UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2014
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-32318
DEVON ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 73-1567067 | |
(State of other jurisdiction of incorporation or organization) | (I.R.S. Employer identification No.) | |
333 West Sheridan Avenue, Oklahoma City, Oklahoma | 73102-5015 | |
(Address of principal executive offices) | (Zip code) |
Registrants telephone number, including area code:
(405) 235-3611
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
Common stock, par value $0.10 per share |
The New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate market value of the voting common stock held by non-affiliates of the registrant as of June 30, 2014, was approximately $32.3 billion, based upon the closing price of $79.40 per share as reported by the New York Stock Exchange on such date. On February 11, 2015, 411.1 million shares of common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Proxy statement for the 2015 annual meeting of stockholders Part III
DEVON ENERGY CORPORATION
FORM 10-K
INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
This report includes forward-looking statements as defined by the United States Securities and Exchange Commission (SEC). Such statements are those concerning strategic plans, our expectations and objectives for future operations, as well as other future events or conditions. Such forward-looking statements are based on our examination of historical operating trends, the information used to prepare our December 31, 2014 reserve reports and other data in our possession or available from third parties. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Consequently, actual future results could differ materially from our expectations due to a number of factors, such as changes in the supply of and demand for oil, natural gas and natural gas liquids (NGLs) and related products and services; exploration or drilling programs; our ability to successfully complete mergers, acquisitions and divestitures; political or regulatory events; general economic and financial market conditions; and other risks and factors discussed in this report.
All subsequent written and oral forward-looking statements attributable to Devon Energy Corporation, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements above. We assume no duty to update or revise our forward-looking statements based on new information, future events or otherwise.
2
Items 1 and 2. Business and Properties
General
Devon Energy Corporation (Devon) is a leading independent energy company engaged primarily in the exploration, development and production of oil, natural gas and natural gas liquids (NGLs). Our operations are concentrated in various North American onshore areas in the U.S. and Canada. Our portfolio of oil and gas properties provides stable, environmentally responsible production and a platform for future growth. We have doubled our onshore North American oil production since 2010 to more than 200,000 barrels per day and have a deep inventory of development opportunities. Devon also produces over 1.6 billion cubic feet of natural gas a day and more than 130,000 barrels of natural gas liquids per day.
Additionally, in 2014, we combined substantially all of our U.S. midstream assets with Crosstex Energy, Inc. and Crosstex Energy, LP (together Crosstex) to form a leading integrated midstream business with enhanced size and scale in key operating regions in the U.S. This midstream business focuses on providing gathering, transmission, processing, fractionation and marketing to producers of natural gas, NGLs, crude oil and condensate.
A Delaware corporation formed in 1971, we have been publicly held since 1988, and our common stock is listed on the New York Stock Exchange. Our principal and administrative offices are located at 333 West Sheridan, Oklahoma City, OK 73102-5015 (telephone 405-235-3611). As of December 31, 2014, Devon and its consolidated subsidiaries had approximately 6,600 employees. Approximately 1,100 of such employees are employed by EnLink Midstream Partners, LP (EnLink) (through its subsidiaries).
Devon files or furnishes annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K as well as any amendments to these reports with the SEC. Through our website, http://www.devonenergy.com, we make available electronic copies of the documents we file or furnish to the SEC, the charters of the committees of our Board of Directors and other documents related to our corporate governance (including our Code of Ethics for the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer). Access to these electronic filings is available free of charge as soon as reasonably practicable after filing or furnishing them to the SEC. Printed copies of our committee charters or other governance documents and filings can be requested by writing to our corporate secretary at the address on the cover of this report.
In addition, the public may read and copy any materials Devon files with the SEC at the SECs Public Reference Room at 100 F Street, N.E., Washington D.C. 20549. The public may also obtain information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Reports filed with the SEC are also made available on its website at www.sec.gov.
Strategy
Our primary goal is to build value per share. In pursuit of this objective, we focus on growing cash flow per share, adjusted for debt, which we believe has the greatest long-term correlation to share price appreciation in our industry. We also focus on growth in earnings, production and reserves, all on a per debt-adjusted share basis. We do this by:
| growing and sustaining a premier portfolio of assets focused on high rate-of-return projects; |
| achieving superior execution through operational and technical excellence, effective project management and exceptional safety results; |
| optimizing cash flow through disciplined capital allocation and cost management; and |
| maintaining financial flexibility and a strong balance sheet. |
3
In pursuit of our goal to build value per share, we executed three strategic initiatives in 2014:
| Eagle Ford Acquisition On February 28, 2014, we completed our $6 billion acquisition of interests in certain oil and gas properties, leasehold mineral interests and related assets located in the Eagle Ford from GeoSouthern Energy Corporation (GeoSouthern). We funded the acquisition price with cash on hand and debt financing. In connection with the GeoSouthern transaction, we acquired approximately 82,000 net acres located in DeWitt and Lavaca counties in south Texas. |
| MLP Formation On March 7, 2014, Devon and Crosstex completed a transaction to combine substantially all of Devons U.S. midstream assets with Crosstexs assets to form a new midstream business. The new business consists of EnLink and EnLink Midstream, LLC (the General Partner), a master limited partnership (MLP) and a general partner entity, respectively, which are both publicly traded. Devon controls this consolidated entity through its ownership interest in the General Partner. |
In exchange for a controlling interest in both EnLink and the General Partner, we contributed our equity interest in EnLink Midstream Holdings, LP, a newly formed Devon subsidiary (EnLink Holdings) and $100 million in cash. EnLink Holdings owns midstream assets in the Barnett Shale in north Texas and the Cana- and Arkoma-Woodford Shales in Oklahoma, as well as an economic interest in Gulf Coast Fractionators in Mont Belvieu, Texas. As of December 31, 2014, the General Partner and EnLink each held 50% of EnLink Holdings.
| Asset Divestitures In 2014, we completed the divestitures of certain U.S. and Canadian assets for total cash consideration in excess of $5 billion. Proceeds were primarily used to repay debt resulting from the Eagle Ford acquisition noted above. |
The initiatives above resulted in a more focused asset base, allowing us to better allocate capital and employee resources to the highest-value properties and prospects in our portfolio.
4
Oil and Gas Properties
Property Profiles
The locations of our oil and gas properties are presented on the following map. Additional information related to these properties follows this map, as well as information describing EnLinks assets.
5
The following table outlines a summary of key data in each of our operating areas for 2014. Notes 21 and 22 to the financial statements included in Item 8. Financial Statements and Supplementary Data of this report contain additional information on our segments and geographical areas. In the following table and throughout this report, we convert our proved reserves and production to Boe. Gas proved reserves and production are converted, at the pressure base standard of each respective state in which the gas is produced, to Boe at the rate of six Mcf of gas per Bbl of oil, based upon the approximate relative energy content of gas and oil. Bitumen and NGL proved reserves and production are converted to Boe on a one-to-one basis with oil.
Proved Reserves | Production | |||||||||||||||||||||||||||
MMBoe | % of Total |
% Liquids | MBoe/d | % of Total |
% Liquids |
Gross Wells Drilled |
||||||||||||||||||||||
Anadarko Basin |
419 | 15 | % | 42 | % | 94 | 14 | % | 45 | % | 130 | |||||||||||||||||
Barnett Shale |
1,037 | 38 | % | 25 | % | 208 | 31 | % | 27 | % | 84 | |||||||||||||||||
Eagle Ford |
247 | 9 | % | 74 | % | 65 | 10 | % | 78 | % | 242 | |||||||||||||||||
Mississippian-Woodford Trend |
22 | 1 | % | 73 | % | 20 | 3 | % | 79 | % | 236 | |||||||||||||||||
Permian Basin |
279 | 10 | % | 79 | % | 96 | 14 | % | 77 | % | 324 | |||||||||||||||||
Rockies |
42 | 2 | % | 48 | % | 20 | 3 | % | 50 | % | 40 | |||||||||||||||||
U.S. other |
159 | 5 | % | 35 | % | 33 | 5 | % | 32 | % | 5 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total U.S. |
2,205 | 80 | % | 42 | % | 536 | 80 | % | 48 | % | 1,061 | |||||||||||||||||
Canadian heavy oil |
549 | 20 | % | 99 | % | 86 | 12 | % | 95 | % | 205 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total retained properties |
2,754 | 100 | % | 53 | % | 622 | 92 | % | 55 | % | 1,266 | |||||||||||||||||
Divested properties |
| N/A | N/A | 51 | 8 | % | 24 | % | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
2,754 | 100 | % | 53 | % | 673 | 100 | % | 52 | % | 1,266 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anadarko Basin Our acreage is located primarily in Oklahomas Canadian, Blaine and Caddo counties. The Anadarko Basin is a non-conventional reservoir and produces natural gas, NGLs and condensate.
The Cana-Woodford play in the Anadarko Basin has emerged as one of the most economic shale plays in North America. We are the largest leaseholder and the largest producer in this play. During 2014, we increased our production by 21 percent. We have several thousand remaining drilling locations. In 2015, we plan to drill approximately 95 gross wells in the Anadarko Basin.
Barnett Shale This is our largest property in terms of production and proved reserves. Our leases are located primarily in Denton, Johnson, Parker, Tarrant and Wise counties in north Texas. The Barnett Shale is a non-conventional reservoir, producing natural gas, NGLs and condensate.
Since acquiring a substantial position in this field in 2002, we continue to introduce technology and new innovations to enhance production and have transformed this into one of the top producing gas fields in North America. In 2015, we plan to drill approximately 10 gross wells.
Eagle Ford We have approximately 82,000 net acres located in the DeWitt and Lavaca counties in south Texas. The Eagle Ford is an industry-leading, light-oil play and is delivering some of the highest rate-of-return drilling opportunities in North America.
We acquired our position in the Eagle Ford on February 28, 2014 from GeoSouthern and subsequently have produced approximately 24 MMBoe with oil accounting for 61 percent of production from the play. Our acreage in DeWitt County is derisked with at least one well drilled in each of the drilling units, providing us with a significant development drilling inventory. Our development in Lavaca County is less mature, but we have had encouraging results from recently drilled wells. In 2015, we plan to drill approximately 225 gross wells.
6
In addition, we have a 100 percent interest in the Victoria Express Pipeline (VEX) in south Texas. The VEX pipeline is a 56 mile crude oil pipeline from the Eagle Ford to the Port of Victoria terminal that has a current capacity of 50 MBOPD.
Mississippian-Woodford Trend Our leases are located in north central Oklahoma targeting oil in the Mississippian Lime and Woodford Shale. These areas are being explored and developed under an arrangement with our joint venture partner and independently by us on the acreage outside of our area of mutual interest with our joint venture partner. In 2015, we plan to drill approximately 50 gross wells.
Permian Basin The Permian Basin has been a legacy asset for Devon and continues to offer exploration and low-risk development opportunities from many geologic reservoirs and play types, including the oil-rich Bone Spring, Wolfcamp Shale, Delaware and various conventional formations. These and other emerging oil and liquids-rich opportunities across our acreage in the Permian Basin will deliver high-margin growth for many years to come. In 2015, we plan to drill approximately 240 gross wells.
Rockies Our operations are focused on emerging oil opportunities in the Powder River Basin and the Wind River Basin. In the Powder River, we are currently targeting several Cretaceous oil objectives, including the Turner, Parkman and Frontier formations. Recent drilling success in these formations has expanded our drilling inventory, and we expect further growth as we continue to de-risk this emerging light-oil opportunity. In 2015, we plan to drill approximately 40 gross wells in the Powder River Basin.
Canadian Heavy Oil We currently have two main projects, Jackfish and Pike, located in Alberta, Canada. In addition, our Lloydminster properties are located to the south and east of Jackfish in eastern Alberta. Lloydminster produces heavy oil by conventional means, without the need for steam injection.
Jackfish is our thermal heavy oil project in the non-conventional oil sands of east central Alberta. We are employing steam-assisted gravity drainage at Jackfish. In 2014, we brought the third phase of Jackfish into operation. Each phase has a gross facility capacity of 35 MBbls per day at each facility. With three phases of Jackfish operating, production increased 8 percent in 2014. We expect each phase to maintain a reasonably flat production profile for greater than 20 years at an average gross production rate of approximately 35 MBbls per day.
Our Pike oil sands acreage is situated directly to the southeast of our Jackfish acreage in east central Alberta and has similar reservoir characteristics to Jackfish. The Pike leasehold is currently undeveloped and has no proved reserves or production as of December 31, 2014. The regulatory application we filed in 2012 for the first phase of this project was approved in 2014 for initial gross capacity of 105 MBbls per day. We operate and hold a 50 percent interest in the Pike project. Our planned activity at Pike in 2015 consists of front-end engineering and design work, as well as further understanding reservoir characteristics.
To facilitate the delivery of our heavy oil production, we have a 50 percent interest in the Access Pipeline transportation system in Canada. This pipeline system allows us to blend our heavy oil production with condensate or other blend-stock and transport the combined product to the Edmonton area for sale. In 2014, we completed a capacity expansion on the Access Pipeline system, increasing the capacity to transport approximately 170,000 barrels of bitumen blend per day, net to our 50% interest. This expansion is expected to create adequate capacity to transport our growing heavy oil production to the Edmonton market hub. Additionally, it will increase the transport capacity of condensate diluent available at our thermal oil facilities.
In addition to our Jackfish and Pike projects, we hold acreage and own producing assets in the Lloydminster region. Our Lloydminster region is well-developed with significant infrastructure and is primarily accessible year-round for drilling. Lloydminster is a low-risk, high margin oil development play.
In 2015, we plan to drill approximately 130 gross wells in Canada.
7
Divested Properties During 2014, we monetized certain assets through an asset divestiture program. See Note 2 to the financial statements included in Item 8. Financial Statements and Supplementary Data of this report.
Proved Reserves
For estimates of our proved developed and proved undeveloped reserves and the discussion of the contribution by each key property, see Note 22 to the financial statements included in Item 8. Financial Statements and Supplementary Data of this report.
No estimates of our proved reserves have been filed with or included in reports to any federal or foreign governmental authority or agency since the beginning of 2014 except in filings with the SEC and the Department of Energy (DOE). Reserve estimates filed with the SEC correspond with the estimates of our reserves contained in this report. Reserve estimates filed with the DOE are based upon the same underlying technical and economic assumptions as the estimates of our reserves included in this report. However, the DOE requires reports to include the interests of all owners in wells that we operate and to exclude all interests in wells that we do not operate.
Proved oil and gas reserves are those quantities of oil, gas and NGLs which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from known reservoirs under existing economic conditions, operating methods and government regulations. To be considered proved, oil and gas reserves must be economically producible before contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain. Also, the project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
The process of estimating oil, gas and NGL reserves is complex and requires significant judgment as discussed in Item 1A. Risk Factors of this report. As a result, we have developed internal policies for estimating and recording reserves. Such policies require proved reserves to be in compliance with the SEC definitions and guidance. Our policies assign responsibilities for compliance in reserves bookings to our Reserve Evaluation Group (the Group). These same policies also require that reserve estimates be made by professionally qualified reserves estimators (Qualified Estimators), as defined by the Society of Petroleum Engineers standards.
The Group, which is led by Devons Director of Reserves and Economics, is responsible for the internal review and certification of reserves estimates. We ensure the Groups Director and key members of the Group have appropriate technical qualifications to oversee the preparation of reserves estimates, including any or all of the following:
| an undergraduate degree in petroleum engineering from an accredited university, or equivalent; |
| a petroleum engineering license, or similar certification; |
| memberships in oil and gas industry or trade groups; and |
| relevant experience estimating reserves. |
The current Director of the Group has all of the qualifications listed above. The current Director has been involved with reserves estimation in accordance with SEC definitions and guidance since 1987. He has experience in reserves estimation for projects in the U.S. (both onshore and offshore), as well as in Canada, Asia, the Middle East and South America. He has been employed by Devon for the past fourteen years, including the past seven in his current position. During his career, he has been responsible for reserves estimation as the primary reservoir engineer for projects including, but not limited to:
| Hugoton Gas Field (Kansas); |
| Sho-Vel-Tum CO2 Flood (Oklahoma); |
8
| West Loco Hills Unit Waterflood and CO2 Flood (New Mexico); |
| Dagger Draw Oil Field (New Mexico); |
| Clarke Lake Gas Field (Alberta, Canada); |
| Panyu 4-2 and 5-1 Joint Development (Offshore South China Sea); and |
| ACG Unit (Caspian Sea). |
From 2003 to 2010, he served as the reservoir engineering representative on our internal peer review team. In this role, he reviewed reserves and resource estimates for projects including, but not limited to, the Mobile Bay Norphlet Discoveries (Gulf of Mexico Shelf), Cascade Lower Tertiary Development (Gulf of Mexico Deepwater) and Polvo Development (Campos Basin, Brazil).
The Group reports independently of any of our operating divisions. The Groups Director reports to our Vice President of Budget and Reserves, who reports to our Senior Vice President of Business Development, who reports to our Chief Financial Officer. No portion of the Groups compensation is directly dependent on the quantity of reserves booked.
Throughout the year, the Group performs internal audits of each operating divisions reserves. Selection criteria of reserves that are audited include major fields and major additions and revisions to reserves. In addition, the Group reviews reserve estimates with each of the third-party petroleum consultants discussed below. The Group also ensures our Qualified Estimators obtain continuing education related to the fundamentals of SEC proved reserves assignments.
The Group also oversees audits and reserves estimates performed by third-party consulting firms. During 2014, we engaged two such firms to audit 91 percent of our proved reserves. LaRoche Petroleum Consultants, Ltd. audited 90 percent of our 2014 U.S. reserves, and Deloitte LLP audited 95 percent of our Canadian reserves.
Audited reserves are those quantities of reserves that were estimated by our employees and audited by an independent petroleum consultant. The Society of Petroleum Engineers definition of an audit is an examination of a companys proved oil and gas reserves and net cash flow by an independent petroleum consultant that is conducted for the purpose of expressing an opinion as to whether such estimates, in aggregate, are reasonable and have been estimated and presented in conformity with generally accepted petroleum engineering and evaluation methods and procedures.
In addition to conducting these internal and external reviews, we also have a Reserves Committee that consists of three independent members of our Board of Directors. This committee provides additional oversight of our reserves estimation and certification process. The Reserves Committee assists the Board of Directors with its duties and responsibilities in evaluating and reporting our proved reserves, much like our Audit Committee assists the Board of Directors in supervising our audit and financial reporting requirements. Besides being independent, the members of our Reserves Committee also have educational backgrounds in geology or petroleum engineering, as well as experience relevant to the reserves estimation process.
The Reserves Committee meets a minimum of twice a year to discuss reserves issues and policies and meets at least once a year separately with our senior reserves engineering personnel and separately with our independent petroleum consultants. The responsibilities of the Reserves Committee include the following:
| approve the scope of and oversee an annual review and evaluation of our oil, gas and NGL reserves; |
| oversee the integrity of our reserves evaluation and reporting system; |
| oversee and evaluate our compliance with legal and regulatory requirements related to our reserves; |
| review the qualifications and independence of our independent engineering consultants; and |
| monitor the performance of our independent engineering consultants. |
9
The following table presents our estimated pre-tax cash flow information related to proved reserves. These estimates correspond with the method used in presenting the Supplemental Information on Oil and Gas Operations in Note 22 to our consolidated financial statements included in this report.
Year Ended December 31, 2014 | ||||||||||||
U.S. | Canada | Total | ||||||||||
(In millions) | ||||||||||||
Pre-Tax Future Net Revenue (Non-GAAP) (1) |
||||||||||||
Proved Developed Reserves |
$ | 32,560 | $ | 4,295 | $ | 36,855 | ||||||
Proved Undeveloped Reserves |
6,379 | 9,225 | 15,604 | |||||||||
|
|
|
|
|
|
|||||||
Total Proved Reserves |
$ | 38,939 | $ | 13,520 | $ | 52,459 | ||||||
|
|
|
|
|
|
|||||||
Pre-Tax 10% Present Value (Non-GAAP) (1) |
||||||||||||
Proved Developed Reserves |
$ | 17,907 | $ | 3,735 | $ | 21,642 | ||||||
Proved Undeveloped Reserves |
3,134 | 3,189 | 6,323 | |||||||||
|
|
|
|
|
|
|||||||
Total Proved Reserves |
$ | 21,041 | $ | 6,924 | $ | 27,965 | ||||||
|
|
|
|
|
|
(1) | Estimated pre-tax future net revenue represents estimated future revenue to be generated from the production of proved reserves, net of estimated production and development costs and site restoration and abandonment charges. The amounts shown do not give effect to depreciation, depletion and amortization, asset impairments or non-property related expenses such as debt service and income tax expense. |
Pre-tax future net revenue and pre-tax 10 percent present value are non-GAAP measures. The present value of after-tax future net revenues discounted at 10 percent per annum (standardized measure) was $20.5 billion at the end of 2014. Included as part of standardized measure were discounted future income taxes of $7.5 billion. Excluding these taxes, the present value of our pre-tax future net revenue (pre-tax 10 percent present value) was $28 billion. We believe the pre-tax 10 percent present value is a useful measure in addition to the after-tax standardized measure. The pre-tax 10 percent present value assists in both the determination of future cash flows of the current reserves as well as in making relative value comparisons among peer companies. The after-tax standardized measure is dependent on the unique tax situation of each individual company, while the pre-tax 10 percent present value is based on prices and discount factors, which are more consistent from company to company.
10
Production, Production Prices and Production Costs
The following table presents production, price and cost information for each significant field, country and continent.
Production | ||||||||||||||||||||
Year Ended December 31, |
Oil (MBbls/d) | Bitumen (MBbls/d) | Gas (MMcf/d) | NGLs (MBbls/d) | Total (MBoe/d) | |||||||||||||||
2014 |
||||||||||||||||||||
Barnett Shale |
2 | | 909 | 54 | 208 | |||||||||||||||
Jackfish |
| 56 | | | 56 | |||||||||||||||
U.S. |
130 | | 1,809 | 137 | 568 | |||||||||||||||
Canada |
28 | 56 | 111 | 2 | 105 | |||||||||||||||
Total North America |
158 | 56 | 1,920 | 139 | 673 | |||||||||||||||
2013 |
||||||||||||||||||||
Barnett Shale |
2 | | 1,025 | 55 | 228 | |||||||||||||||
Jackfish |
| 51 | | | 51 | |||||||||||||||
U.S. |
78 | | 1,942 | 116 | 517 | |||||||||||||||
Canada |
39 | 51 | 451 | 10 | 176 | |||||||||||||||
Total North America |
117 | 51 | 2,393 | 126 | 693 | |||||||||||||||
2012 |
||||||||||||||||||||
Barnett Shale |
2 | | 1,075 | 47 | 228 | |||||||||||||||
Jackfish |
| 48 | | | 48 | |||||||||||||||
U.S. |
58 | | 2,055 | 99 | 500 | |||||||||||||||
Canada |
40 | 48 | 508 | 10 | 182 | |||||||||||||||
Total North America |
98 | 48 | 2,563 | 109 | 682 |
Average Sales Price | ||||||||||||||||||||
Year Ended December 31, |
Oil (Per Bbl) | Bitumen (Per Bbl) | Gas (Per Mcf) | NGLs (Per Bbl) | Production Cost (Per Boe) |
|||||||||||||||
2014 |
||||||||||||||||||||
Barnett Shale |
$ | 95.51 | $ | | $ | 3.78 | $ | 21.98 | $ | 5.25 | ||||||||||
Jackfish |
$ | | $ | 55.88 | $ | | $ | | $ | 20.59 | ||||||||||
U.S. |
$ | 85.64 | $ | | $ | 3.92 | $ | 24.46 | $ | 7.52 | ||||||||||
Canada |
$ | 68.14 | $ | 55.88 | $ | 3.64 | $ | 50.52 | $ | 20.10 | ||||||||||
Total North America |
$ | 82.47 | $ | 55.88 | $ | 3.90 | $ | 24.89 | $ | 9.49 | ||||||||||
2013 |
||||||||||||||||||||
Barnett Shale |
$ | 97.74 | $ | | $ | 2.90 | $ | 22.45 | $ | 4.12 | ||||||||||
Jackfish |
$ | | $ | 48.04 | $ | | $ | | $ | 17.98 | ||||||||||
U.S. |
$ | 94.52 | $ | | $ | 3.10 | $ | 25.75 | $ | 6.65 | ||||||||||
Canada |
$ | 69.18 | $ | 48.04 | $ | 3.05 | $ | 46.17 | $ | 15.78 | ||||||||||
Total North America |
$ | 86.02 | $ | 48.04 | $ | 3.09 | $ | 27.33 | $ | 8.97 | ||||||||||
2012 |
||||||||||||||||||||
Barnett Shale |
$ | 91.45 | $ | | $ | 2.23 | $ | 27.57 | $ | 3.91 | ||||||||||
Jackfish |
$ | | $ | 47.57 | $ | | $ | | $ | 19.51 | ||||||||||
U.S. |
$ | 88.68 | $ | | $ | 2.32 | $ | 28.49 | $ | 5.79 | ||||||||||
Canada |
$ | 68.29 | $ | 47.57 | $ | 2.49 | $ | 48.63 | $ | 15.18 | ||||||||||
Total North America |
$ | 80.43 | $ | 47.57 | $ | 2.36 | $ | 30.42 | $ | 8.30 |
11
Drilling Statistics
The following table summarizes our development and exploratory drilling results.
Development Wells (1) | Exploratory Wells (1) | Total Wells (1) | ||||||||||||||||||||||||||
Year Ended December 31, |
Productive | Dry | Productive | Dry | Productive | Dry | Total | |||||||||||||||||||||
2014 |
||||||||||||||||||||||||||||
U.S. |
474.4 | 0.4 | 5.0 | 1.2 | 479.4 | 1.6 | 481.0 | |||||||||||||||||||||
Canada |
190.8 | 1.0 | | 0.5 | 190.8 | 1.5 | 192.3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total North America |
665.2 | 1.4 | 5.0 | 1.7 | 670.2 | 3.1 | 673.3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2013 |
||||||||||||||||||||||||||||
U.S. |
555.3 | | 56.1 | 7.0 | 611.4 | 7.0 | 618.4 | |||||||||||||||||||||
Canada |
211.9 | 1.0 | 7.4 | | 219.3 | 1.0 | 220.3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total North America |
767.2 | 1.0 | 63.5 | 7.0 | 830.7 | 8.0 | 838.7 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2012 |
||||||||||||||||||||||||||||
U.S. |
668.2 | 1.0 | 24.6 | 4.9 | 692.8 | 5.9 | 698.7 | |||||||||||||||||||||
Canada |
209.3 | 4.0 | 27.3 | 1.0 | 236.6 | 5.0 | 241.6 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total North America |
877.5 | 5.0 | 51.9 | 5.9 | 929.4 | 10.9 | 940.3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | These well counts represent net wells completed during each year. Net wells are gross wells multiplied by our fractional working interests in each well. |
The following table presents the February 1, 2015 results of our wells that were in progress on December 31, 2014.
Productive | Dry | Still in Progress | Total | |||||||||||||||||||||||||||||
Gross (1) | Net (2) | Gross (1) | Net (2) | Gross (1) | Net (2) | Gross (1) | Net (2) | |||||||||||||||||||||||||
U.S. |
26.0 | 13.6 | | | 66.0 | 27.8 | 92.0 | 41.4 | ||||||||||||||||||||||||
Canada |
5.0 | 5.0 | 3.0 | 2.5 | 61.0 | 60.5 | 69.0 | 68.0 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total North America |
31.0 | 18.6 | 3.0 | 2.5 | 127.0 | 88.3 | 161.0 | 109.4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Gross wells are the sum of all wells in which we own an interest. |
(2) | Net wells are gross wells multiplied by our fractional working interests in each well. |
Productive Wells
The following table sets forth our producing wells as of December 31, 2014.
Oil Wells (1) | Natural Gas Wells | Total Wells (1) | ||||||||||||||||||||||
Gross (2) | Net (3) | Gross (2) | Net (3) | Gross (2) | Net (3) | |||||||||||||||||||
U.S. |
9,927 | 3,963 | 15,870 | 10,586 | 25,797 | 14,549 | ||||||||||||||||||
Canada |
3,321 | 3,202 | 748 | 538 | 4,069 | 3,740 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total North America |
13,248 | 7,165 | 16,618 | 11,124 | 29,866 | 18,289 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes bitumen wells. |
(2) | Gross wells are the sum of all wells in which we own an interest. |
(3) | Net wells are gross wells multiplied by our fractional working interests in each well. |
The day-to-day operations of oil and gas properties are the responsibility of an operator designated under pooling or operating agreements. The operator supervises production, maintains production records, employs
12
field personnel and performs other functions. We are the operator of approximately 19,000 wells. As operator, we receive reimbursement for direct expenses incurred to perform our duties, as well as monthly per-well producing and drilling overhead reimbursement at rates customarily charged in the respective areas. In presenting our financial data, we record the monthly overhead reimbursements as a reduction of general and administrative expense, which is a common industry practice.
Acreage Statistics
The following table sets forth our developed and undeveloped lease and mineral acreage as of December 31, 2014. The acreage in the table includes 0.9 million, 0.3 million and 0.5 million net acres subject to leases that are scheduled to expire during 2015, 2016 and 2017, respectively. As of December 31, 2014, there were no proved undeveloped reserves associated with our expiring acreage. Of the 1.7 million net acres set to expire by December 31, 2017, we will perform operational and administrative actions to continue the lease terms for portions of the acreage that we intend to further assess. However, we do expect to allow a portion of the acreage to expire in the normal course of business. In 2014, we allowed approximately 0.2 million acres to expire.
Developed | Undeveloped | Total | ||||||||||||||||||||||
Gross (1) | Net (2) | Gross (1) | Net (2) | Gross (1) | Net (2) | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
U.S. |
2,688 | 1,735 | 5,797 | 2,931 | 8,485 | 4,666 | ||||||||||||||||||
Canada |
777 | 582 | 2,147 | 995 | 2,924 | 1,577 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total North America |
3,465 | 2,317 | 7,944 | 3,926 | 11,409 | 6,243 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Gross acres are the sum of all acres in which we own an interest. |
(2) | Net acres are gross acres multiplied by our fractional working interests in the acreage. |
Title to Properties
Title to properties is subject to contractual arrangements customary in the oil and gas industry, liens for taxes not yet due and, in some instances, other encumbrances. We believe that such burdens do not materially detract from the value of properties or from the respective interests therein or materially interfere with their use in the operation of the business.
As is customary in the industry, other than a preliminary review of local records, little investigation of record title is made at the time of acquisitions of undeveloped properties. Investigations, which generally include a title opinion of outside counsel, are made prior to the consummation of an acquisition of producing properties and before commencement of drilling operations on undeveloped properties.
EnLink Properties
EnLinks assets are comprised of systems and other assets located in four primary regions:
| Texas These assets consist of transmission pipelines with a capacity of approximately 1.3 Bcf/d, processing facilities with a total processing capacity of approximately 1.2 Bcf/d and gathering systems with total capacity of approximately 2.8 Bcf/d. |
| Oklahoma These assets consist of processing facilities with a total processing capacity of approximately 550 MMcf/d and gathering systems with total capacity of approximately 605 MMcf/d. |
| Louisiana The Louisiana assets consist of transmission pipelines with a capacity of approximately 3.5 Bcf/d, processing facilities with a total processing capacity of approximately 1.7 Bcf/d and gathering systems with total capacity of approximately 510 MMcf/d. |
13
| Ohio River Valley The Ohio River Valley (ORV) operations are an integrated network of assets comprised of a 5,000-barrel-per-hour crude oil and condensate barge loading terminal on the Ohio River, a 20-spot operation crude oil and condensate rail loading terminal on the Ohio Central Railroad network and approximately 200 miles of crude oil and condensate pipelines in Ohio and West Virginia. The assets also include 500,000 barrels of above ground storage and a trucking fleet of approximately 100 vehicles comprised of both semi and straight trucks. EnLink has eight existing brine disposal wells with an injection capacity of approximately 5,000 Bbls/d. Additionally, ORV operations include five condensate stabilization and natural gas compression stations, including two stations under construction, with combined capacities of 19,000 Bbls/d of condensate stabilization and 580 MMcf/d of natural gas compression. |
Marketing and Midstream Activities
Midstream Operations
Comprising approximately 95% of our 2014 midstream operating profit, EnLink is the primary component of our midstream operations. EnLinks operations primarily focus on providing midstream energy services, including gathering, transmission, processing, fractionation and marketing, to producers of natural gas, NGLs, crude oil and condensate, including Devon. EnLink also provides crude oil, condensate and brine services to producers. EnLink connects the wells of natural gas producers in its market areas to its gathering systems, processes natural gas for the removal of NGLs, fractionates NGLs into purity products and markets those products for a fee, transports natural gas and ultimately provides natural gas to a variety of markets. Further, EnLink purchases natural gas from natural gas producers and other supply sources and sells that natural gas to utilities, industrial consumers, other marketers and pipelines.
Oil, Gas and NGL Marketing
The spot markets for oil, gas and NGLs are subject to volatility as supply and demand factors fluctuate. As detailed below, we sell our production under both long-term (one year or more) and short-term (less than one year) agreements at prices negotiated with third parties. Regardless of the term of the contract, the vast majority of our production is sold at variable, or market-sensitive, prices.
Additionally, we may periodically enter into financial hedging arrangements or fixed-price contracts associated with a portion of our oil, gas and NGL production. These activities are intended to support targeted price levels and to manage our exposure to price fluctuations. See Note 3 to the financial statements included in Item 8. Financial Statements and Supplementary Data of this report for further information.
As of January 2015, our production was sold under the following contracts.
Short-Term | Long-Term | |||||||||||||||
Variable | Fixed | Variable | Fixed | |||||||||||||
Oil and bitumen |
51 | % | | 49 | % | | ||||||||||
Natural gas |
69 | % | 1 | % | 30 | % | | |||||||||
NGLs |
63 | % | 13 | % | 24 | % | |
14
Delivery Commitments
A portion of our production is sold under certain contractual arrangements that specify the delivery of a fixed and determinable quantity. As of December 31, 2014, we were committed to deliver the following fixed quantities of production.
Total | Less Than 1 Year | 1-3 Years | 3-5 Years | More Than 5 Years |
||||||||||||||||
Oil and bitumen (MMBbls) |
180 | 51 | 54 | 47 | 28 | |||||||||||||||
Natural gas (Bcf) |
711 | 382 | 314 | 15 | | |||||||||||||||
NGLs (MMBbls) |
4 | 4 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total (MMBoe) |
302 | 118 | 107 | 49 | 28 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
We expect to fulfill our delivery commitments over the next three years with production from our proved developed reserves. We expect to fulfill our longer-term delivery commitments beyond three years primarily with our proved developed reserves. In certain regions, we expect to fulfill these longer-term delivery commitments with our proved undeveloped reserves.
Our proved reserves have been sufficient to satisfy our delivery commitments during the three most recent years, and we expect such reserves will continue to satisfy our future commitments. However, should our proved reserves not be sufficient to satisfy our delivery commitments, we can and may use spot market purchases to fulfill the commitments.
Customers
During 2014, 2013 and 2012, no purchaser accounted for over 10 percent of our operating revenues.
Competition
See Item 1A. Risk Factors.
Public Policy and Government Regulation
Our industry is subject to regulation throughout the world. Laws, rules, regulations, taxes, fees and other policy implementation actions affecting our industry have been pervasive and are under constant review for amendment or expansion. Numerous government agencies have issued extensive laws and regulations which are binding on our industry and its individual members, some of which carry substantial penalties for failure to comply. These laws and regulations increase the cost of doing business and consequently affect profitability. Because public policy changes are commonplace, and existing laws and regulations are frequently amended, we are unable to predict the future cost or impact of compliance. However, we do not expect that any of these laws and regulations will affect our operations differently than they would affect other companies with similar operations, size and financial strength. The following are significant areas of government control and regulation affecting our operations.
Exploration and Production Regulation
Our operations are subject to federal, state, provincial, tribal and local laws and regulations. These laws and regulations relate to matters that include:
| acquisition of seismic data; |
| location, drilling and casing of wells; |
| well design; |
| hydraulic fracturing; |
15
| well production; |
| spill prevention plans; |
| emissions and discharge permitting; |
| use, transportation, storage and disposal of fluids and materials incidental to oil and gas operations; |
| surface usage and the restoration of properties upon which wells have been drilled; |
| calculation and disbursement of royalty payments and production taxes; |
| plugging and abandoning of wells; |
| transportation of production; and |
| endangered species and habitat. |
Our operations also are subject to conservation regulations, including the regulation of the size of drilling and spacing units or proration units; the number of wells that may be drilled in a unit; the rate of production allowable from oil and gas wells; and the unitization or pooling of oil and gas properties. In the U.S., some states allow the forced pooling or integration of tracts to facilitate exploration, while other states rely on voluntary pooling of lands and leases, which may make it more difficult to develop oil and gas properties. In addition, state conservation laws generally limit the venting or flaring of natural gas and impose certain requirements regarding the ratable purchase of production. These regulations limit the amounts of oil and gas we can produce from our wells and the number of wells or the locations at which we can drill.
Certain of our U.S. natural gas and oil leases are granted by the federal government and administered by the Bureau of Land Management of the Department of the Interior. Such leases require compliance with detailed federal regulations and orders that regulate, among other matters, drilling and operations on lands covered by these leases and calculation and disbursement of royalty payments to the federal government. The federal government has been particularly active in recent years in evaluating and, in some cases, promulgating new rules and regulations regarding competitive lease bidding and royalty payment obligations for production from federal lands.
Royalties and Incentives in Canada
The royalty system in Canada is a significant factor in the profitability of Canadian oil and gas production. Crown royalties are determined by government regulations and are generally calculated as a percentage of the value of the gross production, net of allowed deductions. The royalty percentage is determined on a sliding-scale based on crown posted prices. The regulations prescribe lower royalty rates for oil sands projects until allowable capital costs have been recovered.
Marketing in Canada
Any oil or gas export that exceeds a certain duration or a certain quantity requires an exporter to obtain export authorizations from Canadas National Energy Board. The governments of Alberta, British Columbia and Saskatchewan also regulate the volume of natural gas that may be removed from those provinces for consumption elsewhere.
Environmental and Occupational Regulations
We are subject to many federal, state, provincial, tribal and local laws and regulations concerning occupational safety and health as well as the discharge of materials into, and the protection of, the environment. Environmental laws and regulations relate to:
| assessing the environmental impact of seismic acquisition, drilling or construction activities; |
| the generation, storage, transportation and disposal of waste materials; |
16
| the emission of certain gases into the atmosphere; |
| the monitoring, abandonment, reclamation and remediation of well and other sites, including sites of former operations; and |
| the development of emergency response and spill contingency plans. |
We consider the costs of environmental protection and safety and health compliance necessary, manageable parts of our business. We have been able to plan for and comply with environmental, safety and health initiatives without materially altering our operating strategy or incurring significant unreimbursed expenditures. However, based on regulatory trends and increasingly stringent laws, our capital expenditures and operating expenses related to the protection of the environment and safety and health compliance have increased over the years and will likely continue to increase. We cannot predict with any reasonable degree of certainty our future exposure concerning such matters.
17
Our business activities, and our industry in general, are subject to a variety of risks. If any of the following risk factors should occur, our profitability, financial condition or liquidity could be materially impacted. As a result, holders of our securities could lose part or all of their investment in Devon.
Oil, Gas and NGL Prices are Volatile
Our financial results are highly dependent on the general supply and demand for oil, gas and NGLs, which impact the prices we ultimately realize on our sales of these commodities. A significant downward movement of the prices for these commodities could have a material adverse effect on our revenues, operating cash flows and profitability. Such a downward price movement could also have a material adverse effect on our estimated proved reserves, the carrying value of our oil and gas properties, the level of planned drilling activities and future growth. Historically, market prices and our realized prices have been volatile and are likely to continue to be volatile in the future due to numerous factors beyond our control. These factors include but are not limited to:
| supply of and consumer demand for oil, gas and NGLs; |
| conservation efforts; |
| OPEC production levels; |
| geopolitical risks; |
| weather; |
| regional pricing differentials; |
| differing quality of oil produced (i.e., sweet crude versus heavy or sour crude); |
| differing quality and NGL content of gas produced; |
| the level of imports and exports of oil, gas and NGLs; |
| the price and availability of alternative fuels; |
| the overall economic environment; and |
| governmental regulations and taxes. |
Estimates of Oil, Gas and NGL Reserves are Uncertain
The process of estimating oil, gas and NGL reserves is complex and requires significant judgment in the evaluation of available geological, engineering and economic data for each reservoir, particularly for new discoveries. Because of the high degree of judgment involved, different reserve engineers may develop different estimates of reserve quantities and related revenue based on the same data. In addition, the reserve estimates for a given reservoir may change substantially over time as a result of several factors including additional development activity, the viability of production under varying economic conditions and variations in production levels and associated costs. Consequently, material revisions to existing reserve estimates may occur as a result of changes in any of these factors. Such revisions to proved reserves could have a material adverse effect on our estimates of future net revenue, as well as our financial condition and profitability. Our policies and internal controls related to estimating and recording reserves are included in Items 1 and 2. Business and Properties of this report.
Discoveries or Acquisitions of Reserves are Needed to Avoid a Material Decline in Reserves and Production
The production rates from oil and gas properties generally decline as reserves are depleted, while related per unit production costs generally increase, due to decreasing reservoir pressures and other factors. Therefore, our estimated proved reserves and future oil, gas and NGL production will decline materially as reserves are produced
18
unless we conduct successful exploration and development activities or, through engineering studies, identify additional producing zones in existing wells, utilize secondary or tertiary recovery techniques or acquire additional properties containing proved reserves. Consequently, our future oil, gas and NGL production and related per unit production costs are highly dependent upon our level of success in finding or acquiring additional reserves.
Future Exploration and Drilling Results are Uncertain and Involve Substantial Costs
Substantial costs are often required to locate and acquire properties and drill exploratory wells. Such activities are subject to numerous risks, including the risk that we will not encounter commercially productive oil or gas reservoirs. The costs of drilling and completing wells are often uncertain. In addition, oil and gas properties can become damaged or drilling operations may be curtailed, delayed or canceled as a result of a variety of factors including but not limited to:
| unexpected drilling conditions; |
| pressure or irregularities in reservoir formations; |
| equipment failures or accidents; |
| fires, explosions, blowouts and surface cratering; |
| adverse weather conditions; |
| lack of access to pipelines or other transportation methods; |
| environmental hazards or liabilities; and |
| shortages or delays in the availability of services or delivery of equipment. |
A significant occurrence of one of these factors could result in a partial or total loss of our investment in a particular property. In addition, drilling activities may not be successful in establishing proved reserves. Such a failure could have an adverse effect on our future results of operations and financial condition. While both exploratory and developmental drilling activities involve these risks, exploratory drilling involves greater risks of dry holes or failure to find commercial quantities of hydrocarbons.
Competition for Leases, Materials, People and Capital can be Significant
Strong competition exists in all sectors of the oil and gas industry. We compete with major integrated and independent oil and gas companies for the acquisition of oil and gas leases and properties. We also compete for the equipment and personnel required to explore, develop and operate properties. Competition is also prevalent in the marketing of oil, gas and NGLs. Typically, during times of high or rising commodity prices, drilling and operating costs will also increase. Higher prices will also generally increase the cost to acquire properties. Certain of our competitors have financial and other resources substantially larger than ours. They also may have established strategic long-term positions and relationships in areas in which we may seek new entry. As a consequence, we may be at a competitive disadvantage in bidding for drilling rights. In addition, many of our larger competitors may have a competitive advantage when responding to factors that affect demand for oil and gas production, such as changing worldwide price and production levels, the cost and availability of alternative fuels and the application of government regulations.
Midstream Capacity Constraints and Interruptions Impact Commodity Sales
We rely on midstream facilities and systems to process our natural gas production and to transport our oil, natural gas and NGL production to downstream markets. Such midstream systems include EnLinks systems, as well as other systems operated by us or third parties. When possible, we gain access to midstream systems that provide the most advantageous downstream market prices available to us. Regardless of who operates the midstream systems we rely upon, a portion of our production in any region may be interrupted or shut in from time to time due to loss of access to plants, pipelines or gathering systems. Such access could be lost due to a
19
number of factors, including, but not limited to, weather conditions, accidents, field labor issues or strikes. Additionally, we and third-parties may be subject to constraints that limit our ability to construct, maintain or repair midstream facilities needed to process and transport our production. Such interruptions or constraints could negatively impact our production and associated profitability.
Hedging Limits Participation in Commodity Price Increases and Increases Counterparty Credit Risk Exposure
We periodically enter into hedging activities with respect to a portion of our production to manage our exposure to oil, gas and NGL price volatility. To the extent that we engage in price risk management activities to protect ourselves from commodity price declines, we may be prevented from fully realizing the benefits of commodity price increases above the prices established by our hedging contracts. In addition, our hedging arrangements may expose us to the risk of financial loss in certain circumstances, including instances in which the contract counterparties fail to perform under the contracts.
Public Policy, which Includes Laws, Rules and Regulations, can Change
Our operations are generally subject to federal laws, rules and regulations in the United States and Canada. In addition, we are also subject to the laws and regulations of various states, provinces, tribal and local governments. Pursuant to public policy changes, numerous government departments and agencies have issued extensive rules and regulations binding on the oil and gas industry and its individual members, some of which require substantial compliance costs and carry substantial penalties for failure to comply. Changes in such public policy have affected, and at times in the future could affect, our operations. Political developments can restrict production levels, enact price controls, change environmental protection requirements and increase taxes, royalties and other amounts payable to governments or governmental agencies. Existing laws and regulations can also require us to incur substantial costs to maintain regulatory compliance. Our operating and other compliance costs could increase further if existing laws and regulations are revised or reinterpreted or if new laws and regulations become applicable to our operations. Although we are unable to predict changes to existing laws and regulations, such changes could significantly impact our profitability, financial condition and liquidity, particularly changes related to hydraulic fracturing, income taxes and climate change as discussed below.
Hydraulic Fracturing Several proposals are before the U.S. Congress and other federal agencies that, if implemented, could either restrict the practice of hydraulic fracturing or subject the process to further regulation, including regulation of hydraulic fracturing on federal lands and tribal reservations; regulation of air emissions; regulation of wastewater discharges from unconventional oil and gas resources; and required disclosure of chemicals and mixtures used in hydraulic fracturing. Many states have already adopted and more states are considering adopting laws and/or regulations that require disclosure of chemicals used in hydraulic fracturing and impose stringent permitting, disclosure and well-construction requirements on hydraulic fracturing operations. Hydraulic fracturing of wells and subsurface water disposal are also under public and governmental scrutiny due to potential environmental and physical impacts. In addition, some states and municipalities have significantly limited drilling activities and/or hydraulic fracturing, or are considering doing so. Although it is not possible at this time to predict the final outcome of these proposals, any new federal, state or local restrictions on hydraulic fracturing that may be imposed in areas in which we conduct business could potentially result in increased compliance costs, delays in development or restrictions on our operations.
Income Taxes We are subject to federal, state, provincial and local income taxes, and our operating cash flow is sensitive to the amount of income taxes we must pay. In the jurisdictions in which we operate, income taxes are assessed on our earnings after consideration of all allowable deductions and credits. Changes in the types of earnings that are subject to income tax, the types of costs that are considered allowable deductions or the rates assessed on our taxable earnings would all impact our income taxes and resulting operating cash flow. The United States President and other policy makers have proposed provisions that would, if enacted, make significant changes to United States tax laws applicable to us. The most significant change to our business would eliminate the immediate deduction for intangible drilling and development costs. Such a change could have a material adverse effect on our profitability, financial condition and liquidity.
20
Climate Change Policymakers in the United States and Canada are increasingly focusing on whether the emissions of greenhouse gases, such as carbon dioxide and methane, are contributing to harmful climatic changes. Policymakers at both the United States federal and state levels have introduced legislation and proposed new regulations that are designed to quantify and limit the emission of greenhouse gases through inventories, limitations and/or taxes on greenhouse gas emissions. Legislative initiatives and discussions to date have focused on the development of cap-and-trade and/or carbon tax programs. A cap-and-trade program generally would cap overall greenhouse gas emissions on an economy-wide basis and require major sources of greenhouse gas emissions or major fuel producers to acquire and surrender emission allowances. Cap-and-trade programs could be relevant to us and our operations in several ways. First, the equipment we use to explore for, develop, produce and process oil and natural gas emits greenhouse gases. We could therefore be subject to caps and penalties if emissions exceeded the caps. Second, the combustion of carbon-based fuels, such as the oil, gas and NGLs we sell, emits carbon dioxide and other greenhouse gases. Therefore, demand for our products could be reduced by imposition of caps and penalties on our customers. Carbon taxes could likewise affect us by being based on emissions from our equipment and/or emissions resulting from use of our products by our customers. Of overriding significance would be the point of regulation or taxation. Application of caps or taxes on companies such as Devon, based on carbon content of produced oil and gas volumes rather than on consumer emissions, could lead to penalties, fees or tax assessments for which there are no mechanisms to pass them through the distribution and consumption chain where fuel use or conservation choices are made. Moreover, because oil and natural gas are used as chemical feed stocks and not solely as fossil fuel, applying a carbon tax to oil and gas at the production stage would be excessive with respect to actual carbon emissions from petroleum fuels.
Environmental Matters and Costs can be Significant
As an owner, lessee or operator of oil and gas properties, we are subject to various federal, state, provincial, tribal and local laws and regulations relating to discharge of materials into, and protection of, the environment. These laws and regulations may, among other things, impose liability on us for the cost of pollution clean-up resulting from our operations in affected areas. Any future environmental costs of fulfilling our commitments to the environment are uncertain and will be governed by several factors, including future changes to regulatory requirements. Changes in or additions to public policy regarding the protection of the environment could have a significant impact on our operations and profitability.
Insurance Does Not Cover All Risks
Our business is hazardous and is subject to all of the operating risks normally associated with the exploration, development, production, processing and transportation of oil, natural gas and NGLs. Such risks include potential blowouts, cratering, fires, loss of well control, mishandling of fluids and chemicals and possible underground migration of hydrocarbons and chemicals. The occurrence of any of these risks could result in environmental pollution, damage to or destruction of our property, equipment and natural resources, injury to people or loss of life. Additionally, for our non-operated properties, we generally depend on the operator for operational safety and regulatory compliance.
To mitigate financial losses resulting from these operational hazards, we maintain comprehensive general liability insurance, as well as insurance coverage against certain losses resulting from physical damages, loss of well control, business interruption and pollution events that are considered sudden and accidental. We also maintain workers compensation and employers liability insurance. However, our insurance coverage does not provide 100 percent reimbursement of potential losses resulting from these operational hazards. Additionally, insurance coverage is generally not available to us for pollution events that are considered gradual, and we have limited or no insurance coverage for certain risks such as political risk, war and terrorism. Our insurance does not cover penalties or fines assessed by governmental authorities. The occurrence of a significant event against which we are not fully insured could have a material adverse effect on our profitability, financial condition and liquidity.
21
Limited Control on Properties Operated by Others
Certain of the properties in which we have an interest are operated by other companies and involve third-party working interest owners. We have limited influence and control over the operation or future development of such properties, including compliance with environmental, health and safety regulations or the amount of required future capital expenditures. These limitations and our dependence on the operator and other working interest owners for these properties could result in unexpected future costs and adversely affect our financial condition and results of operations.
Cyber Attacks Targeting Our Systems and Infrastructure May Adversely Impact Our Operations
Our industry has become increasingly dependent on digital technologies to conduct daily operations. Concurrently, the industry has become the subject of increased levels of cyber attack activity. Cyber attacks often attempt to gain unauthorized access to digital systems for purposes of misappropriating assets or sensitive information, corrupting data or causing operational disruption and may be carried out by third parties or insiders. The techniques utilized range from highly sophisticated efforts to electronically circumvent network security to more traditional intelligence gathering and social engineering aimed at obtaining information necessary to gain access. Cyber attacks may also be carried out in a manner that does not require gaining unauthorized access, such as by causing denial-of-service attacks. We apply technical and process controls in line with the National Institute of Standards & Technology framework to secure corporate information assets. In addition, we participate in information sharing partnerships to collect relevant threat intelligence and pro-actively identify and mitigate targeted attacks. Although we have not suffered material losses related to cyber attacks, if we were successfully attacked, we may incur substantial remediation and other costs or suffer other negative consequences. As the sophistication of cyber attacks continues to evolve, we may be required to expend significant additional resources to further enhance our digital security or to remediate vulnerabilities.
Item 1B. Unresolved Staff Comments
Not applicable.
We are involved in various routine legal proceedings incidental to our business. However, to our knowledge as of the date of this report, there were no material pending legal proceedings to which we are a party or to which any of our property is subject.
Item 4. Mine Safety Disclosures
Not applicable.
22
Item 5. Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our common stock is traded on the New York Stock Exchange (the NYSE). On February 11, 2015, there were 8,605 holders of record of our common stock. The following table sets forth the quarterly high and low sales prices for our common stock as reported by the NYSE during 2014 and 2013, as well as the quarterly dividends per share paid during 2014 and 2013. We began paying regular quarterly cash dividends on our common stock in the second quarter of 1993. We anticipate continuing to pay regular quarterly dividends in the foreseeable future.
Price Range of Common Stock | Dividends | |||||||||||
High | Low | Per Share | ||||||||||
2014: |
||||||||||||
Quarter Ended December 31, 2014 |
$ | 68.80 | $ | 51.76 | $ | 0.24 | ||||||
Quarter Ended September 30, 2014 |
$ | 80.01 | $ | 67.58 | $ | 0.24 | ||||||
Quarter Ended June 30, 2014 |
$ | 80.63 | $ | 66.75 | $ | 0.24 | ||||||
Quarter Ended March 31, 2014 |
$ | 66.95 | $ | 57.67 | $ | 0.22 | ||||||
2013: |
||||||||||||
Quarter Ended December 31, 2013 |
$ | 66.92 | $ | 57.58 | $ | 0.22 | ||||||
Quarter Ended September 30, 2013 |
$ | 60.38 | $ | 52.00 | $ | 0.22 | ||||||
Quarter Ended June 30, 2013 |
$ | 61.10 | $ | 50.81 | $ | 0.22 | ||||||
Quarter Ended March 31, 2013 |
$ | 61.80 | $ | 51.63 | $ | 0.20 |
23
Performance Graph
The following performance graph compares the yearly percentage change in the cumulative total shareholder return on Devons common stock with the cumulative total returns of the Standard & Poors 500 index (the S&P 500 Index) and a peer group of companies to which we compare our performance. The peer group includes Anadarko Petroleum Corporation, Apache Corporation, Chesapeake Energy Corporation, ConocoPhillips, Encana Corporation, EOG Resources, Inc., Hess Corporation, Marathon Oil Corporation, Murphy Oil Corporation, Newfield Exploration Company, Noble Energy, Inc., Occidental Petroleum Corporation, Pioneer Natural Resources Company and Talisman Energy, Inc. The graph was prepared assuming $100 was invested on December 31, 2009 in Devons common stock, the S&P 500 Index and the peer group and dividends have been reinvested subsequent to the initial investment.
The graph and related information shall not be deemed soliciting material or to be filed with the SEC, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that we specifically incorporate such information by reference into such a filing. The graph and information is included for historical comparative purposes only and should not be considered indicative of future stock performance.
Issuer Purchases of Equity Securities
The following table provides information regarding purchases of our common stock that were made by us during the fourth quarter of 2014.
Period |
Total Number of Shares Purchased (1) |
Average Price Paid per Share |
||||||
October 1 October 31 |
1,036 | $ | 60.00 | |||||
November 1 November 30 |
39 | $ | 57.07 | |||||
December 1 December 31 |
343,187 | $ | 59.94 | |||||
|
|
|||||||
Total |
344,262 | $ | 59.94 | |||||
|
|
(1) | Share repurchases represent shares received by us from employees and directors for the payment of personal income tax withholding on restricted stock vesting and stock option exercises. |
24
Under the Devon Energy Corporation Incentive Savings Plan (the Plan), eligible employees may purchase shares of our common stock through an investment in the Devon Stock Fund (the Stock Fund), which is administered by an independent trustee. Eligible employees purchased approximately 57,300 shares of our common stock in 2014, at then-prevailing stock prices, that they held through their ownership in the Stock Fund. We acquired the shares of our common stock sold under the Plan through open-market purchases.
Similarly, under the Devon Canada Corporation Savings Plan (the Canadian Plan), eligible Canadian employees may purchase shares of our common stock through an investment in the Canadian Plan, which is administered by an independent trustee, Sun Life Assurance Company of Canada. Shares sold under the Canadian Plan were acquired through open-market purchases. These shares and any interest in the Canadian Plan were offered and sold in reliance on the exemptions for offers and sales of securities made outside of the U.S., including under Regulation S for offers and sales of securities to employees pursuant to an employee benefit plan established and administered in accordance with the law of a country other than the U.S. In 2014, there were no shares purchased by Canadian employees.
Item 6. Selected Financial Data
The financial information below should be read in conjunction with Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8. Financial Statements and Supplementary Data of this report.
Year Ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
(In millions, except per share amounts) | ||||||||||||||||||||
Operating revenues |
$ | 19,566 | $ | 10,397 | $ | 9,501 | $ | 11,445 | $ | 9,935 | ||||||||||
Earnings (loss) from continuing operations (1) |
$ | 1,691 | $ | (20 | ) | $ | (185 | ) | $ | 2,134 | $ | 2,333 | ||||||||
Earnings (loss) from continuing operations attributable to Devon |
$ | 1,607 | $ | (20 | ) | $ | (185 | ) | $ | 2,134 | $ | 2,333 | ||||||||
Earnings (loss) from continuing operations per share attributable to Devon Basic |
$ | 3.93 | $ | (0.06 | ) | $ | (0.47 | ) | $ | 5.12 | $ | 5.31 | ||||||||
Earnings (loss) from continuing operations per share attributable to Devon Diluted |
$ | 3.91 | $ | (0.06 | ) | $ | (0.47 | ) | $ | 5.10 | $ | 5.29 | ||||||||
Cash dividends per common share |
$ | 0.94 | $ | 0.86 | $ | 0.80 | $ | 0.67 | $ | 0.64 | ||||||||||
Weighted average common shares outstanding Basic |
409 | 406 | 404 | 417 | 440 | |||||||||||||||
Weighted average common shares outstanding Diluted |
411 | 406 | 404 | 418 | 441 | |||||||||||||||
Total assets (1) |
$ | 50,637 | $ | 42,877 | $ | 43,326 | $ | 41,117 | $ | 32,927 | ||||||||||
Long-term debt |
$ | 9,830 | $ | 7,956 | $ | 8,455 | $ | 5,969 | $ | 3,819 | ||||||||||
Stockholders equity |
$ | 26,341 | $ | 20,499 | $ | 21,278 | $ | 21,430 | $ | 19,253 |
(1) | During 2014, 2013 and 2012, we recorded noncash asset impairments totaling $2.0 billion ($1.9 billion after income taxes), $2.0 billion ($1.4 billion after income taxes) and $2.0 billion ($1.3 billion after income taxes), respectively. |
25
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The following discussion and analysis presents managements perspective of our business, financial condition and overall performance. This information is intended to provide investors with an understanding of our past performance, current financial condition and outlook for the future and should be read in conjunction with Item 8. Financial Statements and Supplementary Data of this report.
Overview of 2014 Results
As an enterprise, we strive to optimize value for our shareholders by growing cash flow, earnings, production and reserves, all on a per debt-adjusted share basis. We accomplish this by executing our strategy, which is outlined in Items 1 and 2. Business and Properties of this report.
2014 was a year of strong execution and strengthening of the portfolio for Devon. We completed three strategic portfolio transformation initiatives that were focused on building value per share.
On February 28, 2014, we acquired certain of GeoSoutherns Eagle Ford assets and operations in south Texas for approximately $6.0 billion. This acquisition included approximately 250 MMBoe of proved reserves. Additionally, since closing the transaction, we have produced approximately 24 MMBoe from our Eagle Ford development, with oil accounting for approximately 61% of our production from the play.
On March 7, 2014, we completed a transaction to combine substantially all of our U.S. midstream assets with Crosstexs assets to form EnLink, a new midstream business that we control. This transaction is described more fully in Note 2 to the financial statements included in Item 8. Financial Statements and Supplementary Data in this report. Subsequent to the formation of EnLinks midstream business, EnLink acquired additional oil and gas pipeline assets.
The results of operations from our assets contributed to EnLink are included in our consolidated financial statements for all periods presented. Additionally, the results of operations for all assets contributed to EnLink are included in our consolidated financial statements subsequent to the completion of the transaction. The portions of EnLinks net earnings and stockholders equity not attributable to Devons controlling interest are shown separately as noncontrolling interests in our consolidated comprehensive statements of earnings and consolidated balance sheets.
Finally, we completed our asset divestitures of certain U.S. and Canadian properties through two significant transactions. On April 1, 2014, we sold Canadian conventional assets for $2.8 billion ($3.125 billion Canadian dollars), and on August 29, 2014, we sold certain U.S. assets for $2.2 billion.
26
Key measures of our performance are summarized below.
Year Ended December 31, | ||||||||||||||||||||
2014 | Change | 2013 | Change | 2012 | ||||||||||||||||
($ in millions, except per share and per Boe amounts) | ||||||||||||||||||||
Net earnings (loss) attributable to Devon |
$ | 1,607 | +8184 | % | $ | (20 | ) | +90 | % | $ | (206 | ) | ||||||||
Core earnings attributable to Devon (1) |
$ | 2,017 | +16 | % | $ | 1,734 | +33 | % | $ | 1,305 | ||||||||||
Earnings (loss) from continuing operations per share attributable to Devon |
$ | 3.91 | +6933 | % | $ | (0.06 | ) | +87 | % | $ | (0.47 | ) | ||||||||
Core earnings per share attributable to Devon (1) |
$ | 4.91 | +15 | % | $ | 4.26 | +32 | % | $ | 3.22 | ||||||||||
Retained production (MBoe/d) |
622 | +15 | % | 541 | +6 | % | 511 | |||||||||||||
Total production (MBoe/d) |
673 | -3 | % | 693 | +2 | % | 682 | |||||||||||||
Realized price per Boe |
$ | 40.33 | +20 | % | $ | 33.70 | +18 | % | $ | 28.65 | ||||||||||
Core operating income per Boe (2) |
$ | 27.28 | +27 | % | $ | 21.47 | +28 | % | $ | 16.78 | ||||||||||
Operating cash flow continuing operations |
$ | 5,981 | +10 | % | $ | 5,436 | +10 | % | $ | 4,930 | ||||||||||
Capitalized costs, including acquisitions |
$ | 13,559 | +104 | % | $ | 6,643 | -22 | % | $ | 8,474 | ||||||||||
Shareholder and noncontrolling interest distributions |
$ | 621 | +78 | % | $ | 348 | +8 | % | $ | 324 | ||||||||||
Reserves (MMBoe) |
2,754 | -7 | % | 2,963 | 0 | % | 2,963 |
(1) | Core earnings and core earnings per share attributable to Devon are financial measures not prepared in accordance with accounting principles generally accepted in the U.S. (GAAP). For a description of core earnings and core earnings per share attributable to Devon, as well as reconciliations to the comparable GAAP measures, see Non-GAAP Measures in this Item 7. |
(2) | Computed as revenues from commodity sales and marketing and midstream operations, less expenses for lease operations, marketing and midstream operations, cash-based general and administrative, production and property taxes and net financing costs, with the result divided by total production. |
Our 2014 net earnings attributable to Devon, core earnings, core earnings per share and core operating income per Boe all increased compared to 2013. The improved 2014 results were driven primarily by increases in production from our retained properties, particularly higher-margin liquids volumes, combined with higher gas and bitumen price realizations. EnLinks earnings growth also contributed to improved 2014 results. These factors, along with our portfolio transformation, drove higher earnings and operating cash flow in 2014.
Business and Industry Outlook
North American crude oil and natural gas prices have historically been volatile based on supply and demand dynamics, and we expect this volatility to continue into 2015.
In the second half of 2014, crude oil prices began a rapid and significant decline as global supply outpaced demand. The decline increased further following OPECs announcement in late November 2014 that it would not reduce its production targets. This decline continued into 2015 but has started to stabilize with the West Texas Intermediate (WTI) benchmark generally ranging between $45-$50 per barrel throughout January and early February 2015. If WTI remained at this level throughout 2015, our realized crude price, excluding the effects of hedges, would decrease approximately 50% compared to 2014.
Although natural gas prices improved in 2014 compared to 2013, natural gas continues to be challenged due to an imbalance between supply and demand across North America. We expect most natural gas benchmark prices to be lower in 2015, as supply continues to surpass demand.
Our industry will be challenged by lower commodity prices. However, we have strategically positioned our company so that we can prudently continue investing in our portfolio of assets. First, following our 2014 asset divestitures our portfolio is more focused, and we will concentrate our capital programs on the highest return assets in our portfolio. We exited 2014 with a production profile comprised of roughly 35 percent oil, 20 percent natural gas liquids and 45 percent natural gas. Recognizing the relative value of crude oil, we are devoting the vast majority of our 2015 capital investment toward growing our oil production, particularly the sweet grades of oil found in the U.S.
27
Second, we have hedged approximately 50 percent of our projected 2015 crude production at a floor price of $91 per barrel and approximately 40 percent of our natural gas production at $4.17 per Mcf. These 2015 contracts had an approximate value of $2 billion at December 31, 2014. Additionally, costs for the services we use are declining in response to lower commodity prices. These factors will partially mitigate the effects of lower commodity prices.
Finally, EnLinks growth as a result of recent acquisitions and planned asset dropdowns from Devon will generate additional cash resources that can be used for our capital investment.
Nevertheless, lower commodity prices create headwinds on our business. Therefore, we are projecting a 20 percent decrease in capital spending in 2015. Such spending will be focused on the oily assets in our portfolio currently generating the highest returns. With this focus on our highest return assets, we expect growth in oil production to be between 20 and 25 percent in 2015.
Results of Operations
All amounts in this document related to our International operations for the year ended December 31, 2012 are presented as discontinued. Therefore, all results from those operations are excluded in the Results of Operations section unless otherwise noted.
28
Oil, Gas and NGL Production
Year Ended December 31, | ||||||||||||||||||||
2014 | Change | 2013 | Change | 2012 | ||||||||||||||||
Oil (MBbls/d) |
||||||||||||||||||||
Anadarko Basin |
10 | +12 | % | 9 | +38 | % | 7 | |||||||||||||
Barnett Shale |
2 | -2 | % | 2 | +22 | % | 2 | |||||||||||||
Eagle Ford |
39 | N/M | | N/M | | |||||||||||||||
Mississippian-Woodford Trend |
9 | +93 | % | 5 | +625 | % | 1 | |||||||||||||
Permian Basin |
56 | +19 | % | 46 | +28 | % | 36 | |||||||||||||
Rockies |
9 | +13 | % | 8 | +31 | % | 6 | |||||||||||||
Other |
2 | -33 | % | 3 | +50 | % | 2 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total U.S. |
127 | +74 | % | 73 | +35 | % | 54 | |||||||||||||
Canada |
26 | -7 | % | 28 | -4 | % | 29 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total retained properties |
153 | +52 | % | 101 | +22 | % | 83 | |||||||||||||
Divested properties |
5 | -66 | % | 16 | +3 | % | 15 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
158 | +36 | % | 117 | +19 | % | 98 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Bitumen (MBbls/d) |
||||||||||||||||||||
Canada |
56 | +8 | % | 51 | +8 | % | 48 | |||||||||||||
Gas (MMcf/d) |
||||||||||||||||||||
Anadarko Basin |
310 | +9 | % | 285 | -0 | % | 285 | |||||||||||||
Barnett Shale |
909 | -11 | % | 1,025 | -5 | % | 1,075 | |||||||||||||
Eagle Ford |
86 | N/M | | N/M | | |||||||||||||||
Mississippian-Woodford Trend |
30 | +155 | % | 12 | +701 | % | 1 | |||||||||||||
Permian Basin |
132 | +26 | % | 105 | +24 | % | 85 | |||||||||||||
Rockies |
64 | -18 | % | 78 | -28 | % | 108 | |||||||||||||
Other |
131 | -14 | % | 153 | -13 | % | 176 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total U.S |
1,662 | +0 | % | 1,658 | -4 | % | 1,730 | |||||||||||||
Canada |
23 | -19 | % | 28 | +30 | % | 22 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total retained properties |
1,685 | -0 | % | 1,686 | -4 | % | 1,752 | |||||||||||||
Divested properties |
235 | -67 | % | 707 | -13 | % | 811 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
1,920 | -20 | % | 2,393 | -7 | % | 2,563 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
NGLs (MBbls/d) |
||||||||||||||||||||
Anadarko Basin |
32 | +28 | % | 25 | +43 | % | 17 | |||||||||||||
Barnett Shale |
54 | -1 | % | 55 | +17 | % | 47 | |||||||||||||
Eagle Ford |
11 | N/M | | N/M | | |||||||||||||||
Mississippian-Woodford Trend |
5 | +342 | % | 1 | +770 | % | | |||||||||||||
Permian Basin |
18 | +29 | % | 14 | +26 | % | 11 | |||||||||||||
Rockies |
1 | +24 | % | 1 | +7 | % | 1 | |||||||||||||
Other |
11 | +0 | % | 11 | +0 | % | 11 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total U.S. |
132 | +23 | % | 107 | +23 | % | 87 | |||||||||||||
Divested properties |
7 | -63 | % | 19 | -13 | % | 22 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
139 | +10 | % | 126 | +15 | % | 109 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Combined (MBoe/d) |
||||||||||||||||||||
Anadarko Basin |
94 | +15 | % | 82 | +14 | % | 72 | |||||||||||||
Barnett Shale |
208 | -9 | % | 228 | +0 | % | 228 | |||||||||||||
Eagle Ford |
65 | N/M | | N/M | | |||||||||||||||
Mississippian-Woodford Trend |
20 | +160 | % | 8 | +662 | % | 1 | |||||||||||||
Permian Basin |
96 | +23 | % | 78 | +27 | % | 62 | |||||||||||||
Rockies |
20 | -5 | % | 22 | -13 | % | 25 | |||||||||||||
Other |
33 | -13 | % | 38 | -7 | % | 41 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total U.S. |
536 | +18 | % | 456 | +6 | % | 429 | |||||||||||||
Canada |
86 | +2 | % | 85 | +4 | % | 81 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total retained properties |
622 | +15 | % | 541 | +6 | % | 510 | |||||||||||||
Divested properties |
51 | -66 | % | 152 | -11 | % | 172 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
673 | -3 | % | 693 | +2 | % | 682 | |||||||||||||
|
|
|
|
|
|
29
Oil, Gas and NGL Pricing
Year Ended December 31, | ||||||||||||||||||||
2014 (1) | Change | 2013 (1) | Change | 2012 (1) | ||||||||||||||||
Oil (per Bbl) |
||||||||||||||||||||
U.S. |
$ | 85.64 | -9 | % | $ | 94.52 | +7 | % | $ | 88.68 | ||||||||||
Canada |
$ | 68.14 | -1 | % | $ | 69.18 | +1 | % | $ | 68.29 | ||||||||||
Total |
$ | 82.47 | -4 | % | $ | 86.02 | +7 | % | $ | 80.43 | ||||||||||
Bitumen (per Bbl) |
||||||||||||||||||||
Canada |
$ | 55.88 | +16 | % | $ | 48.04 | +1 | % | $ | 47.57 | ||||||||||
Gas (per Mcf) |
||||||||||||||||||||
U.S. |
$ | 3.92 | +27 | % | $ | 3.10 | +33 | % | $ | 2.32 | ||||||||||
Canada (2) |
$ | 3.64 | +19 | % | $ | 3.05 | +23 | % | $ | 2.49 | ||||||||||
Total |
$ | 3.90 | +26 | % | $ | 3.09 | +31 | % | $ | 2.36 | ||||||||||
NGLs (per Bbl) |
||||||||||||||||||||
U.S. |
$ | 24.46 | -5 | % | $ | 25.75 | -10 | % | $ | 28.49 | ||||||||||
Canada |
$ | 50.52 | +9 | % | $ | 46.17 | -5 | % | $ | 48.63 | ||||||||||
Total |
$ | 24.89 | -9 | % | $ | 27.33 | -10 | % | $ | 30.42 | ||||||||||
Combined (per Boe) |
||||||||||||||||||||
U.S. |
$ | 37.96 | +20 | % | $ | 31.59 | +23 | % | $ | 25.59 | ||||||||||
Canada |
$ | 53.11 | +33 | % | $ | 39.91 | +8 | % | $ | 37.01 | ||||||||||
Total |
$ | 40.33 | +20 | % | $ | 33.70 | +18 | % | $ | 28.65 |
(1) | Prices presented exclude any effects due to oil, gas and NGL derivatives. |
(2) | The reported Canadian gas volumes include 21 and 25 MMcf per day for the years ended 2014 and 2013, respectively, that are produced from certain of our leases and then transported to our Jackfish operations where the gas is used as fuel. However, the revenues and expenses related to this consumed gas are eliminated in our consolidated financial results. With the sale of the vast majority of the Canadian gas business in the second quarter of 2014, the impact of the eliminated gas revenues more significantly impacts our gas price. |
Commodity Sales
The volume and price changes in the tables above caused the following changes to our oil, gas and NGL sales.
Oil | Bitumen | Gas | NGLs | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
2012 sales |
$ | 2,899 | $ | 828 | $ | 2,211 | $ | 1,215 | $ | 7,153 | ||||||||||
Change due to volumes |
531 | 65 | (152 | ) | 181 | 625 | ||||||||||||||
Change due to prices |
238 | 9 | 639 | (142 | ) | 744 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2013 sales |
$ | 3,668 | $ | 902 | $ | 2,698 | $ | 1,254 | $ | 8,522 | ||||||||||
Change due to volumes |
1,311 | 76 | (533 | ) | 131 | 985 | ||||||||||||||
Change due to prices |
(206 | ) | 160 | 572 | (123 | ) | 403 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2014 sales |
$ | 4,773 | $ | 1,138 | $ | 2,737 | $ | 1,262 | $ | 9,910 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Volumes 2014 vs. 2013 Oil, gas and NGL sales increased $985 million due to volumes. The primary driver of the increase resulted from a 74 percent increase in our U.S. oil production. Such growth resulted from our recently acquired Eagle Ford properties and the continued development of our properties in the Permian Basin and Mississippian-Woodford Trend properties. In addition, we continue to grow our NGL production from these plays, which resulted in $131 million of additional sales. Bitumen sales increased $76 million due to
30
development of our Jackfish thermal heavy oil projects in Canada, including Jackfish 3 which had first sales in 2014. These increases were partially offset by a 20 percent decrease in our 2014 gas production, which was impacted by our asset divestitures, resulting in a $533 million decline in sales.
Volumes 2013 vs. 2012 Oil, gas and NGL sales increased $625 million due to a 15 percent increase in our liquids production, partially offset by a 7 percent decline in our gas production. Oil production was the largest driver of the increase, accounting for 85 percent of the higher sales. Largely due to continued development of our properties in the Permian Basin, the Mississippian-Woodford Trend and the Anadarko Basin, our oil sales increased $531 million. Bitumen sales increased $65 million due to development of our Jackfish thermal heavy oil projects in Canada. Additionally, our NGL sales increased $181 million as a result of continued drilling in the liquids-rich gas portions of the Barnett Shale and the Anadarko Basin. These increases were partially offset by a 7 percent decrease in our 2013 gas production, resulting in a $152 million decline in sales.
Prices 2014 vs. 2013 Oil, gas and NGL sales increased $403 million due to a 20 percent increase in our realized prices without hedges. Our gas sales were the most significantly impacted with a $572 million increase in sales. The change in our realized gas price was largely due to higher North American regional index prices upon which our gas sales are based. Additionally, our bitumen sales increased $160 million due to a 16% increase in our realized price, as a result of tighter bitumen and heavy oil differentials. These increases were partially offset by lower oil and NGL realized prices due to lower NYMEX West Texas Intermediate index prices and lower NGL prices at the Mont Belvieu, Texas index.
Prices 2013 vs. 2012 Oil, gas and NGL sales increased $744 million due to an 18 percent increase in our realized prices without hedges. Our gas sales were the most significantly impacted with a $639 million increase in sales. The change in our gas price was largely due to higher North American regional index prices upon which our gas sales are based. Our liquid sales increased $105 million due to higher oil and bitumen sales partially offset by lower NGL sales. The largest contributors to the higher liquids prices were an increase in the average NYMEX West Texas Intermediate index price and a slightly higher bitumen realized price, partially offset by lower NGL prices at the Mont Belvieu, Texas hub.
Oil, Gas and NGL Derivatives
The following tables provide financial information associated with our oil, gas and NGL hedges. The first table presents the cash settlements and fair value gains and losses recognized as components of our revenues. The subsequent tables present our oil, gas and NGL prices with, and without, the effects of the cash settlements. The prices do not include the effects of fair value gains and losses.
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(In millions) | ||||||||||||
Cash settlements: |
||||||||||||
Oil derivatives |
$ | 90 | $ | 55 | $ | 259 | ||||||
Gas derivatives |
(36 | ) | 139 | 610 | ||||||||
NGL derivatives |
1 | 1 | 1 | |||||||||
|
|
|
|
|
|
|||||||
Total cash settlements |
55 | 195 | 870 | |||||||||
|
|
|
|
|
|
|||||||
Gains (losses) on fair value changes: |
||||||||||||
Oil derivatives |
1,721 | (243 | ) | 150 | ||||||||
Gas derivatives |
213 | (139 | ) | (330 | ) | |||||||
NGL derivatives |
| (4 | ) | 3 | ||||||||
|
|
|
|
|
|
|||||||
Total gains (losses) on fair value changes |
1,934 | (386 | ) | (177 | ) | |||||||
|
|
|
|
|
|
|||||||
Oil, gas and NGL derivatives |
$ | 1,989 | $ | (191 | ) | $ | 693 | |||||
|
|
|
|
|
|
31
Year Ended December 31, 2014 | ||||||||||||||||||||
Oil (Per Bbl) |
Bitumen (Per Bbl) |
Gas (Per Mcf) |
NGLs (Per Bbl) |
Boe (Per Boe) |
||||||||||||||||
Realized price without hedges |
$ | 82.47 | $ | 55.88 | $ | 3.90 | $ | 24.89 | $ | 40.33 | ||||||||||
Cash settlements of hedges |
1.56 | | (0.05 | ) | 0.02 | 0.22 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Realized price, including cash settlements |
$ | 84.03 | $ | 55.88 | $ | 3.85 | $ | 24.91 | $ | 40.55 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Year Ended December 31, 2013 | ||||||||||||||||||||
Oil (Per Bbl) |
Bitumen (Per Bbl) |
Gas (Per Mcf) |
NGLs (Per Bbl) |
Boe (Per Boe) |
||||||||||||||||
Realized price without hedges |
$ | 86.02 | $ | 48.04 | $ | 3.09 | $ | 27.33 | $ | 33.70 | ||||||||||
Cash settlements of hedges |
1.30 | | 0.16 | 0.01 | 0.77 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Realized price, including cash settlements |
$ | 87.32 | $ | 48.04 | $ | 3.25 | $ | 27.34 | $ | 34.47 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Year Ended December 31, 2012 | ||||||||||||||||||||
Oil (Per Bbl) |
Bitumen (Per Bbl) |
Gas (Per Mcf) |
NGLs (Per Bbl) |
Boe (Per Boe) |
||||||||||||||||
Realized price without hedges |
$ | 80.43 | $ | 47.57 | $ | 2.36 | $ | 30.42 | $ | 28.65 | ||||||||||
Cash settlements of hedges |
7.19 | | 0.65 | 0.04 | 3.48 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Realized price, including cash settlements |
$ | 87.62 | $ | 47.57 | $ | 3.01 | $ | 30.46 | $ | 32.13 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Cash settlements as presented in the tables above represent realized gains or losses related to these various instruments. A summary of our open commodity derivative positions is included in Note 3 to the financial statements included in Item 8. Financial Statements and Supplementary Data of this report. Our oil, gas and NGL derivatives include price swaps, costless collars, basis swaps and call options. To facilitate a portion of our price swaps, we sold gas and oil call options for 2015 through 2016. The call options give counterparties the right to purchase production at a predetermined price.
In addition to cash settlements, we also recognize fair value changes on our oil, gas and NGL derivative instruments in each reporting period. The changes in fair value resulted from new positions and settlements that occurred during each period, as well as the relationships between contract prices and the associated forward curves. Including the cash settlements discussed above, our oil, gas and NGL derivatives generated net gains of $2.0 billion in 2014, incurred net losses of $191 million in 2013 and generated net gains of $693 million in 2012.
Marketing and Midstream Revenues and Operating Expenses
Year Ended December 31, | ||||||||||||||||||||
2014 | Change | 2013 | Change | 2012 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Operating revenues |
$ | 7,667 | +271 | % | $ | 2,066 | +25 | % | $ | 1,655 | ||||||||||
Product purchases |
(6,540 | ) | +382 | % | (1,356 | ) | +31 | % | (1,039 | ) | ||||||||||
Operations and maintenance expenses |
(275 | ) | +40 | % | (197 | ) | -5 | % | (207 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Operating profit |
$ | 852 | +66 | % | $ | 513 | +25 | % | $ | 409 | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Devon |
$ | 90 | -3 | % | $ | 93 | +31 | % | $ | 71 | ||||||||||
EnLink |
762 | +81 | % | 420 | +24 | % | 338 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total operating profit |
$ | 852 | +66 | % | $ | 513 | +25 | % | $ | 409 | ||||||||||
|
|
|
|
|
|
2014 vs. 2013 Marketing and midstream operating profit increased $339 million, or 66 percent, from the year ended December 31, 2013 to the year ended December 31, 2014.
32
Our profit largely increased due to higher prices and volumes, partially offset by higher operations and maintenance expenses. Of the $339 million increase, $342 million was attributed to EnLinks operations. Higher profits from EnLinks Texas segment, which includes the Bridgeport facility, and Louisiana segment were the largest drivers of the increase. The Louisiana segment operating profit increased due to acquisitions and completions of additional pipelines.
Devons marketing activities were the primary driver of the increases in both operating revenues and product purchases. The higher marketing revenues and product purchases are primarily due to commitments we have entered into to secure capacity on downstream oil pipelines. Marketing activities of EnLink also contributed to these increases.
2013 vs. 2012 Marketing and midstream operating profit increased $104 million, or 25 percent, from the year ended December 31, 2012 to the year ended December 31, 2013.
Our profit largely increased due to the effects of pricing and marketing activities. Our profit increased nearly $40 million due to our NGL and gas marketing. Additionally, changes in pricing led to an increase in operating profit of approximately $32 million. Higher residue natural gas prices were the primary contributor to the higher profit.
Higher gathering and processing volumes were responsible for an increase in operating profit of $21 million. Higher volumes were primarily the result of NGL production. The increase was largely driven by higher inlet volumes at the Cana processing facility, improved efficiencies at the Cana and Bridgeport processing facilities and downtime impacting our Bridgeport processing facility in 2012.
Operations and maintenance expenses decreased $10 million, or 5 percent, primarily due to expenditures for regulatory testing in 2012.
Lease Operating Expenses (LOE)
Year Ended December 31, | ||||||||||||||||||||
2014 | Change | 2013 | Change | 2012 | ||||||||||||||||
(In millions, except per Boe amounts) | ||||||||||||||||||||
LOE: |
||||||||||||||||||||
U.S. |
$ | 1,559 | +24 | % | $ | 1,257 | +19 | % | $ | 1,059 | ||||||||||
Canada |
773 | -24 | % | 1,011 | -0 | % | 1,015 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 2,332 | +3 | % | $ | 2,268 | +9 | % | $ | 2,074 | ||||||||||
|
|
|
|
|
|
|||||||||||||||
LOE per Boe: |
||||||||||||||||||||
U.S. |
$ | 7.52 | +13 | % | $ | 6.65 | +15 | % | $ | 5.79 | ||||||||||
Canada |
$ | 20.10 | +27 | % | $ | 15.78 | +4 | % | $ | 15.18 | ||||||||||
Total |
$ | 9.49 | +6 | % | $ | 8.97 | +8 | % | $ | 8.30 |
2014 vs. 2013 Our absolute LOE changed largely as a result of our portfolio transformation initiatives, including our February 2014 purchase of GeoSoutherns Eagle Ford assets and our 2014 divestitures of certain properties in the U.S. and Canada. Higher volumes from development of our Eagle Ford assets, as well as our Permian Basin assets, caused U.S. LOE to increase. This increase was partially offset by the decrease resulting from the U.S. divestitures. The Canadian divestitures were the primary cause of the decrease in Canadian LOE.
Total LOE increased $0.52 per Boe primarily due to higher unit costs related to our Canadian operations. The higher Canadian unit costs largely resulted from the divestiture of the conventional assets in the second quarter of 2014 which resulted in lower total volumes while retaining the relatively higher-cost thermal heavy oil operations. Additionally, higher Jackfish royalties paid in 2014 also contributed to higher Canadian unit costs. As
33
Canadian royalties increase, our net production volumes decrease, causing upward pressure on our per-unit operating costs. The higher unit cost in the U.S. was primarily related to our liquids production growth, particularly in the Permian Basin and Mississippian-Woodford Trend, where projects generate higher revenues but generally require a higher cost to produce per unit than our gas projects. Additionally, we experienced inflationary pressures on costs in certain operating areas, which also contributed to the higher LOE per Boe.
2013 vs. 2012 LOE increased $0.67 per Boe largely because of our liquids production growth, particularly in the Permian Basin and the Mississippian-Woodford Trend in the U.S. These projects generally require a higher per unit cost than our gas projects, particularly because they are in the early stages of development. Additionally, we conducted a turnaround at Jackfish 2 in the third quarter of 2013, contributing to higher unit costs in 2013. We also experienced inflationary pressures on costs in certain operating areas, which increased LOE per Boe.
General and Administrative Expenses (G&A)
Year Ended December 31, | ||||||||||||||||||||
2014 | Change | 2013 | Change | 2012 | ||||||||||||||||
(In millions, except per Boe amounts) | ||||||||||||||||||||
Gross G&A |
$ | 1,369 | +21 | % | $ | 1,128 | -4 | % | $ | 1,171 | ||||||||||
Capitalized G&A |
(376 | ) | +2 | % | (368 | ) | +3 | % | (359 | ) | ||||||||||
Reimbursed G&A |
(146 | ) | +2 | % | (143 | ) | +19 | % | (120 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Net G&A |
$ | 847 | +37 | % | $ | 617 | -11 | % | $ | 692 | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Net G&A per Boe |
$ | 3.45 | +41 | % | $ | 2.44 | -12 | % | $ | 2.77 | ||||||||||
|
|
|
|
|
|
2014 vs. 2013 Net G&A and net G&A per Boe increased largely due to higher employee compensation and benefits and $22 million in costs in the first quarter of 2014 related to the EnLink and GeoSouthern transactions. The higher employee compensation and benefits costs were primarily related to share-based awards, which cause our G&A to be higher in the period in which our annual share-based grant is made. The grant related to our 2013 compensation cycle was made in the first quarter of 2014. The grant related to our 2012 compensation cycle was made in the fourth quarter of 2012. Additionally, the expansion of our workforce as a part of growing production operations at certain of our key areas also contributed to the increase.
2013 vs. 2012 Net G&A and net G&A per Boe decreased largely due to lower personnel expenses and office rent as a result of the Houston office consolidation in 2012 and lower costs as a result of the company-wide implementation of SAP in 2012. Higher reimbursements due to increased liquids drilling activity and reimbursement rates also contributed to the decrease in net G&A and net G&A per Boe. Further reducing our G&A in 2013 was the timing of our share-based awards, as noted above.
Production and Property Taxes
Year Ended December 31, | ||||||||||||||||||||
2014 | Change | 2013 | Change | 2012 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Production |
$ | 360 | +31 | % | $ | 275 | +23 | % | $ | 224 | ||||||||||
Property and other |
175 | -6 | % | 186 | -2 | % | 190 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Production and property taxes |
$ | 535 | +16 | % | $ | 461 | +11 | % | $ | 414 | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Percentage of oil, gas and NGL sales: |
||||||||||||||||||||
Production |
3.6 | % | +13 | % | 3.2 | % | +3 | % | 3.1 | % | ||||||||||
Property and other |
1.8 | % | -19 | % | 2.2 | % | -18 | % | 2.7 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
5.4 | % | -0 | % | 5.4 | % | -6 | % | 5.8 | % | ||||||||||
|
|
|
|
|
|
34
2014 vs. 2013 Production and property taxes increased primarily due to an increase in our U.S. revenues, on which the majority of our production taxes are assessed.
2013 vs. 2012 Production and property taxes increased primarily due to an increase in our U.S. revenues, on which the majority of our production taxes are assessed.
Depreciation, Depletion and Amortization (DD&A)
Year Ended December 31, | ||||||||||||||||||||
2014 | Change | 2013 | Change | 2012 | ||||||||||||||||
(In millions, except per Boe amounts) | ||||||||||||||||||||
DD&A: |
||||||||||||||||||||
Oil & gas properties |
$ | 2,896 | +18 | % | $ | 2,465 | -2 | % | $ | 2,526 | ||||||||||
Other assets |
423 | +34 | % | 315 | +11 | % | 285 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 3,319 | +19 | % | $ | 2,780 | -1 | % | $ | 2,811 | ||||||||||
|
|
|
|
|
|
|||||||||||||||
DD&A per Boe: |
||||||||||||||||||||
Oil & gas properties |
$ | 11.79 | +21 | % | $ | 9.75 | -4 | % | $ | 10.12 | ||||||||||
Other assets |
1.72 | +38 | % | 1.24 | +9 | % | 1.14 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 13.51 | +23 | % | $ | 10.99 | -2 | % | $ | 11.26 | ||||||||||
|
|
|
|
|
|
A description of how DD&A of our oil and gas properties is calculated is included in Note 1 to the financial statements included in Item 8. Financial Statements and Supplementary Data of this report. Generally, when reserve volumes are revised up or down, the DD&A rate per unit of production will change inversely. However, when the depletable base changes, the DD&A rate moves in the same direction. The per unit DD&A rate is not affected by production volumes. Absolute or total DD&A, as opposed to the rate per unit of production, generally moves in the same direction as production volumes.
2014 vs. 2013 DD&A from our oil and gas properties increased in 2014 largely due to higher DD&A rates. The higher rates resulted from our oil and gas drilling and development activities and the GeoSouthern acquisition, which were partially offset by the asset impairments recognized in 2013 and the asset divestitures. Other DD&A increased primarily due to the EnLink transaction.
2013 vs. 2012 Oil and gas property DD&A decreased $61 million largely as a result of the asset impairment charges recognized in 2012 and 2013. Depreciation and amortization on our other properties increased $30 million largely from the construction of our new headquarters in Oklahoma City and natural gas pipeline development in the Cana-Woodford Shale.
Asset Impairments
Year Ended December 31, 2014 | Year Ended December 31, 2013 | Year Ended December 31, 2012 | ||||||||||||||||||||||
Gross | Net of Taxes | Gross | Net of Taxes | Gross | Net of Taxes | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Goodwill |
$ | 1,941 | $ | 1,941 | $ | | $ | | $ | | $ | | ||||||||||||
U.S. oil and gas assets |
| | 1,110 | 707 | 1,793 | 1,142 | ||||||||||||||||||
Canada oil and gas assets |
| | 843 | 632 | 163 | 122 | ||||||||||||||||||
Midstream assets |
12 | 7 | 23 | 14 | 68 | 44 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Asset impairments |
$ | 1,953 | $ | 1,948 | $ | 1,976 | $ | 1,353 | $ | 2,024 | $ | 1,308 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For further discussion of our goodwill and property and equipment impairments, see Note 12 and Note 5, respectively, in Item 8. Financial Statements and Supplementary Data.
35
Restructuring Costs
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(In millions) | ||||||||||||
Canadian divestitures |
$ | 46 | $ | | $ | | ||||||
Office consolidation |
| 54 | 80 | |||||||||
Offshore divestiture |
| | (6 | ) | ||||||||
|
|
|
|
|
|
|||||||
Restructuring costs |
$ | 46 | $ | 54 | $ | 74 | ||||||
|
|
|
|
|
|
For further discussion of our Canadian divestitures, office consolidation and offshore divestiture restructuring activities and consolidated financial statements impact, see Note 6 in Item 8. Financial Statements and Supplementary Data.
Gains on Asset Sales
In conjunction with the divestiture of certain Canadian properties, we recognized gains in the first and second quarters of 2014. Under full cost accounting rules, sales or dispositions of oil and gas properties are generally accounted for as adjustments to capitalized costs, with no recognition of a gain or loss. However, if not recognizing a gain or loss on the disposition would otherwise significantly alter the relationship between a cost centers capitalized costs and proved reserves, then a gain or loss must be recognized. Our Canadian divestitures significantly altered such relationship. Therefore, we recognized a total gain of $1.1 billion ($0.6 billion after-tax) during 2014.
Net Financing Costs
Year Ended December 31, | ||||||||||||||||||||
2014 | Change | 2013 | Change | 2012 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Interest based on debt outstanding |
$ | 546 | +17 | % | $ | 466 | +6 | % | $ | 440 | ||||||||||
Early retirement of debt |
48 | N/M | | N/M | | |||||||||||||||
Capitalized interest |
(70 | ) | +26 | % | (56 | ) | +15 | % | (48 | ) | ||||||||||
Other fees and expenses |
12 | -55 | % | 27 | +94 | % | 14 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Interest expense |
536 | +23 | % | 437 | +8 | % | 406 | |||||||||||||
Interest income |
(10 | ) | -49 | % | (20 | ) | -43 | % | (36 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Net financing costs |
$ | 526 | +26 | % | $ | 417 | +13 | % | $ | 370 | ||||||||||
|
|
|
|
|
|
2014 vs. 2013 Net financing costs increased primarily due to higher average borrowings resulting from the EnLink and GeoSouthern transactions. Additionally, we incurred a $40 million early retirement premium related to the redemption of our 2.4% $500 million senior notes due 2016, 1.2% $650 million senior notes due 2016 and 1.875% $750 million senior notes due 2017 prior to their maturity. In conjunction with the early retirement, we also expensed $8 million in remaining unamortized discount and issuance costs.
2013 vs. 2012 Net financing costs increased primarily due to additional debt borrowings and associated fees, partially offset by lower weighted-average interest rates and higher capitalized interest. Borrowings were primarily used to fund capital expenditures in excess of our operating cash flow and to provide funding for our Eagle Ford acquisition which closed in the first quarter of 2014.
36
Income Taxes
The following table presents our total income tax expense (benefit) and a reconciliation of our effective income tax rate to the United States statutory income tax rate.
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Total income tax expense (benefit) (in millions) |
$ | 2,368 | $ | 169 | $ | (132 | ) | |||||
|
|
|
|
|
|
|||||||
U.S. statutory income tax rate |
35 | % | 35 | % | (35 | %) | ||||||
Non-deductible goodwill transactions |
23 | % | 0 | % | 0 | % | ||||||
Taxation on Canadian operations |
(4 | %) | 9 | % | (6 | %) | ||||||
State income taxes |
2 | % | 23 | % | 6 | % | ||||||
Repatriations |
2 | % | 65 | % | 0 | % | ||||||
Taxes on EnLink formation |
1 | % | 0 | % | 0 | % | ||||||
Other |
(1 | %) | (19 | %) | (7 | %) | ||||||
|
|
|
|
|
|
|||||||
Effective income tax rate |
58 | % | 113 | % | (42 | %) | ||||||
|
|
|
|
|
|
For further discussion of our income tax expense (benefit), see Note 7 in Item 8. Financial Statements and Supplementary Data.
Earnings (Loss) from Discontinued Operations
In 2012, we incurred a loss related to discontinued operations of $16 million ($21 million net of taxes) for the sale of our assets in Angola. There were no operating revenues related to discontinued operations during 2012. In 2014 and 2013, there were no earnings or losses associated with discontinued operations.
Capital Resources, Uses and Liquidity
Sources and Uses of Cash
The following table presents the major source and use categories of our cash and cash equivalents.
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(In millions) | ||||||||||||
Operating cash flow continuing operations |
$ | 5,981 | $ | 5,436 | $ | 4,930 | ||||||
Divestitures of property and equipment |
5,120 | 419 | 1,539 | |||||||||
Capital expenditures |
(6,988 | ) | (6,758 | ) | (8,225 | ) | ||||||
Acquisitions of property, equipment and businesses |
(6,462 | ) | | | ||||||||
Debt activity, net |
(2,234 | ) | 361 | 1,921 | ||||||||
Shareholder and noncontrolling interests distributions |
(621 | ) | (348 | ) | (324 | ) | ||||||
Stock option proceeds |
93 | 3 | 27 | |||||||||
Proceeds from issuance of subsidiary units |
410 | | | |||||||||
Other |
115 | (27 | ) | 54 | ||||||||
|
|
|
|
|
|
|||||||
Net change in cash and short-term investments |
$ | (4,586 | ) | $ | (914 | ) | $ | (78 | ) | |||
|
|
|
|
|
|
|||||||
Cash and short-term investments at end of period |
$ | 1,480 | $ | 6,066 | $ | 6,980 | ||||||
|
|
|
|
|
|
Operating Cash Flow Continuing Operations
Net cash provided by operating activities continued to be a significant source of capital and liquidity in 2014. Our operating cash flow increased 10 percent during 2014 primarily due to higher realized prices and
37
liquids production growth, partially offset by higher expenses. Our operating cash flow increased 10 percent during 2013 primarily due to higher commodity prices and production growth, partially offset by higher expenses.
Excluding the $6.5 billion attributable to the GeoSouthern and other acquisitions, our operating cash flow funded approximately 86 percent of our cash payments for capital expenditures during 2014. Leveraging our liquidity, we used cash balances, short-term debt and divestiture proceeds to fund the remainder of our cash-based capital expenditures.
Divestitures of Property and Equipment
During 2014, we completed our Canadian asset divestiture program and received proceeds of approximately $2.9 billion. Additionally, we completed the divestment of certain of our U.S. assets and received proceeds of approximately $2.2 billion.
In 2013, we sold our Thunder Creek operations in Wyoming for approximately $148 million and our Bear Paw Basin assets in Havre, Montana for approximately $73 million. We also sold other minor oil and gas assets.
During 2012, we closed two key joint venture transactions. Under one of these arrangements, our joint venture partner paid approximately $900 million in cash and received a 33.3 percent interest in five of our exploration plays in the U.S. Our joint venture partner is also funding approximately $1.6 billion of our share of future exploration, development and drilling costs associated with these plays. Under the second transaction, our joint venture partner paid approximately $400 million and received a 30 percent interest in the Cline and Midland-Wolfcamp Shale plays in Texas. Additionally, our joint venture partner is funding approximately $1.0 billion of our share of future exploration, development and drilling costs associated with these plays.
Also in 2012, we sold our West Johnson County Plant and gathering system in north Texas for approximately $90 million and divested our Angola operations for approximately $71 million.
Capital Expenditures
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(In millions) | ||||||||||||
Development |
$ | 5,014 | $ | 4,754 | $ | 5,183 | ||||||
Exploration |
353 | 602 | 541 | |||||||||
Acquisition of oil and gas properties |
6,179 | 256 | 1,329 | |||||||||
Capitalized G&A and interest |
368 | 354 | 343 | |||||||||
|
|
|
|
|
|
|||||||
Total oil and gas |
11,914 | 5,966 | 7,396 | |||||||||
Midstream |
380 | 455 | 167 | |||||||||
Corporate and other |
109 | 93 | 325 | |||||||||
|
|
|
|
|
|
|||||||
Devon capital expenditures |
12,403 | 6,514 | 7,888 | |||||||||
EnLink, including acquisitions |
1,047 | 244 | 337 | |||||||||
|
|
|
|
|
|
|||||||
Total capital expenditures |
$ | 13,450 | $ | 6,758 | $ | 8,225 | ||||||
|
|
|
|
|
|
Our capital expenditures consist of amounts related to our oil and gas exploration and development operations, our midstream operations, other corporate activities and EnLink growth and maintenance activities. The vast majority of our capital expenditures are for the acquisition, drilling and development of oil and gas properties, which totaled $11.9 billion, $6.0 billion and $7.4 billion in 2014, 2013 and 2012, respectively. The
38
increase in capital spending was primarily due to the GeoSouthern acquisition. Excluding acquisitions, exploration and development capital spending decreased 4 percent, primarily due to utilization of the drilling carries in 2014 from our joint venture arrangements. In 2013, utilization of these drilling carries contributed to a 20 percent decline in exploration, development and acquisition capital spending, along with a decline in new venture acreage acquisitions. Exploration and development capital spending in 2012 was primarily related to new venture acreage acquisitions and increased drilling and development. With rising oil prices and proceeds from our offshore divestitures, we increased our onshore North American acreage positions and associated exploration and development activities to drive near-term growth of our oil production.
Capital expenditures for our midstream operations are primarily for the construction and expansion of natural gas processing plants, natural gas systems and oil pipelines. Our midstream capital expenditures are largely impacted by our oil and gas drilling activities. Our 2014 and 2013 midstream capital expenditures largely related to the expansion of our Access Pipeline in Canada. Additionally, our 2014 midstream capital expenditures also related to pipeline construction and expansion in the Eagle Ford. During 2014, EnLinks capital expenditures totaled approximately $1.0 billion. The higher expenditures primarily resulted from the acquisition of additional oil and gas pipeline assets. EnLinks 2013 and 2012 capital expenditures primarily related to expansions of plants serving the Barnett Shale and Cana-Woodford Shale.
Capital expenditures related to other activities decreased in 2014 and 2013 compared to 2012. This decrease is largely driven by the construction of our new headquarters in Oklahoma City, which was completed in 2012.
Debt Activity, Net
During 2014, we decreased our net debt borrowings by $2.2 billion. The decrease was primarily related to the repayment of debt used to fund the GeoSouthern transaction. This was partially offset by $555 million of net borrowings from EnLink to fund its operations.
During 2013, we increased our debt borrowings by $361 million as a result of issuing $2.25 billion of debt related to the planned Eagle Ford acquisition and repaying approximately $1.9 billion of outstanding short-term debt.
During 2012, we increased our debt borrowings by $1.9 billion as a result of issuing $2.5 billion of long-term debt and repaying approximately $0.6 billion of outstanding short-term debt. The additional borrowings were primarily used to fund capital expenditures in excess of our operating cash flow.
Shareholder and Noncontrolling Interests Distributions
The following table summarizes our common stock dividends (amounts in millions). In the second quarter of 2014, we increased our quarterly dividend to $0.24 per share.
2014 | 2013 | 2012 | ||||||||||||||||||||||
Amount | Per Share | Amount | Per Share | Amount | Per Share | |||||||||||||||||||
Dividends |
$ | 386 | $ | 0.94 | $ | 348 | $ | 0.86 | $ | 324 | $ | 0.80 |
In conjunction with the formation of EnLink in the first quarter of 2014, we made a payment of $100 million to noncontrolling interests. Further, EnLink and its General Partner distributed $135 million to non-Devon unitholders during 2014.
Stock Option Proceeds
We received $93 million, $3 million and $27 million from stock option proceeds in 2014, 2013 and 2012, respectively.
39
Proceeds from Issuance of Subsidiary Units
During 2014, EnLink sold approximately 14.8 million limited partner units to the public, raising net proceeds of approximately $410 million.
Liquidity
Historically, our primary sources of capital and liquidity have been our operating cash flow, asset divestiture proceeds and cash on hand. Additionally, we maintain a commercial paper program, supported by our revolving line of credit, which can be accessed as needed to supplement operating cash flow and cash balances. Other available sources of capital and liquidity include debt and equity securities that can be issued pursuant to our shelf registration statement filed with the SEC. We estimate the combination of these sources of capital will be adequate to fund future capital expenditures, debt repayments and other contractual commitments as discussed in this section.
Operating Cash Flow and Cash Balances
Our operating cash flow is sensitive to many variables, the most volatile of which are the prices of the oil, gas and NGLs we produce. Due to higher realized prices and increased liquids production growth during 2014, our operating cash flow from continuing operations increased 10 percent to $6.0 billion in 2014. We expect operating cash flow to continue to be our primary source of liquidity.
Commodity Prices Prices are determined primarily by prevailing market conditions. Regional and worldwide economic activity, weather and other substantially variable factors influence market conditions for these products. These factors, which are difficult to predict, create volatility in prices and are beyond our control. In the fourth quarter of 2014, oil and NGL prices decreased significantly. We expect this volatility to continue throughout 2015 and expect 2015 oil, gas and NGL prices will be noticeably lower than those for 2014. The corresponding reduction in our operating cash flow will require us to scale back certain uses of cash during 2015 compared to 2014, including most notably our capital expenditures.
To mitigate some of the risk inherent in prices, we have utilized various derivative financial instruments to set minimum prices on our future production. The key terms to our oil, gas and NGL derivative financial instruments as of December 31, 2014 are presented in Note 3 to the financial statements under Item 8. Financial Statements and Supplementary Data of this report. Additional discussion on the extent of our hedged production is included in the Business and Industry Outlook section above.
Commodity prices can also affect our operating cash flow through an indirect effect on operating expenses. Significant commodity price increases can lead to an increase in drilling and development activities. As a result, the demand and cost for people, services, equipment and materials may also increase, causing a negative impact on our cash flow. However, the inverse is also generally true during periods of depressed commodity prices or reduced activity.
Interest Rates Our operating cash flow can also be impacted by interest rate fluctuations. As of December 31, 2014, we had total debt of $11.3 billion with an overall weighted-average borrowing rate of 4.6 percent. Of the $11.3 billion of total debt, $2.0 billion is comprised of floating rate debt that bear interest rates averaging 0.74 percent.
Credit Losses Our operating cash flow is also exposed to credit risk in a variety of ways. We are exposed to the credit risk of the customers who purchase our oil, gas and NGL production. We are also exposed to credit risk related to the collection of receivables from our joint-interest partners for their proportionate share of expenditures made on projects we operate. Additionally, we are exposed to the credit risk of counterparties to our derivative financial contracts. We utilize a variety of mechanisms to limit our exposure to the credit risks of our customers, partners and counterparties. Such mechanisms include, under certain conditions, requiring letters of credit, prepayments or collateral postings.
40
As recent years indicate, we have a history of investing more than 100 percent of our operating cash flow into capital development activities to grow our company and maximize value for our shareholders. Therefore, negative movements in any of the variables discussed above would not only impact our operating cash flow but also would likely impact the amount of capital investment we could or would make.
At the end of 2014, we held approximately $1.5 billion of cash. Included in this total was $1.2 billion of cash held by our foreign subsidiaries. If we were to repatriate a portion or all of the cash held by our foreign subsidiaries, we would recognize and pay current income taxes in accordance with current U. S. tax law. The payment of such additional income tax would decrease the amount of cash ultimately available to fund our business.
Credit Availability
We have a $3.0 billion syndicated, unsecured revolving line of credit (the Senior Credit Facility). The maturity date for $30 million of the Senior Credit Facility is October 24, 2017. The maturity date for $164 million of the Senior Credit Facility is October 24, 2018. The maturity date for the remaining $2.8 billion is October 24, 2019. This credit facility supports our $3.0 billion commercial paper program. Amounts borrowed under the Senior Credit Facility may, at our election, bear interest at various fixed rate options for periods of up to twelve months. Such rates are generally less than the prime rate. However, we may elect to borrow at the prime rate. As of December 31, 2014, there were no borrowings under the Senior Credit Facility.
The Senior Credit Facility contains only one material financial covenant. This covenant requires us to maintain a ratio of total funded debt to total capitalization, as defined in the credit agreement, of no more than 65 percent. The credit agreement defines total funded debt as funds received through the issuance of debt securities such as debentures, bonds, notes payable, credit facility borrowings and short-term commercial paper borrowings. In addition, total funded debt includes all obligations with respect to payments received in consideration for oil, gas and NGL production yet to be acquired or produced at the time of payment. Funded debt excludes our outstanding letters of credit and trade payables. The credit agreement defines total capitalization as the sum of funded debt and stockholders equity adjusted for noncash financial write-downs, such as full cost ceiling and goodwill impairments. As of December 31, 2014, we were in compliance with this covenant. Our debt-to-capitalization ratio at December 31, 2014, as calculated pursuant to the terms of the agreement, was 20.9 percent.
Our access to funds from the Senior Credit Facility is not restricted under any material adverse effect clauses. It is not uncommon for credit agreements to include such clauses. These clauses can remove the obligation of the banks to fund the credit line if any condition or event would reasonably be expected to have a material and adverse effect on the borrowers financial condition, operations, properties or business considered as a whole, the borrowers ability to make timely debt payments, or the enforceability of material terms of the credit agreement. While our credit facility includes covenants that require us to report a condition or event having a material adverse effect, the obligation of the banks to fund the credit facility is not conditioned on the absence of a material adverse effect.
We also have access to $3.0 billion of short-term credit under our commercial paper program. Commercial paper debt generally has a maturity of between 1 and 90 days, although it can have a maturity of up to 365 days, and bears interest at rates agreed to at the time of the borrowing. The interest rate is generally based on a standard index such as the Federal Funds Rate, LIBOR or the money market rate as found in the commercial paper market. As of December 31, 2014, we had $932 million of borrowings under our commercial paper program.
EnLink has a $1.0 billion unsecured revolving credit facility. On February 5, 2015, the commitments under EnLinks credit facility were increased to $1.5 billion. The General Partner also has a $250 million revolving credit facility. As of December 31, 2014, there were $14 million in outstanding letters of credit and $237 million borrowed under the $1.0 billion credit facility and no outstanding borrowings under the $250 million credit facility. All of EnLinks and the General Partners debt is non-recourse to Devon.
41
Debt Ratings
We and EnLink receive debt ratings from the major ratings agencies in the U.S. However, the General Partner does not receive debt ratings. In determining those debt ratings, the agencies consider a number of qualitative and quantitative items including, but not limited to, commodity pricing levels, liquidity, asset quality, reserve mix, debt levels, cost structure, planned asset sales, near-term and long-term growth opportunities and capital allocation challenges.
There are no rating triggers in any of our or EnLinks debt contractual obligations that would accelerate scheduled maturities should debt ratings fall below a specified level. Our cost of borrowing under our Senior Credit Facility is predicated on our corporate debt rating. Therefore, even though a ratings downgrade would not accelerate scheduled maturities, it could adversely impact the interest rate on any borrowings under our Senior Credit Facility. Under the terms of the Senior Credit Facility, a one-notch downgrade from our current debt ratings would increase the drawn borrowing costs by 12.5 basis points. Similarly, a ratings downgrade would not accelerate EnLinks scheduled maturities, however, it could adversely impact the interest rate on any borrowings under EnLinks credit facility. Under the terms of EnLinks credit facility, a one notch downgrade would increase the drawn borrowing costs by 25 basis points. A ratings downgrade could also adversely impact our and EnLinks ability to economically access debt markets in the future.
Capital Expenditures
Excluding EnLink, our 2015 capital expenditures are expected to range from $4.7 billion to $5.2 billion, including $4.5 billion to $4.9 billion for our oil and gas operations, which include capitalized G&A and interest. This estimate is approximately 20% lower than our 2014 capital expenditures. To a certain degree, the ultimate timing of these capital expenditures is within our control. Therefore, if commodity prices fluctuate from our current estimates, we could choose to defer a portion of these planned 2015 capital expenditures until later periods or accelerate capital expenditures planned for periods beyond 2015 to achieve the desired balance between sources and uses of liquidity. Based upon current price expectations for 2015, our existing commodity hedging contracts, available cash balances and credit availability, we anticipate having adequate capital resources to fund our 2015 capital expenditures.
Additionally, our financial and operational flexibility has been further enhanced by the joint venture transactions that we entered into in 2012. Pursuant to the joint venture agreements, our joint venture partners are subject to drilling carries with remaining commitments that totaled approximately $250 million at the end of 2014. These drilling carries will fund 70 percent of our capital requirements related to joint venture properties, which results in our partners paying approximately 80 percent of the overall development costs during the carry period. This has allowed us to accelerate the de-risking and commercialization of the joint venture properties without diverting capital from our core development projects. We expect a significant portion of the carries will be utilized by the end of 2015.
EnLink Capital Resources and Expenditures
On January 31, 2015, EnLink acquired LPC Crude Oil Marketing LLC, which has crude oil gathering, transportation and marketing operations in the Permian Basin for approximately $100 million in cash, subject to certain adjustments.
On February 1, 2015, EnLink signed a definitive agreement to acquire Coronado Midstream Holdings LLC, which owns natural gas gathering and processing facilities in the Permian Basin for approximately $600 million in cash and equity, subject to certain adjustments.
Beyond these acquisitions, EnLinks 2015 capital budget includes approximately $350 million to $400 million of identified growth projects, including capitalized interest. EnLinks primary capital projects for 2015
42
include the construction of its ORV condensate pipeline, Bearkat plant facilities and West Texas expansion project. During 2014, EnLink invested in several capital projects which primarily included the expansion of the Cajun-Sibon NGL Pipeline and the construction of the Bearkat facilities.
EnLink expects to fund its 2015 maintenance capital expenditures from operating cash flows. EnLink expects to fund the growth capital expenditures from the proceeds of borrowings under its bank credit facility and proceeds from other debt and equity sources. In 2015, it is possible that not all of the planned projects will be commenced or completed. EnLinks ability to pay distributions to its unitholders, fund planned capital expenditures and make acquisitions will depend upon its future operating performance, which will be affected by prevailing economic conditions in the industry and financial, business and other factors, some of which are beyond its control.
Contractual Obligations
A summary of our contractual obligations as of December 31, 2014 is provided in the following table.
Payments Due by Period | ||||||||||||||||||||
Total | Less Than 1 Year |
1-3 Years | 3-5 Years | More Than 5 Years |
||||||||||||||||
(In millions) | ||||||||||||||||||||
Debt (1) |
$ | 11,257 | $ | 1,432 | $ | 350 | $ | 2,212 | $ | 7,263 | ||||||||||
Interest expense (2) |
8,185 | 505 | 1,003 | 945 | 5,732 | |||||||||||||||
Purchase obligations (3) |
5,306 | 663 | 1,694 | 1,815 | 1,134 | |||||||||||||||
Operational agreements (4) |
5,084 | 943 | 1,809 | 1,190 | 1,142 | |||||||||||||||
Asset retirement obligations (5) |
1,399 | 60 | 107 | 94 | 1,138 | |||||||||||||||
Drilling and facility obligations (6) |
446 | 234 | 193 | 14 | 5 | |||||||||||||||
Lease obligations (7) |
405 | 72 | 100 | 84 | 149 | |||||||||||||||
Other (8) |
362 | 128 | 103 | 127 | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 32,444 | $ | 4,037 | $ | 5,359 | $ | 6,481 | $ | 16,567 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Debt amounts represent scheduled maturities of our debt obligations at December 31, 2014, excluding $5 million of net premiums included in the carrying value of debt. |
(2) | Interest expense represents the scheduled cash payments on long-term, fixed-rate debt and an estimate of our floating-rate notes. |
(3) | Purchase obligation amounts represent contractual commitments primarily to purchase condensate at market prices for use at our heavy oil projects in Canada. We have entered into these agreements because condensate is an integral part of the heavy oil transportation process. Any disruption in our ability to obtain condensate could negatively affect our ability to transport heavy oil at these locations. Our total obligation related to condensate purchases expires in 2021. The value of the obligation in the table above is based on the contractual volumes and our internal estimate of future condensate market prices. |
(4) | Operational agreements represent commitments to transport or process certain volumes of oil, gas and NGLs for a fixed fee. We have entered into these agreements to aid the movement of our production to downstream markets. Operational agreements include approximately $2.1 billion of minimum volume commitments between Devon and EnLink. The initial terms of the contracts with EnLink are summarized in the following table. All contracts began in March 2014. |
Minimum | Minimum | Minimum | ||||||||||||||||||
Gathering | Processing | Volume | ||||||||||||||||||
Contract | Volume | Volume | Commitment | Annual | ||||||||||||||||
Terms | Commitment | Commitment | Term | Rate | ||||||||||||||||
Contract |
(Years) | (MMcf/d) | (MMcf/d) | (Years) | Escalators | |||||||||||||||
Bridgeport gathering and processing contract |
10 | 850 | 650 | 5 | CPI | |||||||||||||||
East Johnson County gathering contract |
10 | 125 | | 5 | CPI | |||||||||||||||
Cana gathering and processing contract |
10 | 330 | 330 | 5 | CPI |
43
(5) | Asset retirement obligations represent estimated discounted costs for future dismantlement, abandonment and rehabilitation costs. These obligations are recorded as liabilities on our December 31, 2014 balance sheet. |
(6) | Drilling and facility obligations represent gross contractual agreements with third-party service providers to procure drilling rigs and other related services for developmental and exploratory drilling and facilities construction. |
(7) | Lease obligations consist primarily of non-cancelable leases for office space and equipment used in our daily operations. |
(8) | These amounts include $243 million related to uncertain tax positions. |
Contingencies and Legal Matters
For a detailed discussion of contingencies and legal matters, see Note 18 to the financial statements included in Item 8. Financial Statements and Supplementary Data of this report.
Critical Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from these estimates, and changes in these estimates are recorded when known. We consider the following to be our most critical accounting estimates that involve judgment and have reviewed these critical accounting estimates with the Audit Committee of our Board of Directors.
Full Cost Method of Accounting and Proved Reserves
Our estimates of proved reserves are a major component of the depletion and full cost ceiling calculations. Additionally, our proved reserves represent the element of these calculations that require the most subjective judgments. Estimates of reserves are forecasts based on engineering data, projected future rates of production and the timing of future expenditures. The process of estimating oil, gas and NGL reserves requires substantial judgment, resulting in imprecise determinations, particularly for new discoveries. Different reserve engineers may make different estimates of reserve quantities based on the same data. Our engineers prepare our reserve estimates. We then subject certain of our reserve estimates to audits performed by outside petroleum consultants. In 2014, 91 percent of our reserves were subjected to such audits.
The passage of time provides more qualitative information regarding estimates of reserves, when revisions are made to prior estimates to reflect updated information. In the past five years, annual performance revisions to our reserve estimates, which have been both increases and decreases in individual years, have averaged less than three percent of the previous years estimate. However, there can be no assurance that more significant revisions will not be necessary in the future. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions.
While the quantities of proved reserves require substantial judgment, the associated prices of oil, gas and NGL reserves, and the applicable discount rate, that are used to calculate the discounted present value of the reserves do not require judgment. Applicable rules require future net revenues to be calculated using prices that represent the average of the first-day-of-the-month price for the 12-month period prior to the end of each quarterly period. Such rules also dictate that a 10 percent discount factor be used. Therefore, the discounted future net revenues associated with the estimated proved reserves are not based on our assessment of future prices or costs or our enterprise risk.
44
Because the ceiling calculation dictates the use of prices that are not representative of future prices and requires a 10 percent discount factor, the resulting value is not indicative of the true fair value of the reserves. Oil and gas prices have historically been cyclical and, for any particular 12-month period, can be either higher or lower than our long-term price forecast, which is a more appropriate input for estimating fair value. Therefore, oil and gas property write-downs that result from applying the full cost ceiling limitation, and that are caused by fluctuations in price as opposed to reductions to the underlying quantities of reserves, should not be viewed as absolute indicators of a reduction of the ultimate value of the related reserves.
Because of the volatile nature of oil and gas prices, it generally is not possible to predict the timing or magnitude of full cost write-downs. In addition, due to the inter-relationship of the various judgments made to estimate proved reserves, it is impractical to provide quantitative analyses of the effects of potential changes in these estimates. However, decreases in estimates of proved reserves would generally increase our depletion rate and, thus, our depletion expense. Decreases in our proved reserves may also increase the likelihood of recognizing a full cost ceiling write-down.
Although uncertain future prices impact the ability to predict future full cost write-downs, we do expect to recognize full cost write-downs in 2015, beginning with the first quarter of 2015. This conclusion is based on the historic prices for the last 9 months of 2014 and the short-term pricing outlook. Although we can predict with relative certainty we will recognize full cost write-downs in 2015, we are not able to reasonably estimate the amounts. However, we expect the amounts will be material to our net earnings but will have no impact to our cash flow or liquidity.
Derivative Financial Instruments
We periodically enter into derivative financial instruments with respect to a portion of our oil, gas and NGL production to hedge future prices received. Additionally, EnLink periodically enters into derivative financial instruments with respect to its oil, gas and NGL marketing activity. These commodity derivative financial instruments include financial price swaps, basis swaps, costless price collars and call options.
The estimates of the fair values of our derivative instruments require substantial judgment. We estimate the fair values of our commodity derivative financial instruments primarily by using internal discounted cash flow calculations. The most significant variable to our cash flow calculations is our estimate of future commodity prices. We base our estimate of future prices upon published forward commodity price curves such as the Inside FERC Henry Hub forward curve for gas instruments and the NYMEX West Texas Intermediate forward curve for oil instruments. Another key input to our cash flow calculations is our estimate of volatility for these forward curves, which we base primarily upon implied volatility. The resulting estimated future cash inflows or outflows over the lives of the contracts are discounted primarily using United States Treasury bill rates. These pricing and discounting variables are sensitive to the period of the contract and market volatility as well as changes in forward prices and regional price differentials.
We periodically enter into interest rate swaps to manage our exposure to interest rate volatility. Under the terms of our interest rate swaps, we generally receive a fixed rate and pay a variable rate on a total notional amount.
We estimate the fair values of our interest rate swap financial instruments primarily by using internal discounted cash flow calculations based upon forward interest rate yields. The most significant variable to our cash flow calculations is our estimate of future interest rate yields. We base our estimate of future yields upon our own internal model that utilizes forward curves such as the LIBOR or the Federal Funds Rate provided by third parties. The resulting estimated future cash inflows or outflows over the lives of the contracts are discounted using the LIBOR and money market futures rates. These yield and discounting variables are sensitive to the period of the contract and market volatility as well as changes in forward interest rate yields.
45
We periodically enter into foreign exchange forward contracts to manage our exposure to fluctuations in exchange rates. Under the terms of our foreign exchange forward contracts, we generally receive U.S. dollars and pay Canadian dollars based on a total notional amount.
We estimate the fair values of our foreign exchange forward contracts primarily by using internal discounted cash flow calculations based upon forward exchange rates. The most significant variable to our cash flow calculations is our observation of forward foreign exchange rates. The resulting future cash inflows or outflows at maturity of the contracts are discounted using Treasury rates. These discounting variables are sensitive to the period of the contract and market volatility.
We periodically validate our valuation techniques by comparing our internally generated fair value estimates with those obtained from contract counterparties.
Counterparty credit risk has not had a significant effect on our cash flow calculations and derivative valuations. This is primarily the result of two factors. First, we have mitigated our exposure to any single counterparty by contracting with numerous counterparties. Our oil, gas and NGL commodity derivative contracts are held with fourteen separate counterparties, and our foreign exchange forward contracts are held with five separate counterparties. Second, our derivative contracts generally require cash collateral to be posted if either our or the counterpartys credit rating falls below certain credit rating levels. The mark-to-market exposure threshold for collateral posting decreases as the debt rating falls further below such credit levels.
Because we have chosen not to qualify our derivatives for hedge accounting treatment, changes in the fair values of derivatives can have a significant impact on our reported results of operations. Generally, changes in derivative fair values will not impact our liquidity or capital resources.
Settlements of derivative instruments, regardless of whether they qualify for hedge accounting, do have an impact on our liquidity and results of operations. Generally, if actual market prices are higher than the price of the derivative instruments, our net earnings and cash flow from operations will be lower relative to the results that would have occurred absent these instruments. The opposite is also true. Additional information regarding the effects that changes in market prices can have on our derivative financial instruments, net earnings and cash flow from operations is included in Item 7A. Quantitative and Qualitative Disclosures about Market Risk of this report.
Business Combinations
Accounting for the acquisition of a business requires the assets and liabilities of the acquired business to be recorded at fair value. Deferred taxes are recorded for any differences between the fair value and the tax basis of the acquired assets and liabilities. Any excess of the purchase price over the fair values of the tangible and intangible net assets acquired is recorded as goodwill.
There are various assumptions we make in determining the fair values of an acquired companys assets and liabilities. The most significant assumptions, and the ones requiring the most judgment, involve the estimated fair values of the oil and gas properties acquired. To determine the fair values of these properties, we prepare estimates of oil, natural gas and NGL reserves. These estimates are based on work performed by our engineers and that of outside consultants. The judgments associated with these estimated reserves are described earlier in this section in connection with the full cost ceiling calculation.
However, there are factors involved in estimating the fair values of acquired oil, natural gas and NGL properties that require more judgment than that involved in the full cost ceiling calculation. As stated above, the full cost ceiling calculation applies a historical 12-month average price to the reserves to arrive at the ceiling amount. By contrast, the fair value of reserves acquired in a business combination must be based on our estimates of future oil, natural gas and NGL prices. Our estimates of future prices are based on our own analysis of pricing trends. These estimates are based on current data obtained with regard to regional and worldwide supply and
46
demand dynamics such as economic growth forecasts. They are also based on industry data regarding natural gas storage availability, drilling rig activity, changes in delivery capacity, trends in regional pricing differentials and other fundamental analysis. Forecasts of future prices from independent third parties are noted when we make our pricing estimates.
We estimate future prices to apply to the estimated reserve quantities acquired, and estimate future operating and development costs, to arrive at estimates of future net revenues. For estimated proved reserves, the future net revenues are then discounted using a rate determined appropriate at the time of the business combination based upon our cost of capital.
We also apply these same general principles to estimate the fair value of unproved properties acquired in a business combination. These unproved properties generally represent the value of probable and possible reserves. Because of their very nature, probable and possible reserve estimates are more imprecise than those of proved reserves. To compensate for the inherent risk of estimating and valuing unproved reserves, the discounted future net revenues of probable and possible reserves are reduced by what we consider to be an appropriate risk-weighting factor in each particular instance.
In addition, our acquisitions have involved other entities whose operations included substantial midstream activities. In these transactions, the purchase price is allocated to the fair value of midstream facilities and equipment, generally consisting of processing facilities and pipeline systems. Estimating the fair value of these assets requires certain assumptions to be made regarding future quantities of commodities estimated to be processed and transported through these facilities and pipelines, as well as estimates of future expected prices and operating and capital costs.
Goodwill
We test goodwill for impairment annually at October 31, or more frequently if events or changes in circumstances dictate that the carrying value of goodwill may not be recoverable. While we use data as of October 31 for our test, we typically complete the test in late December or early January as the October 31 market data used in our test becomes available. We first assess the qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. If we determine that it is more likely than not that its fair value is less than its carrying amount, then the two-step goodwill impairment test is performed.
In the first step of the impairment test, the fair value of a reporting unit is compared to its carrying value. Because quoted market prices are not available for our reporting units, the fair values of the reporting units are estimated based upon several valuation analyses, including comparable companies, comparable transactions and premiums paid. If the carrying value of a reporting unit exceeds its fair value, the second step of the impairment test is performed for purposes of measuring the impairment. In the second step, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit to determine an implied goodwill value. This allocation is similar to a purchase price allocation. If the carrying amount of the reporting units goodwill exceeds the implied fair value of goodwill, an impairment loss is recognized in an amount equal to that excess. The determination of fair value requires judgment and involves the use of significant estimates and assumptions about expected future cash flows derived from internal forecasts and the impact of market conditions on those assumptions. Critical assumptions primarily include revenue growth rates driven by future commodity prices and volume expectations, operating margins and capital expenditures.
For our October 31, 2014 impairment test, step one of our impairment analysis showed that the fair value of our U.S. and EnLink reporting units exceeded their carrying value. However, the fair value of the EnLink Louisiana reporting unit did not substantially exceed its carrying value. As of October 31, 2014, the fair value of the EnLink Louisiana reporting unit exceeded its carrying value by approximately 14 percent. Furthermore, the fair value of our Canadian reporting unit did not exceed its carrying value.
47
As disclosed in previous years, the fair value of our Canadian unit did not significantly exceed its carrying value. Consequently, we performed the requisite qualitative analysis of our Canadian goodwill each quarter throughout 2014. We also performed quantitative analysis following the significant Canadian asset divestitures we completed in the second quarter of 2014. None of this analysis indicated the existence of a Canadian goodwill impairment through September 30, 2014. Therefore, with the failure of step one as a result of our October 31 test, we concluded the impairment was the result of the decline in oil prices that began in the third quarter of 2014 and intensified after OPECs decision not to reduce its production targets that was announced in late November 2014.
Because the oil price decline continued into early 2015, we decided to perform a revised step one and then step two of the impairment test as of December 31, 2014 to measure the amount of the Canadian impairment. As a result of this evaluation, we concluded the implied fair value of our Canadian goodwill was zero as of December 31, 2014. Consequently, in the fourth quarter of 2014, we wrote off our remaining Canadian goodwill and recognized a $1.9 billion impairment.
Income Taxes
The amount of income taxes recorded requires interpretations of complex rules and regulations of federal, state, provincial and foreign tax jurisdictions. We recognize current tax expense based on estimated taxable income for the current period and the applicable statutory tax rates. We routinely assess potential uncertain tax positions and, if required, estimate and establish accruals for such amounts. We have recognized deferred tax assets and liabilities for temporary differences, operating losses and other tax carryforwards. We routinely assess our deferred tax assets and reduce such assets by a valuation allowance if we deem it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The accruals for deferred tax assets and liabilities are often based on assumptions that are subject to a significant amount of judgment by management. These assumptions and judgments are reviewed and adjusted as facts and circumstances change. Material changes to our income tax accruals may occur in the future based on the progress of ongoing audits, changes in legislation or resolution of pending matters.
We also assess factors relative to whether our foreign earnings are considered indefinitely reinvested. These factors include forecasted and actual results for both our U.S. and Canadian operations, borrowing conditions in the U.S. and existing United States income tax laws, particularly the laws pertaining to the deductibility of intangible drilling costs and repatriations of foreign earnings. Changes in any of these factors could require recognition of additional deferred, or even current, U.S. income tax expense. We accrue deferred U.S. income tax expense on our foreign earnings when the factors indicate that these earnings are no longer considered indefinitely reinvested.
For our foreign earnings deemed indefinitely reinvested, we do not calculate a hypothetical deferred tax liability on these earnings. Calculating a hypothetical tax on these accumulated earnings is much different from the calculation of the deferred tax liability on our earnings deemed not indefinitely reinvested. A hypothetical tax calculation on the indefinitely reinvested earnings would require the following additional activities:
| separate analysis of a diverse chain of foreign entities; |
| relying on tax rates on a future remittance that could vary significantly depending on alternative approaches available to repatriate the earnings; |
| determining the nature of a yet-to-be-determined future remittance, such as whether the distribution would be a non-taxable return of capital or a distribution of taxable earnings and calculation of associated withholding taxes, which would vary significantly depending on the circumstances at the deemed time of remittance; and |
| further analysis of a variety of other inputs such as the earnings, profits, United States/foreign country tax treaty provisions and the related foreign taxes paid by our foreign subsidiaries, whose earnings are deemed permanently reinvested, over a lengthy history of operations. |
48
Because of the administrative burden required to perform these additional activities, it is impracticable to calculate a hypothetical tax on the foreign earnings associated with this separate and more complicated chain of companies.
Non-GAAP Measures
We make reference to core earnings attributable to Devon and core earnings per share attributable to Devon in Overview of 2014 Results in this Item 7. that are not required by or presented in accordance with GAAP. These non-GAAP measures should not be considered as alternatives to GAAP measures. Core earnings attributable to Devon, as well as the per share amount, represent net earnings excluding certain noncash or non-recurring items that are typically excluded by securities analysts in their published estimates of our financial results. Our non-GAAP measures are typically used as a quarterly performance measure. Items may appear to be recurring while comparing on an annual basis. In the below table, restructuring costs were incurred in each of the three year periods; however, these costs relate to different restructuring programs. Amounts excluded for 2014 relate to derivatives and financial instrument fair value changes, asset impairments (including an impairment of goodwill), our divestiture programs and related gains on asset sales, repatriation of proceeds to the U.S., restructuring costs, loss on early retirement of debt and deferred income tax on the formation of EnLink. Amounts excluded for 2013 relate to our office consolidation and asset impairments. Amounts excluded in 2012 relate to our office consolidation, offshore exit and asset impairments. For more information on our restructuring programs, see Note 6 to the financial statements included in Item 8. Financial Statements and Supplementary Data of this report. We believe these non-GAAP measures facilitate comparisons of our performance to earnings estimates published by securities analysts. We also believe these non-GAAP measures can facilitate comparisons of our performance between periods and to the performance of our peers.
Below are reconciliations of our core earnings and earnings per share to their comparable GAAP measures. The reconciliations exclude amounts related to our discontinued operations.
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(In millions, except per share amounts) | ||||||||||||
Net earnings (loss) attributable to Devon (GAAP) |
$ | 1,607 | $ | (20 | ) | $ | (185 | ) | ||||
Adjustments (net of taxes): |
||||||||||||
Derivatives and other financial instruments |
(1,262 | ) | 131 | (425 | ) | |||||||
Cash settlements on derivatives and financial instruments |
31 | 139 | 558 | |||||||||
|
|
|
|
|
|
|||||||
Noncash effect of derivatives and financial instruments |
(1,231 | ) | 270 | 133 | ||||||||
Asset impairments |
1,948 | 1,353 | 1,308 | |||||||||
Gain on asset sales and related repatriation |
(421 | ) | 97 | | ||||||||
Investment in EnLink deferred income tax |
48 | | | |||||||||
Restructuring costs |
35 | 34 | 49 | |||||||||
Early retirement of debt |
31 | | | |||||||||
|
|
|
|
|
|
|||||||
Core earnings attributable to Devon (Non-GAAP) |
$ | 2,017 | $ | 1,734 | $ | 1,305 | ||||||
|
|
|
|
|
|
|||||||
Earnings (loss) per share (GAAP) |
$ | 3.91 | $ | (0.06 | ) | $ | (0.47 | ) | ||||
Adjustments (net of taxes): |
||||||||||||
Derivatives and other financial instruments |
(3.07 | ) | 0.31 | (1.04 | ) | |||||||
Cash settlements on derivatives and financial instruments |
0.08 | 0.34 | 1.37 | |||||||||
|
|
|
|
|
|
|||||||
Noncash effect of derivatives and financial instruments |
(2.99 | ) | 0.65 | 0.33 | ||||||||
Asset impairments |
4.74 | 3.35 | 3.23 | |||||||||
Gain on asset sales and related repatriation |
(1.02 | ) | 0.24 | | ||||||||
Investment in EnLink deferred income tax |
0.12 | | | |||||||||
Restructuring costs |
0.08 | 0.08 | 0.13 | |||||||||
Early retirement of debt |
0.07 | | | |||||||||
|
|
|
|
|
|
|||||||
Core earnings per share (Non-GAAP) |
$ | 4.91 | $ | 4.26 | $ | 3.22 | ||||||
|
|
|
|
|
|
49
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risks. The term market risk refers to our risk of loss arising from adverse changes in oil, gas and NGL prices, interest rates and foreign currency exchange rates. The following disclosures are not meant to be precise indicators of expected future losses but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage our ongoing market risk exposures. All of our market risk sensitive instruments were entered into for purposes other than speculative trading.
Commodity Price Risk
Our major market risk exposure is the pricing applicable to our oil, gas and NGL production. Realized pricing is primarily driven by the prevailing worldwide price for crude oil and spot market prices applicable to our U.S. and Canadian gas production. Pricing for oil and gas production has been volatile and unpredictable as discussed in Item 1A. Risk Factors of this report. Consequently, we periodically enter into financial hedging activities with respect to a portion of our production through various financial transactions that hedge future prices received. The key terms to all our oil and gas derivative financial instruments as of December 31, 2014 are presented in Note 3 to the financial statements under Item 8. Financial Statements and Supplementary Data of this report.
The fair values of our commodity derivatives are largely determined by estimates of the forward curves of the relevant price indices. At December 31, 2014, a 10 percent increase or a 10 percent decrease in the forward curves associated with our commodity derivative instruments would have changed our net asset positions by the following amounts:
10% Increase | 10% Decrease | |||||||
(In millions) | ||||||||
Gain (loss): |
||||||||
Gas derivatives |
$ | (74 | ) | $ | 69 | |||
Oil derivatives |
$ | (282 | ) | $ | 279 | |||
Processing and fractionation derivatives |
$ | (2 | ) | $ | 2 |
Interest Rate Risk
At December 31, 2014, we had total debt of $11.3 billion. Of this amount, $9.3 billion bears fixed interest rates averaging 5.4 percent. Of the $11.3 billion of total debt, $2.0 billion is comprised of floating rate debt that bear interest rates averaging 0.74 percent. Our commercial paper borrowings typically have maturities between 1 and 90 days.
As of December 31, 2014, we had open interest rate swap positions that are presented in Item 8. Financial Statements and Supplementary Data Note 3 in this report. The fair values of our interest rate swaps are largely determined by estimates of the forward curves of the 3 month LIBOR rate. A 10 percent change in these forward curves would not have materially impacted our balance sheet at December 31, 2014.
Foreign Currency Risk
Our net assets, net earnings and cash flows from our Canadian subsidiaries are based on the U.S. dollar equivalent of such amounts measured in the Canadian dollar functional currency. Assets and liabilities of the Canadian subsidiaries are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Revenues, expenses and cash flow are translated using an average exchange rate during the reporting period. A 10 percent unfavorable change in the Canadian-to-U.S. dollar exchange rate would not materially impact our December 31, 2014 balance sheet.
50
Our non-Canadian foreign subsidiaries have a U.S. dollar functional currency. However, one of these foreign subsidiaries holds Canadian-dollar cash and engages in intercompany loans with Canadian subsidiaries that are based in Canadian dollars. The value of the Canadian-dollar cash and intercompany loans increases or decreases from the remeasurement of the cash and loans into the U.S. dollar functional currency. Additionally, at December 31, 2014, we held foreign currency exchange forward contracts to hedge exposures to fluctuations in exchange rates on the Canadian-dollar cash and intercompany loans. The increase or decrease in the value of the forward contracts is offset by the increase or decrease to the U.S. dollar equivalent of the Canadian-dollar cash and intercompany loans. Based on the amount of the cash and intercompany loans as of December 31, 2014, a 10 percent change in the foreign currency exchange rates would not have materially impacted our balance sheet.
51
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND CONSOLIDATED FINANCIAL STATEMENT SCHEDULES
53 | ||||
Consolidated Financial Statements |
||||
54 | ||||
55 | ||||
56 | ||||
57 | ||||
58 |
All financial statement schedules are omitted as they are inapplicable or the required information has been included in the consolidated financial statements or notes thereto.
52