Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2017
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 814-00646
APOLLO INVESTMENT CORPORATION
(Exact name of Registrant as specified in its charter)
Maryland
52-2439556
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
9 West 57th Street
37th Floor
New York, New York
10019
(Address of principal executive offices)
(Zip Code)
(212) 515-3450
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x  No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes ¨  No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨  No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class of Common Stock
 
Outstanding at February 6, 2018
$0.001 par value
 
216,523,796
 



APOLLO INVESTMENT CORPORATION
Table of Contents
 
 
Page
 
PART I. FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
PART II. OTHER INFORMATION
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 



PART I. FINANCIAL INFORMATION
In this report, the terms the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” and “our” refer to Apollo Investment Corporation unless the context specifically states otherwise.
Item 1. Financial Statements
APOLLO INVESTMENT CORPORATION
STATEMENTS OF ASSETS AND LIABILITIES
(In thousands, except share and per share data)


December 31, 2017

March 31, 2017

(Unaudited)


Assets



Investments at fair value:





Non-controlled/non-affiliated investments (cost — $1,494,104 and $1,510,980, respectively)
$
1,474,318


$
1,402,409

Non-controlled/affiliated investments (cost — $223,077 and $417,471, respectively)
195,484


239,050

Controlled investments (cost — $685,279 and $676,972, respectively)
682,760


675,249

Cash and cash equivalents
12,222


9,783

Foreign currencies (cost — $1,844 and $1,494, respectively)
1,876


1,497

Cash collateral on option contracts
5,547


—

Receivable for investments sold
1,604


40,226

Interest receivable
23,194


17,072

Dividends receivable
2,550


6,489

Deferred financing costs
14,806


17,632

Prepaid expenses and other assets
1,211


713

Total Assets
$
2,415,572


$
2,410,120





Liabilities



Debt
$
875,165


$
848,449

Payable for investments purchased
30,773


13,970

Distributions payable
32,738


32,954

Management and performance-based incentive fees payable
18,576


16,306

Interest payable
9,674


7,319

Accrued administrative services expense
2,393


2,250

Variation margin payable on option contracts
916


—

Other liabilities and accrued expenses
4,287


7,075

Total Liabilities
$
974,522


$
928,323

Commitments and contingencies (Note 10)





Net Assets
$
1,441,050


$
1,481,797





Net Assets



Common stock, $0.001 par value (400,000,000 shares authorized; 218,255,954 and 219,694,654 shares issued and outstanding, respectively)
$
218


$
220

Paid-in capital in excess of par
2,916,176


2,924,775

Accumulated underdistributed net investment income
91,031


88,134

Accumulated net realized loss
(1,515,575
)

(1,277,625
)
Net unrealized loss
(50,800
)

(253,707
)
Net Assets
$
1,441,050


$
1,481,797







Net Asset Value Per Share
$
6.60


$
6.74


See notes to financial statements.
1
Table of Contents

APOLLO INVESTMENT CORPORATION
STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share data)

Three Months Ended December 31,
 
Nine Months Ended December 31,

2017
 
2016
 
2017
 
2016
Investment Income

 

 

 

Non-controlled/non-affiliated investments:

 

 

 

Interest income (excluding Payment-in-kind (“PIK”) interest income)
$
38,350

 
$
33,310

 
$
116,519

 
$
122,089

Dividend income
—

 
358

 
—

 
2,531

PIK interest income
1,752

 
3,361

 
5,926

 
5,331

Other income
1,487

 
936

 
5,264

 
2,984

Non-controlled/affiliated investments:

 

 

 

Interest income (excluding PIK interest income)
—

 
257

 
114

 
718

Dividend income
392

 
4,609

 
2,461

 
12,312

PIK interest income
2,644

 
127

 
7,582

 
296

Other income
—

 
—

 
(306
)
 
70

Controlled investments:

 

 

 

Interest income (excluding PIK interest income)
13,499

 
12,755

 
42,789

 
37,431

Dividend income
5,250

 
6,400

 
13,403

 
13,850

PIK interest income
1,379

 
5,958

 
4,046

 
15,954

Total Investment Income
$
64,753

 
$
68,071

 
$
197,798

 
$
213,566

Expenses
 
 
 
 
 
 
 
Management fees
$
12,048

 
$
12,978

 
$
36,463

 
$
40,679

Performance-based incentive fees
7,484

 
5,670

 
23,433

 
16,063

Interest and other debt expenses
12,433

 
14,473

 
40,479

 
45,704

Administrative services expense
1,693

 
1,599

 
5,061

 
5,767

Other general and administrative expenses
2,262

 
2,329

 
6,438

 
9,917

Total expenses
35,920

 
37,049

 
111,874

 
118,130

Management and performance-based incentive fees waived
(4,986
)
 
(5,246
)
 
(15,077
)
 
(16,264
)
Expense reimbursements
(148
)
 
(84
)
 
(444
)
 
(253
)
Net Expenses
$
30,786

 
$
31,719

 
$
96,353

 
$
101,613

Net Investment Income
$
33,967

 
$
36,352

 
$
101,445

 
$
111,953

Net Realized and Change in Unrealized Gains (Losses)
 
 
 
 
 
 
 
Net realized gains (losses):
 
 
 
 
 
 
 
Non-controlled/non-affiliated investments
$
443

 
$
3,932

 
$
(96,704
)
 
$
(36,195
)
Non-controlled/affiliated investments
5,369

 
36,473

 
(141,472
)
 
81,047

Controlled investments
—

 
(1,982
)
 
—

 
(2,173
)
Option contracts
(614
)
 
—

 
(619
)
 
—

Foreign currency transactions
16

 
749

 
6,635

 
2,014

Extinguishment of debt
(5,790
)
 
—

 
(5,790
)
 
—

Net realized gains (losses)
(576
)
 
39,172

 
(237,950
)
 
44,693

Net change in unrealized losses:
 
 
 
 
 
 
 
Non-controlled/non-affiliated investments
(12,502
)
 
5,292

 
88,785

 
70,318

Non-controlled/affiliated investments
(6,391
)
 
(53,882
)
 
150,828

 
(183,676
)
Controlled investments
4,988

 
(21,447
)
 
(796
)
 
(56,030
)
Option contracts
(12,100
)
 
(3,258
)
 
(13,973
)
 
(3,258
)
Credit default swaps
—

 
(788
)
 
—

 
(788
)
Foreign currency translations
(1,553
)
 
9,849

 
(21,937
)
 
27,106

Net change in unrealized losses
(27,558
)
 
(64,234
)
 
202,907

 
(146,328
)
Net Realized and Change in Unrealized Losses
$
(28,134
)
 
$
(25,062
)
 
$
(35,043
)
 
$
(101,635
)
Net Increase in Net Assets Resulting from Operations
$
5,833

 
$
11,290

 
$
66,402

 
$
10,318

Earnings Per Share
$
0.03

 
$
0.05

 
$
0.30

 
$
0.05


See notes to financial statements.
2
Table of Contents

APOLLO INVESTMENT CORPORATION
STATEMENTS OF CHANGES IN NET ASSETS
(In thousands, except share data)

 
Nine Months Ended December 31, 2017
 
Year Ended 
 March 31, 2017
 
(Unaudited)
 
 
Operations
 
 
 
Net investment income
$
101,445

 
$
149,243

Net realized losses
(237,950
)
 
(41,823
)
Net change in unrealized losses
202,907

 
(89,050
)
Net Increase in Net Assets Resulting from Operations
$
66,402

 
$
18,370

 
 
 
 
Distributions to Stockholders
 
 
 
Distribution of net investment income
$
(98,548
)
 
$
(76,950
)
Distribution of return of capital
—

 
(67,286
)
Net Decrease in Net Assets Resulting from Distributions to Stockholders
$
(98,548
)
 
$
(144,236
)
 
 
 
 
Capital Share Transactions
 
 
 
Repurchase of common stock
(8,601
)
 
(37,918
)
Net Decrease in Net Assets Resulting from Capital Share Transactions
$
(8,601
)
 
$
(37,918
)
 
 
 
 
Net Assets
 
 
 
Net decrease in net assets during the period
$
(40,747
)
 
$
(163,784
)
Net assets at beginning of period
1,481,797

 
1,645,581

Net Assets at End of Period
$
1,441,050

 
$
1,481,797

 
 
 
 
Capital Share Activity
 
 
 
Shares repurchased during the period
(1,438,700
)
 
(6,461,842
)
Shares issued and outstanding at beginning of period
219,694,654

 
226,156,496

Shares Issued and Outstanding at End of Period
218,255,954

 
219,694,654


See notes to financial statements.
3
Table of Contents

APOLLO INVESTMENT CORPORATION
STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)

 
Nine Months Ended December 31,
 
2017
 
2016
Operating Activities
 
 
 
Net increase in net assets resulting from operations
$
66,402

 
$
10,318

Net realized (gains) losses
237,950

 
(44,693
)
Net change in unrealized losses
(202,907
)
 
146,328

Net amortization of premiums and accretion of discounts on investments
(5,240
)
 
(3,769
)
Accretion of discount on notes
447

 
447

Amortization of deferred financing costs
3,575

 
4,366

Increase from foreign currency transactions
6,635

 
2,014

Payment-in-kind interest and dividends capitalized
(12,630
)
 
(22,787
)
Changes in operating assets and liabilities:
 
 
 
Purchases of investments
(789,231
)
 
(476,520
)
Proceeds from sales and repayments of investments
827,315

 
837,232

Purchases of option contracts
(8,976
)
 
(3,516
)
Purchases of credit default swaps
—

 
(879
)
Proceeds from option contracts
8,330

 
3,555

Net settlement of option contracts
(13,031
)
 
—

Decrease (increase) in interest receivable
(5,946
)
 
6,010

Decrease in dividends receivable
3,939

 
5,248

Decrease (increase) in prepaid expenses and other assets
(498
)
 
9,021

Increase (decrease) in management and performance-based incentive fees payable
2,270

 
(10,228
)
Increase in interest payable
2,355

 
3,426

Increase (decrease) in accrued administrative services expense
143

 
(879
)
Decrease in other liabilities and accrued expenses
(2,788
)
 
(2,210
)
Net Cash Provided by Operating Activities
$
118,114

 
$
462,484

Financing Activities
 
 
 
Issuances of debt
$
895,483

 
$
741,747

Payments of debt
(897,719
)
 
(994,804
)
Financing costs paid and deferred
(177
)
 
(7,871
)
Repurchase of common stock
(8,601
)
 
(37,917
)
Distributions paid
(98,764
)
 
(123,559
)
Net Cash Used in Financing Activities
$
(109,778
)
 
$
(422,404
)
 
 
 
 
Cash, Cash Equivalents, Foreign Currencies and Collateral on Option Contracts
 
 
 
Net increase in cash, cash equivalents, foreign currencies and collateral on option contracts during the period
$
8,336

 
$
40,080

Effect of foreign exchange rate changes
29

 
(64
)
Cash, cash equivalents, foreign currencies and collateral on option contracts at beginning of period
11,280

 
18,905

Cash, Cash Equivalents, Foreign Currencies and Collateral on Option Contracts at the End of Period
$
19,645

 
$
58,921

 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
Cash interest paid
$
34,081

 
$
37,487

 
 
 
 
Non-Cash Activity
 
 
 
Payment-in-kind income
$
17,554

 
$
22,047


See notes to financial statements.
4
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (30)
 
 Fair
Value (1) (31)
 

Advertising, Printing & Publishing
 
 
 
 
 
 
A-L Parent LLC
 
Second Lien Secured Debt
 
8.82% (1M L+725, 1.00% Floor)
 
12/02/24
 
$
10,048

 
$
9,960

 
$
10,148

 

American Media, Inc.
 
First Lien Secured Debt
 
10.37% (3M L+900, 1.00% Floor)
 
08/24/20
 
14,267

 
13,962

 
14,623

 

 
 
First Lien Secured Debt - Letter of Credit
 
L+750
 
08/24/20
 
154

 
—

 
—

 
(23)
 
 
First Lien Secured Debt - Revolver
 
10.48% (3M L+900, 1.00% Floor)
 
08/24/20
 
1,185

 
1,185

 
1,215

 
(23)
 
 
First Lien Secured Debt - Revolver
 
12.50% (P+800)
 
08/24/20
 
356

 
356

 
364

 
(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
08/24/20
 
83

 
(35
)
 
—

 
(21)(23)
 
 
 
 
 
 
 
 
 
 
15,468

 
16,202

 
 
Simplifi Holdings, Inc.
 
First Lien Secured Debt
 
8.07% (1M L+650, 1.00% Floor)
 
09/28/22
 
12,170

 
11,823

 
11,804

 
(9)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
09/28/22
 
2,400

 
(68
)
 
(72
)
 
(8)(9)(21)(23)
 
 
 
 
 
 
 
 
 
 
11,755

 
11,732

 
 
Total Advertising, Printing & Publishing
 
 
$
37,183

 
$
38,082

 
 
Aerospace & Defense
 
 
 
 
 
 
Erickson Inc
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
09/30/18
 
$
104

 
$
—

 
$
(2
)
 
(8)(9)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
12/10/18
 
37

 
—

 
(1
)
 
(8)(9)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
04/01/18
 
277

 
—

 
(4
)
 
(8)(9)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
06/25/18
 
3

 
—

 
—

 
(8)(9)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
10/18/18
 
708

 
—

 
(11
)
 
(8)(9)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
11/28/18
 
670

 
—

 
(10
)
 
(8)(9)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
06/20/18
 
43

 
—

 
—

 
(8)(9)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
02/02/18
 
200

 
—

 
(3
)
 
(8)(9)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
03/31/20
 
1,288

 
—

 
(19
)
 
(8)(9)(23)
 
 
First Lien Secured Debt - Revolver
 
9.19% (3M L+750, 1.00% Floor)
 
04/28/22
 
21,021

 
21,021

 
20,706

 
(9)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
04/28/22
 
20,649

 
(393
)
 
(310
)
 
(8)(9)(21)(23)
 
 
 
 
 
 
 
 
 
 
20,628

 
20,346

 
 
ILC Dover LP
 
Second Lien Secured Debt
 
10.19% (3M L+850, 1.00% Floor)
 
06/28/24
 
20,000

 
19,549

 
19,550

 
 
PAE Holding Corporation
 
Second Lien Secured Debt
 
11.12% (2M L+950, 1.00% Floor)
 
10/20/23
 
28,097

 
27,393

 
28,272

 
(10)
Total Aerospace & Defense
 
 
$
67,570

 
$
68,168

 
 
 Automotive
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K&N Parent, Inc.
 
Second Lien Secured Debt
 
10.32% (1M L+875, 1.00% Floor)
 
10/21/24
 
$
27,000

 
$
26,534

 
$
26,595

 
(10)
Total Automotive
 
 
$
26,534

 
$
26,595

 
 
Aviation and Consumer Transport
 
 
 
 
 
 
 
 
 
 
Merx Aviation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merx Aviation Finance Assets Ireland Limited (5)
 
First Lien Secured Debt - Letter of Credit
 
2.25%
 
10/01/18
 
$
3,600

 
$
—

 
$
—

 
(23)

See notes to financial statements.
5
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (30)
 
 Fair
Value (1) (31)
 

Merx Aviation Finance, LLC (5)
 
First Lien Secured Debt - Letter of Credit
 
2.25%
 
10/01/18
 
177

 
—

 
—

 
(23)
 
 
First Lien Secured Debt - Revolver
 
12.00%
 
10/31/18
 
366,300

 
366,300

 
366,300

 
(23)
 
 
Common Equity/Interests - Membership Interests
 
N/A
 
N/A
 
N/A

 
15,000

 
40,987

 
 
Total Aviation and Consumer Transport
 
 
$
381,300

 
$
407,287

 
 
Business Services
 
 
 
 
 
 
 
 
 
 
Access CIG, LLC
 
Second Lien Secured Debt
 
10.25% (1M L+875, 1.00% Floor)
 
10/17/22
 
$
50,970

 
$
49,434

 
$
50,066

 

Aero Operating LLC
 
First Lien Secured Debt
 
8.82% (1M L+725, 1.00% Floor)
 
12/29/22
 
36,520

 
35,608

 
35,607

 
(9)
 
 
First Lien Secured Debt - Revolver
 
8.82% (1M L+725, 1.00% Floor)
 
12/29/22
 
2,800

 
2,800

 
2,730

 
(9)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
1.00% Unfunded
 
12/29/22
 
2,450

 
(129
)
 
(61
)
 
(8)(9)(21)(23)
 
 
 
 
 
 
 
 
 
 
38,279

 
38,276

 
 
Almonde, Inc
 
Second Lien Secured Debt
 
8.73% (3M L+725, 1.00% Floor)
 
06/13/25
 
2,316

 
2,294

 
2,322

 
(10)(17)
Ambrosia Buyer Corp.
 
Second Lien Secured Debt
 
9.38% (3M L+ 800, 1.00% Floor)
 
08/28/25
 
21,429

 
20,917

 
20,916

 

Aptean, Inc.
 
Second Lien Secured Debt
 
11.20% (3M L+950, 1.00% Floor)
 
12/20/23
 
9,548

 
9,424

 
9,631

 
(10)
CT Technologies Intermediate Holdings, Inc
 
Second Lien Secured Debt
 
10.57% (1M L+900, 1.00% Floor)
 
12/01/22
 
31,253

 
30,428

 
30,315

 
(9)
Electro Rent Corporation
 
Second Lien Secured Debt
 
10.62% (2M L+900, 1.00% Floor)
 
01/31/25
 
18,334

 
17,846

 
17,967

 
(9)
 
 
Second Lien Secured Debt
 
10.62% (1M L+900, 1.00% Floor)
 
01/31/25
 
18,264

 
17,740

 
17,899

 
(9)
 
 
 
 
 
 
 
 
 
 
35,586

 
35,866

 
 
Ministry Brands, LLC
 
Second Lien Secured Debt
 
10.63% (3M L+925, 1.00% Floor)
 
06/02/23
 
10,000

 
9,874

 
9,869

 

Newscycle Solutions, Inc.
 
First Lien Secured Debt
 
8.57% (1M L+700, 1.00% Floor)
 
12/28/22
 
13,743

 
13,400

 
13,399

 
(9)(25)
 
 
First Lien Secured Debt - Unfunded Delayed Draw
 
2.00% Unfunded
 
12/28/22
 
1,257

 
—

 
(31
)
 
(8)(9)(21)(23)(25)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
12/28/22
 
500

 
(12
)
 
(13
)
 
(8)(9)(21)(23)(25)
 
 
 
 
 
 
 
 
 
 
13,388

 
13,355

 
 
PSI Services, LLC
 
First Lien Secured Debt
 
6.56% (1M L+500, 1.00% Floor)
 
01/20/23
 
4,132

 
4,044

 
4,062

 
(9)
 
 
First Lien Secured Debt - Revolver
 
6.57% (1M L+500, 1.00% Floor)
 
01/20/22
 
79

 
79

 
78

 
(9)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
01/20/22
 
159

 
(8
)
 
(3
)
 
(8)(9)(21)(23)
 
 
First Lien Secured Debt - Revolver
 
6.50% (1M L+500, 1.00% Floor)
 
01/20/22
 
159

 
159

 
156

 
(9)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
01/20/22
 
£
47

 
—

 
—

 
(9)(21)(23)
 
 
Second Lien Secured Debt
 
10.56% (1M L+900, 1.00% Floor)
 
01/20/24
 
25,714

 
25,046

 
25,148

 
(9)
 
 
 
 
 
 
 
 
 
 
29,320

 
29,441

 
 
RA Outdoors, LLC
 
First Lien Secured Debt
 
6.21% (1M L+475, 1.00% Floor)
 
09/11/24
 
7,229

 
7,090

 
7,156

 
(9)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
09/09/22
 
1,200

 
(23
)
 
(12
)
 
(8)(9)(21)(23)
 
 
Second Lien Secured Debt
 
10.21% (1M L+875, 1.00% Floor)
 
09/11/25
 
34,200

 
33,377

 
33,516

 
(9)
 
 
 
 
 
 
 
 
 
 
40,444

 
40,660

 
 

See notes to financial statements.
6
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (30)
 
 Fair
Value (1) (31)
 

Dodge Data/Skyline Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dodge Data & Analytics LLC
 
First Lien Secured Debt
 
10.50% (3M L+875, 1.75% Floor)
 
10/31/19
 
49,722

 
49,355

 
48,354

 
 
Skyline Data, News and Analytics LLC
 
Common Equity/Interests - Class A Common Unit
 
N/A
 
N/A
 
4,500,000 Shares

 
4,500

 
4,500

 
(13)
 
 
 
 
 
 
 
 
 
 
53,855

 
52,854

 
 
STG-Fairway Acquisitions, Inc.
 
Second Lien Secured Debt
 
10.73% (3M L+925, 1.00% Floor)
 
06/30/23
 
15,000

 
14,741

 
14,400

 
 
Transplace Holdings, Inc.
 
Second Lien Secured Debt
 
10.31% (1M L+875, 1.00% Floor)
 
10/06/25
 
15,000

 
14,634

 
15,094

 
(10)
U.S. Security Associates Holdings, Inc.
 
Unsecured Debt
 
11.00%
 
01/28/20
 
80,000

 
80,000

 
80,000

 
 
Total Business Services
 
 
$
442,618

 
$
443,065

 
 
Chemicals, Plastics & Rubber
 
 
 
 
 
 
 
 
 
 
Carbon Free Chemicals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)
 
First Lien Secured Debt
 
5.215% PIK
 
06/30/20
 
$
59,305

 
$
59,305

 
$
49,036

 

Carbonfree Caustic SPE LLC
 
Unfunded Delayed Draw - Promissory Note
 
0.00% Unfunded
 
06/30/20
 
6,111

 
—

 
—

 
(23)
 
 
 
 
 
 
 
 
 
 
59,305

 
49,036

 
 
Hare Bidco, Inc.
 
Second Lien Secured Debt
 
9.75% (3M L+875, 1.00% Floor)
 
08/01/24
 
€
13,574

 
14,412

 
15,974

 
 
Total Chemical, Plastics & Rubber
 
 
$
73,717

 
$
65,010

 
 
Consumer Goods – Durable
 
 
 
 
 
 
 
 
 
 
Hayward Industries, Inc.
 
Second Lien Secured Debt
 
9.82% (1M L+825)
 
08/04/25
 
$
25,110

 
$
24,633

 
$
24,630

 
 
KLO Holdings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9357-5991 Quebec Inc.
 
First Lien Secured Debt
 
9.31% (1M L+775, 1.25% Floor)
 
04/07/22
 
9,382

 
9,281

 
9,279

 
 
KLO Acquisition LLC
 
First Lien Secured Debt
 
9.31% (1M L+775, 1.25% Floor)
 
04/07/22
 
5,431

 
5,373

 
5,372

 
 
 
 
 
 
 
 
 
 
 
 
14,654

 
14,651

 
 
Sorenson Holdings, LLC
 
Common Equity/Interests - Membership Interests
 
N/A
 
N/A
 
587 Shares

 
—

 
470

 
(10)(13)
Total Consumer Goods - Durable
 
 
$
39,287

 
$
39,751

 
 
Consumer Goods – Non-Durable
 
 
 
 
 
 
 
 
 
 
ABG Intermediate Holdings 2, LLC
 
Second Lien Secured Debt
 
9.44% (3M L+775, 1.00% Floor)
 
09/29/25
 
$
8,094

 
$
8,034

 
$
8,215

 
(10)
Sequential Brands Group, Inc.
 
Second Lien Secured Debt
 
10.46% (1M L+900)
 
07/01/22
 
17,248

 
17,085

 
16,933

 
(17)
Total Consumer Goods - Non-Durable
 
 
$
25,119

 
$
25,148

 
 
Consumer Services
 
 
 
 
 
 
 
 
 
 
 
 
1A Smart Start LLC
 
Second Lien Secured Debt
 
11.75% (P+725)
 
08/22/22
 
$
25,100

 
$
24,601

 
$
24,598

 
 
Total Consumer Services
 
 
$
24,601

 
$
24,598

 
 
Containers, Packaging & Glass
 
 
 
 
 
 
 
 
 
 
Sprint Industrial Holdings, LLC
 
Second Lien Secured Debt
 
13.5% PIK
 
11/14/19
 
$
18,451

 
$
18,107

 
$
9,069

 

 
 
Common Equity/Interests - Warrants
 
N/A
 
N/A
 
7,341 Warrants

 
—

 
—

 
(13)(29)
 
 
 
 
 
 
 
 
 
 
18,107

 
9,069

 
 
TricorBraun Holdings, Inc.
 
First Lien Secured Debt - Revolver
 
6.75% (P+225)
 
11/30/21
 
1,523

 
1,523

 
1,526

 
(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
11/30/21
 
4,103

 
(396
)
 
—

 
(21)(23)
 
 
1,127

 
1,526

 
 
Total Containers, Packaging & Glass
 
 
$
19,234

 
$
10,595

 
 

See notes to financial statements.
7
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (30)
 
 Fair
Value (1) (31)
 

Diversified Investment Vehicles, Banking, Finance, Real Estate
 
 
 
 
 
 
 
 
 
 
Armor Holding II LLC
 
Second Lien Secured Debt
 
10.70% (3M L+900, 1.25% Floor)
 
12/26/20
 
$
8,000

 
$
7,936

 
$
8,110

 
(10)
Craft 2014-1A
 
Structured Products and Other - Credit-Linked Note
 
8.12% (3M L+965)
 
05/15/21
 
27,130

 
27,697

 
26,959

 
(11)(17)
Craft 2015-2
 
Structured Products and Other - Credit-Linked Note
 
9.55% (3M L+925)
 
01/16/24
 
24,869

 
25,746

 
24,375

 
(11)(17)
Golden Bear 2016-R, LLC (3)(4)
 
Structured Products and Other - Membership Interests
 
N/A
 
09/20/42
 
—

 
16,459

 
15,233

 
(17)
Purchasing Power, LLC
 
First Lien Secured Debt - Revolver
 
9.56% (1M L + 800, 1.00% Floor)
 
07/10/19
 
17,158

 
17,158

 
17,024

 
(9)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.75% Unfunded
 
07/10/19
 
2,942

 
(169
)
 
(23
)
 
(8)(9)(21)(23)
 
 
 
 
 
 
 
 
 
 
16,989

 
17,001

 
 
Ten-X, LLC
 
First Lien Secured Debt - Revolver
 
5.25% (1M L+375, 1.00% Floor)
 
09/29/22
 
520

 
520

 
475

 
(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
09/29/22
 
4,160

 
(400
)
 
(357
)
 
(8)(21)(23)
 
 
 
 
 
 
 
 
 
 
120

 
118

 
 
Total Diversified Investment Vehicles, Banking, Finance, Real Estate
 
 
$
94,947

 
$
91,796

 
 
Energy – Electricity
 
 
 
 
 
 
 
 
 
 
 
 
AMP Solar Group, Inc. (4)
 
Common Equity/Interests - Class A Common Unit
 
N/A
 
N/A
 
243,646 Shares

 
10,000

 
5,114

 
(13)(17)
Renew Financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AIC SPV Holdings II, LLC (4)
 
Common Equity/Interests - Membership Interests
 
N/A
 
N/A
 
534,375 Shares

 
$
534

 
$
1,042

 
(13)(17)(15)
Renew Financial LLC (f/k/a Renewable Funding, LLC) (4)
 
Preferred Equity - Series B Preferred Stock
 
N/A
 
N/A
 
1,505,868 Shares

 
8,343

 
19,027

 
(13)
 
 
Preferred Equity - Series D Preferred Stock
 
N/A
 
N/A
 
436,689 Shares

 
5,568

 
6,663

 
(13)
Renew JV LLC (4)
 
Common Equity/Interests - Membership Interests
 
N/A
 
N/A
 
2,115,665 Shares

 
2,116

 
3,019

 
(13)(17)
 
 
 
 
 
 
 
 
 
 
16,561

 
29,751

 
 
Solarplicity Group
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Solarplicity Group Limited (3)(4)
 
First Lien Secured Debt
 
8.00% PIK (8.00% Cash Toggle)
 
11/30/22
 
£
129,626

 
150,352

 
125,714

 
(17)
 
 
Common Equity/Interests - Class B Common Shares
 
N/A
 
N/A
 
2,825 Shares

 
2,472

 
—

 
(2)(13)(17)(26)
Solarplicity UK Holdings Limited (4)
 
Unsecured Debt
 
8.00% PIK (8.00% Cash Toggle)
 
02/24/22
 
£
2,000

 
2,499

 
2,705

 
(17)
 
 
Common Equity/Interests - Ordinary Shares
 
N/A
 
N/A
 
2,825 Shares

 
4

 
5,212

 
(2)(13)(17)
 
 
 
 
 
 
 
 
 
 
155,327

 
133,631

 
 
Westinghouse Electric Co LLC
 
First Lien Secured Debt
 
7.82% (1M L+625, 1.00% Floor)
 
03/31/18
 
40,000

 
39,727

 
40,000

 
(9)
Total Energy – Electricity
 
 
$
221,615

 
$
208,496

 
 
Energy – Oil & Gas
 
 
 
 
 
 
 
 
 
 
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.) (5)
 
First Lien Secured Debt
 
8.00% Cash (10.00% PIK Toggle)
 
03/29/19
 
$
15,000

 
$
15,000

 
$
15,000

 
(23)
 
 
First Lien Secured Debt - Unfunded Delayed Draw
 
0.00% Unfunded
 
03/29/19
 
5,000

 
—

 
—

 
(21)(23)
 
 
Second Lien Secured Debt
 
10.00% PIK (8.00% Cash Toggle)
 
03/29/21
 
29,760

 
29,760

 
29,760

 


See notes to financial statements.
8
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (30)
 
 Fair
Value (1) (31)
 

 
 
Common Equity/Interests - Common Stock
 
N/A
 
N/A
 
5,000,000 Shares

 
30,078

 
19,995

 
(13)
 
 
 
 
 
 
 
 
 
 
74,838

 
64,755

 
 
Pelican Energy, LLC (4)
 
Common Equity/Interests - Membership Interests
 
N/A
 
N/A
 
1,444 Shares

 
24,730

 
11,755

 
(13)(17)
SHD Oil & Gas, LLC (5)
 
First Lien Secured Debt - Tranche A Note
 
14.00% (8.00% Cash plus 6.00% PIK)
 
12/31/19
 
42,794

 
42,794

 
44,078

 

 
 
First Lien Secured Debt - Tranche B Note
 
14.00% PIK
 
12/31/19
 
70,755

 
44,380

 
33,738

 
(13)(14)
 
 
First Lien Secured Debt - Tranche C Note
 
12.00%
 
12/31/19
 
18,000

 
18,000

 
18,540

 

 
 
Common Equity/Interests - Series A Units
 
N/A
 
N/A
 
7,600,000 Shares

 
1,411

 
—

 
(13)
 
 
 
 
 
 
 
 
 
 
106,585

 
96,356

 
 
Total Energy – Oil & Gas
 
 
$
206,153

 
$
172,866

 
 
Food & Grocery
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bumble Bee Foods
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bumble Bee Holdings, Inc.
 
First Lien Secured Debt
 
9.44% (3M L+800, 1.00% Floor)
 
08/15/23
 
$
15,546

 
$
15,249

 
$
15,235

 
 
Connors Bros Clover Leaf Seafoods Company
 
First Lien Secured Debt
 
9.44% (3M L+800, 1.00% Floor)
 
08/15/23
 
4,404

 
4,320

 
4,316

 
 
 
 
 
 
 
 
 
 
 
 
19,569

 
19,551

 
 
Grocery Outlet, Inc.
 
Second Lien Secured Debt
 
9.94% (3M L+825, 1.00% Floor)
 
10/21/22
 
25,000

 
24,772

 
25,125

 
(10)
Total Food & Grocery
 
 
$
44,341

 
$
44,676

 
 
Healthcare & Pharmaceuticals
 
 
 
 
 
 
 
 
 
 
Altasciences
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9360-1367 Quebec Inc.
 
First Lien Secured Debt
 
7.94% (3M L+625, 1.00% Floor)
 
06/09/23
 
C$
2,430

 
$
1,773

 
$
1,896

 
(9)(17)
 
 
First Lien Secured Debt
 
7.94% (3M L+625, 1.00% Floor)
 
06/09/23
 
$
2,913

 
2,854

 
2,848

 
(9)(17)
Altasciences US Acquisition, Inc.
 
First Lien Secured Debt
 
7.94% (3M L+625, 1.00% Floor)
 
06/09/23
 
5,261

 
5,154

 
5,143

 
(9)
 
 
First Lien Secured Debt - Revolver
 
7.94% (3M L+625, 1.00% Floor)
 
06/09/23
 
285

 
285

 
279

 
(9)(23)(28)
 
 
First Lien Secured Debt - Unfunded Delayed Draw
 
0.50% Unfunded
 
06/09/23
 
2,851

 
(32
)
 
(64
)
 
(8)(9)(21)(23)(28)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.25% Unfunded
 
06/09/23
 
1,141

 
(29
)
 
(27
)
 
(8)(9)(21)(23)(28)
 
 
 
 
 
 
 
 
 
 
10,005

 
10,075

 
 
Aptevo Therapeutics Inc.
 
First Lien Secured Debt
 
9.16% (1M L+760)
 
02/01/21
 
8,571

 
8,671

 
8,506

 
(9)
Argon Medical Devices Holdings, Inc.
 
Second Lien Secured Debt
 
9.38% (3M L+800, 1.00% Floor)
 
10/27/25
 
21,600

 
21,492

 
21,708

 
(10)
Avalign Technologies, Inc.
 
Second Lien Secured Debt
 
9.71% (6M L+825, 1.00% Floor)
 
09/02/24
 
5,500

 
5,448

 
5,514

 
 
BioClinica Holding I, LP
 
Second Lien Secured Debt
 
9.63% (3M L+825, 1.00% Floor)
 
10/21/24
 
24,612

 
24,189

 
23,874

 
(10)
Elements Behavioral Health, Inc.
 
Second Lien Secured Debt
 
14.44% (3M L+1275, 1.00% Floor)
 
02/11/20
 
12,353

 
11,911

 
865

 
(13)(14)
Invuity, Inc.
 
First Lien Secured Debt
 
8.07% (1M L+650, 1.50% Floor)
 
03/01/22
 
10,000

 
9,834

 
9,808

 
(9)
 
 
First Lien Secured Debt - Revolver
 
4.82% (1M L+325, 1.50% Floor)
 
03/01/22
 
969

 
969

 
964

 
(9)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
03/01/22
 
1,031

 
(8
)
 
(5
)
 
(8)(9)(21)(23)
 
 
Warrants - Warrants
 
N/A
 
N/A
 
32,803 Warrants

 
180

 
129

 
(9)
 
 
 
 
 
 
 
 
 
 
10,975

 
10,896

 
 

See notes to financial statements.
9
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (30)
 
 Fair
Value (1) (31)
 

Lanai Holdings III, Inc.
 
Second Lien Secured Debt
 
9.98% (3M L+850, 1.00% Floor)
 
08/28/23
 
17,391

 
16,973

 
16,087

 
(10)
Maxor National Pharmacy Services, LLC
 
First Lien Secured Debt
 
7.53% (1M L+600, 1.00% Floor)
 
11/22/23
 
21,631

 
21,100

 
21,418

 
(9)
 
 
First Lien Secured Debt - Revolver
 
7.59% (2M L+600, 1.00% Floor)
 
11/22/22
 
175

 
175

 
174

 
(9)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
11/22/22
 
1,383

 
(31
)
 
(13
)
 
(8)(9)(21)(23)
 
 
 
 
 
 
 
 
 
 
21,244

 
21,579

 
 
Oxford Immunotec, Inc.
 
First Lien Secured Debt
 
9.16% (1M L+760)
 
10/01/21
 
9,750

 
9,855

 
9,887

 
(9)(17)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
10/01/21
 
1,000

 
(4
)
 
—

 
(9)(17)(21)(23)
 
 
 
 
 
 
 
 
 
 
9,851

 
9,887

 
 
PTC Therapeutics, Inc
 
First Lien Secured Debt
 
7.71% (1M L+615, 1.00% Floor)
 
05/01/21
 
12,667

 
12,614

 
12,667

 
(9)(17)
 
 
First Lien Secured Debt - Unfunded Delayed Draw
 
0.00% Unfunded
 
05/01/21
 
6,333

 
(26
)
 
—

 
(9)(17)(21)(23)
 
 
 
 
 
 
 
 
 
 
12,588

 
12,667

 
 
RiteDose Holdings I, Inc.
 
First Lien Secured Debt
 
8.19% (3M L + 650, 1.00% Floor)
 
09/13/23
 
15,000

 
14,537

 
14,786

 
(9)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
09/13/22
 
2,000

 
(61
)
 
(28
)
 
(8)(9)(21)(23)
 
 
 
 
 
 
 
 
 
 
14,476

 
14,758

 
 
Teladoc, Inc.
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
07/14/20
 
1,667

 
(57
)
 
(67
)
 
(8)(17)(21)(23)
Wright Medical Group, Inc.
 
First Lien Secured Debt - Revolver
 
5.81% (1M L+425, 0.75% Floor)
 
12/23/21
 
18,333

 
18,333

 
18,333

 
(9)(17)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
12/23/21
 
31,667

 
(398
)
 
—

 
(9)(17)(21)(23)
 
 
 
 
 
 
 
 
 
 
17,935

 
18,333

 
 
Total Healthcare & Pharmaceuticals
 
 
$
185,701

 
$
174,682

 
 
High Tech Industries
 
 
 
 
 
 
 
 
 
 
 
 
ChyronHego Corporation
 
First Lien Secured Debt
 
7.43% (3M L+643, 1.00% Floor)
 
03/09/20
 
$
35,510

 
$
35,159

 
$
34,089

 
(18)
DigiCert Holdings, Inc.
 
Second Lien Secured Debt
 
9.63% (3M L+800, 1.00% Floor)
 
10/31/25
 
20,196

 
20,097

 
20,316

 
(10)
LabVantage Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LabVantage Solutions Inc.
 
First Lien Secured Debt
 
9.56% (1M L+800, 1.00% Floor)
 
12/29/20
 
13,875

 
13,602

 
13,736

 
 
LabVantage Solutions Limited
 
First Lien Secured Debt
 
9.00% (3M E+800, 1.00% Floor)
 
12/29/20
 
€
12,711

 
13,402

 
15,111

 
(17)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
12/29/20
 
€
3,435

 
(70
)
 
(41
)
 
(8)(17)(21)(23)
 
 
 
 
 
 
 
 
 
 
26,934

 
28,806

 
 
Nextech Systems, LLC
 
First Lien Secured Debt
 
8.40% (1M L+725, 1.00% Floor)
 
06/22/21
 
21,294

 
20,923

 
21,081

 
(18)
Smokey Merger Sub, Inc.
 
Second Lien Secured Debt
 
10.21% (3M L+875, 1.00% Floor)
 
05/24/24
 
30,000

 
29,177

 
29,250

 
(9)
Telestream Holdings Corporation
 
First Lien Secured Debt
 
7.61% (3M L +645, 1.00% Floor)
 
03/24/22
 
36,840

 
36,521

 
36,104

 
(18)
Tibco Software Inc.
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
12/05/19
 
6,000

 
(23
)
 
(840
)
 
(8)(21)(23)
Total High Tech Industries
 
 
$
168,788

 
$
168,806

 
 
Hotel, Gaming, Leisure, Restaurants
 
 
 
 
 
 
 
 
 
 
GFRC Holdings LLC
 
First Lien Secured Debt
 
9.56% (1M L+800 Cash (L+800 PIK Toggle), 1.50% Floor)
 
02/01/22
 
$
2,500

 
$
2,500

 
$
2,475

 

SMG
 
Second Lien Secured Debt
 
11.75% (P+725)
 
02/27/21
 
19,649

 
19,649

 
19,723

 
(10)
Total Hotel, Gaming, Leisure, Restaurants
 
 
$
22,149

 
$
22,198

 
 

See notes to financial statements.
10
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (30)
 
 Fair
Value (1) (31)
 

Insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alliant Holdings Intermediate, LLC
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
04/23/18
 
$
37

 
$
—

 
$
(1
)
 
(8)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
07/30/18
 
96

 
—

 
(4
)
 
(8)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
05/31/19
 
8

 
—

 
—

 
(8)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
11/30/18
 
38

 
—

 
(1
)
 
(8)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
05/04/18
 
8

 
—

 
—

 
(8)(23)
 
 
First Lien Secured Debt - Revolver
 
7.00% (P+250)
 
08/14/20
 
1,125

 
1,125

 
1,090

 
(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
08/14/20
 
13,688

 
(895
)
 
(431
)
 
(8)(21)(23)
 
 
 
 
 
 
 
 
 
 
230

 
653

 
 
Confie Seguros Holding II Co.
 
Second Lien Secured Debt
 
10.98% (3M L+950, 1.25% Floor)
 
05/08/19
 
21,844

 
21,799

 
21,162

 
(10)
Total Insurance
 
 
$
22,029

 
$
21,815

 
 
Manufacturing, Capital Equipment
 
 
 
 
 
 
 
 
 
 
ATS Consolidated, Inc.
 
Second Lien Secured Debt
 
10.11% (2M L+850, 1.00% Floor)
 
05/30/25
 
$
15,000

 
$
14,720

 
$
15,113

 
(10)
MedPlast Holdings Inc.
 
Second Lien Secured Debt
 
10.23% (2M L+875, 1.00% Floor)
 
06/06/23
 
8,000

 
7,824

 
7,800

 
 
Power Products, LLC
 
Second Lien Secured Debt
 
10.36% (3M L+900, 1.00% Floor)
 
12/20/23
 
32,500

 
31,528

 
32,214

 
(9)
Total Manufacturing, Capital Equipment
 
 
$
54,072

 
$
55,127

 
 
Media – Diversified & Production
 
 
 
 
 
 
 
 
 
 
SESAC Holdco II LLC
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
02/23/22
 
$
587

 
$
(44
)
 
$
(44
)
 
(8)(21)(23)
 
 
Second Lien Secured Debt
 
8.73% (3M L+725, 1.00% Floor)
 
02/24/25
 
3,241

 
3,212

 
3,197

 

Total Media – Diversified & Production
 
 
$
3,168

 
$
3,153

 
 
Metals & Mining
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Magnetation, LLC
 
First Lien Secured Debt
 
9.69% (3M L+800 Cash (PIK Toggle))
 
12/31/19
 
$
1,716

 
$
1,637

 
$
573

 
(13)(14)
Total Metals & Mining
 
 
$
1,637

 
$
573

 
 
Telecommunications
 
 
 
 
 
 
Securus Technologies Holdings, Inc.
 
Second Lien Secured Debt
 
9.87% (2M L+825, 1.00% Floor)
 
11/01/25
 
$
12,878

 
$
12,752

 
$
13,047

 
(10)
UniTek Global Services Inc.
 
First Lien Secured Debt
 
10.19% (3M L+750 Cash plus 1.00% PIK, 1.00% Floor)
 
01/13/19
 
1,946

 
1,946

 
1,946

 

 
 
First Lien Secured Debt
 
10.19% (3M L+850, 1.00% Floor)
 
01/13/19
 
32,367

 
32,367

 
33,014

 

 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
01/13/19
 
5,857

 
—

 
—

 
(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
01/13/19
 
5,000

 
—

 
—

 
(21)(23)
 
 
Unsecured Debt
 
15.00% PIK
 
07/13/19
 
9,552

 
9,552

 
9,743

 

 
 
 
 
 
 
 
 
 
 
43,865

 
44,703

 
 
Wave Holdco Merger Sub, Inc.
 
Second Lien Secured Debt
 
10.82% (1M L+925, 1.00% Floor)
 
05/27/23
 
10,000

 
9,801

 
9,885

 
 
Total Telecommunications
 
 
$
66,418

 
$
67,635

 
 
Transportation – Cargo, Distribution
 
 
 
 
 
 
 
 
 
 
American Tire
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accelerate Parent Corp.
 
Common Equity/Interests - Common Stock
 
N/A
 
N/A
 
1,664,046 Shares

 
$
1,714

 
$
2,110

 
(13)

See notes to financial statements.
11
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (30)
 
 Fair
Value (1) (31)
 

American Tire Distributors, Inc.
 
Unsecured Debt
 
10.25%
 
03/01/22
 
$
14,741

 
14,800

 
15,229

 
(10)(11)
 
 
 
 
 
 
 
 
 
 
16,514

 
17,339

 
 
Dynamic Product Tankers, LLC (5)
 
First Lien Secured Debt - Letter of Credit
 
2.25%
 
09/20/18
 
2,250

 
—

 
—

 
(17)(23)
 
 
Common Equity/Interests - Class A Units
 
N/A
 
N/A
 
N/A

 
48,106

 
42,479

 
(17)(24)
 
 
 
 
 
 
 
 
 
 
48,106

 
42,479

 
 
MSEA Tankers LLC (5)
 
Common Equity/Interests - Class A Units
 
N/A
 
N/A
 
N/A

 
74,450

 
71,883

 
(17)(25)
PT Intermediate Holdings III, LLC
 
Second Lien Secured Debt
 
9.57% (1M L+800, 1.00% Floor)
 
12/08/25
 
9,375

 
9,281

 
9,422

 
(10)
Total Transportation – Cargo, Distribution
 
 
$
148,351

 
$
141,123

 
 
Utilities – Electric
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Repackaging Trust Six B.V.
 
Structured Products and Other
 
13.11%
 
05/18/27
 
$
58,411

 
$
25,928

 
$
31,317

 
(11)(17)(19)
Total Utilities – Electric
 
 
$
25,928

 
$
31,317

 
 
Total Investments before Cash Equivalents and Option Contracts
 
 
 
$
2,402,460

 
$
2,352,562

 

J.P. Morgan U.S. Government Money Market Fund
 
N/A
 
N/A
 
N/A
 
$
12,222

 
$
12,222

 
$
12,222

 
(22)
Total Investments after Cash Equivalents and before Option Contracts
 
 
 
$
2,414,682

 
$
2,364,784

 

Counterparty
 
Instrument
 
Exercise Price
 
Maturity Date
 
Number of Contracts
 
Notional Amount (27)
 
Cost (Proceeds)
 
Fair Value (1)
 
 
Purchased Put Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CME Group
 
WTI Crude Oil Put Options
 
$
45.00

 
1/31/18 - 4/30/19
 
3,410

 
$
153,450

 
$
7,151

 
$
2,043

 
(10)
Total Purchased Put Options
 
 
 
 
 
 
 
 
 
$
7,151

 
$
2,043

 
(16)
Written Call Options
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CME Group
 
WTI Crude Oil Call Options
 
$
54.30

 
1/31/18 - 3/29/19
 
825

 
$
(44,798
)
 
$
(2,142
)
 
$
(5,443
)
 
(10)
CME Group
 
WTI Crude Oil Call Options
 
55.00

 
1/31/18 - 3/29/19
 
825

 
(45,375
)
 
(2,059
)
 
(5,023
)
 
(10)
CME Group
 
WTI Crude Oil Call Options
 
57.50

 
1/31/18 - 4/30/19
 
880

 
(50,600
)
 
(1,845
)
 
(3,880
)
 
(10)
CME Group
 
WTI Crude Oil Call Options
 
62.70

 
1/31/18 - 4/30/19
 
880

 
(55,176
)
 
(1,079
)
 
(1,644
)
 
(10)
Total Written Call Options
 
 
 
 
 
 
 
$
(7,125
)
 
$
(15,990
)
 
(16)
Total Investments after Cash Equivalents and Option Contracts
 
 
 
$
2,414,708

 
$
2,350,837

 
(6)(7)
____________________
(1)
Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (Note 2).
(2)
Solarplicity Group Limited and Solarplicity UK Holdings Limited are GBP denominated equity investments.
(3)
Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As of December 31, 2017, we had a 100% and 28% equity ownership interest in Golden Bear 2016-R, LLC and Solarplicity Group Limited, respectively.

See notes to financial statements.
12
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

(4)
Denotes investments in which we are an “Affiliated Person,” as defined in the 1940 Act, due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2017 and December 31, 2017 along with transactions during the nine months ended December 31, 2017 in these affiliated investments are as follows:
Name of Issuer
Fair Value at March 31, 2017
Gross Additions ●
Gross Reductions ■
Net Change in Unrealized Gains (Losses)
Fair Value at December 31, 2017
Net Realized Gains (Losses)
Interest/Dividend/Other Income
AIC SPV Holdings I, LLC, Membership Interests
$
24,285

$
35

$
(69,074
)
$
44,754

$
—

$
(44,326
)
$
115

AIC SPV Holdings II, LLC, Membership Interests
—

534

—

508

1,042

—

—

AMP Solar Group, Inc., Class A Common Unit
4,687

—

—

427

5,114

—

—

Golden Bear 2016-R, LLC, Membership Interests
17,066

—

—

(1,833
)
15,233

—

—

Ivy Hill Middle Market Credit Fund IX, Ltd., Subordinated Notes
9,537

—

(9,158
)
(379
)
—

1,954

1,009

Ivy Hill Middle Market Credit Fund X, Ltd., Subordinated Notes
10,841

—

(11,078
)
237

—

(238
)
905

LVI Group Investments, LLC, Common Units
—

—

(17,505
)
17,505

—

(17,505
)
(306
)
MCF CLO I, LLC, Membership Interests
—

—

—

—

—

—

120

MCF CLO III, LLC, Membership Interests,
—

—

—

—

—

—

427

Pelican Energy, LLC, First Lien Term Loan
15,417

—

(26,665
)
11,248

—

—

—

Pelican Energy, LLC, Membership Interests
—

26,665

(3,033
)
(11,877
)
11,755

—

—

Renew Financial LLC (f/k/a Renewable Funding, LLC), Series B Preferred Stock
19,383

—

—

(356
)
19,027

—

—

Renew Financial LLC (f/k/a Renewable Funding, LLC), Series D Preferred Stock
6,254

—

—

409

6,663

—

—

Renew JV LLC, Membership Interests
4,701

2,988

(2,832
)
(1,838
)
3,019

7,831

—

Solarplicity Group Limited, First Lien Term Loan
119,426

5,064

(1,310
)
2,534

125,714

(163
)
7,422

Solarplicity Group Limited, Class B Common Shares
—

—

—

—

—

—

—

Solarplicity UK Holdings Limited, Unsecured Debt
2,501

—

—

204

2,705

—

159

Solarplicity UK Holdings Limited, Ordinary Shares
4,952

—

—

260

5,212

—

—

Venoco, Inc., Unsecured Debt
—

—

(338
)
338

—

(338
)
—

Venoco, Inc., LLC Units
—

—

(40,517
)
40,517

—

(40,517
)
—

Venoco, Inc., Series A Warrants
—

—

(48,170
)
48,170

—

(48,170
)
—

 
$
239,050

$
35,286

$
(229,680
)
$
150,828

$
195,484

$
(141,472
)
$
9,851

____________________
● Gross additions includes increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
■ Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

See notes to financial statements.
13
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

(5)
Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as of March 31, 2017 and December 31, 2017 along with transactions during the nine months ended December 31, 2017 in these Controlled investments are as follows:
Name of Issuer
Fair Value at March 31, 2017
Gross Additions ●
Gross Reductions ■
Net Change in Unrealized Losses
Fair Value at December 31, 2017
Net Realized Losses
Interest/Dividend/Other Income
Dynamic Product Tankers, LLC, Class A Units
42,644

—

—

(165
)
42,479

—

—

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), First Lien Term Loan
10,000

5,000

—

—

15,000

—

832

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Second Lien Term Loan
27,617

2,142

—

1

29,760

—

2,143

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Common Stock
18,862

—

—

1,133

19,995

—

—

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Unfunded Delayed Draw
—

—

—

—

—

—

—

Merx Aviation Finance Assets Ireland Limited, Letter of Credit
—

—

—

—

—

—

21

Merx Aviation Finance, LLC, Letter of Credit
—

—

—

—

—

—

—

Merx Aviation Finance, LLC, Membership Interests
48,811

—

(4,204
)
(3,620
)
40,987

—

9,850

Merx Aviation Finance, LLC, Revolver
374,084

121,200

(128,984
)
—

366,300

—

37,922

MSEA Tankers LLC, Class A Units
72,797

—

—

(914
)
71,883

—

3,553

SHD Oil & Gas, LLC, Series A Units
—

—

—

—

—

—

—

SHD Oil & Gas, LLC, Tranche A Note
40,891

1,903

—

1,284

44,078

—

4,441

SHD Oil & Gas, LLC, Tranche B Note
32,793

—

—

945

33,738

—

—

SHD Oil & Gas, LLC, Tranche C Note
6,750

11,250

—

540

18,540

—

1,476

SHD Oil & Gas, LLC, Unfunded Tranche C Note
—

—

—

—

—

—

—

 
$
675,249

$
141,495

$
(133,188
)
$
(796
)
$
682,760

$
—

$
60,238

____________________
● Gross additions includes increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
■ Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
As of December 31, 2017, the Company had a 85%, 48%, 100%, 98% and 38% equity ownership interest in Dynamic Product Tankers, LLC; Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.); Merx Aviation Finance, LLC; MSEA Tankers, LLC; and SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), respectively.
(6)
Aggregate gross unrealized gain and loss for federal income tax purposes is $364,862 and $220,751, respectively. Net unrealized gain is $144,111 based on a tax cost of $2,206,727.
(7)
Substantially all securities are pledged as collateral to our multi-currency revolving credit facility (the “Senior Secured Facility” as defined in Note 8). As such, these securities are not available as collateral to our general creditors.
(8)
The negative fair value is the result of the commitment being valued below par.
(9)
These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. (See Note 3 for discussion of the exemptive order from the SEC.)
(10)
Other than the investments noted by this footnote, the fair value of the Company’s investments is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 2 within the notes to the Financial Statements for more information regarding ASC 820, Fair Value Measurements (“ASC 820”).

See notes to financial statements.
14
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

(11)
These securities are exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions that are exempt from registration, normally to qualified institutional buyers.
(12)
Par amount is denominated in USD unless otherwise noted, Euro (“€”), British Pound (“£”), and Canadian Dollar (“C$”).
(13)
Non-income producing security.
(14)
Non-accrual status (Note 2).
(15)
The underlying investments of AIC SPV Holdings II, LLC is a securitization in which the Company has a 15% ownership interest in the residual tranche.
(16)
Refer to Note 7 for details of the Offsetting Assets and Liabilities. On the Statement of Assets and Liabilities, the fair value of purchased put options and written call options that are settled-to-market are offset against the cash collateral posted with the clearing house and the variation margin amounting to $19,494. The net amount of $5,547 represents initial margin which is reported as cash collateral on option contracts on the Statements of Assets and Liabilities.
(17)
Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of December 31, 2017, non-qualifying assets represented approximately 18.69% of the total assets of the Company.
(18)
In addition to the interest earned based on the stated rate of this loan, the Company may be entitled to receive additional interest as a result of its arrangement with other lenders in a syndication.
(19)
This investment represents a leveraged subordinated interest in a trust that holds one foreign currency denominated bond and a derivative instrument.
(20)
Generally, the interest rate on floating interest rate investments is at benchmark rate plus spread. The borrower has an option to choose the benchmark rate, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate (“EURIBOR”), the federal funds rate or the prime rate. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates (1M L, 3M L, or 6M L, respectively), and EURIBOR loans are typically indexed to 90-day EURIBOR rates (3M E), at the borrower’s option. LIBOR and EURIBOR loans may be subject to interest floors. As of December 31, 2017, rates for 1M L, 3M L, 6M L, 3M E, and prime are 1.56%, 1.69%, 1.84%, (0.38%), and 4.50%, respectively.
(21)
The rates associated with these undrawn committed revolvers and delayed draw term loans represent rates for commitment and unused fees.
(22)
This security is included in the Cash and Cash Equivalents on the Statements of Assets and Liabilities.


See notes to financial statements.
15
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

(23)
As of December 31, 2017, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 10 to the financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.
Portfolio Company
Total Commitment
Drawn Commitment
Letters of Credit
Undrawn Commitment
Aero Operating LLC
$
5,250

$
2,800

$
—

$
2,450

Alliant Holdings Intermediate, LLC
15,000

1,125

187

13,688

Altasciences US Acquisition, Inc.
4,277

285

—

3,992

American Media, Inc.
1,778

1,541

154

83

Carbonfree Caustic SPE LLC
6,111

—

—

6,111

Dynamic Product Tankers, LLC
2,250

—

2,250

—

Erickson Inc
45,000

21,021

3,330

20,649

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.)
20,000

15,000

—

5,000

Invuity, Inc.
2,000

969

—

1,031

LabVantage Solutions Limited*
4,125

—

—

4,125

Maxor National Pharmacy Services, LLC
1,558

175

—

1,383

Merx Aviation Finance Assets Ireland Limited
3,600

—

3,600

—

Merx Aviation Finance, LLC
177

—

177

—

Newscycle Solutions, Inc.
1,757

—

—

1,757

Oxford Immunotec, Inc.
1,000

—

—

1,000

PSI Services, LLC*
460

238

—

222

PTC Therapeutics, Inc
6,333

—

—

6,333

Purchasing Power, LLC
20,100

17,158

—

2,942

RA Outdoors, LLC
1,200

—

—

1,200

RiteDose Holdings I, Inc.
2,000

—

—

2,000

SESAC Holdco II LLC
587

—

—

587

Simplifi Holdings, Inc.
2,400

—

—

2,400

Teladoc, Inc.
1,667

—

—

1,667

Ten-X, LLC
4,680

520

—

4,160

Tibco Software Inc.
6,000

—

—

6,000

TricorBraun Holdings, Inc.
5,626

1,523

—

4,103

UniTek Global Services Inc.
10,857

—

5,857

5,000

Wright Medical Group, Inc.
50,000

18,333

—

31,667

Total Commitments
$
225,793

$
80,688

$
15,555

$
129,550

____________________
* These investments are in a foreign currency and the total commitment has been converted to USD using the December 31, 2017 exchange rate.
(24)
As of December 31, 2017, Dynamic Product Tankers, LLC had various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-3 units which are identical except that Class A-1 unit is voting and Class A-3 unit is non-voting. The units entitle the Company to appoint three out of five managers to the board of managers.
(25)
As of December 31, 2017, MSEA Tankers, LLC had various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-2 units which are identical except that Class A-1 unit is voting and Class A-2 unit is non-voting. The units entitle the Company to appoint two out of three managers to the board of managers.
(26)
As of December 31, 2017, the Company holds two classes of shares in Solarplicity Group Limited. The Company holds 434 shares of Class A shares (non-voting) and 2,391 shares of Class B (voting).
(27)
The notional value represents the number of contracts open multiplied by the exercise price as of December 31, 2017.
(28)
The unused line fees of 0.50% and 0.25%, respectively are collected for the Unfunded Delayed Draw and Unfunded Revolver from both Altasciences US Acquisition, Inc. and Altasciences / 9360-1367 Quebec Inc. as each borrower has access to the respective lending facilities.
(29)
The Company holds three classes of warrants in Sprint Industrial Holdings, LLC. The Company holds 5,595 warrants of Class G, 507 warrants of Class H, and 1,239 warrants of Class I.

See notes to financial statements.
16
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

(30)
The following shows the composition of the Company’s portfolio at cost by control designation, investment type and by industry as of December 31, 2017:
Industry
First Lien - Secured Debt
Second Lien - Secured Debt
Unsecured Debt
Structured Products and Other
Preferred Equity
Common Equity/Interests
Warrants
Total
Non-Controlled / Non-Affiliated Investments
 
 
 
 
 
 
Advertising, Printing & Publishing
$
27,223

$
9,960

$
—

$
—

$
—

$
—

$
—

$
37,183

Aerospace & Defense
20,628

46,942

—

—

—

—

—

67,570

Automotive
—

26,534

—

—

—

—

—

26,534

Business Services
112,363

245,755

80,000

—

—

4,500

—

442,618

Chemicals, Plastics & Rubber
59,305

14,412

—

—

—

—

—

73,717

Consumer Goods – Durable
14,654

24,633

—

—

—

—

—

39,287

Consumer Goods – Non-Durable
—

25,119

—

—

—

—

—

25,119

Consumer Services
—

24,601

—

—

—

—

—

24,601

Containers, Packaging & Glass
1,127

18,107

—

—

—

—

—

19,234

Diversified Investment Vehicles, Banking, Finance, Real Estate
17,109

7,936

—

53,443

—

—

—

78,488

Energy – Electricity
39,727

—

—

—

—

—

—

39,727

Food & Grocery
19,569

24,772

—

—

—

—

—

44,341

Healthcare & Pharmaceuticals
105,508

80,013

—

—

—

—

180

185,701

High Tech Industries
119,514

49,274

—

—

—

—

—

168,788

Hotel, Gaming, Leisure, Restaurants
2,500

19,649

—

—

—

—

—

22,149

Insurance
230

21,799

—

—

—

—

—

22,029

Manufacturing, Capital Equipment
—

54,072

—

—

—

—

—

54,072

Media – Diversified & Production
(44
)
3,212

—

—

—

—

—

3,168

Metals & Mining
1,637

—

—

—

—

—

—

1,637

Telecommunications
34,313

22,553

9,552

—

—

—

—

66,418

Transportation – Cargo, Distribution
—

9,281

14,800

—

—

1,714

—

25,795

Utilities – Electric
—

—

—

25,928

—

—

—

25,928

Total Non-Controlled / Non-Affiliated Investments
$
575,363

$
728,624

$
104,352

$
79,371

$
—

$
6,214

$
180

$
1,494,104

Non-Controlled / Affiliated Investments
 
 
 
 
 
 
Diversified Investment Vehicles, Banking, Finance, Real Estate
$
—

$
—

$
—

$
16,459

$
—

$
—

$
—

$
16,459

Energy – Electricity
150,352

—

2,499

—

13,911

15,126

—

181,888

Energy – Oil & Gas
—

—

—

—

—

24,730

—

24,730

Total Non-Controlled / Affiliated Investments
$
150,352

$
—

$
2,499

$
16,459

$
13,911

$
39,856

$
—

$
223,077

Controlled Investments
 
 
 
 
 
 
 
 
Aviation and Consumer Transport
366,300

—

—

—

—

15,000

—

381,300

Energy – Oil & Gas
120,174

29,760

—

—

—

31,489

—

181,423

Transportation – Cargo, Distribution
—

—

—

—

—

122,556

—

122,556

Total Controlled Investments
$
486,474

$
29,760

$
—

$
—

$
—

$
169,045

$
—

$
685,279

Total
1,212,189

758,384

106,851

95,830

13,911

215,115

180

2,402,460



See notes to financial statements.
17
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

(31)
The following shows the composition of the Company’s portfolio at fair value by control designation, investment type and by industry as of December 31, 2017:
Industry
First Lien - Secured Debt
Second Lien - Secured Debt
Unsecured Debt
Structured Products and Other
Preferred Equity
Common Equity/Interests
Warrants
Total
% of Net Assets
Non-Controlled / Non-Affiliated Investments
 
 
 
 
 
 
 
Advertising, Printing & Publishing
$
27,934

$
10,148

$
—

$
—

$
—

$
—

$
—

$
38,082

2.7
%
Aerospace & Defense
20,346

47,822

—

—

—

—

—

68,168

4.7
%
Automotive
—

26,595

—

—

—

—

—

26,595

1.8
%
Business Services
111,422

247,143

80,000

—

—

4,500

—

443,065

30.8
%
Chemicals, Plastics & Rubber
49,036

15,974

—

—

—

—

—

65,010

4.5
%
Consumer Goods – Durable
14,651

24,630

—

—

—

470

—

39,751

2.8
%
Consumer Goods – Non-Durable
—

25,148

—

—

—

—

—

25,148

1.7
%
Consumer Services
—

24,598

—

—

—

—

—

24,598

1.7
%
Containers, Packaging & Glass
1,526

9,069

—

—

—

—

—

10,595

0.7
%
Diversified Investment Vehicles, Banking, Finance, Real Estate
17,119

8,110

—

51,334

—

—

—

76,563

5.3
%
Energy – Electricity
40,000

—

—

—

—

—

—

40,000

2.8
%
Food & Grocery
19,551

25,125

—

—

—

—

—

44,676

3.1
%
Healthcare & Pharmaceuticals
106,505

68,048

—

—

—

—

129

174,682

12.1
%
High Tech Industries
119,240

49,566

—

—

—

—

—

168,806

11.7
%
Hotel, Gaming, Leisure, Restaurants
2,475

19,723

—

—

—

—

—

22,198

1.5
%
Insurance
653

21,162

—

—

—

—

—

21,815

1.5
%
Manufacturing, Capital Equipment
—

55,127

—

—

—

—

—

55,127

3.8
%
Media – Diversified & Production
(44
)
3,197

—

—

—

—

—

3,153

0.3
%
Metals & Mining
573

—

—

—

—

—

—

573

0%

Telecommunications
34,960

22,932

9,743

—

—

—

—

67,635

4.7
%
Transportation – Cargo, Distribution
—

9,422

15,229

—

—

2,110

—

26,761

1.9
%
Utilities – Electric
—

—

—

31,317

—

—

—

31,317

2.2
%
Total Non-Controlled / Non-Affiliated Investments
$
565,947

$
713,539

$
104,972

$
82,651

$
—

$
7,080

$
129

$
1,474,318

102.3
%
% of Net Assets
39.3
%
49.5
%
7.3
%
5.7
%
—
%
0.5
%
0%

102.3
%
 
Non-Controlled / Affiliated Investments
 
 
 
 
 
 
 
Diversified Investment Vehicles, Banking, Finance, Real Estate
$
—

$
—

$
—

$
15,233

$
—

$
—

$
—

$
15,233

1.1
%
Energy – Electricity
125,714

—

2,705

—

25,690

14,387

—

168,496

11.7
%
Energy – Oil & Gas
—

—

—

—

—

11,755

—

11,755

0.8
%
Total Non-Controlled / Affiliated Investments
$
125,714

$
—

$
2,705

$
15,233

$
25,690

$
26,142

$
—

$
195,484

13.6
%
% of Net Assets
8.7
%
—
%
0.2
%
1.1
%
1.8
%
1.8
%
—
%
13.6
%
 
Controlled Investments
 
 
 
 
 
 
 
Aviation and Consumer Transport
$
366,300

$
—

$
—

$
—

$
—

$
40,987

$
—

$
407,287

28.3
%
Energy – Oil & Gas
111,356

29,760

—

—

—

19,995

—

161,111

11.2
%
Transportation – Cargo, Distribution
—

—

—

—

—

114,362

—

114,362

7.9
%
Total Controlled Investments
$
477,656

$
29,760

$
—

$
—

$
—

$
175,344

$
—

$
682,760

47.4
%
% of Net Assets
33.1
%
2.1
%
—
%
—
%
—
%
12.2
%
—
%
47.4
%
 
Total
$
1,169,317

$
743,299

$
107,677

$
97,884

$
25,690

$
208,566

$
129

$
2,352,562

163.3
%
% of Net Assets
81.1
%
51.6
%
7.5
%
6.8
%
1.8
%
14.5
%
0%

163.3
%
 

See notes to financial statements.
18
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS (Unaudited)
December 31, 2017
(In thousands, except share data)

Industry Classification
Percentage of Total Investments (at Fair Value) as of December 31, 2017
Business Services
18.8%
Aviation and Consumer Transport
17.3%
Energy – Electricity
8.9%
Healthcare & Pharmaceuticals
7.4%
Energy – Oil & Gas
7.3%
High Tech Industries
7.2%
Transportation – Cargo, Distribution
6.0%
Diversified Investment Vehicles, Banking, Finance, Real Estate
3.9%
Aerospace & Defense
2.9%
Telecommunications
2.9%
Chemicals, Plastics & Rubber
2.8%
Manufacturing, Capital Equipment
2.3%
Food & Grocery
1.9%
Consumer Goods – Durable
1.7%
Advertising, Printing & Publishing
1.6%
Utilities – Electric
1.3%
Automotive
1.1%
Consumer Goods – Non-durable
1.1%
Consumer Services
1.0%
Hotel, Gaming, Leisure, Restaurants
1.0%
Insurance
0.9%
Containers, Packaging & Glass
0.5%
Media – Diversified & Production
0.1%
Metals & Mining
0.1%
Total Investments
100.0%

See notes to financial statements.
19
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (28)
 
 Fair
Value (1) (29)
 
 
Advertising, Printing & Publishing
 
 
 
 
 
 
A-L Parent LLC
 
Second Lien Secured Debt
 
8.25% (1M L+725, 1.00% Floor)
 
12/02/24
 
$
10,048

 
$
9,951

 
$
10,023

 
(10)
American Media, Inc.
 
First Lien Secured Debt
 
8.50% (1M L+750, 1.00% Floor)
 
08/24/20
 
15,467

 
15,048

 
15,467

 
(16)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
08/24/20
 
154

 
—

 
—

 
(16)(23)
 
 
First Lien Secured Debt - Revolver
 
8.56% (3M L+750, 1.00% Floor)
 
08/24/20
 
770

 
770

 
770

 
(16)(23)
 
 
First Lien Secured Debt -
Unfunded Revolver
 
0.50% Unfunded
 
08/24/20
 
854

 
(45
)
 
—

 
(16)(21)(23)
 
 
 
 
 
 
 
 
 
 
15,773

 
16,237

 
 
Total Advertising, Printing & Publishing
 
 
$
25,724

 
$
26,260

 
 
Aerospace & Defense
 
 
 
 
 
 
PAE Holding Corporation
 
Second Lien Secured Debt

 
10.50% (1M L+950, 1.00% Floor)
 
10/20/23
 
$
22,026

 
$
21,297

 
$
22,246


(10)
Total Aerospace & Defense
 
 
$
21,297

 
$
22,246

 
 
 Automotive
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K&N Parent, Inc.
 
Second Lien Secured Debt

 
9.75% (3M L+875, 1.00% Floor)
 
10/21/24
 
$
30,000

 
$
29,425

 
$
29,849

 
 
Total Automotive
 
 
$
29,425

 
$
29,849

 
 
Aviation and Consumer Transport
 
 
 
 
 
 
 
 
 
 
Merx Aviation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merx Aviation Finance Assets Ireland Limited (5)
 
First Lien Secured Debt - Letter of Credit
 
2.25%
 
09/30/17
 
$
3,600

 
$
—

 
$
—

 
(16)(23)
Merx Aviation Finance, LLC (5)
 
Common Equity/Interests - Membership Interests
 
N/A
 
N/A
 
N/A

 
19,204

 
48,811

 
 
 
 
First Lien Secured Debt - Letter of Credit
 
2.25%
 
07/31/17
 
177

 
—

 
—

 
(16)(23)
 
 
First Lien Secured Debt - Revolver
 
12.00%
 
10/31/18
 
374,084

 
374,084

 
374,084

 
(16)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.00% Unfunded
 
10/31/18
 
125,916

 
—

 
—

 
(16)(21)(23)
Total Aviation and Consumer Transport
 
 
$
393,288

 
$
422,895

 
 
Broadcasting & Subscription
 
 
 
 
 
 
 
 
 
 
SiTV, Inc.
 
Second Lien Secured Debt
 
10.38%
 
07/01/19
 
$
2,219

 
$
2,219

 
$
1,340

 
(10)(11)
Total Broadcasting & Subscription
 
 
$
2,219

 
$
1,340

 
 
Business Services
 
 
 
 
 
 
 
 
 
 
Access CIG, LLC
 
Second Lien Secured Debt
 
9.78% (3M L+875, 1.00% Floor)
 
10/17/22
 
$
50,970

 
$
49,054

 
$
51,313

 
(16)
Active Network, LLC
 
Second Lien Secured Debt

 
10.50% (1M L+950, 1.00% Floor)
 
11/15/21
 
17,875

 
17,712

 
17,819

 
(10)
Appriss Holdings, Inc.
 
Second Lien Secured Debt

 
10.40% (3M L+925, 1.00% Floor)
 
05/21/21
 
23,309

 
23,057

 
23,309

 
 
Aptean, Inc.
 
Second Lien Secured Debt
 
10.50% (1M L+950, 1.00% Floor)
 
12/20/23
 
9,548

 
9,409

 
9,571

 
(10)
Electro Rent Corporation
 
Second Lien Secured Debt
 
10.00% (1M L+900, 1.00% Floor)
 
01/31/25
 
18,333

 
17,795

 
17,967

 
(9)
GCA Services Group, Inc.
 
Second Lien Secured Debt
 
10.05% (3M L+900, 1.00% Floor)
 
03/01/24
 
16,250

 
16,022

 
16,189

 
(10)
Institutional Shareholder Services, Inc.
 
Second Lien Secured Debt
 
9.61% (3M L+850, 1.00% Floor)
 
04/30/22
 
8,232

 
8,162

 
8,314

 
 
Ministry Brands, LLC
 
Second Lien Secured Debt
 
10.25% (1M L+925, 1.00% Floor)
 
06/02/23
 
10,000

 
9,856

 
9,851

 
(16)(23)
My Alarm Center, LLC
 
First Lien Secured Debt - Revolver
 
11.00% (P+700)
 
01/09/19
 
5,083

 
5,083

 
5,083

 
(16)(23)
 
 
First Lien Secured Debt - Term Loan A
 
9.00% (1M L+800, 1.00% Floor)
 
01/09/19
 
28,035

 
28,035

 
28,035

 
(16)

See notes to financial statements.
20
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (28)
 
 Fair
Value (1) (29)
 
 
 
 
First Lien Secured Debt - Term Loan B
 
9.00% (1M L+800, 1.00% Floor)
 
01/09/19
 
8,320

 
8,320

 
8,320

 
(16)(23)
 
 
First Lien Secured Debt - Term Loan C
 
9.00% (1M L+800, 1.00% Floor)
 
01/09/19
 
3,554

 
3,554

 
3,554

 
(16)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.35% Unfunded
 
01/09/19
 
1,167

 
—

 
—

 
(16)(21)(23)
 
 
First Lien Secured Debt - Unfunded Term Loan B
 
0.35% Unfunded
 
01/09/19
 
441

 
—

 
—

 
(16)(21)(23)
 
 
First Lien Secured Debt - Unfunded Term Loan C
 
0.35% Unfunded
 
01/09/19
 
557

 
—

 
—

 
(16)(21)(23)
 
 
 
 
 
 
 
 
 
 
44,992

 
44,992

 
 
Poseidon Merger Sub, Inc.
 
Second Lien Secured Debt
 
9.56% (3M L+850, 1.00% Floor)
 
08/15/23
 
18,000

 
17,568

 
18,000

 
 
PSI Services, LLC
 
First Lien Secured Debt
 
6.00% (1M L+500, 1.00% Floor)
 
01/20/23
 
7,698

 
7,511

 
7,508

 
(9)(16)
 
 
First Lien Secured Debt - Revolver
 
6.00% (3M L+500, 1.00% Floor)
 
01/20/22
 
198

 
198

 
194

 
(9)(16)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
01/20/22
 
198

 
(10
)
 
(5
)
 
(8)(9)(16)(21)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
01/20/22
 
£
47

 
—

 
—

 
(9)(16)(21)(23)
 
 
Second Lien Secured Debt
 
10.00% (1M L+900, 1.00% Floor)
 
01/20/24
 
25,714

 
24,964

 
24,950

 
(9)(16)
 
 
 
 
 
 
 
 
 
 
32,663

 
32,647

 
 
SCM Insurance Services, Inc.
 
First Lien Secured Debt
 
9.25%
 
08/22/19
 
C$
39,480

 
33,387

 
25,527

 
(17)
Dodge Data/Skyline Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dodge Data & Analytics LLC
 
First Lien Secured Debt
 
9.94% (3M L+875, 1.00% Floor)
 
10/31/19
 
51,234

 
50,647

 
49,825

 
  
Skyline Data, News and Analytics LLC
 
Common Equity/Interest - Class A Common Unit
 
N/A
 
N/A
 
4,500,000 Shares

 
4,500

 
4,500

 
(13)
 
 
 
 
 
 
 
 
 
 
55,147

 
54,325

 
 
Sterling Holdings Ultimate Parent, Inc.
 
Second Lien Secured Debt
 
9.40% (3M L+825, 1.00% Floor)
 
06/19/23
 
20,000

 
19,824

 
19,800

 
 
STG-Fairway Acquisitions, Inc.
 
Second Lien Secured Debt
 
10.30% (3M L+925, 1.00% Floor)
 
06/30/23
 
15,000

 
14,685

 
14,663

 
 
U.S. Security Associates Holdings, Inc.
 
Unsecured Debt
 
11.00%
 
07/28/18
 
135,000

 
135,000

 
135,000

 
 
Velocity Technology Solutions, Inc.
 
Second Lien Secured Debt
 
9.50% (3M L+825, 1.25% Floor)
 
09/28/20
 
16,500

 
16,298

 
16,335

 
 
Total Business Services
 
 
$
520,631

 
$
515,622

 
 
Chemicals, Plastics & Rubber
 
 
 
 
 
 
 
 
 
 
Avantor Performance Materials Holdings, LLC
 
First Lien Secured Debt - Letter of Credit
 
4.00%
 
03/10/18
 
$
72

 
$
1

 
$
—

 
(16)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
03/10/22
 
4,928

 
(617
)
 
(13
)
 
(8)(16)(21)(23)
 
 
Second Lien Secured Debt
 
9.25% (1M L+825, 1.00% Floor)
 
03/10/25
 
737

 
730

 
742

 
(10)(16)
 
 
Second Lien Secured Debt - Unfunded Delayed Draw
 
0.00% Unfunded
 
03/10/25
 
892

 
(9
)
 
—

 
(10)(16)(21)(23)
 
 
 
 
 
 
 
 
 
 
105

 
729

 
 
Hare Bidco, Inc.
 
Second Lien Secured Debt
 
9.75% (3M L+875, 1.00% Floor)
 
08/01/24
 
€
13,574

 
14,381

 
14,228

 
 
Maxus Capital Carbon SPE I, LLC
 
First Lien Secured Debt
 
5.22% PIK
 
12/31/18
 
59,305

 
59,305

 
50,585

 
 
Total Chemical, Plastics & Rubber
 
 
$
73,791

 
$
65,542

 
 
Consumer Goods – Durable
 
 
 
 
 
 
 
 
 
 
 
 
Sequential Brands Group, Inc.
 
Second Lien Secured Debt
 
9.83% (1M L+900)
 
07/01/22
 
$
17,512

 
$
17,319

 
$
17,252

 
(17)

See notes to financial statements.
21
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (28)
 
 Fair
Value (1) (29)
 
 
Sorenson Holdings, LLC
 
Common Equity/Interest - Membership Interests
 
N/A
 
N/A
 
587 Shares

 
—

 
231

 
(13)
 
 
Unsecured Debt
 
13.85% Cash (13.85% PIK Toggle)
 
10/31/21
 
52

 
35

 
47

 
(10)(11)
 
 
 
 
 
 
 
 
 
 
35

 
278

 
 
Total Consumer Goods - Durable
 
 
$
17,354

 
$
17,530

 
 
Containers, Packaging & Glass
 
 
 
 
 
 
 
 
 
 
Sprint Industrial Holdings, LLC
 
Second Lien Secured Debt
 
13.50% PIK
 
11/14/19
 
$
16,707

 
$
16,213

 
$
9,297

 
 
TricorBraun Holdings, Inc.
 
First Lien Secured Debt - Revolver
 
6.25% (P+225)
 
11/30/21
 
960

 
960

 
960

 
(16)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
11/30/21
 
4,665

 
(472
)
 
—

 
(16)(21)(23)
 
 
488

 
960

 
 
Total Containers, Packaging & Glass
 
 
$
16,701

 
$
10,257

 
 
Diversified Investment Vehicles, Banking, Finance, Real Estate
 
 
 
 
 
 
 
 
 
 
Armor Holding II LLC
 
Second Lien Secured Debt
 
10.25% (3M L+900, 1.25% Floor)
 
12/26/20
 
$
8,000

 
$
7,906

 
$
8,000

 
(10)
AIC SPV Holdings I, LLC (4)(15)
 
Common Equity/Interest - Membership Interests
 
N/A
 
N/A
 
N/A

 
69,040

 
24,285

 
(17)(23)
Craft 2013-1
 
Structured Products and Other - Credit-Linked Note
 
9.98% (3M L+925)
 
04/17/22
 
7,625

 
7,694

 
7,625

 
(16)(17)
 
 
Structured Products and Other - Credit-Linked Note
 
10.31% (3M L+925)
 
04/17/22
 
25,000

 
25,013

 
25,000

 
(11)(16)(17)
 
 
 
 
 
 
 
 
 
 
$
32,707

 
$
32,625

 
 
Craft 2014-1A
 
Structured Products and Other - Credit-Linked Note
 
10.89% (3M L+965)
 
05/15/21
 
$
42,500

 
$
42,376

 
$
41,820

 
(11)(17)
Craft 2015-2
 
Structured Products and Other - Credit-Linked Note
 
10.31% (3M L+925)
 
01/16/24
 
26,000

 
25,827

 
25,389

 
(11)(17)
Golden Bear 2016-R, LLC (3)(4)
 
Structured Products and Other - Membership Interests
 
N/A
 
09/20/42
 
N/A

 
16,459

 
17,066

 
(17)(22)
Ivy Hill Middle Market Credit Fund IX, Ltd. (3)(4)
 
Structured Products and Other - Subordinated Notes
 
13.34%
 
10/18/25
 
12,500

 
9,158

 
9,537

 
(11)(17)(22)
Ivy Hill Middle Market Credit Fund X, Ltd. (3)(4)
 
Structured Products and Other - Subordinated Notes
 
11.25%
 
07/18/27
 
14,000

 
11,078

 
10,841

 
(11)(17)(22)
Total Diversified Investment Vehicles, Banking, Finance, Real Estate
 
 
$
214,551

 
$
169,563

 
 
Education
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Delta/Gryphon
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Delta Career Education Corporation
 
Preferred Equity - Super Senior Preferred Stock A
 
N/A
 
N/A
 
7,812 Shares

 
$
7,049

 
$
—

 
(13)
 
 
Preferred Equity - Super Senior Preferred Stock B
 
N/A
 
N/A
 
10,585 Shares

 
8,788

 
—

 
(13)
 
 
Preferred Equity - Super Senior Preferred Stock C
 
N/A
 
N/A
 
23,769 Shares

 
20,665

 
—

 
(13)
Gryphon Colleges Corp.
 
Common Equity/Interest - Common Stock
 
N/A
 
N/A
 
17,500 Shares

 
175

 
—

 
(13)
 
 
Preferred Equity - Preferred Stock
 
13.50% PIK
 
N/A
 
12,360 Shares

 
27,685

 
—

 
(13)(14)
 
 
Preferred Equity - Preferred Stock
 
12.50% PIK
 
N/A
 
332,500 Shares

 
6,863

 
—

 
(13)(14)
 
 
Warrants - Class A-1 Preferred Stock Warrants
 
N/A
 
N/A
 
45,947 Warrants

 
460

 
—

 
(13)

See notes to financial statements.
22
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (28)
 
 Fair
Value (1) (29)
 
 
 
 
Warrants - Class B-1 Preferred Stock Warrants
 
N/A
 
N/A
 
104,314 Warrants

 
1,043

 
—

 
(13)
 
 
Warrants - Common Stock Warrants
 
N/A
 
N/A
 
9,820 Warrants

 
98

 
—

 
(13)
Total Education
 
 
$
72,826

 
$
—

 
 
Energy – Electricity
 
 
 
 
 
 
 
 
 
 
 
 
AMP Solar Group, Inc. (4)
 
Common Equity/Interest - Class A Common Unit
 
N/A
 
N/A
 
243,646 Shares

 
$
10,000

 
$
4,687

 
(13)(17)
Renew Financial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renew Financial LLC (f/k/a Renewable Funding, LLC) (4)
 
Preferred Equity - Series B Preferred Stock
 
N/A
 
N/A
 
1,505,868 Shares

 
8,343

 
19,383

 
(13)
 
 
Preferred Equity - Series D Preferred Stock
 
N/A
 
N/A
 
436,689 Shares

 
5,568

 
6,254

 
(13)
Renew JV LLC (4)
 
Common Equity/Interest - Membership Interests
 
N/A
 
N/A
 
1,959,906 Shares

 
1,960

 
4,701

 
(13)(17)
 
 
 
 
 
 
 
 
 
 
15,871

 
30,338

 
 
Solarplicity Group
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Solarplicity Group Limited (3)(4)
 
Common Equity/Interest - Class B Common Shares
 
N/A
 
N/A
 
2,825 Shares

 
2,472

 
—

 
(2)(13)(17)(26)
 
 
First Lien - Secured Debt
 
8.00% Cash (8.00% PIK Toggle)
 
11/30/22
 
£
125,468

 
146,598

 
119,426

 
(17)
Solarplicity UK Holdings Limited (4)
 
Common Equity/Interest - Ordinary Shares
 
N/A
 
N/A
 
2,825 Shares

 
3

 
4,952

 
(2)(13)(17)
 
 
Unsecured Debt
 
8.00% Cash (8.00% PIK Toggle)
 
02/24/22
 
£
2,000

 
2,499

 
2,501

 
(17)
 
 
 
 
 
 
 
 
 
 
151,572

 
126,879

 
 
Sungevity Inc.
 
Preferred Equity - Series D Preferred Stock
 
N/A
 
N/A
 
114,678,899 Shares

 
4,409

 
$
—

 
(13)
Westinghouse Electric Co LLC
 
First Lien Secured Debt
 
7.25% (1M L+625, 1.00% Floor)
 
03/31/18
 
$
17,500

 
17,064

 
17,064

 
(9)(16)
 
 
First Lien Secured Debt
 
0.50% Unfunded
 
03/31/18
 
22,500

 
—

 
—

 
(9)(21)
 
 
 
 
 
 
 
 
 
 
17,064

 
17,064

 
 
Total Energy – Electricity
 
 
$
198,916

 
$
178,968

 
 
Energy – Oil & Gas
 
 
 
 
 
 
 
 
 
 
Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.) (5)
 
Common Equity/Interest - Common Stock
 
N/A
 
N/A
 
5,000,000 Shares

 
$
30,078

 
$
18,862

 
(13)
 
 
First Lien Secured Debt
 
8.00% Cash (10.00% PIK Toggle)
 
03/29/19
 
$
10,000

 
10,000

 
10,000

 
(16)(23)
 
 
Second Lien Secured Debt
 
10.00% PIK Toggle (8.00% Cash)
 
03/29/21
 
27,617

 
27,617

 
27,617

 
(16)
 
 
 
 
 
 
 
 
 
 
67,695

 
56,479

 
 
Pelican Energy, LLC (4)
 
Common Equity/Interest - Membership Interests
 
N/A
 
N/A
 
1,228 Shares

 
1,099

 
—

 
(13)(17)
 
 
First Lien Secured Debt
 
10.00% PIK Toggle (10.00% Cash)
 
12/31/18
 
31,141

 
26,665

 
15,417

 
(14)(17)
 
 
 
 
 
 
 
 
 
 
27,764

 
15,417

 
 
SHD Oil & Gas, LLC (5)
 
Common Equity/Interest - Series A Units
 
N/A
 
N/A
 
7,600,000 Shares

 
1,412

 
—

 
(13)
 
 
First Lien Secured Debt - Tranche A Note
 
14.00% (8.00% Cash plus 6.00% PIK)
 
12/31/19
 
40,891

 
40,891

 
40,891

 
(16)
 
 
First Lien Secured Debt - Tranche B Note
 
14.00% PIK
 
12/31/19
 
63,697

 
44,380

 
32,793

 
(14)(16)
 
 
First Lien Secured Debt - Tranche C Note
 
12.00%
 
12/31/19
 
6,750

 
6,750

 
6,750

 
(16)(23)
 
 
First Lien Secured Debt - Unfunded Tranche C Note
 
0.00% Unfunded
 
12/31/19
 
11,250

 
—

 
—

 
(16)(21)(23)
 
 
 
 
 
 
 
 
 
 
93,433

 
80,434

 
 

See notes to financial statements.
23
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (28)
 
 Fair
Value (1) (29)
 
 
Venoco, Inc. (4)
 
Common Equity/Interest - LLC Units
 
N/A
 
N/A
 
192,177 Shares

 
40,517

 
—

 
(13)
 
 
Unsecured Debt
 
10.00% PIK
 
07/25/17
 
338

 
337

 
—

 
 
 
 
Warrants - Series A Warrants
 
N/A
 
N/A
 
23,125 Warrants

 
48,170

 
—

 
(13)
 
 
 
 
 
 
 
 
 
 
89,024

 
—

 
 
Total Energy – Oil & Gas
 
 
$
277,916

 
$
152,330

 
 
Environmental Industries
 
 
 
 
 
 
 
 
 
 
 
 
LVI Group Investments, LLC (3)(4)
 
Common Equity/Interest - Common Units
 
N/A
 
N/A
 
212,460 Shares

 
$
17,505

 
$
—

 
(13)
Total Environmental Industries
 
 
$
17,505

 
$
—

 
 
Food & Grocery
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grocery Outlet, Inc.
 
Second Lien Secured Debt
 
9.40% (3M L+825, 1.00% Floor)
 
10/21/22
 
$
25,000

 
$
24,713

 
$
25,094

 
(10)
Total Food & Grocery
 
 
$
24,713

 
$
25,094

 
 
Healthcare & Pharmaceuticals
 
 
 
 
 
 
 
 
 
 
Aptevo Therapeutics Inc.
 
First Lien Secured Debt
 
8.38% (1M L+760)
 
02/01/21
 
$
8,571

 
$
8,605

 
$
8,419

 
(9)(16)(23)
 
 
First Lien Secured Debt - Unfunded Delayed Draw
 
0.00% Unfunded
 
02/01/21
 
6,429

 
(27
)
 
114

 
(9)(16)(21)(23)
 
 
 
 
 
 
 
 
 
 
8,578

 
8,533

 
 
BioClinica Holding I, LP
 
Second Lien Secured Debt
 
9.25% (1M L+825, 1.00% Floor)
 
10/21/24
 
24,612

 
24,144

 
24,474

 
(10)
Clothesline Holdings, Inc.
 
Common Equity/Interest - Common Stock
 
N/A
 
N/A
 
6,000 Shares

 
6,000

 
—

 
(13)
Elements Behavioral Health, Inc.
 
Second Lien Secured Debt
 
13.04% (3M L+1200 PIK, 1.00% Floor)
 
02/11/20
 
11,192

 
11,141

 
9,289

 
 
Endologix, Inc.
 
First Lien Secured Debt - Unfunded Revolver
 
N/A
 
07/29/20
 
5,000

 
(21
)
 
(25
)
 
(8)(9)(17)(21)(23)
Invuity, Inc.
 
First Lien Secured Debt
 
8.00% (1M L+650, 1.50% Floor)
 
03/01/22
 
6,667

 
6,558

 
6,539

 
(9)(16)
 
 
First Lien Secured Debt - Unfunded Delayed Draw
 
0.00% Unfunded
 
03/01/22
 
3,333

 
(16
)
 
(64
)
 
(8)(9)(16)(21)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
03/01/22
 
2,000

 
(9
)
 
(10
)
 
(8)(9)(16)(21)(23)
 
 
Warrants - Warrants
 
N/A
 
N/A
 
16,873 Warrants

 
80

 
94

 
(9)
 
 
 
 
 
 
 
 
 
 
6,613

 
6,559

 
 
Lanai Holdings III, Inc.
 
Second Lien Secured Debt
 
9.50% (1M L+850, 1.00% Floor)
 
08/28/23
 
17,391

 
16,907

 
17,217

 
(10)
Novadaq Technologies Inc.
 
First Lien Secured Debt
 
7.98% (1M L+720, 0.50% Floor)
 
01/01/22
 
3,333

 
3,324

 
3,325

 
(9)(16)(17)(23)
 
 
First Lien Secured Debt - Unfunded Delayed Draw
 
0.00% Unfunded
 
01/01/22
 
6,666

 
(32
)
 
(18
)
 
(8)(9)(16)(17)(21)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
01/01/22
 
3,000

 
(14
)
 
(14
)
 
(8)(9)(16)(17)(21)(23)
 
 
 
 
 
 
 
 
 
 
3,278

 
3,293

 
 
Oxford Immunotec, Inc.
 
First Lien Secured Debt
 
8.38% (1M L+760)
 
10/01/21
 
9,750

 
9,752

 
9,756

 
(9)(16)(17)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
10/01/21
 
1,000

 
(5
)
 
(5
)
 
(8)(9)(16)(17)(21)(23)
 
 
 
 
 
 
 
 
 
 
9,747

 
9,751

 
 
PetVet Care Centers, LLC
 
Second Lien Secured Debt
 
9.65% (3M L+850, 1.00% Floor)
 
06/17/21
 
13,500

 
13,120

 
13,298

 
 
Wright Medical Group, Inc.
 
First Lien Secured Debt - Revolver
 
5.03% (1M L+425, 0.75% Floor)
 
12/23/21
 
10,000

 
10,000

 
9,900

 
(9)(16)(17)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
12/23/21
 
40,000

 
(302
)
 
(400
)
 
(8)(9)(16)(17)(21)(23)

See notes to financial statements.
24
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (28)
 
 Fair
Value (1) (29)
 
 
 
 
 
 
 
 
 
 
 
 
9,698

 
9,500

 
 
Total Healthcare & Pharmaceuticals
 
 
$
109,205

 
$
101,889

 
 
High Tech Industries
 
 
 
 
 
 
 
 
 
 
 
 
ChyronHego Corporation
 
First Lien Secured Debt
 
7.43% (1M L+643, 1.00% Floor)
 
03/09/20
 
$
36,208

 
$
35,697

 
$
35,484

 
(18)
ECN Holding Company (Emergency Communications Network)
 
First Lien Secured Debt
 
9.50% (2M L+850, 1.00% Floor)
 
06/12/21
 
22,190

 
21,944

 
22,040

 
(16)(18)
LabVantage Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LabVantage Solutions Inc.
 
First Lien Secured Debt
 
9.00% (3M L+800, 1.00% Floor)
 
12/29/20
 
14,438

 
14,085

 
14,293

 
 
LabVantage Solutions Limited
 
First Lien Secured Debt
 
9.00% (3M E+800, 1.00% Floor)
 
12/29/20
 
€
13,226

 
13,852

 
14,004

 
(16)(17)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
12/29/20
 
€
3,435

 
(90
)
 
(37
)
 
(8)(16)(17)(21)(23)
 
 
 
 
 
 
 
 
 
 
27,847

 
28,260

 
 
MSC Software Corp.
 
Second Lien Secured Debt
 
8.50% (1M L+750, 1.00% Floor)
 
05/31/21
 
13,448

 
13,359

 
13,464

 
(17)
Nextech Systems, LLC
 
First Lien Secured Debt
 
8.40% (3M L+725, 1.00% Floor)
 
06/22/21
 
21,716

 
21,256

 
21,282

 
(18)
Saba Software, Inc.
 
First Lien Secured Debt
 
9.00% (1M L+800, 1.00% Floor)
 
03/30/21
 
9,825

 
9,825

 
9,825

 
(18)
Telestream Holdings Corporation
 
First Lien Secured Debt
 
7.61% (3M L +645, 1.00% Floor)
 
01/15/20
 
37,119

 
36,745

 
36,376

 
(18)
Tibco Software Inc.
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
12/05/19
 
6,000

 
(32
)
 
(839
)
 
(8)(21)(23)
Total High Tech Industries
 
 
$
166,641

 
$
165,892

 
 
Hotel, Gaming, Leisure, Restaurants
 
 
 
 
 
 
 
 
 
 
GFRC Holdings LLC
 
Common Equity/Interest - Membership Interests
 
N/A
 
N/A
 
2,500,000 Shares

 
$
—

 
$
—

 
(13)
 
 
First Lien Secured Debt
 
10.50% (1M L+900 Cash (L+900 PIK Toggle), 1.50% Floor)
 
02/01/22
 
$
2,500

 
2,500

 
2,375

 
 
 
 
 
 
 
 
 
 
 
 
2,500

 
2,375

 
 
SMG
 
Second Lien Secured Debt
 
9.40% (3M L+825, 1.00% Floor)
 
02/27/21
 
19,649

 
19,649

 
19,625

 
 
Total Hotel, Gaming, Leisure, Restaurants
 
 
$
22,149

 
$
22,000

 
 
Insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alliant Holdings Intermediate, LLC
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
04/24/17
 
$
37

 
$
—

 
$
(2
)
 
(8)(16)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
05/04/17
 
8

 
—

 
—

 
(8)(16)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
06/30/17
 
17

 
—

 
(1
)
 
(8)(16)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
07/29/17
 
80

 
—

 
(4
)
 
(8)(16)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
10/03/17
 
8

 
—

 
—

 
(8)(16)(23)
 
 
First Lien Secured Debt - Letter of Credit
 
3.375%
 
11/30/17
 
38

 
—

 
(2
)
 
(8)(16)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
08/14/20
 
14,812

 
(1,152
)
 
(697
)
 
(8)(16)(21)(23)
 
 
 
 
 
 
 
 
 
 
(1,152
)
 
(706
)
 
 
Confie Seguros Holding II Co.
 
Second Lien Secured Debt
 
10.25% (1M L+900, 1.25% Floor)
 
05/08/19
 
22,344

 
22,276

 
22,260

 
(10)
Asurion Corporation
 
Second Lien Secured Debt
 
8.50% (1M L+750, 1.00% Floor)
 
03/03/21
 
39,590

 
39,404

 
40,167

 
(10)
Total Insurance
 
 
$
60,528

 
$
61,721

 
 
Manufacturing, Capital Equipment
 
 
 
 
 
 
 
 
 
 
MedPlast Holdings Inc.
 
Second Lien Secured Debt
 
9.78% (3M L+875, 1.00% Floor)
 
06/06/23
 
$
8,000

 
$
7,800

 
$
7,800

 
 

See notes to financial statements.
25
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

Industry / Company
 
Investment Type
 
Interest Rate (20)
 
Maturity
Date
 
 Par / Shares (12)
 
 Cost (28)
 
 Fair
Value (1) (29)
 
 
MW Industries, Inc.
 
Second Lien Secured Debt
 
10.40% (3M L+925, 1.00% Floor)
 
12/28/20
 
20,000

 
19,569

 
20,100

 
(10)
Power Products, LLC
 
Second Lien Secured Debt
 
10.34% (3M L+900, 1.00% Floor)
 
12/20/23
 
37,500

 
36,239

 
36,847

 
(9)
Total Manufacturing, Capital Equipment
 
 
$
63,608

 
$
64,747

 
 
Media – Diversified & Production
 
 
 
 
 
 
 
 
 
 
SESAC Holdco II LLC
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
02/23/22
 
$
587

 
$
(52
)
 
$
(44
)
 
(8)(16)(21)(23)
 
 
Second Lien Secured Debt
 
8.25% (3M L+725, 1.00% Floor)
 
02/24/25
 
3,241

 
3,209

 
3,254

 
(10)(16)
Total Media – Diversified & Production
 
 
$
3,157

 
$
3,210

 
 
Metals & Mining
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Magnetation, LLC
 
First Lien Secured Debt
 
9.15% (3M L+800 Cash (PIK Toggle))
 
12/31/19
 
$
2,081

 
$
2,050

 
$
705

 
(14)(16)
 
 
First Lien Secured Debt
 
12.00% PIK
 
12/31/19
 
12,527

 
10,378

 
—

 
(14)(16)
Total Metals & Mining
 
 
$
12,428

 
$
705

 
 
Telecommunications
 
 
 
 
 
 
UniTek Global Services Inc.
 
First Lien Secured Debt
 
11.50% (P+750)
 
01/13/19
 
$
10,000

 
$
10,000

 
$
10,000

 
(16)
 
 
First Lien Secured Debt
 
9.65% (3M L+750 Cash plus 1.00% PIK, 1.00% Floor)
 
01/13/19
 
32,367

 
32,366

 
33,013

 
(16)
 
 
First Lien Secured Debt
 
9.65% (3M L+750 Cash plus 1.00% PIK, 1.00% Floor)
 
01/13/19
 
1,709

 
1,709

 
1,709

 
(16)
 
 
First Lien Secured Debt - Letter of Credit
 
7.50%
 
01/13/19
 
7,762

 
—

 
—

 
(16)(23)
 
 
First Lien Secured Debt - Unfunded Revolver
 
0.50% Unfunded
 
01/13/19
 
5,000

 
—

 
—

 
(16)(21)(23)
 
 
Unsecured Debt
 
15.00% PIK
 
07/13/19
 
8,547

 
8,547

 
8,717

 
(16)
 
 
 
 
 
 
 
 
 
 
52,622

 
53,439

 
 
Wave Holdco Merger Sub, Inc.
 
Second Lien Secured Debt
 
10.25% (1M L+925, 1.00% Floor)
 
05/27/23
 
10,000

 
9,768

 
9,874

 
 
Total Telecommunication
 
 
$
62,390

 
$
63,313

 
 
Transportation – Cargo, Distribution
 
 
 
 
 
 
 
 
 
 
American Tire
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accelerate Parent Corp.
 
Common Equity/Interest - Common Stock
 
N/A
 
N/A
 
1,664,046 Shares

 
$
1,714

 
$
1,730

 
(13)
American Tire Distributors, Inc.
 
Unsecured Debt
 
10.25%
 
03/01/22
 
$
14,741

 
14,808

 
15,119

 
(10)(11)
 
 
 
 
 
 
 
 
 
 
16,522

 
16,849

 
 
Dynamic Product Tankers, LLC (5)
 
Common Equity/Interest - Class A Units
 
N/A
 
N/A
 
—

 
48,106

 
42,644

 
(17)(24)
 
 
First Lien Secured Debt - Letter of Credit
 
2.25%
 
09/20/17
 
2,250

 
—

 
—

 
(17)(23)
 
 
 
 
 
 
 
 
 
 
48,106

 
42,644

 
 
MSEA Tankers LLC (5)
 
Common Equity/Interest - Class A Units
 
N/A
 
N/A
 
N/A

 
74,450

 
72,797

 
(17)(25)
TMK Hawk Parent, Corp.
 
Second Lien Secured Debt
 
8.50% (1M L+750, 1.00% Floor)
 
10/01/22
 
34,000

 
33,745

 
33,830

 
 
Total Transportation – Cargo, Distribution
 
 
$
172,823

 
$
166,120

 
 
Utilities – Electric
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Repackaging Trust Six B.V.
 
Structured Products and Other
 
13.11%
 
05/18/27
 
$
58,411

 
$
25,637

 
$
29,615

 
(11)(17)(19)
Total Utilities – Electric
 
 
$
25,637

 
$
29,615

 
 
Total Investments before Cash Equivalents
 
 
 
$
2,605,423

 
$
2,316,708

 
(10)
J.P. Morgan U.S. Government Money Market Fund
 
N/A
 
N/A
 
N/A
 
$
9,783

 
$
9,783

 
$
9,783

 
(27)
Total Investments after Cash Equivalents
 
 
 
$
2,615,206

 
$
2,326,491

 
(6)(7)

See notes to financial statements.
26
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

____________________
(1)
Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (Note 2).
(2)
Solarplicity Group Limited and Solarplicity UK Holdings Limited are GBP denominated equity investments.
(3)
Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As of March 31, 2017, we had a 100%, 32%, 32%, 36% and 28% equity ownership interest in Golden Bear 2016-R, LLC; Ivy Hill Middle Market Credit Fund IX, Ltd.; Ivy Hill Middle Market Credit Fund X, Ltd.; LVI Group Investments, LLC and Solarplicity Group Limited, respectively.

See notes to financial statements.
27
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

(4)
Denotes investments in which we are an “Affiliated Person,” as defined in the 1940 Act, due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2016 and March 31, 2017 along with transactions during the year ended March 31, 2017 in these affiliated investments are as follows:
Name of Issue
Fair Value at March 31, 2016
Gross Additions ●
Gross Reductions ■
Net Change in Unrealized Gains (Losses)
Fair Value at March 31, 2017
Net Realized Gains (Losses)
Interest/Dividend/Other Income
AIC SPV Holdings I, LLC, Membership Interests
$
—

$
69,039

$
—

$
(44,754
)
$
24,285

$
—

$
599

AMP Solar Group, Inc., Class A Common Unit
—

7,022

—

(2,335
)
4,687

—

—

Generation Brands Holdings, Inc., Basic Common Stock
9,712

1

—

(9,713
)
—

10,155

—

Generation Brands Holdings, Inc., Series 2L Common Stock
39,572

—

(11,242
)
(28,330
)
—

29,963

—

Generation Brands Holdings, Inc., Series H Common Stock
8,087

—

(2,298
)
(5,789
)
—

6,123

—

Golden Bear 2016-R, LLC, Membership Interests
—

16,460

—

606

17,066

—

—

Golden Bear Warehouse LLC, Membership Interests
49,617

27,777

(60,685
)
(16,709
)
—

34,216

3,020

Highbridge Loan Management 3-2014, Ltd., Subordinated Notes
4,975

—

(5,547
)
572

—

(75
)
113

Ivy Hill Middle Market Credit Fund IX, Ltd., Subordinated Notes
9,717

—

(1,022
)
842

9,537

—

1,465

Ivy Hill Middle Market Credit Fund X, Ltd., Subordinated Notes
10,722

—

(1,212
)
1,331

10,841

—

1,509

Jamestown CLO I Ltd., Subordinated Notes
380

—

(2,875
)
2,495

—

(1,448
)
—

LVI Group Investments, LLC, Common Units
21,486

—

—

(21,486
)
—

—

44

MCF CLO I, LLC, Membership Interests
33,145

—

(33,268
)
123

—

2,113

3,904

MCF CLO III, LLC, Class E Notes
10,073

1,180

(12,753
)
1,500

—

—

1,719

MCF CLO III, LLC, Membership Interests
31,180

—

(34,700
)
3,520

—

5,184

4,500

Pelican Energy, LLC, First Lien Term Loan
17,500

—

(143
)
(1,940
)
15,417

—

—

Pelican Energy, LLC, Membership Interests
—

—

—

—

—

—

—

Renew Financial LLC (f/k/a Renewable Funding, LLC), Series B Preferred Stock
20,459

—

—

(1,076
)
19,383

—

—

Renew Financial LLC (f/k/a Renewable Funding, LLC), Series D Preferred Stock
5,933

—

—

321

6,254

—

—

Renew JV LLC, Membership Interests
—

1,960

—

2,741

4,701

—

—

Solarplicity Group Limited, First Lien Term Loan
—

160,281

(57,085
)
16,230

119,426

(36,217
)
2,385

Solarplicity Group Limited, Common Shares
—

—

—

—

—

—

—

Solarplicity UK Holdings Limited, Unsecured Debt
—

2,499

—

2

2,501

—

20

Solarplicity UK Holdings Limited, Ordinary Shares
—

4

—

4,948

4,952

—

—

Venoco, Inc., Unsecured Debt
—

338

—

(338
)
—

—

—

Venoco, Inc., LLC Units
—

40,517

—

(40,517
)
—

—

—

Venoco, Inc., Series A Warrants
—

48,170

—

(48,170
)
—

—

—

 
$
272,558

$
375,248

$
(222,830
)
$
(185,926
)
$
239,050

$
50,014

$
19,278

____________________

See notes to financial statements.
28
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

● Gross additions includes increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
■ Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
(5)
Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as of March 31, 2016 and March 31, 2017 along with transactions during the year ended March 31, 2017 in these Controlled investments are as follows:
Name of Issue
Fair Value at March 31, 2016
Gross Additions ●
Gross Reductions ■
Net Change in Unrealized Losses
Fair Value at March 31, 2017
Net Realized Losses
Interest/Dividend/Other Income
Dynamic Product Tankers, LLC, Letter of Credit
$
—

$
—

$
—

$
—

$
—

$
—

$
25

Dynamic Product Tankers, LLC, Class A Units
48,264

—

—

(5,620
)
42,644

—

1,200

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), First Lien Term Loan
—

10,000

—

—

10,000

—

470

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Second Lien Term Loan
25,000

2,617

—

—

27,617

—

2,619

Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.), Common Stock
30,078

—

—

(11,216
)
18,862

—

—

Merx Aviation Finance, LLC, Revolver
403,084

11,000

(40,000
)
—

374,084

—

48,256

Merx Aviation Finance, LLC, Letter of Credit
—

—

—

—

—

—

(1
)
Merx Aviation Finance Assets Ireland Limited, Letter of Credit
—

—

—

—

—

—

(18
)
Merx Aviation Finance, LLC, Membership Interests
93,714

—

(45,049
)
146

48,811

—

9,700

MSEA Tankers LLC, Class A Units
84,138

—

(10,550
)
(791
)
72,797

—

6,850

SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), Tranche A Note
—

40,890

—

1

40,891

—

2,095

SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), Tranche B Note
—

28,936

—

3,857

32,793

—

—

SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), Tranche C Note
—

6,750

—

—

6,750

—

262

SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), Unfunded Tranche C Note
—

—

—

—

—

—

—

SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), Series A Units
—

—

—

—

—

—

—

Solarplicity Group Limited, First lien Term Loan
163,034

41,732

(169,365
)
(35,401
)
—

(2,173
)
14,228

Solarplicity Group Limited, Class B Common Shares
6,665

—

—

(6,665
)
—

—

—

 
$
853,977

$
141,925

$
(264,964
)
$
(55,689
)
$
675,249

$
(2,173
)
$
85,686

____________________
● Gross additions includes increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
■ Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

See notes to financial statements.
29
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

As of March 31, 2017, the Company had a 85%, 48%, 100%, 98% and 38% equity ownership interest in Dynamic Product Tankers, LLC; Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.); Merx Aviation Finance, LLC; MSEA Tankers, LLC; and SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), respectively.
(6)
Aggregate gross unrealized gain and loss for federal income tax purposes is $70,774 and $314,345, respectively. Net unrealized loss is $243,571 based on a tax cost of $2,560,279.
(7)
Substantially all securities are pledged as collateral to our multi-currency revolving credit facility (the “Senior Secured Facility” as defined in Note 8). As such, these securities are not available as collateral to our general creditors.
(8)
The negative fair value is the result of the commitment being valued below par.
(9)
These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. (See Note 3 for discussion of the exemptive order from the SEC.)
(10)
Other than the investments noted by this footnote, the fair value of the Company’s investments is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 2 within the notes to the Financial Statements for more information regarding ASC 820, Fair Value Measurements (“ASC 820”).
(11)
These securities are exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions that are exempt from registration, normally to qualified institutional buyers.
(12)
Par amount is denominated in USD unless otherwise noted, Euro (“€”), British Pound (“£”), and Canadian Dollar (“C$”).
(13)
Non-income producing security.
(14)
Non-accrual status (Note 2).
(15)
The underlying investments of AIC SPV Holdings I, LLC are two secured debt positions and one preferred equity position in SquareTwo Financial Corporation. One of the secured debt positions and the preferred equity position are on non-accrual status.
(16)
Denotes debt securities where the Company owns multiple tranches of the same broad asset type but whose security characteristics differ. Such differences may include level of subordination, call protection and pricing, and differing interest rate characteristics, among other factors. Such factors are usually considered in the determination of fair values.
(17)
Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of March 31, 2017, non-qualifying assets represented approximately 23.0% of the total assets of the Company.
(18)
In addition to the interest earned based on the stated rate of this loan, the Company may be entitled to receive additional interest as a result of its arrangement with other lenders in a syndication.
(19)
This investment represents a leveraged subordinated interest in a trust that holds one foreign currency denominated bond and a derivative instrument.
(20)
Generally, the interest rate on floating interest rate investments is at benchmark rate plus spread. The borrower has an option to choose the benchmark rate, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate (“EURIBOR”), the federal funds rate or the prime rate. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates (1M L, 3M L, or 6M L, respectively), and EURIBOR loans are typically indexed to 90-day EURIBOR rates (3M E), at the borrower’s option. LIBOR and EURIBOR loans may be subject to interest floors. As of March 31, 2017, rates for 1M L, 2M L, 3M L, 6M L, 3M E, and prime are 0.98%, 1.03%, 1.15%, 1.42%, (0.33%), and 4.00%, respectively.
(21)
The rates associated with these undrawn committed revolvers and delayed draw term loans represent rates for commitment and unused fees.
(22)
The collateralized loan obligation (“CLO”) equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The current estimated yield is based on the current projections of this excess cash flow taking into account assumptions such as expected prepayments, losses and future reinvestment rates. These assumptions are periodically reviewed and adjusted. Ultimately, the actual yield may be higher or lower than the estimated yield if actual results differ from those used for the assumptions.


See notes to financial statements.
30
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

(23)
As of March 31, 2017, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 10 to the financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.
Portfolio Company
Total Commitment
Drawn Commitment
Letters of Credit
Undrawn Commitment
AIC SPV Holdings I, LLC
$
8,888

$
4,629

$
—

$
4,259

Alliant Holdings Intermediate, LLC
15,000

—

188

14,812

American Media, Inc.
1,778

770

154

854

Aptevo Therapeutics Inc.
15,000

8,571

—

6,429

Avantor Performance Materials Holdings, LLC
6,629

737

72

5,820

Dynamic Product Tankers, LLC
2,250

—

2,250

—

Endologix, Inc.
5,000

—

—

5,000

Invuity, Inc.
12,000

6,667

—

5,333

LabVantage Solutions Limited
3,674

—

—

3,674

Merx Aviation Finance, LLC
3,600

—

3,600

—

Merx Aviation Finance Assets Ireland Limited
177

—

177

—

My Alarm Center, LLC
19,122

16,958

—

2,164

Novadaq Technologies Inc.
13,000

3,333

—

9,667

Oxford Immunotec, Inc.
1,000

—

—

1,000

PSI Services, LLC
455

198

—

257

SESAC Holdco II LLC
587

—

—

587

SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC)
18,000

6,750

—

11,250

Tibco Software Inc.
6,000

—

—

6,000

TricorBraun Holdings, Inc.
5,625

960

—

4,665

UniTek Global Services Inc.
12,762

—

7,762

5,000

Westinghouse Electric Co LLC
40,000

17,500

—

22,500

Wright Medical Group, Inc.
50,000

10,000

—

40,000

Total Commitments
$
240,547

$
77,073

$
14,203

$
149,271

(24)
As of March 31, 2017, Dynamic Product Tankers, LLC had various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-3 units which are identical except that Class A-1 unit is voting and Class A-3 unit is non-voting. The units entitle the Company to appoint three out of five managers to the board of managers.
(25)
As of March 31, 2017, MSEA Tankers, LLC had various classes of limited liability interests outstanding of which the Company holds Class A-1 and Class A-2 units which are identical except that Class A-1 unit is voting and Class A-2 unit is non-voting. The units entitle the Company to appoint two out of three managers to the board of managers.
(26)
As of March 31, 2017, the Company holds two classes of shares in Solarplicity Group Limited. The Company holds 434 shares of Class A shares (non-voting) and 2,391 shares of Class B (voting).
(27)
This security is included in the Cash and Cash Equivalents on the Statements of Assets and Liabilities.


See notes to financial statements.
31
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

(28)
The following shows the composition of the Company’s portfolio at cost by control designation, investment type and by industry as of March 31, 2017:
Industry
First Lien - Secured Debt
Second Lien - Secured Debt
Unsecured Debt
Structured Products and Other
Preferred Equity
Common Equity/Interests
Warrants
Total
Non-Controlled / Non-Affiliated Investments
 
 
 
 
 
 
Advertising, Printing & Publishing
$
15,773

$
9,951

$
—

$
—

$
—

$
—

$
—

$
25,724

Aerospace & Defense
—

21,297

—

—

—

—

—

21,297

Automotive
—

29,425

—

—

—

—

—

29,425

Broadcasting & Subscription
—

2,219

—

—

—

—

—

2,219

Business Services
136,726

244,405

135,000

—

—

4,500

—

520,631

Chemicals, Plastics & Rubber
58,689

15,102

—

—

—

—

—

73,791

Consumer Goods – Durable
—

17,319

35

—

—

—

—

17,354

Containers, Packaging & Glass
488

16,213

—

—

—

—

—

16,701

Diversified Investment Vehicles, Banking, Finance, Real Estate
—

7,906

—

100,910

—

—

—

108,816

Education
—

—

—

—

71,050

175

1,601

72,826

Energy – Electricity
17,064

—

—

—

4,409

—

—

21,473

Food & Grocery
—

24,713

—

—

—

—

—

24,713

Healthcare & Pharmaceuticals
37,811

65,312

—

—

—

6,002

80

109,205

High Tech Industries
153,282

13,359

—

—

—

—

—

166,641

Hotel, Gaming, Leisure, Restaurants
2,500

19,649

—

—

—

—

—

22,149

Insurance
(1,152
)
61,680

—

—

—

—

—

60,528

Manufacturing, Capital Equipment
—

63,608

—

—

—

—

—

63,608

Media – Diversified & Production
(52
)
3,209

—

—

—

—

—

3,157

Metals & Mining
12,428

—

—

—

—

—

—

12,428

Telecommunications
44,076

9,768

8,546

—

—

—

—

62,390

Transportation – Cargo, Distribution
—

33,746

14,809

—

—

1,712

—

50,267

Utilities – Electric
—

—

—

25,637

—

—

—

25,637

Total Non-Controlled / Non-Affiliated Investments
$
477,633

$
658,881

$
158,390

$
126,547

$
75,459

$
12,389

$
1,681

$
1,510,980

Non-Controlled / Affiliated Investments
 
 
 
 
 
 
Diversified Investment Vehicles, Banking, Finance, Real Estate
$
—

$
—

$
—

$
36,695

$
—

$
69,040

$
—

$
105,735

Energy – Electricity
146,598

—

2,499

—

13,911

14,435

—

177,443

Energy – Oil & Gas
26,665

—

337

—

—

41,616

48,170

116,788

Environmental Industries
—

—

—

—

—

17,505

—

17,505

Total Non-Controlled / Affiliated Investments
$
173,263

$
—

$
2,836

$
36,695

$
13,911

$
142,596

$
48,170

$
417,471

Controlled Investments
















Aviation and Consumer Transport
374,084

—

—

—

—

19,204

—

393,288

Energy – Oil & Gas
102,021

27,617

—

—

—

31,490

—

161,128

Transportation – Cargo, Distribution
—

—

—

—

—

122,556

—

122,556

Total Controlled Investments
$
476,105

$
27,617

$
—

$
—

$
—

$
173,250

$
—

$
676,972

Total
$
1,127,001

$
686,498

$
161,226

$
163,242

$
89,370

$
328,235

$
49,851

$
2,605,423


See notes to financial statements.
32
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

(29)
The following shows the composition of the Company’s portfolio at fair value by control designation, investment type and by industry as of March 31, 2017:
Industry
First Lien - Secured Debt
Second Lien - Secured Debt
Unsecured Debt
Structured Products and Other
Preferred Equity
Common Equity/Interests
Warrants
Total
% of Net Assets
Non-Controlled / Non-Affiliated Investments
 
 
 
 
 
 
 
Advertising, Printing & Publishing
$
16,237

$
10,023

$
—

$
—

$
—

$
—

$
—

$
26,260

1.7
%
Aerospace & Defense
—

22,246

—

—

—

—

—

22,246

1.5
%
Automotive
—

29,849

—

—

—

—

—

29,849

2.0
%
Broadcasting & Subscription
—

1,340

—

—

—

—

—

1,340

0.1
%
Business Services
128,042

248,080

135,000

—

—

4,500

—

515,622

34.7
%
Chemicals, Plastics & Rubber
50,572

14,970

—

—

—

—

—

65,542

4.4
%
Consumer Goods – Durable
—

17,252

47

—

—

231

—

17,530

1.2
%
Containers, Packaging & Glass
960

9,297

—

—

—

—

—

10,257

0.7
%
Diversified Investment Vehicles, Banking, Finance, Real Estate
—

8,000

—

99,834

—

—

—

107,834

7.3
%
Energy – Electricity
17,064

—

—

—

—

—

—

17,064

1.2
%
Food & Grocery
—

25,094

—

—

—

—

—

25,094

1.7
%
Healthcare & Pharmaceuticals
37,517

64,278

—

—

—

—

94

101,889

6.9
%
High Tech Industries
152,427

13,465

—

—

—

—

—

165,892

11.2
%
Hotel, Gaming, Leisure, Restaurants
2,375

19,625

—

—

—

—

—

22,000

1.5
%
Insurance
(706
)
62,427

—

—

—

—

—

61,721

4.2
%
Manufacturing, Capital Equipment
—

64,747

—

—

—

—

—

64,747

4.4
%
Media – Diversified & Production
(44
)
3,254

—

—

—

—

—

3,210

0.2
%
Metals & Mining
705

—

—

—

—

—

—

705

—
%
Telecommunications
44,722

9,874

8,717

—

—

—

—

63,313

4.3
%
Transportation – Cargo, Distribution
—

33,830

15,119

—

—

1,730

—

50,679

3.4
%
Utilities – Electric
—

—

—

29,615

—

—

—

29,615

2.0
%
Total Non-Controlled / Non-Affiliated Investments
$
449,871

$
657,651

$
158,883

$
129,449

$
—

$
6,461

$
94

$
1,402,409

94.6
%
% of Net Assets
30.4
%
44.4
%
10.7
%
8.7
%
—
%
0.4
%
—
%
94.6
%
 
Non-Controlled / Affiliated Investments
 
 
 
 
 
 
 
Diversified Investment Vehicles, Banking, Finance, Real Estate
$
—

$
—

$
—

$
37,444

$
—

$
24,285

$
—

$
61,729

4.2
%
Energy – Electricity
119,426

—

2,501

—

25,637

14,340

—

161,904

10.9
%
Energy – Oil & Gas
15,417

—

—

—

—

—

—

15,417

1.0
%
Total Non-Controlled / Affiliated Investments
$
134,843

$
—

$
2,501

$
37,444

$
25,637

$
38,625

$
—

$
239,050

16.1
%
% of Net Assets
9.1
%
—
%
0.2
%
2.5
%
1.7
%
2.6
%
—
%
16.1
%
 
Controlled Investments
 
 
 
 
 
 
 
Aviation and Consumer Transport
$
374,084

$
—

$
—

$
—

$
—

$
48,811

$
—

$
422,895

28.6
%
Energy – Oil & Gas
90,434

27,617

—

—

—

18,862

—

136,913

9.2
%
Transportation – Cargo, Distribution
—

—

—

—

—

115,441

—

115,441

7.8
%
Total Controlled Investments
$
464,518

$
27,617

$
—

$
—

$
—

$
183,114

$
—

$
675,249

45.6
%
% of Net Assets
31.3
%
1.9
%
—
%
—
%
—
%
12.4
%
—
%
45.6
%
 
Total
$
1,049,232

$
685,268

$
161,384

$
166,893

$
25,637

$
228,200

$
94

$
2,316,708

156.3
%
% of Net Assets
70.8
%
46.3
%
10.9
%
11.2
%
1.7
%
15.4
%
—
%
156.3
%
 

See notes to financial statements.
33
Table of Contents
APOLLO INVESTMENT CORPORATION
SCHEDULE OF INVESTMENTS
March 31, 2017
(In thousands, except share data)

Industry Classification
Percentage of Total Investments (at Fair Value) as of March 31, 2017
Business Services
22.3%
Aviation and Consumer Transport
18.3%
Energy – Electricity
7.7%
Diversified Investment Vehicles, Banking, Finance, Real Estate
7.3%
Transportation – Cargo, Distribution
7.2%
High Tech Industries
7.2%
Energy – Oil & Gas
6.6%
Healthcare & Pharmaceuticals
4.4%
Chemicals, Plastics & Rubber
2.8%
Manufacturing, Capital Equipment
2.8%
Telecommunications
2.7%
Insurance
2.7%
Automotive
1.3%
Utilities – Electric
1.3%
Advertising, Printing & Publishing
1.1%
Food & Grocery
1.1%
Aerospace & Defense
1.0%
Hotel, Gaming, Leisure, Restaurants
0.9%
Consumer Goods – Durable
0.7%
Containers, Packaging & Glass
0.4%
Media – Diversified & Production
0.1%
Broadcasting & Subscription
0.1%
Metals & Mining
0.0%
Education
0.0%
Environmental Industries
0.0%
Total Investments
100.0%


See notes to financial statements.
34
Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited)
(In thousands, except share and per share data)


Note 1. Organization
Apollo Investment Corporation (the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” or “our”), a Maryland corporation incorporated on February 2, 2004, is a closed-end, externally managed, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). In addition, for tax purposes we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). We commenced operations on April 8, 2004 receiving net proceeds of $870,000 from our initial public offering by selling 62 million shares of common stock at a price of $15.00 per share. Since then, and through December 31, 2017, we have raised approximately $2,210,067 in net proceeds from additional offerings of common stock and repurchased common stock for $108,957.
Apollo Investment Management, L.P. (the “Investment Adviser” or “AIM”) is our investment adviser and an affiliate of Apollo Global Management, LLC and its consolidated subsidiaries (“AGM”). The Investment Adviser, subject to the overall supervision of our Board of Directors, manages the day-to-day operations of and provides investment advisory services to the Company.
Apollo Investment Administration, LLC (the “Administrator” or “AIA”), an affiliate of AGM, provides, among other things, administrative services and facilities for the Company. Furthermore, AIA provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance.
Our investment objective is to generate current income and capital appreciation. We invest primarily in various forms of debt investments, including secured and unsecured debt, loan investments, and/or equity in private middle-market companies. We may also invest in the securities of public companies and in structured products and other investments such as collateralized loan obligations (“CLOs”) and credit-linked notes (“CLNs”). Our portfolio is comprised primarily of investments in debt, including secured and unsecured debt of private middle-market companies that, in the case of senior secured loans, generally are not broadly syndicated and whose aggregate tranche size is typically less than $250 million. Our portfolio may include equity interests such as common stock, preferred stock, warrants and/or options.
Note 2. Significant Accounting Policies
The following is a summary of the significant accounting and reporting policies used in preparing the financial statements.
Basis of Presentation
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) pursuant to the requirements on Form 10-Q, ASC 946, Financial Services — Investment Companies (“ASC 946”), and Articles 6, 10 and 12 of Regulation S-X. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of the financial statements for the periods presented, have been included.
Under the 1940 Act, ASC 946, and the regulations pursuant to Article 6 of Regulation S-X, we are precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services to benefit us. Consequently, as of December 31, 2017, the Company consolidated some special purposes entities. These special purposes entities only hold investments of the Company and have no other significant asset and liabilities. All significant intercompany transactions and balances have been eliminated in consolidation.
These financial statements should be read in conjunction with the audited financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended March 31, 2017.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amounts of income, expenses, gains and losses during the reported periods. Changes in the economic environment, financial markets, credit worthiness of our portfolio companies and any other parameters used in determining these estimates could cause actual results to differ materially.

35



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Cash and Cash Equivalents
The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and near maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less from the date of purchase would qualify, with limited exceptions. The Company deems that certain money market funds, U.S. Treasury bills, repurchase agreements, and other high-quality, short-term debt securities would qualify as cash equivalents.
Cash and cash equivalents are carried at cost which approximates fair value. Cash equivalents held as of December 31, 2017 was $12,222. Cash equivalents held as of March 31, 2017 was $9,783.
Collateral on Option Contracts
Collateral on option contracts represents restricted cash held by our counterparty as collateral against our derivative instruments until such contracts mature or are settled upon per agreement of buyer and seller of the contract. In accordance with Accounting
Standards Update No. 2016-18, Statement of Cash Flows: Restricted Cash, the Statements of Cash Flows outline the changes in cash, including both restricted and unrestricted cash, cash equivalents and foreign currencies.

Investment Transactions
Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains and losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forego the risks for gains or losses related to that instrument. Specifically, we record all security transactions on a trade date basis. Amounts for investments recognized or derecognized but not yet settled are reported as a receivable for investments sold and a payable for investments purchased, respectively, in the Statements of Assets and Liabilities.
Fair Value Measurements
The Company follows guidance in ASC 820, Fair Value Measurement (“ASC 820”), where fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are determined within a framework that establishes a three-tier hierarchy which maximizes the use of observable market data and minimizes the use of unobservable inputs to establish a classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, such as the risk inherent in a particular valuation technique used to measure fair value using a pricing model and/or the risk inherent in the inputs for the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the information available. The inputs or methodology used for valuing assets or liabilities may not be an indication of the risks associated with investing in those assets or liabilities.
ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
Level 3: Unobservable inputs for the asset or liability.
In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The level assigned to the investment valuations may not be indicative of the risk or liquidity associated with investing in such investments. Because of the inherent uncertainties of valuation, the values reflected in the financial statements may differ materially from the values that would be received upon an actual disposition of such investments.

36



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Investment Valuation Process
Under procedures established by our Board of Directors, we value investments, including certain secured debt, unsecured debt and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker, primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are unavailable or are deemed not to represent fair value, we typically utilize independent third party valuation firms to assist us in determining fair value. Accordingly, such investments go through our multi-step valuation process as described below. In each case, our independent third party valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such investments. Investments purchased within 15 business days before the valuation date and debt investments with remaining maturities of 60 days or less may each be valued at cost with interest accrued or discount amortized to the date of maturity (although they are typically valued at available market quotations), unless such valuation, in the judgment of our Investment Adviser, does not represent fair value. In this case such investments shall be valued at fair value as determined in good faith by or under the direction of our Board of Directors including using market quotations where available. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of our Board of Directors. Such determination of fair values may involve subjective judgments and estimates.
With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board of Directors has approved a multi-step valuation process each quarter, as described below:
1.
Our quarterly valuation process begins with each investment being initially valued by the investment professionals of our Investment Adviser who are responsible for the investment.
2.
Preliminary valuation conclusions are then documented and discussed with senior management of our Investment Adviser.
3.
Independent valuation firms are engaged by our Board of Directors to conduct independent appraisals by reviewing our Investment Adviser’s preliminary valuations and then making their own independent assessment.
4.
The Audit Committee of the Board of Directors reviews the preliminary valuation of our Investment Adviser and the valuation prepared by the independent valuation firms and responds, if warranted, to the valuation recommendation of the independent valuation firms.
5.
The Board of Directors discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of our Investment Adviser, the applicable independent valuation firm, and the Audit Committee of the Board of Directors.
Investments determined by these valuation procedures which have a fair value of less than $1 million during the prior fiscal quarter may be valued based on inputs identified by the Investment Adviser without the necessity of obtaining valuation from an independent valuation firm, if once annually an independent valuation firm using the procedures described herein provides an independent assessment of value. Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, seniority of investment in the investee company’s capital structure, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When readily available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. During the nine months ended December 31, 2017, there were no significant changes to the Company’s valuation techniques and related inputs considered in the valuation process.

37



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Derivative Instruments
The Company recognizes all derivative instruments as assets or liabilities at fair value in its financial statements. Derivative contracts entered into by the Company are not designated as hedging instruments, and as result the Company presents changes in fair value and realized gains or losses through current period earnings.
Derivative instruments are measured in terms of the notional contract amount and derive their value based upon one or more underlying instruments. Derivative instruments are subject to various risks similar to non-derivative instruments including market, credit, liquidity, and operational risks. The Company manages these risks on an aggregate basis as part of its risk management process. The derivatives may require the Company to pay or receive an upfront fee or premium. These upfront fees or premiums are carried forward as cost or proceeds to the derivatives.
Exchange-traded derivatives which include put and call options are valued based on the last reported sales price on the date of valuation. Over The Counter (“OTC”) derivatives, including credit default swaps, are valued by the Investment Adviser using quotations from counterparties. In instances where models are used, the value of the OTC derivative is derived from the contractual terms of, and specific risks inherent in, the instrument as well as the availability and reliability of observable inputs, such as credit spreads.
Offsetting Assets and Liabilities
The Company has elected not to offset cash collateral against the fair value of derivative contracts. The fair values of these derivatives are presented on a gross basis, even when derivatives are subject to master netting agreements. The Company’s disclosures regarding offsetting are discussed in Note 7.

Valuation of Other Financial Assets and Financial Liabilities

ASC 825, Financial Instruments, permits an entity to choose, at specified election dates, to measure certain assets and liabilities at fair value (the “Fair Value Option”). We have not elected the Fair Value Option to report selected financial assets and financial liabilities. Debt issued by the Company is reported at amortized cost (see Note 8). The carrying value of all other financial assets and liabilities approximates fair value due to their short maturities or their close proximity of the originations to the measurement date.
Realized Gains or Losses
Security transactions are accounted for on a trade date basis. Realized gains or losses on investments are calculated by using the specific identification method. Securities that have been called by the issuer are recorded at the call price on the call effective date.
Investment Income Recognition
The Company records interest and dividend income, adjusted for amortization of premium and accretion of discount, on an accrual basis. Some of our loans and other investments, including certain preferred equity investments, may have contractual payment-in-kind (“PIK”) interest or dividends. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not fully expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company believes that PIK is expected to be realized.

38



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Investments that are expected to pay regularly scheduled interest and/or dividends in cash are generally placed on non-accrual status when principal or interest/dividend cash payments are past due 30 days or more and/or when it is no longer probable that principal or interest/dividend cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest or dividends are paid in cash, and in management’s judgment, are likely to continue timely payment of their remaining interest or dividend obligations. Interest or dividend cash payments received on non-accrual designated investments may be recognized as income or applied to principal depending upon management’s judgment.
Loan origination fees, original issue discount (“OID”), and market discounts are capitalized and accreted into interest income over the respective terms of the applicable loans using the effective interest method or straight-line, as applicable. Upon the prepayment of a loan, prepayment premiums, any unamortized loan origination fees, OID, or market discounts are recorded as interest income. Other income generally includes amendment fees, bridge fees, and structuring fees which are recorded when earned.
The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. Such assumptions include the rate and timing of principal and interest receipts (which may be subject to prepayments and defaults) of the underlying pool of assets. These assumptions are updated on at least a quarterly basis to reflect changes related to a particular security, actual historical data, and market changes. A structured product investment typically has an underlying pool of assets. Payments on structured product investments are and will be payable solely from the cash flows from such assets. As such, any unforeseen event in these underlying pools of assets might impact the expected recovery of principal and future accrual of income.
Expenses
Expenses include management fees, performance-based incentive fees, insurance expenses, administrative service fees, legal fees, directors’ fees, audit and tax service expenses, third-party valuation fees and other general and administrative expenses. Expenses are recognized on an accrual basis.
Financing Costs
The Company records expenses related to shelf filings and applicable offering costs as deferred financing costs in the Statements of Assets and Liabilities. To the extent such expenses relate to equity offerings, these expenses are charged as a reduction of capital upon utilization, in accordance with ASC 946-20-25, or charged to expense if no offering is completed.
The Company records origination and other expenses related to its debt obligations as deferred financing costs. The deferred financing cost for all outstanding debt is presented as a direct deduction from the carrying amount of the related debt liability, except that incurred under the Senior Secured Facility (as defined in Note 8), which the Company presents as an asset on the Statements of Assets and Liabilities. These expenses are deferred and amortized as part of interest expense using the straight-line method over the stated life of the obligation which approximates the effective yield method. In the event that we modify or extinguish our debt before maturity, the Company follows the guidance in ASC 470-50, Modification and Extinguishments (“ASC 470-50”). For modifications to or exchanges of our Senior Secured Facility (as defined in Note 8), any unamortized deferred financing costs relating to lenders who are not part of the new lending group are expensed. For extinguishments of our senior secured notes and senior unsecured notes, any unamortized deferred financing costs are deducted from the carrying amount of the debt in determining the gain or loss from the extinguishment.
Foreign Currency Translations
The accounting records of the Company are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the foreign exchange rate on the date of valuation. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. The Company’s investments in foreign securities may involve certain risks, including without limitation: foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments and therefore the earnings of the Company.

39



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Dividends and Distributions
Dividends and distributions to common stockholders are recorded as of the ex-dividend date. The amount to be paid out as a distribution is determined by the Board of Directors each quarter. Net realized capital gains, if any, are generally distributed or deemed distributed at least annually.
Share Repurchases
In connection with the Company’s share repurchase program, the cost of shares repurchased is charged to net assets on the trade date.
Federal and State Income Taxes
We have elected to be treated as a RIC under the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must (among other requirements) meet certain source-of-income and asset diversification requirements and timely distribute to its stockholders at least 90% of its investment company taxable income as defined by the Code, for each year. The Company (among other requirements) has made and intends to continue to make the requisite distributions to its stockholders, which will generally relieve the Company from corporate-level income taxes. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. The tax character of distributions paid to stockholders through December 31, 2017 may include return of capital, however, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until we file our tax return for the tax year ending March 31, 2018. The character of income and gains that we will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividend and distributions and other permanent book and tax difference are reclassified to paid-in capital.
If we do not distribute (or are not deemed to have distributed) at least 98% of our annual ordinary income and 98.2% of our capital gains in the calendar year earned, we will generally be required to pay excise tax equal to 4% of the amount by which 98% of our annual ordinary income and 98.2% of our capital gains exceed the distributions from such taxable income for the year. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes, if any, on estimated undistributed taxable income.
If we fail to satisfy the annual distribution requirement or otherwise fail to qualify as a RIC in any taxable year, we would be subject to tax on all of our taxable income at regular corporate rates. Distribution would generally be taxable to our individual and other non-corporate taxable stockholders as ordinary dividend income eligible for the reduced maximum rate applicable to qualified dividend income to the extent of our current and accumulated earnings and profits provided certain holding period and other requirements are met. Subject to certain limitation under the Code, corporate distributions would be eligible for the dividend-received deduction. To qualify again to be taxed as a RIC in a subsequent year, we would be required to distribute to our stockholders our accumulated earnings and profits payable by us as an additional tax. In addition, if we failed to qualify as a RIC for a period greater than two taxable years, then, in order to qualify as a RIC in a subsequent year, we would be required to elect to recognize and pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period of up to ten years.
We follow ASC 740, Income Taxes (“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the financial statements. As of December 31, 2017, there were no uncertain tax positions and no amounts accrued for interest or penalties. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although we file both federal and state income tax returns, our major tax jurisdiction is federal. Our tax returns for each of our federal tax years since 2014 remain subject to examination by the Internal Revenue Service.

40



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Recent Accounting Pronouncements
In May 2014, the FASB issued guidance to establish a comprehensive and converged standard on revenue recognition to enable
financial statement users to better understand and consistently analyze an entity’s revenue across industries, transactions, and
geographies. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. As such, this new guidance could impact the timing of revenue recognition. The new guidance also requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. The new guidance will apply to all entities. In August 2015, FASB issued its final standard formally amending the effective date of the new revenue recognition guidance. The amended guidance defers the effective date of the new guidance to interim reporting periods within annual reporting periods beginning after December 15, 2017. Public business entities are permitted to apply the new guidance early, but not before the original effective date (i.e., interim periods within annual periods beginning after December 15, 2016). The application of this guidance is not expected to have a material impact on our financial statements.

In August 2016, the FASB issued guidance intended to reduce diversity in practice in how certain cash receipts and payments are classified in the statement of cash flows, including debt prepayment or extinguishment costs, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, and distributions from certain equity method investments. The guidance is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted. The application of this guidance is not expected to have a material impact on our financial statements.
Note 3. Related Party Agreements and Transactions
Investment Advisory Agreement with AIM
The Company has an investment advisory and management agreement with the Investment Adviser (the “Investment Advisory Agreement”) under which AIM receives a fee from the Company, consisting of two components — a base management fee and a performance-based incentive fee.
Base Management Fee
The base management fee is determined by taking the average value of our gross assets, net of the average of any payable for investments at the end of the two most recently completed calendar quarters calculated at an annual rate of 2%.
Management Fee Waiver
Effective April 1, 2017 through March 31, 2018 (the “waiver period”), the Investment Adviser has agreed to waive 25% of its base management fee so that base management fee is reduced from 2% to 1.50%.
The same waiver was in effect for the year ended March 31, 2017.

41



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Performance-based Incentive Fee
Incentive Fee on Pre-Incentive Fee Net Investment Income
The first part of the incentive fee is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the immediately preceding calendar quarter at an annual rate of 20%. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income including any other fees (other than fees for providing managerial assistance), such as structuring fees, administrative fees, amendment fees, rebate fees, and bridge fees or other fees that we receive from portfolio companies accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, any expenses payable under an administration agreement between the Company and the Administrator, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income does not include any realized capital gains computed net of all realized capital losses and unrealized capital depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, is compared to the rate of 1.75% per quarter (7% annualized) (the “performance threshold”). If the resulting incentive fee rate is less than 20% due to the incentive fee waiver discussed below, the percentage at which the Investment Adviser’s 100% catch-up is complete will also be reduced ratably from 2.1875% (8.75% annualized) to as low as 2.06% (8.24% annualized) (“catch-up threshold”).
The Company pays the Investment Adviser an incentive fee with respect to our pre-incentive fee net investment income in each calendar quarter as follows: (1) no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the performance threshold; (2) 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds 1.75% but does not exceed the catch-up threshold in any calendar quarter; and (3) 15% to 20% of the amount of our pre-incentive fee net investment income, if any, that exceeds catch-up threshold in any calendar quarter. These calculations are appropriately prorated for any period of less than three months. The effect of the fee calculation described above is that if pre-incentive fee net investment income is equal to or exceeds catch-up threshold, the Investment Adviser will receive a fee of 15% to 20% of our pre-incentive fee net investment income for the quarter.
Incentive Fee Waiver
Effective April 1, 2017 through March 31, 2018, the Investment Adviser has agreed to waive up to 25% of its performance-based incentive fee so that the incentive fee on pre-incentive fee net investment income could be accrued at as low a rate as 15% to the extent the Company experiences cumulative net realized and change in unrealized losses during the waiver period (“cumulative net losses”). The inclusion of cumulative net gains and cumulative net losses will be measured on a cumulative basis from April 1, 2017 through the end of each quarter during the waiver period. Any cumulative net gains will result in a dollar for dollar increase in the incentive fee payable up to a maximum rate of 20% and any cumulative net losses will result in a dollar for dollar decrease in the incentive fee payable down to a minimum rate of 15%.
The same waiver and calculation was in effect for the year ended March 31, 2017.
Incentive Fee on Cumulative Net Realized Gains
The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date) and will equal 20% of our cumulative realized capital gains less cumulative realized capital losses, unrealized capital loss (unrealized loss on a gross investment-by-investment basis at the end of each calendar year) and all capital gains upon which prior performance-based capital gains incentive fee payments were previously made to the Investment Adviser. For accounting purposes only, we are required under GAAP to accrue a theoretical capital gains incentive fee based upon net realized capital gains and unrealized capital gain and loss on investments held at the end of each period. The accrual of this theoretical capital gains incentive fee assumes all unrealized capital gain and loss is realized in order to reflect a theoretical capital gains incentive fee that would be payable to the Investment Adviser at each measurement date. There was no accrual for theoretical capital gains incentive fee for the three and nine months ended December 31, 2017 and 2016. It should be noted that a fee so calculated and accrued would not be payable under the Investment Advisers Act of 1940 (the “Advisers Act”) or the Investment Advisory Agreement, and would not be paid based upon such computation of capital gains incentive fees in subsequent periods. Amounts actually paid to the Investment Adviser will be consistent with the Advisers Act and formula reflected in the Investment Advisory Agreement which specifically excludes consideration of unrealized capital gain.

42



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Deferred Payment of Certain Incentive Fees
For the period between April 1, 2013 and March 31, 2018, AIM has agreed to be paid the portion of the incentive fee that is attributable to interest or dividend income on PIK securities when the Company receives such interest or dividend income in cash. The accrual of incentive fee shall be reversed if such interest or dividend income is written off or determined to be no longer realizable. Upon payment of the deferred incentive fee, AIM will also receive interest on the deferred incentive fee at an annual rate of 3.25% for the period between the date in which the incentive fee is earned and the date of payment.
For the three and nine months ended December 31, 2017, the Company recognized $12,048 and $36,463, respectively, of management fees, and $7,484 and $23,433, respectively, of incentive fees before impact of waived fees. For the three and nine months ended December 31, 2016, the Company recognized $12,978 and $40,679, respectively, of management fees, and $5,670 and $16,063, respectively, of incentive fees before impact of waived fees. For the three and nine months ended December 31, 2017, management fees waived were $3,012 and $9,116, respectively, and incentive fees waived were $1,974 and $5,961, respectively. For the three and nine months ended December 31, 2016, management fees waived were $3,245 and $10,171, respectively, and incentive fees waived were $2,001 and $6,093, respectively.
As of December 31, 2017 and March 31, 2017, management and performance-based incentive fees payable were $18,576 and $16,306, respectively.
For the three and nine months ended December 31, 2017, the amount of incentive fees on PIK income for which payments have been deferred were $750 and $2,517, respectively. For the three and nine months ended December 31, 2016, the amount of incentive fees on PIK income for which payments have been deferred were $1,265 and $3,142, respectively. During the nine months ended December 31, 2017 and 2016, the Company reversed $411 and $8,292, respectively, of the deferred incentive fee payable related to PIK income which was deemed to be no longer realizable. The cumulative deferred incentive fee on PIK income included in management and performance-based incentive fee payable line of the Statements of Assets and Liabilities as of December 31, 2017 and March 31, 2017 were $4,475 and $2,317, respectively.
Administration Agreement with AIA
The Company has also entered into an administration agreement with the Administrator (the “Administration Agreement”) under which AIA provides administrative services for the Company. For providing these services, facilities and personnel, the Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator and requested to be reimbursed by the Administrator in performing its obligations under the Administration Agreement. The expenses include rent and the Company’s allocable portion of compensation and other related expenses for its Chief Financial Officer, Chief Compliance Officer, Chief Legal Officer, Chief Accounting Officer, and their respective staffs. For the three and nine months ended December 31, 2017, the Company recognized administrative services expense under the Administration Agreement of $1,693 and $5,061, respectively. For the three and nine months ended December 31, 2016, the Company recognized administrative services expense under the Administration Agreement of $1,599 and $5,767, respectively. There was no payable to AIA and its affiliates for expenses paid on our behalf as of December 31, 2017 and March 31, 2017. Included in the prepaid expenses and other assets in the Statements of Assets and Liabilities as of December 31, 2017 and March 31, 2017 is a receivable due from AIA and its affiliates of $665 and $0, respectively, for expenses reimbursable to the Company.
Merx Aviation Finance, LLC
Merx Aviation Finance, LLC (“Merx”), a wholly-owned portfolio company of the Company, has also entered into an administration agreement with the Administrator (the “Merx Administration Agreement”) under which AIA provides administrative services to Merx. For the three and nine months ended December 31, 2017, the Company recognized expense reimbursements of $62 and $188 respectively, under the Merx Administration Agreement. For the three and nine months ended December 31, 2016, the Company recognized expense reimbursements of $62 and $188 respectively, under the Merx Administration Agreement.
The Company has also entered into an expense reimbursement agreement with Merx Aviation Finance Assets Ireland Limited, an affiliate of Merx, that will reimburse the Company for reasonable out-of-pocket expenses incurred, including any interest, fees or other amounts incurred by the Company in connection with letters of credit issued on its behalf. For the three and nine months ended December 31, 2017, the Company recognized expenses that were reimbursed under the expense reimbursement agreement of $23 and $65, respectively. For the three and nine months ended December 31, 2016, the Company recognized expenses that were reimbursed under the expense reimbursement agreement of $22 and $65, respectively.

43



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Dynamic Product Tankers, LLC and UniTek Global Services Inc. Expense Reimbursements
The Company has entered into expense reimbursement agreements with Dynamic Product Tankers, LLC and UniTek Global Services Inc. that will reimburse the Company for reasonable out-of-pocket expenses incurred, including any interest, fees or other amounts incurred by the Company in connection with letters of credit issued on their behalf. For the three and nine months ended December 31, 2017, the Company recognized expenses that were reimbursed under the expense reimbursement agreements of $63 and $191, respectively. For the three and nine months ended December 31, 2016, the Company recognized no reimbursable expenses under these expense reimbursement agreements.
Co-Investment Activity
We may co-invest on a concurrent basis with affiliates of ours, subject to compliance with applicable regulations and our allocation procedures. Certain types of negotiated co-investments may be made only in accordance with the terms of the exemptive order we received from the SEC permitting us to do so. On March 29, 2016, we received an exemptive order from the SEC (the “Order”) permitting us greater flexibility to negotiate the terms of co-investment transactions with certain of our affiliates, including investment funds managed by AIM or its affiliates, subject to the conditions included therein. Under the terms of the Order, a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors must be able to reach certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our stockholders and is consistent with our Board of Directors’ approved criteria. In certain situations where co-investment with one or more funds managed by AIM or its affiliates is not covered by the Order, the personnel of AIM or its affiliates will need to decide which fund will proceed with the investment. Such personnel will make these determinations based on policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations. The Order is subject to certain terms and conditions so there can be no assurance that we will be permitted to co-invest with certain of our affiliates other than in the circumstances currently permitted by regulatory guidance and the Order.
Note 4. Earnings Per Share
The following table sets forth the computation of earnings per share (“EPS”), pursuant to ASC 260-10, for the three and nine months ended December 31, 2017 and 2016:
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2017
 
2016
 
2017
 
2016
Earnings Per Share
 
 
 
 
 
 
 
Net increase in net assets resulting from operations
$
5,833

 
$
11,290

 
$
66,402

 
$
10,318

Weighted average shares outstanding
218,550,180

 
220,168,710

 
219,253,280

 
223,305,392

Earnings per share
$
0.03

 
$
0.05

 
$
0.30

 
$
0.05


44



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Note 5. Investments
Fair Value Measurement and Disclosures
The following table shows the composition of our investment and derivative portfolio as of December 31, 2017, with the fair value disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820:
 
 
 
 
 
Fair Value Hierarchy

Cost

Fair Value
 
Level 1
 
Level 2
 
Level 3
First Lien Secured Debt
$
1,212,189

 
$
1,169,317

 
$
—

 
$
—

 
$
1,169,317

Second Lien Secured Debt
758,384

 
743,299

 
—

 
271,620

 
471,679

Unsecured Debt
106,851

 
107,677

 
—

 
15,229

 
92,448

Structured Products and Other
95,830

 
97,884

 
—

 
—

 
97,884

Preferred Equity
13,911

 
25,690

 
—

 
—

 
25,690

Common Equity/Interests
215,115

 
208,566

 
—

 
470

 
208,096

Warrants
180

 
129

 
—

 
—

 
129

Total Investments before Option Contracts and Cash Equivalents
$
2,402,460

 
$
2,352,562

 
$
—

 
$
287,319

 
$
2,065,243

Purchased Put Options
$
7,151

 
$
2,043

 
$
2,043

 
$
—

 
$
—

Written Call Options
(7,125
)
 
(15,990
)
 
(15,990
)
 
—

 
—

Total Option Contracts
$
26

 
$
(13,947
)
 
$
(13,947
)
 
$
—

 
$
—

Money Market Fund
$
12,222

 
$
12,222

 
$
12,222

 
$
—

 
$
—

Total Cash Equivalents
$
12,222

 
$
12,222

 
$
12,222

 
$
—

 
$
—

Total Investments after Option Contracts and Cash Equivalents
$
2,414,708

 
$
2,350,837

 
$
(1,725
)
 
$
287,319

 
$
2,065,243

The following table shows the composition of our investment portfolio as of March 31, 2017, with the fair value disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820:
 
 
 
 
 
Fair Value Hierarchy
 
Cost
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
First Lien Secured Debt
$
1,127,001

 
$
1,049,232

 
$
—

 
$
—

 
$
1,049,232

Second Lien Secured Debt
686,498

 
685,268

 
—

 
238,496

 
446,772

Unsecured Debt
161,226

 
161,384

 
—

 
15,166

 
146,218

Structured Products and Other
163,242

 
166,893

 
—

 
—

 
166,893

Preferred Equity
89,370

 
25,637

 
—

 
—

 
25,637

Common Equity/Interests
328,235

 
228,200

 
—

 
—

 
228,200

Warrants
49,851

 
94

 
—

 
—

 
94

Total Investments before Cash Equivalents
$
2,605,423

 
$
2,316,708

 
$
—

 
$
253,662

 
$
2,063,046

Money Market Fund
$
9,783

 
$
9,783

 
$
9,783

 
$
—

 
$
—

Total Cash Equivalents
$
9,783

 
$
9,783

 
$
9,783

 
$
—

 
$
—

Total Investments after Cash Equivalents
$
2,615,206

 
$
2,326,491

 
$
9,783

 
$
253,662

 
$
2,063,046


45



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

The following table shows changes in the fair value of our Level 3 investments during the three months ended December 31, 2017:
 
First Lien Secured Debt (2)
Second Lien Secured Debt (2)
Unsecured Debt
Structured Products and Other
Preferred Equity
Common Equity/Interests
Warrants
Total
Fair value as of September 30, 2017
$
1,128,390

$
571,481

$
92,071

$
124,268

$
25,779

$
209,721

$
105

$
2,151,815

Net realized gains (losses)
(127
)
—

—

1,716

—

3,815

—

5,404

Net change in unrealized gains (losses)
(4,228
)
(9,332
)
29

(909
)
(89
)
1,040

(76
)
(13,565
)
Net amortization on investments
996

495

—

101

—

—

—

1,592

Purchases, including capitalized PIK (3)
108,659

45,479

348

—

—

804

100

155,390

Sales (3)
(64,373
)
(82,735
)
—

(27,292
)
—

(6,814
)
—

(181,214
)
Transfers out of Level 3 (1)
—

(53,709
)
—

—

—

(470
)
—

(54,179
)
Transfers into Level 3 (1)
—

—

—

—

—

—

—

—

Fair value as of December 31, 2017
$
1,169,317

$
471,679

$
92,448

$
97,884

$
25,690

$
208,096

$
129

$
2,065,243

 
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) on Level 3 investments still held as of December 31, 2017
$
(3,474
)
$
(8,319
)
$
29

$
(1,403
)
$
(90
)
$
1,653

$
(76
)
$
(11,680
)
The following table shows changes in the fair value of our Level 3 investments during the nine months ended December 31, 2017:
 
First Lien Secured Debt (2)
Second Lien Secured Debt (2)
Unsecured Debt
Structured Products and Other
Preferred Equity
Common Equity/Interests
Warrants
Total
Fair value as of March 31, 2017
$
1,049,232

$
446,772

$
146,218

$
166,893

$
25,637

$
228,200

$
94

$
2,063,046

Net realized gains (losses)
(13,526
)
48

(338
)
1,716

(98,133
)
(78,019
)
(49,771
)
(238,023
)
Net change in unrealized gains (losses)
34,897

(12,707
)
562

(1,596
)
98,186

70,812

49,706

239,860

Net amortization on investments
2,751

1,591

—

290

—

35

—

4,667

Purchases, including capitalized PIK (3)
459,132

225,996

1,006

—

—

30,187

100

716,421

Sales (3)
(363,169
)
(169,243
)
(55,000
)
(69,419
)
—

(42,649
)
—

(699,480
)
Transfers out of Level 3 (1)
—

(34,123
)
—

—

—

(470
)
—

(34,593
)
Transfers into Level 3 (1)
—

13,345

—

—

—

—

—

13,345

Fair value as of December 31, 2017
$
1,169,317

$
471,679

$
92,448

$
97,884

$
25,690

$
208,096

$
129

$
2,065,243

 
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) on Level 3 investments still held as of December 31, 2017
$
5,694

$
(10,888
)
$
225

$
(1,537
)
$
53

$
(12,965
)
$
(64
)
$
(19,482
)
____________________
(1)
Transfers out of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Investment Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the period shown.
(2)
Includes unfunded commitments measured at fair value of $(2,525).
(3)
Includes reorganizations and restructuring of investments.

46



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

The following table shows changes in the fair value of our Level 3 investments during the three months ended December 31, 2016:
 
First Lien Secured Debt (2)
Second Lien Secured Debt
Unsecured Debt
Structured Products and Other
Preferred Equity
Common Equity/Interests
Warrants
Total
Fair value as of September 30, 2016
$
1,053,764

$
338,740

$
216,222

$
296,566

$
67,602

$
316,469

$
2,412

$
2,291,775

Net realized gains (losses)
(1,899
)
—

—

38,811

(246
)
2,414

—

39,080

Net change in unrealized gains (losses)
(10,878
)
10,999

21,293

(31,925
)
(36,380
)
(25,885
)
(1,184
)
(73,960
)
Net amortization on investments
538

219

92

93

—

41

—

983

Purchases, including capitalized PIK (3)
118,583

88,959

13,011

16,558

36,677

1,530

—

275,318

Sales (3)
(107,217
)
(18,208
)
(20,665
)
(112,999
)
(36,868
)
(3,015
)
(852
)
(299,824
)
Transfers out of Level 3 (1)
—

(10,168
)
(48
)
—

—

—

—

(10,216
)
Transfers into Level 3 (1)
—

—

—

—

—

—

—

—

Fair value as of December 31, 2016
$
1,052,891

$
410,541

$
229,905

$
207,104

$
30,785

$
291,554

$
376

$
2,223,156

 
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) on Level 3 investments still held as of December 31, 2016
$
(19,252
)
$
2,086

$
627

$
3,519

$
122

$
(23,179
)
$
(2,036
)
$
(38,113
)

The following table shows changes in the fair value of our Level 3 investments during the nine months ended December 31, 2016:
 
First Lien Secured Debt (2)
Second Lien Secured Debt
Unsecured Debt
Structured Products and Other
Preferred Equity
Common Equity/Interests
Warrants
Total
Fair value as of March 31, 2016
$
1,089,156

$
491,488

$
227,222

$
319,530

$
68,562

$
356,940

$
—

$
2,552,898

Net realized gains (losses)
(35,345
)
—

—

37,288

(247
)
50,382

(2,374
)
49,704

Net change in unrealized gains (losses)
2,000

26,255

16,618

(1,592
)
(36,420
)
(156,337
)
(44,568
)
(194,044
)
Net amortization on investments
1,901

800

270

270

—

98

—

3,339

Purchases, including capitalized PIK (3)
248,137

126,661

13,920

44,129

37,081

113,692

48,170

631,790

Sales (3)
(252,958
)
(234,663
)
(28,125
)
(192,521
)
(38,191
)
(73,221
)
(852
)
(820,531
)
Transfers out of Level 3 (1)
—

—

—

—

—

—

—

—

Transfers into Level 3 (1)
—

—

—

—

—

—

—

—

Fair value as of December 31, 2016
$
1,052,891

$
410,541

$
229,905

$
207,104

$
30,785

$
291,554

$
376

$
2,223,156

 
 
 
 
 
 
 
 
 
Net change in unrealized gains (losses) on Level 3 investments still held as of December 31, 2016
$
(42,530
)
$
(30,572
)
$
603

$
12,833

$
(22,014
)
$
(100,837
)
$
(20,390
)
$
(202,907
)
____________________
(1)
Transfers out of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Investment Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the period shown.
(2)
Includes unfunded commitments measured at fair value of $(2,466).
(3)
Includes reorganizations and restructuring of investments.

47



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

The following tables summarize the significant unobservable inputs the Company used to value its investments categorized within Level 3 as of December 31, 2017 and March 31, 2017. In addition to the techniques and inputs noted in the tables below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The below tables are not intended to be all-inclusive, but rather provide information on the significant unobservable inputs as they relate to the Company’s determination of fair values.
The unobservable inputs used in the fair value measurement of our Level 3 investments as of December 31, 2017 were as follows:
 
 
Quantitative Information about Level 3 Fair Value Measurements
Asset Category
Fair Value
Valuation Techniques/Methodologies
Unobservable Input
Range
Weighted Average (1)
First Lien Secured Debt
$
(951
)
Broker Quoted
Broker Quote
N/A
N/A
N/A
 
366,300

Discounted Cash Flow
Discount Rate
2.3%
14.4%
12.0%
 
51,631

Recent Transaction
Recent Transaction
N/A
N/A
N/A
 
111,355

Recovery Analysis
Commodity Price
$52.00
$63.00
$60.09
 
49,036

Recovery Analysis
Recoverable Amount
N/A
N/A
N/A
 
 
Market Comparable Technique
Comparable Multiple
4.6x
4.6x
4.6x
 
573

Recovery Analysis
Recoverable Amount
N/A
N/A
N/A
 

Yield Analysis
Discount Rate
25.0%
25.0%
25.0%
 
125,714

Transaction Price
Expected Proceeds
N/A
N/A
N/A
 
465,659

Yield Analysis
Discount Rate
5.0%
13.9%
10.5%
Second Lien Secured Debt
45,454

Broker Quoted
Broker Quote
N/A
N/A
N/A
 
9,934

Market Comparable Technique
Comparable Multiple
1.1x
7.8x
7.2x
 
44,148

Recent Transaction
Recent Transaction
N/A
N/A
N/A
 
29,760

Recovery Analysis
Commodity Price
$56.00
$63.00
$62.24
 
342,383

Yield Analysis
Discount Rate
10.9%
12.8%
12.1%
Unsecured Debt
2,705

Discounted Cash Flow
Discount Rate
35.0%
35.0%
35.0%
 
89,743

Yield Analysis
Discount Rate
11.1%
16.8%
11.7%
Structured Products and Other
97,884

Discounted Cash Flow
Discount Rate
9.0%
11.0%
10.1%
Preferred Equity
25,690

Option Pricing Model
Expected Volatility
35.5%
35.5%
35.5%
Common Equity/Interests
169,736

Discounted Cash Flow
Discount Rate
9.1%
35.0%
13.4%
 
6,610

Market Comparable Technique
Comparable Multiple
7.8x
11.1x
8.9x
 
31,750

Recovery Analysis
Commodity Price
$52.00
$63.00
$59.38
 
—

Transaction Price
Expected Proceeds
N/A
N/A
N/A
Warrants
129

Option Pricing Model
Expected Volatility
60.0%
60.0%
60.0%
Total Level 3 Investments
$
2,065,243

 
 
 
 
 
___________________
(1)
The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves.

48



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

The unobservable inputs used in the fair value measurement of our Level 3 investments as of March 31, 2017 were as follows:
 
 
Quantitative Information about Level 3 Fair Value Measurements
Asset Category
Fair Value
Valuation Techniques/Methodologies
Unobservable Input
Range
Weighted Average (1)
First Lien Secured Debt
$
(896
)
Broker Quoted
Broker Quote
N/A
N/A
N/A
 
493,509

Discounted Cash Flow
Discount Rate
2.3%
14.3%
10.6%
 
17,063

Recent Transaction
Recent Transaction
N/A
N/A
N/A
 
105,851

Recovery Analysis
Commodity Price
$54.00
$66.00
$64.88
 
50,585

Recovery Analysis
Recoverable Amount
N/A
N/A
N/A
 
 
Market Comparable Approach
Comparable Multiple
4.5x
4.5x
4.5x
 
705

Yield Analysis
Discount Rate
22.5%
22.5%
22.5%
 
 
Recovery Analysis
Recoverable Amount
N/A
N/A
N/A
 
382,415

Yield Analysis
Discount Rate
4.9%
17.5%
11.5%
Second Lien Secured Debt
139,546

Broker Quoted
Broker Quote
N/A
N/A
N/A
 
9,296

Market Comparable Approach
Comparable Multiple
7.8x
7.8x
7.8x
 
7,800

Recent Transaction
Recent Transaction
N/A
N/A
N/A
 
27,618

Recovery Analysis
Commodity Price
$54.00
$66.00
$61.64
 
262,512

Yield Analysis
Discount Rate
10.2%
21.1%
12.1%
Unsecured Debt
2,501

Discounted Cash Flow
Discount Rate
21.1%
21.1%
21.1%
 
143,717

Yield Analysis
Discount Rate
10.5%
16.1%
10.8%
Structured Products and Other
134,268

Discounted Cash Flow
Discount Rate
10.0%
15.0%
11.3%
 
32,625

Recent Transaction
Recent Transaction
N/A
N/A
N/A
Preferred Equity
25,637

Option Pricing Model
Expected Volatility
52.0%
52.0%
52.0%
Common Equity/Interests
231

Broker Quoted
Broker Quote
N/A
N/A
N/A
 
178,591

Discounted Cash Flow
Discount Rate
6.0%
21.1%
12.7%
 
6,230

Market Comparable Approach
Comparable Multiple
3.9x
12.1x
9.3x
 
24,285

Proposed Transaction
Proposed Transaction
N/A
N/A
N/A
 
18,863

Recovery Analysis
Commodity Price
$54.00
$66.00
61.6x
Warrants
94

Option Pricing Model
Expected Volatility
60.0%
60.0%
60.0%
Total Level 3 Investments
$
2,063,046

 
 
 
 
 
____________________
(1)
The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves.

49



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity securities are primarily earnings before interest, taxes, depreciation and amortization (“EBITDA”) comparable multiples and market discount rates. The Company typically uses EBITDA comparable multiples on its equity securities to determine the fair value of investments. The Company uses market discount rates for debt securities to determine if the effective yield on a debt security is commensurate with the market yields for that type of debt security. If a debt security’s effective yield is significantly less than the market yield for a similar debt security with a similar credit profile, the resulting fair value of the debt security may be lower. For certain investments where fair value is derived based on a recovery analysis, the Company uses underlying commodity prices from third party market pricing services to determine the fair value and/or recoverable amount, which represents the proceeds expected to be collected through asset sales or liquidation. Further, for certain investments, the Company also considered the probability of future events which are not in management’s control. Significant increases or decreases in any of these inputs in isolation would result in a significantly lower or higher fair value measurement. The significant unobservable inputs used in the fair value measurement of the structured products include the discount rate applied in the valuation models in addition to default and recovery rates applied to projected cash flows in the valuation models. Specifically, when a discounted cash flow model is used to determine fair value, the significant input used in the valuation model is the discount rate applied to present value the projected cash flows. Increases in the discount rate can significantly lower the fair value of an investment; conversely decreases in the discount rate can significantly increase the fair value of an investment. The discount rate is determined based on the market rates an investor would expect for a similar investment with similar risks. For certain investments such as warrants, the Company uses an option pricing technique, of which the applicable method is the Black-Scholes Option Pricing Method (“BSM”). The BSM is a model of price variation over time of financial instruments, such as equity, that is used to determine the price of call or put options. Various inputs are required but the primary unobservable input into the BSM model is the underlying asset volatility.
Investment Transactions
For the three and nine months ended December 31, 2017, purchases of investments on a trade date basis were $198,355 and $806,034, respectively. For the three and nine months ended December 31, 2016, purchases of investments on a trade date basis were $201,309 and $451,657, respectively.
For the three and nine months ended December 31, 2017, sales and repayments (including prepayments and unamortized fees) of investments on a trade date basis were $204,800 and $796,545, respectively. For the three and nine months ended December 31, 2016, sales and repayments (including prepayments and unamortized fees) of investments on a trade date basis were $195,322 and $749,792, respectively.
PIK Income
The Company holds loans and other investments, including certain preferred equity investments, that have contractual PIK income. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. During the three and nine months ended December 31, 2017, PIK income earned was $5,775 and $17,554, respectively. During the three and nine months ended December 31, 2016, PIK income earned was $8,603 and $22,047, respectively.
The following table shows the change in capitalized PIK balance for the three and nine months ended December 31, 2017 and 2016:
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2017
 
2016
 
2017
 
2016
PIK balance at beginning of period
$
27,696

 
$
93,273

 
$
53,262

 
$
73,409

PIK income capitalized
2,129

 
1,639

 
12,630

 
22,787

Adjustments due to investments exited or written off
—

 
(6,192
)
 
(35,697
)
 
(6,192
)
PIK income received in cash
—

 
(1,606
)
 
(370
)
 
(2,890
)
PIK balance at end of period
$
29,825

 
$
87,114

 
$
29,825

 
$
87,114


50



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Dividend Income
The Company holds structured products and other investments. The CLO equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. During the three and nine months ended December 31, 2017, dividend income from structured products was $392 and $2,461, respectively. During the three and nine months ended December 31, 2016, dividend income from structured products was $3,593 and $9,292, respectively.
Investments on Non-Accrual Status
As of December 31, 2017, 2.4% of total investments at amortized cost, or 1.5% of total investments at fair value, were on non-accrual status. As of March 31, 2017, 7.0% of total investments at amortized cost, or 3.0% of total investments at fair value, were on non-accrual status.
Unconsolidated Significant Subsidiary
The following unconsolidated subsidiary is considered a significant subsidiary under SEC Regulation S-X Rule 10-01(b)(1) and Regulation S-X Rule 4-08(g) as of December 31, 2017. Accordingly, summarized, unaudited, comparative financial information is presented below for the unconsolidated significant subsidiary.
Merx Aviation Finance, LLC
Merx Aviation Finance, LLC and its subsidiaries (“Merx Aviation”) are principally engaged in acquiring and leasing commercial aircraft to airlines. Its focus is on current generation aircraft, held either domestically or internationally. Merx Aviation may acquire fleets of aircraft primarily through securitized, non-recourse debt or individual aircraft. Merx Aviation may outsource its aircraft servicing requirements to third parties that have the global staff and expertise necessary to complete such tasks. The following table shows unaudited summarized financial information for Merx Aviation:
 
Nine Months Ended December 31,
 
2017
 
2016
Net revenue
$
85,164

 
$
95,839

Net operating income
50,685

 
56,700

Earnings before taxes
19,983

 
8,040

Net profit
19,833

 
7,551

Note 6. Derivative Instruments
In the normal course of business, the Company enters into derivative instruments which serve as components of the Company’s investment strategies and are utilized primarily to structure the portfolio to economically match the investment strategies of the Company. These instruments are subject to various risks, similar to non-derivative instruments, including market, credit and liquidity risks. The Investment Adviser manages these risks on an aggregate basis along with the risks associated with the Company’s investing activities as part of its overall risk management policy.
Purchased Put Options
Purchased put option contracts give the Company the right, but not the obligation, to sell within a limited time, a financial instrument, commodity or currency at a contracted price that may also be settled in cash, based on differentials between specified indices or prices. Purchasing put options tends to decrease exposure to the underlying instrument. The Company pays a premium, which is recorded as an asset and subsequently marked-to-market to reflect the current value of the option. Premiums paid for purchasing options which expire unexercised are treated as realized losses. Premiums paid for purchasing options which are exercised are added to the amounts paid for, or offset against the proceeds received on, the underlying security or reference investment. The risk associated with purchasing put options is limited to the premium paid.

51



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Written Call Options
Written call options obligate the Company to buy within a limited time, a financial instrument, commodity or currency at a contracted price that may also be settled in cash, based on differentials between specified indices or prices. When the Company writes a call option, an amount equal to the premium received by the Company is treated as a liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the written call option. If an option which the Company has written either expires unexercised on its stipulated expiration date or the Company enters into a closing purchase transaction, the Company realizes a gain or loss (if the cost of a closing purchase transaction is less than or exceeds, respectively, the premium received when the option was written) without regard to any unrealized gain or loss on the underlying security or derivative instrument, and the liability related to such option is extinguished. If a call option which the Company has written is exercised, the Company recognizes a realized gain or loss from the sale of the underlying security or derivative instrument and the proceeds from the sale are increased by the premium originally received. In writing a call option, the Company bears the market risk of an unfavorable change in the price, potentially unlimited in amount, of the derivative instrument or security underlying the written call option.
Credit Default Swaps
Credit default swap contracts (“CDS”) represent agreements in which one party, the protection buyer, pays a fixed fee, the premium, in return for a payment by the other party, the protection seller, contingent upon a specified default event relating to the underlying reference asset or pool of assets. The valuation of the swaps for the approximate net amount to be received or paid (i.e., the fair value) is marked to market either by using pricing vendor quotations, counterparty prices or model prices, and such valuations are based on the fair value of the underlying security, current credit spreads for the referenced obligation of the underlying issuer relative to the terms of the contract, current interest rates, interest accrual through the valuation date and certain other factors. We held no credit default swap contracts as of December 31, 2017 and March 31, 2017.
The net amount received/paid during the life of the swap is included in net realized gain (loss) from credit default swaps, and changes in unrealized gain (loss) of these swaps, including accrual of periodic interest payments, are reflected in net change in unrealized gain (loss) on credit default swaps in the Statements of Operations. Entering into swaps involves varying degrees of risk, including the possibility that there is no liquid market for the contracts, the counterparty to the swap may default on its obligation to perform and there may be unfavorable changes in the credit spreads of the underlying financial instruments.
The following table sets forth the gross fair value of derivative contracts, by major risk type, as of December 31, 2017. The table also includes information on the volume of derivatives based on the base notional value of option contracts open at December 31, 2017. We held no derivative instruments as of March 31, 2017.
 
December 31, 2017
Underlying Risk Type
Base Notional Assets
 
Derivative Assets Fair Value
 
Base Notional Liabilities
 
Derivative Liabilities Fair Value
Commodity:
 
 
 
 
 
 
 
Purchased Put Options
$
153,450

 
$
2,043

 
$
—

 
$
—

Written Call Options
—

 
—

 
(195,949
)
 
(15,990
)
The volume of derivatives presented in the table above is representative of activities from September 6, 2017, when the Company started re-entering into these derivatives, through December 31, 2017.

52



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

The effect of transactions in derivative instruments to the Statements of Operations during the three and nine months ended December 31, 2017 and 2016 were as follows:
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2017
 
2016
 
2017
 
2016
Net Change in Unrealized Losses on Derivatives
 
 
 
 
 
 
 
Purchased Put Options
$
(4,071
)
 
$
(1,696
)
 
$
(5,108
)
 
$
(1,696
)
Written Call Options
(8,029
)
 
(1,562
)
 
(8,865
)
 
(1,562
)
Credit Default Swaps
—

 
(788
)
 
—

 
(788
)
Net Change in Unrealized Losses on Derivatives
$
(12,100
)
 
$
(4,046
)
 
$
(13,973
)
 
$
(4,046
)
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2017
 
2016
 
2017
 
2016
Net Realized Losses on Derivatives
 
 
 
 
 
 
 
Purchased Put Options
$
(1,210
)
 
$
—

 
$
(1,215
)
 
$
—

Written Call Options
596

 
—

 
596

 
—

Credit Default Swaps
—

 
—

 
—

 
—

Net Realized Losses on Derivatives
$
(614
)
 
$
—

 
$
(619
)
 
$
—

The Company’s CDS are entered into on an over-the-counter basis pursuant to a master agreement in the form promulgated by the International Swaps and Derivatives Association, Inc. (together with related documentation, including a schedule thereto and one or more trade confirmations thereunder, the “ISDA”). In very limited circumstances, the Company’s CDS counterparty has the right to terminate early all (but not fewer than all) transactions governed by the ISDA and close out all such transactions on a net basis at their then-current market value. The CDS would be included in those transactions subject to such a termination right.

The Investment Adviser is exempt from registration with the U.S. Commodity Futures Trading Commission (“CFTC”) as a commodity pool operator (“CPO”) with respect to the Company. To the extent such exemption is no longer available and the Investment Adviser is required to register with the CFTC as a CPO, compliance with the CFTC’s disclosure, reporting and recordkeeping requirements may increase the Company’s expenses and may affect the ability of the Company to use commodity interests (including futures, option contracts, commodities, and swaps) to the extent or in the manner desired.
Note 7. Offsetting Assets and Liabilities
The Company entered into centrally cleared derivative contracts under Chicago Mercantile Exchange (“CME”). Upon entering into the centrally cleared derivative contracts, the Company is required to deposit with the relevant clearing organization cash or securities, which is referred to as the initial margin. Cash deposited as initial margin is reported as cash collateral on the Statements of Assets and Liabilities. Centrally cleared derivative contracts entered into under CME are considered settled-to-market contracts where daily variation margin posted is legally characterized as a settlement payment as opposed to collateral. The settlement payment does not terminate the derivative contract and the contract will continue to exist with no changes to its terms. Daily changes in fair value are recorded as a payable or receivable on the Statements of Assets and Liabilities as variation margin.

The Company has elected not to offset assets and liabilities in the Statements of Assets and Liabilities that may be received or paid as part of collateral arrangements, even when an enforceable master netting arrangement or other agreement is in place that provides the Company, in the event of counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations. The following table presents both gross and net information about derivative instruments eligible for offset in the Statements of Assets and Liabilities as of December 31, 2017.

53



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Counterparty
 
Gross Amounts of Recognized Assets and Liabilities
 
Gross Amounts Offset in the Statements of Assets and Liabilities
 
Net Amounts Presented in the Statements of Assets and Liabilities
 
Gross Amounts Not Offset in the Statements of Assets and Liabilities
 
 
 
 
Financial Instruments
 
Cash Collateral
 
Net Amounts
CME Group:
 
 
 
 
 
 
 
 
 
 
 
 
Variation Margin
 
(916
)
 
—

 
(916
)
(a)
—

 
916

(b)
—

___________________
(a)
The variation margin payable on option contracts is the result of purchased put options and written call options that are settled-to-market with a fair value of $2,043 and ($15,990), respectively, as of December 31, 2017, offset against the variation margin posted with the CME amounting to $13,031.
(b)
Per GAAP disclosure requirements, the table above does not include excess cash collateral paid in the amount of $4,631.
Note 8. Debt and Foreign Currency Transactions and Translations
The Company’s outstanding debt obligations as of December 31, 2017 were as follows:
 
Date Issued/Amended
 
Total Aggregate Principal Amount Committed
 
Principal Amount Outstanding
 
Fair Value
 
Final Maturity Date
Senior Secured Facility
12/22/2016
 
$
1,190,000

 
$
370,831
*
 
$
380,937

(1)
12/22/2021
Senior Secured Notes (Series B)
9/29/2011
 
16,000

 
16,000

 
16,341

(1)
9/29/2018
2043 Notes
6/17/2013
 
150,000

 
150,000

 
156,420

(2)
7/15/2043
2025 Notes
3/3/2015
 
350,000

 
350,000

 
358,846

(3)
3/3/2025
Total Debt Obligations
 
 
$
1,706,000

 
$
886,831

 
$
912,544

 
 
Deferred Financing Cost and Debt Discount
 
 
 
$
(11,666
)
 
 
 
 
Total Debt Obligations, net of Deferred Financing Cost and Debt Discount
 
 
 
$
875,165

 
 
 
 
____________________
*
Includes foreign currency debt obligations as outlined in Foreign Currency Transactions and Translations within this note.
(1)
The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of December 31, 2017. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.
(2)
The fair value of these debt obligations would be categorized as Level 1 under ASC 820 as of December 31, 2017. The valuation is based on quoted prices of identical liabilities in active markets.
(3)
The fair value of these debt obligations would be categorized as Level 2 under ASC 820 as of December 31, 2017. The valuation is based on broker quoted prices.
The Company’s outstanding debt obligations as of March 31, 2017 were as follows:
 
Date Issued/Amended
 
Total Aggregate Principal Amount Committed
 
Principal Amount Outstanding
 
Fair Value
 
Final Maturity Date
Senior Secured Facility
12/22/2016
 
$
1,140,000

 
$
200,923
*
 
$
200,873

(1)
12/22/2021
Senior Secured Notes (Series B)
9/29/2011
 
16,000

 
16,000

 
16,523

(1)
9/29/2018
2042 Notes
10/9/2012
 
150,000

 
150,000

 
152,160

(2)
10/15/2042
2043 Notes
6/17/2013
 
150,000

 
150,000

 
156,180

(2)
7/15/2043
2025 Notes
3/3/2015
 
350,000

 
350,000

 
367,556

(1)
3/3/2025
Total Debt Obligations
 
 
$
1,806,000

 
$
866,923

 
$
893,292

 
 
Deferred Financing Cost and Debt Discount
 
 
 
$
(18,474
)
 
 
 
 
Total Debt Obligations, net of Deferred Financing Cost and Debt Discount
 
 
 
$
848,449

 
 
 
 
____________________

54



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

*
Includes foreign currency debt obligations as outlined in Foreign Currency Transactions and Translations within this note.
(1)
The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of March 31, 2017. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.
(2)
The fair value of these debt obligations would be categorized as Level 1 under ASC 820 as of March 31, 2017. The valuation is based on quoted prices of identical liabilities in active markets.
Senior Secured Facility
On December 22, 2016, the Company amended and restated its senior secured, multi-currency, revolving credit facility (the “Senior Secured Facility”) from the previous April 24, 2015 amendment. The amended and restated agreement decreased the lenders’ commitments from $1,310,000 to $1,140,000, extended the final maturity date through December 22, 2021, and included an accordion provision which allows the Company to increase the total commitments under the existing revolving facility up to an aggregate principal amount of $1,965,000 from new or existing lenders on the same terms and conditions as the existing commitments. On August 29, 2017, the Company entered into an amendment to its Senior Secured Facility to increase the multicurrency commitments under the Senior Secured Facility by $50,000 from $1,140,000 to $1,190,000 pursuant to the accordion provisions therein. The Senior Secured Facility is secured by substantially all of the assets in the Company’s portfolio, including cash and cash equivalents. Commencing January 31, 2021, the Company is required to repay, in twelve consecutive monthly installments of equal size, the outstanding amount under the Senior Secured Facility as of December 22, 2020. In addition, the stated interest rate on the facility remains as a formula-based calculation based on a minimum borrowing base, resulting in a stated interest rate, depending on the type of borrowing, of (a) either LIBOR plus 1.75% per annum or LIBOR plus 2.00% per annum, or (b) either Alternate Base Rate plus 0.75% per annum or Alternate Base Rate plus 1% per annum. As of December 31, 2017, the stated interest rate on the facility was LIBOR plus 2.00%. The Company is required to pay a commitment fee of 0.375% per annum on any unused portion of the Senior Secured Facility and participation fees and fronting fees of up to 2.25% per annum on the letters of credit issued.
The Senior Secured Facility contains affirmative and restrictive covenants, events of default and other customary provisions for similar debt facilities, including: (a) periodic financial reporting requirements, (b) maintaining minimum stockholders’ equity of the greater of (i) 40% of the total assets of the Company and its consolidated subsidiaries as at the last day of any fiscal quarter and (ii) the sum of (A) $870,000 plus (B) 25% of the net proceeds from the sale of equity interests in the Company after the closing date of the Senior Secured Facility, (c) maintaining a ratio of total assets, less total liabilities (other than indebtedness) to total indebtedness, in each case of the Company and its consolidated subsidiaries, of not less than 2.0:1.0, (d) limitations on the incurrence of additional indebtedness, including a requirement to meet a certain minimum liquidity threshold before the Company can incur such additional debt, (e) limitations on liens, (f) limitations on investments (other than in the ordinary course of the Company’s business), (g) limitations on mergers and disposition of assets (other than in the normal course of the Company’s business activities), (h) limitations on the creation or existence of agreements that permit liens on properties of the Company’s consolidated subsidiaries and (i) limitations on the repurchase or redemption of certain unsecured debt and debt securities. In addition to the asset coverage ratio described in clause (c) of the preceding sentence, borrowings under the Senior Secured Facility (and the incurrence of certain other permitted debt) are subject to compliance with a borrowing base that applies different advance rates to different types of assets in the Company’s portfolio.
The Senior Secured Facility also provides for the issuance of letters of credit up to an aggregate amount of $150,000. As of December 31, 2017 and March 31, 2017, the Company had $13,734 and $15,640, respectively, in standby letters of credit issued through the Senior Secured Facility. The amount available for borrowing under the Senior Secured Facility is reduced by any standby letters of credit issued through the Senior Secured Facility. Under GAAP, these letters of credit are considered commitments because no funding has been made and as such are not considered a liability. These letters of credit are not senior securities because they are not in the form of a typical financial guarantee and the portfolio companies are obligated to refund any drawn amounts. The available remaining capacity under the Senior Secured Facility was $805,435 and $923,438 as of December 31, 2017 and March 31, 2017, respectively. Terms used in this disclosure have the meanings set forth in the Senior Secured Facility agreement.

55



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Senior Secured Notes — Series A and Series B
On September 29, 2011, the Company closed a private offering of $45,000 aggregate principal amount of senior secured notes consisting of two series: $29,000 aggregate principal amount of 5.875% Senior Secured Notes, Series A, due September 29, 2016 (the “Series A Notes”); and $16,000 aggregate principal amount of 6.250% Senior Secured Notes, Series B, due September 29, 2018 (the “Series B Notes,” and together with the Series A Notes, the “Series A and B Notes”). The Series A and B Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. Interest on the Series A and B Notes is due semi-annually on March 29 and September 29, commencing on March 29, 2012.
On September 29, 2016, the Series A Notes, which had an outstanding principal balance of $29,000, matured and were repaid in full.
Senior Unsecured Notes
2042 Notes
On October 9, 2012, the Company issued $150,000 aggregate principal amount of senior unsecured notes for net proceeds of $145,275 (the “2042 Notes”). The 2042 Notes will mature on October 15, 2042. Interest on the 2042 Notes is paid quarterly on January 15, April 15, July 15 and October 15, at an annual rate of 6.625%, commencing on January 15, 2013. The Company may redeem the 2042 Notes in whole or in part at any time or from time to time on or after October 15, 2017. The 2042 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior, unsecured indebtedness. The 2042 Notes are listed on the New York Stock Exchange under the ticker symbol “AIB.”
On October 16, 2017, the Company redeemed the entire $150,000 aggregate principal amount outstanding of the 2042 Notes in accordance with the terms of the indenture governing the 2042 Notes, before its stated maturity date, which resulted in a realized loss on the extinguishment of debt of $5,790.
2043 Notes
On June 17, 2013, the Company issued $135,000 aggregate principal amount of senior unsecured notes and on June 24, 2013, an additional $15,000 in aggregate principal amount of such notes was issued pursuant to the underwriters’ over-allotment option exercise. In total, $150,000 of aggregate principal was issued for net proceeds of $145,275 (the “2043 Notes”). The 2043 Notes will mature on July 15, 2043. Interest on the 2043 Notes is paid quarterly on January 15, April 15, July 15 and October 15, at an annual rate of 6.875%, commencing on October 15, 2013. The Company may redeem the 2043 Notes in whole or in part at any time or from time to time on or after July 15, 2018. The 2043 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior, unsecured indebtedness. The 2043 Notes are listed on the New York Stock Exchange under the ticker symbol “AIY.”
2025 Notes
On March 3, 2015, the Company issued $350,000 aggregate principal amount of senior unsecured notes for net proceeds of $343,650 (the “2025 Notes”). The 2025 Notes will mature on March 3, 2025. Interest on the 2025 Notes is due semi-annually on March 3 and September 3, at an annual rate of 5.25%, commencing on September 3, 2015. The 2025 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness.

56



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

The following table summarizes the average and maximum debt outstanding, and the interest and debt issuance cost for the three and nine months ended December 31, 2017 and 2016.
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2017
 
2016
 
2017
 
2016
Average debt outstanding
$
863,916

 
$
988,106

 
$
909,872

 
$
1,083,307

Maximum amount of debt outstanding
918,439

 
1,040,698

 
1,056,929

 
1,363,533

 
 
 
 
 
 
 
 
Weighted average annualized interest cost (1)
5.07
%
 
5.21
%
 
5.30
%
 
5.04
%
Annualized amortized debt issuance cost
0.60
%
 
0.61
%
 
0.59
%
 
0.59
%
Total annualized interest cost
5.67
%
 
5.82
%
 
5.89
%
 
5.63
%
____________________
(1)
Includes the stated interest expense and commitment fees on the unused portion of the Senior Secured Facility. Commitment fees for the three and nine months ended December 31, 2017 were $803 and $2,424, respectively. Commitment fees for the three and nine months ended December 31, 2016 were $891 and $2,488, respectively.
Foreign Currency Transactions and Translations
The Company had the following foreign-denominated debt outstanding on the Senior Secured Facility as of December 31, 2017:
 
Original Principal Amount (Local)
 
Original Principal Amount (USD)
 
Principal Amount Outstanding
 
Unrealized Gain/(Loss)
 
Reset Date
Canadian Dollar
C$
2,300

 
$
1,894

 
$
1,836

 
$
58

 
1/16/2018
Euro
€
14,000

 
15,129

 
16,811

 
(1,682
)
 
1/11/2018
Euro
€
12,500

 
13,506

 
15,010

 
(1,504
)
 
1/29/2018
British Pound
£
4,600

 
6,094

 
6,223

 
(129
)
 
1/16/2018
British Pound
£
100,500

 
152,073

 
135,951

 
16,122

 
1/31/2018
 
 
 
$
188,696

 
$
175,831

 
$
12,865

 
 
The Company had the following foreign-denominated debt outstanding on the Senior Secured Facility as of March 31, 2017:
 
Original Principal Amount (Local)
 
Original Principal Amount (USD)
 
Principal Amount Outstanding
 
Unrealized Gain
 
Reset Date
Canadian Dollar
C$
33,000

 
$
29,721

 
$
24,744

 
$
4,977

 
4/28/2017
Euro
€
14,000

 
15,129

 
14,974

 
155

 
4/3/2017
Euro
€
13,000

 
14,046

 
13,904

 
142

 
4/18/2017
British Pound
£
8,700

 
13,319

 
10,879

 
2,440

 
4/21/2017
British Pound
£
100,500

 
152,658

 
125,670

 
26,988

 
4/28/2017
British Pound
£
3,800

 
5,058

 
4,752

 
306

 
4/6/2017
 
 
 
$
229,931

 
$
194,923

 
$
35,008

 
 
As of December 31, 2017 and March 31, 2017, the Company was in compliance with all debt covenants.


57



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Note 9. Stockholders’ Equity
There were no equity offerings of common stock during the three and nine months ended December 31, 2017 and fiscal year ended March 31, 2017.
The Company adopted the following plans, approved by the Board of Directors, for the purpose of repurchasing its common stock in accordance with applicable rules specified in the Securities Exchange Act of 1934 (the “1934 Act”) (the “Repurchase Plans”):
Date of Agreement/Amendment
 
Maximum Cost of Shares That May Be Repurchased
 
Cost of Shares Repurchased
 
Remaining Cost of Shares That May Be Repurchased
August 5, 2015
 
$
50,000

 
$
50,000

 
$
—

December 14, 2015
 
50,000

 
50,000

 
—

September 14, 2016
 
50,000

 
8,957

 
41,043

Total as of December 31, 2017
 
$
150,000

 
$
108,957

 
$
41,043

The Repurchase Plans were designed to allow the Company to repurchase its shares both during its open window periods and at times when it otherwise might be prevented from doing so under applicable insider trading laws or because of self-imposed trading blackout periods. A broker selected by the Company will have the authority under the terms and limitations specified in an agreement with the Company to repurchase shares on the Company’s behalf in accordance with the terms of the Repurchase Plans. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the Repurchase Plans. Pursuant to the Repurchase Plans, the Company may from time to time repurchase a portion of its shares of common stock and the Company is hereby notifying stockholders of its intention as required by applicable securities laws.
Under the Repurchase Plans described above, the Company allocated the following amounts to be repurchased in accordance with SEC Rule 10b5-1 (the “10b5-1 Repurchase Plans”):

Effective Date
 
Termination Date
 
Amount Allocated to 10b5-1 Repurchase Plans
September 15, 2015
 
November 5, 2015
 
$
5,000

January 1, 2016
 
February 5, 2016
 
10,000

April 1, 2016
 
May 19, 2016
 
5,000

July 1, 2016
 
August 5, 2016
 
15,000

September 30, 2016
 
November 8, 2016
 
20,000

January 4, 2017
 
February 6, 2017
 
10,000

March 31, 2017
 
May 19, 2017
 
10,000

June 30, 2017
 
August 7, 2017
 
10,000

October 2, 2017
 
November 6, 2017
 
10,000

January 3, 2018
 
February 8, 2018
 
10,000

During the nine months ended December 31, 2017, the Company repurchased 1,438,700 shares at a weighted average price per share of $5.98, inclusive of commissions, for a total cost of $8,601. This represents a discount of approximately 10.74% of the average net asset value per share for the nine months ended December 31, 2017.
During the year ended March 31, 2017, the Company repurchased 6,461,842 shares at a weighted average price per share of $5.87, inclusive of commissions, for a total cost of $37,918. This represents a discount of approximately 15.50% of the average net asset value per share for the year ended March 31, 2017.
Since the inception of the Repurchase Plans through December 31, 2017, the Company repurchased 18,485,397 shares at a weighted average price per share of $5.89, inclusive of commissions, for a total cost of $108,957.
On September 12, 2014, the Company announced an at-the-market offering program (the “ATM Program”) through which it can sell up to 16 million shares of its common stock from time to time. As of December 31, 2017, no shares had been sold through the Company’s ATM Program.

58



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Note 10. Commitments and Contingencies
The Company has various commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. As of December 31, 2017 and March 31, 2017, the Company had the following unfunded commitments to its portfolio companies:
 
December 31, 2017
 
March 31, 2017
Unfunded revolver obligations and bridge loan commitments (1)
$
296,749

 
$
227,906

Standby letters of credit issued and outstanding (2)
15,555

 
14,203

Unfunded delayed draw loan commitments (3)
4,108

 
28,649

Unfunded delayed draw loan commitments (performance thresholds not met) (4)
17,444

 
30,678

Total Unfunded Commitments
$
333,856

 
$
301,436

____________________
(1)
The unfunded revolver obligations may or may not be funded to the borrowing party in the future. The amounts relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers as of December 31, 2017 and March 31, 2017, subject to the terms of each loan’s respective credit agreements which includes borrowing covenants that need to be met prior to funding. As of December 31, 2017 and March 31, 2017, the bridge loan commitments included in the balances were $188,751 and $137,962, respectively.
(2)
For all these letters of credit issued and outstanding, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. None of the letters of credit issued and outstanding are recorded as a liability on the Company’s Statements of Assets and Liabilities as such letters of credit are considered in the valuation of the investments in the portfolio company.
(3)
The Company’s commitment to fund delayed draw loans is triggered upon the satisfaction of certain pre-negotiated terms and conditions which can include covenants to maintain specified leverage levels and other related borrowing base covenants.
(4)
The borrowers are required to meet certain performance thresholds before the Company is obligated to fulfill the commitments and those performance thresholds were not met as of December 31, 2017 and March 31, 2017.
Of the unfunded commitments which existed as of December 31, 2017, $219,923 were outstanding as of February 6, 2018.

59



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

Note 11. Financial Highlights
The following is a schedule of financial highlights for the nine months ended December 31, 2017 and fiscal year ended March 31, 2017.
 
Nine Months Ended December 31, 2017
 
Year Ended March 31, 2017
 
(Unaudited)
 
 
Per Share Data*
 
 
 
Net asset value at beginning of period
$
6.74

 
$
7.28

Net investment income (1)
0.46

 
0.67

Net realized and change in unrealized losses (1)
(0.16
)
 
(0.59
)
Net increase in net assets resulting from operations
0.30

 
0.08

Distribution of net investment income (2)
(0.45
)
 
(0.65
)
Distribution of return of capital (2)
—

 
—

Accretion due to share repurchases
0.01

 
0.04

Net asset value at end of period
$
6.60

 
$
6.74

 
 
 
 
Per share market value at end of period
$
5.66

 
$
6.56

Total return (3)
(7.20
)%
 
31.44
%
Shares outstanding at end of period
218,255,954

 
219,694,654

Weighted average shares outstanding
219,253,280

 
222,415,073

 
 
 
 
Ratio/Supplemental Data
 
 
 
Net assets at end of period (in millions)
$
1,441.1

 
$
1,481.8

Annualized ratio of operating expenses to average net assets (4)(5)
5.07
 %
 
4.59
%
Annualized ratio of interest and other debt expenses to average net assets (5)
3.66
 %
 
3.86
%
Annualized ratio of total expenses to average net assets (4)(5)
8.73
 %
 
8.45
%
Annualized ratio of net investment income to average net assets (5)
9.17
 %
 
9.66
%
Average debt outstanding (in millions)
$
909.9

 
$
1,048.7

Average debt per share
$
4.15

 
$
4.71

Annualized portfolio turnover rate (5)
44.98
 %
 
23.25
%
Asset coverage per unit (6)
$
2,625

 
$
2,709

____________________
*
Totals may not foot due to rounding.
(1)
Financial highlights are based on the weighted average number of shares outstanding for the period presented.
(2)
The tax character of distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. Although the tax character of distributions paid to stockholders through December 31, 2017 may include return of capital, the exact amount cannot be determined at this point. Per share amounts are based on actual rate per share.
(3)
Total return is based on the change in market price per share during the respective periods. Total return also takes into account distributions, if any, reinvested in accordance with the Company’s dividend reinvestment plan.
(4)
The ratio of operating expenses to average net assets and the ratio of total expenses to average net assets are shown inclusive of all voluntary management and incentive fee waivers (Note 3). For the nine months ended December 31, 2017, the annualized ratio of operating expenses to average net assets and the annualized ratio of total expenses to average net assets would be 6.45% and 10.11%, respectively, without the voluntary fee waivers. For the fiscal year ended March 31, 2017, the ratio of operating expenses to average net assets and the ratio of total expenses to average net assets would be 5.98% and 9.85%, respectively, without the voluntary fee waivers.
(5)
Annualized for the nine months ended December 31, 2017.

60



Table of Contents
APOLLO INVESTMENT CORPORATION
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued)
(In thousands except share and per share data)

(6)
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the Asset Coverage Per Unit.
Note 12. Subsequent Events
Management has evaluated subsequent events through the date of issuance of these financial statements and has determined that there are no subsequent events outside the ordinary scope of business that require adjustment to, or disclosure in, the financial statements other than those disclosed below.
Subsequent to quarter end, a significant portion of the Company’s first lien secured debt investment in Solarplicity Group Limited was repaid at a price slightly below the fair value as of December 31, 2017. The repayment reduced the Company’s exposure to Solarplicity Group Limited by approximately $106,400, assuming the same currency exchange rate as of December 31, 2017. Based on the fair value mark as of December 31, 2017 and including estimated escrowed amounts, the retained portion of the Company’s investment in Solarplicity Group Limited is approximately $16,400. In addition, the Company still holds its investments in Solarplicity UK Holdings Limited, which had a fair value of $7,917 as of December 31, 2017.
During the period from January 1, 2018 through February 6, 2018, the Company repurchased 1,732,158 shares at a weighted average price per share of $5.77, inclusive of commissions, for a total cost of $10,000, leaving a maximum of $31,043 available for future purchases under the Repurchase Plans.
On February 6, 2018, the Board of Directors declared a distribution of $0.15 per share payable on April 12, 2018 to stockholders of record as of March 27, 2018.



61



Table of Contents

Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Apollo Investment Corporation:
We have reviewed the accompanying statement of assets and liabilities of Apollo Investment Corporation, including the schedule of investments, as of December 31, 2017, and the related statements of operations for the three month and nine month periods ended December 31, 2017 and December 31, 2016, the statement of changes in net assets for the nine month period ended December 31, 2017 and the statements of cash flows for the nine month periods ended December 31, 2017 and December 31, 2016. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the statement of assets and liabilities, including the schedule of investments, as of March 31, 2017, and the related statements of operations (not presented herein), of changes in net assets and of cash flows (not presented herein) for the year then ended, and in our report dated May 18, 2017, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying statement of assets and liabilities, including the schedule of investments, as of March 31, 2017, and the related statement of changes in net assets for the year then ended, is fairly stated, in all material respects, in relation to the statement of assets and liabilities, including the schedule of investments, and of changes in net assets from which it has been derived.

/s/ PricewaterhouseCoopers LLP
New York, New York
February 7, 2018


62



Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the notes thereto contained elsewhere in this report. Some of the statements in this report constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained herein involve risks and uncertainties, including statements as to:
•
our future operating results;
•
our business prospects and the prospects of our portfolio companies;
•
the impact of investments that we expect to make;
•
our contractual arrangements and relationships with third parties;
•
the dependence of our future success on the general economy and its impact on the industries in which we invest;
•
the ability of our portfolio companies to achieve their objectives;
•
our expected financings and investments;
•
the adequacy of our cash resources and working capital; and
•
the timing of cash flows, if any, from the operations of our portfolio companies.
We generally use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason, including any factors set forth in “Risk Factors” and elsewhere in this report.
We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the Securities and Exchange Commission (“SEC”), including any annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
Apollo Investment Corporation (the “Company,” “Apollo Investment,” “AIC,” “we,” “us,” or “our”) was incorporated under the Maryland General Corporation Law in February 2004. We have elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). As such, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities of private or thinly traded public U.S. companies, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. In addition, for federal income tax purposes we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Pursuant to this election and assuming we qualify as a RIC, we generally do not have to pay corporate-level federal income taxes on any income we distribute to our stockholders. We commenced operations on April 8, 2004 upon completion of our initial public offering that raised $870 million in net proceeds from selling 62 million shares of common stock at a price of $15.00 per share. Since then, and through December 31, 2017, we have raised approximately $2.21 billion in net proceeds from additional offerings of common stock and we have repurchased common stock for $109.0 million.
Apollo Investment Management, L.P. (the “Investment Adviser” or “AIM”) is our investment adviser and an affiliate of Apollo Global Management, LLC and its consolidated subsidiaries (“AGM”). The Investment Adviser, subject to the overall supervision of our Board of Directors, manages the day-to-day operations of, and provides investment advisory services to the Company. AGM and other affiliates manage other funds that may have investment mandates that are similar, in whole or in part, with ours. AIM and its affiliates may determine that an investment is appropriate both for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, AIM may determine that we should invest on a side-by-side basis with one or more other funds. We make all such investments subject to compliance with applicable regulations and interpretations, and our allocation procedures. Certain types of negotiated co-investments may be made only in accordance with the terms of the exemptive order we received from the SEC permitting us to do so.

63



Table of Contents

Apollo Investment Administration, LLC (the “Administrator” or “AIA”), an affiliate of AGM, provides, among other things, administrative services and facilities for the Company. In addition to furnishing us with office facilities, equipment, and clerical, bookkeeping and recordkeeping services, AIA also oversees our financial records as well as prepares our reports to stockholders and reports filed with the SEC. AIA also performs the calculation and publication of our net asset value, the payment of our expenses and oversees the performance of various third-party service providers and the preparation and filing of our tax returns. Furthermore, AIA provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance.
Investments
Our investment objective is to generate current income and capital appreciation. We invest primarily in various forms of debt investments, including secured and unsecured debt, loan investments, and/or equity in private middle-market companies. We may also invest in the securities of public companies and in structured products and other investments such as collateralized loan obligations (“CLOs”) and credit-linked notes (“CLNs”). Our portfolio is comprised primarily of investments in debt, including secured and unsecured debt of private middle-market companies that, in the case of senior secured loans, generally are not broadly syndicated and whose aggregate tranche size is typically less than $250 million. Our portfolio also includes equity interests such as common stock, preferred stock, warrants or options.
Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment, and the competitive environment for the types of investments we make. As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). As of December 31, 2017, non-qualifying assets represented approximately 18.7% of the total assets of the Company.
Revenue
We generate revenue primarily in the form of interest and dividend income from the securities we hold and capital gains, if any, on investment securities that we may acquire in portfolio companies. Our debt investments, whether in the form of mezzanine or senior secured loans, generally have a stated term of five to ten years and bear interest at a fixed rate or a floating rate usually determined on the basis of a benchmark, such as the London Interbank Offered Rate (“LIBOR”), the Euro Interbank Offered Rate (“EURIBOR”), the federal funds rate, or the prime rate. Interest on debt securities is generally payable quarterly or semiannually and while U.S. subordinated debt and corporate notes typically accrue interest at fixed rates, some of our investments may include zero coupon and/or step-up bonds that accrue income on a constant yield to call or maturity basis. In addition, some of our investments provide for payment-in-kind (“PIK”) interest or dividends. Such amounts of accrued PIK interest or dividends are added to the cost of the investment on the respective capitalization dates and generally become due at maturity of the investment or upon the investment being called by the issuer. We may also generate revenue in the form of commitment, origination, structuring fees, fees for providing managerial assistance and, if applicable, consulting fees, etc.
Expenses
For all investment professionals of AIM and their staff, when and to the extent engaged in providing investment advisory and management services to us, the compensation and routine overhead expenses of that personnel which is allocable to those services are provided and paid for by AIM. We bear all other costs and expenses of our operations and transactions, including those relating to:
•
investment advisory and management fees;
•
expenses incurred by AIM payable to third parties, including agents, consultants or other advisors, in monitoring our financial and legal affairs and in monitoring our investments and performing due diligence on our prospective portfolio companies;
•
calculation of our net asset value (including the cost and expenses of any independent valuation firm);
•
direct costs and expenses of administration, including independent registered public accounting and legal costs;
•
costs of preparing and filing reports or other documents with the SEC;
•
interest payable on debt, if any, incurred to finance our investments;
•
offerings of our common stock and other securities;
•
registration and listing fees;

64



Table of Contents

•
fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments;
•
transfer agent and custodial fees;
•
taxes;
•
independent directors’ fees and expenses;
•
marketing and distribution-related expenses;
•
the costs of any reports, proxy statements or other notices to stockholders, including printing and postage costs;
•
our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;
•
organizational costs; and
•
all other expenses incurred by us or the Administrator in connection with administering our business, such as our allocable portion of overhead under the administration agreement, including rent and our allocable portion of the cost of our Chief Financial Officer, Chief Compliance Officer, Chief Legal Officer, Chief Accounting Officer and their respective staffs.
We expect our general and administrative operating expenses related to our ongoing operations to increase moderately in dollar terms. During periods of asset growth, we generally expect our general and administrative operating expenses to decline as a percentage of our total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities, among others, may also increase or reduce overall operating expenses based on portfolio performance, interest rate benchmarks, and offerings of our securities relative to comparative periods, among other factors.
Portfolio and Investment Activity
Our portfolio and investment activity during the three and nine months ended December 31, 2017 and 2016 was as follows:

Three Months Ended December 31,
 
Nine Months Ended December 31,
(in millions)*
2017
 
2016
 
2017
 
2016
Investments made in portfolio companies
$
198.4

 
$
201.3

 
$
806.0

 
$
451.7

Investments sold
(48.1
)
 
(17.1
)
 
(69.7
)
 
(181.1
)
Net activity before repaid investments
150.3

 
184.2

 
736.3

 
270.6

Investments repaid
(156.7
)
 
(178.2
)
 
(726.8
)
 
(568.7
)
Net investment activity
$
(6.4
)
 
$
6.0

 
$
9.5

 
$
(298.1
)

 
 
 
 
 
 
 
Portfolio companies at beginning of period
87

 
82

 
86

 
89

Number of new portfolio companies
8

 
13

 
31

 
24

Number of exited portfolio companies
(9
)
 
(10
)
 
(31
)
 
(28
)
Portfolio companies at end of period
86

 
85

 
86

 
85


 
 
 
 
 
 
 
Number of investments made in existing portfolio companies
12

 
8

 
19

 
21

____________________
*
Totals may not foot due to rounding.


65



Table of Contents

Our portfolio composition and weighted average yields as of December 31, 2017 and March 31, 2017 were as follows:
 
December 31, 2017
 
March 31, 2017
Portfolio composition, at fair value:
 
 
 
Secured debt
81
%
 
75
%
Unsecured debt
5
%
 
7
%
Structured products and other
4
%
 
7
%
Preferred equity
1
%
 
1
%
Common equity/interests and warrants
9
%
 
10
%
Weighted average yields, at amortized cost (1):
 
 
 
Secured debt portfolio (2)
10.5
%
 
10.2
%
Unsecured debt portfolio (2)
11.2
%
 
11.1
%
Total debt portfolio (2)
10.5
%
 
10.3
%
Total portfolio (3)
9.6
%
 
8.7
%
Interest rate type, at fair value (4):
 
 
 
Fixed rate amount

$0.1
 billion
 

$0.2
 billion
Floating rate amount

$1.3
 billion
 

$1.1
 billion
Fixed rate, as percentage of total
8
%
 
16
%
Floating rate, as percentage of total
92
%
 
84
%
Interest rate type, at amortized cost (4):
 
 
 
Fixed rate amount

$0.1
 billion
 

$0.2
 billion
Floating rate amount

$1.2
 billion
 

$1.0
 billion
Fixed rate, as percentage of total
9
%
 
17
%
Floating rate, as percentage of total
91
%
 
83
%
____________________
(1)
An investor’s yield may be lower than the portfolio yield due to sales loads and other expenses.
(2)
Exclusive of investments on non-accrual status.
(3)
Inclusive of all income generating investments, non-income generating investments and investments on non-accrual status.
(4)
The interest type information is calculated using the Company’s corporate debt portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping, commodities and investments on non-accrual status.
Since the initial public offering of Apollo Investment in April 2004 and through December 31, 2017, invested capital totaled $17.9 billion in 428 portfolio companies. Over the same period, Apollo Investment completed transactions with more than 100 different financial sponsors.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, gains and losses. Changes in the economic environment, financial markets, credit worthiness of portfolio companies and any other parameters used in determining such estimates could cause actual results to differ materially. In addition to the discussion below, our critical accounting policies are further described in the notes to the financial statements.

66



Table of Contents

Fair Value Measurements
The Company follows guidance in ASC 820, Fair Value Measurement (“ASC 820”), where fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are determined within a framework that establishes a three-tier hierarchy which maximizes the use of observable market data and minimizes the use of unobservable inputs to establish a classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, such as the risk inherent in a particular valuation technique used to measure fair value using a pricing model and/or the risk inherent in the inputs for the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the information available. The inputs or methodology used for valuing assets or liabilities may not be an indication of the risks associated with investing in those assets or liabilities.
ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
Level 3: Unobservable inputs for the asset or liability.
In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The level assigned to the investment valuations may not be indicative of the risk or liquidity associated with investing in such investments. Because of the inherent uncertainties of valuation, the values reflected in the financial statements may differ materially from the values that would be received upon an actual disposition of such investments.
As of December 31, 2017, $2.07 billion or 87.8% of the Company’s investments were classified as Level 3. The high proportion of Level 3 investments relative to our total investments is directly related to our investment philosophy and target portfolio, which consists primarily of long-term secured debt, as well as unsecured and mezzanine positions of private middle-market companies. A fundamental difference exists between our investments and those of comparable publicly traded fixed income investments, namely high-yield bonds, and this difference affects the valuation of our private investments relative to comparable publicly traded instruments.
Senior secured loans, or senior loans, are higher in the capital structure than high-yield bonds, and are typically secured by assets of the borrowing company. This improves their recovery prospects in the event of default and affords senior loans a structural advantage over high-yield bonds. Many of the Company’s investments are also privately negotiated and contain covenant protections that limit the issuer to take actions that could harm us as a creditor. High-yield bonds typically do not contain such covenants.
Given the structural advantages of capital seniority and covenant protection, the valuation of our private debt portfolio is driven more by investment specific credit factors than movements in the broader debt capital markets. Each security is evaluated individually and as indicated below, we value our private investments based upon a multi-step valuation process, including valuation recommendations from independent valuation firms.

67



Table of Contents

Investment Valuation Process
Under procedures established by our Board of Directors, we value investments, including certain secured debt, unsecured debt, and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker, primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are deemed not to represent fair value, we typically utilize independent third party valuation firms to assist us in determining fair value. Accordingly, such investments go through our multi-step valuation process as described below. In each case, our independent valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such investments. Investments purchased within 15 business days before the valuation date and debt investments with remaining maturities of 60 days or less may each be valued at cost with interest accrued or discount amortized to the date of maturity (although they are typically valued at available market quotations), unless such valuation, in the judgment of our Investment Adviser, does not represent fair value. In this case, such investments shall be valued at fair value as determined in good faith by or under the direction of our Board of Directors, including using market quotations where available. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of our Board of Directors. Such determination of fair values may involve subjective judgments and estimates.
With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board of Directors has approved a multi-step valuation process each quarter, as described below:
1.
Our quarterly valuation process begins with each investment being initially valued by the investment professionals of our Investment Adviser who are responsible for the portfolio company.
2.
Preliminary valuation conclusions are then documented and discussed with senior management of our Investment Adviser.
3.
Independent valuation firms are engaged by our Board of Directors to conduct independent appraisals by reviewing our Investment Adviser’s preliminary valuations and then making their own independent assessment.
4.
The Audit Committee of the Board of Directors reviews the preliminary valuation of our Investment Adviser and the valuation prepared by the independent valuation firms and responds, if warranted, to the valuation recommendation of the independent valuation firms.
5.
The Board of Directors discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of our Investment Adviser, the applicable independent valuation firm, and the Audit Committee of the Board of Directors.
Investments determined by these valuation procedures which have a fair value of less than $1 million during the prior fiscal quarter may be valued based on inputs identified by the Investment Adviser without the necessity of obtaining valuation from an independent valuation firm, if once annually an independent valuation firm using the procedures described herein provides a valuation. Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, seniority of investment in the investee company’s capital structure, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When readily available, broker quotations and/or quotations provided by pricing services are considered in the valuation process of independent valuation firms. During the nine months ended December 31, 2017, there were no significant changes to the Company’s valuation techniques and related inputs considered in the valuation process.

68



Table of Contents

Investment Income Recognition
The Company records interest and dividend income, adjusted for amortization of premium and accretion of discount, on an accrual basis. Some of our loans and other investments, including certain preferred equity investments, may have contractual PIK interest or dividends. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. Certain PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company believes that PIK is expected to be realized.
Investments that are expected to pay regularly scheduled interest and/or dividends in cash are generally placed on non-accrual status when principal or interest/dividend cash payments are past due 30 days or more and/or when it is no longer probable that principal or interest/dividend cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest or dividends are paid in cash, and in management’s judgment, are likely to continue timely payment of their remaining interest or dividend obligations. Interest or dividend cash payments received on non-accrual designated investments may be recognized as income or applied to principal depending upon management’s judgment.
Loan origination fees, original issue discount (“OID”), and market discounts are capitalized and accreted into interest income over the respective terms of the applicable loans using the effective interest method or straight-line, as applicable. Upon the prepayment of a loan, prepayment premiums, any unamortized loan origination fees, OID, or market discounts are recorded as interest income. Other income generally includes amendment fees, administrative fees, management fees, bridge fees, and structuring fees which are recorded when earned.
The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. Such assumptions include the rate and timing of principal and interest receipts (which may be subject to prepayments and defaults) of the underlying pools of assets. These assumptions are updated on at least a quarterly basis to reflect changes related to a particular security, actual historical data, and market changes. A structured product investment typically has an underlying pool of assets. Payments on structured product investments are payable solely from the cash flows from such assets. As such any unforeseen event in these underlying pools of assets might impact the expected recovery and future accrual of income.
Expenses
Expenses include management fees, performance-based incentive fees, insurance expenses, administrative service fees, legal fees, directors’ fees, audit and tax service expenses, third-party valuation fees and other general and administrative expenses. Expenses are recognized on an accrual basis.
Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses)
We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized gains or losses previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized gain (loss) reflects the net change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized gains or losses.
Within the context of these critical accounting policies, we are not currently aware of any reasonably likely events or circumstances that would result in materially different amounts being reported.

69



Table of Contents

Results of Operations
Operating results for the three and nine months ended December 31, 2017 and 2016 were as follows:

Three Months Ended December 31,

Nine Months Ended December 31,
(in millions)*
2017

2016

2017

2016
Investment Income











Interest income (excluding Payment-in-kind (“PIK”) interest income)
$
51.8


$
46.3


$
159.4


$
160.2

Dividend income
5.6


11.4


15.9


28.7

PIK interest income
5.8

 
9.4

 
17.6

 
21.6

Other income
1.5


0.9


5.0


3.1

Total investment income
$
64.8


$
68.1


$
197.8


$
213.6

Expenses







Management and performance-based incentive fees, net of amounts waived
$
14.5


$
13.4


$
44.8


$
40.5

Interest and other debt expenses, net of reimbursements
12.3


14.5


40.2


45.6

Administrative services expense, net of reimbursements
1.6


1.5


4.9


5.6

Other general and administrative expenses
2.3


2.3


6.4


9.9

Net Expenses
$
30.8


$
31.7


$
96.4


$
101.6

Net Investment Income
$
34.0

 
$
36.4

 
$
101.4


$
112.0

Net Realized and Change in Unrealized Gains (Losses)

 


 





Net realized gains (losses)
$
(0.6
)
 
$
39.2

 
$
(238.0
)

$
44.7

Net change in unrealized losses
(27.6
)
 
(64.2
)
 
202.9


(146.3
)
Net Realized and Change in Unrealized Losses
(28.1
)
 
(25.0
)
 
(35.0
)
 
(101.6
)
Net Increase in Net Assets Resulting from Operations
$
5.8

 
$
11.3

 
$
66.4

 
$
10.3

 
 
 
 
 
 
 
 
Net Investment Income on Per Average Share Basis
$
0.16

 
$
0.17

 
$
0.46

 
$
0.50

Earnings Per Share
$
0.03

 
$
0.05

 
$
0.30

 
$
0.05

____________________
*
Totals may not foot due to rounding.
Total Investment Income
For the three months ended December 31, 2017 as compared to the three months ended December 31, 2016
The decrease in total investment income for the three months ended December 31, 2017 compared to the three months ended December 31, 2016 was primarily driven by the decrease in dividend income of $5.7 million. The decrease in dividend income was due to the exits of MCF CLO I, LLC and MCF CLO III, LLC, the restructuring of Golden Bear Warehouse LLC into a non-dividend yielding position and the decrease in dividends from MSEA Tankers, LLC. The decrease in total investment income was partially offset by the increase in total interest income (including PIK) of $1.9 million which was due to the increase in prepayment fees and income recognized from the acceleration of discount, premium, or deferred fees on repaid investments which totaled $2.8 million and $0.6 million for the three months ended December 31, 2017 and three months ended December 31, 2016, respectively. The increase in total interest income (including PIK) was partially offset by a lower income-bearing investment portfolio and a decrease in overall yield for the total debt portfolio to 10.5% from 10.9%. Furthermore, there was an increase in other income of $0.6 million due to higher bridge fees.

70



Table of Contents

For the nine months ended December 31, 2017 as compared to the nine months ended December 31, 2016
The decrease in total investment income for the nine months ended December 31, 2017 compared to the nine months ended December 31, 2016 was primarily driven by the decrease in dividend income of $12.8 million and decrease in total interest income (including PIK) of $4.8 million. The decrease in dividend income was due to the exits of Crowley Holdings, Inc., MCF CLO I, LLC and MCF CLO III, LLC, the restructuring of Golden Bear Warehouse LLC into a non-dividend yielding position and the decrease in dividends from Dynamic Product Tankers, LLC and MSEA Tankers, LLC. The decrease in dividend income was offset by the higher dividends received from Merx Aviation Finance, LLC. The decrease in total interest income (including PIK) was due to a lower income-bearing investment portfolio and a decrease in overall yield for the total debt portfolio to 10.5% from 10.9%, which was partially offset by an increase in prepayment fees and income recognized from the acceleration of discount, premium, or deferred fees on repaid investments which totaled $9.8 million and $9.1 million for the nine months ended December 31, 2017 and nine months ended December 31, 2016, respectively. Furthermore, there was an increase in other income of $1.9 million due to higher bridge fees and amendment fees.
Net Expenses
For the three months ended December 31, 2017 as compared to the three months ended December 31, 2016
The decrease in net expenses for the three months ended December 31, 2017 compared to the three months ended December 31, 2016 was primarily driven by the decrease in interest and other debt expenses of $2.1 million due to the early redemption of the 2042 Senior Unsecured Notes in October 2017 which carried a higher interest rate than our Senior Secured Facility and the reduction in the average debt outstanding and net leverage from $0.99 billion and 0.66x, respectively during the three months ended December 31, 2016, to $0.86 billion and 0.62x, respectively during the three months ended December 31, 2017. The decrease in net expenses was partially offset by an increase in management and performance-based incentive fees (net of amounts waived) of $1.1 million which was due to lower fee expenses during the three months ended December 31, 2016 as this period included a $2.3 million adjustment to the deferred incentive fee payable related to PIK income deemed to be no longer realizable, compared to the three months ended December 31, 2017 during which there was a $0.4 million adjustment.
For the nine months ended December 31, 2017 as compared to the nine months ended December 31, 2016
The decrease in net expenses for the nine months ended December 31, 2017 compared to the nine months ended December 31, 2016 was due to the decrease in interest and other debt expenses of $5.4 million due to the early redemption of the 2042 Senior Unsecured Notes in October 2017 which carried a higher interest rate than our Senior Secured Facility and the reduction in the average debt outstanding and net leverage from $1.08 billion and 0.66x, respectively during the nine months ended December 31, 2016, to $0.91 billion and 0.62x, respectively during the nine months ended December 31, 2017. The decrease of $3.5 million in other general and administrative expenses was primarily due to $2.7 million of non-recurring expenses related to a strategic transaction that was considered but did not occur during the nine months ended December 31, 2016. The decrease in net expenses was partially offset by an increase in management and performance-based incentive fees (net of amounts waived) of $4.3 million which was due to lower fee expenses during the nine months ended December 31, 2016 as this period included an adjustment of $8.3 million to the deferred incentive fee payable related to PIK income deemed to be no longer realizable, compared to the nine months ended December 31, 2017 during which there was a $0.4 million adjustment.
Net Realized Gains (Losses)
For the three months ended December 31, 2017 as compared to the three months ended December 31, 2016
During the three months ended December 31, 2017, we recognized gross realized gains of $6.2 million and gross realized losses of $6.8 million, resulting in net realized losses of $0.6 million. Significant realized gains (losses) for the three months ended December 31, 2017 are summarized below:
(in millions)
Net Realized Gain (Loss)
 
Renew Financial LLC
$
3.8

 
Ivy Hill Middle Market Credit Fund IX, Ltd.
2.0

 
Ivy Hill Middle Market Credit Fund X, Ltd.
(0.2
)
*
Solarplicity Group Limited
(0.2
)
 
____________________
* Ivy Hill Middle Market Credit Fund X, Ltd. was sold during the quarter and the realized loss was previously recorded as an unrealized loss.

71



Table of Contents

During the three months ended December 31, 2016, we recognized gross realized gains of $42.1 million and gross realized losses of $2.9 million, resulting in net realized gains of $39.2 million. Significant realized gains (losses) for the three months ended December 31, 2016 are summarized below:
(in millions)
Net Realized Gain (Loss)
Golden Bear Warehouse LLC
$
34.2

Dark Castle Holdings, LLC
2.5

Explorer Coinvest, LLC
2.2

MCF CLO I, LLC
2.1

Solarplicity Group Limited
(2.0
)
For the nine months ended December 31, 2017 as compared to the nine months ended December 31, 2016
During the nine months ended December 31, 2017, we recognized gross realized gains of $17.1 million and gross realized losses of $255.1 million, resulting in net realized losses of $238.0 million. Significant realized gains (losses) for the nine months ended December 31, 2017 are summarized below:
(in millions)
Net Realized Gain (Loss)
 
Renew Financial LLC (f/k/a Renewable Funding, LLC)
$
7.8

 
Ivy Hill Middle Market Credit Fund IX, Ltd.
2.0

 
Venoco, Inc.
(89.0
)
*
Delta Educational Systems, Inc./Gryphon Colleges Corp.
(72.8
)
*
AIC SPV Holdings I, LLC
(44.3
)
*
LVI Group Investments, LLC
(17.5
)
*
Magnetation, LLC
(10.4
)
*
Clothesline Holdings, Inc.
(6.0
)
*
Sungevity Inc.
(4.4
)
*
SCM Insurance Services, Inc.
(3.1
)
*
____________________
* Venoco, Inc., Delta Educational Systems, Inc./Gryphon Colleges Corp., Magnetation, LLC, Clothesline Holdings, Inc. and Sungevity Inc. were written off during the period as no proceeds were expected to be realized. AIC SPV Holdings I, LLC, LVI Group Investments, LLC and SCM Insurance Services, Inc. were sold during the period. The realized losses on these investments were previously recorded as unrealized losses.
During the nine months ended December 31, 2016, we recognized gross realized gains of $91.3 million and gross realized losses of $46.6 million, resulting in net realized gains of $44.7 million. Significant realized gains (losses) for the nine months ended December 31, 2016 are summarized below:
(in millions)
Net Realized Gain (Loss)
Generation Brands Holdings, Inc.
$
46.2

Golden Bear Warehouse LLC
34.2

Explorer Coinvest, LLC
3.3

Dark Castle Holdings, LLC
2.5

MCF CLO I, LLC
2.1

Osage Exploration & Development, Inc.
(19.4
)
Aveta, Inc.
(11.9
)
Aventine Renewable Energy Holdings, Inc.
(3.6
)
Energy & Exploration Partners, Inc.
(2.4
)
Radio One, Inc.
(2.3
)
Solarplicity Group Limited
(2.2
)

72



Table of Contents

On October 16, 2017, the Company redeemed the entire $150,000 aggregate principal amount outstanding of the 2042 Notes in accordance with the terms of the indenture governing the 2042 Notes, before its stated maturity date, which resulted in a realized loss on the extinguishment of debt of $5,790.
Net Change in Unrealized Gains (Losses)
For the three months ended December 31, 2017 as compared to the three months ended December 31, 2016
During the three months ended December 31, 2017, we recognized gross unrealized gains of $12.7 million and gross unrealized losses of $40.3 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized losses of $27.6 million. Significant changes in unrealized gains (losses) for the three months ended December 31, 2017 are summarized below:
(in millions)
Net Change in Unrealized Gain (Loss)
SHD Oil & Gas, LLC
$
4.3

Glacier Oil & Gas Corp.
2.3

STG-Fairway Acquisitions, Inc.
0.9

Ivy Hill Middle Market Credit Fund X, Ltd.
0.6

Elements Behavioral Health, Inc.
(8.3
)
Solarplicity Group Limited
(6.8
)
Merx Aviation Finance, LLC
(1.7
)
Asset Repackaging Trust Six B.V.
(0.9
)
Lanai Holdings III, Inc.
(0.9
)

During the three months ended December 31, 2016, we recognized gross unrealized gains of $37.2 million and gross unrealized losses of $101.4 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized loss of $64.2 million. Significant changes in unrealized gains (losses) for the three months ended December 31, 2016 are summarized below:
(in millions)
Net Change in Unrealized Gain (Loss)
SHD Oil & Gas, LLC
$
4.7

MCF CLO III, LLC
3.9

AMP Solar Group, Inc.
3.8

Golden Bear Warehouse LLC
(33.0
)
Venoco, Inc.
(27.6
)
Solarplicity Group Limited
(21.1
)
Maxus Capital Carbon SPE I, LLC
(2.3
)

73



Table of Contents

For the the nine months ended December 31, 2017 as compared to the nine months ended December 31, 2016
During the nine months ended December 31, 2017, we recognized gross unrealized gains of $272.3 million and gross unrealized losses of $69.4 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized losses of $202.9 million. Significant changes in unrealized gains (losses) for the nine months ended December 31, 2017 are summarized below:
(in millions)
Net Change in Unrealized Gain (Loss)
Venoco, Inc.
$
89.0

Delta Career Education Corporation
72.8

AIC SPV Holdings I, LLC
44.8

LVI Group Investments, LLC
17.5

Magnetation, LLC
10.7

SCM Insurance Services, Inc.
7.9

Clothesline Holdings, Inc.
6.0

Sungevity Inc.
4.4

Solarplicity Group Limited
3.0

SHD Oil & Gas, LLC
2.8

Elements Behavioral Health, Inc.
(9.2
)
Merx Aviation Finance, LLC
(3.6
)
Sprint Industrial Holdings, LLC.
(2.1
)
Golden Bear 2016-R, LLC
(1.8
)

During the nine months ended December 31, 2016, we recognized gross unrealized gains of $127.3 million and gross unrealized losses of $273.6 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized losses of $146.3 million. Significant changes in unrealized gains (losses) for the nine months ended December 31, 2016 are summarized below:
(in millions)
Net Change in Unrealized Gain (Loss)
Osage Exploration & Development, Inc.
$
19.3

Aveta, Inc.
13.2

MCF CLO III, LLC
8.3

Radio One, Inc.
4.7

SHD Oil & Gas, LLC
4.3

Generation Brands Holdings, Inc.
(43.8
)
Venoco, Inc.
(42.2
)
Solarplicity Group Limited
(42.1
)
Garden Fresh Restaurant Corp.
(33.9
)
Delta Career Education Corporation
(22.4
)
Golden Bear Warehouse LLC
(16.7
)
LVI Group Investments, LLC
(11.2
)
Liquidity and Capital Resources
The Company’s liquidity and capital resources are generated and generally available through periodic follow-on equity and debt offerings, our Senior Secured Facility (as defined in Note 8 within the notes to financial statements), our senior secured notes, our senior unsecured notes, investments in special purpose entities in which we hold and finance particular investments on a non-recourse basis, as well as from cash flows from operations, investment sales of liquid assets and repayments of senior and subordinated loans and income earned from investments.

74



Table of Contents

Cash Equivalents
The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less from the date of purchase would qualify, with limited exceptions. We deem certain money market funds, U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt securities as cash equivalents. (See Note 2 within the notes to financial statements.) At the end of each fiscal quarter, we consider taking proactive steps utilizing cash equivalents with the objective of enhancing our investment flexibility during the following quarter, pursuant to Section 55 of the 1940 Act. More specifically, we may purchase U.S. Treasury bills from time-to-time on the last business day of the quarter and typically close out that position on the following business day, settling the sale transaction on a net cash basis with the purchase, subsequent to quarter end. Apollo Investment may also utilize repurchase agreements or other balance sheet transactions, including drawing down on our Senior Secured Facility, as we deem appropriate. The amount of these transactions or such drawn cash for this purpose is excluded from total assets for purposes of computing the asset base upon which the management fee is determined.
Debt
See Note 8 within the notes to financial statements for information on the Company’s debt.
The following table shows the contractual maturities of our debt obligations as of December 31, 2017:
 
Payments Due by Period
(in millions)
Total
 
Less than 1 Year
 
1 to 3 Years
 
3 to 5 Years
 
More than 5 Years
Senior Secured Facility (1)
$
370.8

 
$
—

 
$
—

 
$
370.8

 
$
—

Senior Secured Notes (Series B)
16.0

 
16.0

 
—

 
—

 
—

2043 Notes
150.0

 
—

 
—

 
—

 
150.0

2025 Notes
350.0

 
—

 
—

 
—

 
350.0

Total Debt Obligations
$
886.8

 
$
16.0

 
$
—

 
$
370.8

 
$
500.0

____________________
(1)
As of December 31, 2017, aggregate lender commitments under the Senior Secured Facility totaled $1.19 billion and $805.4 million of unused capacity. As of December 31, 2017, there were $13.7 million of letters of credit issued under the Senior Secured Facility as shown as part of total commitments in Note 10 within the notes to financial statements.
Stockholders’ Equity
See Note 9 within the notes to financial statements for information on the Company’s public offerings and share repurchase plans.
Distributions
Distributions paid to stockholders during the three and nine months ended December 31, 2017 totaled $32.9 million ($0.15 per share) and $98.8 million ($0.45 per share), respectively. Distributions paid to stockholders during the three and nine months ended December 31, 2016 totaled $33.3 million ($0.15 per share) and $123.6 million ($0.50 per share), respectively. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. Although the tax character of distributions paid to stockholders through December 31, 2017 may include return of capital, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until we file our tax return for the tax year ended March 31, 2018. Tax characteristics of all distributions will be reported to stockholders on Form 1099 after the end of the calendar year. Our quarterly distributions, if any, will be determined by our Board of Directors.
To maintain our RIC status, we must distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. Although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. Currently, we have substantial net capital loss carryforwards and consequently do not expect to generate cumulative net capital gains in the foreseeable future.
We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a dividend, then stockholders’ cash dividends will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash dividends.

75



Table of Contents

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, due to the asset coverage test applicable to us as a BDC, we may in the future be limited in our ability to make distributions. Also, our revolving credit facility may limit our ability to declare dividends if we default under certain provisions or fail to satisfy certain other conditions. If we do not distribute a certain percentage of our income annually, we may suffer adverse tax consequences, including possible loss of the tax benefits available to us as a RIC. In addition, in accordance with GAAP and tax regulations, we include in income certain amounts that we have not yet received in cash, such as contractual PIK, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may not be able to meet the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC.
With respect to the distributions to stockholders, income from origination, structuring, closing, commitment and other upfront fees associated with investments in portfolio companies is treated as taxable income and accordingly, distributed to stockholders.
PIK Income
For the three and nine months ended December 31, 2017, PIK income totaled $5.8 million on total investment income of $64.8 million and $17.6 million on total investment income of $197.8 million, respectively. In order to maintain the Company’s status as a RIC, this non-cash source of income must be paid out to stockholders annually in the form of distributions, even though the Company has not yet collected the cash. See Note 5 within the notes to the financial statements for more information on the Company’s PIK income.
Related Party Transactions
See Note 3 within the notes to the financial statements for information on the Company’s related party transactions.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to financial market risks, including changes in interest rates. During the three and nine months ended December 31, 2017, many of the loans in our portfolio had floating interest rates. These loans are usually based on LIBOR and typically have durations of one to six months after which they reset to current market interest rates. The Company also has a Senior Secured Facility that is based on LIBOR rates.
The following table shows the estimated annual impact on net investment income of base rate changes in interest rates (considering interest rate flows for variable rate instruments) to our loan portfolio and outstanding debt as of December 31, 2017, assuming no changes in our investment and borrowing structure:
Basis Point Change
 
Net Investment Income
 
Net Investment Income Per Share
 Up 400 basis points
 
$
28.1
 million
 
$
0.129

 Up 300 basis points
 
$
21.1
 million
 
$
0.097

 Up 200 basis points
 
$
14.1
 million
 
$
0.064

 Up 100 basis points
 
$
7.0
 million
 
$
0.032

 Down 100 basis points
 
$
(3.6
) million
 
$
(0.017
)
We may hedge against interest rate fluctuations from time-to-time by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments.

76



Table of Contents

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of December 31, 2017 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the 1934 Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.
Changes in Internal Control Over Financial Reporting
Management has not identified any change in the Company’s internal control over financial reporting that occurred during the third fiscal quarter of 2018 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

77



Table of Contents

PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While we do not expect that the resolution of these matters if they arise would materially affect our business, financial condition or results of operations, resolution will be subject to various uncertainties and could result in the expenditure of significant financial and managerial resources.
On May 20, 2013, the Company was named as a defendant in a complaint by the bankruptcy trustee of DSI Renal Holdings and related companies (“DSI”). The complaint alleges, among other things, that the Company participated in a “fraudulent conveyance” involving a restructuring and subsequent sale of DSI in 2010 and 2011. The complaint seeks, jointly and severally from all defendants, (1) damages of approximately $425 million, of which the Company’s share would be approximately $41 million, and the return of 9,000 shares of common stock of DSI obtained by the Company in the restructuring and sale and (2) punitive damages. At this point in time, the Company is unable to assess whether it may have any liability in this action. On July 20, 2017, the United States Bankruptcy Court for the District of Delaware, where the action is pending, granted in part and denied in part the Company’s (and other defendants’) motion to dismiss the complaint. Discovery is underway. No trial date has been set. The Company has not made any determination that this action is or may be material to the Company and intends to vigorously defend itself.
In December 2016, AGM received a subpoena from the SEC principally concerning AGM’s disclosure of IRR calculations for certain private equity funds, costs associated with a European service provider, and certain personnel changes.  These topics generally track matters with which AGM is familiar and has previously examined. The matters at issue in the subpoena do not pertain to activities of the Company. AGM is fully cooperating with the SEC in this matter.
On May 12, 2017, the Trustee of the Creditor Trust of Energy & Exploration Partners, Inc.-created under the Chapter 11 reorganization plan for Energy & Exploration Partners, Inc. and other affiliated entities (“ENXP”), approved by the United States Bankruptcy Court for the Northern District of Texas (the “Bankruptcy Court”) on April 26, 2016-commenced an adversary proceeding in the Bankruptcy Court naming the Company and three of the Company’s affiliates as defendants. The complaint alleges (among other things) that certain payments ENXP made to the Company and its affiliates in connection with pre-paying certain notes that the Company and its affiliates owned were fraudulent transfers under state law and the bankruptcy code. The complaint seeks a judgment (i) holding the Company and its affiliates “liable for that portion” of those payments “received by them,” (ii) disallowing certain proofs of claim that the Company and its affiliates submitted in the ENXP bankruptcy proceeding, and (iii) awarding the Trustee attorney’s fees, interest, and costs. On November 20, 2017, the parties filed a stipulation with the Bankruptcy Court dismissing the adversary proceeding with prejudice in accordance with a confidential settlement agreement.

Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended March 31, 2017, which could materially affect our business, financial condition and/or operating results. These risks are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
None.

78



Table of Contents

Issuer Purchases of Equity Securities
The Company adopted the following plans, approved by the Board of Directors, for the purpose of repurchasing its common stock in accordance with applicable rules specified in the 1934 Act (the “Repurchase Plans”):
Date of Agreement/Amendment
 
Maximum Cost of Shares That May Be Repurchased
 
Cost of Shares Repurchased
 
Remaining Cost of Shares That May Be Repurchased
August 5, 2015
 
$
50.0
 million
 
$
50.0
 million
 
$
—

December 14, 2015
 
50.0
 million
 
50.0
 million
 
—

September 14, 2016
 
50.0
 million
 
9.0
 million
 
41.0
 million
Total as of December 31, 2017
 
$
150.0
 million
 
$
109.0
 million
 
$
41.0
 million
The Repurchase Plans were designed to allow the Company to repurchase its shares both during its open window periods and at times when it otherwise might be prevented from doing so under applicable insider trading laws or because of self-imposed trading blackout periods. A broker selected by the Company will have the authority under the terms and limitations specified in an agreement with the Company to repurchase shares on the Company’s behalf in accordance with the terms of the Repurchase Plans. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the Repurchase Plans. Pursuant to the Repurchase Plans, the Company may from time to time repurchase a portion of its shares of common stock and the Company is hereby notifying stockholders of its intention as required by applicable securities laws.
Under the Repurchase Plans described above, the Company allocated the following amounts to be repurchased in accordance with SEC Rule 10b5-1 (the “10b5-1 Repurchase Plans”):
Effective Date
 
Termination Date
 
Amount Allocated to 10b5-1 Repurchase Plans
September 15, 2015
 
November 5, 2015
 
$
5.0
 million
January 1, 2016
 
February 5, 2016
 
10.0
 million
April 1, 2016
 
May 19, 2016
 
5.0
 million
July 1, 2016
 
August 5, 2016
 
15.0
 million
September 30, 2016
 
November 8, 2016
 
20.0
 million
January 4, 2017
 
February 6, 2017
 
10.0
 million
March 31, 2017
 
May 19, 2017
 
10.0
 million
June 30, 2017
 
August 7, 2017
 
10.0
 million
October 2, 2017
 
November 6, 2017
 
10.0
 million
January 3, 2018
 
February 8, 2018
 
10.0
 million

79



Table of Contents

The following table presents information with respect to the Company’s purchases of its common stock since adoption of the Repurchase Plans through December 31, 2017:
Month
 
Total Number of Shares Purchased
 
Average Price Paid Per Share*
 
Total Number of Shares Purchased as Part of Publicly Announced Plans
 
Maximum Dollar Value of Shares That May Yet Be Purchased Under Publicly Announced Plans
August 2015
 
1,530,000

 
$
6.57

 
1,530,000

 
$
40.0
 million
September 2015
 
1,810,400

 
6.15

 
1,810,400

 
28.8
 million
November 2015
 
3,350,000

 
6.03

 
3,350,000

 
8.6
 million
December 2015
 
1,882,329

 
5.86

 
1,882,329

 
47.6
 million
January 2016
 
2,012,126

 
4.97

 
2,012,126

 
37.6
 million
June 2016
 
1,088,800

 
5.58

 
1,088,800

 
31.5
 million
July 2016
 
49,475

 
5.51

 
49,475

 
31.2
 million
August 2016
 
1,788,882

 
5.89

 
1,788,882

 
20.7
 million
September 2016
 
1,234,569

 
6.04

 
1,234,569

 
63.2
 million
October 2016
 
1,582,250

 
5.94

 
1,582,250

 
53.8
 million
November 2016
 
717,866

 
5.82

 
717,866

 
49.6
 million
August 2017
 
100,000

 
5.99

 
100,000

 
49.0
 million
September 2017
 
560,300

 
5.99

 
560,300

 
45.7
 million
October 2017
 
434,600

 
5.99

 
434,600

 
43.1
 million
November 2017
 
193,500

 
5.93

 
193,500

 
41.9
 million
December 2017
 
150,300

 
5.96

 
150,300

 
41.0
 million
Total
 
18,485,397

 
$
5.89

 
18,485,397

 
 
____________________
* The average price per share is inclusive of commissions.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
(a)    Exhibits
3.1(a)
3.1(b)
3.2
31.1
31.2
32.1
_________________________
*
Filed herewith.

80



Table of Contents

(1)
Incorporated by reference from the Registrant’s pre-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, as Form N-2, filed on June 20, 2005.
(2)
Incorporated by reference from the Registrant’s post-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on August 14, 2006.
(3)
Incorporated by reference from the Registrant’s Form 10-K, filed on May 19, 2015.

81



Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on February 7, 2018.
 
APOLLO INVESTMENT CORPORATION
 
 
 
 
By:
/s/ JAMES C. ZELTER
 
James C. Zelter
 
Chief Executive Officer
 
 
 
 
By:
/s/ GREGORY W. HUNT
 
Gregory W. Hunt
 
Chief Financial Officer and Treasurer
 
 
 
 
By:
/s/ AMIT JOSHI
 
Amit Joshi
 
Chief Accounting Officer and Assistant Treasurer


82