PLURISTEM
THERAPEUTICS INC.
|
(Exact
name of registrant as specified in its
charter)
|
Nevada
|
98-0351734 |
(State
or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.) |
MATAM
Advanced Technology Park, Building No. 20, Haifa,
Israel 31905
|
(Address
of principal executive offices)
|
+972-74-710-7171
|
(Registrant’s
telephone number)
|
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company x |
(Do not check if a smaller reporting company) |
Page
|
|
F-2-F-3
|
|
F-4
|
|
F-5-F-15
|
|
F-16-F-18
|
|
F-19-F-34
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
|
U.S.
Dollars in Thousands
|
December
31,
|
June
30,
|
|||||||
2009
|
2009
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 1,383 | $ | 2,339 | ||||
Short
term deposit
|
2,500 | - | ||||||
Prepaid
expenses
|
72 | 100 | ||||||
Accounts
receivable from the Office of the Chief Scientist
|
21 | 383 | ||||||
Other
accounts receivable
|
81 | 113 | ||||||
Total current
assets
|
4,057 | 2,935 | ||||||
LONG-TERM
ASSETS:
|
||||||||
Long-term
deposits and restricted deposits
|
178 | 171 | ||||||
Severance
pay fund
|
241 | 154 | ||||||
Property
and equipment, net
|
1,253 | 1,203 | ||||||
Total long-term
assets
|
1,672 | 1,528 | ||||||
Total
assets
|
$ | 5,729 | $ | 4,463 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
|
U.S.
Dollars in
Thousands
|
December
31,
|
June
30,
|
|||||||
2009
|
2009
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Trade
payables
|
$ | 596 | $ | 487 | ||||
Accrued
expenses
|
83 | 81 | ||||||
Other
accounts payable
|
378 | 272 | ||||||
Total current
liabilities
|
1,057 | 840 | ||||||
LONG-TERM
LIABILITIES
|
||||||||
Long-term
obligation
|
- | 23 | ||||||
Accrued
severance pay
|
288 | 206 | ||||||
288 | 229 | |||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Share
capital:
|
||||||||
Common stock $0.00001 par value:
Authorized: 100,000,000 shares as of December 31, 2009, 30,000,000 shares
as of June 30, 2009.
Issued:
18,505,899 shares as of December 31, 2009, 14,738,693 shares as of June
30, 2009.
Outstanding: 17,913,971
shares as of December 31, 2009, 13,676,886 shares as of June 30,
2009.
|
-(* | ) | -(* | ) | ||||
Additional
paid-in capital
|
40,484 | 36,046 | ||||||
Accumulated
deficit during the development stage
|
(36,100 | ) | (32,652 | ) | ||||
4,384 | 3,394 | |||||||
|
$ | 5,729 | $ | 4,463 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Six
months ended
December
31,
|
Three
months ended
December
31,
|
Period
from
May
11, 2001
(Inception)
through
December
31,
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
||||||||||||||||
Research
and development expenses
|
$ | 2,803 | $ | 2,631 | $ | 1,447 | $ | 1,368 | $ | 19,960 | ||||||||||
Less
participation by the Office of the Chief Scientist
|
(989 | ) | (1,329 | ) | (500 | ) | (1,329 | ) | (4,239 | ) | ||||||||||
Research
and development expenses, net
|
1,814 | 1,302 | 947 | 39 | 15,721 | |||||||||||||||
General
and administrative expenses
|
1,645 | 1,707 | 875 | 774 | 19,018 | |||||||||||||||
Know
how write-off
|
- | - | - | - | 2,474 | |||||||||||||||
Operating
loss
|
(3,459 | ) | (3,009 | ) | (1,822 | ) | (813 | ) | (37,213 | ) | ||||||||||
Financial
expenses (income), net
|
(11 | ) | 66 | 9 | 20 | (1,113 | ) | |||||||||||||
Net
loss for the period
|
$ | (3,448 | ) | $ | (3,075 | ) | $ | (1,831 | ) | $ | (833 | ) | $ | (36,100 | ) | |||||
Loss per share: | ||||||||||||||||||||
Basic
and diluted net loss per share
|
$ | (0.22 | ) | $ | (0.35 | ) | $ | (0.10 | ) | $ | (0.09 | ) | ||||||||
Weighted
average number of
shares
used in computing basic
and
diluted net loss per share
|
15,984,227 | 8,693,210 | 17,449,256 | 9,697,119 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
|
U.S.
Dollars in thousands (except share
data)
|
Common
Stock
|
Additional
Paid-in
|
Receipts
on Account
of
Common
|
Deficit
Accumulated During the Development
|
Total
Stockholders’ Equity
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Stage
|
(Deficiency)
|
|||||||||||||||||||
Issuance
of common stock on July 9, 2001
|
175,500 | $ | (* | ) | $ | 3 | $ | - | $ | - | $ | 3 | ||||||||||||
Balance
as of June 30, 2001
|
175,500 | (* | ) | 3 | - | - | 3 | |||||||||||||||||
Net
loss
|
- | - | - | - | (78 | ) | (78 | ) | ||||||||||||||||
Balance
as of June 30, 2002
|
175,500 | (* | ) | 3 | - | (78 | ) | (75 | ) | |||||||||||||||
Issuance
of common stock on October 14, 2002, net of issuance expenses of
$17
|
70,665 | (* | ) | 83 | - | - | 83 | |||||||||||||||||
Forgiveness
of debt
|
- | - | 12 | - | - | 12 | ||||||||||||||||||
Stock
cancelled on March 19, 2003
|
(136,500 | ) | (* | ) | (* | ) | - | - | - | |||||||||||||||
Receipts
on account of stock and warrants, net of finders and legal fees of
$56
|
- | - | - | 933 | - | 933 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (463 | ) | (463 | ) | ||||||||||||||||
Balance
as of June 30, 2003
|
109,665 | $ | (* | ) | $ | 98 | $ | 933 | $ | (541 | ) | $ | 490 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Receipts
on Account of Common
|
Deficit
Accumulated During the Development
|
Total
Stockholders’ Equity
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Stage
|
(Deficiency)
|
|||||||||||||||||||
Balance
as of July 1, 2003
|
109,665 | $ | (* | ) | $ | 98 | $ | 933 | $ | (541 | ) | $ | 490 | |||||||||||
Issuance
of common stock on July 16, 2003, net of issuance expenses of
$70
|
3,628 | (* | ) | 1,236 | (933 | ) | - | 303 | ||||||||||||||||
Issuance
of common stock on January 20, 2004
|
15,000 | (* | ) | - | - | - | (* | ) | ||||||||||||||||
Issuance
of warrants on January 20, 2004 for finder’s fee
|
- | - | 192 | - | - | 192 | ||||||||||||||||||
Common
stock granted to consultants on February 11, 2004
|
5,000 | (* | ) | 800 | - | - | 800 | |||||||||||||||||
Stock
based compensation related to warrants granted to consultants on December
31, 2003
|
- | - | 358 | - | - | 358 | ||||||||||||||||||
Exercise
of warrants on April 19, 2004
|
1,500 | (* | ) | 225 | - | - | 225 | |||||||||||||||||
Net
loss for the year
|
- | - | - | - | (2,011 | ) | (2,011 | ) | ||||||||||||||||
Balance
as of June 30, 2004
|
134,793 | $ | (* | ) | $ | 2,909 | $ | - | $ | (2,552 | ) | $ | 357 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Deficit
Accumulated During the Development
|
Total
Stockholders’ Equity
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
(Deficiency)
|
||||||||||||||||
Balance
as of July 1, 2004
|
134,793 | $ | (* | ) | $ | 2,909 | $ | (2,552 | ) | $ | 357 | |||||||||
Stock-based
compensation related to warrants granted to consultants on September 30,
2004
|
- | - | 162 | - | 162 | |||||||||||||||
Issuance
of common stock and warrants on November 30, 2004 related to the October
2004 Agreement net of issuance costs of $29
|
16,250 | (* | ) | 296 | - | 296 | ||||||||||||||
Issuance
of common stock and warrants on January 26, 2005 related to the October
2004 Agreement net of issuance costs of $5
|
21,500 | (* | ) | 425 | - | 425 | ||||||||||||||
Issuance
of common stock and warrants on January 31, 2005 related to the January
31, 2005 Agreement
|
35,000 | (* | ) | - | - | (* | ) | |||||||||||||
Issuance
of common stock and options on February 15, 2005 to former director of the
Company
|
250 | (* | ) | 14 | - | 14 | ||||||||||||||
Issuance
of common stock and warrants on February 16, 2005 related to the January
31, 2005 Agreement
|
25,000 | (* | ) | - | - | (* | ) |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Deficit
Accumulated During the Development
|
Total
Stockholders’ Equity
|
|||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
(Deficiency)
|
||||||||||||||
Issuance
of warrants on February 16, 2005 for finder fee related to the January 31,
2005 Agreement
|
- | - | 144 | - | 144 | |||||||||||||
Issuance
of common stock and warrants on March 3, 2005 related to the January 24,
2005 Agreement net of issuance costs of $24
|
60,000 | (* | ) | 1,176 | - | 1,176 | ||||||||||||
Issuance
of common stock on March 3, 2005 for finder fee related to the January 24,
2005 Agreement
|
9,225 | (* | ) | (* | ) | - | - | |||||||||||
Issuance
of common stock and warrants on March 3, 2005 related to the October 2004
Agreement net of issuance costs of $6
|
3,750 | (* | ) | 69 |
-
|
69
|
||||||||||||
Issuance
of common stock and warrants to the Chief Executive Officer on March 23,
2005
|
12,000 | (* | ) | 696 | - |
696
|
||||||||||||
Issuance
of common stock on March 23, 2005 related to the October 2004
Agreement
|
1,000 | (* | ) | 20 |
-
|
20 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Deficit
Accumulated During the Development
|
Total
Stockholders’ Equity
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
(Deficiency)
|
||||||||||||||||
Classification
of a liability in respect of warrants to additional paid in capital, net
of issuance costs of $ 178
|
- | - | 542 | - | 542 | |||||||||||||||
Net
loss for the year
|
- | - | - | (2,098 | ) | (2,098 | ) | |||||||||||||
Balance
as of June 30, 2005
|
318,768 | (* | ) | 6,453 | (4,650 | ) | 1,803 | |||||||||||||
Exercise
of warrants on November 28, 2005 to finders related to the January 24,
2005 agreement
|
400 | (* | ) | - | - | - | ||||||||||||||
Exercise
of warrants on January 25 ,2006 to finders related to the January 25, 2005
Agreement
|
50 | (* | ) | - | - | - | ||||||||||||||
Reclassification
of warrants from equity to liabilities due to application of ASC 815-40
(originally issued
as EITF
00-19)
|
- | - | (8 | ) | - | (8 | ) | |||||||||||||
Net
loss for the year
|
- | - | - | (2,439 | ) | (2,439 | ) | |||||||||||||
Balance
as of June 30, 2006
|
319,218 | $ | (* | ) | $ | 6,445 | $ | (7,089 | ) | $ | (644 | ) |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Receipts
on Account of Common
|
Accumulated
Other Comprehensive
|
Deficit
Accumulated During the Development
|
Total
Stockholders’
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Loss
|
Stage
|
Equity
|
||||||||||||||||||||||
Balance
as of July 1, 2006
|
319,218 | $ | (* | ) | $ | 6,445 | $ | - | $ | - | $ | (7,089 | ) | $ | (644 | ) | ||||||||||||
Conversion
of convertible debenture, net of issuance costs
of $440
|
1,019,815 | (* | ) | 1,787 | - | - | - | 1,787 | ||||||||||||||||||||
Classification
of a liability in respect of warrants
|
- | - | 360 | - | - | - | 360 | |||||||||||||||||||||
Classification
of deferred issuance expenses
|
- | - | (379 | ) | - | - | - | (379 | ) | |||||||||||||||||||
Classification
of a liability in respect of options granted to non-employees
consultants
|
- | - | 116 | - | - | - | 116 | |||||||||||||||||||||
Compensation
related to options granted to employees and directors
|
- | - | 2,386 | - | - | - | 2,386 | |||||||||||||||||||||
Compensation
related to options granted to non-employee consultants
|
- | - | 938 | - | - | - | 938 | |||||||||||||||||||||
Exercise
of warrants related to the April 3, 2006 agreement net of issuance costs
of $114
|
75,692 | (* | ) | 1,022 | - | - | - | 1,022 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Receipts
on Account of Common
|
Accumulated
Other Comprehensive
|
Deficit
Accumulated During the Development
|
Total
Stockholders’
|
Total
Comprehensive
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Loss
|
Stage
|
Equity
|
Loss
|
|||||||||||||||||||||||||
Cashless
exercise of warrants related to the April 3, 2006
agreement
|
46,674 | (* | ) | (* | ) | - | - | - | - | |||||||||||||||||||||||
Issuance
of common stock on May and June 2007 related to the May 14, 2007
agreement, net of issuance costs of $64
|
3,126,177 | (* | ) | 7,751 | - | - | - | 7,751 | ||||||||||||||||||||||||
Receipts
on account of shares
|
- | - | - | 368 | - | - | 368 | |||||||||||||||||||||||||
Cashless
exercise of warrants related to the May 14, 2007 issuance
|
366,534 | (* | ) | (* | ) | - | - | - | - | |||||||||||||||||||||||
Issuance
of warrants to investors related to the May 14, 2007
agreement
|
- | - | 651 | - | - | - | 651 | |||||||||||||||||||||||||
Unrealized
loss on available for sale securities
|
- | - | - | - | (30 | ) | - | (30 | ) | $ | (30 | ) | ||||||||||||||||||||
Net
loss for the year
|
- | - | - | - | - | (8,429 | ) | (8,429 | ) | (8,429 | ) | |||||||||||||||||||||
Balance
as of June 30, 2007
|
4,954,110 | $ | (* | ) | $ | 21,077 | $ | 368 | $ | (30 | ) | $ | (15,518 | ) | $ | 5,897 | - | |||||||||||||||
Total
comprehensive loss
|
$ | (8,459 | ) |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Receipts
on Account of Common
|
Accumulated
Other Comprehensive
|
Deficit
Accumulated During the Development
|
Total
Stockholders’
|
Total
Comprehensive
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Loss
|
Stage
|
Equity
|
Loss
|
|||||||||||||||||||||||||
Balance
as of July 1, 2007
|
4,954,110 | $ | (* | ) | $ | 21,077 | $ | 368 | $ | (30 | ) | $ | (15,518 | ) | $ | 5,897 | ||||||||||||||||
Issuance
of common stock related to investors relation agreements
|
69,500 | (* | ) | 275 | - | - | - | 275 | ||||||||||||||||||||||||
Issuance
of common stock in July 2007 - June 2008 related to the May 14, 2007
Agreement
|
908,408 | (* | ) | 2,246 | (368 | ) | - | - | 1,878 | |||||||||||||||||||||||
Cashless
exercise of warrants related to the May 14, 2007
Agreement
|
1,009,697 | (* | ) | (* | ) | - | - | - | - | |||||||||||||||||||||||
Compensation
related to options granted to employees and directors
|
- | - | 4,204 | - | - | - | 4,204 | |||||||||||||||||||||||||
Compensation
related to options granted to non–employees consultants
|
- | - | 543 | - | - | - | 543 | |||||||||||||||||||||||||
Realized
loss on available for sale securities
|
- | - | - | - | 30 | - | 30 | $ | 30 | |||||||||||||||||||||||
Net
loss for the year
|
- | - | - | - | - | (10,498 | ) | (10,498 | ) | (10,498 | ) | |||||||||||||||||||||
Balance
as of June 30, 2008
|
6,941,715 | $ | (* | ) | $ | 28,345 | $ | - | $ | - | $ | (26,016 | ) | $ | 2,329 | |||||||||||||||||
Total
comprehensive loss
|
$ | (10,468 | ) |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Deficit
Accumulated During the Development
|
Total
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Balance
as of July 1, 2008
|
6,941,715 | $ | ( | *) | $ | 28,345 | $ | (26,016 | ) | $ | 2,329 | |||||||||
Issuance
of common stock related to investor relations agreements
|
171,389 | ( | *) | 133 | - | 133 | ||||||||||||||
Issuance
of common stock and warrants related to the August 6, 2008 agreement, net
of issuance costs of $125
|
1,391,304 | ( | *) | 1,475 | - | 1,475 | ||||||||||||||
Issuance
of common stock and warrants related to the September 2008 agreement, net
of issuance costs of $62
|
900,000 | ( | *) | 973 | - | 973 | ||||||||||||||
Issuance
of common stock and warrants in November 2008 -January 2009, net of
issuance costs of $39
|
1,746,575 | ( | *) | 660 | - | 660 | ||||||||||||||
Issuance
of common stock and warrants related to the January 20, 2009 agreement,
net of issuance costs of $5
|
216,818 | ( | *) | 90 | - | 90 | ||||||||||||||
Issuance
of common stock and warrants related to the January 29, 2009 agreement,
net of issuance costs of $90
|
969,826 | ( | *) | 1,035 | - | 1,035 | ||||||||||||||
Issuance
of common stock and warrants related to the May 5, 2009 agreement, net of
issuance costs of $104
|
888,406 | ( | *) | 1,229 | - | 1,229 | ||||||||||||||
Compensation
related to options granted to employees and directors
|
- | - | 1,315 | - | 1,315 | |||||||||||||||
Compensation
related to options and warrants granted to non–employee
consultants
|
- | - | 97 | - | 97 | |||||||||||||||
Compensation
related to restricted stock granted to employees and
directors
|
427,228 | ( | *) | 642 | - | 642 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Deficit
Accumulated During the Development
|
Total
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Compensation
related to restricted stock granted to non–employee
consultants
|
23,625 | (* | ) | 52 | - | 52 | ||||||||||||||
Net
loss for the period
|
- | - | - | (6,636 | ) | (6,636 | ) | |||||||||||||
Balance
as of June 30, 2009
|
13,676,886 | $ | (* | ) | $ | 36,046 | $ | (32,652 | ) | $ | 3,394 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIENCY) (UNAUDITED)
|
U.S.
Dollars in thousands (except share and per share
data)
|
Common
Stock
|
Additional
Paid-in
|
Deficit
Accumulated During the Development
|
Total
Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Balance
as of July 1, 2009
|
13,676,886 | $ | (* | ) | $ | 36,046 | $ | (32,652 | ) | $ | 3,394 | |||||||||
Issuance
of common stock related to investor relations agreements
|
1,929 | (* | ) | 12 | - | 12 | ||||||||||||||
Issuance
of common stock and warrants related to November 2008 through January 2009
agreements
|
1,058,708 | (* | ) | 794 | - | 794 | ||||||||||||||
Issuance
of common stock and warrants related to October 2009 agreements, net of
issuance costs of $242
|
2,702,822 | (* | ) | 2,785 | - | 2,785 | ||||||||||||||
Compensation
related to options granted to employees and directors
|
- | - | 166 | - | 166 | |||||||||||||||
Compensation
related to options and warrants granted to non–employee
consultants
|
- | - | 123 | - | 123 | |||||||||||||||
Exercise
of options by employee
|
3,747 | (* | ) | 2 | - | 2 | ||||||||||||||
Compensation
related to restricted stock and restricted stock units granted to
employees and directors
|
448,420 | (* | ) | 529 | - | 529 | ||||||||||||||
Compensation
related to restricted stock and restricted stock units granted to
non–employee consultants
|
21,459 | (* | ) | 27 | - | 27 | ||||||||||||||
Net
loss for the period
|
- | - | - | (3,448 | ) | (3,448 | ) | |||||||||||||
Balance
as of December 31, 2009
|
17,913,971 | $ | (* | ) | $ | 40,484 | $ | (36,100 | ) | $ | 4,384 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
U.S.
Dollars in thousands
|
Six
months ended
December
31,
|
Period
from May
11,
2001
(inception)
through
December
31
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (3,448 | ) | $ | (3,075 | ) | $ | (36,100 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Depreciation
|
97 | 84 | 642 | |||||||||
Capital
loss
|
- | - | 4 | |||||||||
Impairment
of property and equipment
|
- | - | 52 | |||||||||
Know-how
write-off
|
- | - | 2,474 | |||||||||
Amortization
of deferred issuance costs
|
- | - | 604 | |||||||||
Stock-based
compensation to employees and directors
|
695 | 917 | 9,242 | |||||||||
Stock-based
compensation to non-employees consultants
|
150 | 27 | 2,448 | |||||||||
Stock
compensation to service providers and investor relations
consultants
|
32 | 63 | 1,232 | |||||||||
Know-how
licensors – imputed interest
|
- | - | 55 | |||||||||
Salary
grant in shares and warrants
|
- | - | 711 | |||||||||
Decrease
(increase) in other accounts receivable
|
394 | (220 | ) | (91 | ) | |||||||
Decrease
in prepaid expenses
|
28 | 167 | 18 | |||||||||
Increase
in trade payables
|
86 | 4 | 543 | |||||||||
Increase
(decrease) in other accounts payable and accrued expenses
|
67 | (129 | ) | (68 | ) | |||||||
Increase
in accrued interest due to related parties
|
- | - | 3 | |||||||||
Linkage
differences and interest on long-term restricted lease
deposit
|
2 | - | - | |||||||||
Change
in fair value of liability in respect of warrants
|
- | - | (2,696 | ) | ||||||||
Fair
value of warrants granted to investors
|
- | - | 651 | |||||||||
Amortization
of discount and changes in accrued interest on convertible
debentures
|
- | - | 128 | |||||||||
Amortization
of discount and changes in accrued interest from marketable
securities
|
- | (3 | ) | (9 | ) | |||||||
Loss
from sale of investments of available-for-sale marketable
securities
|
- | 75 | 106 | |||||||||
Impairment
and realized loss on available-for-sale marketable
securities
|
- | - | 372 | |||||||||
Accrued
severance pay, net
|
(5 | ) | 5 | 47 | ||||||||
Net
cash used in operating activities
|
$ | (1,902 | ) | $ | (2,085 | ) | $ | (19,632 | ) |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
|
U.S.
Dollars in thousands
|
Six
months ended
December
31,
|
Period
from May
11, 2001
(inception)
through
December
31
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Acquisition
of Pluristem Ltd. (1)
|
$ | - | $ | - | $ | 32 | ||||||
Purchase
of property and equipment
|
(124 | ) | (211 | ) | (1,729 | ) | ||||||
Investment
in short-term deposits
|
(2,500 | ) | - | (2,500 | ) | |||||||
Proceeds
from sale of property and equipment
|
- | - | 32 | |||||||||
Investment
in long-term deposits
|
(7 | ) | (2 | ) | (224 | ) | ||||||
Repayment
of long-term restricted deposit
|
- | 35 | 64 | |||||||||
Purchase
of available for sale marketable securities
|
- | - | (3,784 | ) | ||||||||
Proceeds
from sale of available for sale marketable securities
|
- | 1,113 | 3,314 | |||||||||
Purchase
of know-how
|
- | - | (2,062 | ) | ||||||||
Net
cash provided by (used in) investing activities
|
(2,631 | ) | 935 | (6,857 | ) | |||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Issuance
of common stock and warrants, net of issuance costs
|
3,579 | 3,028 | 24,970 | |||||||||
Exercise
of warrants and options
|
2 | - | 1,024 | |||||||||
Issuance
of convertible debenture
|
- | - | 2,584 | |||||||||
Issuance
expenses related to convertible debentures
|
- | - | (440 | ) | ||||||||
Repayment
of know-how licensors
|
- | - | (300 | ) | ||||||||
Repayment
of notes and loan payable to related parties
|
- | - | (70 | ) | ||||||||
Proceeds
from notes and loan payable to related parties
|
- | - | 78 | |||||||||
Receipt
of long-term loan
|
- | - | 49 | |||||||||
Repayment
of long-term loan
|
(4 | ) | (8 | ) | (23 | ) | ||||||
Net
cash provided by financing activities
|
3,577 | 3,020 | 27,872 | |||||||||
Increase
(decrease) in cash and cash equivalents
|
(956 | ) | 1,870 | 1,383 | ||||||||
Cash
and cash equivalents at the beginning of the period
|
2,339 | 323 | - | |||||||||
Cash
and cash equivalents at the end of the period
|
$ | 1,383 | $ | 2,193 | $ | 1,383 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
U.S.
Dollars in thousands
|
Six
months ended
December
31,
|
Period
from May 11, 2001 (inception)
through
December
31
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
(a)
Supplemental disclosure of cash flow activities:
|
||||||||||||
Cash paid during the period for:
|
||||||||||||
Taxes paid due to non-deductible expenses
|
$ | 1 | $ | 4 | $ | 49 | ||||||
Interest
paid
|
$ | 1 | $ | 1 | $ | 18 | ||||||
(b) Supplemental
disclosure of non-cash activities:
|
||||||||||||
Classification
of liabilities and deferred issuance expenses into equity
|
$ | - | $ | - | $ | 97 | ||||||
Conversion
of convertible debenture
|
$ | - | $ | - | $ | 2,227 | ||||||
Purchase of property and equipment
|
$ | 43 | $ | - | $ | 43 | ||||||
Issuance
of shares in consideration of accounts receivable
|
$ | - | $ | 44 | $ | - | ||||||
(1)
Acquisition of Pluristem Ltd.
|
||||||||||||
Fair
value of assets acquired and
|
||||||||||||
liabilities assumed at the
acquisition date:
|
||||||||||||
Working
capital (excluding cash and cash
|
||||||||||||
equivalents)
|
$ | (427 | ) | |||||||||
Long-term
restricted lease deposit
|
19 | |||||||||||
Property
and equipment
|
130 | |||||||||||
In-process
research and development write-off
|
246 | |||||||||||
$ | (32 | ) |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
|
U.S.
Dollars in thousands (except per share
amounts)
|
a.
|
Pluristem
Therapeutics Inc. ("the Company"), a Nevada corporation, was incorporated
and commenced operations on May 11, 2001, under the name A. I. Software
Inc. which was changed as of June 30, 2003 to Pluristem Life Systems Inc.
On November 26, 2007, the Company’s name was changed to Pluristem
Therapeutics Inc. The Company has a wholly owned subsidiary, Pluristem
Ltd. (“the Subsidiary”), which is incorporated under the laws of
Israel.
|
b.
|
The
Company is devoting substantially all of its efforts towards conducting
research and development of adherent stromal cells production technology
and the commercialization of cell therapy products. Accordingly, the
Company is considered to be in the development stage, as defined in
Accounting Standards Codification TM
(“ASC”) 915 (originally issued as Statement of Financial Accounting
Standards (“FAS”) No. 7, “Accounting and Reporting by Development stage
Enterprises”). In the course of such activities, the Company and its
Subsidiary have sustained operating losses and expect such losses to
continue in the foreseeable future. The Company and its Subsidiary have
not generated any revenues or product sales and have not achieved
profitable operations or positive cash flows from operations. The
Company's accumulated losses during the development stage aggregated to
$36,100 through December 31, 2009 and incurred net loss of $3,448 and
negative cash flow from operating activities in the amount of $1,902 for
the six months ended December 31, 2009. There is no assurance that
profitable operations, if ever achieved, could be sustained on a
continuing basis.
The
Company plans to continue to finance its operations with sales of equity
securities and research and development grants and in the longer term,
from revenues from product sales or licensing of its technology. There are
no assurances, however, that the Company will be successful in obtaining
an adequate level of financing needed for the long-term development and
commercialization of its planned products.
These
conditions raise substantial doubt about the Company’s ability to continue
as a going concern. The consolidated financial statements do not include
any adjustments relating to the recoverability and classification of
recorded asset amounts or the amounts and classification of liabilities
that might be necessary should the Company be unable to continue as a
going concern.
|
c.
|
Since
December 10, 2007, the Company’s shares of common stock have been traded
on the NASDAQ Capital Market under the symbol PSTI. The shares were
previously traded on the OTC Bulletin Board under the trading symbol
“PLRS.OB”. On May 7, 2007, the Company’s shares also began trading on
Europe’s Frankfurt Stock Exchange, under the symbol
PJT.
|
d.
|
The
Company evaluated all events or transactions that occurred after December
31, 2009 up through February 11, 2010. No subsequent
events occurred until the filing date, February 11,
2010.
|
A.
|
The
accompanying unaudited interim financial statements of Pluristem
Therapeutics Inc., a development stage company, have been prepared in
accordance with accounting principles generally accepted in the United
States of America and the rules of the Securities and Exchange Commission
and should be read in conjunction with the audited financial statements
and notes thereto contained in Pluristem’s latest Annual Report filed with
the SEC on Form 10-K. In the opinion of management, all adjustments,
consisting of normal recurring adjustments, necessary for a fair
presentation of financial position and the results of operations for the
interim periods presented have been reflected herein. The results of
operations for interim periods are not necessarily indicative of the
results to be expected for the full year. Notes to the financial
statements that would substantially duplicate the disclosure contained in
the audited financial statements for the most recent fiscal year as
reported in Form 10-K have been
omitted.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
B.
|
Impact
of recently issued accounting
standards:
|
a.
|
On
December 22, 2009, the Company’s authorized common stock was increased
from 30,000,000 shares with a par value of $0.00001 per share to
100,000,000 shares with a par value of $0.00001 per share. All
shares have equal voting rights and are entitled to one vote per share in
all matters to be voted upon by stockholders. The shares have no
pre-emptive, subscription, conversion or redemption rights and may be
issued only as fully paid and non-assessable shares. Holders of the common
stock are entitled to equal ratable rights to dividends and distributions
with respect to the common stock, as may be declared by the Board of
Directors out of funds legally available.
On
July 1, 2008, the authorized share capital of the Company was increased by
authorizing 10,000,000 shares of preferred stock, par value $0.00001 each,
with series, rights, preferences, privileges and restrictions as may be
designated from time to time by the Company’s Board of
Directors. No shares of preferred stock have been currently
issued.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
b.
|
On
July 9, 2001, the Company issued 175,500 shares of common stock in
consideration for $2.50, which was received on July 27,
2001.
|
c.
|
On
October 14, 2002, the Company issued 70,665 shares of common stock at a
price of approximately $1.4 per common share in consideration for $100
before issuance costs of $17. On March 19, 2003, two directors each
returned 68,250 shares of common stock with a par value of $2 per share,
for cancellation, for no
consideration.
|
d.
|
In
July 2003, the Company issued an aggregate of 3,628 units comprised of
3,628 shares of common stock and 7,256 warrants to a group of investors,
for total consideration of $1,236 (net of issuance costs of $70), under a
private placement. The consideration was paid partly in the year ended
June 30, 2003 ($933) and the balance was paid in the year ended June 30,
2004.
In
this placement each unit was comprised of one share of common stock and
two warrants, the first warrant was exercisable within a year from the
date of issuance for one share of common stock at a price of $450 per
share. The second warrant is exercisable within five years from the date
of issuance for one share of common stock at a price of $540 per share.
All the warrants expired
unexercised.
|
e.
|
On
January 20, 2004, the Company consummated a private equity placement with
a group of investors (the “Investors”). The Company issued 15,000 units in
consideration for net proceeds of $1,273 (net of issuance costs of $227).
Each unit is comprised of 15,000 shares of common stock and 15,000
warrants. Each warrant is exercisable into one share of common stock at a
price of $150 per share, and may be exercised until January 31, 2007. On
March 18, 2004, a registration statement on Form SB-2 was declared
effective and the above-mentioned common stock was registered for re-sale.
If the effectiveness of the Registration Statement is suspended subsequent
to the effective date of registration (March 18, 2004), for more than
certain permitted periods, as described in the private equity placement
agreement, the Company shall pay penalties to the Investors in respect of
the liquidated damages.
According
to ASC 815-40 (originally issued as Emerging Issued Task Force (“EITF”)
00-19, “Accounting for derivative financial instruments indexed to, and
potentially settled in, a Company’s own stock” (“EITF 00-19”)), the
Company classified the warrants as liabilities according to their fair
value as remeasured at each reporting period until exercised or expired.
Changes in the fair value of the warrants were reported in the statements
of operations as financial income or expense.
The
Company allocated the gross amount received of $1,500 to the par value of
the shares issued ($0.03) and to the liability in respect of the warrants
issued ($1,499.97). The amount allocated to the liability was less than
the fair value of the warrants at grant date. On January 31,
2007 all the warrants expired unexercised.
In
addition, the Company issued 1,500 warrants to finders in connection with
this private placement, exercisable into 1,500 common shares at a price of
$150 per common share until January 31, 2007. The fair value of the
warrants issued in the amounts of $192 was recorded as deferred issuance
costs and is amortized over a period of three years. On April 19, 2004,
the finders exercised the
warrants.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
f.
|
In
October 2004, the Company consummated a private placement offering (“the
October 2004 Agreement”) pursuant to which it issued 42,500 units. Each
unit is comprised of one common stock and one warrant. The warrant is
exercisable for one common stock at an exercise price of $60 per share,
subject to certain adjustments. The units were issued as
follows:
|
|
In
November 2004, the Company issued according to the October 2004 Agreement
16,250 units comprised of 16,250 shares of common stock and 16,250
warrants to a group of investors, for total consideration of $296 (net of
cash issuance costs of $29), and additional 600 warrants to finders as
finders’ fees.
|
|
In
January 2005, the Company issued according to the October 2004 Agreement
an additional 21,500 units for total consideration of $425 (net of cash
issuance costs of $5), and additional 450 warrants were issued to finders
as finders’ fees.
|
|
In
March 2005, the Company issued according to the October 2004 Agreement
additional 3,750 units for total consideration of $69 (net of cash
issuance costs of $6), and additional 175 warrants were issued to finders
as finders’ fees.
|
|
In
March 2005, the Company issued according to the October 2004 Agreement
1,000 common shares and 1,000 share purchase warrants to one investor for
total consideration of $20 which was paid to the Company in May
2005.
|
|
On
November 30, 2006, all the warrants expired
unexercised.
|
g.
|
On
January 24, 2005, the Company consummated a private placement offering
(the “January 24, 2005 Agreement”) which was closed on March 3, 2005 and
issued 60,000 units in consideration for $1,176 (net of cash issuance
costs of $24). Each unit is compromised of one share of common stock and
one warrant. The warrant is exercisable for one share of common stock at a
price of $60 per share. On November 30, 2006, all the warrants expired
unexercised. Under this agreement the Company issued to finders 9,225
shares and 2,375 warrants with exercise price of $500 per share
exercisable until November 2007. On November 30, 2007, 1,925 unexercised
warrants expired.
|
h.
|
On
January 31, 2005, the Company consummated a private equity placement
offering (the “January 31, 2005 Agreement”) with a group of investors
according to which it issued 60,000 units in consideration for net
proceeds of $1,137 (net of issuance costs of $63). Each unit is
comprised of one share of common stock and one warrant. Each warrant is
exercisable into one share of common stock at a price of $60 per share.
The January 31, 2005 Agreement includes a finder’s fee of a cash amount
equal to 5% of the amount invested ($60) and issuance of warrants for
number of shares equal to 5% of the number of shares that were issued
(3,000) with an exercise price of $20 per share, subject to certain
adjustments, exercisable until November 30, 2006.
According
to ASC 815-40 (originally issued as EITF 00-19), the Company classified
the warrants as liabilities according to their fair value as remeasured at
each reporting period until exercised or expired. Changes in the fair
value of the warrants will be reported in the statements of operations as
financial income or expense.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
i.
|
On
March 23, 2005, the Company issued 12,000 shares of common stock and
12,000 options as a bonus to the then Chief Executive Officer, Dr. Shai
Meretzki, in connection with the issuance of a Notice of Allowance by the
United States Patent Office for patent application number 09/890,401.
Salary expenses of $696 were recognized in respect of this bonus based on
the quoted market price of the Company’s stock and the fair value of the
options granted using the Black–Scholes valuation model. On November 30,
2006, all the warrants expired
unexercised.
|
j.
|
On
February 11, 2004, the Company issued an aggregate amount of 5,000 shares
of common stock to a consultant and service provider as compensation for
carrying out investor relations activities during the year 2004. Total
compensation, measured as the grant date fair market value of the stock,
amounted to $800 and was recorded as an operating expense in the statement
of operations in the year ended June 30,
2004.
|
k.
|
On
November 28, 2005, 400 warrants, which were issued to finders as finder
fees related to the January 24, 2005 Agreement, were
exercised.
|
l.
|
On
January 25, 2006, 50 warrants, which were issued to finders as finder fees
related to the January 24, 2005 Agreement, were
exercised.
|
m.
|
Convertible
Debenture
On April 3, 2006, the Company issued Senior Secured
Convertible Debentures (the “Debentures“), for gross proceeds of $3,000.
In conjunction with this financing, the Company issued 236,976 warrants
exercisable for three years at an exercise price of $15 per share. The
Company paid a finder’s fee of 10% in cash and issued 47,394 warrants
exercisable for three years, half of which are exercisable at $15 and half
of which are exercisable at $15.4 per share. The Company also issued 5,000
warrants in connection with the separate finder’s fee agreement related to
the issuance of the debenture exercisable for three years at an exercise
price of $15 per share.
|
|
a. |
Interest
accrued on the Debentures at the rate of 7% per annum, was payable
semi-annually on June 30 and December 31 of each year and on conversion
and at the maturity date. Interest was payable, at the option of the
Company, either (1) in cash, or (2) in shares of common stock at the then
applicable conversion price. If the Company failed to deliver stock
certificates upon the conversion of the Debentures at the specified time
and in the specified manner, the Company was required to make substantial
payments to the holders of the
Debentures.
|
|
b. |
The
warrants, issued as of April 3, 2006, become first exercisable on the 65th
day after issuance. Holders of the warrants were entitled to exercise
their warrants on a cashless basis following the first anniversary of
issuance if the Registration Statement is not in effect at the time of
exercise.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
m.
|
Convertible
Debenture (Cont.):
In
accordance with ASC 815-40 (originally issued as EITF 00-19), the Company
allocated the consideration paid for the convertible debenture and the
warrants as follows:
The
warrants were recorded as a liability based on their fair value in the
amount of $951 at grant date. The Company estimated the fair value of the
warrants using a Black-Scholes option pricing model, with the following
assumptions: volatility of 83%, risk free interest rate of 4.8%, dividend
yield of 0%, and an expected life of 36 months. Changes in the fair value
are recorded as interest income or expense, as applicable.
The
fair value of the conversion feature of the debentures at grant date, in
the amount of $1,951 was recorded as a liability.
The
balance of the consideration, in the amount of $97, was allocated to the
debentures. The discount in the amount of $2,903 was amortized according
to the effective rate interest method over the debentures contractual
period (24 months).
The
fair value of the warrants issued as a finder’s fee and the finder’s fee
in cash amounted to $535 and were recorded as deferred issuance expenses
and are amortized over the Debentures’ contractual period. The Company
estimated the fair value of the warrants using a Black - Scholes option
pricing model, with the following assumptions: volatility of 83%, risk
free interest rate of 4.8%, dividend yield of 0%, and an expected life of
36 months.
According
to ASC 815-40 (originally issued as EITF 00-19), in order to classify
warrants and options (other than employee stock options) as equity and not
as liabilities, the Company should have sufficient authorized and unissued
shares of common stock to provide for settlement of those instruments that
may require share settlement. Under the terms of the Debentures, the
Company may be required to issue an unlimited number of shares to satisfy
the debenture’s contractual requirements. As such, on April 3, 2006, the
Company’s warrants and options (other than employee stock options) were
classified as liabilities and measured at fair value with changes
recognized currently in earnings.
As
of November 9, 2006, all of the Debentures, were converted into 969,815
shares. As a result, an amount of $1,787 was reclassified into common
stock and additional paid-in capital as follows: from conversion of the
feature embedded in convertible debenture ($1,951), convertible debenture
($202), accrued interest ($74) net of issuance expenses in the amount of
$440. In addition, the warrants and options to consultants in the amount
of $476 and deferred issuance expenses in the amount of $379 were
reclassified as equity.
Pursuant
to an investor relations agreement dated April 28, 2006, the Company paid
in cash an amount of $440 on October 19, 2006 and issued 50,000 common
shares on November 9, 2006 to certain service providers following reaching
certain milestones regarding the conversion of the Debentures as agreed to
by the parties.
During
the year ended June 30, 2007, 186,529 of the warrants which were issued on
April 3, 2006, were exercised. 75,692 warrants were exercised into shares
in consideration for $1,022 (net of cash exercise costs of $114), and
110,836 warrants were exercised cashless into 46,674
shares. On April 30, 2009, the rest of the warrants
expired unexercised.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
n.
|
On
May 14, 2007, the Company consummated a private equity placement with a
group of investors for an equity investment (“May 2007 Agreement”). The
Company sought a minimum of $7,000 and up to a maximum of $13,500 for
shares of the Company’s common stock, $.00001 par value at a per share
price of $2.50, and warrants to purchase shares at an exercise price of $5
exercisable until five years after the closing date of the
agreement.
|
|
In
May 2007, under the May 2007 Agreement, the Company issued 3,126,177
shares of the Company’s common stock and 3,126,177 warrants to purchase
the Company’s common stock in consideration for $7,751 (net of cash
issuance costs of $64).
|
|
During
July and August 2007, under the May 2007 Agreement, the Company issued
additional 273,828 shares of the Company’s common stock and 273,828
warrants to purchase the Company’s common stock in consideration for $685.
The consideration was paid partly prior to the issuance of the shares in
the year ended June 30, 2007 ($368) and was recorded as receipts on
account of shares and the balance was paid during July and August
2007.
|
|
As
part of May 2007 Agreement, the Company signed an escrow agreement
according to which the Company granted an option to an investor to invest,
under the same conditions defined in the May 2007 Agreement, up to $5,000
which will be paid in monthly installments over 10 months starting six
months subsequent to the closing date. According to the agreement, in the
event that the investor fails to make any of the payments within five days
of the payment due date, the option to invest the remaining amount will be
cancelled. As a result of this agreement, the Company issued 634,580
shares of the Company’s common stock and 634,580 warrants to purchase the
Company’s common stock in consideration for $1,561 (net of cash issuance
costs of $25). As of March 31, 2008 the option was
cancelled.
|
|
The
total proceeds related to the May 2007 Agreement accumulated as of June
30, 2008 were $9,997 (net of cash issuance costs of $89), and 4,034,585
shares and 4,034,585 warrants were
issued.
|
|
In
connection with the May 2007 Agreement, the Company issued 275,320
warrants to finders as finders’ fee. The warrants are exercisable for five
years from the date of grant at an exercise price of $2.50 per
share.
|
|
During
2008 and 2007, 1,361,818 and 500,000 warrants related to the May 2007
Agreement were exercised on a cashless basis for 1,009,697 shares of stock
and 366,534 shares of stock,
respectively.
|
o.
|
The
Company issued 28,398 warrants to the investors related to the May 2007
Agreement as compensation to investors who delivered the invested amount
prior to the closing date of the placement. The warrants are exercisable
for five years at an exercise price of $2.50 per share. The
Company recorded the fair value of the warrants as financial expenses in
the amount of $651 in the year ended June 30, 2007. The fair
value of these warrants was determined using the Black-Scholes pricing
model, assuming a risk free rate of 4.8%, a volatility factor of 128%,
dividend yield of 0% and expected life of five
years.
|
p.
|
In
the May 2007 Agreement, there is a provision that requires the Company for
a period of four years (subject to acceleration under certain
circumstances) not to sell any of the Company’s common stock for less than
$0.0125 per share (pre-split price). The May 2007 Agreement provides that
any sale below that price must be preceded by consent from each purchaser
in the placement. Since that date, the Company had effected a one-for-200
reverse stock split.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
p.
|
(Cont.):
|
·
|
The
agreement does not contain any provisions for the adjustment of the
specified minimum price in the event of stock splits and the like. If such
agreement were to have contained such a provision, the floor price would
be $2.50.
|
·
|
The
majority of purchasers in the private placement have sold the stock
purchased in the placement, and thus the number of purchasers whose
consent is purportedly required has been substantially reduced. The number
of shares outstanding as to which this provision currently applies
according the information supplied by transfer agent is 1.8 million
shares.
|
·
|
An
agreement that prevents the Company’s Board of Directors from issuing
shares that are necessary to finance the Company’s business may be
unenforceable.
|
|
It
is unclear what could be the consequences of a court decision that the
issuance of shares below $2.50 per share violates the May 2007
Agreement.
|
|
In
connection therewith, the Company approved the issuance of warrants to
purchase up to 147,884 shares of its common stock to each of the investors
who was a party to the May 2007 Agreement that held shares purchased
pursuant to such agreement, as of August 6, 2008, conditioned on having
the investors execute a general release pursuant to which the Company will
be released from liability including, but not limited to, any claims,
demands, or causes of action arising out of, relating to, or regarding
sales of certain equity securities notwithstanding the above mentioned
provision. As of December 31, 2009 the Company received a
general release from part of the investors, and issued them warrants to
purchase 70,368 shares of its common
stock.
|
q.
|
On
August 6, 2008, the Company sold 1,391,304 shares of the Company’s common
stock and warrants to purchase 695,652 shares of common stock at an
exercise price of $1.90 to two investors in consideration of $1,600
pursuant to terms of a securities purchase agreement. The placement agent
received a placement fee equal to 6% of the gross purchase price of the
Units (excluding any consideration that may be paid in the future upon
exercise of the warrants) as well as warrants to purchase 83,478 shares of
common stock at an exercise price of $1.44 per share. The warrants will be
exercisable after six months from the closing date through and including
August 5, 2013. Total cash issuance costs related to this
placement amounted to $125.
|
r.
|
On
September 22, 2008, the Company sold 900,000 shares of the Company’s
common stock and warrants to purchase 675,000 shares of common stock to an
investor in consideration for $1,035 pursuant to terms of a securities
purchase agreement. The price per share of common stock was $1.15, and the
exercise price of the warrants is $1.90. The warrants will be exercisable
for a period of five years. As part of this transaction, the Company paid
a transaction fee to the finders equal to 6% of the actual purchase price
and warrants exercisable for five years at an exercise price of $1.50 per
share to purchase 54,000 of the Company’s shares of common stock. Total
cash issuance costs related to this placement amounted to
$62.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
s.
|
From
November 2008 through January 2009, the Company entered into a securities
purchase agreement with investors, pursuant to which the Company sold
1,746,575 shares of its common stock at a price of $0.40 per share, for an
aggregate purchase price of $699, and issued warrants to purchase up to an
additional 1,746,575 shares of common stock with an exercise price of
$1.00 per share. The warrants will be exercisable after six months from
the closing date and will expire after five years. Pursuant to the
agreement, the investors have the option, by notice to the Company no
later than 10 business days following the release of an official
announcement by the Company that it is initiating its first human clinical
trials, to purchase an additional 931,507 shares of common stock at a
purchase price of $0.75 per share, for an aggregate purchase price of
$699, and receive therewith warrants to purchase up to an additional
931,507 shares of common stock with an exercise price of $1.50 per
share.
The
issuance costs include $39 in cash and warrants exercisable for five years
at an exercise price of $1.00 per share to purchase 96,579 of the
Company’s shares of common stock.
|
t.
|
On
January 20, 2009, the Company sold 216,818 shares of its common stock and
warrants to purchase 216,818 shares of common stock to investors in
consideration for $95 pursuant to terms of a securities purchase
agreement. The price per share of common stock is $0.44, and the exercise
price of the warrants is $1.00 per share. The warrants will be exercisable
after six months from the closing date and will expire after five
years. Pursuant to the agreement, the investors have the
option, by notice to the Company no later than 10 business days following
the release of an official announcement by the Company that it is
initiating its first human clinical trials, to purchase an additional
127,200 shares of common stock at a purchase price of $0.75 per share, for
an aggregate purchase price of $95, and receive therewith warrants to
purchase up to an additional 127,200 shares of common stock with an
exercise price of $1.50 per share (the “January 20 Option”). The January
20 Option is exercisable within six months from the closing date. As part
of this transaction, the Company paid a transaction fee to finders in an
amount of $5 in cash and issued them warrants exercisable for two years at
an exercise price of $1.00 per share to purchase 12,273 shares of the
Company’s common stock.
|
u.
|
On
January 29, 2009, the Company entered into a subscription agreement with
certain investors, pursuant to which the Company sold to such investors
969,826 units, each unit consisting of one share of common stock and a
warrant to purchase one of the Company’s share of common stock ("Unit").
The purchase price per Unit was $1.16 and the aggregate purchase price for
the said Units was approximately $1,125. The warrants are
exercisable 181 days following the issuance thereof for a period of five
years thereafter at an exercise price of $1.90 per share. The
Company paid a transaction fee to finders in an amount of $90 in cash and
issued them warrants exercisable after six months for five years at an
exercise price of $1.90 per share to purchase 80,983 shares of the
Company’s common stock.
|
v.
|
On
May 5, 2009, the Company entered into securities purchase agreements with
two investors pursuant to which the Company sold 888,406 shares of its
common stock and warrants to purchase 488,623 shares of common stock in
consideration for $1,333. The exercise price of the warrants is
$1.96 per share and they will be exercisable for a period of five years
commencing six months following the issuance thereof.
The
Company paid a transaction fee to finders in an amount of $104 in cash and
issued them warrants exercisable after six months for five years at an
exercise price of $1.875 per share to purchase 53,304 shares of the
Company’s common stock.
|
w.
|
On
July 7, 2009, the Company announced that the first patient has been
enrolled in a Phase I clinical trial of its PLX-PAD
product. Upon the occurrence of such event, certain investors
had an option from prior agreements from November 2008 through January
2009 to purchase additional shares and warrants. Accordingly, certain
investors purchased in July 2009, 1,058,708 shares of common stock at a
purchase price of $0.75 per share, for an aggregate purchase price of
$794, and warrants to purchase up to an additional 1,058,708 shares of
common stock with an exercise price of $1.50 per share. The
warrants will be exercisable for a period of 4 years and six months
commencing six months following the
issuance.
|
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
x.
|
On
October 12, 2009, certain institutional investors purchased 2,702,822
shares of the Company’s common stock and warrants to purchase 1,081,129
shares of Common Stock. The price per share of common stock was $1.12, and
the exercise price of the warrants was $1.60 per share. The warrants will
be exercisable for a period of five years commencing six months following
the issuance thereof. The gross proceeds received from this offering
were approximately $3,027. Total cash costs related to this placement
amounted to $242.
|
y.
|
The
following table summarizes the issuance of shares to the Company’s
consultants and service providers as compensation for their services since
July 1, 2007:
|
Expenses
in the statements of operations for the
|
||||||||||||||||||||
Period
of service
|
Number
of shares issued
|
Fair
market value of the shares issued at the issuance date
|
year
ended June 30, 2008
|
year
ended June 30, 2009
|
six
months ended December 31, 2009
|
|||||||||||||||
June
– December 2007
|
10,000 | 149 | 149 | - | - | |||||||||||||||
February
– July 2008
|
7,500 | 18 | 18 | - | - | |||||||||||||||
March
- September 2008
|
3,500 | 8 | 6 | 2 | - | |||||||||||||||
April
– June 2008
|
50,000 | 102 | 102 | - | - | |||||||||||||||
July
2008 – June 2009
|
16,129 | 10 | - | 10 | - | |||||||||||||||
July
–September 2008
|
40,000 | 46 | - | 46 | - | |||||||||||||||
October
2008
|
750 | 1 | - | 1 | - | |||||||||||||||
October
2008
|
20,000 | 12 | - | 12 | - | |||||||||||||||
December
2008 – November 2009
|
50,000 | 24 | - | 14 | 10 | |||||||||||||||
February
– July 2009
|
11,439 | 14 | - | 12 | 2 | |||||||||||||||
February
– April 2009
|
30,000 | 32 | - | 32 | - | |||||||||||||||
April
2009
|
3,500 | 4 | - | 4 | - | |||||||||||||||
Total
|
242,818 | 420 | 275 | 133 | 12 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
z.
|
Options,
warrants, restricted stock and restricted stock units to employees,
directors and consultants:
|
|
The
Company has approved two incentive option plans from 2003 and from 2005
(the “Plans”). Under these plans, options, restricted stock and
restricted stock units (the “Awards”) may be granted to the Company’s
officers, directors, employees and consultants or the officers, directors,
employees and consultants of the Subsidiary.
Each
option granted under the plan adopted in 2005, as it was amended and
restated on January 21, 2009 (the “2005 Plan”) is exercisable through the
expiration date of the 2005 Plan, which is December 31, 2018, unless
stated otherwise. The Awards vest over two years from the date
of grant, as follows: 25% vests six months after the date of grant, and
the remaining Awards vest monthly, in equal instalments over 18 months
unless other vesting schedules are specified. Any Awards that
are cancelled or forfeited before expiration become available for future
grants.
As
of December 31, 2009, the number of Shares authorized for issuance under
the 2005 Plan amounted to 5,178,565. 266,686 Shares are still
available for future grant under the 2005 Plan as of December 31,
2009. Under the 2003 Plan 12,757 options are still available
for future grant.
|
|
a. Options
to employees and directors:
The Company accounted for its options to employees and
directors under the fair value method in accordance with ASC 718
(originally issued as SFAS 123(R) "Share-Based Payment"). A summary of the
Company’s share option activity for options granted to employees and
directors under the Plans is as follows:
|
Six
months ended December 31,
2009
|
||||||||||||||||
Number
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Terms (in years)
|
Aggregate
Intrinsic Value Price
|
|||||||||||||
Options
outstanding at beginning of period
|
2,366,106 | $ | 3.72 | |||||||||||||
Options
exercised
|
(3,747 | ) | 0.62 | |||||||||||||
Options
forfeited
|
(5,544 | ) | 4.85 | |||||||||||||
Options
outstanding at end of the period
|
2,356,815 | $ | 3.72 | 7.39 | $ | 322 | ||||||||||
Options
exercisable at the end of the period
|
2,084,413 | $ | 4.12 | 7.20 | $ | 188 | ||||||||||
Options
vested and expected to vest
|
2,350,069 | $ | 3.74 | 7.38 | $ | 316 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
z.
|
Options, warrants, restricted
stock and restricted stock units to employees, directors and consultants
(cont.):
|
|
a. Options
to employees and directors (cont.):
Intrinsic
value of exercisable options (the difference between the Company’s closing
stock price on the last trading day in the period and the exercise price,
multiplied by the number of in-the-money options) represents the amount
that would have been received by the employees and directors option
holders had all option holders exercised their options on December 31,
2009. This amount changes based on the fair market value of the Company’s
stock.
Compensation
expenses related to options granted to employees and directors were
recorded as follows:
|
Six
months ended
December
31,
|
Three
months ended
December
31,
|
Period
from inception through December 31,
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
||||||||||||||||
Research
and development expenses
|
$ | 52 | $ | 259 | $ | 20 | $ | 101 | $ | 2,559 | ||||||||||
General
and administrative expenses
|
114 | 602 | 42 | 240 | 5,512 | |||||||||||||||
$ | 166 | $ | 861 | $ | 62 | $ | 341 | $ | 8,071 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
z.
|
Options, warrants, restricted
stocks and restricted stock units to employees, directors and consultants
(cont.):
b. Options
and warrants to non-employees:
On
July 17, 2009, the Company granted 90,000 options exercisable at a price
of $0.00001 per share to Company consultants under the 2005 Plan. The fair
value of these options at the grant date was $116. The fair
value was estimated using Black-Scholes option-pricing model with the
following assumptions: risk-free interest rates of 3.59%, expected
dividend yield of 0%, expected volatility of 136%, and a weighted-average
contractual life of the options of 10 years.
A summary of the Company’s activity related to options
and warrants to consultants is as
follows:
|
Six
months ended December 31, 2009
|
||||||||||||||||
Number
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Terms (in years)
|
Aggregate
Intrinsic Value Price
|
|||||||||||||
Options
and warrants outstanding at beginning of period
|
336,000 | $ | 5.48 | |||||||||||||
Options
and warrants granted
|
90,000 | $ | (* | ) | ||||||||||||
Options
and warrants forfeited
|
- | - | ||||||||||||||
Options
and warrants outstanding at end of the period
|
426,000 | $ | 4.32 | 4.94 | $ | 110 | ||||||||||
Options
and warrants exercisable at the end of the period
|
294,337 | $ | 6.05 | 3.99 | $ | 3 | ||||||||||
Options
and warrants vested and expected to vest
|
426,000 | $ | 4.32 | 4.94 | $ | 110 |
|
|
(*) Par
value of $0.00001 per share.
|
|
Compensation
expenses related to options and warrants granted to consultants were
recorded as follows:
|
Six
months ended
December
31,
|
Three
months ended
December
31,
|
Period
from inception through December 31
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
||||||||||||||||
Research and
development expenses
|
$ | 61 | $ | 5 | $ | 31 | $ | 1 | $ | 1,577 | ||||||||||
General
and administrative expenses
|
62 | 22 | 19 | 3 | 792 | |||||||||||||||
$ | 123 | $ | 27 | $ | 50 | $ | 4 | $ | 2,369 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
z.
|
Options, warrants, restricted
stock and restricted stock units to employees, directors and consultants
(cont.):
|
Number
|
||||
Unvested
at the beginning of period
|
1,012,171 | |||
Granted
|
1,060,000 | |||
Vested
|
(448,420 | ) | ||
Unvested
at the end of the period
|
1,623,751 | |||
Expected
to vest after December 31, 2009
|
1,580,300 |
Six
months ended
December
31,
|
Three
months ended
December
31,
|
Period
from inception through December 31,
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
||||||||||||||||
Research
and development expenses
|
$ | 204 | $ | 22 | $ | 84 | $ | 22 | $ | 454 | ||||||||||
General
and administrative expenses
|
325 | 34 | 147 | 34 | 717 | |||||||||||||||
$ | 529 | $ | 56 | $ | 231 | $ | 56 | $ | 1,171 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
z.
|
Options, warrants, restricted
stock and restricted stock units to employees, directors and consultants
(cont.):
|
Number
|
||||
Unvested
at the beginning of period
|
49,636 | |||
Granted
|
80,000 | |||
Vested
|
(21,459 | ) | ||
Unvested
at the end of the period
|
108,177 | |||
Expected
to vest after December 31, 2009
|
108,177 |
Six
months ended
December
31,
|
Three
months ended
December
31,
|
Period
from inception through December 31,
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
||||||||||||||||
Research
and development expenses
|
$ | 27 | $ | - | $ | 10 | $ | - | $ | 79 | ||||||||||
General
and administrative expenses
|
- | - | - | - | - | |||||||||||||||
$ | 27 | $ | - | $ | 10 | $ | - | $ | 79 |
PLURISTEM
THERAPEUTICS INC. AND ITS SUBSIDIARY
(A
Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
U.S.
Dollars in thousands (except per share
amounts)
|
aa.
|
Summary of warrants
and options:
A
summary of all the warrants and options outstanding as of December 31,
2009 is presented in this table:
|
Warrants
/ Options
|
Exercise Price per
Share
|
Options
and Warrants for Common Stock
|
Options and Warrants
Exercisable
|
Weighted
Average Remaining Contractual Terms
|
||||||||||||
Warrants:
|
$1.00 | 2,072,245 | 2,072,245 | 3.90 | ||||||||||||
$1.40 - $ 1.50 | 1,196,186 | 137,478 | 4.49 | |||||||||||||
$1.60 | 1,081,129 | - | 5.28 | |||||||||||||
$1.80 - $ 2.00 | 3,126,272 | 3,126,272 | 3.98 | |||||||||||||
$2.50 | 131,898 | 131,898 | 1.66 | |||||||||||||
$4.40 | 3,750 | 3,750 | 0.80 | |||||||||||||
$5.00 | 2,394,585 | 2,394,585 | 2.49 | |||||||||||||
Total
warrants
|
10,006,065 | 7,866,228 | ||||||||||||||
Options:
|
$0.00 | 90,000 | - | 9.54 | ||||||||||||
$0.62 | 586,253 | 340,491 | 8.83 | |||||||||||||
$1.04 | 93,750 | 62,946 | 8.57 | |||||||||||||
$1.34 | 100,000 | 66,668 | 4.32 | |||||||||||||
$2.97 | 20,000 | 15,833 | 8.36 | |||||||||||||
$3.50 | 1,021,491 | 1,021,491 | 6.53 | |||||||||||||
$3.72 - $ 3.80 | 36,116 | 36,116 | 6.28 | |||||||||||||
$4.00 | 42,500 | 42,500 | 6.80 | |||||||||||||
$4.38 - $ 4.40 | 481,239 | 481,239 | 7.44 | |||||||||||||
$6.80 | 36,250 | 36,250 | 7.87 | |||||||||||||
$8.20 | 48,547 | 48,547 | 6.65 | |||||||||||||
$20.00 | 157,919 | 157,919 | 6.71 | |||||||||||||
Total
options
|
2,714,065 | 2,310,000 | ||||||||||||||
Total
warrants and options
|
12,720,130 | 10,176,228 |
Zami
Aberman
|
Israel
Ben-Yoram
|
Isaac
Braun
|
Mark
Germain
|
Hava
Meretzki
|
Nachum
Rosman
|
Doron
Shorrer
|
Shai
Pines
|
|||||||||||||||||||||||||
For
|
10,637,354 | 10,124,808 | 10,133,117 | 8,194,400 | 10,208,147 | 10,323,122 | 10,323,026 | 10,130,673 | ||||||||||||||||||||||||
Against
|
210,229 | 101,371 | 93,562 | 2,653,171 | 212,109 | 100,227 | 96,050 | 95,505 | ||||||||||||||||||||||||
Abstain
|
74,989 | 696,393 | 695,893 | 75,002 | 502,318 | 499,224 | 503,500 | 696,393 | ||||||||||||||||||||||||
Not
voted
|
- | - | - | - | - | - | - | - |
3.1*
|
Amended
and Restated Articles of Incorporation of the company, as amended as of
December 22, 2009.
|
3.2*
|
Amended
and Restated Articles of Incorporation of the company, as amended as of
December 22, 2009 (marked).
|
4.1
|
Form
of Common Stock Purchase Warrant dated October 12, 2009 issued by the
company (incorporated by reference to Exhibit 4.1 of our Current Report on
Form 8-K filed on October 6, 2009).
|
10.2
|
Form
of Securities Purchase Agreement dated October 6, 2009 (incorporated by
reference to Exhibit 10.1 of our Current Report on Form 8-K filed on
October 6, 2009).
|
31.1*
|
Rule
13a-14(a) Certification of Chief Executive
Officer.
|
31.2*
|
Rule
13a-14(a) Certification of Chief Financial
Officer.
|
32.1**
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section
1350.
|
32.2**
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section
1350.
|