UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2008

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

METROPCS COMMUNICATIONS, INC.

(Exact name of registrant as specified in its charter)

Delaware		20-0836269
(State or other jurisdiction		(I.R.S. Employer
of incorporation or organization)		Identification No.)
2250 Lakeside Boulevard
Richardson, Texas		75082-4304
(Address of principal executive offices)		(Zip Code)

(214) 570-5800
(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ		Accelerated filer o		Non-accelerated filer o		Smaller reporting company o
				(Do not check if a smaller reporting company)

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

     On July 31, 2008, there were 349,919,277 shares of the registrant’s common stock, $0.0001 par value, outstanding.

 

 

METROPCS COMMUNICATIONS, INC.
Quarterly Report on Form 10-Q

Table of Contents

		Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets as of June 30, 2008 and December 31, 2007		1
Condensed Consolidated Statements of Income and Comprehensive Income for the Three and Six Months Ended June 30, 2008 and 2007		2
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2008 and 2007		3
Notes to Condensed Consolidated Interim Financial Statements		4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		28
Item 3. Quantitative and Qualitative Disclosures about Market Risk		52
Item 4. Controls and Procedures		52
PART II. OTHER INFORMATION
Item 1. Legal Proceedings		54
Item 1A. Risk Factors		56
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		*
Item 3. Defaults Upon Senior Securities		*
Item 4. Submission of Matters to a Vote of Security Holders		*
Item 5. Other Information		*
Item 6. Exhibits		60
SIGNATURES		61
Third Amendment to the Second Amended and Restated Credit Agreement
Fourth Amendment to the Second Amended and Restated Credit Agreement
Certification of CEO Pursuant to Section 302
Certification of CFO Pursuant to Section 302
Certification of CEO Pursuant to Section 906
Certification of CFO Pursuant to Section 906

PART I.
FINANCIAL INFORMATION

Item 1. Financial Statements.

MetroPCS Communications, Inc. and Subsidiaries

		June 30,				December 31,
		2008				2007
CURRENT ASSETS:
Cash and cash equivalents		$	1,128,937			$	1,470,208
Inventories, net			43,146				109,139
Accounts receivable (net of allowance for uncollectible accounts of $3,533 and $2,908 at June 30, 2008 and December 31, 2007, respectively)			38,445				31,809
Prepaid charges			53,944				60,469
Deferred charges			31,334				34,635
Deferred tax asset			4,921				4,920
Other current assets			20,778				21,704
Total current assets			1,321,505				1,732,884
Property and equipment, net			2,263,223				1,891,411
Long-term investments			21,348				36,050
FCC licenses			2,390,959				2,072,895
Microwave relocation costs			10,969				10,105
Other assets			70,775				62,785
Total assets		$	6,078,779			$	5,806,130
CURRENT LIABILITIES:
Accounts payable and accrued expenses		$	479,025			$	439,449
Current maturities of long-term debt			16,411				16,000
Deferred revenue			127,286				120,481
Other current liabilities			5,158				4,560
Total current liabilities			627,880				580,490
Long-term debt, net			3,003,521				2,986,177
Deferred tax liabilities			349,952				290,128
Deferred rents			48,746				35,779
Redeemable minority interest			5,652				5,032
Other long-term liabilities			74,995				59,778
Total liabilities			4,110,746				3,957,384
COMMITMENTS AND CONTINGENCIES (See Note 14)
STOCKHOLDERS’ EQUITY:
Preferred stock, par value $0.0001 per share, 100,000,000 shares authorized; no shares of preferred stock issued and outstanding at June 30, 2008 and December 31, 2007			—				—
Common Stock, par value $0.0001 per share, 1,000,000,000 shares authorized, 349,898,967 and 348,108,027 shares issued and outstanding at June 30, 2008 and December 31, 2007, respectively			35				35
Additional paid-in capital			1,553,234				1,524,769
Retained earnings			428,395				338,411
Accumulated other comprehensive loss			(13,631	)			(14,469	)
Total stockholders’ equity			1,968,033				1,848,746
Total liabilities and stockholders’ equity		$	6,078,779			$	5,806,130

The accompanying notes are an integral part of these condensed consolidated financial statements.

MetroPCS Communications, Inc. and Subsidiaries

		For the three months ended								For the six months ended
		June 30,								June 30,
		2008				2007				2008				2007
REVENUES:
Service revenues		$	598,562			$	479,341			$	1,160,532			$	918,857
Equipment revenues			80,245				71,835				180,629				169,005
Total revenues			678,807				551,176				1,341,161				1,087,862
OPERATING EXPENSES:
Cost of service (excluding depreciation and amortization expense of $53,061, $36,653, $101,717 and $71,827, shown separately below)			206,140				162,227				394,614				307,562
Cost of equipment			160,088				133,439				360,245				306,747
Selling, general and administrative expenses (excluding depreciation and amortization expense of $7,827, $4,471, $16,471 and $8,677, shown separately below)			113,419				82,717				217,793				155,654
Depreciation and amortization			60,888				41,124				118,188				80,504
Loss (gain) on disposal of assets			2,628				(393	)			2,649				2,657
Total operating expenses			543,163				419,114				1,093,489				853,124
Income from operations			135,644				132,062				247,672				234,738
OTHER EXPENSE (INCOME):
Interest expense			45,664				49,168				93,083				98,144
Accretion of put option in majority-owned subsidiary			317				254				620				492
Interest and other income			(5,372	)			(14,494	)			(15,254	)			(21,651	)
Impairment loss on investment securities			9,079				—				17,080				—
Total other expense			49,688				34,928				95,529				76,985
Income before provision for income taxes			85,956				97,134				152,143				157,753
Provision for income taxes			(35,491	)			(39,040	)			(62,159	)			(63,307	)
Net income			50,465				58,094				89,984				94,446
Accrued dividends on Series D Preferred Stock			—				(1,319	)			—				(6,499	)
Accrued dividends on Series E Preferred Stock			—				(189	)			—				(929	)
Accretion on Series D Preferred Stock			—				(30	)			—				(148	)
Accretion on Series E Preferred Stock			—				(22	)			—				(107	)
Net income applicable to Common Stock		$	50,465			$	56,534			$	89,984			$	86,763
Net income		$	50,465			$	58,094			$	89,984			$	94,446
Other comprehensive income:
Unrealized gains on available-for-sale securities, net of tax			504				1,807				504				2,402
Unrealized gains (losses) on cash flow hedging derivative, net of tax			11,118				6,898				(4,508	)			5,129
Reclassification adjustment for losses (gains) included in net income, net of tax			3,124				(1,487	)			4,842				(2,528	)
Comprehensive income		$	65,211			$	65,312			$	90,822			$	99,449
Net income per common share:
Basic		$	0.14			$	0.17			$	0.26			$	0.29
Diluted		$	0.14			$	0.17			$	0.25			$	0.28
Weighted average shares:
Basic			349,051,983				296,670,880				348,608,037				227,238,734
Diluted			356,177,866				306,484,317				355,440,059				235,898,089

The accompanying notes are an integral part of these condensed consolidated financial statements.

MetroPCS Communications, Inc. and Subsidiaries

		For the six months ended
		June 30,
		2008				2007
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income		$	89,984			$	94,446
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			118,188				80,504
Provision for uncollectible accounts receivable			121				23
Deferred rent expense			12,967				4,265
Cost of abandoned cell sites			2,322				3,832
Stock-based compensation expense			19,472				11,864
Non-cash interest expense			1,205				2,048
Loss on disposal of assets			2,649				2,657
Gain on sale of investments			—				(2,241	)
Impairment loss on investment securities			17,080				—
Accretion of asset retirement obligation			1,248				572
Accretion of put option in majority-owned subsidiary			620				492
Deferred income taxes			59,794				62,158
Changes in assets and liabilities:
Inventories			65,993				2,741
Accounts receivable			(6,757	)			(1,415	)
Prepaid charges			(17,920	)			(7,625	)
Deferred charges			3,300				1,086
Other assets			(335	)			(9,332	)
Accounts payable and accrued expenses			(46,872	)			7,212
Deferred revenue			6,832				12,383
Other liabilities			1,527				1,639
Net cash provided by operating activities			331,418				267,309
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment			(388,502	)			(347,114	)
Change in prepaid purchases of property and equipment			24,446				(3,389	)
Proceeds from sale of property and equipment			400				188
Purchase of investments			—				(2,371,757	)
Proceeds from sale of investments			37				1,226,823
Change in restricted cash and investments			—				556
Purchases of and deposits for FCC licenses			(313,267	)			—
Cash used in business acquisitions			(25,162	)			—
Microwave relocation costs			(1,117	)			(400	)
Net cash used in investing activities			(703,165	)			(1,495,093	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in book overdraft			29,479				59,076
Proceeds from 91/4% Senior Notes			—				423,500
Proceeds from initial public offering			—				862,500
Debt issuance costs			—				(3,008	)
Cost of raising capital			—				(44,266	)
Repayment of debt			(8,000	)			(8,000	)
Proceeds from exercise of stock options			8,997				4,320
Net cash provided by financing activities			30,476				1,294,122
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS			(341,271	)			66,338
CASH AND CASH EQUIVALENTS, beginning of period			1,470,208				161,498
CASH AND CASH EQUIVALENTS, end of period		$	1,128,937			$	227,836

The accompanying notes are an integral part of these condensed consolidated financial statements.

(Unaudited)

1. Basis of Presentation:

     The accompanying unaudited condensed consolidated interim financial statements include the balances and results of operations of MetroPCS Communications, Inc. (“MetroPCS”) and its consolidated subsidiaries (collectively, the “Company”). MetroPCS indirectly owns, through its wholly-owned subsidiaries, 85% of the limited liability company member interest in Royal Street Communications, LLC (“Royal Street Communications”). The consolidated financial statements include the balances and results of operations of MetroPCS and its wholly-owned subsidiaries as well as the balances and results of operations of Royal Street Communications and its wholly-owned subsidiaries (collectively “Royal Street”). The Company consolidates its interest in Royal Street in accordance with Financial Accounting Standards Board (“FASB”) Interpretation No. 46-R, “Consolidation of Variable Interest Entities,” because Royal Street is a variable interest entity and the Company will absorb all of Royal Street’s expected losses. All intercompany accounts and transactions between MetroPCS and its wholly-owned subsidiaries and Royal Street have been eliminated in the consolidated financial statements. The redeemable minority interest in Royal Street is included in long-term liabilities. The condensed consolidated balance sheets as of June 30, 2008 and December 31, 2007, the condensed consolidated statements of income and comprehensive income and cash flows for the periods ended June 30, 2008 and 2007, and the related footnotes are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

     The unaudited condensed consolidated financial statements included herein reflect all adjustments (consisting of normal, recurring adjustments) which are, in the opinion of management, necessary to state fairly the results for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the fiscal year.

     The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

     Federal Universal Service Fund (“FUSF”) and E-911 fees are assessed by various governmental authorities in connection with the services that the Company provides to its customers. The Company reports these fees on a gross basis in service revenues and cost of service on the accompanying statements of income and comprehensive income. For the three months ended June 30, 2008 and 2007, the Company recorded approximately $30.3 million and $25.3 million, respectively, of FUSF and E-911 fees. For the six months ended June 30, 2008 and 2007, the Company recorded approximately $56.6 million and $45.2 million, respectively, of FUSF and E-911 fees. Sales, use and excise taxes are reported on a net basis in selling, general and administrative expenses on the accompanying statements of income and comprehensive income.

     On March 14, 2007, the Company’s Board of Directors approved a 3 for 1 stock split of the Company’s common stock effected by means of a stock dividend of two shares of common stock for each share of common stock issued and outstanding on that date. All share, per share and conversion amounts relating to common stock and stock options included in the accompanying consolidated financial statements have been retroactively adjusted to reflect the stock split.

     On April 24, 2007, MetroPCS consummated its initial public offering (the “Offering”) of 57,500,000 shares of common stock priced at $23.00 per share (less underwriting discounts and commissions). MetroPCS sold 37,500,000 shares of common stock and certain of MetroPCS’ existing stockholders sold 20,000,000 shares of common stock in the Offering, which included 7,500,000 shares sold by MetroPCS’ existing stockholders pursuant to the underwriters’ exercise of their over-allotment option. Concurrent with the Offering, all outstanding shares of preferred stock, including accrued but unpaid dividends, were converted into 150,962,644 shares of common stock. The shares began trading on April 19, 2007 on the New York Stock Exchange under the symbol “PCS”.

2. Acquisitions:

     On December 21, 2007, the Company executed an agreement with PTA Communications, Inc. (“PTA”) to purchase 10 MHz of personal communications services (“PCS”) spectrum from PTA for the basic trading area of

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

Jacksonville, Florida. The Company also entered into agreements with NTCH, Inc. (dba Cleartalk PCS) and PTA-FLA, Inc. for the purchase of certain of their assets used in providing PCS wireless telecommunications services in the Jacksonville market. On January 17, 2008, the Company closed on the acquisition of certain assets used in providing PCS wireless services. The Company paid a total of $18.6 million in cash for these assets, exclusive of transaction costs. On May 13, 2008, the Company closed on the purchase of the 10 MHz of spectrum from PTA for the basic trading area of Jacksonville, Florida for consideration of $6.5 million in cash.

3. Share-Based Payments:

     In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 123(R), "Share-Based Payment,” (“SFAS No. 123(R)”), the Company has recognized stock-based compensation expense in an amount equal to the fair value of share-based payments, which includes stock options granted to employees. The Company records stock-based compensation expense in cost of service and selling, general and administrative expenses. Stock-based compensation expense recognized under SFAS No. 123(R) was $11.0 million and $7.7 million for the three months ended June 30, 2008 and 2007, respectively. Cost of service for the three months ended June 30, 2008 and 2007 includes $0.7 million and $0.5 million, respectively, of stock-based compensation. For the three months ended June 30, 2008 and 2007, selling, general and administrative expenses include $10.3 million and $7.2 million, respectively, of stock-based compensation. Stock-based compensation expense recognized under SFAS No. 123(R) was $19.5 million and $11.9 million for the six months ended June 30, 2008 and 2007, respectively. Cost of service for the six months ended June 30, 2008 and 2007 includes $1.2 million and $0.7 million, respectively, of stock-based compensation. For the six months ended June 30, 2008 and 2007, selling, general and administrative expenses include $18.3 million and $11.2 million, respectively, of stock-based compensation.

     On March 7, 2008, the Company granted stock options to purchase an aggregate of 5,393,065 shares of the Company’s common stock to certain employees and non-employee directors. The exercise price for the stock option grants is $16.20, which was equal to the Company’s common stock closing price on the New York Stock Exchange on the grant date. The stock options granted generally vest on a four-year vesting schedule with 25% vesting on the first anniversary date of the award and the remainder pro-rata on a monthly basis thereafter. The grant date fair value of these stock options approximated $36.9 million.

4. Investments:

     The Company has historically invested its substantial cash balances in, among other things, securities issued and fully guaranteed by the United States or the states, highly rated commercial paper and auction rate securities, money market funds meeting certain criteria, and demand deposits. These investments are subject to credit, liquidity, market and interest rate risk. At June 30, 2008, the Company had invested substantially all of its cash and cash equivalents in money market funds consisting of treasury securities.

     The Company made an original investment of $133.9 million in principal in certain auction rate securities, substantially all of which are secured by collateralized debt obligations with a portion of the underlying collateral being mortgage securities or related to mortgage securities. Consistent with the Company’s investment policy guidelines, the auction rate securities investments held by the Company all had AAA/Aaa credit ratings at the time of purchase. With the liquidity issues experienced in global credit and capital markets, the auction rate securities held by the Company at June 30, 2008 have experienced continued failed auctions as the amount of securities submitted for sale in the auctions has exceeded the amount of purchase orders. In addition, substantially all of the auction rate securities held by the Company have been downgraded or placed on credit watch by at least one credit rating agency.

     The estimated market value of the Company’s auction rate security holdings at June 30, 2008 was approximately $19.7 million, which reflects a $114.2 million adjustment to the original principal value of $133.9 million. The estimated market value at December 31, 2007 was approximately $36.1 million, which reflected a $97.8 million adjustment to the principal value at that date. Although the auction rate securities continue to pay interest according to their stated terms, based on statements received from the Company’s broker and an analysis of other-than-temporary impairment factors, the Company recorded an impairment charge of $9.1 million and $17.1 million during the three and six months ended June 30, 2008, respectively, reflecting an additional portion of auction rate

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

security holdings that the Company has concluded have an other-than-temporary decline in value. The offsetting increase in fair value of approximately $0.7 million is reported in accumulated other comprehensive loss in the consolidated balance sheets, net of income taxes in the amount of $0.2 million.

     Historically, given the liquidity created by auctions, the Company’s auction rate securities were presented as current assets under short-term investments on the Company’s balance sheet. Given the failed auctions, the Company’s auction rate securities are illiquid until there is a successful auction for them. Accordingly, the entire amount of such remaining auction rate securities has been reclassified from current to non-current assets and is presented in long-term investments on the accompanying balance sheets as of June 30, 2008 and December 31, 2007. If uncertainties in the credit and capital markets continue or these markets deteriorate further, the Company may incur additional impairments to its auction rate securities.

5. Derivative Instruments and Hedging Activities:

     On November 21, 2006, MetroPCS Wireless, Inc., a wholly-owned indirect subsidiary of MetroPCS (“Wireless”), entered into a three-year interest rate protection agreement to manage the Company’s interest rate risk exposure and fulfill a requirement of Wireless’ secured credit facility, pursuant to which Wireless may borrow up to $1.7 billion, as amended, (the “Senior Secured Credit Facility”). The agreement covers a notional amount of $1.0 billion and effectively converts this portion of Wireless’ variable rate debt to fixed-rate debt at an annual rate of 7.169%.

     On April 30, 2008, Wireless entered into an additional two-year interest rate protection agreement to manage the Company’s interest rate risk exposure. The agreement is effective on June 30, 2008, covers a notional amount of $500.0 million and effectively converts this portion of Wireless’ variable rate debt to fixed rate debt at an annual rate of 5.46%. The monthly interest settlement periods began on June 30, 2008. This agreement expires on June 30, 2010. This financial instrument is reported in long-term investments at a fair market value of approximately $1.6 million as of June 30, 2008. The change in fair value of $1.6 million is reported in accumulated other comprehensive loss in the consolidated balance sheets, net of income taxes in the amount of approximately $0.6 million.

     The interest rate protection agreement has been designated as a cash flow hedge. If a derivative is designated as a cash flow hedge and the hedging relationship qualifies for hedge accounting under the provisions of SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended (“SFAS No. 133”), the effective portion of the change in fair value of the derivative is recorded in accumulated other comprehensive income (loss) and reclassified to interest expense in the period in which the hedged transaction affects earnings. The ineffective portion of the change in fair value of a derivative qualifying for hedge accounting is recognized in earnings in the period of the change. For the three months ended June 30, 2008, the change in fair value did not result in ineffectiveness.

     At the inception of the cash flow hedge and quarterly thereafter, the Company performs an assessment to determine whether changes in the fair values or cash flows of the derivatives are deemed highly effective in offsetting changes in the fair values or cash flows of the hedged transaction. If at any time subsequent to the inception of the cash flow hedge, the assessment indicates that the derivative is no longer highly effective as a hedge, the Company will discontinue hedge accounting and recognize all subsequent derivative gains and losses in results of operations.

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

6. Property and Equipment:

     Property and equipment, net, consisted of the following (in thousands):

		June 30,				December 31,
		2008				2007
Construction-in-progress		$	538,878			$	393,282
Network infrastructure			2,215,024				1,901,119
Office equipment			60,044				44,059
Leasehold improvements			39,990				33,410
Furniture and fixtures			9,712				7,833
Vehicles			229				207
			2,863,877				2,379,910
Accumulated depreciation			(600,654	)			(488,499	)
Property and equipment, net		$	2,263,223			$	1,891,411

7. FCC Licenses and Microwave Relocation Costs:

     The Company operates broadband PCS networks under licenses granted by the Federal Communications Commission (“FCC”) for a particular geographic area on spectrum allocated by the FCC for broadband PCS services. In addition, in November 2006, the Company acquired a number of advanced wireless services (“AWS”) licenses which can be used to provide services comparable to the PCS services provided by the Company, and other advanced wireless services. In June 2008, the Company acquired a 700 MHz license that also can be used to provide similar services. The PCS licenses previously included and the AWS licenses currently include the obligation to relocate existing fixed microwave users of the Company’s licensed spectrum if the use of the Company’s spectrum would interfere with their systems and/or reimburse other carriers (according to FCC rules) that relocated prior users if the relocation benefits the Company’s system. Accordingly, the Company incurred costs related to microwave relocation in constructing its PCS and AWS networks. The PCS and AWS licenses and microwave relocation costs are recorded at cost. Although PCS and AWS licenses are issued with a stated term, 10 years in the case of the PCS licenses, 15 years in the case of the AWS licenses, and approximately 10.5 for 700 MHz licenses, the renewal of PCS and AWS licenses is generally a routine matter without substantial cost, and the Company has determined that no legal, regulatory, contractual, competitive, economic, or other factors currently exist that limit the useful life of its PCS, AWS and 700 MHz licenses. The carrying value of FCC licenses and microwave relocation costs was approximately $2.4 billion as of June 30, 2008.

Auction 73

     The Company participated as a bidder in FCC Auction No. 73 and on June 26, 2008, the Company was granted a 700 MHz license for a total aggregate purchase price of approximately $313.3 million. This 700 MHz license supplements the 10 MHz of advanced wireless spectrum previously granted to the Company in the Boston-Worcester, Massachusetts/New Hampshire/Rhode Island/Vermont Economic Area as a result of FCC Auction No. 66.

8. Accounts Payable and Accrued Expenses:

     Accounts payable and accrued expenses consisted of the following (in thousands):

		June 30,				December 31,
		2008				2007
Accounts payable		$	195,766			$	131,177
Book overdraft			54,878				25,399
Accrued accounts payable			105,924				155,733
Accrued liabilities			11,623				16,285
Payroll and employee benefits			21,467				29,380
Accrued interest			33,822				33,892
Taxes, other than income			49,479				41,044
Income taxes			6,066				6,539
Accounts payable and accrued expenses		$	479,025			$	439,449

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

9. Long-Term Debt:

     Long-term debt consisted of the following (in thousands):

		June 30,				December 31,
		2008				2007
91/4% Senior Notes		$	1,400,000			$	1,400,000
Senior Secured Credit Facility			1,572,000				1,580,000
Capital Lease Obligations			26,986				—
Total long-term debt			2,998,986				2,980,000
Add: unamortized premium on debt			20,946				22,177
Total debt			3,019,932				3,002,177
Less: current maturities			(16,411	)			(16,000	)
Total long-term debt		$	3,003,521			$	2,986,177

9¹/4% Senior Notes

     On November 3, 2006, Wireless completed the sale of $1.0 billion of principal amount of 9¹/4% Senior Notes due 2014, (the “Initial Notes”). On June 6, 2007, Wireless completed the sale of an additional $400.0 million of 9¹/4% Senior Notes (the “Additional Notes” and together with the Initial Notes, the “9¹/4% Senior Notes”) under the existing indenture at a price equal to 105.875% of the principal amount of such Additional Notes.

     The 9¹/4% Senior Notes are unsecured obligations and are guaranteed by MetroPCS, MetroPCS, Inc., and all of Wireless’ direct and indirect wholly-owned subsidiaries, but are not guaranteed by Royal Street. Interest is payable on the 9¹/4% Senior Notes on May 1 and November 1 of each year. Wireless may, at its option, redeem some or all of the 9¹/4% Senior Notes at any time on or after November 1, 2010 for the redemption prices set forth in the indenture governing the 9¹/4% Senior Notes. In addition, Wireless may also redeem up to 35% of the aggregate principal amount of the 9¹/4% Senior Notes with the net cash proceeds of certain sales of equity securities.

Senior Secured Credit Facility

     On November 3, 2006, Wireless entered into the Senior Secured Credit Facility, which consists of a $1.6 billion term loan facility and a $100.0 million revolving credit facility. On November 3, 2006, Wireless borrowed $1.6 billion under the Senior Secured Credit Facility. The term loan facility is repayable in quarterly installments in annual aggregate amounts equal to 1% of the initial aggregate principal amount of $1.6 billion.

     The facilities under the Senior Secured Credit Facility are guaranteed by MetroPCS, MetroPCS, Inc. and each of Wireless’ direct and indirect present and future wholly-owned domestic subsidiaries. The facilities are not guaranteed by Royal Street, but Wireless pledged the promissory note that Royal Street has given it in connection with amounts borrowed by Royal Street from Wireless and the limited liability company member interest held in Royal Street Communications. The Senior Secured Credit Facility contains customary events of default, including cross defaults. The obligations are also secured by the capital stock of Wireless as well as substantially all of Wireless’ present and future assets and the capital stock and substantially all of the assets of each of its direct and indirect present and future wholly-owned subsidiaries (except as prohibited by law and certain permitted exceptions), but excludes Royal Street.

     The interest rate on the outstanding debt under the Senior Secured Credit Facility is variable. The rate as of June 30, 2008 was 6.516%. On November 21, 2006, Wireless entered into a three-year interest rate protection agreement to manage the Company’s interest rate risk exposure and fulfill a requirement of the Senior Secured Credit Facility. The agreement covers a notional amount of $1.0 billion and effectively converts this portion of Wireless’ variable rate debt to fixed-rate debt at an annual rate of 7.169%. On February 20, 2007, Wireless entered into an amendment to the Senior Secured Credit Facility. Under the amendment, the margin on the base rate used to determine the Senior Secured Credit Facility interest rate was reduced to 2.25% from 2.50%. On April 30, 2008, Wireless entered into an additional two-year interest rate protection agreement to manage the Company’s interest rate risk exposure.

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

This agreement is effective on June 30, 2008, covers a notional amount of $500.0 million and effectively converts this portion of Wireless’ variable rate debt to fixed rate debt at an annual rate of 5.46%.

Capital Lease Obligations

     During 2007, the Company entered into various non-cancelable distributed antenna systems (“DAS”) capital lease agreements, with varying expiration terms through 2023, covering dedicated optical fiber. Assets and future obligations related to capital leases are included in the accompanying condensed consolidated balance sheet in property and equipment and long-term debt, respectively. Depreciation of assets held under capital leases is included in depreciation and amortization expense.

     A summary of future minimum lease obligations for all non-cancelable capital lease agreements as of June 30, 2008 are as follows (in thousands):

For the Year Ending December 31,
2008		$	1,287
2009			2,677
2010			2,757
2011			2,840
2012			3,135
Thereafter			36,590
Total minimum future lease payments			49,286
Amount representing interest			(22,300	)
Present value of minimum lease payments			26,986
Current portion			(411	)
Long-term capital lease obligations		$	26,575

10. Fair Value Measurements:

     In the first quarter of 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” (“SFAS No. 157”) for financial assets and liabilities. SFAS No. 157 became effective for financial assets and liabilities on January 1, 2008. SFAS No. 157 defines fair value, thereby eliminating inconsistencies in guidance found in various prior accounting pronouncements, and increases disclosures surrounding fair value calculations.

     SFAS No. 157 establishes a three-tiered fair value hierarchy that prioritizes inputs to valuation techniques used in fair value calculations. The three levels of inputs are defined as follows:

	•		Level 1 - Unadjusted quoted market prices for identical assets or liabilities in active markets that the Company has the ability to access.
	•		Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
	•		Level 3 - Valuations based on models where significant inputs are not observable. The unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use.

     SFAS No. 157 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation. The Company’s financial assets and liabilities measured at fair value on a recurring basis include short-term investments securities and derivative financial instruments.

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

     Included in the Company’s long-term investments securities are certain auction rate securities some of which are secured by collateralized debt obligations with a portion of the underlying collateral being mortgage securities or related to mortgage securities. Due to the lack of availability of observable market quotes on the Company’s investment portfolio of auction rate securities, the fair value was estimated based on the Company’s broker-dealer valuation models and an internal analysis by management of other-than-temporary impairment factors. The broker-dealer models considered credit default risks, the liquidity of the underlying security and overall capital market liquidity. Management also looked to other marketplace transactions, and information received from other third party brokers in order to assess whether the fair value based on the broker-dealer valuation models was reasonable. The valuation of the Company’s investment portfolio is subject to uncertainties that are difficult to predict. Factors that may impact the Company’s valuation include changes to credit ratings of the securities as well as the underlying assets supporting those securities, rates of default of the underlying assets, underlying collateral values, discount rates, counterparty risk and ongoing strength and quality of market credit and liquidity. Significant inputs to the investments valuation are unobservable in the active markets and are classified as Level 3 in the hierarchy.

     Included in the Company’s derivative financial instruments are interest rate swaps. Derivative financial instruments are valued in the market using discounted cash flow techniques. These techniques incorporate Level 1 and Level 2 inputs such as interest rates. These market inputs are utilized in the discounted cash flow calculation considering the instrument’s term, notional amount, discount rate and credit risk. Significant inputs to the derivative valuation for interest rate swaps are observable in the active markets and are classified as Level 2 in the hierarchy.

     The following table summarizes assets and liabilities measured at fair value on a recurring basis at June 30, 2008, as required by SFAS No. 157 (in thousands):

		Fair Value Measurements
		Level 1				Level 2				Level 3				Total
Assets
Long-term investments		$	—			$	—			$	19,731			$	19,731
Derivative assets			—				1,617				—				1,617
Total assets at fair value		$	—			$	1,617			$	19,731			$	21,348
Liabilities
Derivative liabilities		$	—			$	25,054			$	—			$	25,054
Total liabilities at fair value		$	—			$	25,054			$	—			$	25,054

     The following table summarizes the changes in fair value of our Level 3 assets, as required by SFAS No. 157 (in thousands):

Fair Value Measurements of Assets Using Level 3 Inputs		Long-Term Investments
Beginning balance at December 31, 2007		$	36,050
Total losses (gains) (realized or unrealized):
Included in earnings			17,080
Included in other comprehensive income			(798	)
Transfers in and/or out of Level 3			—
Purchases, sales, issuances and settlements			37
Ending balance at June 30, 2008		$	19,731

		Three Months Ended				Six Months Ended
		June 30, 2008				June 30, 2008
Losses included in earnings that are attributable to the change in unrealized losses relating to those assets still held at the reporting date as reported in impairment loss on investment securities in the condensed consolidated statements of income and comprehensive income		$	9,079			$	17,080

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

11. Income Taxes:

     The Company records income taxes pursuant to SFAS No. 109, “Accounting for Income Taxes,” (“SFAS No. 109”). SFAS No. 109 uses an asset and liability approach to account for income taxes, wherein deferred taxes are provided for book and tax basis differences for assets and liabilities. As part of the Company’s financial process, it must assess the likelihood that its deferred tax assets can be recovered. If recovery is not likely, the provision for taxes must be increased by recording a reserve in the form of a valuation allowance for the deferred tax assets that are estimated not to be ultimately recoverable. In this process, certain relevant criteria are evaluated including the existence of deferred tax liabilities that can be used to absorb deferred tax assets, the taxable income in prior carryback years that can be used to absorb net operating losses and credit carrybacks and taxable income in future years. The Company’s judgment regarding future taxable income may change due to future market conditions, changes in U.S. tax laws and other factors. These changes, if any, may require material adjustments to these deferred tax assets and an accompanying reduction or increase in net income in the period when such determinations are made.

     FASB Interpretation No. 48 “Accounting for Uncertainty in Income Taxes,” (“FIN 48”), clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with SFAS No. 109. FIN 48 provides guidance on the financial statement recognition and measurement of uncertain tax positions. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition issues. Since December 31, 2007, there have been no changes in the amount of our unrecognized tax benefits. The Company did accrue interest expense during the three and six months ended June 30, 2008 on the unrecognized tax benefit. A state examination is currently ongoing and the Company believes it is reasonably possible that the amount of unrecognized tax benefits could significantly decrease within the next 12 month period. The Company does not anticipate that a proposed adjustment would result in a material change to the Company’s financial position. The gross unrecognized tax benefits could change due to settlement with this state in an amount up to $2.7 million. There have been no additional changes in the Company’s determination of the amounts that could significantly change within the next twelve months.

     The Internal Revenue Service (“IRS”) is currently examining the 2005 tax year of Royal Street Communications. Management does not believe the examination will have a significant effect on the Company’s tax position.

     In addition, there are several state income and franchise tax examinations that are currently in progress for the Company and/or certain of its subsidiaries for various tax years. Management does not believe these examinations will have a significant effect on the Company’s tax position.

12. Stockholders’ Equity:

Common Stock Issued to Directors

     Non-employee members of MetroPCS’ Board of Directors receive compensation for serving on the Board of Directors, as provided in MetroPCS’ Non-Employee Director Remuneration Plan (the “Remuneration Plan”). In 2008, the Compensation Committee of the Board of Directors amended and restated the Remuneration Plan (the “2008 Remuneration Plan”) to be more competitive with the market and to be more reflective of the Company’s status as a public company. The Remuneration Plan provided that each non-employee director’s annual retainer and meeting fees may be paid, at the election of each non-employee director, in cash, common stock, or a combination of cash and common stock. The 2008 Remuneration Plan provides that each non-employee director’s annual retainer and meeting fees will be paid in cash and each director will receive options to purchase common stock. In accordance with the 2008 Remuneration Plan, no shares of common stock were issued to non-employee members of the Board of Directors during the six months ended June 30, 2008. During the six months ended June 30, 2007, non-employee members of the Board of Directors were issued 31,230 shares of common stock as partial payment of their annual retainer.

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

13. Net Income Per Common Share:

     The following table sets forth the computation of basic and diluted net income per common share for the periods indicated (in thousands, except share and per share data):

		Three Months								Six Months
		Ended June 30,								Ended June 30,
		2008				2007				2008				2007
Basic EPS—Two Class Method:
Net income		$	50,465			$	58,094			$	89,984			$	94,446
Accrued dividends and accretion:
Series D Preferred Stock			—				(1,349	)			—				(6,647	)
Series E Preferred Stock			—				(211	)			—				(1,036	)
Net income applicable to common stock		$	50,465			$	56,534			$	89,984			$	86,763
Amount allocable to common shareholders			100.0	%			90.9	%			100.0	%			75.6	%
Rights to undistributed earnings		$	50,465			$	51,398			$	89,984			$	65,618
Weighted average shares outstanding—basic			349,051,983				296,670,880				348,608,037				227,238,734
Net income per common share—basic		$	0.14			$	0.17			$	0.26			$	0.29
Diluted EPS:
Rights to undistributed earnings		$	50,465			$	51,398			$	89,984			$	65,618
Weighted average shares outstanding—basic			349,051,983				296,670,880				348,608,037				227,238,734
Effect of dilutive securities:
Stock options			7,125,883				9,813,437				6,832,022				8,659,355
Weighted average shares outstanding—diluted			356,177,866				306,484,317				355,440,059				235,898,089
Net income per common share—diluted		$	0.14			$	0.17			$	0.25			$	0.28

     Net income per common share during 2007 is computed in accordance with EITF 03-6 “Participating Securities and the Two-Class Method under FASB Statement No. 128,” (“EITF 03-06”). Under EITF 03-6, the preferred stock is considered a “participating security” for purposes of computing earnings or loss per common share and, therefore, the preferred stock is included in the computation of basic and diluted net income per common share using the two-class method, except during periods of net losses. Preferred stock was included in the computation of income per common share through April 24, 2007, the date of conversion to common stock as a result of the Offering. When determining basic earnings per common share under EITF 03-6, undistributed earnings for a period are allocated to a participating security based on the contractual participation rights of the security to share in those earnings as if all of the earnings for the period had been distributed.

     For the three months ended June 30, 2008 and 2007, 12.8 million and 4.5 million, respectively, of stock options were excluded from the calculation of diluted net income per common share since the effect was anti-dilutive. For the six months ended June 30, 2008 and 2007, 10.8 million and 2.3 million, respectively, of stock options were excluded from the calculation of diluted net income per common share since the effect was anti-dilutive.

     For the three months ended June 30, 2007, 36.5 million of convertible shares of Series D Preferred Stock were excluded from the calculation of diluted net income per common share since the effect was anti-dilutive. For the six months ended June 30, 2007, 89.1 million of convertible shares of Series D Preferred Stock were excluded from the calculation of diluted net income per common share since the effect was anti-dilutive.

     For the three months ended June 30, 2007, 1.5 million of convertible shares of Series E Preferred Stock were excluded from the calculation of diluted net income per common share since the effect was anti-dilutive. For the six months ended June 30, 2007, 3.7 million of convertible shares of Series E Preferred Stock were excluded from the calculation of diluted net income per common share since the effect was anti-dilutive.

14. Commitments and Contingencies:

AWS Licenses Acquired in Auction 66

     Spectrum allocated for AWS currently is utilized by a variety of categories of commercial and governmental users. To foster the orderly clearing of the spectrum, the FCC adopted a transition and cost sharing plan pursuant to which incumbent non-governmental users could be reimbursed for relocating out of the band, and the costs of relocation would be shared by AWS licensees benefiting from the relocation. The FCC has established a plan where

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

the AWS licensee and the incumbent non-governmental user are to negotiate voluntarily for three years and then, if no agreement has been reached, the incumbent licensee is subject to mandatory relocation where the AWS licensee can force the incumbent non-governmental licensee to relocate at the AWS licensee’s expense. The spectrum allocated for AWS currently is utilized also by incumbent governmental users. The FCC rules provide that a portion of the money raised in Auction 66 will be used to reimburse the relocation costs of incumbent governmental users from the AWS band. However, not all incumbent governmental users are obligated to relocate and some such users may delay relocation for some time. For the three months ended June 30, 2008 and 2007, the Company incurred approximately $0.5 million and $0.2 million, respectively, in microwave relocation costs relating to its AWS licenses. For the six months ended June 30, 2008 and 2007, the Company incurred approximately $0.9 million and $0.4 million, respectively, in microwave relocation costs relating to its AWS licenses.

FCC Katrina Order

     In October 2007, the FCC released an Order on Reconsideration (“Reconsideration Order”) which requires the Company to maintain emergency backup power for a minimum of twenty-four hours for assets that are normally powered from local commercial power and located inside mobile switching offices, and eight hours for assets that are normally powered from local commercial power at other locations, including cell sites and DAS nodes. If and when the rules take effect, the Company will not be required to comply immediately with these minimum backup power requirements where the Company can demonstrate that such compliance is precluded by: (i) federal, state, tribal or local law; (ii) risk to safety of life or health; or (iii) private legal obligation or agreement. In addition, within six months of the effective date of the Reconsideration Order, which is the date of the federal register publication announcing Office of Management and Budget (“OMB”) approval of the information collection requirements, the Company will be required to file a report with the FCC providing certain information with respect to compliance with the backup power requirements. The District of Columbia Court of Appeals has stayed the effective date of the Reconsideration Order pending the appeal of the Reconsideration Order by multiple parties. In July 2008, the Court issued a decision ruling that the appeal was not ripe for a decision because the information collection requirements, which the Court found integral to the rules, had not yet been submitted to or approved by OMB. The Court, however, retained the case but held the appeal in abeyance pending a decision by the OMB approving or disapproving the information collection requirements associated with the rules. In cases where the Company identifies assets that were designed with less than the required emergency backup power capacity and that is not precluded from compliance, the Company must comply with the backup power requirement or, within 12 months from the effective date of the rule, file with the FCC a certified emergency backup power compliance plan. That plan must certify that and describe how the Company will provide emergency backup power to 100 percent of the area covered by any non-compliant asset in the event of a commercial power failure. If the Company is required to comply with the Reconsideration Order, the Company may be required to purchase additional equipment, spend additional capital, seek and receive additional state and local permits, authorizations and approvals, and incur additional operating expenses to comply with the Reconsideration Order and such costs could be material. The Company could be forced to also discontinue service from some sites or in some areas due to the new rules.

Litigation

     On June 14, 2006, Leap Wireless International, Inc. and Cricket Communications, Inc., or collectively Leap, filed suit against the Company in the United States District Court for the Eastern District of Texas, Marshall Division, Civil Action No. 2-06CV-240-TJW and amended on June 16, 2006, for infringement of U.S. Patent No. 6,813,497 “Method for Providing Wireless Communication Services and Network and System for Delivering of Same,” (the “’497 Patent”), held by Leap. The complaint seeks both injunctive relief and monetary damages, including treble damages and attorneys’ fees, for the Company’s alleged willful infringement by the Company’s wireless communication systems and associated services of the ‘497 patent. The Company answered the complaint, raised a number of affirmative defenses, and together with two related entities, counterclaimed against Leap and several related entities and certain current and former employees of Leap, including Leap’s CEO. In its counterclaims, the Company claims that it does not infringe any valid or enforceable claim of the ‘497 Patent, and the Company asserts claims for constructive trust, misappropriation, conversion and disclosure of trade secrets, misappropriation of confidential information, breach of a confidential relationship, and fraud. The Company’s counterclaims seek monetary and exemplary damages, and injunctive relief. Certain of the Leap defendants, including its CEO, have answered the Company’s counterclaims, denied the Company’s allegations and asserted affirmative defenses to its counterclaims. In connection with denying a motion to dismiss by certain

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

individual defendants, the Court concluded that the Company’s claims against those defendants were compulsory counterclaims.

     On May 16, 2008, the Court entered an order consolidating this action with the action brought by Royal Street Communications described below for the purposes of discovery. On May 23, 2008, the Court scheduled the claim construction hearing for both this action and the Royal Street Communications action for late October 2008 and trial setting for April 2009. On July 1, 2008, the Court entered an order accepting for filing a second amended complaint which added the Company’s wholly owned subsidiaries as additional defendants and dropped Leap Wireless International, Inc. as a plaintiff. The Company plans to vigorously defend against Leap’s claims relating to the ‘497 Patent and to vigorously prosecute the Company’s counterclaim against Leap.

     The Company has also tendered Leap’s claims to the manufacturer of its network infrastructure equipment, Alcatel Lucent, for indemnity and defense. Alcatel Lucent declined to indemnify and defend the Company. The Company filed a petition in state district court in Harrison County, Texas, Cause No. 07-0710, for a declaratory ruling that Alcatel Lucent is obligated to cooperate, indemnify, defend and hold the Company harmless from the Leap patent infringement action and for specific performance, for injunctive relief and for breach of contract. Alcatel Lucent has responded to the Company’s petition and requested that the Court dismiss, abate, stay, and deny every claim in the Company’s petition asserted against Alcatel Lucent and order the Company to amend its petition. The Company has responded to Alcatel Lucent’s request. The parties have agreed to postpone the hearing on Alcatel Lucent’s request. No hearing is currently scheduled for Alcatel Lucent’s request. The Company intends to vigorously prosecute this action.

     On September 22, 2006, Royal Street Communications filed a separate action in the United States District Court for the Middle District of Florida, Tampa Division, Civil Action No. 8:06-CV-01754-T-23TBM, seeking a declaratory judgment that Leap’s ‘497 Patent is invalid and not being infringed upon by Royal Street Communications. Leap responded to Royal Street Communications’ complaint by filing a motion to dismiss Royal Street Communications’ complaint for lack of jurisdiction or, in the alternative, that the action be transferred to the United States District Court for the Eastern District of Texas, Marshall Division, where Leap has brought suit against the Company under the same patent. Royal Street Communications responded to this motion, but the Court entered an Order transferring the action to the United States District Court for the Eastern District of Texas, Marshall Division, Civil Action No. 2:07-CV-00285-TJW, where it remains pending. In February 2008, Leap answered the complaint and counterclaimed against Royal Street Communications, alleging that Royal Street Communications’ willfully infringes the ‘497 Patent and seeking both injunctive relief and monetary damages, including treble damages and attorneys’ fees, for Royal Street Communications’ alleged willful infringement by its wireless communication systems and associated services of the ‘497 Patent. Leap also filed a motion to consolidate this action with the Leap action against the Company. On May 16, 2008, the Court entered an order consolidating this action with the action brought by Leap against the Company solely for the purposes of discovery. On May 23, 2008, the Court scheduled the claims construction hearing for this action and the Leap action described above for late October 2008 and on June 20, 2008 the parties filed a proposed docket control order which requests that the Court stay the trial setting in this action pending entry of Final Judgment in the Leap action directly against the Company. Royal Street Communications plans to vigorously defend against Leap’s claims relating to the ‘497 Patent.

     If Leap were successful in its claim for injunctive relief in either action, the Company and Royal Street Communications could each be enjoined from operating its businesses in the manner in which it and Royal Street Communications currently operate, could require the Company and Royal Street Communications to expend additional capital to change certain technologies and operating practices, or could prevent both the Company and Royal Street Communications from offering some or all of the services the Company and Royal Street Communications each provide using some or all of the Company’s or Royal Street Communications’ existing systems. In addition, if Leap were successful in its claim for monetary damages, the Company and Royal Street Communications could be forced to pay Leap substantial damages, including treble damages if found to have willfully infringed the ‘497 Patent, for past infringement and/or ongoing royalties on a portion of its revenues, which could materially adversely impact the Company and Royal Street Communications’ financial performance. Further, if Leap were successful, the Company and/or Royal Street Communications could be required to pay Leap’s attorneys’ fees.

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

     In addition, the Company is involved in other litigation from time to time, including litigation regarding intellectual property claims, that the Company considers to be in the normal course of business. The Company is not currently party to any other pending legal proceedings that it believes would, individually or in the aggregate, have a material adverse effect on the Company’s financial condition or results of operations or liquidity.

15. Supplemental Cash Flow Information:

		Six Months Ended
		June 30,
		2008				2007
		(in thousands)
Cash paid for interest		$	109,438			$	90,049
Cash paid for income taxes			2,140				893

     Non-cash investing activities:

     Net changes in the Company’s accrued purchases of property, plant and equipment were $57.4 million and $10.1 million for the six months ended June 30, 2008 and 2007, respectively.

     Assets acquired under capital lease obligations were $26.8 million for the six months ended June 30, 2008.

     Non-cash financing activities:

     The Company accrued dividends of $6.5 million related to the Series D Preferred Stock for the six months ended June 30, 2007.

     The Company accrued dividends of $0.9 million related to the Series E Preferred Stock for the six months ended June 30, 2007.

16. Related-Party Transactions:

     One of the Company’s current directors is a general partner of various investment funds affiliated with one of the Company’s greater than 5% stockholders. These funds own in the aggregate an approximate 17% interest in a company that provides services to the Company’s customers, including handset insurance programs and roadside assistance services. Pursuant to the Company’s agreement with this related party, the Company bills its customers directly for these services and remits the fees collected from its customers for these services to the related party. Accruals for the fees that the Company collected from its customers are included in accounts payable and accrued expenses on the accompanying consolidated balance sheets. The Company had the following transactions with this related party (in millions):

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2008				2007				2008				2007
Fees received by the Company as compensation for providing billing and collection services		$	1.8			$	1.4			$	3.6			$	2.5
Handsets sold to the related party			4.4				3.6				7.4				6.8

		June 30,				December 31,
		2008				2007
Accruals for fees collected from customers		$	3.7			$	3.3
Receivables from the related party included in accounts receivable			1.0				0.7

     One of the Company’s former directors is a general partner of various investment funds affiliated with one of the Company’s greater than 5% stockholders. These funds own an interest in a company that provides cell site leases to the Company. During the three months ended June 30, 2008 and 2007, the Company recorded rent expense of approximately $0.1 million and $0.1 million, respectively, for cell site leases. During the six months ended June 30,

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

2008 and 2007, the Company recorded rent expense of approximately $0.2 million, and $0.1 million, respectively, for cell site leases. As of June 30, 2008 and December 31, 2007, the Company owed approximately $0.1 million and $0.1 million, respectively, to this related party for deferred rent liability related to these cell site leases that is included in deferred rents on the accompanying consolidated balance sheets.

17. Segment Information:

     Operating segments are defined by SFAS No. 131, “Disclosure About Segments of an Enterprise and Related Information,” (“SFAS No. 131”), as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the Chairman of the Board, President and Chief Executive Officer.

     As of June 30, 2008, the Company had thirteen operating segments based on geographic region within the United States: Atlanta, Boston, Dallas/Ft. Worth, Detroit, Las Vegas, Los Angeles, Miami, New York, Orlando/Jacksonville, Philadelphia, Sacramento, San Francisco and Tampa/Sarasota. Each of these operating segments provides wireless voice and data services and products to customers in its service areas or is currently constructing a network in order to provide these services. These services include unlimited local and long distance calling, voicemail, caller ID, call waiting, enhanced directory assistance, text messaging, picture and multimedia messaging, domestic and international long distance, international text messaging, ringtones, games and content applications, unlimited directory assistance, ring back tones, nationwide roaming, mobile Internet browsing, mobile instant messaging, push e-mail, location services and other value-added services.

     The Company aggregates its operating segments into two reportable segments: Core Markets and Expansion Markets.

	•		Core Markets, which include Atlanta, Miami, Sacramento and San Francisco, are aggregated because they are reviewed on an aggregate basis by the chief operating decision maker, they are similar in respect to their products and services, production processes, class of customer, method of distribution, and regulatory environment and currently exhibit similar financial performance and economic characteristics.
	•		Expansion Markets, which include Boston, Dallas/Ft. Worth, Detroit, Las Vegas, Los Angeles, New York, Orlando/Jacksonville, Philadelphia and Tampa/Sarasota, are aggregated because they are reviewed on an aggregate basis by the chief operating decision maker, they are similar in respect to their products and services, production processes, class of customer, method of distribution, and regulatory environment and have similar expected long-term financial performance and economic characteristics.

     General corporate overhead, which includes expenses such as corporate employee labor costs, rent and utilities, legal, accounting and auditing expenses, is allocated equally across all operating segments. Corporate marketing and advertising expenses are allocated equally to the operating segments, beginning in the period during which the Company launches service in that operating segment. Expenses associated with the Company’s national data center and national operations center are allocated based on the average number of customers in each operating segment. There are no transactions between reportable segments.

     Interest and certain other expenses, interest income and income taxes are not allocated to the segments in the computation of segment operating results for internal evaluation purposes.

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

						Expansion
Three Months Ended June 30, 2008		Core Markets				Markets				Other				Total
		(in thousands)
Service revenues		$	377,602			$	220,960			$	—			$	598,562
Equipment revenues			48,276				31,969				—				80,245
Total revenues			425,878				252,929				—				678,807
Cost of service (1)			110,624				95,516				—				206,140
Cost of equipment			87,456				72,632				—				160,088
Selling, general and administrative expenses (1)			44,258				69,161				—				113,419
Adjusted EBITDA (2)			187,335				22,832				—
Depreciation and amortization			32,709				24,148				4,031				60,888
Loss on disposal of assets			2,441				186				1				2,628
Stock-based compensation expense			3,796				7,211				—				11,007
Income (loss) from operations			148,390				(8,714	)			(4,032	)			135,644
Interest expense			—				—				45,664				45,664
Accretion of put option in majority-owned subsidiary			—				—				317				317
Interest and other income			—				—				(5,372	)			(5,372	)
Impairment loss on investment securities			—				—				9,079				9,079
Income (loss) before provision for income taxes			148,390				(8,714	)			(53,720	)			85,956

						Expansion
Three Months Ended June 30, 2007		Core Markets				Markets				Other				Total
		(in thousands)
Service revenues		$	356,547			$	122,794			$	—			$	479,341
Equipment revenues			52,102				19,733				—				71,835
Total revenues			408,649				142,527				—				551,176
Cost of service (1)			110,606				51,621				—				162,227
Cost of equipment			89,689				43,750				—				133,439
Selling, general and administrative expenses (1)			44,388				38,329				—				82,717
Adjusted EBITDA (2)			167,869				12,577				—
Depreciation and amortization			28,212				11,533				1,379				41,124
Loss on disposal of assets			(647	)			201				53				(393	)
Stock-based compensation expense			3,904				3,749				—				7,653
Income (loss) from operations			136,401				(2,907	)			(1,432	)			132,062
Interest expense			—				—				49,168				49,168
Accretion of put option in majority-owned subsidiary			—				—				254				254
Interest and other income			—				—				(14,494	)			(14,494	)
Income (loss) before provision for income taxes			136,401				(2,907	)			(36,360	)			97,134

						Expansion
Six Months Ended June 30, 2008		Core Markets				Markets				Other				Total
		(in thousands)
Service revenues		$	746,872			$	413,660			$	—			$	1,160,532
Equipment revenues			107,880				72,749				—				180,629
Total revenues			854,752				486,409				—				1,341,161
Cost of service (1)			217,909				176,705				—				394,614
Cost of equipment			197,889				162,356				—				360,245
Selling, general and administrative expenses (1)			87,825				129,968				—				217,793
Adjusted EBITDA (2)			357,861				30,120				—
Depreciation and amortization			64,236				44,508				9,444				118,188
Loss on disposal of assets			2,631				14				4				2,649
Stock-based compensation expense			6,732				12,740				—				19,472
Income (loss) from operations			284,262				(27,142	)			(9,448	)			247,672
Interest expense			—				—				93,083				93,083
Accretion of put option in majority-owned subsidiary			—				—				620				620
Interest and other income			—				—				(15,254	)			(15,254	)
Impairment loss on investment securities			—				—				17,080				17,080
Income (loss) before provision for income taxes			284,262				(27,142	)			(104,977	)			152,143

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

						Expansion
Six Months Ended June 30, 2007		Core Markets				Markets				Other				Total
		(in thousands)
Service revenues		$	693,481			$	225,376			$	—			$	918,857
Equipment revenues			120,370				48,635				—				169,005
Total revenues			813,851				274,011				—				1,087,862
Cost of service (1)			211,046				96,516				—				307,562
Cost of equipment			202,929				103,818				—				306,747
Selling, general and administrative expenses (1)			87,684				67,970				—				155,654
Adjusted EBITDA (2)			318,191				11,572				—
Depreciation and amortization			56,317				21,597				2,590				80,504
Loss on disposal of assets			2,249				194				214				2,657
Stock-based compensation expense			5,999				5,865				—				11,864
Income (loss) from operations			253,626				(16,084	)			(2,804	)			234,738
Interest expense			—				—				98,144				98,144
Accretion of put option in majority-owned subsidiary			—				—				492				492
Interest and other income			—				—				(21,651	)			(21,651	)
Income (loss) before provision for income taxes			253,626				(16,084	)			(79,789	)			157,753

     The following table reconciles segment Adjusted EBITDA for the three and six months ended June 30, 2008 and 2007 to consolidated income before provision for income taxes:

		Three Months								Six Months
		Ended June 30,								Ended June 30,
		2008				2007				2008				2007
		(in thousands)
Segment Adjusted EBITDA:
Core Markets Adjusted EBITDA		$	187,335			$	167,869			$	357,861			$	318,191
Expansion Markets Adjusted EBITDA			22,832				12,577				30,120				11,572
Total			210,167				180,446				387,981				329,763
Depreciation and amortization			(60,888	)			(41,124	)			(118,188	)			(80,504	)
(Loss) gain on disposal of assets			(2,628	)			393				(2,649	)			(2,657	)
Stock-based compensation expense			(11,007	)			(7,653	)			(19,472	)			(11,864	)
Interest expense			(45,664	)			(49,168	)			(93,083	)			(98,144	)
Accretion of put option in majority-owned subsidiary			(317	)			(254	)			(620	)			(492	)
Interest and other income			5,372				14,494				15,254				21,651
Impairment loss on investment securities			(9,079	)			—				(17,080	)			—
Consolidated income before provision for income taxes		$	85,956			$	97,134			$	152,143			$	157,753

18. Guarantor Subsidiaries:

     In connection with Wireless’ sale of the 9¹/4% Senior Notes and the entry into the Senior Secured Credit Facility, MetroPCS and all of MetroPCS’ subsidiaries, other than Wireless and Royal Street (the “guarantor subsidiaries”), provided guarantees on the 9¹/4% Senior Notes and Senior Secured Credit Facility. These guarantees are full and unconditional as well as joint and several. Certain provisions of the Senior Secured Credit Facility and the indenture relating to the 9¹/4% Senior Notes restrict the ability of Wireless to loan funds to MetroPCS. However, Wireless is allowed to make certain permitted payments to MetroPCS under the terms of the Senior Secured Credit Facility and the indenture relating to the 9¹/4% Senior Notes. Royal Street (the “non-guarantor subsidiaries”) is not a guarantor of the 9¹/4% Senior Notes or the Senior Secured Credit Facility.

     The following information presents condensed consolidating balance sheets as of June 30, 2008 and December 31, 2007, condensed consolidating statements of income for the three and six months ended June 30, 2008 and 2007, and condensed consolidating statements of cash flows for the six months ended June 30, 2008 and 2007 of the parent company (MetroPCS), the issuer (Wireless), the guarantor subsidiaries and the non-guarantor subsidiaries

MetroPCS Communications, Inc. and Subsidiaries
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited)

(Royal Street). Investments in subsidiaries held by the parent company and the issuer have been presented using the equity method of accounting.

Consolidated Balance Sheet
As of June 30, 2008

														Non-
										Guarantor				Guarantor
		Parent				Issuer				Subsidiaries				Subsidiaries				Eliminations				Consolidated
		(in thousands)
CURRENT ASSETS:
Cash and cash equivalents		$	831,515			$	282,196			$	579			$	14,647			$	—			$	1,128,937
Inventories, net			—				35,212				7,934				—				—				43,146
Accounts receivable, net			—				38,324				—				121				—				38,445
Prepaid charges			161				14,485				33,656				5,642				—				53,944
Deferred charges			—				31,334				—				—				—				31,334
Deferred tax asset			—				4,921				—				—				—				4,921
Current receivable from subsidiaries			—				180,260				—				8,128				(188,388	)			—
Other current assets			968				2,247				17,079				484				—				20,778
Total current assets			832,644				588,979				59,248				29,022				(188,388	)			1,321,505
Property and equipment, net			—				30,348				1,875,413				357,462				—				2,263,223
Long-term investments			19,730				1,618				—				—				—				21,348
Investment in subsidiaries			567,579				1,582,261				—				—				(2,149,840	)			—
FCC licenses			—				—				2,097,360				293,599				—				2,390,959
Microwave relocation costs			—				—				10,969				—				—				10,969
Long-term receivable from subsidiaries			—				719,886				—				—				(719,886	)			—
Other assets			—				40,035				15,536				15,204				—				70,775
Total assets		$	1,419,953			$	2,963,127			$	4,058,526			$	695,287			$	(3,058,114	)		$	6,078,779
CURRENT LIABILITIES:
Accounts payable and accrued expenses		$	—			$	142,694			$	303,383			$	32,948			$	—			$	479,025
Current maturities of long-term debt			—				16,000				409				2				—				16,411
Current payable to subsidiaries			—				—				8,128				180,260				(188,388	)			—
Deferred revenue			—				21,004				106,282				—				—				127,286
Advances to subsidiaries			(548,080	)			(1,163,752	)			1,711,832				—				—				—
Other current liabilities			—				92				4,697				369				—				5,158
Total current liabilities			(548,080	)			(983,962	)			2,134,731				213,579				(188,388	)			627,880
Long-term debt			—				2,976,946				26,458				117				—				3,003,521
Long-term payable to subsidiaries			—				—				—				719,886				(719,886	)			—
Deferred tax liabilities			—				349,952				—				—				—				349,952
Deferred rents			—				—				44,074				4,672				—				48,746
Redeemable minority interest			—				5,652				—				—				—				5,652
Other long-term liabilities			—				46,960				22,915				5,120				—				74,995
Total liabilities			(548,080	)			2,395,548				2,228,178				943,374				(908,274	)			4,110,746
COMMITMENTS AND CONTINGENCIES (See Note 14)
STOCKHOLDERS’ EQUITY:
Preferred stock			—				—				—				—				—				—
Common stock			35				—				—				—				—				35
Additional paid-in capital			1,553,234				—				—				20,000				(20,000	)			1,553,234
Retained earnings (deficit)			428,395				582,018				1,830,348				(268,087	)			(2,144,279	)			428,395
Accumulated other comprehensive (loss) income			(13,631	)			(14,439	)			—				—				14,439				(13,631	)
Total stockholders’ equity			1,968,033				567,579				1,830,348				(248,087	)			(2,149,840	)			1,968,033
Total liabilities and stockholders’ equity		$	1,419,953			$	2,963,127			$	4,058,526			$	695,287			$	(3,058,114	)		$	6,078,779