Date: November 1, 2017
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novameasuring.com
www.novameasuring.com
|
Investor Relations Contacts:
Hayden/ MS-IR LLC
Miri Segal
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
Or
Brett Maas
Tel: +646-536-7331
E-mail: brett@haydenir.com
|
· |
Quarterly revenue of $54.1 million, within company guidance
|
· |
GAAP net income of $11.5 million, or $0.40 per diluted share, exceeding guidance of $0.27 to $0.37 per share
|
· |
Non-GAAP net income of $13.1 million, or $0.46 per diluted share, exceeding guidance of $0.33 to $0.43 per share
|
· |
Continuous diversification with Memory customers generating 45% of quarterly revenue
|
· |
On pace to achieve fifth consecutive record revenue year, driven by growing market adoption of both OCD and XPS metrology solutions
|
GAAP Results ($K)
|
|||
Q3 2017
|
Q2 2017
|
Q3 2016
|
|
Revenues
|
$54,058
|
$56,126
|
$44,060
|
Net Income (Loss)
|
$11,502
|
$13,313
|
$(4,778)
|
Earnings (Loss) per Diluted Share
|
$0.40
|
$0.47
|
$(0.18)
|
NON-GAAP Results ($K)
|
|||
Q3 2017
|
Q2 2017
|
Q3 2016
|
|
Net Income
|
$13,101
|
$15,167
|
$9,449
|
Earnings per Diluted Share
|
$0.46
|
$0.53
|
$0.34
|
· |
$53 million to $57 million in revenue
|
· |
$0.29 to $0.37 in diluted GAAP EPS
|
· |
$0.34 to $0.42 in diluted non-GAAP EPS
|
As of
|
||||||||
September 30,
2017
|
December 31,
2016
|
|||||||
ASSETS | ||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
20,020
|
20,406
|
||||||
Short-term interest-bearing bank deposits
|
123,833
|
70,546
|
||||||
Trade accounts receivable
|
33,554
|
42,626
|
||||||
Inventories
|
38,952
|
29,260
|
||||||
Other current assets
|
8,500
|
5,068
|
||||||
Total current assets
|
224,859
|
167,906
|
||||||
Long-term assets
|
||||||||
Long-term interest-bearing bank deposits
|
750
|
750
|
||||||
Deferred tax assets
|
2,009
|
3,020
|
||||||
Severance pay funds
|
1,457
|
1,425
|
||||||
Property and equipment, net
|
9,526
|
10,017
|
||||||
Identifiable intangible assets, net
|
13,440
|
15,361
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total long-term assets
|
47,296
|
50,687
|
||||||
Total assets
|
272,155
|
218,593
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
17,623
|
16,501
|
||||||
Deferred revenues
|
11,426
|
4,072
|
||||||
Other current liabilities
|
21,072
|
18,461
|
||||||
Total current liabilities
|
50,121
|
39,034
|
||||||
Long-term liabilities
|
||||||||
Deferred tax liabilities
|
447
|
1,094
|
||||||
Liability for employee severance pay
|
2,541
|
2,418
|
||||||
Other long-term liabilities
|
1,603
|
1,330
|
||||||
Total long-term liabilities
|
4,591
|
4,842
|
||||||
Shareholders' equity
|
217,443
|
174,717
|
||||||
Total liabilities and shareholders’ equity
|
272,155
|
218,593
|
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
2017 |
September 30,
2016 |
September 30,
2017 |
September 30,
2016 |
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
41,119
|
32,944
|
129,589
|
82,633
|
||||||||||||
Services
|
12,939
|
11,116
|
35,025
|
31,058
|
||||||||||||
Total revenues
|
54,058
|
44,060
|
164,614
|
113,691
|
||||||||||||
Cost of revenues:
|
||||||||||||||||
Products
|
13,790
|
13,127
|
44,719
|
33,080
|
||||||||||||
Services
|
7,389
|
6,476
|
20,762
|
18,725
|
||||||||||||
Expense related to royalty buyout agreement with the Office of the Chief Scientist
|
-
|
12,875
|
-
|
12,875
|
||||||||||||
Inventory write-off
|
-
|
1,889
|
-
|
1,889
|
||||||||||||
Total cost of revenues
|
21,179
|
34,367
|
65,481
|
66,569
|
||||||||||||
Gross profit
|
32,879
|
9,693
|
99,133
|
47,122
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses, net
|
9,826
|
9,181
|
28,339
|
25,773
|
||||||||||||
Sales and marketing expenses
|
5,863
|
5,020
|
17,843
|
14,922
|
||||||||||||
General and administration expenses
|
1,947
|
1,802
|
5,542
|
5,133
|
||||||||||||
Amortization of acquired intangible assets
|
641
|
637
|
1,921
|
1,909
|
||||||||||||
Total operating expenses
|
18,277
|
16,640
|
53,645
|
47,737
|
||||||||||||
Operating income (loss)
|
14,602
|
(6,947
|
)
|
45,488
|
(615
|
)
|
||||||||||
Financing income, net
|
626
|
301
|
1,566
|
1,026
|
||||||||||||
Income (loss) before tax on income
|
15,228
|
(6,646
|
)
|
47,054
|
411
|
|||||||||||
Income tax expenses (benefit)
|
3,726
|
(1,868
|
)
|
8,836
|
(869
|
)
|
||||||||||
Net income (loss) for the period
|
11,502
|
(4,778
|
)
|
38,218
|
1,280
|
|||||||||||
Earnings (loss) per share:
|
||||||||||||||||
Basic
|
0.41
|
(0.18
|
)
|
1.38
|
0.05
|
|||||||||||
Diluted
|
0.40
|
(0.18
|
)
|
1.34
|
0.05
|
|||||||||||
Shares used for calculation of earnings (loss) per share:
|
||||||||||||||||
Basic
|
27,788
|
27,169
|
27,637
|
27,136
|
||||||||||||
Diluted
|
28,601
|
27,169
|
28,437
|
27,361
|
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30, 2017
|
September 30, 2016
|
September 30, 2017
|
September 30, 2016
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss) for the period
|
11,502
|
(4,778
|
)
|
38,218
|
1,280
|
|||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation
|
938
|
1,191
|
2,831
|
3,540
|
||||||||||||
Amortization of acquired intangible assets
|
641
|
637
|
1,921
|
1,909
|
||||||||||||
Amortization of deferred stock-based compensation
|
669
|
639
|
1,880
|
2,044
|
||||||||||||
Increase (decrease) in liability for employee termination benefits, net
|
18
|
(1
|
)
|
91
|
95
|
|||||||||||
Deferred tax assets, net
|
289
|
(1,813
|
)
|
364
|
(1,395
|
)
|
||||||||||
Decrease (increase) in trade accounts receivable
|
2,798
|
(783
|
)
|
9,072
|
(4,512
|
)
|
||||||||||
Decrease (increase) in inventories
|
(5,292
|
)
|
1,722
|
(9,908
|
)
|
(1,335
|
)
|
|||||||||
Increase in other current and long-term assets
|
(2,477
|
)
|
(687
|
)
|
(3,432
|
)
|
(295
|
)
|
||||||||
Increase (decrease) in trade accounts payable
|
(1,586
|
)
|
(760
|
)
|
1,122
|
(2,004
|
)
|
|||||||||
Increase (decrease) in other current liabilities and other long-term liabilities
|
736
|
2,043
|
3,024
|
(564
|
)
|
|||||||||||
Increase (decrease) in short term deferred revenues
|
1,190
|
701
|
7,354
|
(1,405
|
)
|
|||||||||||
Net cash provided by (used in) operating activities
|
9,426
|
(1,889
|
)
|
52,537
|
(2,642
|
)
|
||||||||||
Cash flow from investment activities:
|
||||||||||||||||
Decrease (increase) in short-term interest-bearing bank deposits
|
(30,628
|
)
|
5,682
|
(53,287
|
)
|
(250
|
)
|
|||||||||
Additions to property and equipment
|
(857
|
)
|
(535
|
)
|
(2,124
|
)
|
(1,615
|
)
|
||||||||
Net cash provided by (used in) investment activities
|
(31,485
|
)
|
5,147
|
(55,411
|
)
|
(1,865
|
)
|
|||||||||
Cash flows from financing activities:
|
||||||||||||||||
Purchases of treasury shares
|
-
|
-
|
-
|
(937
|
)
|
|||||||||||
Shares issued under employee stock-based plans
|
347
|
941
|
2,488
|
1,365
|
||||||||||||
Net cash provided by financing activities
|
347
|
941
|
2,488
|
428
|
||||||||||||
Increase (decrease) in cash and cash equivalents
|
(21,712
|
)
|
4,199
|
(386
|
)
|
(4,079
|
)
|
|||||||||
Cash and cash equivalents – beginning of period
|
41,732
|
19,455
|
20,406
|
27,733
|
||||||||||||
Cash and cash equivalents – end of period
|
20,020
|
23,654
|
20,020
|
23,654
|
Three months ended
|
||||||||||||
September 30,
2017
|
June 30,
2017
|
September 30,
2016
|
||||||||||
GAAP cost of revenues
|
21,179
|
22,732
|
34,367
|
|||||||||
Expense related to royalty buyout agreement with the Office of the Chief Scientist
|
-
|
-
|
(12,875
|
)
|
||||||||
Inventory write-off
|
-
|
-
|
(1,889
|
)
|
||||||||
Stock-based compensation in cost of products
|
(113
|
)
|
(74
|
)
|
(79
|
)
|
||||||
Stock-based compensation in cost of services
|
(57
|
)
|
(56
|
)
|
(52
|
)
|
||||||
Non-GAAP cost of revenues
|
21,009
|
22,602
|
19,472
|
|||||||||
GAAP gross profit
|
32,879
|
33,394
|
9,693
|
|||||||||
Gross profit adjustments
|
170
|
130
|
14,895
|
|||||||||
Non-GAAP gross profit
|
33,049
|
33,524
|
24,588
|
|||||||||
GAAP gross margin as a percentage of revenues
|
61
|
%
|
59
|
%
|
22
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
61
|
%
|
60
|
%
|
56
|
%
|
||||||
GAAP operating expenses
|
18,277
|
17,708
|
16,640
|
|||||||||
Stock-based compensation in research and development
|
(259
|
)
|
(188
|
)
|
(200
|
)
|
||||||
Stock-based compensation in sales and marketing
|
(95
|
)
|
(146
|
)
|
(226
|
)
|
||||||
Stock-based compensation in general and administrative
|
(145
|
)
|
(84
|
)
|
(82
|
)
|
||||||
Amortization of acquired intangible assets
|
(641
|
)
|
(640
|
)
|
(637
|
)
|
||||||
Non-GAAP operating expenses
|
17,137
|
16,650
|
15,495
|
|||||||||
Non-GAAP operating income
|
15,912
|
16,874
|
9,093
|
|||||||||
GAAP operating margin as a percentage of revenues
|
27
|
%
|
28
|
%
|
(16
|
)%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
29
|
%
|
30
|
%
|
21
|
%
|
||||||
GAAP tax on income
|
3,726
|
2,898
|
(1,868
|
) | ||||||||
Deferred tax assets adjustments, net
|
(289
|
)
|
(666
|
)
|
1,813
|
|||||||
Non-GAAP tax on income
|
3,437
|
2,232
|
(55
|
)
|
||||||||
GAAP net income (loss)
|
11,502
|
13,313
|
(4,778
|
)
|
||||||||
Amortization of acquired intangible assets
|
641
|
640
|
637
|
|||||||||
Expense related to royalty buyout agreement with the Office of the Chief Scientist
|
-
|
-
|
12,875
|
|||||||||
Stock-based compensation expenses
|
669
|
548
|
639
|
|||||||||
Deferred tax assets adjustments, net
|
289
|
666
|
(1,813
|
)
|
||||||||
Inventory write-off
|
-
|
-
|
1,889
|
|||||||||
Non-GAAP net income
|
13,101
|
15,167
|
9,449
|
|||||||||
GAAP basic earnings (loss) per share
|
0.41
|
0.48
|
(0.18
|
)
|
||||||||
Non-GAAP basic earnings per share
|
0.47
|
0.55
|
0.35
|
|||||||||
GAAP diluted earnings (loss) per share
|
0.40
|
0.47
|
(0.18
|
)
|
||||||||
Non-GAAP diluted earnings per share
|
0.46
|
0.5 3
|
0.34
|
|||||||||
Shares used for calculation of earnings (loss) per share:
|
||||||||||||
Basic
|
27,788
|
27,655
|
27,169
|
|||||||||
Diluted
|
28,601
|
28,562
|
27,536
|