1 May 2002
Number: 24/02
BHP BILLITON ANNOUNCES THIRD QUARTER GROUP TURNOVER OF
US$4.3 BILLION, EBIT OF US$761 MILLION AND PROFIT OF US$406 MILLION
The BHP Billiton Group today announced financial results for the quarter ended 31 March 2002. Group turnover totalled US$4.3 billion compared to Group turnover of $US4.7 billion for the corresponding period, a decrease of approximately US$400 million or 8 per cent.
Earnings Before Interest and Tax (EBIT) was US$761 million for the third quarter, a decrease of US$209 million or 22 per cent compared to the corresponding period last year. Attributable profit was US$406 million for the quarter, a decrease of US$198 million or 33 per cent compared to the quarter ended March 2001.
The quarter ended March 2001 included an exceptional item, which decreased profit for the period to US$194 million. As a result, after exceptional items, the March 2002 profit rose US$212 million or 109 per cent compared to the corresponding quarter last year.
BHP Billiton CEO and Managing Director Paul Anderson said: "This is a sound result in the face of difficult market conditions. Earnings in the Base Metals business were impacted by our voluntary decision to reduce production, which was precipitated by our desire to maximise the long-term value of that business. Although petroleum prices have recently recovered, the March quarter realisations were significantly below the corresponding period. The Steel business continued to be impacted by difficult international market conditions. Despite the tough environment the Aluminium, Carbon Steel, Energy Coal and Diamonds businesses generated EBIT results that equalled or exceed the corresponding period."
EBIT for the March 2002 quarter rose US$31 million or 4 per cent compared to the quarter ended 31 December 2001. Mr Anderson said: "The result again demonstrates the significant benefits of the commodity, market and geographic diversity that is a distinguishing feature of the BHP Billiton Group."
Compared with the corresponding quarter last year, lower commodity prices for base metals, crude oil, aluminium, steel and stainless steel materials impacted turnover by approximately US$260 million. Stronger prices for metallurgical coal and energy coal partially offset the downward price movements and positively impacted turnover by US$80 million for the quarter period.
After adjustment for price-linked costs, the net impact on EBIT of price changes was approximately US$125 million negative. Favourable foreign currency movements of US$75 million in part offset this overall net decline in prices.
Basic earnings per share were US6.7 cents for the quarter ended 31 March 2002, compared with the corresponding period of US10.1 cents before exceptional items and US3.2 cents after exceptional items.
Growth
During the quarter, BHP Billiton approved the development of the Zamzama gas
field in Pakistan (US$40m) and committed to its first ultra-deepwater
development in the Gulf of Mexico, United States, with the sanctioning of the
Mad Dog oil and gas field (US$335m). An additional investment in two pipeline
systems that will transport hydrocarbons from the Mad Dog and Atlantis fields
(US$100m) was sanctioned to maximise the potential of the Group
In addition, BHP Billiton approved the expansion of the Hillside (South Africa) aluminium smelter (US$450m) to increase production capacity by 25 per cent and further lower the unit costs of this world-class asset. The Group also increased its interest in the Cerrejon Zona Norte (CZN) energy coal mine in Colombia by acquiring International Colombia Resources Corporation (Intercor), in conjunction with its partners.
More recently, BHP Billiton announced a joint venture with major customer POSCO and approved the development of a new iron ore mine at Mining Area C and an expansion of its Pt Hedland port and rail facilities (US$514m), both in the Pilbara region of Western Australia.
BHP Billiton Deputy CEO Brian Gilbertson said: "Since January this year, we have committed over US$1.4 billion to new growth projects. Our project
'pipeline' remains a significant value driver for the Group."Portfolio Management
During the quarter, BHP Billiton announced the planned closure of the Tower metallurgical coal colliery in New South Wales (Australia). The withdrawal from the Ok Tedi copper mining operations in Papua New Guinea was completed with the transfer of its 52 per cent equity holding to a sustainable development fund that will operate for the benefit of the Papua New Guinean people.
The demerger of BHP Steel remains on schedule. The scheme document and prospectus for the demerger is due for release in May with Extraordinary Shareholders Meetings planned for late June to seek approval for the transaction from BHP Billiton Limited and Plc shareholders.
Boodarie
TM IronForce majeure on sales contracts and some supply contracts at the Boodarie
TM Iron plant in north Western Australia remains in place pending finalisation of plant rectification works underway.Outlook
Mr Gilbertson said: "Although there have been some signs of a modest improvement in the global economic environment, concerns remain about the strength and sustainability of the recovery. Industry stock levels for a number of our major commodities remain high and we see little evidence of an increase in demand by the ultimate customers of many of our products. This situation will limit price increases for those commodities, at least in the short term, and combined with the weakening of the US dollar, will continue to impact on our earnings.
"In these challenging conditions, our cash generation
remains strong thanks to the quality of our assets and our well-diversified
portfolio. EBITDA for the quarter was US$1.2 billion (compared to US$1.4 billion
in the corresponding period last year) and US$3.7 billion for the year to date
(compared to US$4.1 billion).
Dividend
The BHP Billiton Directors announced a final dividend of 6.5 US cents per fully paid ordinary share to be paid on 3 July 2002 by BHP Billiton Limited and BHP Billiton Plc. The BHP Billiton Limited dividend is fully franked for Australian taxation purposes. The record date for both BHP Billiton Limited and BHP Billiton Plc shareholders will be 7 June 2002.
As the BHP Billiton Group generates cash flows primarily in US dollars, dividends are determined and declared in US dollars. The rates of exchange applicable two business days before the declaration date are used for conversion. For the July 2002 dividend, conversion from US currency was at exchange rates applicable on 29 April 2002.
Further details are available in the full BHP Billiton Third
Quarter Results Release.
The financial information included in this release is prepared in accordance
with UK generally accepted accounting principles (GAAP). The third quarter
results are discussed in more detail in the attachment, the BHP Billiton Third
Quarter Report 31 March 2002. The attachment is also prepared in accordance with
UK GAAP, except for information set out on page 32, which contains financial
results prepared in accordance with Australian GAAP and presented in Australian
dollars.
Further news and information can be found on our Internet site: www.bhpbilliton.com
Australia Tel: + 61 3 9609 3540 Mobile: +61 419 587 456 email: Robert.Porter@bhpbilliton.com Mandy Frostick, Media Relations Tel: +61 3 9609 4157 Mobile: +61 419 546 245 email: Mandy.J.Frostick@bhpbilliton.com United States United Kingdom/South Africa |
BHP BILLITON RESULTS FOR THE QUARTER ENDED
31 MARCH 2002
Quarter ended 31 March |
Nine months ended 31 March |
||||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||||
US$M |
US$M |
US$M |
US$M |
||||||||||||||||||||||
Group turnover (1) |
4 282 |
4 674 |
13 176 |
14 070 |
|||||||||||||||||||||
EBITDA (1)(2) |
|||||||||||||||||||||||||
- |
excluding exceptional items |
1 184 |
1 397 |
3 698 |
4 077 |
||||||||||||||||||||
- |
including exceptional items |
1 184 |
877 |
3 698 |
3 557 |
||||||||||||||||||||
EBIT (1)(3) |
|||||||||||||||||||||||||
- |
excluding exceptional items |
761 |
970 |
2 412 |
2 840 |
||||||||||||||||||||
- |
including exceptional items |
761 |
450 |
2 412 |
2 320 |
||||||||||||||||||||
Attributable profit |
|||||||||||||||||||||||||
- |
excluding exceptional items |
406 |
604 |
1 604 |
1 762 |
||||||||||||||||||||
- |
including exceptional items |
406 |
194 |
1 604 |
1 352 |
||||||||||||||||||||
Basic earnings per share (US cents) |
|||||||||||||||||||||||||
- |
excluding exceptional items |
6.7 |
10.1 |
26.6 |
29.7 |
||||||||||||||||||||
- |
including exceptional items |
6.7 |
3.2 |
26.6 |
22.8 |
||||||||||||||||||||
EBITDA interest coverage (times)(4) |
|||||||||||||||||||||||||
- |
excluding exceptional items |
15.6 |
8.6 |
10.8 |
8.9 |
||||||||||||||||||||
- |
including exceptional items |
15.6 |
5.4 |
10.8 |
7.7 |
||||||||||||||||||||
(1) |
Including the group's share of joint ventures and associates. |
||||||||||||||||||||||||
(2) |
EBITDA is profit before net interest, taxation, and depreciation and amortisation. |
||||||||||||||||||||||||
(3) |
EBIT is profit before net interest and taxation. |
||||||||||||||||||||||||
(4) |
For this purpose, net interest includes capitalised interest and excludes the effect of |
||||||||||||||||||||||||
discounting on provisions and exchange differences arising from net debt. |
|||||||||||||||||||||||||
The above financial results are prepared in accordance with UK generally accepted accounting principles (GAAP). Financial results prepared under Australian GAAP are provided on page 32.
Basis of Preparation of Financial Information
The quarterly financial information presented in this release is provided voluntarily by the BHP Billiton Group consistent with international best practice to ensure an informed market. The results are unaudited.
The financial results included in this release are prepared in accordance with UK generally accepted accounting principles (GAAP). On 29 June 2001, BHP Billiton Limited and BHP Billiton Plc entered into a Dual Listed Companies (DLC) merger. Under UK GAAP the DLC merger is accounted for using the merger method of accounting. The results of the BHP Billiton Limited Group and the BHP Billiton Plc Group for the period have been combined and the prior period results have been prepared as if the companies have always been combined. The reporting currency is US dollars which is the dominant currency in which the BHP Billiton Group operates.
The combined results for the quarter ended 31 March 2002, prepared in accordance with UK GAAP, are generally consistent with the combined results under Australian GAAP as required by the Australian Securities and Investments Commission (ASIC) in respect of dual listed companies. However, in contrast to UK GAAP, Australian regulatory requirements do not allow the combination of the results of the BHP Billiton Limited Group with those of the BHP Billiton Plc Group for periods prior to consummation of the DLC merger on 29 June 2001. Financial results prepared in accordance with Australian GAAP are provided on page 32.
With effect from 1 July 2001, the majority of the BHP Billiton Limited Group's businesses changed their reporting currencies to US dollars, the functional currency of the combined BHP Billiton Group. This is consistent with the BHP Billiton Plc Group and is the basis on which the combined BHP Billiton Group manages its businesses. Most BHP Billiton commodities are sold in US dollars and are predominantly destined for export markets.
Except for the effect of the functional currency change, the financial information has been prepared on the same basis and using the same accounting policies as were used in preparing the results for the BHP Billiton Group as presented in the BHP Billiton Plc Group financial statements (but not the BHP Billiton Limited financial statements) for the year ended 30 June 2001.
The financial information included in this release provides an analysis of the results for the quarter ended 31 March 2002 compared with the quarter ended 31 March 2001. All references to the corresponding period are to either quarter ended 31 March 2001 or the nine months ended 31 March 2001 as applicable.
Turnover for the quarter, including the group's share of joint ventures and associates, decreased by 8.4% to US$4,282 million mainly due to the generally weaker economy compared with the corresponding period. Prices were lower for crude oil, aluminium, diamonds, nickel, liquefied natural gas (LNG) and ferrochrome. Turnover was also impacted by lower sales volumes from Base Metals, Titanium Minerals, Petroleum and Energy Coal businesses. These factors were partly offset by higher prices for metallurgical coal and energy coal. Turnover, including the group's share of joint ventures and associates was US$13,176 million, for the nine months ended 31 March 2002, down by US$894 million or 6.4% compared with the corresponding period.
Earnings before interest and tax (EBIT) before exceptional items for the quarter ended 31 March 2002 was US$761 million, down by US$209 million or 21.5%. EBIT for the nine months ended 31 March 2002 was US$2,412 million, down by US$428 million or 15.1%.
The following table details the approximate impact of major factors affecting EBIT for the quarter ended 31 March 2002.
US$M |
|||||||||
EBIT for the quarter ended 31 March 2001 |
970 |
||||||||
Change in sales prices |
( 180 ) |
||||||||
Change in volumes |
( 30 ) |
||||||||
Price linked costs |
55 |
||||||||
Inflation on costs |
( 40 ) |
||||||||
Costs |
( 10 ) |
||||||||
New and acquired operations |
20 |
||||||||
Ceased, sold and discontinuing operations |
( 60 ) |
||||||||
Exchange rates |
70 |
||||||||
Asset sales |
( 30 ) |
||||||||
Exploration |
15 |
||||||||
Other items |
( 19 ) |
||||||||
EBIT for the quarter ended 31 March 2002 |
761 |
||||||||
Prices
Lower prices for crude oil, aluminium, diamonds, nickel and ferrochrome caused turnover to fall by approximately US$260 million. Higher metallurgical coal and energy coal prices offset this by approximately US$80 million.
Volumes
Lower sales volumes resulted in a reduction of EBIT by approximately US$30 million. Volumes were down in the Base Metals, Titanium Minerals, Petroleum, and Energy Coal businesses, but volumes increased in the Aluminium, Stainless Steel Materials, EkatiTM and Carbon Steel Materials businesses.
Costs
Net cost reductions (before inflation) increased EBIT by approximately US$45 million compared to the corresponding period. Lower price linked costs for London Metals Exchange (LME) listed commodities, together with lower royalties and taxes for petroleum products, resulted in cost reductions totalling approximately US$55 million. Costs increased during the period due to higher business development costs and maintenance costs at Petroleum, and operational issues at Energy Coal operations (South Africa), Metallurgical Coal operations (Australia) and Chrome operations (South Africa). These factors were partly offset by lower maintenance expenditure at Hillside (South Africa), lower transportation and distribution costs at Iron Ore operations (Western Australia) and at Hunter Valley coal (Australia). Inflation increased costs by approximately US$40 million.
New and acquired operations
New and acquired operations contributed approximately US$20 million to EBIT mainly due to increased ownership interest in the Worsley alumina refinery and the acquisition of an additional 29% interest in the EkatiTM diamond business.
Ceased, sold and discontinuing operations
Ceased, sold and discontinuing operations caused EBIT to reduce by approximately US$60 million. Lower Steel profits reduced EBIT by approximately US$35 million. The corresponding period included contribution to EBIT of approximately US$25 million from a higher ownership interest in metallurgical coal (Queensland) and an EBIT contribution from Indonesian energy coal operations.
Foreign exchange
Foreign currency fluctuations had a favourable effect of approximately US$70 million mainly due to the impact of lower Rand/US$ and A$/US$ exchange rates on related operating costs, partially offset by the translation effect on provision balances.
Asset sales
Profits from asset sales were approximately US$30 million lower, mainly due to the profit on sale of the Buffalo (Australia) oilfield and the Ohanet (Algeria) farmout in the corresponding period.
Exploration
Exploration charged to profit was approximately US$15 million lower reflecting mainly higher capitalisation of Petroleum activities in the current period.
The benefits of the re-rating of the Group and lower interest rates, together with an interest receipt of US$15 million on the successful outcome of the Utah tax case, reduced net interest from US$160 million to US$75 million in the quarter.
For the quarter, exchange losses arising from net debt were US$22 million compared with an exchange gain of US$59 million in the corresponding period, primarily arising on the quarter end translation of Rand denominated debt of companies which account in US dollars as their functional currency. Approximately 1.1 billion of Rand denominated debt was repaid during the quarter.
For the nine months ended 31 March 2002 net interest payable, including capitalised interest, before discounting on provisions and exchange differences arising from net debt, reduced from US$459 million to US$344 million. Exchange gains arising from net debt were US$220 million compared with US$154 million in the corresponding period.
EBITDA interest coverage (excluding exceptional items, exchange differences arising on net debt and discounting on provisions) was 15.6 times for the quarter and 10.8 times for the nine months, increased from 8.6 times and 8.9 times respectively in the corresponding periods.
The tax charge for the quarter ended 31 March 2002 before exceptional items of US$245 million (2001 - US$264 million) represents an effective tax rate of 37% (2001 - 31%). This is higher than the nominal tax rate of 30% primarily due to non tax-effected foreign exchange losses on foreign currency denominated debt and other functional currency translation adjustments, non tax-effected losses, non deductible accounting depreciation and amortisation together with secondary taxes on dividends paid or payable by South African entities. These factors were partly offset by recognition of prior year tax losses. Excluding the impact of foreign exchange losses on foreign currency denominated debt and other functional currency translation adjustments, the effective tax rate for the quarter ended 31 March 2002 was 32%.
The tax charge for the nine months ended 31 March 2002 (before exceptional items) of US$647 million (2001 - US$744 million) represents an effective tax rate of 28% (2001 - 29%). Excluding the impact of exchange differences arising on net debt and other functional currency translation adjustments, the effective tax rate for the nine months ended 31 March 2002 was 33%.
For the quarter, attributable profit (excluding exceptional items) of US$406 million was US$198 million or 32.8% below the corresponding period. On an earnings per share basis this equates to 6.7 US cents compared to US 10.1 cents. There were no exceptional items in the quarter ended 31 March 2002. The corresponding period included an exceptional item of US$410 million associated with the write-off of the equity investment in HBI Venezuela and the establishment of provisions for related financial obligations to banks. Attributable profit (including exceptional items) rose by US$212 million or 109.3% to US$406 million compared with US$194 million for the corresponding period, giving an earnings per share of 6.7 US cents compared to 3.2 US cents respectively.
For the year to date, attributable profit (including exceptional items) rose by US$252 million or 18.6% to US$1,604 million compared with US$1,352 million for the corresponding period. This equates to 26.6 US cents compared to US 22.8 cents on an earnings per share basis. There have been no exceptional items for nine months ended 31 March 2002. The corresponding period included the exceptional item as mentioned above. Attributable profit (excluding exceptional items) for the nine months ended 31 March 2002 of US$1,604 million was US$158 million or 8.9% below the corresponding period. Earnings per share was 26.6 US cents compared to 29.7 US cents in the corresponding period.
Growth
Since 1 January 2002, BHP Billiton has committed approximately US$1.4 billion to new growth projects, taking the total since the completion of the merger, to US$2.4 billion.
The table below highlights projects approved since 1 January 2002. All references to production volumes and capital expenditure are BHP Billiton's share, unless otherwise stated.
Customer Sector Group |
Project |
Capital |
Production |
Completion |
|||||||
Expenditure |
|||||||||||
US$M |
|||||||||||
Aluminium |
Hillside 3 expansion |
450 |
132,000 tonnes per annum |
Initial production |
|||||||
South Africa |
of aluminium metal |
mid 2004 |
|||||||||
BHP Billiton 100% |
|||||||||||
Carbon Steel Materials |
Mining Area C |
186 |
15 million tonnes per |
Initial production |
|||||||
Australia |
annum of iron ore by |
late 2003 |
|||||||||
BHP Billiton 85% |
2011 (100%) |
||||||||||
Port & capacity expansion |
328 |
Increase in port capacity |
Late 2004 |
||||||||
Australia |
to 81 millions of tonnes per |
||||||||||
BHP Billiton 85% |
annum by 2004 (100%) |
||||||||||
Yandi Lump |
14 |
4 million tonnes per annum |
Initial production |
||||||||
Australia |
of iron ore (100%) |
mid 2002 |
|||||||||
BHP Billiton 85% |
|||||||||||
Petroleum |
Mag Dog oil and gas field |
335 |
20,000 boe/day |
Initial production |
|||||||
development |
late 2004 |
||||||||||
US |
|||||||||||
BHP Billiton 23.9% |
|||||||||||
Gulf of Mexico |
100 |
Pipeline capacities (100%) |
Commissioning |
||||||||
transportation system |
Oil - 450,000 bbls per day |
late 2004 |
|||||||||
US |
Gas - 500,000 million |
||||||||||
BHP Billiton 22-25% |
standard cubic feet per day |
||||||||||
Zamzama gas field |
40 |
300 million cubic feet of |
Initial production |
||||||||
Pakistan |
gas per day |
mid 2003 |
|||||||||
BHP Billiton 47.5% |
|||||||||||
During the March 2002 quarter, BHP Billiton announced successful exploration drilling results from the Kairi-2 well in Block 2(c) in Trinidad. The results from Kairi-2 provided further evidence of offshore Trinidad's major hydrocarbon development potential. BHP Billiton has made four commercial hydrocarbon discoveries in the greater Angostura (Trinidad) area (Kairi, Angostura, Canteen and Aripo) in the past three years and expects to sanction a project for development of the Block 2(c) resources during this calendar year.
Portfolio Management
Since 1 January 2002, BHP Billiton has announced a number of operational and portfolio management initiatives. These included:
The demerger of BHP Steel from BHP Billiton Limited to BHP Billiton Limited shareholders is on schedule. The scheme document and prospectus for the demerger is to be released in May 2002 and Extraordinary Shareholders Meetings for BHP Billiton Limited and BHP Billiton Plc will seek approval for the transaction. Given shareholder approvals, the public listing of BHP Steel is scheduled for about the middle of the calendar year. BHP Billiton Plc shareholders will be compensated for the distribution to the shareholders of BHP Billiton Limited by way of a bonus issue.
Business Outlook
Although there have been some signs of a modest improvement in the global economic environment, concerns remain about the strength and sustainability of the recovery. Industry stock levels for a number of our major commodities remain high and we see little evidence of an increase in demand by the ultimate customers of many of our products. This situation will limit price increases for those commodities, at least in the short term, and combined with the weakening of the US dollar, will continue to impact our earnings.
In these challenging conditions, our cash generation remains strong thanks to the quality of our assets and our well-diversified portfolio. EBITDA for the quarter was US$1.2 billion (compared to US$1.4 in the corresponding period last year) and US$3.7 billion for the year to date (compared to US$4.1 billion).
Dividends
A final dividend of 6.5 US cents per fully paid ordinary share will be paid on 3 July 2002 by BHP Billiton Limited and BHP Billiton Plc, bringing the total dividend for the year to 13.0 US cents. In the corresponding period BHP Billiton Limited shareholders received at dividend of 24.7 Australian cents (adjusted for bonus issue) per fully paid ordinary share, and BHP Billiton Plc shareholders received a dividend of 12 US cents per fully paid ordinary share.
The BHP Billiton Limited dividend is fully franked for Australian taxation purposes.
The timetable in respect of this dividend will be :
Currency conversion 29 April 2002
Last day to trade Johannesburg Stock Exchange (JSE) 31 May 2002
Ex-dividend Johannesburg Stock Exchange (JSE) 3 June 2002
Ex-dividend Paris Bourse Stock Exchange 3 June 2002
Ex-dividend London Stock Exchange (LSE) 5 June 2002
Ex- dividend Australian Stock Exchange (ASX) 5 June 2002
Record 7 June 2002
BHP Billiton Limited and BHP Billiton Plc American Depositary Shares (ADSs) each represent two fully paid ordinary shares and receive dividends accordingly. The record date for BHP Billiton Limited ADSs is 6 June 2002 and the record date for BHP Billiton Plc ADSs is 7 June 2002.
BHP Billiton Plc shareholders registered on the South African section of the register, will not be able to dematerialise or rematerialise their share holdings, nor will they be able to effect transfers between the United Kingdom (UK) register and the South African register between the dates of Monday, 27 May 2002 and Friday, 7 June 2002.
As the BHP Billiton Group generates cashflows primarily in US dollars, dividends are determined and declared in US dollars. BHP Billiton Limited dividends are mainly paid in Australian dollars and BHP Billiton Plc dividends are mainly paid in pounds sterling to shareholders on the UK section of the register and South African Rand to shareholders on the South African section of the register. The rates of exchange applicable two business days before the declaration date are used for conversion. For the July 2002 dividend, conversion from US currency was at exchange rates applicable on 29 April 2002.
The following table details the exchange rates applicable for conversion of the final dividend payable on 3 July 2002:
Dividend 6.5 US cents |
Exchange Rate |
Dividend per ordinary share in local currency |
||||
Australian cents |
0.5436 |
11.9573 |
||||
British pence |
1.4604 |
4.4508 |
||||
South African cents |
10.6114 |
68.9741 |
||||
New Zealand cents |
0.4511 |
14.4092 |
||||
Canadian cents |
1.5554 |
10.1101 |
||||
PORTFOLIO RISK MANAGEMENT
This table summarises the next four quarters as at 31 March 2002 with respect to the BHP Billiton Group's significant derivative financial instruments used to hedge Australian dollar costs that are sensitive to changes in exchange rates for the forthcoming twelve months.
Weighted average A$/US$ exchange rate |
Contract amounts |
|||||||||
Forwards |
Call options |
Put options |
A$ Million |
US$ Million |
||||||
US dollars |
||||||||||
Q4 2002 |
- forwards |
1.4697 |
- |
- |
441 |
300 |
||||
- collar options |
- |
1.4609 |
1.5300 |
73 |
50 |
|||||
- purchased options |
- |
1.8182 |
- |
18 |
10 |
|||||
- sold options |
- |
- |
- |
- |
- |
|||||
Q1 2003 |
- forwards |
1.4482 |
- |
- |
362 |
250 |
||||
- collar options |
- |
1.4273 |
1.4912 |
43 |
30 |
|||||
- purchased options |
- |
1.8182 |
- |
55 |
30 |
|||||
- sold options |
- |
- |
- |
- |
- |
|||||
Q2 2003 |
- forwards |
1.4797 |
- |
- |
355 |
240 |
||||
- collar options |
- |
1.4611 |
1.5279 |
15 |
10 |
|||||
- purchased options |
- |
1.8182 |
- |
55 |
30 |
|||||
- sold options |
- |
- |
- |
- |
- |
|||||
Q3 2003 |
- forwards |
1.5489 |
- |
- |
325 |
210 |
||||
- collar options |
- |
1.4686 |
1.5363 |
29 |
20 |
|||||
- purchased options |
- |
- |
- |
- |
- |
|||||
- sold options |
- |
- |
- |
- |
- |
Commodity price risk management
As at 31 March 2002 there were no significant commodity price derivative financial instruments outstanding.
Strategic financial transactions
As at 31 March 2002 there were no strategic financial derivative transactions outstanding.
EXCHANGE RATES
The following exchange rates have been utilised in this report:
Quarter ended |
Quarter ended |
||||||
31 March 2002 |
31 March 2001 |
As at |
|||||
Versus US dollar |
average |
average |
31 March 2002 |
31 March 2001 |
|||
South African rand |
11.52 |
7.82 |
11.43 |
7.99 |
|||
Australian dollar |
1.93 |
1.88 |
1.89 |
2.04 |
|||
Brazilian real |
2.38 |
2.02 |
2.32 |
2.16 |
|||
Chilean peso |
669.7 |
573.8 |
664.3 |
592.9 |
|||
Colombian peso |
2,280 |
2,256 |
2,270 |
2,311 |
|||
Canadian dollar |
1.59 |
1.53 |
1.59 |
1.57 |
|||
SHARE REGISTARY INFORMATION
Transfer documents will be accepted for registration at each Company's share registers (and in the case of the ADSs the US Depositary) at the following addresses:
BHP Billiton Limited |
BHP Billiton Plc |
Australia |
United Kingdom |
5th Floor |
Lloyds TSB Registrars |
BHP Tower |
The Causeway |
600 Bourke Street |
Worthing |
Melbourne Victoria 3000 |
West Sussex BN99 6DA UK |
United Kingdom |
South Africa |
Computershare Services plc |
Mercantile Registrars Limited |
The Pavilions |
8th Floor |
Bridgewater Road |
11 Diagonal Street |
Bedminster Down |
Johannesburg 2000 |
Bristol BS13 8AR |
|
United States |
United States |
JP Morgan Chase Bank |
JP Morgan Chase Bank |
Shareholder Services |
Shareholder Services |
MS 45 - 02 - 54 |
MS 45 - 02 - 54 |
150 Royall Street |
150 Royall Street |
Canton MA 02021 |
Canton MA 02021 |
This report is made in accordance with a resolution of the Board of Directors.
Karen J Wood
Company Secretary
BHP Billiton Limited ABN 49 004 028 077 Registered Office: 600 Bourke Street Melbourne Victoria 3000 Telephone +61 3 9609 3333 Facsimile +61 3 9609 3015 |
BHP Billiton Plc Registration number 3196209 Registered Office: 1-3 Strand London WC2N 5HA United Kingdom Telephone +44 20 7747 3800 Facsimile +44 20 7747 3900 |
The BHP Billiton Group is headquartered in Australia
BHP Billiton
Results for the Quarter Ended 31 March 2002
Financial Information
Consolidated Financial Results
2002(1) |
2001 |
||||||||||||||||||||||||||||||||||||||||
excluding exceptional |
exceptional |
including exceptional |
|||||||||||||||||||||||||||||||||||||||
Quarter ended 31 March (US$ Millions) |
items |
items |
items |
||||||||||||||||||||||||||||||||||||||
Turnover (including share of joint ventures and associates) |
4 282 |
4 674 |
- |
4 674 |
|||||||||||||||||||||||||||||||||||||
Less: share of joint ventures and associates' turnover |
(517) |
(343) |
- |
(343) |
|||||||||||||||||||||||||||||||||||||
Group turnover |
3 765 |
4 331 |
- |
4 331 |
|||||||||||||||||||||||||||||||||||||
Net operating costs (excluding depreciation and amortisation) |
(2 684) |
(3 062) |
- |
(3 062) |
|||||||||||||||||||||||||||||||||||||
Depreciation and amortisation (b) |
(423) |
(427) |
- |
(427) |
|||||||||||||||||||||||||||||||||||||
Group operating profit |
658 |
842 |
- |
842 |
|||||||||||||||||||||||||||||||||||||
Share of operating profit/(loss) of joint ventures and associates |
71 |
79 |
(520) |
(441) |
|||||||||||||||||||||||||||||||||||||
Operating profit (including share of profit of joint ventures and associates) |
729 |
921 |
(520) |
401 |
|||||||||||||||||||||||||||||||||||||
Income from other fixed asset investments |
10 |
11 |
- |
11 |
|||||||||||||||||||||||||||||||||||||
Profit on sale of fixed assets |
22 |
38 |
- |
38 |
|||||||||||||||||||||||||||||||||||||
Profit before net interest and similar items payable, and taxation (EBIT) (a) |
761 |
970 |
(520) |
450 |
|||||||||||||||||||||||||||||||||||||
Net interest and similar items payable |
|||||||||||||||||||||||||||||||||||||||||
- Group |
(79) |
(87) |
- |
(87) |
|||||||||||||||||||||||||||||||||||||
- Joint ventures and associates |
(20) |
(19) |
- |
(19) |
|||||||||||||||||||||||||||||||||||||
Profit before taxation |
662 |
864 |
(520) |
344 |
|||||||||||||||||||||||||||||||||||||
Taxation |
(245) |
(264) |
110 |
(154) |
|||||||||||||||||||||||||||||||||||||
Profit after taxation |
417 |
600 |
(410) |
190 |
|||||||||||||||||||||||||||||||||||||
Equity minority interests |
(11) |
4 |
- |
4 |
|||||||||||||||||||||||||||||||||||||
Attributable profit |
406 |
604 |
(410) |
194 |
|||||||||||||||||||||||||||||||||||||
EBITDA [(a) + (b)] |
1 184 |
1 397 |
877 |
||||||||||||||||||||||||||||||||||||||
Earnings per ordinary share (basic) (US cents) (1) |
6.7 |
10.1 |
3.2 |
||||||||||||||||||||||||||||||||||||||
Earnings per ordinary share (diluted) (US cents) (2) |
6.7 |
10.0 |
3.2 |
||||||||||||||||||||||||||||||||||||||
(1) |
There were no exceptional in the quarter ended 31 March 2002. |
||||||||||||||||||||||||||||||||||||||||
(2) |
Based on attributable profit divided by the weighted average number of ordinary shares (ranking for dividend). The weighted average number of ordinary shares for the quarter ended 31 March 2002 was 6,020,037,750 (2001 : 6,000,712,157). The weighted average number of shares used for the purposes of calculating basic earnings per ordinary share is calculated after deduction of the shares held by the share repurchase scheme, the Billiton Employee Share Ownership Trust, adjusted for the BHP Billiton Limited bonus issue |
||||||||||||||||||||||||||||||||||||||||
(3) |
Based on attributable profit divided by the weighted average diluted number of ordinary shares. The weighted average diluted number of ordinary shares is calculated by adjusting the weighted average basic number of ordinary shares for the effect of options, partly paid shares and the executive share awards which are dilutive at 31 March 2002. Performance Rights are excluded; these would only be included where an issue of new shares is expected to occur. The weighted average diluted number of ordinary shares for the quarter ended 31 March 2002 was 6,043,689,658 (2001 : 6,018,476,662). |
||||||||||||||||||||||||||||||||||||||||
BHP Billiton
Results for the Nine Months Ended 31 March 2002
Financial Information
Consolidated Financial Results
2002(1) |
2001 |
|||||||||||||
excluding |
||||||||||||||
exceptional |
exceptional |
including exceptional |
||||||||||||
Nine months ended 31 March (US$ Millions) |
items |
items |
items |
|||||||||||
Turnover (including share of joint ventures and associates) |
13 176 |
14 070 |
- |
14 070 |
||||||||||
Less: share of joint ventures and associates' turnover |
(1 332) |
( 942) |
- |
( 942) |
||||||||||
Group turnover |
11 844 |
13 128 |
- |
13 128 |
||||||||||
Net operating costs (excluding depreciation and amortisation) |
(8 500) |
(9 328) |
- |
(9 328) |
||||||||||
Depreciation and amortisation (b) |
(1 286) |
(1 237) |
- |
(1 237) |
||||||||||
Group operating profit |
2 058 |
2 563 |
- |
2 563 |
||||||||||
Share of operating profit/(loss) of joint ventures and associates |
240 |
200 |
(520) |
(320) |
||||||||||
Operating profit (including share of profit of joint ventures and associates) |
2 298 |
2 763 |
(520) |
2 243 |
||||||||||
Income from other fixed asset investments |
28 |
24 |
- |
24 |
||||||||||
Profit on sale of fixed assets |
17 |
50 |
- |
50 |
||||||||||
Profit/(loss) on sale of subsidiaries |
69 |
3 |
- |
3 |
||||||||||
Profit before net interest and similar items payable, and taxation (EBIT) (a) |
2 412 |
2 840 |
(520) |
2 320 |
||||||||||
Net interest and similar items payable |
||||||||||||||
- Group |
(117) |
(267) |
- |
(267) |
||||||||||
- Joint ventures and associates |
(11) |
(42) |
- |
(42) |
||||||||||
Profit before taxation |
2 284 |
2 531 |
(520) |
2 011 |
||||||||||
Taxation |
(647) |
(744) |
110 |
(634) |
||||||||||
Profit after taxation |
1 637 |
1 787 |
(410) |
1 377 |
||||||||||
Equity minority interests |
(33) |
(25) |
- |
(25) |
||||||||||
Attributable profit |
1 604 |
1 762 |
(410) |
1 352 |
||||||||||
EBITDA [(a) + (b)] |
3 698 |
4 077 |
3 557 |
|||||||||||
Earnings per ordinary share (basic) (US cents) (1) |
26.6 |
29.7 |
22.8 |
|||||||||||
Earnings per ordinary share (diluted) (US cents) (2) |
26.5 |
29.7 |
22.9 |
|||||||||||
(1) There have been no exceptional items for the nine months ended 31 March 2002.
(2) Based on attributable profit divided by the weighted average number of ordinary shares (ranking for dividend). The weighted average number of ordinary shares for the nine months ended 31 March 2002 was 6,025,720,488 (2001 : 5,922,946,762). The weighted average number of ordinary shares used for the purposes of calculating basic earnings per share is calculated after deduction of the shares held by the share repurchase scheme, the Billiton Employee Share Ownership Trust, adjusted for the BHP Billiton Limited bonus issue.
(3) Based on attributable profit divided by the weighted average diluted number of ordinary shares. The weighted average diluted number of shares is calculated by adjusting the weighted average basic number of ordinary shares for the effect of options, partly paid shares and the executive share awards which are dilutive at 31 March 2002. PerformanceRights are excluded; these would only be included where an issue of new shares is expected to occur. The weighted average diluted number of ordinary shares for the nine months ended 31 March 2002 was 6,042,472,848 (2001 : 5,938,419,928).
The following table provides a summary of the Customer Sector Group results for the quarter ended 31 March 2002 and the nine months ended 31 March 2002 together with the respective corresponding periods.
(US$ Million) |
Quarter ended 31 March |
Nine months ended 31 March |
|||||||||||||||||||||
Turnover (1) |
EBIT (2) |
Turnover (1) |
EBIT (2) |
||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||
Aluminium |
693 |
773 |
133 |
135 |
2 064 |
2 067 |
324 |
353 |
|||||||||||||||
Base metals |
491 |
446 |
52 |
117 |
1 317 |
1 306 |
120 |
370 |
|||||||||||||||
Carbon steel materials |
832 |
834 |
266 |
241 |
2 492 |
2 437 |
831 |
663 |
|||||||||||||||
Stainless steel materials |
204 |
229 |
12 |
- |
449 |
529 |
( 24) |
61 |
|||||||||||||||
Energy coal |
388 |
495 |
112 |
109 |
1 433 |
1 400 |
462 |
266 |
|||||||||||||||
Exploration, technology and new business |
110 |
67 |
43 |
12 |
277 |
183 |
85 |
38 |
|||||||||||||||
Other activities |
218 |
454 |
13 |
47 |
671 |
675 |
116 |
152 |
|||||||||||||||
Petroleum |
687 |
818 |
251 |
419 |
2 121 |
2 586 |
827 |
1 125 |
|||||||||||||||
Steel |
611 |
797 |
10 |
43 |
2 091 |
2 893 |
79 |
255 |
|||||||||||||||
Group and unallocated items |
125 |
( 87) |
( 131) |
( 153) |
173 |
( 246) |
( 408) |
( 443) |
|||||||||||||||
BHP Billiton Group |
4 282 |
4 674 |
761 |
970 |
13 176 |
14 070 |
2 412 |
2 840 |
|||||||||||||||
(1) |
Turnover does not add to the BHP Billiton Group figure due to inter-segment transactions. |
||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
A detailed explanation of the factors influencing the performance for the quarter ended 31 March 2002 compared to the corresponding period, of the Customer Sector Groups is included below on pages 14 to 21. All references to production volumes are BHP Billiton's share of production unless otherwise indicated.
(US$ Million) |
2002 |
2001 |
Change% |
('000 tonnes) |
2002 |
2001 |
Change% |
||||
Turnover |
693 |
773 |
-10.3 |
Alumina production |
996 |
868 |
14.7 |
||||
EBIT |
133 |
135 |
-1.5 |
Aluminium production |
250 |
250 |
0.0 |
||||
LME aluminium price |
1,381 |
1,574 |
-12.3 |
||||||||
(cash, US$/t, ave) |
|||||||||||
Aluminium contributed EBIT of US$133 million, a decrease of US$2 million or 1.5% compared with the corresponding period.
Major factors which affected the comparison of results were:
partially offset by:
Average aluminium unit cash costs decreased 24% compared to the corresponding period, mainly due to a decrease in LME linked production costs, reduced operational costs at Mozal (Mozambique) and Hillside, together with currency devaluations in South Africa and Brazil.
Alumina unit cash costs decreased by 2% compared to the corresponding period mainly due to lower operating costs in Suriname and currency devaluations in Australia and Brazil.
(US$ Million) |
2002 |
2001 |
Change% |
2002 |
2001 |
Change% |
|||||
Turnover |
491 |
446 |
10.1 |
Copper production |
188 |
205 |
-8.3 |
||||
EBIT |
52 |
117 |
-55.6 |
('000 tonnes) |
|||||||
Realised copper price |
0.73 |
0.77 |
-5.2 |
||||||||
(cash, US$/lb, ave) |
|||||||||||
Base Metals contributed EBIT of US$52 million, a decrease of US$65 million or 55.6% compared with the corresponding period.
The major factors which affected the comparison of results were:
partially offset by:
Production of payable copper contained in concentrate decreased by 11% compared with the corresponding period mainly due to the decision to scale back production at Escondida due to weak market conditions and to reduce copper inventory levels. This was partially offset by the commencement of commercial production at Antamina. Copper cathode production decreased marginally compared with the corresponding period.
Zinc production was 46,000 tonnes, an increase of 56% compared with the corresponding period, mainly due to the commencement of commercial production at Antamina.
Silver and lead production increased by 62% and 38% respectively, mainly reflecting strong operational performance at Cannington, together with the commencement of commercial production from Antamina.
(US$ Million) |
2002 |
2001 |
Change% |
(Million tonnes) |
2002 |
2001 |
Change% |
||||
Turnover |
832 |
834 |
-0.2 |
Iron ore production |
16.5 |
15.3 |
7.8 |
||||
EBIT |
266 |
241 |
10.4 |
Metallurgical coal production |
9.0 |
9.5 |
-5.3 |
||||
Manganese alloy production |
0.166 |
0.16 |
3.8 |
||||||||
Manganese ore production |
0.891 |
0.917 |
-2.8 |
||||||||
Carbon Steel Materials contributed EBIT of US$266 million, an increase of US$25 million or 10.4% compared with the corresponding period.
Major factors which affected the comparison of results were:
partially offset by:
West Australian iron ore operations sold 16.9 million wet tonnes (100% terms), a decrease of 5% compared with the corresponding period mainly due to a reduction in lump requirements by the Japanese Steel mills. Samarco (Brazil) iron ore production was 1.6 million tonnes which was 13% lower than the corresponding period mainly due to lower market demand for pellets.
Queensland coal shipments were 7.2 million tonnes (including 100% interest in BHP Mitsui Coal, gross of the 20% interest held by equity minority interests, and 50% interest in the South Blackwater mine), 11% below the corresponding period. This decrease reflects the impact of the sell down of BHP Billiton's interest in the CQCA and Gregory joint ventures in June 2001. Excluding this impact, Queensland coal shipments increased due to the benefits of the Blackwater integration and the impact of industrial disputes in the corresponding period. Illawarra coal despatches were 1.6 million tonnes, an increase of 9% compared with the corresponding period mainly due to increased spot sales.
On 26 March BHP Billiton announced that it had declared "force majeure" on sales contracts and some supply contracts at the Boodarie Iron Plant in north Western Australia.
The declaration followed suspension of work at the plant following a tube failure in a gas re-heating furnace.
The investigation into the cause of the tube failure is now complete. Rectification works are underway. The plant will be brought progressively back on-line commencing in July 2002.
(US$ Million) |
2002 |
2001 |
Change% |
('000 tonnes) |
2002 |
2001 |
Change% |
||||
Turnover |
204 |
229 |
-10.9 |
Nickel production |
17.8 |
16.8 |
6.0 |
||||
EBIT |
12 |
- |
Ferrochrome production |
201 |
192 |
4.7 |
|||||
LME nickel price |
2.82 |
2.97 |
-5.1 |
||||||||
(cash, US$/lb, ave) |
|||||||||||
Stainless Steel Materials contributed EBIT of US$12 million, compared with a breakeven EBIT for the corresponding period.
Major factors that affected the comparison of results were:
partially offset by:
Nickel production was 17,800 tonnes, an increase of 6% compared with the corresponding period mainly reflecting the continued ramp-up of Cerro Matoso Line 2, which commenced production on 1 January 2001.
Ferrochrome production was 201,000 tonnes, an increase of 5% compared with the corresponding period. Approximately 20% of ferrochrome production capacity remains idle in response to weaker market conditions.
(US$ Million) |
2002 |
2001 |
Change% |
(Million tonnes) |
2002 |
2001 |
Change% |
||||
Turnover |
388 |
495 |
-21.6 |
Energy coal production |
19.2 |
23.0 |
-16.5 |
||||
EBIT |
112 |
109 |
2.8 |
||||||||
Energy Coal contributed EBIT of US$112 million, an increase of US$3 million or 2.8% compared with the corresponding period.
Major factors which affected the comparison of results were:
partially offset by:
Energy coal production was 19.2 million tonnes, a decrease of 16% compared with the corresponding period. South African production was 13.6 million tonnes, a decrease of 5% compared with the corresponding period reflecting the divestment of Matla and Glisa, in the corresponding period, the scaling down of Rietspruit and lower export production in response to reduced market demand and reduced demand from Eskom. US production was 3.3 million tonnes, a decrease of 18% compared with the corresponding period mainly reflecting reduced production at San Juan Coal Company in response to reduced customer demand.
Exploration, Technology and New Business
(US$ Million) |
2002 |
2001 |
Change% |
('000 carats) |
2002 |
2001 |
Change% |
||||
Turnover |
110 |
67 |
64.2 |
EkatiTM diamonds production |
932 |
375 |
148.5 |
||||
EBIT |
43 |
12 |
258.3 |
||||||||
Exploration, Technology and New Business contributed EBIT of US$43 million, an increase of US$31 million or 258.3% compared with the corresponding period.
Major factors which affected the comparison of results were:
partially offset by:
EkatiTM diamond production was 932,000 carats, an increase of 557,000 carats or 148.5%, compared to the corresponding period, mainly reflecting the acquisition of an additional 29% interest, higher carat grade on core production and higher recoveries of lower quality diamonds.
Other Activities contributed EBIT of US$13 million, a decrease of US$34 million compared with the corresponding period.
Major factors which affected the comparison of results were:
partially offset by:
(US$ Million) |
2002 |
2001 |
Change% |
2002 |
2001 |
Change% |
|||||
Turnover |
687 |
818 |
-16.0 |
Crude oil and condensate |
19.6 |
19.9 |
-1.5 |
||||
EBIT |
251 |
419 |
-40.1 |
(Millions bbls) |
|||||||
Natural gas (bcf) |
51.1 |
53.4 |
-4.3 |
||||||||
Average realised oil price |
20.92 |
26.81 |
-22.0 |
||||||||
(US$/barrel) |
|||||||||||
Petroleum contributed EBIT of US$251 million, a decrease of US$168 million or 40.1% compared with the corresponding period.
Major factors affecting the comparison of results were:
partly offset by:
Exploration expenditure for the quarter was US$44 million (2001 - US$47 million). Exploration charged to profit was US$28 million (2001 - US$40 million).
Oil and condensate production was 1% lower than the corresponding period due to natural field declines at Laminaria, Bass Strait and Griffin. Natural field decline at Griffin was partially offset by an increase in production due to completion of repairs to Scindian 3 flowline and the Griffin infill program. Natural field decline at Bass Strait was partially offset by the West Tuna infill. Production volumes were also lower than the corresponding period as a result of the sale of Buffalo oil field, offset by Typhoon's start up in July 2001.
Natural gas production was 4.3% lower than the corresponding period due to lower volumes from Bass Strait as a result of cooler weather in the summer months of the March 2002 quarter. Lower volumes from Bruce due to lower nominations from Centrica were partially offset by higher volumes in Pakistan.
(US$ Million) |
2002 |
2001 |
Change% |
('000 tonnes) |
2002 |
2001 |
Change% |
||||
Turnover |
611 |
797 |
-23.3 |
Raw steel |
1,251 |
1,277 |
-2.0 |
||||
EBIT |
10 |
43 |
-76.7 |
Marketable steel products |
1,396 |
1,345 |
3.8 |
||||
(inc Transport & Logistics) |
(excluding discontinuing businesses) |
||||||||||
Steel contributed EBIT of US$10 million, a decrease of US$33 million or 76.7% compared with the corresponding period.
Major factors which affected the comparison of results were:
partly offset by:
Steel despatches from flat and coated operations were 1.4 million tonnes for the quarter, 8% above the corresponding period:
The net costs of Group and Unallocated Items, excluding losses from legacy A$/US$ currency hedging was US$49 million, a reduction of US$19 million compared to the corresponding period.
Group and Unallocated Items includes losses on legacy A$/US$ currency hedging of approximately US$82 million compared with losses of approximately US$85 million in the corresponding period. These losses mainly reflect the lower value of hedge settlement rates compared with hedge contract rates for currency hedging contracts settled during the quarter.
Quarterly Comparison 31 March 2002 vs 31 March 2001
BHP BILLITON GROUP |
|||||||||||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||||||
EBIT |
(2) |
EBIT |
(2) |
||||||||||||||||||||||||||||||
excluding |
including |
||||||||||||||||||||||||||||||||
exceptional |
Exceptional |
exceptional |
Exploration |
Exploration |
|||||||||||||||||||||||||||||
Turnover |
(1) |
items |
items |
items |
Capex |
(3) (4) |
gross |
(5) (6) |
to profit |
||||||||||||||||||||||||
Aluminium |
693 |
133 |
- |
133 |
68 |
- |
- |
||||||||||||||||||||||||||
Base metals |
491 |
52 |
- |
52 |
92 |
1 |
1 |
||||||||||||||||||||||||||
Carbon steel materials |
832 |
266 |
- |
266 |
74 |
- |
- |
||||||||||||||||||||||||||
Stainless steel materials |
204 |
12 |
- |
12 |
16 |
- |
- |
||||||||||||||||||||||||||
Energy coal |
388 |
112 |
- |
112 |
252 |
1 |
- |
||||||||||||||||||||||||||
Exploration, technology and new business |
110 |
43 |
- |
43 |
22 |
8 |
8 |
||||||||||||||||||||||||||
Other activities |
218 |
13 |
- |
13 |
- |
- |
- |
||||||||||||||||||||||||||
Petroleum |
687 |
251 |
- |
251 |
174 |
44 |
28 |
||||||||||||||||||||||||||
Steel |
611 |
10 |
- |
10 |
17 |
- |
- |
||||||||||||||||||||||||||
Group and unallocated items (6) |
125 |
( 131) |
- |
( 131) |
9 |
- |
- |
||||||||||||||||||||||||||
BHP Billiton Group |
4 282 |
761 |
- |
761 |
724 |
54 |
37 |
||||||||||||||||||||||||||
Quarter ended 31 March 2001 |
|||||||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||||||
EBIT |
(2) |
EBIT |
(2) (7) |
||||||||||||||||||||||||||||||
excluding |
including |
||||||||||||||||||||||||||||||||
exceptional |
Exceptional |
exceptional |
Exploration |
Exploration |
|||||||||||||||||||||||||||||
Turnover |
(1) |
items |
items |
items |
Capex |
(4) |
gross |
(5) |
to profit |
||||||||||||||||||||||||
Aluminium |
773 |
135 |
- |
135 |
1 501 |
- |
- |
||||||||||||||||||||||||||
Base metals |
446 |
117 |
- |
117 |
79 |
4 |
4 |
||||||||||||||||||||||||||
Carbon steel materials |
834 |
241 |
- |
241 |
32 |
3 |
3 |
||||||||||||||||||||||||||
Stainless steel materials |
229 |
- |
- |
- |
28 |
- |
- |
||||||||||||||||||||||||||
Energy coal |
495 |
109 |
- |
109 |
15 |
- |
- |
||||||||||||||||||||||||||
Exploration, technology and new business |
67 |
12 |
- |
12 |
9 |
14 |
14 |
||||||||||||||||||||||||||
Other activities |
454 |
47 |
( 180) |
( 133) |
20 |
- |
- |
||||||||||||||||||||||||||
Petroleum |
818 |
419 |
- |
419 |
80 |
47 |
40 |
||||||||||||||||||||||||||
Steel |
797 |
43 |
- |
43 |
9 |
- |
- |
||||||||||||||||||||||||||
Group and unallocated items (6) |
( 87) |
( 153) |
( 340) |
( 493) |
100 |
- |
- |
||||||||||||||||||||||||||
BHP Billiton Group |
4 674 |
970 |
( 520) |
450 |
1 873 |
68 |
61 |
||||||||||||||||||||||||||
(1) |
Turnover does not add to the BHP Billiton Group figure due to inter-segment transactions. |
||||||||||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation. |
||||||||||||||||||||||||||||||||
(3) |
Capex in aggregate comprises US$565 million growth and US$159 million sustaining. |
||||||||||||||||||||||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||||||||||
(5) |
Includes US$17 million (2001:US$7 million) capitalised exploration. |
||||||||||||||||||||||||||||||||
(6) |
Includes consolidation adjustments and unallocated items. |
||||||||||||||||||||||||||||||||
(7) |
Certain items have been restated between customer sector groups. |
||||||||||||||||||||||||||||||||
Customer Sector Group Results
Quarterly Comparison 31 March 2002 vs 31 December 2001
BHP BILLITON GROUP |
|||||||||||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||||||
EBIT |
(2) |
EBIT |
(2) |
||||||||||||||||||||||||||||||
excluding |
including |
||||||||||||||||||||||||||||||||
exceptional |
Exceptional |
exceptional |
Exploration |
Exploration |
|||||||||||||||||||||||||||||
Turnover |
(1) |
items |
items |
items |
Capex |
(3) (4) |
gross |
(5) |
to profit |
(6) |
|||||||||||||||||||||||
Aluminium |
693 |
133 |
- |
133 |
68 |
- |
- |
||||||||||||||||||||||||||
Base metals |
491 |
52 |
- |
52 |
92 |
1 |
1 |
||||||||||||||||||||||||||
Carbon steel materials |
832 |
266 |
- |
266 |
74 |
- |
- |
||||||||||||||||||||||||||
Stainless steel materials |
204 |
12 |
- |
12 |
16 |
- |
- |
||||||||||||||||||||||||||
Energy coal |
388 |
112 |
- |
112 |
252 |
1 |
- |
||||||||||||||||||||||||||
Exploration, technology and new business |
110 |
43 |
- |
43 |
22 |
8 |
8 |
||||||||||||||||||||||||||
Other activities |
218 |
13 |
- |
13 |
- |
- |
- |
||||||||||||||||||||||||||
Petroleum |
687 |
251 |
- |
251 |
174 |
44 |
28 |
||||||||||||||||||||||||||
Steel |
611 |
10 |
- |
10 |
17 |
- |
- |
||||||||||||||||||||||||||
Group and unallocated items (7) |
125 |
( 131) |
- |
( 131) |
9 |
- |
- |
||||||||||||||||||||||||||
BHP Billiton Group |
4 282 |
761 |
- |
761 |
724 |
54 |
37 |
||||||||||||||||||||||||||
Quarter ended 31 December 2001 |
|||||||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||||||
EBIT |
(2) |
EBIT |
(2) |
||||||||||||||||||||||||||||||
excluding |
including |
||||||||||||||||||||||||||||||||
exceptional |
Exceptional |
exceptional |
Exploration |
Exploration |
|||||||||||||||||||||||||||||
Turnover |
(1) |
items |
items |
items |
Capex |
(4) |
gross |
(5) |
to profit |
(6) |
|||||||||||||||||||||||
Aluminium |
673 |
77 |
- |
77 |
41 |
- |
- |
||||||||||||||||||||||||||
Base metals |
467 |
17 |
- |
17 |
195 |
13 |
48 |
||||||||||||||||||||||||||
Carbon steel materials |
830 |
273 |
- |
273 |
55 |
1 |
1 |
||||||||||||||||||||||||||
Stainless steel materials |
199 |
( 24) |
- |
( 24) |
17 |
2 |
12 |
||||||||||||||||||||||||||
Energy coal |
507 |
201 |
- |
201 |
83 |
2 |
- |
||||||||||||||||||||||||||
Exploration, technology and new business |
88 |
19 |
- |
19 |
7 |
22 |
22 |
||||||||||||||||||||||||||
Other activities |
406 |
59 |
- |
59 |
4 |
- |
- |
||||||||||||||||||||||||||
Petroleum |
647 |
251 |
- |
251 |
164 |
69 |
40 |
||||||||||||||||||||||||||
Steel |
700 |
9 |
- |
9 |
17 |
- |
- |
||||||||||||||||||||||||||
Group and unallocated items (7) |
131 |
( 152) |
- |
( 152) |
15 |
- |
- |
||||||||||||||||||||||||||
BHP Billiton Group |
4 533 |
730 |
- |
730 |
598 |
109 |
123 |
||||||||||||||||||||||||||
(1) |
Turnover does not add to the BHP Billiton Group figure due to inter-segment transactions. |
||||||||||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation. |
||||||||||||||||||||||||||||||||
(3) |
Capex in aggregate comprises US$565 million growth and US$159 million sustaining. |
||||||||||||||||||||||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||||||||||
(5) |
Includes US$17 million (Dec 2001:US$30 million) capitalised exploration. |
||||||||||||||||||||||||||||||||
(6) |
Includes US$nil million (Dec 2001:US$44 million) exploration expenditure previously capitalised, now written off. |
||||||||||||||||||||||||||||||||
(7) |
Includes consolidation adjustments and unallocated items. |
||||||||||||||||||||||||||||||||
Customer Sector Group Results - Quarterly Comparison
ALUMINIUM |
||||||||||||||
Quarter ended 31 March 2002 |
||||||||||||||
US$ Million |
||||||||||||||
Depn & |
Exploration |
Exploration |
||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) (4) |
gross |
to profit |
|||||
Alumina |
165 |
82 |
27 |
55 |
11 |
|||||||||
Aluminium |
366 |
112 |
32 |
80 |
57 |
|||||||||
Intra-divisional adjustment |
( 35) |
- |
- |
- |
- |
|||||||||
Third party products |
197 |
( 2) |
- |
( 2) |
- |
|||||||||
Total |
693 |
192 |
59 |
133 |
68 |
- |
- |
|||||||
Quarter ended 31 March 2001 |
||||||||||||||
US$ Million |
||||||||||||||
Depn & |
Exploration |
Exploration |
||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(4) |
gross |
to profit |
|||||
Alumina |
140 |
79 |
23 |
56 |
1 486 |
|||||||||
Aluminium |
395 |
108 |
35 |
73 |
15 |
|||||||||
Intra-divisional adjustment |
( 34) |
- |
- |
- |
- |
|||||||||
Third party products |
272 |
6 |
- |
6 |
- |
|||||||||
Total |
773 |
193 |
58 |
135 |
1 501 |
- |
- |
|||||||
(1) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
|||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
|||||||||||||
(3) |
Capex in aggregate comprises US$57 million growth and US$11 million sustaining. |
|||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
|||||||||||||
Customer Sector Group Results - Quarterly Comparison
BASE METALS |
|||||||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) (4) |
gross |
(6) |
to profit |
|||||||||||||||||||
Escondida |
172 |
64 |
25 |
39 |
48 |
||||||||||||||||||||||||
Tintaya |
17 |
( 12) |
7 |
( 19) |
21 |
||||||||||||||||||||||||
Cerro Colorado |
55 |
22 |
17 |
5 |
6 |
||||||||||||||||||||||||
Antamina (7) |
68 |
6 |
- |
6 |
13 |
||||||||||||||||||||||||
Alumbrera (7) |
42 |
12 |
- |
12 |
- |
||||||||||||||||||||||||
Cannington |
89 |
37 |
6 |
31 |
4 |
||||||||||||||||||||||||
Highland Valley (7) |
20 |
( 3) |
- |
( 3) |
- |
||||||||||||||||||||||||
Other businesses (8) |
24 |
( 19) |
- |
( 19) |
- |
||||||||||||||||||||||||
Third party products |
4 |
- |
- |
- |
- |
||||||||||||||||||||||||
Total |
491 |
107 |
55 |
52 |
92 |
1 |
1 |
||||||||||||||||||||||
Quarter ended 31 March 2001 |
|||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(4) (5) |
gross |
(6) |
to profit |
|||||||||||||||||||
Escondida |
223 |
103 |
25 |
78 |
64 |
||||||||||||||||||||||||
Tintaya |
21 |
7 |
7 |
- |
11 |
||||||||||||||||||||||||
Cerro Colorado |
56 |
29 |
16 |
13 |
- |
||||||||||||||||||||||||
Antamina (7) |
- |
- |
- |
- |
- |
||||||||||||||||||||||||
Alumbrera (5) (7) |
4 |
6 |
- |
6 |
- |
||||||||||||||||||||||||
Cannington |
85 |
30 |
6 |
24 |
4 |
||||||||||||||||||||||||
Highland Valley (7) |
21 |
3 |
- |
3 |
- |
||||||||||||||||||||||||
Other businesses (8) |
35 |
( 6) |
1 |
( 7) |
- |
||||||||||||||||||||||||
Third party products |
1 |
- |
- |
- |
- |
||||||||||||||||||||||||
Total |
446 |
172 |
55 |
117 |
79 |
4 |
4 |
||||||||||||||||||||||
(1) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
||||||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
||||||||||||||||||||||||||||
(3) |
Capex in aggregate comprises US$80 million growth and US$12 million sustaining. |
||||||||||||||||||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||||||
(5) |
Turnover was net of treatment and refining costs of US$20 million. |
||||||||||||||||||||||||||||
(6) |
Includes US$nil (2001:nil) capitalised exploration. |
||||||||||||||||||||||||||||
(7) |
Equity accounted investments. |
||||||||||||||||||||||||||||
(8) |
Includes Selbaie, Pering and the North America copper mining and smelting operations (which ceased operations during the September 1999 quarter) |
||||||||||||||||||||||||||||
Customer Sector Group Results - Quarterly Comparison
CARBON STEEL MATERIALS |
|||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) (4) |
gross |
to profit |
||||||||||||||||
WA Iron Ore |
252 |
136 |
15 |
121 |
15 |
||||||||||||||||||||
Samarco (5) |
44 |
23 |
- |
23 |
- |
||||||||||||||||||||
Total Iron Ore |
296 |
159 |
15 |
144 |
15 |
||||||||||||||||||||
Queensland |
320 |
141 |
14 |
127 |
41 |
||||||||||||||||||||
Illawarra |
71 |
13 |
5 |
8 |
5 |
||||||||||||||||||||
Total Metallurgical Coal |
391 |
154 |
19 |
135 |
46 |
||||||||||||||||||||
Manganese |
109 |
28 |
6 |
22 |
4 |
||||||||||||||||||||
BoodarieTM Iron |
44 |
( 32) |
- |
( 32) |
9 |
||||||||||||||||||||
Divisional adjustment (6) |
( 11) |
( 3) |
- |
( 3) |
- |
||||||||||||||||||||
Third party products |
3 |
- |
- |
- |
- |
||||||||||||||||||||
Total |
832 |
306 |
40 |
266 |
74 |
- |
- |
||||||||||||||||||
Quarter ended 31 March 2001 |
|||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(4) |
gross |
to profit |
||||||||||||||||
WA Iron Ore |
270 |
132 |
22 |
110 |
6 |
||||||||||||||||||||
Samarco (5) |
75 |
24 |
- |
24 |
- |
||||||||||||||||||||
Total Iron Ore |
345 |
156 |
22 |
134 |
6 |
||||||||||||||||||||
Queensland |
299 |
121 |
16 |
105 |
11 |
||||||||||||||||||||
Illawarra |
60 |
17 |
5 |
12 |
3 |
||||||||||||||||||||
Total Metallurgical Coal |
359 |
138 |
21 |
117 |
14 |
||||||||||||||||||||
Manganese |
99 |
26 |
7 |
19 |
6 |
||||||||||||||||||||
BoodarieTM Iron |
29 |
( 29) |
- |
( 29) |
6 |
||||||||||||||||||||
Divisional adjustment (6) |
( 9) |
- |
- |
- |
- |
||||||||||||||||||||
Third party products |
11 |
- |
- |
- |
- |
||||||||||||||||||||
Total |
834 |
291 |
50 |
241 |
32 |
3 |
3 |
||||||||||||||||||
(1) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
||||||||||||||||||||||||
(3) |
Capex in aggregate comprises US$34 million growth and US$40 million sustaining. |
||||||||||||||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||
(5) |
Equity accounted investment. |
||||||||||||||||||||||||
(6) |
Includes intra-divisional activities |
||||||||||||||||||||||||
Customer Sector Group Results - Quarterly Comparison
STAINLESS STEEL MATERIALS |
||||||||||||||||||||||||||||
Quarter ended 31 March 2002 |
||||||||||||||||||||||||||||
US$ Million |
||||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
||||||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) (4) |
gross |
to profit |
|||||||||||||||||||
Nickel |
112 |
27 |
19 |
8 |
10 |
|||||||||||||||||||||||
Chrome |
92 |
11 |
7 |
4 |
6 |
|||||||||||||||||||||||
Other (5) |
- |
- |
- |
- |
- |
|||||||||||||||||||||||
Third party products |
- |
- |
- |
- |
- |
|||||||||||||||||||||||
Total |
204 |
38 |
26 |
12 |
16 |
- |
- |
|||||||||||||||||||||
Quarter ended 31 March 2001 |
||||||||||||||||||||||||||||
US$ Million |
||||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
||||||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(4) |
gross |
to profit |
|||||||||||||||||||
Nickel |
112 |
30 |
18 |
12 |
19 |
|||||||||||||||||||||||
Chrome |
78 |
( 2) |
7 |
( 9) |
9 |
|||||||||||||||||||||||
Columbus Stainless Steel |
37 |
( 1) |
2 |
( 3) |
- |
|||||||||||||||||||||||
Third party products |
2 |
- |
- |
- |
- |
|||||||||||||||||||||||
Total |
229 |
27 |
27 |
- |
28 |
- |
- |
|||||||||||||||||||||
(1) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
|||||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
|||||||||||||||||||||||||||
(3) |
Capex in aggregate comprises US$6 million growth and US$10 million sustaining. |
|||||||||||||||||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
|||||||||||||||||||||||||||
(5) |
The Group's remaining interest in Columbus Stainless Steel and the investment in Acerinox SA. are accounted for as a |
|||||||||||||||||||||||||||
fixed asset investments. |
||||||||||||||||||||||||||||
Customer Sector Group Results - Quarterly Comparison
ENERGY COAL |
|||||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) (4) |
gross |
(5) |
to profit |
|||||||||||||||||
Ingwe |
212 |
102 |
31 |
71 |
10 |
||||||||||||||||||||||
New Mexico |
95 |
27 |
7 |
20 |
12 |
||||||||||||||||||||||
Hunter Valley |
33 |
18 |
3 |
15 |
31 |
||||||||||||||||||||||
Indonesia |
8 |
1 |
- |
1 |
- |
||||||||||||||||||||||
Colombia (6) |
32 |
9 |
- |
9 |
199 |
||||||||||||||||||||||
Divisional activities |
- |
( 5) |
- |
( 5) |
- |
||||||||||||||||||||||
Third party products |
8 |
1 |
- |
1 |
- |
||||||||||||||||||||||
Total |
388 |
153 |
41 |
112 |
252 |
1 |
- |
||||||||||||||||||||
Quarter ended 31 March 2001 |
|||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(4) |
gross |
(5) |
to profit |
|||||||||||||||||
Ingwe |
264 |
88 |
22 |
66 |
1 |
||||||||||||||||||||||
New Mexico |
99 |
32 |
9 |
23 |
10 |
||||||||||||||||||||||
Hunter Valley |
35 |
8 |
4 |
4 |
4 |
||||||||||||||||||||||
Indonesia |
49 |
13 |
7 |
6 |
- |
||||||||||||||||||||||
Colombia (6) |
35 |
9 |
- |
9 |
- |
||||||||||||||||||||||
Divisional activities |
- |
- |
- |
- |
- |
||||||||||||||||||||||
Third party products |
13 |
1 |
- |
1 |
- |
||||||||||||||||||||||
Total |
495 |
151 |
42 |
109 |
15 |
- |
- |
||||||||||||||||||||
(1) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
||||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
||||||||||||||||||||||||||
(3) |
Capex in aggregate comprises US$240 million growth and US$12 million sustaining. |
||||||||||||||||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||||
(5) |
Includes US$1 million (2001:US$nil) capitalised exploration. |
||||||||||||||||||||||||||
(6) |
Equity accounted investment. |
||||||||||||||||||||||||||
Customer Sector Group Results - Quarterly Comparison
EXPLORATION, TECHNOLOGY AND NEW BUSINESS |
|||||||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) (4) |
gross |
(5) |
to profit |
|||||||||||||||||||
Ekati |
108 |
71 |
18 |
53 |
21 |
||||||||||||||||||||||||
Exploration and Technology |
2 |
( 10) |
- |
( 10) |
1 |
||||||||||||||||||||||||
Total |
110 |
61 |
18 |
43 |
22 |
8 |
8 |
||||||||||||||||||||||
Quarter ended 31 March 2001 |
|||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(4) |
gross |
(5) |
to profit |
|||||||||||||||||||
Ekati |
66 |
41 |
6 |
35 |
8 |
||||||||||||||||||||||||
Exploration and Technology |
1 |
( 22) |
1 |
( 23) |
1 |
||||||||||||||||||||||||
Total |
67 |
19 |
7 |
12 |
9 |
14 |
14 |
||||||||||||||||||||||
(1) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
||||||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
||||||||||||||||||||||||||||
(3) |
Capex in aggregate comprises US$22 million sustaining and nil growth. |
||||||||||||||||||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||||||
(5) |
Includes US$nil (2001:US$nil) capitalised exploration. |
||||||||||||||||||||||||||||
OTHER ACTIVITIES |
|||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) |
gross |
to profit |
||||||||||||||||
HBI Venezuela (4) |
- |
- |
- |
- |
- |
||||||||||||||||||||
Ok Tedi (7) |
- |
3 |
- |
3 |
- |
||||||||||||||||||||
Other businesses (6) |
218 |
11 |
1 |
10 |
- |
||||||||||||||||||||
Total |
218 |
14 |
1 |
13 |
- |
- |
- |
||||||||||||||||||
Quarter ended 31 March 2001 |
|||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) |
gross |
to profit |
||||||||||||||||
HBI Venezuela (4) (5) |
5 |
( 10) |
- |
( 10) |
4 |
||||||||||||||||||||
Ok Tedi |
119 |
23 |
17 |
6 |
14 |
||||||||||||||||||||
Other businesses (6) |
330 |
53 |
2 |
51 |
2 |
||||||||||||||||||||
Total |
454 |
66 |
19 |
47 |
20 |
- |
- |
||||||||||||||||||
(1) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
||||||||||||||||||||||||
(3) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||
(4) |
BHP Billiton ceased investment in HBI Venezuela in March 2001. |
||||||||||||||||||||||||
(5) |
Equity accounted investment. |
||||||||||||||||||||||||
(6) |
Includes Titanium Minerals operations, Integris Metals Inc., the Hartley Platinum mine which was sold in January 2001 and the |
||||||||||||||||||||||||
Beenup Mineral sands operations which was closed in April 1999. |
|||||||||||||||||||||||||
(7) |
BHP Billiton ceased investment in Ok Tedi in December 2001, the current period EBIT reflects the final dividend received. |
||||||||||||||||||||||||
Customer Sector Group Results - Quarterly Comparison
PETROLEUM |
|||||||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||||||
Turnover |
(1) |
EBITDA |
(2) |
amortisation |
EBIT |
(3) |
Capex |
(4) (5) |
gross |
(6) |
to profit |
||||||||||||||||||
Bass Strait |
203 |
114 |
22 |
92 |
17 |
||||||||||||||||||||||||
North West Shelf |
161 |
120 |
13 |
106 |
12 |
||||||||||||||||||||||||
Liverpool Bay |
89 |
79 |
36 |
42 |
1 |
||||||||||||||||||||||||
Other businesses |
217 |
89 |
72 |
19 |
144 |
||||||||||||||||||||||||
Marketing activities |
17 |
- |
- |
- |
- |
||||||||||||||||||||||||
Intra-divisional adjustment |
- |
- |
- |
- |
- |
||||||||||||||||||||||||
Divisional activities |
- |
( 8) |
- |
( 8) |
- |
||||||||||||||||||||||||
Total |
687 |
394 |
143 |
251 |
174 |
44 |
28 |
||||||||||||||||||||||
Quarter ended 31 March 2001 |
|||||||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||||||
Turnover |
(1) |
EBITDA |
(2) |
amortisation |
EBIT |
(3) |
Capex |
(5) |
gross |
(6) |
to profit |
||||||||||||||||||
Bass Strait |
264 |
148 |
22 |
126 |
13 |
||||||||||||||||||||||||
North West Shelf |
194 |
153 |
14 |
139 |
9 |
||||||||||||||||||||||||
Liverpool Bay |
100 |
83 |
30 |
53 |
8 |
||||||||||||||||||||||||
Other businesses |
256 |
180 |
63 |
117 |
50 |
||||||||||||||||||||||||
Marketing activities |
15 |
- |
- |
- |
- |
||||||||||||||||||||||||
Intra-divisional adjustment |
- |
- |
- |
- |
- |
||||||||||||||||||||||||
Divisional activities |
( 11) |
( 16) |
- |
( 16) |
- |
||||||||||||||||||||||||
Total |
818 |
548 |
129 |
419 |
80 |
47 |
40 |
||||||||||||||||||||||
(1) |
Petroleum turnover includes: Crude oil US$419 million (2001:US$537 million), Natural gas US$101 million (2001:US$114 million), |
||||||||||||||||||||||||||||
LNG US$71 million (2001:US$83 million), LPG US$34 million (2001:US$53 million) and Other US$62 million (2001:US$31 million). |
|||||||||||||||||||||||||||||
(2) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
||||||||||||||||||||||||||||
(3) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
||||||||||||||||||||||||||||
(4) |
Capex in aggregate comprises US$142 million growth and US$32 million sustaining. |
||||||||||||||||||||||||||||
(5) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||||||
(6) |
Includes US$16 million (2001:US$7 million) capitalised exploration. |
||||||||||||||||||||||||||||
Customer Sector Group Results - Quarterly Comparison
STEEL |
|||||||||||||||||||||||||
Quarter ended 31 March 2002 |
|||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(3) (4) |
gross |
to profit |
||||||||||||||||
Flat Products (5) |
347 |
20 |
17 |
3 |
10 |
||||||||||||||||||||
Coated Products |
374 |
29 |
15 |
14 |
7 |
||||||||||||||||||||
Discontinued operations (6) |
- |
- |
- |
- |
- |
||||||||||||||||||||
Intra-divisional adjust |
( 149) |
1 |
- |
1 |
- |
||||||||||||||||||||
Divisional activities |
39 |
( 7) |
1 |
( 8) |
- |
||||||||||||||||||||
Transport & Logistics |
- |
- |
- |
- |
- |
||||||||||||||||||||
Total |
611 |
43 |
33 |
10 |
17 |
- |
- |
||||||||||||||||||
Quarter ended 31 March 2001 |
|||||||||||||||||||||||||
US$ Million |
|||||||||||||||||||||||||
Depn & |
Exploration |
Exploration |
|||||||||||||||||||||||
Turnover |
EBITDA |
(1) |
amortisation |
EBIT |
(2) |
Capex |
(4) |
gross |
to profit |
||||||||||||||||
Flat Products (5) |
343 |
16 |
19 |
( 3) |
5 |
||||||||||||||||||||
Coated Products |
411 |
51 |
14 |
37 |
4 |
||||||||||||||||||||
Discontinuing operations (6) |
1 |
- |
- |
- |
- |
||||||||||||||||||||
Intra-divisional adjust |
( 176) |
5 |
- |
5 |
- |
||||||||||||||||||||
Divisional activities |
4 |
( 4) |
- |
( 4) |
- |
||||||||||||||||||||
Transport & Logistics |
214 |
11 |
3 |
8 |
- |
||||||||||||||||||||
Total |
797 |
79 |
36 |
43 |
9 |
- |
- |
||||||||||||||||||
(1) |
EBITDA is earnings before net interest, taxation, and depreciation and amortisation. |
||||||||||||||||||||||||
(2) |
EBIT is earnings before net interest and taxation (excluding exceptional items). |
||||||||||||||||||||||||
(3) |
Capex in aggregate comprises US$nil growth and US$17 million sustaining. |
||||||||||||||||||||||||
(4) |
Capex includes capital and investment expenditure and excludes capitalised interest and capitalised exploration. |
||||||||||||||||||||||||
(5) |
Includes North Star BHP Steel. |
||||||||||||||||||||||||
(6) |
Includes the Long Products business (OneSteel Limited) which ceased to report results from November 2000 following spin-out. |
||||||||||||||||||||||||
BHP Billiton Group Financial Results under Australian GAAP
Quarter ended 31 March 2002 |
|||||||||||||
A$ Million |
US$ Million |
||||||||||||
Revenue from ordinary activities |
|||||||||||||
Sales |
7 238 |
3 750 |
|||||||||||
Other revenue |
296 |
153 |
|||||||||||
7 534 |
3 903 |
||||||||||||
Profit from ordinary activitites before |
|||||||||||||
depreciation, amortisation and borrowing costs |
2 211 |
1 146 |
|||||||||||
Deduct: |
Depreciation and amortisation |
835 |
433 |
||||||||||
Borrowing costs |
194 |
101 |
|||||||||||
Profit from ordinary activities before tax |
1 182 |
612 |
|||||||||||
Deduct: |
Tax expense attributable to ordinary activities |
396 |
205 |
||||||||||
Net profit |
786 |
407 |
|||||||||||
Outside equity interests in net profit |
( 22) |
( 11) |
|||||||||||
Net profit attributable to members of |
|||||||||||||
combined BHP Billiton Group |
764 |
396 |
|||||||||||
|
|
||||||||||||
Basic earnings per ordinary share (cents) |
12.7 |
6.5 |
|||||||||||
Basis of Preparation
The results of the BHP Billiton Group, comprising the BHP Billiton Limited Group and the BHP Billiton Plc Group, for the quarter ended 31 March 2002 have been prepared in accordance with Australian GAAP and Practice Note 71 'Financial reporting by Australian entities in dual listed company arrangements' issued by the Australian Securities and Investments Commission (ASIC).Australian regulatory requirements do not allow the combination of the results of the BHP Billiton Limited Group with those of the BHP Billiton Plc Group for periods prior to consummation of the DLC merger on 29 June 2001.
With effect from 1 July 2001, the majority of the BHP Billiton Limited Group's businesses changed to US dollars, the functional currency of the combined BHP Billiton Group.This is consistent with the BHP Billiton Plc Group and is the basis on which the combined BHP Billiton Group manages its businesses.Most BHP Billiton commodities are sold in US dollars and are predominantly destined for export markets.
Except for the effect of the functional currency change, the financial information has been prepared using the same accounting policies as were used in preparing the results for the BHP Billiton Limited Group as presented in the BHP Billiton Limited financial statements for the year ended 30 June 2001.
The results are unaudited.