Date: February 14, 2017
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novameasuring.com
www.novameasuring.com
|
Investor Relations Contacts:
Hayden/ MS-IR LLC
Miri Segal
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
Or
Brett Maas
Tel: +646-536-7331
E-mail: brett@haydenir.com
|
· |
Record quarterly revenue of $50.2 million, up 14% sequentially and 25% year-over-year, significantly exceeding guidance of $42 to $46 million and as preannounced on January 26, 2017
|
· |
GAAP net income of $8.4 million, or $0.30 per diluted share, up 58% year-over-year on a per-share basis, exceeding guidance of $0.23 to $0.29 per share
|
· |
Non-GAAP net income of $11.7 million, or $0.42 per diluted share, up 24% sequentially and 121% year-over-year on a per-share basis, exceeding guidance of $0.31 to $0.40 per share
|
· |
Received over $10 million in XPS orders from multiple foundry customers
|
· |
Received multiple orders from leading 3D-NAND manufacturers
|
· |
Record full-year revenue of $163.9 million, up 10% year-over-year
|
· |
GAAP net income of $9.6 million, or $0.35 per diluted share, including non-recurring expense of $12.9 million related to royalty payment to the Israeli Office of the Chief Scientist
|
· |
Record non-GAAP net income of $30.3 million, or $1.10 per diluted share, up 44% year-over-year on a per-share basis
|
· |
Diversified customer mix yielded four customers contributing more than 10% each to the annual product revenues
|
|
||||||||||||||||||||
GAAP Results ($K)
|
||||||||||||||||||||
Q4 2016
|
Q3 2016
|
Q4 2015
|
FY 2016
|
FY 2015
|
||||||||||||||||
Revenues
|
$
|
50,212
|
$
|
44,060
|
$
|
40,022
|
$
|
163,903
|
$
|
148,514
|
||||||||||
Net Income (Loss)
|
$
|
8,364
|
$
|
(4,778
|
)
|
$
|
5,161
|
$
|
9,644
|
$
|
15,725
|
|||||||||
Earnings (Loss) per Diluted Share
|
$
|
0.30
|
$
|
(0.18
|
)
|
$
|
0.19
|
$
|
0.35
|
$
|
0.57
|
|||||||||
|
||||||||||||||||||||
NON-GAAP Results ($K)
|
||||||||||||||||||||
Q4 2016
|
Q3 2016
|
Q4 2015
|
FY 2016
|
FY 2015
|
||||||||||||||||
Net Income
|
$
|
11,719
|
$
|
9,449
|
$
|
5,278
|
$
|
30,321
|
$
|
21,030
|
||||||||||
Earnings per Diluted Share
|
$
|
0.42
|
$
|
0.34
|
$
|
0.19
|
$
|
1.10
|
$
|
0.76
|
· |
$50 million to $54 million in revenue
|
· |
$0.31 to $0.39 in diluted GAAP EPS
|
· |
$0.37 to $0.45 in diluted non-GAAP EPS
|
As of December 31,
|
||||||||
ASSETS
|
2016
|
2015
|
||||||
Current assets
|
||||||||
Cash and cash equivalents
|
20,406
|
27,733
|
||||||
Short-term interest-bearing bank deposits
|
70,546
|
69,298
|
||||||
Trade accounts receivable
|
42,626
|
19,046
|
||||||
Inventories
|
29,260
|
27,683
|
||||||
Deferred tax assets
|
-
|
3,540
|
||||||
Other current assets
|
5,068
|
2,888
|
||||||
Total current assets
|
167,906
|
150,188
|
||||||
Long-term assets
|
||||||||
Long-term interest-bearing bank deposits
|
750
|
750
|
||||||
Deferred tax assets
|
3,020
|
5,735
|
||||||
Severance pay funds
|
1,425
|
1,514
|
||||||
Property and equipment, net
|
10,017
|
11,062
|
||||||
Identifiable intangible assets, net
|
15,361
|
17,906
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total long-term assets
|
50,687
|
57,081
|
||||||
Total assets
|
218,593
|
207,269
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
16,501
|
14,378
|
||||||
Deferred revenues
|
4,072
|
5,828
|
||||||
Deferred tax liabilities
|
-
|
956
|
||||||
Other current liabilities
|
18,461
|
15,996
|
||||||
Total current liabilities
|
39,034
|
37,158
|
||||||
Long-term liabilities
|
||||||||
Deferred tax liabilities
|
1,094
|
5,760
|
||||||
Liability for employee severance pay
|
2,418
|
2,469
|
||||||
Other long-term liabilities
|
1,330
|
822
|
||||||
Total long-term liabilities
|
4,842
|
9,051
|
||||||
Shareholders' equity
|
174,717
|
161,060
|
||||||
Total liabilities and shareholders' equity
|
218,593
|
207,269
|
Three months ended
December 31,
|
Year ended
December 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
39,806
|
30,581
|
122,439
|
111,178
|
||||||||||||
Services
|
10,406
|
9,441
|
41,464
|
37,336
|
||||||||||||
Total revenues
|
50,212
|
40,022
|
163,903
|
148,514
|
||||||||||||
Cost of revenues:
|
||||||||||||||||
Products
|
15,497
|
12,593
|
48,577
|
47,185
|
||||||||||||
Services
|
6,557
|
5,524
|
25,282
|
20,743
|
||||||||||||
Expense related to royalty buyout agreement
with the Office of the Chief Scientist
|
-
|
-
|
12,875
|
-
|
||||||||||||
Inventory write-off
|
-
|
-
|
1,889
|
-
|
||||||||||||
Amortization of acquired intangible assets in
cost of products
|
-
|
1,051
|
-
|
3,506
|
||||||||||||
Total cost of revenues
|
22,054
|
19,168
|
88,623
|
71,434
|
||||||||||||
Gross profit
|
28,158
|
20,854
|
75,280
|
77,080
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses, net
|
9,225
|
10,826
|
34,998
|
39,703
|
||||||||||||
Sales and marketing expenses
|
5,814
|
4,474
|
20,736
|
15,768
|
||||||||||||
General and administration expenses
|
1,702
|
1,606
|
6,835
|
5,856
|
||||||||||||
Acquisition related expenses
|
-
|
-
|
-
|
2,655
|
||||||||||||
Amortization of acquired intangible assets
|
636
|
378
|
2,545
|
1,517
|
||||||||||||
Total operating expenses
|
17,377
|
17,284
|
65,114
|
65,499
|
||||||||||||
Operating income
|
10,781
|
3,570
|
10,166
|
11,581
|
||||||||||||
Financing income, net
|
190
|
184
|
1,216
|
643
|
||||||||||||
Income before tax on income
|
10,971
|
3,754
|
11,382
|
12,224
|
||||||||||||
Income tax expenses (benefit)
|
2,607
|
(1,407
|
)
|
1,738
|
(3,501
|
)
|
||||||||||
Net income for the period
|
8,364
|
5,161
|
9,644
|
15,725
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
0.31
|
0.19
|
0.35
|
0.58
|
||||||||||||
Diluted
|
0.30
|
0.19
|
0.35
|
0.57
|
||||||||||||
Shares used for calculation of earnings per share:
|
||||||||||||||||
Basic
|
27,292
|
27,073
|
27,175
|
27,185
|
||||||||||||
Diluted
|
27,704
|
27,334
|
27,503
|
27,510
|
Three months ended
December 31,
|
Year ended
December 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income for the period
|
8,364
|
5,161
|
9,644
|
15,725
|
||||||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||||||||||
Depreciation
|
731
|
1,288
|
4,271
|
4,597
|
||||||||||||
Amortization of acquired intangible assets
|
636
|
1,429
|
2,545
|
5,023
|
||||||||||||
Amortization of deferred stock-based compensation
|
691
|
765
|
2,735
|
2,673
|
||||||||||||
Increase (decrease) in liability for employee termination benefits, net
|
(57
|
)
|
35
|
38
|
70
|
|||||||||||
Deferred tax assets, net
|
2,028
|
(2,077
|
)
|
633
|
(5,046
|
)
|
||||||||||
Loss on securities
|
-
|
(23
|
)
|
-
|
(10
|
)
|
||||||||||
Decrease (increase) in trade accounts receivable
|
(19,068
|
)
|
4,297
|
(23,580
|
)
|
(1,959
|
)
|
|||||||||
Decrease (increase) in inventories
|
(335
|
)
|
745
|
(1,670
|
)
|
(1,949
|
)
|
|||||||||
Decrease (increase) in other current and long term assets
|
(1,885
|
)
|
872
|
(2,180
|
)
|
370
|
||||||||||
Increase in trade accounts payable
|
4,127
|
1,469
|
2,123
|
1,604
|
||||||||||||
Increase in other current liabilities and other long-term liabilities
|
3,601
|
683
|
3,037
|
3,329
|
||||||||||||
Increase (decrease) in short and long term deferred revenues
|
(351
|
)
|
(1,928
|
)
|
(1,756
|
)
|
1,361
|
|||||||||
Net cash provided by (used in) operating activities
|
(1,518
|
)
|
12,716
|
(4,160
|
)
|
25,788
|
||||||||||
Cash flow from investment activities:
|
||||||||||||||||
Decrease (increase) in short-term interest-bearing bank deposits
|
(998
|
)
|
(10,045
|
)
|
(1,248
|
)
|
37,991
|
|||||||||
Proceeds from short-term held for trading securities
|
-
|
2,005
|
-
|
2,005
|
||||||||||||
Acquisition of subsidiary, net of acquired cash
|
-
|
-
|
-
|
(45,344
|
)
|
|||||||||||
Additions to property and equipment
|
(1,518
|
)
|
(2,205
|
)
|
(3,133
|
)
|
(4,373
|
)
|
||||||||
Net cash used in investment activities
|
(2,516
|
)
|
(10,245
|
)
|
(4,381
|
)
|
(9,721
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Purchases of treasury shares
|
-
|
-
|
(937
|
)
|
(4,302
|
)
|
||||||||||
Shares issued under employee stock-based plans
|
786
|
232
|
2,151
|
2,319
|
||||||||||||
Net cash provided by (used in) financing activities
|
786
|
232
|
1,214
|
(1,983
|
)
|
|||||||||||
Increase (decrease) in cash and cash equivalents
|
(3,248
|
)
|
2,703
|
(7,327
|
)
|
14,084
|
||||||||||
Cash and cash equivalents – beginning of period
|
23,654
|
25,030
|
27,733
|
13,649
|
||||||||||||
Cash and cash equivalents – end of period
|
20,406
|
27,733
|
20,406
|
27,733
|
Three months ended
|
||||||||||||
December 31,
2016 |
September 30,
2016 |
December 31,
2015 |
||||||||||
GAAP cost of revenues
|
22,054
|
34,367
|
19,168
|
|||||||||
Amortization of acquired intangible assets in cost of products
|
-
|
-
|
(1,051
|
)
|
||||||||
Expense related to royalty buyout agreement with the Office of the Chief Scientist
|
-
|
(12,875
|
)
|
-
|
||||||||
Inventory write-off
|
-
|
(1,889
|
)
|
-
|
||||||||
Stock-based compensation in cost of products
|
(88
|
)
|
(79
|
)
|
(94
|
)
|
||||||
Stock-based compensation in cost of services
|
(54
|
)
|
(52
|
)
|
(63
|
)
|
||||||
Non-GAAP cost of revenues
|
21,912
|
19,472
|
17,960
|
|||||||||
GAAP gross profit
|
28,158
|
9,693
|
20,854
|
|||||||||
Gross profit adjustments
|
142
|
14,895
|
1,208
|
|||||||||
Non-GAAP gross profit
|
28,300
|
24,588
|
22,062
|
|||||||||
GAAP gross margin as a percentage of revenues
|
56
|
%
|
22
|
%
|
52
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
56
|
%
|
56
|
%
|
55
|
%
|
||||||
GAAP operating expenses
|
17,377
|
16,640
|
17,284
|
|||||||||
Stock-based compensation in research and development
|
(247
|
)
|
(200
|
)
|
(322
|
)
|
||||||
Stock-based compensation in sales and marketing
|
(211
|
)
|
(226
|
)
|
(213
|
)
|
||||||
Stock-based compensation in general and administrative
|
(91
|
)
|
(82
|
)
|
(73
|
)
|
||||||
Amortization of acquired intangible assets
|
(636
|
)
|
(637
|
)
|
(378
|
)
|
||||||
Non-GAAP operating expenses
|
16,192
|
15,495
|
16,298
|
|||||||||
Non-GAAP operating income
|
12,108
|
9,093
|
5,764
|
|||||||||
GAAP operating margin as a percentage of revenues
|
21
|
%
|
(16
|
%)
|
9
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
24
|
%
|
21
|
%
|
14
|
%
|
||||||
GAAP tax on income
|
2,607
|
(1,868
|
)
|
(1,407
|
)
|
|||||||
Deferred tax assets adjustments, net
|
(2,028
|
)
|
1,813
|
2,077
|
||||||||
Non-GAAP tax on income
|
579
|
(55
|
)
|
670
|
||||||||
GAAP net income (loss)
|
8,364
|
(4,778
|
)
|
5,161
|
||||||||
Amortization of acquired intangible assets
|
636
|
637
|
1,429
|
|||||||||
Expense related to royalty buyout agreement with the Office of the Chief Scientist
|
-
|
12,875
|
-
|
|||||||||
Stock-based compensation expenses
|
691
|
639
|
765
|
|||||||||
Deferred tax assets adjustments, net
|
2,028
|
(1,813
|
)
|
(2,077
|
)
|
|||||||
Inventory write-off
|
-
|
1,889
|
-
|
|||||||||
Non-GAAP net income
|
11,719
|
9,449
|
5,278
|
|||||||||
GAAP basic earnings (loss) per share
|
0.31
|
(0.18
|
)
|
0.19
|
||||||||
Non-GAAP basic earnings per share
|
0.43
|
0.35
|
0.19
|
|||||||||
GAAP diluted earnings (loss) per share
|
0.30
|
(0.18
|
)
|
0.19
|
||||||||
Non-GAAP diluted earnings per share
|
0.42
|
0.34
|
0.19
|
|||||||||
Shares used for calculation of earnings (loss) per share:
|
||||||||||||
Basic
|
27,292
|
27,169
|
27,073
|
|||||||||
Diluted
|
27,704
|
27,536
|
27,334
|
Year ended December 31,
|
||||||||
2016
|
2015
|
|||||||
GAAP cost of revenues
|
88,623
|
71,434
|
||||||
Amortization of acquired intangible assets in cost of products
|
-
|
(3,506
|
)
|
|||||
Expense related to royalty buyout agreement with the Office of the Chief Scientist
|
(12,875
|
)
|
-
|
|||||
Inventory write-off
|
(1,889
|
)
|
-
|
|||||
Stock-based compensation in cost of products
|
(342
|
)
|
(373
|
)
|
||||
Stock-based compensation in cost of services
|
(218
|
)
|
(203
|
)
|
||||
Non-GAAP cost of revenues
|
73,299
|
67,352
|
||||||
GAAP gross profit
|
75,280
|
77,080
|
||||||
Gross profit adjustments
|
15,324
|
4,082
|
||||||
Non-GAAP gross profit
|
90,604
|
81,162
|
||||||
GAAP gross margin as a percentage of revenues
|
46
|
%
|
52
|
%
|
||||
Non-GAAP gross margin as a percentage of revenues
|
55
|
%
|
55
|
%
|
||||
GAAP operating expenses
|
65,114
|
65,499
|
||||||
Stock-based compensation in research and development
|
(983
|
)
|
(1,084
|
)
|
||||
Stock-based compensation in sales and marketing
|
(884
|
)
|
(744
|
)
|
||||
Stock-based compensation in general and administrative
|
(308
|
)
|
(269
|
)
|
||||
Acquisition related expenses
|
-
|
(2,655
|
)
|
|||||
Amortization of acquired intangible assets
|
(2,545
|
)
|
(1,517
|
)
|
||||
Non-GAAP operating expenses
|
60,394
|
59,230
|
||||||
Non-GAAP operating income
|
30,210
|
21,932
|
||||||
GAAP operating margin as a percentage of revenues
|
6
|
%
|
8
|
%
|
||||
Non-GAAP operating margin as a percentage of revenues
|
18
|
%
|
15
|
%
|
||||
GAAP tax on income
|
1,738
|
(3,501
|
)
|
|||||
Deferred tax assets adjustments, net
|
(633
|
)
|
5,046
|
|||||
Non-GAAP tax on income
|
1,105
|
1,545
|
||||||
GAAP net income
|
9,644
|
15,725
|
||||||
Amortization of acquired intangible assets
|
2,545
|
5,023
|
||||||
Expense related to royalty buyout agreement with the Office of the Chief Scientist
|
12,875
|
-
|
||||||
Stock-based compensation expenses
|
2,735
|
2,673
|
||||||
Deferred tax assets adjustments, net
|
633
|
(5,046
|
)
|
|||||
Inventory write-off
|
1,889
|
-
|
||||||
Acquisition related expenses
|
-
|
2,655
|
||||||
Non-GAAP net income
|
30,321
|
21,030
|
||||||
GAAP basic earnings per share
|
0.35
|
0.58
|
||||||
Non-GAAP basic earnings per share
|
1.12
|
0.77
|
||||||
GAAP diluted earnings per share
|
0.35
|
0.57
|
||||||
Non-GAAP diluted earnings per share
|
1.10
|
0.76
|
||||||
Shares used for calculation of earnings per share:
|
||||||||
Basic
|
27,175
|
27,185
|
||||||
Diluted
|
27,503
|
27,510
|