sales in the fiscal 2008 first quarter, principally due to the additional selling and administrative costs for Sam Moore, which was acquired at the close of the fiscal 2008 first quarter; partially offset by
 
·  
lower selling costs related to the Company’s wood and Bradington-Young upholstery operations; and
 
·  
 an improvement in gross profit margin to 30.0% compared with 28.6% in the prior year quarter, principally as a result of significantly lower net sales of heavily discounted, discontinued, domestically produced wood furniture compared to the fiscal 2008 first quarter.
 
·  
The operations of Sam Moore Furniture are included in the Company’s results of operations as of the beginning of the fiscal 2008 second quarter.
 
Results of Operations

The following table sets forth the percentage relationship to net sales of certain items included in the consolidated statements of operations.
 
   
Thirteen Weeks Ended
 
   
May 4,
   
April 29,
 
   
2008
   
2007
 
Net sales
    100.0 %     100.0 %
Cost of sales
    70.0       71.4  
Gross profit
    30.0       28.6  
Selling and administrative expenses
    24.4       20.7  
Restructuring credit
            (0.2 )
Operating income
    5.6       8.0  
Other income, net
    0.3       0.7  
Income before income taxes
    5.8       8.7  
Income taxes
    2.2       3.2  
Net income
    3.7       5.5  

Net sales for the fiscal year 2009 first quarter declined to $71.0 million compared to $77.3 million for the fiscal 2008 first quarter, principally due to lower unit volume attributed to the continued industry-wide slow down in business at retail.
 
11

Unit volume decreased for Hooker imported and domestically produced wood and metal furniture and Bradington-Young domestic and imported leather upholstered furniture compared to the fiscal 2008 first quarter.  These declines in unit volume were partially offset by $6.9 million in net sales of Sam Moore Furniture upholstered furniture.

Overall, average selling prices decreased slightly during the fiscal 2009 first quarter compared to the fiscal 2008 first quarter principally due to a sharp decline in average selling prices for remaining domestic wood furniture inventories and a slight decline in average selling prices for imported leather upholstered furniture, partially offset by slight increases in average selling prices for imported wood and metal furniture and domestically produced leather upholstered furniture.  Imported wood and metal furniture average selling prices increased slightly, principally due to the mix of products shipped.  Domestic leather upholstered furniture average selling prices increased slightly principally due to an overall increase in per unit pricing.  The decline in imported leather upholstered prices was due to the mix of products shipped and higher discounting on slower-moving products.  The sharp decline in domestically produced wood furniture selling prices was principally due to aggressive discounting offered on discontinued products.

Gross profit margin increased to 30.0% of net sales in the fiscal 2009 first quarter compared to 28.6% in the fiscal 2008 first quarter, principally as a result of significantly lower net sales of sharply discounted, discontinued, domestically produced wood furniture. Gross margins for leather upholstered furniture declined slightly compared to the prior year quarter.  Gross profit margin for Sam Moore’s fabric upholstered products amounted to 24.4% of Sam Moore’s sales.

Selling and administrative expenses increased to $17.3 million, or 24.4% of net sales for the fiscal 2009 first quarter, compared to $16.0 million, or 20.7% of net sales for the fiscal 2008 first quarter.  The increase was principally due to the selling and administrative costs for Sam Moore Furniture, which was acquired at the end of the fiscal 2008 first quarter, partially offset principally by lower selling costs related to the Company’s wood and Bradington-Young upholstery operations.

As a result of the above, operating income for the fiscal 2009 first quarter decreased to $4.0 million, or 5.6% of net sales, compared to $6.2 million, or 8.0% of net sales in the fiscal 2008 first quarter.
 
Other income, net was $187,000, or 0.3% of net sales, for the fiscal 2009 first quarter compared to $533,000, or 0.7% of net sales, for the fiscal 2008 first quarter.  This decline was the result of a decrease in interest income, due to lower cash and cash equivalent balances and lower returns earned on those balances in the fiscal 2009 first quarter, and an increase in interest expense.  During the prior year period, the Company recorded a reduction in interest expense for the reversal of a previously accrued charge in connection with an IRS audit that was not expected to be paid.

The Company recorded income tax expense of $1.5 million for the fiscal 2009 first quarter and $2.5 million for the fiscal 2008 first quarter. The Company’s effective tax rate increased to 37.0% for the fiscal 2009 first quarter from 36.4% during the fiscal 2008 first quarter.  The effective rate increased in the fiscal 2009 first quarter principally due to higher state tax expense attributed to California state income taxes incurred as a result of the new West Coast distribution center, which opened in January 2008.

Fiscal year 2009 first quarter net income was $2.6 million, or $0.23 per share, compared to net income of $4.3 million, or $0.33 per share, in the fiscal 2008 first quarter.  The earnings per share decrease resulting from lower net income was partially offset by a decrease in weighted average shares outstanding resulting from the repurchase 1.8 million shares of common stock since February 2007.

Outlook

The Company continued to experience declines in incoming orders compared to the prior year quarter during the fiscal 2009 first quarter.  The Company expects that retail conditions will continue to be sluggish for the remainder of the fiscal year.  However, the Company is taking the following steps to address profitability over the near term in the face of weak sales:
 
·  
measures to defer, reduce or eliminate certain spending plans;
 
12

·  
continued refinements in managing the Company’s supply chain, warehousing and distribution operations;
·  
on-going adjustments to inventory levels to reflect current business conditions; and
·  
evaluation of the Company’s domestic upholstery manufacturing work schedules and facilities for optimal capacity utilization and operational efficiency.

In addition, net sales of discontinued domestic wood products, which have carried sharply reduced margins, will continue to decline for the remainder of fiscal 2009, in comparison to fiscal 2008.

Since its acquisition in April 2007, Sam Moore has operated at a loss. However, new product introductions and cost reductions have resulted in slightly improved performance in recent months.  Sam Moore continues to take steps to improve profitability, including:

·  
the pursuit of additional distribution channels that the Company believes will generate additional sales growth; and
·  
continued evaluation of manufacturing capacity utilization, work schedules and operating cost reductions to better match costs to current sales volume levels in the current retail environment.
 
During the fiscal 2009 first quarter, the Company completed the integration of the Opus Designs product line and has been successfully shipping product to customers with few disruptions.  The Company believes that the addition of the Opus line will result in significant growth for its youth bedroom products.  The Company anticipates modest profitability for the Opus Designs youth bedroom line in the first full year of operation.
 
In the fiscal 2009 first quarter, the Company began shipping certain imported wood and upholstered furniture products from its new Carson, California distribution facility, and has expanded the service area for this facility to the ten westernmost states.  The Company expects that this distribution center will improve service and delivery, and reduce freight costs, to its dealers, enhancing the value of the Company’s products in that market.

In May 2008, a powerful earthquake struck central China.  While China is a major source of supply for many of the Company’s imported products, none of the Company’s suppliers is located in the affected area.  There has been no disruption in the supply of the Company’s imported products from China.

Financial Condition, Liquidity and Capital Resources

Balance Sheet and Working Capital

As of May 4, 2008, assets totaled $172.8 million, decreasing from $175.2 million at February 3, 2008, principally due to decreases in inventories, accounts receivable, prepaid expenses and other current assets, other long-term assets and property, plant and equipment, partially offset by increases in cash and cash equivalents and cash surrender value of life insurance policies.  Shareholders’ equity at May 4, 2008 increased slightly to $141.5 million, compared to $140.8 million at February 3, 2008.  The Company’s long-term debt, including current maturities, decreased to $7.3 million at May 4, 2008 from $7.9 million at February 3, 2008, as a result of a scheduled debt repayment.

Working capital increased by $118,000, or 0.1%, to $102.4 million as of May 4, 2008, from $102.3 million at the end of fiscal 2008, as a result of a $2.8 million decrease in current liabilities, partially offset by a $2.7 million decline in current assets.

The decrease in current assets is principally due to decreases of $4.4 million in inventories, $3.7 million in accounts receivable and $188,000 in prepaid expenses and other current assets, partially offset by an increase of $5.6 million in cash and cash equivalents.  Accounts receivable decreased principally due to lower sales.

Inventories decreased 8.7%, to $46.2 million as of May 4, 2008, from $50.6 million at February 3, 2008, principally due to:

·  
lower imported wood inventories, resulting from lower sales volume and continued supply chain initiatives; and,
 
13

·  
lower manufactured finished goods and work in process inventories, principally due to the Company’s exit from domestic wood furniture manufacturing; partially offset by
·  
an increase in raw materials related to Bradington-Young’s leather upholstery lines.

The decrease in current liabilities is attributed to decreases of $1.2 million in other accrued expenses, $1.1 million in accrued salaries, wages and benefits and $532,000 in accounts payable, partially offset by an increase of $50,000 in current maturities of long-term debt.

Cash Flows – Operating, Investing and Financing Activities

During the three months ended May 4, 2008, cash generated from operations ($8.7 million) funded an increase in cash and cash equivalents ($5.6 million), payment of cash dividends ($1.2 million), the purchase and retirement of common stock ($856,000), a scheduled principal payment on long-term debt ($655,000) and capital expenditures to maintain and enhance the Company’s business operating systems and facilities ($473,000).

During the quarter ended April 29, 2007, cash generated from operations ($19.6 million), a decrease in cash and cash equivalents ($398,000) and proceeds from the sale of property, plant and equipment ($88,000) funded the acquisition of Sam Moore Furniture ($10.2 million), the purchase and retirement of common stock ($7.3 million), payment of cash dividends ($1.3 million), capital expenditures to maintain and enhance the Company’s business operating systems and facilities ($730,000) and a payment on long-term debt ($609,000).

Cash generated from operations during the first three months of fiscal 2009 decreased to $8.7 million compared with $19.6 million generated during the three-month period ended April 29, 2007.  The decrease was primarily due to higher payments made to suppliers and employees, a decrease in cash received from customers and a decrease in interest income earned on lower cash and cash equivalent balances and at a lower return earned on those balances, partially offset by a decrease in income tax payments.  The increase in payments to suppliers and employees is primarily due to an increase in inventory purchases.  During the prior year quarter, inventory levels were higher, consequently purchases were lower.  Increased selling and administrative costs and increased salaries and wage costs, both related to Sam Moore also contributed to the increase in payments to suppliers.  The decline in cash received from customers is principally attributed to lower net sales.

The Company used $473,000 of cash for investing activities during the first three months of fiscal year 2009 compared to $10.8 million during the three-month period ended April 29, 2007.  The Company invested $473,000 to purchase property, plant and equipment during the fiscal 2009 three-month period.  During the three-month period ended April 29, 2007, the Company acquired the assets of Sam Moore Furniture for $10.2 million (net of cash acquired) and invested $730,000 to purchase property, plant and equipment.  The Company also received $88,000 in proceeds from the sale of property, plant and equipment in the fiscal 2008 first quarter.

The Company used $2.7 million of cash for financing activities during the first three months of fiscal 2009 compared to $9.2 million in the three-month period ended April 29, 2007.  During the first three months of fiscal year 2009, the Company paid cash dividends of $1.2 million, used $856,000 to purchase and retire common stock and made a scheduled principal repayment of $655,000 on the Company’s term loan.  During the fiscal year 2008 first quarter, the Company purchased and retired $7.3 million of common stock, paid cash dividends of $1.3 million and made a scheduled principal repayment of $609,000 on the Company’s term loan.

Swap Agreements

The Company is party to an interest rate swap agreement that in effect provides for a fixed interest rate of 4.1% through 2010 on its term loan.  In 2003, the Company terminated a similar swap agreement, which in effect provided a fixed interest rate of approximately 7.4% on that term loan. The Company’s $3.0 million payment to terminate the former swap agreement is being amortized over the remaining payment period of the loan, resulting in an effective fixed interest rate of approximately 7.4% on the term loan.  The Company is accounting for the interest rate swap agreement as a cash flow hedge.
 
14

The aggregate fair market value of the Company’s swap agreement decreases when interest rates decline and increases when interest rates rise.  Overall, interest rates have declined since the inception of the Company’s swap agreement.  The aggregate decrease in the fair market value of the effective portion of the agreement of $161,000 ($260,000 pretax) as of May 4, 2008 and $191,000 ($311,000 pretax) as of February 3, 2008 is reflected under the caption “accumulated other comprehensive loss” in the consolidated balance sheets.  See “Note 7 – Other Comprehensive Income” to the consolidated financial statements included in this report.  Substantially all of the aggregate pre-tax decrease in fair market value of the agreement is expected to be reclassified into interest expense during the next twelve months.

Debt Covenant Compliance

The credit agreement for the Company’s revolving credit facility and outstanding term loan includes, among other requirements, financial covenants as to minimum tangible net worth, debt service coverage, the ratio of funded debt to earnings before interest, taxes, depreciation and amortization, and maximum capital expenditures.  The Company was in compliance with these covenants as of May 4, 2008.

Liquidity and Capital Expenditures

As of May 4, 2008, the Company had an aggregate $13.6 million available under its revolving credit facility to fund working capital needs.  Standby letters of credit in the aggregate amount of $1.4 million, used to collateralize certain insurance arrangements and for imported product purchases, were outstanding under the Company’s revolving credit facility as of May 4, 2008.  There were no other borrowings outstanding under the revolving credit line on May 4, 2008.  Any principal outstanding under the credit line is due March 1, 2011.

The Company believes that it has the financial resources (including available cash and cash equivalents, expected cash flow from operations, and lines of credit) needed to meet business requirements for the foreseeable future, including capital expenditures, working capital, dividends on the Company’s common stock, repurchases of common stock under the Company’s stock repurchase program and repayment of outstanding debt.  Cash flow from operations is highly dependent on incoming order rates and the Company’s operating performance.  The Company expects to spend $3.5 to $4.5 million in capital expenditures during the remainder of fiscal year 2009 to maintain and enhance its operating systems and facilities.

During the three months that ended May 4, 2008, the Company reduced outstanding long-term debt, including current maturities by $655,000, through scheduled debt payments.

Dividends

At its June 10, 2008 meeting, the board of directors of the Company declared a quarterly cash dividend of $0.10 per share, payable on August 29, 2008 to shareholders of record August 15, 2008.
 
Accounting Pronouncements
 
During the 2009 first quarter, the Company adopted a number of new accounting pronouncements, none of which had a material impact on the Company’s financial position or results of operations.  See “Note 12 – Accounting Pronouncements” to the consolidated financial statements.

Forward-Looking Statements

Certain statements made in this report, including certain statements under Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, are not historical facts, but are forward-looking statements.  These statements reflect the Company’s reasonable judgment and outlook with respect to future events and typically can be identified by the use of forward-looking terminology such as “believes,” “expects,” “projects,” “intends,” “plans,” “may,” “will,” “should,” “would,” “could,” or “anticipates,” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy.  Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, including but not limited to:
 
15

·  
general economic or business conditions, both domestically and internationally;
 
·  
price competition in the furniture industry;
 
·  
adverse political acts or developments in, or affecting, the international markets from which the Company imports products, including duties or tariffs imposed on products imported by the Company;
 
·  
changes in domestic and international monetary policies and fluctuations in foreign currency exchange rates affecting the price of the Company’s imported products;
 
·  
the cyclical nature of the furniture industry;
 
·  
risks associated with the cost of imported goods, including fluctuation in the prices of purchased finished goods and transportation and warehousing costs;
 
·  
supply, transportation and distribution disruptions, particularly those affecting imported products;
 
·  
risks associated with domestic manufacturing operations, including fluctuations in capacity utilization and the prices of key raw materials, transportation and warehousing costs, domestic labor costs and environmental compliance and remediation costs;
 
·  
the Company’s ability to successfully implement its business plan to increase Sam Moore Furniture’s and Opus Designs’ sales and improve their financial performance;
 
·  
achieving and managing growth and change, and the risks associated with acquisitions, restructurings, strategic alliances and international operations;
 
·  
higher than expected costs associated with product quality and safety, including regulatory compliance costs related to the sale of consumer products and costs related to defective products;
 
·  
risks associated with distribution through retailers, such as non-binding dealership arrangements;
 
·  
capital requirements and costs;
 
·  
competition from non-traditional outlets, such as catalogs, internet and home improvement centers; and
 
·  
changes in consumer preferences, including increased demand for lower quality, lower priced furniture due to declines in consumer confidence and/or discretionary income available for furniture purchases.
 
Any forward looking statement that the Company makes speaks only as of the date of that statement, and the Company undertakes no obligation to update any forward-looking statements whether as a result of new information, future events, or otherwise.

Item 3.      Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to market risk from changes in interest rates and foreign currency exchange rates, which could impact its results of operations and financial condition.  The Company manages its exposure to these risks through its normal operating and financing activities and, in some cases, through the use of interest rate swap agreements with respect to interest rates.

The Company’s obligations under its revolving line of credit and term loan bear interest at variable rates.  The outstanding balance under the Company’s term loan, including current maturities, amounted to $7.3 million as of May 4, 2008.  The Company has entered into an interest rate swap agreement that, in effect, fixes the rate of interest on its term loan at 4.1% through 2010 (7.4% when the effect of a previously terminated swap agreement is taken into account when determining interest expense).  The notional principal value of the swap agreement is substantially equal to the outstanding principal balance of the term loan.  A fluctuation in market interest rates of one percentage point (or 100 basis points) would not have a material impact on the Company’s results of operations or financial condition.  For additional discussion of the Company’s swap agreement see “Swap Agreements” in Management’s Discussion and Analysis in the Company’s annual report on Form 10-K for the year ended February 3, 2008 and this quarterly report.
16

For imported products, the Company generally negotiates firm pricing denominated in U.S. Dollars with its foreign suppliers, for periods typically of six months to one year.  The Company accepts the exposure to exchange rate movements beyond these negotiated periods without using derivative financial instruments to manage this risk.  The majority of the Company’s imports are purchased from China.  The Chinese currency, formerly pegged to the U.S. Dollar, now floats within a limited range in relation to the U.S. Dollar, resulting in additional exposure to foreign currency exchange rate fluctuations.

Since the Company transacts its imported product purchases in U.S. Dollars, a relative decline in the value of the U.S. Dollar could increase the price the Company pays for imported products beyond the negotiated periods. The Company generally expects to reflect substantially all of the effect of any price increases from suppliers in the prices it charges for imported products.  However, these changes could adversely impact sales volume and profit margin during affected periods.

Item 4.      Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s principal executive officer and principal financial officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the Company’s fiscal quarter ended May 4, 2008.  Based on this evaluation, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in Internal Controls

There have been no changes in the Company’s internal control over financial reporting during the Company’s quarter ended May 4, 2008, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
PART II.  OTHER INFORMATION

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The following table provides information about common stock purchases by or on behalf of the Company during the quarter ended May 4, 2008:
 
               
Total Number of
   
Maximum Dollar
   
Total
   
Average
   
Shares Purchased
   
Value of Shares That
   
Number of
   
Price
   
as Part of Publicly
   
May Yet Be
   
Shares
   
Paid per
   
Announced
   
Purchased Under the
   
Purchased
   
Share
   
Program
   
Program
                     
 
February 4, 2008 – March 9, 2008
    33,788       $19.87       33,788    
$13.4 million
March 10, 2008 - April 6, 2008
    9,199       20.00       9,199    
  13.2 million
April 7, 2008 – May 4, 2008
                         
  13.2 million
    Total
    42,987       $19.90       42,987      
 
17

On December 5, 2007, the Company announced that its Board of Directors had approved a new authorization to repurchase up to $10 million of the Company’s common stock. On April 16, 2008, the Company announced that the Board had increased this authorization by $10 million, to $20 million. There is no expiration date for this authorization, but the Company expects the purchases to be completed by the end of the 2009 fiscal year.  Repurchases may be made from time-to-time in the open market, or in privately negotiated transactions at prevailing market prices that the Company deems appropriate.  With respect to the December 2007 authorization, the Company entered into a trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934 for effecting some or all of the purchases under this repurchase authorization.   The Company expects to enter into a similar trading plan for the April 2008 authorization.  The trading plan contains certain provisions that could restrict the amount and timing of purchases.  The Company can terminate these plans at any time.  Through June 6, 2008, the Company had used $7.9 million of the December 2007 authorization to purchase 407,831 shares of the Company’s common stock, with $2.1 million remaining available for future purchases under this plan.

Item 6.      Exhibits

3.1
 
Amended and Restated Articles of Incorporation of the Company, as amended March 28, 2003 (incorporated by reference to Exhibit 3.1 of the Company’s Form 10-Q (SEC File No. 000-25349) for the quarter ended February 28, 2003)
 
3.2
 
Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s  Form 10-Q (SEC File No. 000-25349) for the quarter ended August 31, 2006)
 
4.1
Amended and Restated Articles of Incorporation of the Company (See Exhibit 3.1)
 
4.2 
 
Amended and Restated Bylaws of the Company (See Exhibit 3.2)
 
10.1
 
Form of Performance Grant Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (SEC File No. 000-25349) filed with the SEC on May 6, 2008)
 
31.1*
 
Rule 13a-14(a) Certification of the Company’s principal executive officer
 
31.2*
 
Rule 13a-14(a) Certification of the Company’s principal financial officer
 
32.1*
 
Rule 13a-14(b) Certification of the Company’s principal executive officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
32.2*
Rule 13a-14(b) Certification of the Company’s principal financial officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 _________________
 *Filed herewith
 
18

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
HOOKER FURNITURE CORPORATION
 
 
Date: June 10, 2008
By:   /s/ R. Gary Armbrister                 
 
R. Gary Armbrister
 
Chief Accounting Officer
 
(Principal Accounting Officer)
 
 

 
19

Exhibit Index
 
 Exhibit No.
 
Description
3.1
 
Amended and Restated Articles of Incorporation of the Company, as amended March 28, 2003 (incorporated by reference to Exhibit 3.1 of the Company’s Form 10-Q (SEC File No. 000-25349) for the quarter ended February 28, 2003)
 
3.2
 
Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s  Form 10-Q (SEC File No. 000-25349) for the quarter ended August 31, 2006)
 
4.1
Amended and Restated Articles of Incorporation of the Company (See Exhibit 3.1)
 
4.2 
 
Amended and Restated Bylaws of the Company (See Exhibit 3.2)
 
10.1
 
Form of Performance Grant Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (SEC File No. 000-25349) filed with the SEC on May 6, 2008)
 
31.1*
 
Rule 13a-14(a) Certification of the Company’s principal executive officer
 
31.2*
 
Rule 13a-14(a) Certification of the Company’s principal financial officer
 
32.1*
 
Rule 13a-14(b) Certification of the Company’s principal executive officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
32.2*
Rule 13a-14(b) Certification of the Company’s principal financial officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
_________________
 *Filed herewith