SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q/A

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

                                       OR

[_]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934


For the Quarter Ended June 15, 2001                  Commission File No. 1-13881



                          MARRIOTT INTERNATIONAL, INC.

Delaware                                                              52-2055918
(State of Incorporation)                 (I.R.S. Employer Identification Number)


                               10400 Fernwood Road
                            Bethesda, Maryland 20817
                                 (301) 380-3000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

                                 Yes  [X]  No  [_]




                                                        Shares outstanding
               Class                                   at November 30, 2001
------------------------------------               ----------------------------
       Class A Common Stock,                                240,980,998
          $0.01 par value

                                        1



                          MARRIOTT INTERNATIONAL, INC.
                                      INDEX



                                                                                                       Page No.
                                                                                                     -----------
                                                                                                  
              Forward-Looking Statements.........................................................          3

Part I.       Financial Information (Unaudited):

                  Condensed Consolidated Statements of Income -
                      Twelve and Twenty-Four Weeks Ended June 15, 2001 and June 16, 2000 ........          4

                  Condensed Consolidated Balance Sheet -
                      as of June 15, 2001 and December 29, 2000 .................................          5

                  Condensed Consolidated Statement of Cash Flows -
                      Twenty-Four Weeks Ended June 15, 2001 and June 16, 2000 ...................          6

                  Notes to Condensed Consolidated Financial Statements ..........................          7

                  Management's Discussion and Analysis of Financial Condition
                      and Results of Operations .................................................          16

                  Quantitative and Qualitative Disclosures About Market Risk ....................          22



Part II.      Other Information and Signatures:

                  Legal Proceedings .............................................................          23

                  Changes in Securities .........................................................          23

                  Defaults Upon Senior Securities ...............................................          23

                  Submission of Matters to a Vote of Security Holders ...........................          23

                  Other Information .............................................................          23

                  Exhibits and Reports on Form 8-K ..............................................          24

                  Signatures ....................................................................          25


                                        2



Forward-Looking Statements

When used throughout this report, the words "believes," "anticipates,"
"expects," "intends," "estimates," "projects," and other similar expressions,
which are predictions of or indicate future events and trends, identify
forward-looking statements. Such statements are subject to a number of risks and
uncertainties which could cause actual results to differ materially from those
projected, including: competition within each of our business segments; business
strategies and their intended results; the balance between supply of and demand
for hotel rooms, timeshare units, senior living accommodations and corporate
apartments; our ability to obtain new operating contracts and franchise
agreements; our ability to develop and maintain positive relations with current
and potential hotel and senior living community owners; the effect of
international, national and regional economic conditions, including the duration
and severity of the current economic downturn in the United States and the
aftermath of the September 11, 2001 terrorist attacks on New York and
Washington; the availability of capital to allow us and potential hotel owners
to fund investments; the effect that internet hotel reservation channels may
have on rates that we are able to charge for hotel rooms; and other risks
described from time to time in our filings with the Securities and Exchange
Commission, including those set forth on Exhibit 99 filed herewith. Given these
uncertainties, we caution you not to place undue reliance on such statements. We
also undertake no obligation to publicly update or revise any forward-looking
statement to reflect current or future events or circumstances.

                                        3



                        PART I -- FINANCIAL INFORMATION

Item 1.  Financial Statements
-----------------------------

                          MARRIOTT INTERNATIONAL, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                    ($ in millions, except per share amounts)
                                   (Unaudited)



                                                                 Twelve weeks ended               Twenty-four weeks ended
                                                            ------------------------------     -------------------------------
                                                              June 15,         June 16,          June 15,          June 16,
                                                                2001             2000              2001              2000
                                                            -------------    -------------     -------------    --------------
                                                            (As revised)     (As revised)      (As revised)      (As revised)
                                                                                                    
SALES
     Management and franchise fees ....................     $       227      $       229       $       431      $        418
     Distribution services ............................             397              381               758               688
     Other ............................................             517              485               998               907
                                                            -------------    -------------     -------------    --------------
                                                                  1,141            1,095             2,187             2,013
     Other revenues from managed properties ...........           1,309            1,314             2,724             2,573
                                                            -------------    -------------     -------------    --------------
                                                                  2,450            2,409             4,911             4,586
OPERATING COSTS AND EXPENSES
     Distribution services ............................             394              375               753               694
     Other ............................................             508              473               969               879
                                                            -------------    -------------     -------------    --------------
                                                                    902              848             1,722             1,573
     Other costs from managed properties ..............           1,309            1,314             2,724             2,573
                                                            -------------    -------------     -------------    --------------
                                                                  2,211            2,162             4,446             4,146
                                                            -------------    -------------     -------------    --------------
OPERATING PROFIT BEFORE CORPORATE EXPENSES AND
 INTEREST .............................................             239              247               465               440
Corporate expenses ....................................             (29)             (25)              (59)              (51)
Interest expense ......................................             (27)             (27)              (49)              (50)
Interest income .......................................              20                5                36                10
                                                            -------------    -------------     -------------    --------------
INCOME BEFORE INCOME TAXES ............................             203              200               393               349
Provision for income taxes ............................              73               74               142               129
                                                            -------------    -------------     -------------    --------------
NET INCOME ............................................     $       130      $       126       $       251      $        220
                                                            =============    =============     =============    ==============

DIVIDENDS DECLARED PER SHARE ..........................     $      .065      $       .06       $      .125      $       .115
                                                            =============    =============     =============    ==============

EARNINGS PER SHARE
     Basic Earnings Per Share .........................     $       .53      $       .53       $      1.03      $        .91
                                                            =============    =============     =============    ==============
     Diluted Earnings Per Share .......................     $       .50      $       .50       $       .97      $        .87
                                                            =============    =============     =============    ==============


            See notes to condensed consolidated financial statements.

                                        4



                          MARRIOTT INTERNATIONAL, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 ($ in millions)



                                                                                     June 15,        December 29,
                                                                                       2001              2000
                                                                                   -------------    -------------
                                    ASSETS                                          (Unaudited)
                                                                                              
Current assets
   Cash and equivalents ........................................................   $       674      $       334
   Accounts and notes receivable ...............................................           760              728
   Inventory ...................................................................           104               97
   Other .......................................................................           297              256
                                                                                   -------------    -------------
                                                                                         1,835            1,415
                                                                                   -------------    -------------

Property and equipment .........................................................         3,163            3,241
Intangibles ....................................................................         1,812            1,833
Investments in affiliates ......................................................           796              747
Notes and other receivables ....................................................           759              661
Other ..........................................................................           425              340
                                                                                   -------------    -------------
                                                                                   $     8,790      $     8,237
                                                                                   =============    =============


                     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
   Accounts payable ............................................................   $       708      $       660
   Other .......................................................................         1,060            1,257
                                                                                   -------------    -------------
                                                                                         1,768            1,917
                                                                                   -------------    -------------

Long-term debt .................................................................         1,909            2,016
Other long-term liabilities ....................................................         1,107            1,037
Convertible debt ...............................................................           405                -
Shareholders' equity
   ESOP preferred stock ........................................................             -                -
   Class A common stock, 255.6 million shares issued ...........................             3                3
   Additional paid-in capital ..................................................         3,445            3,590
   Retained earnings ...........................................................           985              851
   Unearned ESOP shares ........................................................          (411)            (679)
   Treasury stock, at cost .....................................................          (360)            (454)
   Accumulated other comprehensive income ......................................           (61)             (44)
                                                                                   -------------    -------------
                                                                                         3,601            3,267
                                                                                   -------------    -------------
                                                                                   $     8,790      $     8,237
                                                                                   =============    =============


            See notes to condensed consolidated financial statements.

                                        5




                          MARRIOTT INTERNATIONAL, INC.
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 ($ in millions)
                                   (Unaudited)



                                                                                           Twenty-four weeks ended
                                                                                    -------------------------------------
                                                                                        June 15,            June 16,
                                                                                          2001                2000
                                                                                    -----------------    ----------------
                                                                                                   
OPERATING ACTIVITIES
     Net income ..........................................................           $      251           $      220
     Adjustments to reconcile to cash provided by operations:
         Depreciation and amortization ...................................                   96                   87
         Income taxes and other ..........................................                   95                  103
         Timeshare activity, net .........................................                 (143)                 (73)
         Working capital changes .........................................                 (115)                 (62)
                                                                                    -----------------    ----------------
     Cash provided by operations .........................................                  184                  275
                                                                                    -----------------    ----------------

INVESTING ACTIVITIES
     Dispositions ........................................................                  361                  294
     Capital expenditures ................................................                 (251)                (455)
     Note advances .......................................................                  (82)                 (88)
     Note collections and sales ..........................................                   34                   21
     Other ...............................................................                 (145)                (103)
                                                                                    -----------------    ----------------
     Cash used in investing activities ...................................                  (83)                (331)
                                                                                    -----------------    ----------------

FINANCING ACTIVITIES
     Commercial paper activity, net ......................................                 (424)                 (21)
     Issuance of convertible debt ........................................                  405                    -
     Issuance of other long-term debt ....................................                  313                  304
     Repayment of other long-term debt ...................................                   (9)                  (7)
     Issuance of Class A common stock ....................................                   57                   14
     Dividends paid ......................................................                  (29)                 (27)
     Purchase of treasury stock ..........................................                  (74)                (286)
                                                                                    -----------------    ----------------
     Cash provided by (used in) financing activities .....................                  239                  (23)
                                                                                    -----------------    ----------------

INCREASE (DECREASE) IN CASH AND EQUIVALENTS ..............................                  340                  (79)
CASH AND EQUIVALENTS, beginning of period ................................                  334                  489
                                                                                    -----------------    ----------------
CASH AND EQUIVALENTS, end of period ......................................           $      674           $      410
                                                                                    =================    ================


            See notes to condensed consolidated financial statements.

                                        6



                          MARRIOTT INTERNATIONAL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   Basis of Presentation
     ---------------------
     The accompanying condensed consolidated financial statements present the
     results of operations, financial position and cash flows of Marriott
     International, Inc. (together with its subsidiaries, we, us or the
     Company).

     The accompanying condensed consolidated financial statements have not been
     audited. We have condensed or omitted certain information and footnote
     disclosures normally included in financial statements presented in
     accordance with accounting principles generally accepted in the United
     States. We believe the disclosures made are adequate to make the
     information presented not misleading. You should, however read the
     financial statements in this report in conjunction with the consolidated
     financial statements and notes to those financial statements included in
     our Annual Report on Form 10-K (our Annual Report) for the fiscal year
     ended December 29, 2000. Capitalized terms not otherwise defined in this
     quarterly report have the meanings specified in our Annual Report.

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States requires management to
     make estimates and assumptions that affect the reported amounts of assets
     and liabilities as of the date of the financial statements, and the
     reported amounts of sales and expenses during the reporting period.
     Accordingly, ultimate results could differ from those estimates.

     In our opinion, the accompanying condensed consolidated financial
     statements reflect all normal and recurring adjustments necessary to
     present fairly our financial position as of June 15, 2001 and December 29,
     2000, the results of operations for the twelve and twenty-four weeks ended
     June 15, 2001 and June 16, 2000 and cash flows for the twenty-four weeks
     ended June 15, 2001 and June 16, 2000. Interim results may not be
     indicative of fiscal year performance because of seasonal and short-term
     variations. We have eliminated all material intercompany transactions and
     balances between entities included in these financial statements.

     Financial Statement Revision

     We have revised the consolidated financial statements to change our method
     of accounting for the Marriott Rewards Program in accordance with Staff
     Accounting Bulletin (SAB) No. 101 "Revenue Recognition in Financial
     Statements." The effect of adopting SAB No. 101 on January 1, 2000 was to
     increase both revenues and expenses by $63 million for the year ended
     December 29, 2000, $17 million for the twelve weeks ended June 15, 2001 and
     by $37 million for the twenty-four weeks ended June 15, 2001. However,
     there was no change in financial position, cashflows, net income or basic
     and diluted earnings per share. In addition, we added disclosures related
     to revenue recognition and certain other items to the notes to the
     consolidated financial statements.

                                        7



Revenue Recognition

     Our sales include (1) management and franchise fees, (2) sales from our
     distribution services business, (3) sales from lodging properties and
     senior living communities owned or leased by us, and sales made by our
     other businesses; and (4) certain other revenues from properties managed by
     us. Management fees comprise a base fee, which is a percentage of the
     revenues of hotels or senior living communities, and an incentive fee,
     which is generally based on unit profitability. Franchise fees comprise
     initial application fees and continuing royalties generated from our
     franchise programs, which permit the hotel owners and operators to use
     certain of our brand names. Other revenues from managed properties include
     direct and indirect costs that are reimbursed to us by lodging and senior
     living community owners for properties that we manage. Other revenues
     include revenues from hotel properties and senior living communities that
     we own or lease, along with sales from our timeshare and ExecuStay
     businesses.

     We recognize base fees as revenue when earned in accordance with the
     contract. In interim periods we recognize incentive fees that would be due
     as if the contract were to terminate at that date, exclusive of any
     termination fees payable or receivable by us. As of June 15, 2001 we have
     recognized $126 million of incentive management fees, retention of which is
     dependent on achievement of hotel profitability for the balance of the year
     at levels specified in a number of our management contracts.

     Distribution Services: We recognize revenue from our distribution services
     business when goods have been shipped and title passes to the customer in
     accordance with the terms of the applicable distribution contract.

     Timeshare: We recognize revenue from timeshare interest sales in accordance
     with Statement of Financial Accounting Standards (FAS) No. 66, "Accounting
     for Sales of Real Estate." We recognize sales when a minimum of 10 percent
     of the purchase price for the timeshare interval has been received, the
     period of cancellation with refund has expired, receivables are deemed
     collectible and certain minimum sales and construction levels have been
     attained.

     Owned and Leased Units: We recognize room sales and revenues from guest
     services for our owned and leased units, including ExecuStay, when rooms
     are occupied and services have been rendered.

     Franchise Revenue: We recognize franchise fee revenues in accordance with
     FAS No. 45, "Accounting for Franchise Fee Revenue." Franchise fees are
     recognized as revenue in each accounting period as fees are earned and
     become receivable from the franchisee.

     Other Revenues from Managed Properties: We recognize other revenues from
     managed properties when we incur the related reimbursable costs.

                                        8




     We recognized sales in the twelve and twenty-four weeks ended June 15, 2001
     and June 16, 2000 as shown in the following table. Lodging includes our
     Full Service, Select Service, Extended Stay, and Timeshare business
     segments.



                                                                            Twelve weeks ended
                                ---------------------------------------------------------------------------------------------------
                                                   June 15, 2001                                    June 16, 2000
                                -------------------------------------------------   -----------------------------------------------
                                                 Senior                                           Senior
                                                 Living    Distribution                           Living   Distribution
Sales                             Lodging        Services    Services     Total       Lodging   Services     Services      Total
                                ------------  ----------- ------------  ---------   ---------- ----------- ------------- ----------
($ in millions)                 (As revised)                          (As revised) (As revised)                         (As revised)
                                                                                                 
Management and franchise
    fees .....................  $       219   $        8  $        -    $    227    $     222  $       7   $         -   $     229
Other ........................          442           75         397         914          417         68           381         866
                                ------------  ----------- ------------- ---------   ---------- ----------- ------------- ----------
                                        661           83         397       1,141          639         75           381       1,095
Other revenues from managed
    properties ...............        1,228           81           -       1,309        1,239         75             -       1,314
                                ------------  ----------- ------------- ---------   ---------- ----------- ------------- ----------
                                $     1,889   $      164  $      397    $  2,450    $   1,878  $     150   $       381   $   2,409
                                ============  =========== ============= =========   ========== =========== ============= ==========
Operating costs and expenses

Operating costs ..............  $       430   $       78  $      394    $    902    $     395  $      78   $       375   $     848
Other costs from managed
    properties ...............        1,228           81           -       1,309        1,239         75             -       1,314
                                ------------  ----------- ------------- ---------   ---------- ----------- ------------- ----------
                                      1,658          159         394       2,211        1,634        153           375       2,162
                                ------------  ----------- ------------- ---------   ---------- ----------- ------------- ----------
Operating profit before
    corporate expenses and
    interest .................  $       231   $        5  $        3    $    239    $     244  $      (3)  $         6   $     247
                                ============  =========== ============= =========   ========== =========== ============= ==========


                                                                        Twenty-four weeks ended
                                ---------------------------------------------------------------------------------------------------
                                                   June 15, 2001                                  June 16, 2000
                                -------------------------------------------------   -----------------------------------------------
                                                 Senior                                          Senior
                                                 Living   Distribution                           Living     Distribution
Sales                             Lodging       Services    Services     Total       Lodging    Services      Services      Total
                                ------------  ----------- ------------  ---------   ---------- ----------- ------------- ----------
($ in millions)                 (As revised)                          (As revised) (As revised)                         (As revised)
                                                                                                 
Management and franchise
    fees .....................  $       415   $       16  $        -    $    431    $     405  $      13   $         -   $     418
Other ........................          847          151         758       1,756          765        142           688       1,595
                                ------------  ----------- ------------- ---------   ---------- ----------- ------------- ----------
                                      1,262          167         758       2,187        1,170        155           688       2,013
Other revenues from managed
    properties ...............        2,562          162           -       2,724        2,429        144             -       2,573
                                ------------  ----------- ------------- ---------   ---------- ----------- ------------- ----------
                                $     3,824   $      329  $      758    $  4,911    $   3,599  $     299   $       688   $   4,586
                                ============  =========== ============= =========   ========== =========== ============= ==========
Operating costs and expenses

Operating costs ..............  $       808   $      161  $      753    $  1,722    $     723  $     156   $       694   $   1,573
Other costs from managed
    properties ...............        2,562          162           -       2,724        2,429        144             -       2,573
                                ------------  ----------- ------------- ---------   ---------- ----------- ------------- ----------
                                      3,370          323         753       4,446        3,152        300           694       4,146
                                ------------  ----------- ------------- ---------   ---------- ----------- ------------- ----------
Operating profit before
    corporate expenses and
    interest .................  $       454    $       6  $        5    $    465    $     447  $      (1)  $        (6)  $     440
                                ============  =========== ============= =========   ========== =========== ============= ==========


                                        9



2.   Earnings Per Share
     ------------------
     The following table reconciles the earnings and number of shares used in
     the basic and diluted earnings per share calculations (in millions, except
     per share amounts).



                                                                Twelve weeks ended            Twenty-four weeks ended
                                                           -----------------------------    -----------------------------
                                                             June 15,         June 16,        June 15,         June 16,
                                                               2001             2000            2001             2000
                                                           ------------    -------------    ------------    -------------
                                                                                                
      Computation of Basic Earnings Per Share

       Net income....................................      $       130     $        126     $       251     $        220
       Weighted average shares outstanding ..........            243.9            239.7           243.7            241.9
                                                           ------------    -------------    ------------    -------------

       Basic Earnings Per Share .....................      $       .53     $        .53     $      1.03     $        .91
                                                           ============    =============    ============    =============

      Computation of Diluted Earnings Per Share

       Net income ...................................      $       130     $        126     $       251     $        220
       After-tax interest expense on convertible
          debt ......................................                1                -               1                -
                                                           ------------    -------------    ------------    -------------
       Net income for diluted earnings per share ....      $       131     $        126     $       252     $        220
                                                           ============    =============    ============    =============

       Weighted average shares outstanding ..........            243.9            239.7           243.7            241.9

       Effect of Dilutive Securities
           Employee stock option plan ...............              8.1              7.0             8.4              6.5
           Deferred stock incentive plan ............              5.3              5.1             5.3              5.1
       Convertible debt .............................              3.0                -             1.5                -
                                                           ------------    -------------    ------------    -------------
       Shares for diluted earnings per share ........            260.3            251.8           258.9            253.5
                                                           ============    =============    ============    =============

       Diluted Earnings Per Share ...................      $       .50     $        .50     $       .97     $        .87
                                                           ============    =============    ============    =============


     We compute the effect of dilutive securities using the treasury stock
     method and average market prices during the period. We use the if-converted
     method for convertible debt.

3.   Marriott Rewards
     ----------------
     We defer revenue received from managed, franchised, and
     Marriott-owned/leased hotels and program partners equal to the fair value
     of our future redemption obligation. We recognize the component of revenue
     from program partners that corresponds to program maintenance services over
     the expected life of the points awarded. Upon the redemption of points, we
     recognize as revenue the amounts previously deferred, and recognize the
     corresponding expense relating to the cost of the awards redeemed. The
     liability for the Marriott Rewards program was $598 million at June 15,
     2001 and $554 million at December 29, 2000, of which $373 million and $310
     million, respectively, are included in other long-term liabilities in the
     accompanying condensed consolidated balance sheet.

                                       10



4.   Dispositions
     ------------
     In the first quarter of 2001, we closed on sales of eight lodging
     properties and one senior living community for cash proceeds of $241
     million, resulting in gains of $5 million. We recognized $4 million of the
     gain and the balance will be recognized as certain contingencies in the
     sales contracts expire. We will continue to operate seven of these hotels
     under long-term management agreements.

     In the second quarter of 2001, we sold four lodging properties for $102
     million. We will continue to operate the hotels under long-term management
     agreements. In the second quarter of 2001, in connection with the sale, the
     buyer terminated lease agreements for three properties sold and leased back
     to us in 1997 and 1998. In the third quarter of 2001, an additional six
     lease agreements were terminated. We now manage these nine previously
     leased properties under long-term management agreements, and gains on the
     sale of these properties of $5 million were recognized in both the second
     quarter and third quarter as a result of the lease cancellations.

     In the second quarter of 2001 we sold land, at book value, for $31 million
     to a joint venture which plans to build two resort hotels in Orlando,
     Florida, for $547 million. We will provide development services and have
     guaranteed completion of the project. The initial owners of the venture
     have the right to sell 20 percent of the venture's equity to us upon the
     opening of the hotels. At opening we also expect to hold approximately $120
     million in mezzanine loans that we have agreed to advance to the joint
     venture. We have provided the venture with additional credit facilities for
     certain amounts due under the first mortgage loan and to provide for
     limited minimum returns to the equity investors in the early years of the
     project, although we expect fundings under such support to be less than $5
     million.

5.   Comprehensive Income
     --------------------
     Total comprehensive income was $119 million and $127 million, respectively,
     for the twelve weeks ended June 15, 2001 and June 16, 2000 and $234 million
     and $216 million, respectively, for the twenty-four weeks ended June 15,
     2001 and June 16, 2000. The principal difference between net income and
     total comprehensive income relates to foreign currency translation
     adjustments.

6.   New Accounting Standards
     ------------------------
     In the first quarter of 2001, we adopted FAS No. 133, "Accounting for
     Derivative Instruments and Hedging Activities," which resulted in no
     material impact to our financial statements.

     We will adopt FAS No. 142, "Goodwill and Other Intangible Assets," in the
     first quarter of 2002. The new rules require that goodwill is not
     amortized, but is reviewed annually for impairment. We estimate that
     adoption of FAS No. 142 will result in an annual increase in net income of
     approximately $30 million.

                                       11



7.   Business Segments
     -----------------
     We are a diversified hospitality company with operations in six business
     segments:

 .    Full Service Lodging, which includes Marriott Hotels, Resorts and Suites,
     The Ritz-Carlton Hotels, Renaissance Hotels, Resorts and Suites, Ramada
     International and the fees we receive for the use of the Ramada name in the
     United States and Canada;
 .    Select Service Lodging, which includes Courtyard, Fairfield Inn and
     SpringHill Suites;
 .    Extended Stay Lodging, which includes Residence Inn, TownePlace Suites,
     ExecuStay and Marriott Executive Apartments;
 .    Timeshare, which includes the operation, ownership, development and
     marketing of Marriott's timeshare properties under the Marriott,
     Ritz-Carlton Club and Horizons brands;
 .    Senior Living Services, which includes the operation, ownership and
     development of senior living communities; and
 .    Distribution Services, which includes our wholesale food distribution
     business.

     We evaluate the performance of our segments based primarily on operating
     profit before corporate expenses and interest. We do not allocate income
     taxes at the segment level.

     We have aggregated the brands and businesses presented within each of our
     segments considering their similar economic characteristics, types of
     customers, distribution channels, and the regulatory business environment
     of the brands and operations within each segment.

                                       12



     The following table outlines our sales and operating profit by business
     segment for the twelve and twenty-four weeks ended June 15, 2001 and June
     16, 2000.



                                                    Twelve weeks ended                        Twenty-four weeks ended
                                            -----------------------------------        -------------------------------------
                                              June 15, 2001      June 16, 2000            June 15, 2001       June 16, 2000
                                            ----------------   ----------------        -----------------  ------------------
($ in millions)                               (As revised)       (As revised)             (As revised)       (As revised)
                                                                                              
Sales

   Full Service .........................        $   1,260          $   1,312                $   2,609           $   2,543
   Select Service .......................              223                216                      436                 408
   Extended Stay ........................              162                157                      301                 282
   Timeshare ............................              244                193                      478                 366
                                            ----------------   ----------------        -----------------  ------------------

   Total Lodging ........................            1,889              1,878                    3,824               3,599
   Senior Living Services ...............              164                150                      329                 299
   Distribution Services ................              397                381                      758                 688
                                            ----------------   ----------------        -----------------  ------------------
                                                 $   2,450          $   2,409                $   4,911           $   4,586
                                            ================   ================        =================  ==================

Operating profit (loss) before corporate
expenses and interest

   Full Service .........................        $     127          $     133                $     244           $     250
   Select Service .......................               43                 54                       88                  92
   Extended Stay ........................               22                 22                       40                  35
   Timeshare ............................               39                 35                       82                  70
                                            ----------------   ----------------        -----------------  ------------------

   Total Lodging ........................              231                244                      454                 447
   Senior Living Services ...............                5                 (3)                       6                  (1)
   Distribution Services ................                3                  6                        5                  (6)
                                            ----------------   ----------------        -----------------  ------------------
                                                 $     239          $     247                $     465           $     440
                                            ================   ================        =================  ==================


     Sales from Distribution Services exclude sales (made at market terms and
     conditions) to our other business segments of $41 million and $43 million
     for the twelve weeks ended June 15, 2001 and June 16, 2000, respectively,
     and $80 million and $82 million for the twenty-four weeks ended June 15,
     2001 and June 16, 2000, respectively.

                                       13



8.   Contingencies
     -------------
     We issue guarantees to lenders and other third parties in connection with
     financing transactions and other obligations. These guarantees were
     limited, in the aggregate, to $500 million at June 15, 2001, including
     guarantees involving major customers. We are currently unable to estimate
     the impact that the recent terrorist attacks on New York and Washington
     could have on the extent to which we may fund under these guarantees. In
     addition, we have made physical completion guarantees relating to three
     hotel properties with minimal expected funding. As of June 15, 2001, we had
     extended approximately $1,126 million of loan commitments to owners of
     lodging properties and senior living communities under which we expected to
     fund approximately $330 million by December 28, 2001, and $595 million in
     total. Letters of credit outstanding on our behalf at June 15, 2001,
     totaled $55 million, the majority of which related to our self-insurance
     programs. At June 15, 2001, we had repurchase obligations of $55 million
     related to notes receivable from timeshare interval purchasers, which have
     been sold with limited recourse.

     New World Development and another affiliate of Dr. Henry Cheng Kar-Shun, a
     director of the Company, have severally indemnified us for guarantees by us
     of leases with minimum annual payments of approximately $59 million.

     In addition to the foregoing, we are from time to time involved in legal
     proceedings which could, if adversely decided, result in losses to the
     Company. Although we believe that the lawsuit described below is without
     merit, and we intend to vigorously defend against the claims being made
     against us, we cannot assure you as to the outcome of this lawsuit nor can
     we currently estimate the range of any potential loss to the Company.

     On March 30, 2001, Green Isle Partners, Ltd., S.E. (Green Isle) filed a
     63-page complaint in Federal district court in Delaware against The
     Ritz-Carlton Hotel Company, L.L.C., The Ritz-Carlton Hotel Company of
     Puerto Rico, Inc. (Ritz-Carlton Puerto Rico), Marriott International, Inc.,
     Marriott Distribution Services, Inc., Marriott International Capital Corp.
     and Avendra L.L.C. (Green Isle Partners, Ltd. S.E., v. The Ritz-Carlton
     Hotel Company, L.L.C., et al, civil action no. 01-202). Ritz-Carlton Puerto
     Rico manages the Ritz-Carlton San Juan Hotel, Spa and Casino located in San
     Juan, Puerto Rico under an operating agreement with Green Isle dated
     December 15, 1995 (the Operating Agreement).

     The claim asserts 11 causes of action: three Racketeer Influenced and
     Corrupt Organizations Act (RICO) claims, together with claims based on the
     Robinson-Patman Act, breach of contract, breach of fiduciary duty, aiding
     and abetting a breach of fiduciary duty, breach of implied duties of good
     faith and fair dealing, common law fraud and intentional misrepresentation,
     negligent misrepresentation, and fiduciary accounting. The complaint does
     not request termination of the Operating Agreement.

     The claim includes allegations of: (i) national, non-competitive contracts
     and attendant kick-back schemes; (ii) concealing transactions with
     affiliates; (iii) false entries in the books and manipulation of accounts
     payable and receivable; (iv) excessive compensation schemes and fraudulent
     expense accounts; (v) charges of prohibited overhead costs to the project;
     (vi) charges of prohibited procurement costs; (vii) inflation of Group
     Service Expense; (viii) the use of prohibited or falsified revenues; (ix)
     attempts to oust Green Isle from ownership; (x) creating a financial crisis
     and then attempting to exploit it by seeking an economically

                                       14



     oppressive contract in connection with a loan; (xi) providing incorrect
     cash flow figures and failing to appropriately reveal and explain revised
     cash flow figures.

     The complaint seeks as damages the $140 million which Green Isle claims to
     have invested in the hotel (which includes $85 million in third party
     debt), which the plaintiffs seek to treble to $420 million under RICO and
     the Robinson-Patman Act.

     On May 25, 2001, defendants moved to dismiss the complaint or,
     alternatively, to stay or transfer. Briefing of the motion is complete but
     oral argument has not yet been scheduled. On June 25, 2001, Green Isle
     filed its Chapter 11 Bankruptcy Petition in the Southern District of
     Florida.

9.   Convertible Debt
     ----------------
     On May 8, 2001 we received cash proceeds of $405 million from the sale of
     zero-coupon convertible senior notes due 2021, known as LYONs.

     The LYONs are convertible into approximately 6.4 million shares of our
     Class A common stock and will carry a yield to maturity of 0.75 percent. We
     may not redeem the LYONs prior to May 8, 2004, but may at the option of the
     holders be required to purchase the LYONs at their accreted value on May 8
     of each of 2002, 2004, 2011 and 2016. We may choose to pay the purchase
     price for redemptions or repurchases in cash and/or shares of our Class A
     common stock.

     We are amortizing the issuance costs of the LYONs into interest expense
     over the one-year period ending May 8, 2002. The LYONs are classified as
     long-term based on our ability and intent to refinance the obligation with
     long-term debt if we are required to repurchase the LYONs.

10.  Subsequent Events
     -----------------
     Dispositions
     In the third quarter of 2001, we sold two lodging properties, and some
     undeveloped land, for cash proceeds of $146 million, resulting in gains of
     $7 million. We recognized $1 million of the gain and the balance will be
     recognized as certain contingencies in the sales contracts expire. We will
     continue to operate the two hotels under long-term management agreements.

     September 11, 2001 Terrorist Attacks
     The Company has been adversely affected in the aftermath of the recent
     terrorist attacks on New York and Washington. Since the attacks, our hotels
     have experienced significant short-term declines in occupancy compared to
     the prior year. At present, it is not possible to predict either the
     severity or duration of such declines in the medium or long-term, or the
     potential impact on the Company's results of operations, financial
     condition or cash flows. However, as a result of the significant short-term
     declines in occupancy, the Company has taken steps to reduce costs,
     including reductions in staff. The Company is undertaking a comprehensive
     analysis of its cost structure including, among other things, overall
     staffing levels and facilities related costs. Furthermore, the Company is
     evaluating hotel financial performance subsequent to September 11, 2001 and
     its impact on the Company's investments and contingent obligations.
     Declines in hotel profitability reduce management and franchise fees and
     could give rise to fundings or losses under investments and contingent
     obligations that we have made in connection with hotels that we manage or
     franchise. The outcome of the Company's analysis may result in charges to
     operations and potentially a material adverse impact on our financial
     position, results of operations and cashflows.

                                       15



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

RESULTS OF OPERATIONS

The following discussion presents an analysis of results of our operations for
the twelve and twenty-four weeks ended June 15, 2001 and June 16, 2000. Revenue
per available room (REVPAR) is calculated by dividing room sales for comparable
properties by room nights available to guests for the period. We consider REVPAR
to be a meaningful indicator of our performance because it measures the period
over period growth in room revenues for comparable properties. REVPAR may not be
comparable to similarly titled measures such as revenues. Comparable REVPAR,
room rate and occupancy statistics used throughout this report are based upon
U.S. properties operated by us, except that data for Fairfield Inn also include
comparable franchised units.

Twelve Weeks Ended June 15, 2001 Compared to Twelve Weeks Ended June 16, 2000
-----------------------------------------------------------------------------

We reported net income of $130 million for the 2001 second quarter on sales of
$2,450 million. This represents a three percent increase in net income and a two
percent increase in sales over the second quarter of 2000. Diluted earnings per
share of $.50 was unchanged from the 2000 second quarter. Systemwide sales of
$4.8 billion for the quarter were also unchanged from the prior year.

Marriott Lodging which includes our Full Service, Select Service, Extended Stay
and Timeshare segments, reported a five percent decrease in operating profit
while sales increased slightly to $1,889 million. Systemwide lodging sales
remained the same as the second quarter 2000 at $4.2 billion.

We added a total of 67 lodging properties (10,700 units) during the second
quarter of 2001, and deflagged two properties (221 units), increasing our total
properties to 2,228 (411,987 units). Properties by brand (excluding 7,400 rental
units relating to ExecuStay) are as indicated in the following table.



                                                                             Properties as of June 15, 2001
                                                               -----------------------------------------------------------
                                                                    Company-operated                  Franchised
                                                               ----------------------------  -----------------------------
                                                                Properties        Rooms        Properties        Rooms
                                                               -------------  -------------  -------------  --------------
                                                                                                
Marriott Hotels, Resorts and Suites ........................         245         108,737            168          46,716
Ritz-Carlton ...............................................          41          13,592              -               -
Renaissance Hotels, Resorts and Suites .....................          81          31,100             33          11,104
Ramada International .......................................           5           1,068             65          11,261
Residence Inn ..............................................         130          17,240            242          26,543
Courtyard ..................................................         284          44,290            253          31,798
Fairfield Inn ..............................................          52           7,526            412          36,758
TownePlace Suites ..........................................          32           3,392             58           5,811
SpringHill Suites ..........................................          13           1,925             56           5,553
Marriott Vacation Club International .......................          49           5,840              -               -
Marriott Executive Apartments and other ....................           9           1,733              -               -
                                                               -------------  -------------  -------------  --------------
   Total ...................................................         941         236,443          1,287         175,544
                                                               =============  =============  =============  ==============


                                       16




Across our Lodging brands, REVPAR for comparable company-operated U.S.
properties declined by an average of 4.4 percent in the second quarter 2001.
Occupancy declined 5.5 percentage points to 75.8 percent, while average room
rates rose 2.5 percent.


Occupancy, average daily rate and REVPAR for each of our principal established
brands are shown in the following table.



                                                               Twelve weeks
                                                                   ended
                                                               June 15, 2001           Change vs. 2000
                                                             -----------------        ------------------
                                                                                
Marriott Hotels, Resorts and Suites
     Occupancy ............................................           75.8%                 -5.8%   pts.
     Average daily rate ...................................      $  152.08                  +1.7%
     REVPAR ...............................................      $  115.24                  -5.6%

Ritz-Carlton
     Occupancy ............................................           74.8%                 -7.4%   pts.
     Average daily rate ...................................      $  280.94                  +9.6%
     REVPAR ...............................................      $  210.04                  -0.3%

Renaissance Hotels, Resorts and Suites
     Occupancy ............................................           72.6%                 -4.8%   pts.
     Average daily rate ...................................      $  144.46                  -0.6%
     REVPAR ...............................................      $  104.90                  -6.7%

Residence Inn
     Occupancy ............................................           80.1%                 -5.5%   pts.
     Average daily rate ...................................      $  109.09                  +1.5%
     REVPAR ...............................................      $   87.38                  -5.1%

Courtyard
     Occupancy ............................................           76.5%                 -5.1%   pts.
     Average daily rate ...................................      $  103.46                  +4.5%
     REVPAR ...............................................      $   79.17                  -2.1%

Fairfield Inn
     Occupancy ............................................           69.8%                 -4.4%   pts.
     Average daily rate ...................................      $   63.88                  +3.9%
     REVPAR ...............................................      $   44.57                  -2.3%


Across our full-service lodging brands (Marriott Hotels, Resorts and Suites,
Ritz-Carlton and Renaissance Hotels, Resorts and Suites), REVPAR for comparable
company-operated U.S. properties declined by an average of 5.1 percent in the
2001 second quarter. Average room rates increased 2.2 percent, while occupancy
declined 5.7 percentage points.

Our domestic select-service and extended-stay brands (Residence Inn, Courtyard,
Fairfield Inn, TownePlace Suites and SpringHill Suites) added a net of 40 hotel
properties, primarily franchises, during the second quarter of 2001. REVPAR for
comparable properties declined by an average of 2.9 percent. Occupancy decreased
5.1 percentage points, while average room rates rose 3.5 percent.

Results for international lodging operations continued to be favorable in the
2001 second quarter, reflecting margin control as well as new unit additions.
The growth was slightly offset by the impact of the weakness in the Euro.

                                       17



Marriott Vacation Club International posted an 11 percent increase in operating
profit in the second quarter of 2001 on a 17 percent increase in contract sales.
Results reflect strong demand at timeshares in Hawaii, California and Florida.
In addition, during the second quarter we acquired the Grand Summit property in
Lake Tahoe, California. Note sale gains of $13 million in the quarter, compared
to $6 million in the year ago quarter, also contributed to stronger comparisons.

The overall lodging profit margin, before other revenues and other costs from
managed properties, declined 3.3 percentage points versus the year earlier
quarter. Margins were impacted by higher sales and marketing costs in the
timeshare brands, lower margins in the ExecuStay business, the move of several
hotels from owned to managed units and lower incentive fees related to the
Courtyard joint venture. The lower incentive fees were offset by higher interest
income associated with the loans made to the joint venture.

Marriott Senior Living Services (SLS) posted nine percent sales growth in the
2001 second quarter, reflecting a two-percentage point increase in occupancy for
comparable communities to 85 percent. SLS posted operating profits of $5 million
compared to a $3 million loss a year ago, as a result of improved occupancy
rates and lower pre-opening costs.

Marriott Distribution Services (MDS) reported a four percent increase in sales
in the 2001 second quarter, while profits declined to $3 million from $6 million
due to the decline in business from a significant customer. Although a
substantial amount of this business has been replaced, there were operating
inefficiencies associated with the new accounts.

Corporate activity. Interest expense of $27 million remained the same as the
year ago quarter, reflecting a slight increase in borrowings, offset by lower
interest rates. Interest income increased by $15 million to $20 million in the
2001 second quarter due to income associated with higher loan balances,
including loans made to the Courtyard joint venture in the fourth quarter of
2000. Corporate expenses increased $4 million reflecting the $7 million
write-off of an investment in a technology partner, a $1 million foreign
exchange loss compared to a $3 million gain in the prior year, partially offset
by a $7 million gain from the sale of two affordable housing tax credit
investments. The effective tax rate decreased to 36 percent in the second
quarter as a result of modifications related to our deferred compensation plan
and the impact of increased income in countries with lower effective tax rates.

Twenty-Four Weeks Ended June 15, 2001 Compared to Twenty-Four Weeks Ended June
------------------------------------------------------------------------------
16, 2000
--------

We reported net income of $251 million for the first half of 2001 on sales of
$4,911 million. This represents a 14 percent increase in net income and a seven
percent increase in sales over the same period in 2000. Diluted earnings per
share of $.97 for the first half of the year increased 11 percent compared to
2000. Overall profit growth in 2001 was favorably impacted by a $15 million
pretax charge, recorded in the first quarter of 2000, related to the write-off
of a contract investment by our distribution services business. Systemwide sales
increased to $9.5 billion.

Marriott Lodging reported a slight increase in operating profit to $454 million,
on six percent higher sales. Systemwide lodging sales increased to $8.4 billion.

We added a total of 129 lodging properties (22,200 units) during the first half
of 2001, and deflagged four properties (700 units).

                                       18



Across our Lodging brands, REVPAR for comparable company-operated U.S.
properties declined by an average of 1.2 percent in the first half of 2001.
Occupancy declined 3.8 percentage points to 74.3 percent, while average room
rates rose 3.9 percent.



                                                     Twenty-four
                                                     weeks ended          Change vs.
                                                    June 15, 2001          2000
                                                -------------------   ------------------
                                                                
   Marriott Hotels, Resorts and Suites
     Occupancy.................................         74.5%              -4.2%   pts.
     Average daily rate ......................      $  153.33              +3.2%
     REVPAR ..................................      $  114.26              -2.2%

   Ritz-Carlton
     Occupancy ...............................          73.4%              -7.0%   pts.
     Average daily rate ......................      $  284.09             +10.1%
     REVPAR ..................................      $  208.52              +0.5%

   Renaissance Hotels, Resorts and Suites
     Occupancy ...............................          71.6%              -3.4%   pts.
     Average daily rate ......................      $  147.31              +1.9%
     REVPAR ..................................      $  105.40              -2.7%

   Residence Inn
     Occupancy ...............................          79.8%              -3.3%   pts.
     Average daily rate ......................      $  109.75              +3.7%
     REVPAR ..................................      $   87.58              -0.4%

   Courtyard
     Occupancy ...............................          75.0%              -3.1%   pts.
     Average daily rate ......................      $  103.04              +5.4%
     REVPAR ..................................      $   77.30              +1.2%

   Fairfield Inn
     Occupancy ...............................          65.9%              -3.2%   pts.
     Average daily rate ......................      $   63.32              +4.4%
     REVPAR ..................................      $   41.74              -0.5%


Across our full-service lodging brands (Marriott Hotels, Resorts and Suites,
Ritz-Carlton and Renaissance Hotels, Resorts and Suites), REVPAR for comparable
company-operated U.S. properties declined by an average of two percent during
the first half of 2001. Occupancy fell 4.3 percentage points, while average room
rates increased 3.7 percent.

Our domestic select-service and extended-stay brands (Residence Inn, Courtyard,
Fairfield Inn, TownePlace Suites, SpringHill Suites) added a net of 157 hotel
properties, primarily franchises, since the second quarter of 2000. During the
first half of 2001, REVPAR for these brands increased slightly, reflecting a 3.1
percentage point decline in occupancy and a 4.9 percent increase in the average
room rate.

Results for international lodging operations were favorable as a result of
profit growth in Europe and Asia as well as new unit growth.

                                       19



Marriott Vacation Club International posted favorable profit growth during the
first half of 2001 on an 18 percent increase in contract sales. Results reflect
continued solid demand in California, Hawaii and Florida. Note sale gains of $27
million compared to $12 million in the prior year also contributed to stronger
comparisons. We sold $129 million in notes in the first half of 2001 compared to
$90 million in the prior year period and we benefited from wider financing
spreads.

The overall lodging profit margin, before other revenues and other costs from
managed properties, declined 2.2 percentage points in the first half of 2001
versus the same period in the prior year. Margins were impacted by higher sales
and marketing costs in the timeshare brands, lower margins in the ExecuStay
business, the move of several hotels from owned to managed units and lower
incentive fees related to the Courtyard joint venture. The lower incentive fees
are offset by higher interest income associated with the loans made to the joint
venture.

Marriott Senior Living Services posted a 10 percent increase in sales in the
first half of 2001, reflecting an increase in occupancy for comparable
communities to 85 percent. SLS posted operating profits of $6 million, compared
to a loss of $1 million a year ago. The favorable comparison was positively
impacted by costs incurred in the first half of 2000 related to start-up
inefficiencies for new properties, higher pre-opening expenses and write-offs
associated with development cancellations. We operate 152 facilities (25,900
units).

Marriott Distribution Services posted a 10 percent increase in sales in the
first half of 2001, reflecting the commencement of new contracts in 2001 and
increased sales from contracts established in 2000. Operating profit of $5
million compared favorably to a loss of $6 million in the first half of 2000,
due to the prior year write-off of the $15 million investment in a contract with
Boston Market, Inc., offset by operating inefficiencies resulting from the
commencement of new contracts.

Corporate activity. Interest expense decreased slightly to $49 million,
reflecting lower interest rates, offset by a slight increase in borrowings.
Interest income increased substantially to $36 million in the first half of
2001, due to income associated with higher loan balances, including the loans
made to the Courtyard joint venture in the fourth quarter of 2000. Corporate
expenses increased $8 million, reflecting the $13 million write-off of two
investments in technology partnerships, $5 million associated with the start-up
of Avendra LLC, and lower foreign exchange gains, offset by the $7 million gain
from the sale of two affordable housing tax credit investments and the reversal
of a long-standing $10 million insurance reserve related to a lawsuit at one of
our hotels. The reversal of the reserve was as a result of us being approached
in the first quarter by plaintiffs' counsel, who indicated that a settlement
could be reached in an amount that would be covered by insurance. We determined
that it was no longer probable that the loss contingency would result in a
material outlay by us and accordingly, we reversed the reserve during the first
quarter. The effective tax rate decreased to 36 percent as a result of
modifications related to our deferred compensation plan and the impact of
increased income in countries with lower effective tax rates.

Avendra LLC. In January 2001 we contributed our hospitality procurement business
into a newly formed joint venture, together with the procurement business of
Hyatt Hotels Corporation. The joint venture, Avendra LLC, is an independent
professional procurement services company serving the North American hospitality
market and selected industries. Bass Hotels and Resorts, Inc., ClubCorp USA
Inc., and Fairmont Hotels and Resorts, Inc. joined Avendra LLC in May 2001.

                                       20



LIQUIDITY AND CAPITAL RESOURCES

We have credit facilities, which support our commercial paper program and
letters of credit. At June 15, 2001, our cash balances combined with our
available borrowing capacity under the credit facilities was nearly $2.7
billion. We consider these resources, together with cash expected to be
generated by operations, adequate to meet our short-term and long-term liquidity
requirements, to finance our long-term growth plans, and to meet debt service
and other cash requirements. We monitor the status of the capital markets, and
regularly evaluate the effect that changes in capital market conditions may have
on our ability to execute our announced growth plans. The Company has been
adversely affected in the aftermath of the recent terrorist attacks on New York
and Washington. Since the attacks, our hotels have experienced significant
short-term declines in occupancy compared to the prior year. At present, it is
not possible to predict either the severity or duration of such declines in the
medium or long-term, or the potential impact on the Company's results of
operations, financial condition or cash flows. However, as a result of the
significant short-term declines in occupancy, the Company has taken steps to
reduce costs, including reductions in staff. The Company is undertaking a
comprehensive analysis of its cost structure including, among other things,
overall staffing levels and facilities related costs. Furthermore, the Company
is evaluating hotel financial performance subsequent to September 11, 2001 and
its impact on the Company's investments and contingent obligations. Declines in
hotel profitability reduce management and franchise fees and could give rise to
fundings or losses under investments and contingent obligations that we have
made in connection with hotels that we manage or franchise. The outcome of the
Company's analysis may result in charges to operations and potentially a
material adverse impact on our financial position, results of operations and
cashflows.

Cash and equivalents totaled $674 million at June 15, 2001, an increase of $340
million from year-end 2000. Cash balances increased due to temporary levels of
excess cash on hand following the recent issuance of convertible debt. Cash
provided by operations decreased 33 percent compared to the same period in 2000
as a result of timeshare activity and changes in working capital associated with
timing differences. Net income is stated after recording depreciation expense of
$61 million and $55 million for the twenty-four weeks ended June 15, 2001 and
June 16, 2000, respectively, and after amortization expense of $35 million and
$32 million, respectively, for the same time periods. Earnings before interest
expense, income taxes, depreciation and amortization (EBITDA) for the
twenty-four weeks ended June 15, 2001 of $538 million, increased by $52 million,
or 11 percent compared to the same period in 2000. EBITDA is an indicator of
operating performance which can be used to measure the Company's ability to
service debt, fund capital expenditures and expand its business. However, EBITDA
is not an alternative to net income, operating profit, cash from operations, or
any other operating or liquidity measure prescribed by accounting principles
generally accepted in the United States.

Net cash used in investing activities totaled $83 million for the twenty-four
weeks ended June 15, 2001, and consisted of capital expenditures for lodging
properties, note advances and the net impact of tax related investment
transactions, offset by disposition proceeds primarily from the sale of 13
hotels and one senior living community.

We purchased 1.9 million shares of our Class A Common Stock in the twenty-four
weeks ended June 15, 2001, at a cost of $75 million. As of June 15, 2001, we had
been authorized by our Board of Directors to repurchase an additional 17.7
million shares.

In April 1999, January 2000 and January 2001, we filed "universal shelf"
registration statements with the Securities and Exchange Commission in the
amounts of $500 million, $300 million and $300 million, respectively. As of June
15, 2001, we had offered and sold to the public under these registration
statements, $300 million of debt securities at 7 7/8 %, due 2009 and $300
million at 8 1/8 %, due 2005, leaving a balance of $500 million available for
future offerings.

                                       21



In January 2001, we issued, through a private placement, $300 million of seven
percent senior unsecured notes, due 2008, and received net proceeds of $297
million. We have agreed to make and complete a registered exchange offer for
these notes and, if required, to implement a resale shelf registration
statement. If we fail to do so on a timely basis, we will pay additional
interest to the holders of these notes. The registered exchange offer is
expected to be completed in the fourth quarter of 2001 and while we will make
additional interest payments, we do not expect those payments to be significant.

On May 8, 2001, we issued zero-coupon convertible senior notes due 2021, known
as LYONs, and received cash proceeds of $405 million. The LYONs are convertible
into approximately 6.4 million shares of our Class A common stock and carry a
yield to maturity of 0.75 percent.

In 1996, MDS became the exclusive provider of distribution services to
Einstein/Noah Bagel Corp. (ENBC), which operates over 450 bagel shops in 29
states and the District of Columbia. In March 2000, ENBC disclosed that its
independent auditors had expressed substantial doubt about ENBC's ability to
continue as a going concern, due to its inability to meet certain financial
obligations. On April 27, 2000, ENBC and its majority-owned operating subsidiary
filed voluntary bankruptcy petitions for protection under Chapter 11 of the
Federal Bankruptcy code in the U.S. Bankruptcy Court for the District of Arizona
in Phoenix. On April 28, 2000, the Court approved a $31 million
debtor-in-possession credit facility to allow for operation of the companies
during reorganization, and also approved the payment in the ordinary course of
business of prepetition trade creditor claims, including those of MDS, subject
to recovery by the debtors under certain circumstances. On July 27, 2000, the
Court entered an order approving ENBC's assumption of the MDS contract. MDS
continues to distribute to ENBC and has been receiving full payment in
accordance with the terms of its contractual agreement. On June 19, 2001, ENBC
was acquired by New World Coffee-Manhattan Bagel Inc. and the contract was
assumed by the new owner.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
------------------------------------------------------------------

There have been no material changes to our exposures to market risk since
December 29, 2000.

                                       22



                          PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings
--------------------------

Incorporated by reference to the description of legal proceedings in the
"Contingencies" footnote in the financial statements set forth in Part I,
"Financial Information."

Item 2.  Changes in Securities
------------------------------

None.

Item 3.  Defaults Upon Senior Securities
----------------------------------------

None.

Item 4.  Submission of Matters to a Vote of Security Holders
------------------------------------------------------------

We held our Annual Meeting of Shareholders on May 4, 2001. The shareholders (1)
re-elected directors Richard E. Marriott, Gilbert M. Grosvenor, and Harry J.
Pearce to terms of office expiring at the 2004 Annual Meeting of Shareholders;
(2) ratified the appointment of Arthur Andersen LLP as independent auditors; and
(3) defeated a shareholder proposal to adopt cumulative voting for the election
of directors. The following table sets forth the votes cast with respect to each
of these matters.



-------------------------------------------------------------------------------------------------------------
                 MATTER                         FOR             AGAINST          WITHHELD         ABSTAIN
-------------------------------------------------------------------------------------------------------------
                                                                                      
Re-election of Richard E. Marriott           2,118,954,160                          20,336,020
-------------------------------------------------------------------------------------------------------------
Re-election of Gilbert M. Grosvenor          2,118,460,460                          20,829,720
-------------------------------------------------------------------------------------------------------------
Re-election of Harry J. Pearce               2,104,970,680                          34,319,500
-------------------------------------------------------------------------------------------------------------
Ratification of appointment of Arthur
Andersen LLP as independent auditors         2,102,756,980       26,939,160                        9,594,040
-------------------------------------------------------------------------------------------------------------
Proposal to adopt cumulative voting for
the election of directors                      333,327,900    1,511,930,810                       86,617,100
-------------------------------------------------------------------------------------------------------------


Item 5.  Other Information
--------------------------

None.

                                       23



Item 6.  Exhibits and Reports on Form 8-K
-----------------------------------------

(a)      Exhibits

         Exhibit No.           Description
         -----------           -----------


         12                    Statement of Computation of Ratio of Earnings to
                               Fixed Charges (incorporated by reference to
                               Exhibit 12 to our Form 10-Q for the fiscal
                               quarter ended June 15, 2001).

         99                    Forward-Looking Statements.


(b)      Reports on Form 8-K

         None.

                                       24



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                                            MARRIOTT INTERNATIONAL, INC.

                                            10th day of December, 2001


                                            /s/ Arne M. Sorenson
                                            --------------------
                                            Arne M. Sorenson
                                            Executive Vice President and
                                            Chief Financial Officer

                                            /s/ Linda A. Bartlett
                                            ---------------------
                                            Linda A. Bartlett
                                            Vice President and Controller
                                            (Principal Accounting Officer)

                                       25