x
|
Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the fiscal year ended December 31, 2006
or
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
Delaware
|
04-2209186
|
||
(State
of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
||
81
Wyman Street, P.O. Box 9046
|
|||
Waltham,
Massachusetts
|
02454-9046
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
|||
Common
Stock, $1.00 par value
|
New
York Stock Exchange
|
|||
Preferred
Stock Purchase Rights
|
New
York Stock Exchange
|
TABLE
OF CONTENTS
|
|||
Page
|
PART
I
|
||
Item
1.
|
3
|
|
Item
1A.
|
23
|
|
Item
1B.
|
30
|
|
Item
2.
|
30
|
|
Item
3.
|
31
|
|
Item
4.
|
32
|
|
PART
II
|
||
Item
5.
|
32
|
|
Item
6.
|
33
|
|
Item
7.
|
34
|
|
Item
7A.
|
52
|
|
Item
8.
|
53
|
|
Item
9.
|
53
|
|
Item
9A.
|
53
|
|
Item
9B.
|
54
|
|
PART
III
|
||
|
||
Item
10.
|
54
|
|
Item
11.
|
55
|
|
Item
12.
|
55
|
|
Item
13.
|
55
|
|
Item
14.
|
55
|
|
PART
IV
|
||
Item
15.
|
55
|
|
Item
1.
|
· |
Our
Scientific Instruments include analytical instrumentation that
analyzes
prepared samples.
|
· |
Our
Biosciences products include
a wide range of consumables and services across general chemistry
and life
sciences applications.
|
· |
Our
Integrative Technologies offerings include software interpretation
tools
and development support for the data generated by the instruments
as well
as laboratory automation equipment and systems.
|
· |
Our
Diagnostics products and services are used by healthcare and
other
laboratories to prepare and analyze patient samples to detect
and diagnose
diseases.
|
· |
Our
Environmental Instruments include solutions and services for
environmental
monitoring, safety and security.
|
· |
Our
Process Instruments provide measurement
solutions and services outside the laboratory to enable process
control
and optimization.
|
· |
LTQ
FTTM
-
Combines our most advanced ion trap and Fourier Transform (FT)
Ion
Cyclotron Resonance (ICR) technologies into a single instrument
with
superior analytical power and
versatility. The system uniquely combines high resolution,
accurate mass
determinations and MSn (mass spectrometry to the nth power)
for
high-throughput analysis on a single
instrument.
|
· |
LTQ
OrbitrapTM
-
Combines our most advanced ion trap with our patented Orbitrap
technology,
providing high resolution and accurate mass determinations
over a broad
dynamic range for the analysis of complex biological
mixtures.
|
· |
LTQ
XLTM
-
Based on a 2-dimensional (2-D) linear ion trap design and incorporating
patented innovative technologies and ease-of-use features,
this system is
primarily used for metabolic profiling and proteomics
research.
|
· |
LXQTM
-
Based
on a 2-D linear ion trap design, this system provides high-throughput
performance for drug discovery, forensics and proteomics
applications.
|
· |
LCQ Deca
XP MAXTM
-
Used primarily for rapid metabolite identification, peptide
mapping and
complex mixture analysis. It features the Ion MaxTM,
front-end ion source, which provides ruggedness and full scan
sensitivity,
making it a valuable tool for analysis of in-vivo
and in-vitro
samples.
|
· |
LCQ
Advantage MAXTM
-
An ion trap mass spectrometer that integrates the power of
MS/MS with an
LC system, boosting analytical power with library searchable
MS/MS spectra
for reliable compound identification. This instrument delivers
high
productivity for routine HPLC
environments.
|
· |
TSQ
Quantum AccessTM
-
A versatile, entry-level mass spectrometer that is used in
environmental
and food safety laboratories.
|
· |
TSQ
Quantum Discovery MAXTM
-
This high-performance, ultra-compact benchtop MS system incorporates
innovative technology for increased sensitivity, precision,
ruggedness and
reliability. It is principally designed for high-productivity
environments
such as environmental, clinical and drug discovery laboratories.
With the
Ion Max source, the TSQ Quantum Discovery MAX addresses the
needs of these
laboratories for more rugged and dependable LC/MS/MS to enable
around-the-clock productivity.
|
· |
TSQ
Quantum UltraTM
-
An advanced instrument used primarily for bioanalytical studies.
It
features the Ion Max source with interchangeable electrospray
ionization
(ESI) and atmospheric pressure chemical ionization (APCI) probes
for
increased robustness and
sensitivity.
|
· |
Biomarkers
- compounds that may be endogenous and signal the early onset
of a
specific disease.
|
· |
ADME/Tox
- Absorption, Distribution, Metabolism, Excretion and Toxicology
studies
that are conducted for drug discovery in support of human clinical
trials.
|
· |
Metabalomics
- measurement of the real biochemical status, dynamics, interactions
and
regulation of whole systems or organisms at a molecular
level.
|
2006
|
2005
|
|||||||
(In
thousands)
|
||||||||
Analytical
Technologies
|
$
|
827,097
|
$
|
445,321
|
||||
Laboratory
Products and Services
|
256,310
|
82,761
|
||||||
$
|
1,083,407
|
$
|
528,082
|
· |
technical
performance and advances in technology that result in new products
and
improved price/performance ratios;
|
· |
product
differentiation, availability and
reliability;
|
· |
our
broad product offering;
|
· |
our
reputation among customers as a quality provider of products
and
services;
|
· |
customer
service and support;
|
· |
active
research and application-development programs;
and
|
· |
relative
prices of our products and
services.
|
Name
|
Age
|
Present
Title (Fiscal Year First Became Executive Officer)
|
||||
Marijn
E. Dekkers
|
49
|
President
and Chief Executive Officer (2000)
|
||||
Marc
N. Casper
|
38
|
Executive
Vice President (2001)
|
||||
Guy
Broadbent
|
43
|
Senior
Vice President (2001)
|
||||
Seth
H. Hoogasian
|
52
|
Senior
Vice President, General Counsel and Secretary (2001)
|
||||
Alan
J. Malus
|
47
|
Senior
Vice President (2006)
|
||||
Joseph
R. Massaro
|
37
|
Senior
Vice President, Global Business Services (2006)
|
||||
Stephen
G. Sheehan
|
51
|
Senior
Vice President, Human Resources (2003)
|
||||
Fredric
T. Walder
|
49
|
Senior
Vice President, Commercial Excellence (2006)
|
||||
Peter
M. Wilver
|
47
|
Senior
Vice President and Chief Financial Officer (2003)
|
||||
Peter
E. Hornstra
|
47
|
Vice
President and Chief Accounting Officer (2001)
|
· |
finding
new markets for our products;
|
· |
developing
new applications for our technologies;
|
· |
combining
sales and marketing operations in appropriate markets to compete
more
effectively;
|
· |
allocating
research and development funding to products with higher growth
prospects;
|
· |
continuing
key customer initiatives;
|
· |
expanding
our service offerings;
|
· |
strengthening
our presence in selected geographic markets; and
|
· |
continuing
the development of commercial tools and infrastructure to increase
and
support cross-selling opportunities of products and services
to take
advantage of our breadth in product
offerings.
|
· |
if
we are unable to successfully combine the businesses of Thermo
and Fisher
in a manner that permits the company to achieve the cost savings
and
operating synergies anticipated to result from the merger,
such
anticipated benefits of the merger may not be realized fully
or at all or
may take longer to realize than
expected;
|
· |
lost
sales and customers as a result of certain customers of either
of the two
former companies deciding not to do business with the
company;
|
· |
complexities
associated with managing the combined
businesses;
|
· |
integrating
personnel from diverse corporate cultures while maintaining
focus on
providing consistent, high quality products and customer
service;
|
· |
potential
unknown liabilities and unforeseen increased expenses or delays
associated
with the merger;
|
· |
performance
shortfalls at the company as a result of the diversion of management’s
attention to the merger; and
|
· |
inability
to successfully execute a branding campaign for the combined
company.
|
Item
2.
|
Item
3.
|
Legal
Proceedings
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item
5.
|
Market
for the Registrant’s
Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity
Securities
|
2006
|
2005
|
||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||
First
Quarter
|
$
|
37.12
|
$
|
30.28
|
$
|
29.99
|
$
|
24.89
|
|||||
Second
Quarter
|
39.45
|
34.00
|
27.20
|
24.24
|
|||||||||
Third
Quarter
|
40.21
|
34.59
|
30.90
|
26.70
|
|||||||||
Fourth
Quarter
|
46.16
|
38.93
|
31.78
|
29.53
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per Share
|
Total
Number
of
Shares
Purchased
as
Part of
Publicly
Announced
Plans
or
Programs
(1)
|
Maximum
Dollar
Amount
of
Shares That
May
Yet Be
Purchased
Under
the
Plans
or
Programs
(1)
|
|||||||||||||||
October
1 - October 28
|
—
|
$
|
—
|
—
|
$
|
72,000,000
|
|||||||||||||
October
29 - November 25
|
—
|
$
|
—
|
—
|
$
|
72,000,000
|
|||||||||||||
November
26 - December 31
|
1,630,366
|
$
|
44.16
|
1,630,366
|
$
|
—
|
|||||||||||||
Total
Fourth Quarter
|
1,630,366
|
$
|
44.16
|
1,630,366
|
$
|
—
|
(1)
|
On
February 28,
2006, the company announced a repurchase program authorizing
the purchase
of up to $100 million of the company’s common stock in the open market or
in negotiated transactions. On May 7, 2006, the company increased
the
existing authorization for the purchase of up to an additional
$200
million of the company’s common stock in the open market or in negotiated
transactions. All of the shares of common stock repurchased
by the company
during the fourth quarter of 2006 were purchased under this
program. At
December 31, 2006, no remaining authorization existed for future
repurchases. In February 2007, the company’s Board of Directors authorized
the repurchase of up to $300 million of the company’s common stock through
February 28, 2008.
|
Item
6.
|
Selected
Financial
Data
|
2006
(a)
|
2005
(b)
|
|
2004
(c)
|
|
2003
(d)
|
|
2002
(e)
|
|
|||||||||
(In millions except per share amounts)
|
|||||||||||||||||
Statement
of Operations Data
|
|||||||||||||||||
Revenues
|
$
|
3,791.6
|
$
|
2,633.0
|
$
|
2,206.0
|
$
|
1,899.4
|
$
|
1,849.4
|
|||||||
Operating
Income
|
242.0
|
263.5
|
237.5
|
187.4
|
169.9
|
||||||||||||
Income from Continuing Operations
|
166.3
|
198.3
|
218.4
|
175.2
|
203.4
|
||||||||||||
Net
Income (Loss)
|
168.9
|
223.2
|
361.8
|
200.0
|
309.7
|
||||||||||||
Earnings per Share from Continuing Operations:
|
|||||||||||||||||
Basic
|
.85
|
1.23
|
1.34
|
1.08
|
1.21
|
||||||||||||
Diluted
|
.82
|
1.21
|
1.31
|
1.05
|
1.17
|
||||||||||||
Earnings
(Loss) per Share:
|
|||||||||||||||||
Basic
|
.86
|
1.38
|
2.22
|
1.23
|
1.84
|
||||||||||||
Diluted
|
.84
|
1.36
|
2.17
|
1.20
|
1.73
|
||||||||||||
Balance
Sheet Data
|
|||||||||||||||||
Working
Capital
|
$
|
1,507.2
|
$
|
562.2
|
$
|
890.9
|
$
|
710.5
|
$
|
667.8
|
|||||||
Total
Assets
|
21,262.2
|
4,251.6
|
3,576.7
|
3,389.3
|
3,651.5
|
||||||||||||
Long-term
Obligations
|
2,180.7
|
468.6
|
226.1
|
229.5
|
451.3
|
||||||||||||
Shareholders’
Equity
|
13,911.8
|
2,793.3
|
2,665.6
|
2,381.7
|
2,030.3
|
(a)
|
Reflects
completion of the merger with Fisher on November 9, 2006, including
issuance of common stock. Also reflects a $123.3 million pre-tax
charge
for restructuring and other costs; a charge of $36.7 million
for
acceleration of vesting of equity-based compensation as a result
of the
Fisher merger; and after-tax income of $2.6 million related
to the
company’s discontinued operations.
|
(b)
|
Reflects
a $30.3 million pre-tax charge for restructuring and other
costs; $27.6
million of pre-tax net gains from the sale of shares of Thoratec
Corporation and Newport Corporation; and after-tax income of
$24.9 million
related to the company’s discontinued operations. Also reflects use of
cash and debt for acquisitions, principally
Kendro.
|
(c)
|
Reflects
a $19.2 million pre-tax charge for restructuring and other
costs; $9.6
million of pre-tax gains from the sale of shares of Thoratec;
$33.8
million of tax benefits recorded on completion of tax audits;
after-tax
income of $143.5 million related to the company’s discontinued operations;
and the repurchase of $231.5 million of the company’s common
stock.
|
(d)
|
Reflects
a $45.3 million pre-tax charge for restructuring and other
costs; $16.3
million of pre-tax gains from the sale of shares of Thoratec;
$13.7
million of pre-tax gains from the sale of shares of FLIR
Systems,
Inc.; after-tax income of $24.8 million related to the company’s
discontinued operations; and the repurchase and redemption
of $356.9
million of the company’s debt and equity
securities.
|
(e)
|
Reflects
a $46.2 million pre-tax charge for restructuring and other
costs; $111.4
million of pre-tax gains from the sale of shares of FLIR; after-tax
income
of $106.3 million related to the company’s discontinued operations; the
repurchase and redemption of $924.9 million of the company’s debt and
equity securities; and the reclassification of the company’s $71.9 million
principal amount 4 3/8% subordinated convertible debentures
from long-term
obligations to current liabilities as a result of the company’s decision
to redeem them in April 2003. Also reflects the adoption of
SFAS No. 142,
under which amortization of goodwill
ceased.
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results
of Operations
|
Revenues |
2006
|
2005
|
||||||||||||
(Dollars
in thousands)
|
||||||||||||||
Analytical
Technologies
|
$
|
2,425,821
|
64.0%
|
|
$
|
2,006,744
|
76.2%
|
|
||||||
Laboratory
Products and Services
|
1,406,637
|
37.1%
|
|
626,283
|
23.8
%
|
|
||||||||
Eliminations
|
(40,841
|
)
|
(1.1
)%
|
|
—
|
—
|
||||||||
$
|
3,791,617
|
100%
|
|
$
|
2,633,027
|
100%
|
|
(a) |
Accounts
Receivable
|
The
company maintains allowances for doubtful accounts for estimated
losses
resulting from the inability of its customers to pay amounts
due. Such
allowances totaled $45 million at December 31, 2006. The company
estimates
the amount of customer receivables that are uncollectible based
on the age
of the
|
receivable,
the creditworthiness of the customer and any other information
that is
relevant to the judgment. If the financial condition of the
company’s
customers were to deteriorate, reducing their ability to make
payments,
additional allowances would be
required.
|
(b)
|
Inventories
|
The
company writes down its inventories for estimated obsolescence
for
differences between the cost and estimated net realizable value
taking
into consideration usage in the preceding 12 months, expected
demand and
any other information that is relevant to the judgment. If
ultimate usage
or demand vary significantly from expected usage or demand,
additional
writedowns may be required.
|
(c)
|
Intangible
Assets and Goodwill
|
The
company uses assumptions and estimates in determining the fair
value of
assets acquired and liabilities assumed in a business combination.
A
significant portion of the purchase price in many of the company’s
acquisitions is assigned to intangible assets that require
that use of
significant judgment in determining (i) fair value; and (ii)
whether such
intangibles are amortizable or non-amortizable and, if the
former, the
period and the method by which the intangible asset will be
amortized. The
company estimates the fair value of acquisition-related intangible
assets
principally based on projections of cash flows that will arise
from
identifiable intangible assets of acquired businesses. The
projected cash
flows are discounted to determine the present value of the
assets at the
dates of acquisition. Amortizable intangible assets totaled
$6.18 billion
at December 31, 2006. Actual cash flows arising from a particular
intangible asset could vary from projected cash flows which
could imply
different carrying values and annual amortization expense from
those
established at the dates of acquisition and which could result
in
impairment of such asset. The company reviews other intangible
assets for
impairment when indication of potential impairment exists,
such as a
significant reduction in cash flows associated with the
assets.
|
The
company evaluates goodwill and indefinite-lived intangible
assets for
impairment annually and when events occur or circumstances
change that may
reduce the value of the asset below its carrying amount using
forecasts of
discounted future cash flows. Events or circumstances that
might require
an interim evaluation include unexpected adverse business conditions,
economic factors, unanticipated technological changes or competitive
activities, loss of key personnel and acts by governments and
courts.
Goodwill and indefinite-lived intangible assets totaled $8.52
billion and
$1.33 billion, respectively, at December 31, 2006. Estimates
of future
cash flows require assumptions related to revenue and operating
income
growth, asset-related expenditures, working capital levels
and other
factors. Different assumptions from those made in the company’s analysis
could materially affect projected cash flows and the company’s evaluation
of goodwill for impairment. Should the fair value of the company’s
goodwill or indefinite-lived intangible assets decline because
of reduced
operating performance, market declines, or other indicators
of impairment,
or as a result of changes in the discount rate, charges for
impairment may
be necessary.
|
(d)
|
Other
Long-Lived Assets
|
The
company reviews other long-lived assets for impairment when
indication of
potential impairment exists, such as a significant reduction
in cash flows
associated with the assets. Other long-lived assets totaled
$1.57 billion
at December 31, 2006, including $1.26 billion of fixed assets.
In testing
a long-lived asset for impairment, assumptions are made concerning
projected cash flows associated with the asset. Estimates of
future cash
flows require assumptions related to revenue and operating
income growth
and asset-related expenditures associated with the asset being
reviewed
for impairment. Should future cash flows decline significantly
from
estimated amounts, charges for impairment of other long-lived
assets may
be necessary.
|
(e)
|
Revenues
|
In
instances where the company sells equipment with a related
installation
obligation, the company generally recognizes revenue related
to the
equipment when title passes. The company recognizes revenue
related to the
installation when it performs the installation. The allocation
of revenue
between the equipment and the installation is based on relative
fair value
at the time of sale. Should the fair value of either the equipment
or the
installation change, the company’s revenue recognition would be affected.
If fair value is not available for any undelivered element,
revenue for
all elements is deferred until delivery is
completed.
|
In
instances where the company sells equipment with customer-specified
acceptance criteria, the company must assess whether it can
demonstrate
adherence to the acceptance criteria prior to the customer’s acceptance
testing to determine the timing of revenue recognition. If
the nature of
customer-specified acceptance criteria were to change or grow
in
complexity such that the company could not demonstrate adherence,
the
company would be required to defer additional revenues upon
shipment of
its products until completion of customer acceptance testing.
|
The
company’s software license agreements generally include multiple products
and services, or “elements.” The company recognizes software license
revenue based on the residual method after all elements have
either been
delivered or vendor specific objective evidence (VSOE) of fair
value
exists for
|
any
undelivered elements. In the event VSOE is not available for
any
undelivered element, revenue for all elements is deferred until
delivery
is completed. Revenues from software maintenance and support
contracts are
recognized on a straight-line basis over the term of the contract.
VSOE of
fair value of software maintenance and support is determined
based on the
price charged for the maintenance and support when sold separately.
Revenues from training and consulting services are recognized
as services
are performed, based on VSOE, which is determined by reference
to the
price customers pay when the services are sold separately.
|
The
company records reductions to revenue for estimated product
returns by
customers. Should a greater or lesser number of products be
returned,
additional adjustments to revenue may be
required.
|
(f)
|
Warranty
Obligations
|
At
the time the company recognizes revenue, it provides for the
estimated
cost of product warranties based primarily on historical experience
and
knowledge of any specific warranty problems that indicate projected
warranty costs may vary from historical patterns. The liability
for
warranty obligations of the company’s continuing operations totaled $45
million at December 31, 2006. Should product failure rates
or the actual
cost of correcting product failures vary from estimates, revisions
to the
estimated warranty liability would be necessary.
|
(g)
|
Income
Taxes
|
The
company operates in numerous countries under many legal forms
and as a
result, is subject to the jurisdiction of numerous domestic
and non-U.S.
tax authorities, as well as to tax agreements and treaties
among these
governments. Determination of taxable income in any jurisdiction
requires
the interpretation of the related tax laws and regulations
and the use of
estimates and assumptions regarding significant future events,
such as the
amount, timing and character of deductions, permissible revenue
recognition methods under the tax law and the sources and character
of
income and tax credits. Changes in tax laws, regulations, agreements
and
treaties, currency exchange restrictions or our level of operations
or
profitability in each taxing jurisdiction could have an impact
upon the
amount of current and deferred tax balances and hence the company’s net
income.
|
The
company estimates the degree to which tax assets and loss carryforwards
will result in a benefit based on expected profitability by
tax
jurisdiction, and provides a valuation allowance for tax assets
and loss
carryforwards that it believes will more likely than not go
unused. If it
becomes more likely than not that a tax asset or loss carryforward
will be
used, the company reverses the related valuation allowance
with an offset
generally to goodwill as most of the tax attributes arose from
acquisitions. The company’s tax valuation allowance totaled $195 million
at December 31, 2006. Should the company’s actual future taxable income by
tax jurisdiction vary from estimates, additional allowances
or reversals
thereof may be necessary.
|
The
company provides a liability for future income tax payments
in the
worldwide tax jurisdictions in which it operates. Accrued income
taxes
totaled $60 million at December 31, 2006. Should tax return
positions that
the company expects are sustainable not be sustained upon audit,
the
company could be required to record an incremental tax provision
for such
taxes. Should previously unrecognized tax benefits ultimately
be
sustained, a reduction in the company’s tax provision would
result.
|
(h)
|
Contingencies
and Litigation
|
The
company records accruals for various contingencies, including
legal
proceedings, environmental, workers’ compensation, product, general and
auto liabilities, self-insurance and other claims that arise
in the normal
course of business. The accruals are based on management’s judgment,
historical claims experience, the probability of losses and,
where
applicable, the consideration of opinions of internal and or
external
legal counsel and actuarial estimates. Reserves of Fisher,
including
environmental reserves, were initially recorded at their fair
value and as
such were discounted to their net present value. Additionally,
we record
receivables from third-party insurers when recovery has been
determined to
be probable.
|
(i)
|
Pension
and Other Retiree Benefits
|
Several
of the company’s U.S. and non-U.S. subsidiaries sponsor defined benefit
pension and other retiree benefit plans. The cost and obligations
of these
arrangements are calculated using many assumptions to estimate
the
benefits that the employee earns while working, the amount
of which cannot
be
|
completely
determined until the benefit payments cease. Major assumptions
used in the
accounting for these employee benefit plans include the discount
rate,
expected return on plan assets and rate of increase in employee
compensation levels. Assumptions are determined based on company
data and
appropriate market indicators in consultation with third party
actuaries,
and are evaluated each year as of the plans’ measurement date. Net
periodic pension costs for the company’s pension and other postretirement
benefit plans totaled $16 million in 2006 and the company’s unfunded
benefit obligation totaled $237 million at year-end 2006. Should
any of
these assumptions change, they would have an effect on net
periodic
pension costs and the unfunded benefit obligation. For example,
a 10%
decrease in the discount rate would result in an annual increase
in
pension and other postretirement benefit expense of approximately
$2
million and an increase in the benefit obligation of approximately
$101
million.
|
(j)
|
Equity-based
Compensation
|
The
fair value of each stock option granted by the company is
estimated using the Black-Scholes option pricing model. Use
of a valuation
model requires management to make certain assumptions with
respect to
selected model inputs. Management estimates expected volatility
based on the historical volatility of the company’s stock.
The expected life of a grant is estimated using the simplified
method
for “plain vanilla” options as permitted by SAB 107. The risk-free
interest rate is based on U.S. Treasury zero-coupon issues
with a
remaining term which approximates the expected life assumed
at the date of
grant. Changes in these input variables would affect the amount
of expense associated with stock-based compensation. The
compensation expense recognized for all equity-based awards
is net of
estimated forfeitures. The company estimates forfeiture
rates based on historical analysis of option forfeitures.
If actual forfeitures should vary from estimated forfeitures,
adjustments
to compensation expense may be
required.
|
(k)
|
Restructuring
Costs
|
The
company records restructuring charges for the cost of vacating
facilities
based on future lease obligations and expected sub-rental income.
The
company’s accrued restructuring costs for abandoned facilities in
continuing operations totaled $12 million at December 31, 2006.
Should
actual cash flows associated with sub-rental income from vacated
facilities vary from estimated amounts, adjustments may be
required.
|
(l)
|
Assets
Held for Sale
|
The
company estimates the expected proceeds from any assets held
for sale and,
when necessary, records losses to reduce the carrying value
of these
assets to estimated realizable value. Should the actual or
estimated
proceeds, which would include post-closing purchase price adjustments,
vary from current estimates, results could differ from expected
amounts.
|
Operating
Income Margin
|
2006
|
2005
|
||||||
Consolidated
|
6.4%
|
|
10.0%
|
|
2006
|
2005
|
Change
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Revenues:
|
|||||||||||
Analytical
Technologies
|
$
|
2,425,821
|
$
|
2,006,744
|
21%
|
|
|||||
Laboratory
Products and Services
|
1,406,637
|
626,283
|
125%
|
|
|||||||
Eliminations
|
(40,841
|
)
|
—
|
||||||||
Consolidated
Revenues
|
$
|
3,791,617
|
$
|
2,633,027
|
44%
|
|
|||||
Operating
Income:
|
|||||||||||
Analytical
Technologies
|
$
|
383,640
|
$
|
284,666
|
35%
|
|
|||||
Laboratory
Products and Services
|
189,229
|
86,600
|
119%
|
|
|||||||
Other
|
—
|
148
|
|||||||||
Subtotal
Reportable Segments
|
572,869
|
371,414
|
54%
|
|
|||||||
Cost
of Revenues Charges
|
(77,625
|
)
|
(13,387
|
)
|
|||||||
Restructuring
and Other Costs, Net
|
(45,712
|
)
|
(16,900
|
)
|
|||||||
Amortization
of Acquisition-related Intangible Assets
|
(170,826
|
)
|
(77,640
|
)
|
|||||||
Stock
Option Compensation Acceleration Charge
|
(36,747
|
)
|
—
|
||||||||
Consolidated
Operating Income
|
$
|
241,959
|
$
|
263,487
|
(8)%
|
|
2006
|
2005
|
Change
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Revenues
|
$
|
2,425,821
|
$
|
2,006,744
|
21%
|
|
|||||
Operating
Income Margin
|
15.8%
|
|
14.2%
|
|
1.6
pts.
|
2006
|
2005
|
Change
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Revenues
|
$
|
1,406,637
|
$
|
626,283
|
125%
|
|
|||||
Operating
Income Margin
|
13.5%
|
|
13.8%
|
|
(0.3)
pts.
|
Operating
Income Margin
|
2005
|
2004
|
||||
Consolidated
|
10.0%
|
|
10.8%
|
|
2005
|
2004
|
Change
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Revenues:
|
|||||||||||
Analytical
Technologies
|
$
|
2,006,744
|
$
|
1,814,647
|
11%
|
|
|||||
Laboratory
Products and Services
|
626,283
|
391,348
|
60%
|
|
|||||||
Consolidated
Revenues
|
$
|
2,633,027
|
$
|
2,205,995
|
19%
|
|
|||||
Operating
Income:
|
|||||||||||
Analytical
Technologies
|
$
|
284,666
|
$
|
237,018
|
20%
|
|
|||||
Laboratory
Products and Services
|
86,600
|
42,515
|
104%
|
|
|||||||
Other
|
148
|
—
|
|||||||||
Subtotal
Reportable Segments
|
371,414
|
279,533
|
33%
|
|
|||||||
Cost
of Revenues Charges
|
(13,387
|
)
|
(3,361
|
)
|
|||||||
Restructuring
and Other Costs, Net
|
(16,900
|
)
|
(15,829
|
)
|
|||||||
Amortization
of Acquisition-related Intangible Assets
|
(77,640
|
)
|
(22,831
|
)
|
|||||||
Consolidated
Operating Income
|
$
|
263,487
|
$
|
237,512
|
11%
|
|
2005
|
2004
|
Change
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Revenues
|
$
|
2,006,744
|
$
|
1,814,647
|
11%
|
|
|||||
Operating
Income Margin
|
14.2%
|
|
13.1%
|
|
1.1
pts.
|
2005
|
2004
|
Change
|
|||||||||
|
(Dollars
in thousands)
|
||||||||||
Revenues
|
$
|
626,283
|
$
|
391,348
|
60%
|
|
|||||
Operating
Income Margin
|
13.8%
|
|
10.9%
|
|
2.9
pts.
|
Payments
Due by Period or Expiration of
Commitment
|
|||||||||||||||||
2007
|
2008
and
2009
|
2010
and
2011
|
2012
and
Thereafter
|
Total
|
|||||||||||||
(In
thousands)
|
|||||||||||||||||
Contractual Obligations and Other Commercial Commitments:
|
|||||||||||||||||
Debt
principal, including short term debt (a)
|
$
|
478,912
|
$
|
132,861
|
$
|
591
|
$
|
2,036,610
|
$
|
2,648,974
|
|||||||
Interest (b)
|
108,407
|
199,954
|
191,590
|
732,543
|
1,232,494
|
||||||||||||
Capital lease obligations
|
4,386
|
5,944
|
2,743
|
1,956
|
15,029
|
||||||||||||
Operating lease obligations
|
92,111
|
134,308
|
75,574
|
85,089
|
387,082
|
||||||||||||
Unconditional
purchase obligations (c)
|
110,773
|
7,103
|
984
|
111
|
118,971
|
||||||||||||
Letters
of credit and bank guarantees
|
70,014
|
6,303
|
151
|
160
|
76,628
|
||||||||||||
Surety
bonds and other guarantees
|
28,832
|
—
|
—
|
8,358
|
37,190
|
||||||||||||
Other (d)
|
15,350
|
—
|
—
|
—
|
15,350
|
||||||||||||
$
|
908,785
|
$
|
486,473
|
$
|
271,633
|
$
|
2,864,827
|
$
|
4,531,718
|
(a)
|
Amounts
represent the expected cash payments for debt and do not
include any
deferred issuance costs.
|
(b)
|
For
the purpose of this calculation, amounts assume interest
rates on floating
rate obligations remain unchanged from levels at December
31, 2006,
throughout the life of the
obligation.
|
(c)
|
Unconditional
purchase obligations include agreements to purchase goods
or services that
are enforceable and legally binding and that specify all
significant
terms, including: fixed or minimum quantities to be purchased;
fixed,
minimum or variable price provisions; and the approximate
timing of the
transaction. Purchase obligations exclude agreements that
are cancelable
at any time without penalty.
|
(d)
|
Obligation
represents funding commitments pursuant to investments held
by the
company.
|
Item
8.
|
Financial
Statements and Supplementary
Data
|
Item
9.
|
Changes
in and Disagreements with Accountants on
Accounting and Financial
Disclosure
|
Item
9A.
|
Controls
and
Procedures
|
Item
9B.
|
Other
Information
|
Item
10.
|
Directors
and Executive Officers of the
Registrant
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and
Management and Related Stockholder
Matters
|
Item
13.
|
Certain
Relationships and Related Transactions and
Director Independence
|
Item
14.
|
Principal
Accountant Fees and
Services
|
Item
15.
|
Exhibits
and Financial Statement
Schedules
|
(a)
|
The
following documents are filed as part of this
report:
|
(1)
|
Consolidated
Financial Statements (see Index on page F-1 of this
report):
|
(2)
|
Consolidated
Financial Statement Schedule (see Index on page F-1 of this
report):
|
(b)
|
Exhibits
|
Date: March
1, 2007
|
THERMO
FISHER SCIENTIFIC INC.
|
By: /s/
Marijn E.
Dekkers
|
|
Marijn
E. Dekkers
|
|
President
and Chief Executive Officer
|
Signatures
|
Title
|
||
By: |
/s/
Marijn E. Dekkers
|
President,
Chief Executive Officer and Director
|
|
Marijn E. Dekkers |
(Principal
Executive Officer)
|
||
By: |
/s/
Paul M. Meister
|
Chairman
of the Board and Director
|
|
Paul M. Meister | |||
|
|||
By: |
/s/
Peter M. Wilver
|
Senior
Vice President and Chief Financial Officer
|
|
Peter
M. Wilver
|
(Principal Financial Officer) | ||
By: |
/s/
Peter E. Hornstra
|
Vice
President and Chief Accounting Officer
|
|
Peter E. Hornstra | (Principal Accounting Officer) | ||
By: |
/s/
Bruce L. Koepfgen
|
Director
|
|
Bruce L. Koepfgen | |||
By: |
/s/
Peter J. Manning
|
Director
|
|
Peter J. Manning | |||
By: |
/s/
Jim P. Manzi
|
Director
|
|
Jim P. Manzi | |||
By: |
/s/
Michael E. Porter
|
Director
|
|
Michael E. Porter | |||
By: | /s/ Scott M. Sperling | Director | |
Scott M. Sperling | |||
By: |
/s/
Elaine S. Ullian
|
Director
|
|
Elaine S. Ullian |
Exhibit
Number
|
Description
of Exhibit
|
2.1
|
Agreement
and Plan of Merger by and among Thermo Electron Corporation,
Trumpet
Merger Corporation and Fisher Scientific International Inc.,
dated as of
May 7, 2006 (filed as Exhibit 2.1 to the Registrant’s Current Report on
Form 8-K filed May 11, 2006 [file No. 1-8002] and incorporated
in this
document by reference).
|
|
3.1
|
Amended
and Restated Certificate of Incorporation of the Registrant
(filed as
Exhibit 3.1. to the Registrant’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2005 [File No. 1-8002] and incorporated
in this
document by reference).
|
|
3.2
|
Amendment
to Thermo Fisher Scientific Inc.’s Third Amended and Restated Certificate
of Incorporation (filed as Exhibit 3.1 to the Registrant’s Current Report
on Form 8-K filed November 14, 2006 [file No. 1-8002] and incorporated
in
this document by reference).
|
|
3.3
|
Amended
and Restated Bylaws of the Company, effective as of January
17, 2007
(filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed
January 19, 2007 [File No. 1-8002] and incorporated in this
document by
reference).
|
|
The
Registrant agrees, pursuant to Item 601(b)(4)(iii)(A) of Regulation
S-K,
to furnish to the Commission upon request, a copy of each instrument
with
respect to long-term debt of the Registrant or its consolidated
subsidiaries.
|
||
4.1
|
Rights
Agreement, dated as of September 15, 2005, by and between Thermo
Electron
Corporation and American Stock Transfer & Trust Company, as Rights
Agent, which includes as Exhibit A, the Terms of Series B Junior
Participating Preferred Stock, and as Exhibit B, the Form of
Rights
Certificate (filed as Exhibit 4.1 to the Registrant’s Current Report on
Form 8-K filed September 16, 2005 [File No. 1-8002] and incorporated
in
this document by reference).
|
|
4.2
|
Amendment
No. 1 to the Rights Agreement, dated as of May 7, 2006, between
Thermo
Electron Corporation and American Stock Transfer & Trust Company, as
rights agent (filed as Exhibit 1.1 to the Registrant’s Registration
Statement on Form 8-A/A filed May 12, 2006 [File No. 1-8002]
and
incorporated in this document by reference).
|
|
10.1
|
Revolving
Credit Facility Letters from Barclays Bank PLC in favor of
the Registrant
and its subsidiaries (filed as Exhibit 10.8 to the Registrant’s Annual
Report on Form 10-K for the fiscal year ended January 3, 1998
[File No.
1-8002] and incorporated in this document by
reference).
|
|
10.2
|
Amended
and Restated Deferred Compensation Plan for Directors of the
Registrant
(filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q
for the quarter ended July 3, 1999 [File No. 1-8002] and incorporated
in this document by reference).
|
|
10.3
|
Thermo
Fisher Scientific Inc. Directors Stock Option Plan, as amended
and
restated as of November 9, 2006 (filed as Exhibit 10.21 to
the
Registrant’s Current Report on Form 8-K filed November 14, 2006 [File
No.
1-8002] and incorporated in this document by
reference).
|
|
10.4
|
Thermo
Electron Corporation 2003 Annual Incentive Award Plan, effective
May 14,
2003 (filed as Appendix B to the Registrant’s Definitive Proxy on Schedule
14A for the 2003 Annual Shareholders Meeting [File No. 1-8002]
and
incorporated in this document by
reference).
|
10.5
|
Thermo
Fisher Scientific Equity Incentive Plan, as amended and restated
as of
November 9, 2006.
|
|
10.6
|
Thermo
Fisher Scientific 2001 Equity Incentive Plan, as amended and
restated as
of November 9, 2006.
|
|
10.7
|
Thermo
Fisher Scientific Employees’ Equity Incentive Plan, as amended and
restated as of November 9, 2006.
|
|
10.8
|
Thermo
Electron Corporation Deferred Compensation Plan, effective
November 1,
2001 (filed as Exhibit 10.13 to the Registrant’s Annual Report on Form
10-K for the fiscal year ended December 29, 2001 [File No.
1-8002] and
incorporated in this document by reference).
|
|
Each
of the plans listed in Exhibits 10.9 to 10.21
originally provided for the grant of options to acquire the
shares of the
Registrant’s formerly majority-owned subsidiaries. In connection with
the
reorganization of the Registrant commenced in 1999, all of
the
Registrant’s formerly majority-owned subsidiaries were taken private and
as a result, these plans were frozen and all of the options
originally
granted under the plans ultimately became options to purchase
shares of
Common Stock of the Registrant.
|
||
10.9
|
Amended
and Restated Thermo Information Solutions Inc. Equity Incentive
Plan
(filed as Exhibit 10.13 to the Registrant’s Annual Report on Form 10-K for
the fiscal year ended December 28, 2002 [File No. 1-8002] and
incorporated
in this document by reference). (Thermo Information Solutions
merged with
Thermo Coleman Corporation on September 17, 1999, and Thermo
Coleman
merged with Thermo Electron on October 15, 1999.)
|
|
10.10
|
Amended
and Restated Thermo Coleman Corporation Equity Incentive Plan
(filed as
Exhibit 10.15 to the Registrant’s Annual Report on Form 10-K for the
fiscal year ended December 28, 2002 [File No. 1-8002] and
incorporated in this document by reference). (Thermo Coleman
merged with
Thermo Electron on October 15, 1999.)
|
|
10.11
|
Equity
Incentive Plan of Thermo Sentron Inc. (filed as Exhibit 10.7
to Thermo
Sentron’s Registration Statement on Form S-1 [Reg. No. 333-806] and
incorporated in this document by reference). (Thermo Sentron
merged with
Thermedics Inc. on April 4, 2000, and Thermedics merged with
Thermo
Electron on June 30, 2000.)
|
10.12
|
Equity
Incentive Plan of Thermedics Detection Inc. (filed as Exhibit
10.7 to
Thermedics Detection’s Registration Statement on Form S-1 [File No.
333-19199] and incorporated in this document by reference).
(Thermedics
Detection merged with Thermedics on April 12, 2000, and Thermedics
merged
with Thermo Electron on June 30, 2000.)
|
|
10.13
|
Amended
and Restated Equity Incentive Plan of Metrika Systems Corporation
(filed
as Exhibit 10.3 to the Quarterly Report on Form 10-Q of Metrika
for the
quarter ended July 3, 1999 [File No. 1-13085] and incorporated
in this
document by reference). (Metrika merged with Thermo Instrument
on May 3,
2000, and Thermo Instrument merged with Thermo Electron on
June 30,
2000.)
|
Exhibit
Number
|
Description
of Exhibit
|
10.14
|
Amended
and Restated Equity Incentive Plan of ThermoQuest Corporation
(filed as
Exhibit 10.2 to the Quarterly Report on Form 10-Q of ThermoQuest
for the
quarter ended July 3, 1999 [File No. 1-14262] and incorporated in
this document by reference). (ThermoQuest merged with Thermo
Instrument on
May 11, 2000, and Thermo Instrument merged with Thermo Electron
on June
30, 2000.)
|
|
10.15
|
Amended
and Restated Thermo Electron Corporation - ThermoQuest Corporation
Nonqualified Stock Option Plan (filed as Exhibit 10.19 to the
Registrant’s
Quarterly Report on Form 10-Q for the quarter ended July 3,
1999 [File No.
1-8002] and incorporated in this document by reference). (On
May 11, 2000,
ThermoQuest merged with Thermo Instrument and on June 30, 2000,
Thermo
Instrument merged with Thermo Electron and all outstanding
options granted
under this plan were ultimately assumed by Thermo
Electron.)
|
|
10.16
|
Amended
and Restated Equity Incentive Plan of Thermo Optek Corporation
(filed as
Exhibit 10.2 to the Quarterly Report on Form 10-Q of Thermo
Optek for the
quarter ended July 3, 1999 [File No. 1-11757] and incorporated in
this document by reference). (Thermo Optek merged with Thermo
Instrument
on May 11, 2000, and Thermo Instrument merged with Thermo Electron
on June
30, 2000.)
|
|
10.17
|
Amended
and Restated Thermo Electron Corporation - Thermo Optek Corporation
Nonqualified Stock Option Plan (filed as Exhibit 10.20 to the
Registrant’s
Quarterly Report on Form 10-Q for the quarter ended July 3,
1999 [File No.
1-8002] and incorporated in this document by reference). (On
May 11, 2000,
Thermo Optek merged with Thermo Instrument and on June 30,
2000, Thermo
Instrument merged with Thermo Electron and all outstanding
options granted
under this plan were ultimately assumed by Thermo
Electron.)
|
|
10.18
|
Amended
and Restated Equity Incentive Plan of Thermo Instrument Systems
Inc.
(filed as Exhibit 10.6 to the Quarterly Report on Form 10-Q
of Thermo
Instrument for the quarter ended July 3, 1999 [File No. 1-9786]
and
incorporated in this document by reference). (Thermo Instrument
merged
with Thermo Electron on June 30, 2000.)
|
|
10.19
|
Amended
and Restated Equity Incentive Plan of Trex Medical Corporation
(filed as
Exhibit 10.2 to the Quarterly Report on Form 10-Q of Trex Medical
for the
quarter ended July 3, 1999 [File No. 1-11827] and incorporated
in this
document by reference). (Trex Medical merged with Thermo Electron
on
November 29, 2000.)
|
|
10.20
|
1997
Spectra-Physics Lasers, Inc. Stock Option Plan (filed as Exhibit
10.6 of
Amendment No. 1 to Spectra-Physics’ Registration Statement on Form S-1
[File No. 333-38329] and incorporated in this document by reference).
(Spectra-Physics merged with Thermo Electron on February 25,
2002.)
|
|
10.21
|
2000
Spectra-Physics Lasers, Inc. Stock Incentive Plan (filed as
Exhibit 10.1
to Spectra-Physics’ Quarterly Report on Form 10-Q for the quarter ended
September 30, 2000 [File No. 000-23461] and incorporated in
this document
by reference). (Spectra-Physics merged with Thermo Electron
on February
25, 2002.)
|
|
10.22
|
Description
of Amendments to Certain Stock Option Plans made in February
2002 (filed
as Exhibit 10.31 to the Registrant’s Annual Report on Form 10-K for the
fiscal year ended December 29, 2001 [File No. 1-8002] and incorporated
in
this document by reference).
|
Exhibit
Number
|
Description
of Exhibit
|
10.23
|
Form
of Amended and Restated Indemnification Agreement between the
Registrant
and its directors and officers (filed as Exhibit 10.2 to the
Registrant’s
Registration Statement on Form S-4 [Reg. No. 333-90661] and
incorporated in this document by reference).
|
|
10.24
|
Amended
and Restated Employment Agreement between the Registrant and
Marijn
Dekkers (filed as Exhibit 99.1 to the Registrant’s Current Report on Form
8-K dated December
12, 2002.
|
|
10.25
|
Executive
Registry Program at the Massachusetts General Hospital (filed
as Exhibit
10.74 to the Registrant’s Annual Report on Form 10-K for the fiscal year
ended December 28, 2002 [File No. 1-8002] and incorporated in this
document by reference).
|
|
10.26
|
Form
of Executive Change in Control Retention Agreement dated November
19,
2003, between the Registrant and its executive officers (other
than Marijn
Dekkers) and certain other key employees (filed as Exhibit
10.65 to the
Registrant’s Annual Report on Form 10-K for the fiscal year ended December
31, 2003 [File No. 1-8002] and incorporated in this document
by
reference).
|
|
10.27
|
Form
of Amendment to Executive Change in Control Retention Agreement
dated
November 9, 2006 between the Registrant and certain key employees
and
executive officers who signed original agreements prior to
November 9,
2006 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K
filed November 14, 2006 [File No. 1-8002] and incorporated
in this
document by reference).
|
|
10.28
|
Form
of Amendment to Executive Change in Control Retention Agreement
dated
November 9, 2006 between the Registrant and certain persons
who became
executives on or after November 9, 2006 (filed as Exhibit 10.3
to the
Registrant’s Current Report on Form 8-K filed November 14, 2006 [File
No.
1-8002] and incorporated in this document by
reference).
|
|
10.29
|
Form
of Executive Severance Agreement dated November 19, 2003, between
the
Registrant and its executive officers (other than Marijn Dekkers)
and
certain other key employees (filed as Exhibit 10.66 to the
Registrant’s
Annual Report on Form 10-K for the fiscal year ended December
31, 2003
[File No. 1-8002] and incorporated in this document by
reference).
|
|
10.30
|
Amendment
No. 1 to Executive Severance Agreement with Marc Casper, dated
as of
November 9, 2006(filed as Exhibit 10.7 to the Registrant’s Current Report
on Form 8-K filed November 14, 2006 [File No. 1-8002] and incorporated
in
this document by reference).
|
|
10.31
|
Amendment
No. 1 to Executive Severance Agreement with Guy Broadbent,
dated as of
November 9, 2006 (filed as Exhibit 10.8 to the Registrant’s Current Report
on Form 8-K filed November 14, 2006 [File No. 1-8002] and incorporated
in
this document by reference).
|
|
10.32
|
Restricted
Stock Units Agreement dated November 19, 2003, by and between
the
Registrant and Marc Casper (filed as Exhibit 10.68 to the Registrant’s
Annual Report on Form 10-K for the fiscal year ended December
31, 2003
[File No. 1-8002] and incorporated in this document by reference).
|
|
10.33
|
Stock
Option Agreement dated December 12, 2003, by and between the
Registrant
and Jim Manzi (filed as Exhibit 10.72 to the Registrant’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2003 [File
No. 1-8002]
and incorporated in this document by reference).
|
Exhibit
Number
|
Description
of Exhibit
|
10.34
|
Letter
Agreement dated February 11, 2004, between the Registrant and
Marijn
Dekkers (filed as Exhibit 10.74 to the Registrant’s Annual Report on Form
10-K for the fiscal year ended December 31, 2003 [File No.
1-8002] and
incorporated in this document by reference).
|
|
10.35
|
Credit
Agreement dated August 29, 2006, among the Company, as borrower,
Bank of
America, N.A., as administrative agent and swing line lender,
Bank of
America, N.A. and Barclays Bank PLC, as L/C issuers, the several
banks and
other financial institutions or entities from time to time
parties
thereto, as lenders, Banc of America Securities LLC and Barclays
Capital,
as joint lead arrangers and joint book managers, Barclays Bank
PLC, as
syndication agent, and ABN AMRO Bank, N.V., Deutsche Bank Securities,
Inc., and JP Morgan Chase Bank, N.A., as documentation agents
(filed as
Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed
September 1, 2006 [File No. 1-8002] and incorporated in this
document by
reference).
|
|
10.36
|
Letter
Agreement dated February 25, 2005, between the Registrant and
Marijn
Dekkers (filed as Exhibit 10.60 to the Registrant’s Annual Report on Form
10-K for the fiscal year ended December 31, 2004 [File No.
1-8002] and
incorporated in this document by reference).
|
|
10.37
|
Form
of Thermo Electron Corporation Stock Option Agreement for use
in
connection with the grant of stock options under certain of
the
Registrant’s equity incentive plans to officers and directors of the
Registrant (filed as Exhibit 99.1 to the Registrant’s Current Report on
Form 8-K filed March 2, 2005 [file number 1-8002] and incorporated
herein
by reference).
|
|
10.38
|
Form
of Thermo Electron Corporation Stock Option Agreement for use
in
connection with the grant of stock options under the company’s 2005 Stock
Incentive Plan to officers and directors (other than Marijn
Dekkers)
(filed as Exhibit 99.1 to the company’s Current Report on Form 8-K filed
May 23, 2005 [File No. 1-8002] and incorporated in this document
by
reference).
|
|
10.39
|
Form
of Thermo Fisher Scientific Inc. Stock Option Agreement for
use in
connection with the grant of stock options under the Registrant’s equity
plans, as amended and restated on November 9, 2006 to officers
and
directors of the Registrant (other than Marijn Dekkers, Marc
Casper and
Guy Broadbent) (filed as Exhibit 10.12 to the Registrant’s Current Report
on Form 8-K filed November 14, 2006 [file number 1-8002] and
incorporated
in this document by reference).
|
|
10.40
|
Form
of Thermo Electron Corporation Stock Option Agreement for use
in
connection with the grant of stock options under the Registrant’s equity
incentive plans to Marijn Dekkers (filed as Exhibit 99.2 to
the
Registrant’s Current Report on Form 8-K filed March 2, 2005 [file number
1-8002] and incorporated in this document by reference).
|
|
10.41
|
Form
of Thermo Fisher Scientific Inc. Stock Option Agreement for
use in
connection with the grant of stock options under the Registrant’s 2005
Stock Incentive Plan, as amended and restated on November 9,
2006 to
Marijn Dekkers (filed as Exhibit 10.13 to the Registrant’s Current Report
on Form 8-K filed November 14, 2006 [file number 1-8002] and
incorporated
in this document by reference).
|
|
10.42
|
Stock
Option Agreement dated November 9, 2006 with Marc Casper (filed
as Exhibit
10.14 to the Registrant’s Current Report on Form 8-K filed November 14,
2006 [file number 1-8002] and incorporated in this document
by
reference).
|
Exhibit
Number
|
Description
of Exhibit
|
10.43
|
Stock
Option Agreement dated November 9, 2006 with Guy Broadbent
(filed as
Exhibit 10.15 to the Registrant’s Current Report on Form 8-K filed
November 14, 2006 [file number 1-8002] and incorporated in
this document
by reference).
|
|
10.44
|
Form
of Thermo Electron Corporation Restricted Stock Agreement for
use in
connection with the grant of restricted stock under the Registrant’s
equity incentive plans to Marijn Dekkers (filed as Exhibit
99.3 to the
Registrant’s Current Report on Form 8-K filed March 2, 2005 [file number
1-8002] and incorporated in this document by reference).
|
|
10.45
|
Form
of Thermo Fisher Scientific Inc.’s Restricted Stock Agreement for use in
connection with the grant of restricted stock under the Registrant’s 2005
Stock Incentive Plan, as amended and restated on November 9,
2006 to
Marijn Dekkers (filed as Exhibit 10.17 to the Registrant’s Current Report
on Form 8-K filed November 14, 2006 [file number 1-8002] and
incorporated
in this document by reference).
|
|
10.46
|
Form
of Thermo Fisher Scientific Inc.’s Restricted Stock Agreement for use in
connection with the grant of restricted stock under the Registrant’s 2005
Stock Incentive Plan, as amended and restated on November 9,
2006 to
officers of the Registrant (other than Marijn Dekkers, Marc
Casper and Guy
Broadbent) (filed as Exhibit 10.16 to the Registrant’s Current Report on
Form 8-K filed November 14, 2006 [file number 1-8002] and incorporated
in
this document by reference).
|
|
10.47
|
Restricted
Stock Agreement dated February 27, 2006, by and between the
Registrant and
Guy Broadbent (filed as Exhibit 10.54 to the Registrant’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2005 [file
No. 1-8002]
and incorporated in this document by reference).
|
|
10.48
|
Restricted
Stock Agreement dated November 9, 2006 with Marc Casper (filed
as Exhibit
10.18 to the Registrant’s Current Report on Form 8-K filed November 14,
2006 [file number 1-8002] and incorporated in this document
by
reference).
|
|
10.49
|
Restricted
Stock Agreement dated November 9, 2006 with Guy Broadbent (filed
as
Exhibit 10.19 to the Registrant’s Current Report on Form 8-K filed
November 14, 2006 [file number 1-8002] and incorporated in
this document
by reference).
|
|
10.50
|
Form
of Thermo Fisher Scientific Inc.’s Performance Restricted Stock Agreement
for use in connection with the grant of performance restricted
stock under
the Registrant’s 2005 Stock Incentive Plan, as amended and restated on
November 9, 2006 to officers of the Registrant (filed as Exhibit
10.20 to
the Registrant’s Current Report on Form 8-K filed November 14, 2006 [file
number 1-8002] and incorporated in this document by
reference).
|
|
10.51
|
Summary
of Thermo Fisher Scientific Inc. Annual Director Compensation
(filed
as Exhibit 10.22 to the Registrant’s Current Report on Form 8-K filed
November 14, 2006 [file number 1-8002] and incorporated in
this document
by reference).
|
|
10.52
|
Thermo
Fisher Scientific Inc. 2005 Stock Incentive Plan, as amended
and restated
on November 9, 2006 (filed
as Exhibit 10.9 to the Registrant’s Current Report on Form 8-K filed
November 14, 2006 [file number 1-8002] and incorporated in
this document
by reference).
|
Exhibit
Number
|
Description
of Exhibit
|
10.53
|
Fisher
Scientific International Inc. 2005 Equity and Incentive Plan,
as amended
for awards granted on or after November 9, 2006 (filed
as Exhibit 10.10 to the Registrant’s Current Report on Form 8-K filed
November 14, 2006 [file number 1-8002] and incorporated in
this document
by reference).
|
|
10.54
|
Letter
Agreement dated November 17, 2005 between the Registrant and
Marijn
Dekkers
(filed as Exhibit 10.50 to the Registrant’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2006 [file No. 1-8002] and
incorporated
in this document by reference).
|
|
10.55
|
Letter
Agreement dated February 27, 2006, between the Registrant and
Marijn
Dekkers
filed as Exhibit 10.51 to the Registrant’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2006 [file No. 1-8002] and
incorporated
in this document by reference).
|
|
10.56
|
Summary
of Annual Incentive Program of Thermo Electron Corporation
(filed as
Exhibit 10.66 to the Registrant’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2004 [File No. 1-8002] and incorporated
in
this document by reference).
|
|
10.57
|
Summary
of 2007 Annual Cash Incentive Plan Matters (set forth in Item
1.01 to the
Registrant’s Current Report on Form 8-K dated
filed
March 1, 2007 [File No. 1-8002] in the first two paragraphs
under heading
“2007 Executive Compensation Matters” and incorporated herein by
reference).
|
|
10.58
|
Marijn
Dekkers Waiver Letter, dated as of May 7, 2006 ((filed as Exhibit
10.1 to
the company’s Current Report on Form 8-K filed May 11, 2006 [file No.
1-8002] and incorporated in this document by
reference).
|
|
10.59
|
Form
of Noncompetition Agreement between the Registrant and certain
key
employees and executive officers (filed
as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed
November 14, 2006 [file No. 1-8002] and incorporated in this
document by
reference).
|
|
10.60
|
Noncompetition
Agreement between the Registrant and Marc Casper, dated as
of November 9,
2006 (filed
as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed
November 14, 2006 [file No. 1-8002] and incorporated in this
document by
reference).
|
|
10.61
|
Noncompetition
Agreement between the Registrant and Guy Broadbent, dated as
of November
9, 2006 (filed
as Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed
November 14, 2006 [file No. 1-8002] and incorporated in this
document by
reference).
|
|
10.62
|
Amended
and Restated Employment Agreement, dated as of December 31, 2003,
between Fisher Scientific International Inc. and Paul M. Meister
(filed as
Exhibit 10.2 to Fisher Scientific International Inc.’s Registration
Statement on Form S-3 (Registration no. 333-110038) filed on
January 6, 2004 and incorporated in this document by
reference).
|
|
10.63
|
Amendment
to Employment Agreement, dated as of August 2, 2005, between Fisher
Scientific International Inc. and Paul M. Meister (filed as
Exhibit 10.03
to Fisher Scientific International Inc.’s. Quarterly Report on
Form 10-Q filed August 4, 2005 [file No. 1-10920] and
incorporated in this document by
reference).
|
Exhibit
Number
|
Description
of Exhibit
|
10.64
|
Second
Amendment to Employment Agreement, dated as of January 10,
2006, between
Fisher Scientific International Inc. and Paul M. Meister (filed
as Exhibit
10.02 to Fisher Scientific International Inc.’s. Current Report on
Form 8-K filed January 11, 2006 [file No. 1-10920] and incorporated
in this document by reference).
|
|
10.65
|
Fisher
Scientific International Inc. Incentive Compensation Plan,
as amended and
restated effective as of January 1, 2002 (filed as Exhibit 10.6 to
Fisher Scientific International Inc.’s. Annual Report on Form 10-K for the
year ended December 31, 2002, filed March 21, 2003 [file No.
1-10920] and incorporated in this document by reference).
|
|
10.66
|
Fisher
Scientific International Inc. Deferred Compensation Plan for
Non-Employee
Directors (filed as Exhibit 10.11 to Fisher Scientific International
Inc.’s Annual Report on Form 10-K for the year ended December 31,
1992 filed March 24, 1993 [file No. 1-10920] and incorporated in this
document by reference).
|
|
10.67
|
First
Amendment to the Fisher Scientific International Inc. Deferred
Compensation Plan for Non-Employee Directors (filed as Exhibit
10.01 to
Fisher Scientific International Inc.’s Current Report on Form 8-K filed
March 7, 2006 [file No. 1-10920] and incorporated in this document
by
reference).
|
|
10.68
|
Retirement
Plan for Non-Employee Directors of Fisher Scientific International
Inc.
(filed as Exhibit 10.12 to Fisher Scientific International
Inc.’s Annual
Report on Form 10-K for the year ended December 31, 1992 filed
March 24, 1993 [file No. 1-10920] and incorporated in this document
by reference).
|
|
10.69
|
First
Amendment to the Fisher Scientific International Inc. Retirement
Plan for
Non-Employee Directors (filed as Exhibit 10.04 to Fisher Scientific
International Inc.’s Quarterly Report on Form 10-Q filed May 10,
2005 [file No. 1-10920] and incorporated in this document by
reference).
|
|
10.70
|
Amendment
to Retirement Plan for Non-Employee Directors of Fisher Scientific
International Inc. (filed as Exhibit 10.02 to Fisher Scientific
International Inc.’s Current Report on Form 8-K filed March 7, 2006 [file
No. 1-10920] and incorporated in this document by
reference).
|
|
10.71
|
Fisher
Scientific International Inc. 2001 Equity and Incentive Plan,
effective as
of May 16, 2001 (filed as Annex I to Fisher Scientific International
Inc.’s definitive proxy statement filed April 12, 2001 [file No.
1-10920] and incorporated in this document by
reference).
|
|
10.72
|
Form
of Fisher Scientific International Inc. Non-Qualified Stock
Option Award
Agreement (Management Options — Fisher Scientific International Inc.
2001 Equity and Incentive Plan) (filed as Exhibit 10.1 to Fisher
Scientific International Inc.’s Quarterly Report on Form 10-Q filed
November 9, 2004 [file No. 1-10920] and incorporated in this document
by reference).
|
|
10.73
|
Form
of Fisher Scientific International Inc. Non-Qualified Stock
Option Award
Agreement (Management Options - Fisher Scientific International
Inc. 2003
Equity and Incentive Plan) (filed as Exhibit 10.2 to Fisher
Scientific
International Inc.’s Quarterly Report on Form 10-Q filed November 9, 2004
[file No. 1-10920] and incorporated in this document by reference).
|
|
10.74
|
Form
of Non-Qualified Stock Option Agreement pursuant to the Fisher
Scientific
International Inc. 2001 Equity and Incentive Plan and 2003
Equity and
Incentive Plan (filed as Exhibit 10.1 to Fisher Scientific
International
Inc.’s Current Report on Form 8-K filed March 9, 2005 [file No.
1-10920] and incorporated in this document by
reference).
|
Exhibit
Number
|
Description
of Exhibit
|
10.75
|
Fisher
Scientific International Inc. 2005 Equity and Incentive Plan,
effective as
of May 6, 2005 (filed as Exhibit A to Fisher Scientific International
Inc.’s definitive proxy statement filed April 4, 2005 [file No.
1-10920] and incorporated in this document by
reference).
|
|
10.76
|
Form
of 2005 Equity and Incentive Plan Non-Qualified Stock Option
Award
Agreement (filed as Exhibit 10.01 to Fisher Scientific International
Inc.’s Current Report on Form 8-K filed June 10, 2005 [file No.
1-10920] and incorporated in this document by
reference).
|
|
10.77
|
Form
of Performance Based Restricted Stock Unit Agreement (filed
as Exhibit
10.01 to Fisher Scientific International Inc.’s Current Report on
Form 8-K filed December 19, 2005 [file No. 1-10920] and
incorporated in this document by reference).
|
|
10.78
|
Fisher
Scientific International Inc. Executive Retirement and Savings
Program,
originally effective August 1, 1992, as restated effective
June 23, 1997 (filed as Exhibit 10.60 to Fisher Scientific
International Inc.’s Annual Report on Form 10-K for the year ended
December 31, 2004, filed March 16, 2005 [file No. 1-10920] and
incorporated in this document by reference).
|
|
10.79
|
First
amendment to the Fisher Scientific International Inc. Executive
Retirement
and Savings Program (filed as Exhibit 10.61 to Fisher Scientific
International Inc.’s Annual Report on Form 10-K for the year ended
December 31, 2004, filed March 16, 2005 [file No. 1-10920] and
incorporated in this document by reference).
|
|
10.80
|
Second
Amendment to the Fisher Scientific International Inc. Executive
Retirement
and Savings Program (filed as Exhibit 10.03 to Fisher Scientific
International Inc.’s Quarterly Report on Form 10-Q filed May 10,
2005 [file No. 1-10920] and incorporated in this document by
reference).
|
|
10.81
|
Description
of Amendments made in November 2006 to certain Fisher Scientific
International Inc. Restricted Stock Unit Awards.
|
|
21
|
Subsidiaries
of the Registrant.
|
|
23.1
|
Consent
of PricewaterhouseCoopers LLP.
|
|
31.1
|
Certification
of Chief Executive Officer required by Exchange Act Rules 13a-14(a)
and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
|
31.2
|
Certification
of Chief Financial Officer required by Exchange Act Rules 13a-14(a)
and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
|
32.1
|
Certification
of Chief Executive Officer required by Exchange Act Rules 13a-14(b)
and
15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.*
|
|
32.2
|
Certification
of Chief Financial Officer required by Exchange Act Rules 13a-14(b)
and
15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.*
|
*
|
Certification
is not deemed “filed” for purposes of Section 18 of the Exchange Act or
otherwise subject to the liability of that section. Such
certification is not deemed to be incorporated by reference
into any
filing under the Securities Act or the Exchange Act except
to the extent
that the registrant specifically incorporates it by
reference.
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Statement of Income for the years ended December
31, 2006,
2005 and 2004
|
F-4
|
Consolidated
Balance Sheet as of December 31, 2006 and 2005
|
F-5
|
Consolidated Statement of Cash Flows for the years ended December
31,
2006, 2005 and 2004
|
F-7
|
Consolidated Statement of Comprehensive Income and Shareholders’ Equity
for the years ended December 31, 2006, 2005 and 2004
|
F-9
|
Notes
to Consolidated Financial Statements
|
F-11
|
Page
|
|
Schedule
II – Valuation and Qualifying Accounts
|
F-72
|
Note:
|
All
other financial statement schedules are omitted because they
are not
applicable or not required, or because the required information
is
included in the consolidated financial statements or in the
notes
thereto.
|
Year
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Revenues (Notes
1 and 3)
|
$
|
3,791,617
|
$
|
2,633,027
|
$
|
2,205,995
|
||||
Costs
and Operating Expenses:
|
||||||||||
Cost
of revenues (Note 15)
|
2,223,557
|
1,438,079
|
1,191,516
|
|||||||
Selling,
general and administrative expenses
|
1,110,205
|
761,786
|
626,458
|
|||||||
Research
and development expenses
|
170,184
|
152,775
|
134,680
|
|||||||
Restructuring
and other costs, net (Note 15)
|
45,712
|
16,900
|
15,829
|
|||||||
3,549,658
|
2,369,540
|
1,968,483
|
||||||||
Operating
Income
|
241,959
|
263,487
|
237,512
|
|||||||
Other
Income (Expense), Net (Note 4)
|
(32,589
|
)
|
22,411
|
21,707
|
||||||
Income
from Continuing Operations Before Provision for Income
Taxes
|
209,370
|
285,898
|
259,219
|
|||||||
Provision
for Income Taxes (Note 6)
|
(43,054
|
)
|
(87,597
|
)
|
(40,852
|
)
|
||||
Income
from Continuing Operations
|
166,316
|
198,301
|
218,367
|
|||||||
Income from Discontinued Operations (net of income tax provision
of $233
in 2006;
includes income tax benefit of $36,321 in 2004; Note 16)
|
543
|
—
|
43,018
|
|||||||
Gain on Disposal of Discontinued Operations, Net (net of income
tax
provision of
$1,146 and $16,341 in 2006 and 2005; includes income tax benefit
of
$36,728 in
2004; Note
16)
|
2,076
|
24,917
|
100,452
|
|||||||
Net
Income
|
$
|
168,935
|
$
|
223,218
|
$
|
361,837
|
||||
Earnings per Share from Continuing Operations (Note
7)
|
||||||||||
Basic
|
$
|
.85
|
$
|
1.23
|
$
|
1.34
|
||||
Diluted
|
$
|
.82
|
$
|
1.21
|
$
|
1.31
|
||||
Earnings
per Share (Note
7)
|
||||||||||
Basic
|
$
|
.86
|
$
|
1.38
|
$
|
2.22
|
||||
Diluted
|
$
|
.84
|
$
|
1.36
|
$
|
2.17
|
||||
Weighted
Average Shares (Note
7)
|
||||||||||
Basic
|
196,057
|
161,587
|
163,133
|
|||||||
Diluted
|
203,672
|
165,334
|
167,641
|
December
31,
|
|||||||
2006
|
2005
|
||||||
Assets
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
667,434
|
$
|
214,326
|
|||
Short-term
investments, at quoted market value (Note 9)
|
23,762
|
80,661
|
|||||
Accounts
receivable, less allowances of $45,011 and $21,841
|
1,392,743
|
560,172
|
|||||
Inventories
|
1,164,465
|
359,392
|
|||||
Deferred
tax assets (Note 6)
|
209,172
|
79,586
|
|||||
Other
current assets
|
201,960
|
59,763
|
|||||
3,659,536
|
1,353,900
|
||||||
Property,
Plant and Equipment, at Cost, Net
|
1,256,727
|
280,654
|
|||||
Acquisition-related
Intangible Assets, Net (Note 2)
|
7,511,565
|
450,740
|
|||||
Other
Assets (Note 2)
|
309,421
|
200,080
|
|||||
Goodwill
(Note 2)
|
8,524,989
|
1,966,195
|
|||||
$
|
21,262,238
|
$
|
4,251,569
|
December
31,
|
|||||||
2006
|
2005
|
||||||
Liabilities
and Shareholders’
Equity
|
|||||||
Current
Liabilities:
|
|||||||
Short-term obligations and current maturities of long-term
obligations
(Note 10)
|
$
|
483,298
|
$
|
130,137
|
|||
Accounts
payable
|
630,815
|
153,475
|
|||||
Accrued
payroll and employee benefits
|
253,342
|
114,707
|
|||||
Accrued
income taxes
|
60,309
|
55,147
|
|||||
Deferred
revenue
|
121,319
|
85,592
|
|||||
Customer
deposits
|
52,148
|
38,229
|
|||||
Other
accrued expenses (Notes 2, 15 and 16)
|
551,090
|
214,375
|
|||||
2,152,321
|
791,662
|
||||||
Deferred
Income Taxes (Note 6)
|
2,557,479
|
65,015
|
|||||
Other
Long-term Liabilities (Note 5)
|
459,906
|
132,950
|
|||||
Long-term
Obligations (Note 10)
|
2,180,705
|
468,630
|
|||||
Commitments
and Contingencies (Note 11)
|
|||||||
Shareholders’
Equity (Notes 5 and 12):
|
|||||||
Preferred
stock, $100 par value, 50,000 shares authorized; none
issued
|
|||||||
Common stock, $1 par value, 1,200,000,000 shares authorized;
424,240,292
and 181,817,452 shares issued
|
424,240
|
181,817
|
|||||
Capital
in excess of par value
|
11,810,423
|
1,421,382
|
|||||
Retained
earnings
|
1,773,410
|
1,604,475
|
|||||
Treasury
stock at cost, 7,635,184 and 19,335,163 shares
|
(246,404
|
)
|
(437,707
|
)
|
|||
Deferred
compensation
|
—
|
(3,834
|
)
|
||||
Accumulated
other comprehensive items (Note 8)
|
150,158
|
27,179
|
|||||
13,911,827
|
2,793,312
|
||||||
$
|
21,262,238
|
$
|
4,251,569
|
Year
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Operating
Activities
|
||||||||||
Net
income
|
$
|
168,935
|
$
|
223,218
|
$
|
361,837
|
||||
Income
from discontinued operations (Note 16)
|
(543
|
)
|
—
|
(43,018
|
)
|
|||||
Gain
on disposal of discontinued operations, net (Note 16)
|
(2,076
|
)
|
(24,917
|
)
|
(100,452
|
)
|
||||
Income
from continuing operations
|
166,316
|
198,301
|
218,367
|
|||||||
Adjustments to reconcile income from continuing operations
to net cash
provided by
operating activities:
|
||||||||||
Depreciation
and amortization
|
240,773
|
123,272
|
66,141
|
|||||||
Noncash
restructuring and other costs, net (Note 15)
|
17,445
|
1,700
|
1,156
|
|||||||
Deferred
income taxes
|
(73,627
|
)
|
(5,417
|
)
|
3,004
|
|||||
Gain
on investments, net (Notes 4 and 9)
|
(733
|
)
|
(35,319
|
)
|
(20,838
|
)
|
||||
Noncash
equity compensation (Note 5)
|
69,370
|
2,803
|
1,757
|
|||||||
Noncash
charges for the sale of inventories revalued at the date of
acquisition
|
74,749
|
12,839
|
2,254
|
|||||||
Other
noncash expenses, net
|
12,921
|
5,400
|
7,964
|
|||||||
Changes
in current accounts, excluding the effects of acquisitions
and
dispositions:
|
||||||||||
Accounts receivable
|
32,129
|
(63,873
|
)
|
(34,296
|
)
|
|||||
Inventories
|
7,860
|
6,258
|
(21,456
|
)
|
||||||
Other current assets
|
(3,237
|
)
|
(4,254
|
)
|
5,678
|
|||||
Accounts payable
|
11,089
|
6,740
|
12,939
|
|||||||
Other current liabilities
|
(147,568
|
)
|
24,338
|
7,337
|
||||||
Net
cash provided
by continuing operations
|
407,487
|
272,788
|
250,007
|
|||||||
Net
cash provided by (used in) discontinued operations
|
(1,833
|
)
|
(1,875
|
)
|
14,503
|
|||||
Net cash
provided
by operating activities
|
405,654
|
270,913
|
264,510
|
|||||||
Investing
Activities
|
||||||||||
Cash
acquired in Fisher merger, net of transaction costs (Note
2)
|
359,868
|
—
|
—
|
|||||||
Acquisitions,
net of cash acquired (Note 2)
|
(131,953
|
)
|
(933,218
|
)
|
(143,010
|
)
|
||||
Proceeds
from sale of available-for-sale investments (Note 4)
|
155,605
|
363,719
|
634,967
|
|||||||
Purchases
of available-for-sale investments
|
(87,821
|
)
|
(231,900
|
)
|
(611,095
|
)
|
||||
Proceeds
from maturities of available-for-sale investments
|
1,900
|
129
|
29,819
|
|||||||
Purchases
of property, plant and equipment
|
(76,797
|
)
|
(43,545
|
)
|
(49,985
|
)
|
||||
Proceeds
from sale of property, plant and equipment
|
5,789
|
16,151
|
5,511
|
|||||||
Distribution from retirement trust to fund disbursements
|
39,941
|
—
|
—
|
|||||||
Proceeds from sale of product lines and businesses, net of
cash divested
(Note 2)
|
8,590
|
5,661
|
—
|
|||||||
Proceeds
from sale of other investments (Note 4)
|
2,386
|
5,970
|
26
|
|||||||
Collection
of notes receivable
|
2,805
|
—
|
178
|
|||||||
Increase
in other assets
|
(1,281
|
)
|
(2,489
|
)
|
(2,506
|
)
|
||||
Other
|
(403
|
)
|
431
|
(1,579
|
)
|
|||||
Net cash provided by (used in) continuing operations
|
278,629
|
(819,091
|
)
|
(137,674
|
)
|
|||||
Net cash provided by discontinued operations
|
4,818
|
65,611
|
171,827
|
|||||||
Net
cash provided
by (used in) investing activities
|
$
|
283,447
|
$
|
(753,480
|
)
|
$
|
34,153
|
Year
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Financing
Activities
|
||||||||||
Redemption
and repayment of long-term obligations (Note 10)
|
$
|
(334,585
|
)
|
$
|
(212
|
)
|
$
|
(1,288
|
)
|
|
Increase
(decrease) in short-term notes payable
|
176,774
|
119,048
|
(7,938
|
)
|
||||||
Net
proceeds from issuance of long-term debt
|
—
|
246,851
|
—
|
|||||||
Borrowings
under short-term bridge financing agreements
|
—
|
570,000
|
—
|
|||||||
Repayment
of bridge financing agreement
|
—
|
(570,000
|
)
|
—
|
||||||
Purchases of company common stock
|
(300,000
|
)
|
—
|
(231,530
|
)
|
|||||
Net
proceeds from issuance of company common stock (Note 5)
|
180,333
|
27,191
|
57,636
|
|||||||
Excess
tax benefits from exercised stock options (Note 5)
|
17,382
|
—
|
—
|
|||||||
Other
|
—
|
(2,018
|
)
|
(548
|
)
|
|||||
Net cash provided by (used in) continuing operations
|
(260,096
|
)
|
390,860
|
(183,668
|
)
|
|||||
Net cash provided by discontinued operations
|
—
|
—
|
445
|
Net cash provided by (used in) financing activities
|
(260,096
|
)
|
390,860
|
(183,223
|
)
|
|||||
Exchange
Rate Effect on Cash of Continuing Operations
|
24,103
|
(20,853
|
)
|
16,522
|
||||||
Exchange
Rate Effect on Cash of Discontinued Operations
|
—
|
—
|
(849
|
)
|
||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
453,108
|
(112,560
|
)
|
131,113
|
||||||
Cash
and Cash Equivalents at Beginning of Year
|
214,326
|
326,886
|
195,773
|
|||||||
Cash
and Cash Equivalents at End of Year
|
$
|
667,434
|
$
|
214,326
|
$
|
326,886
|
Year
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Comprehensive
Income
|
||||||||||
Net
Income
|
$
|
168,935
|
$
|
223,218
|
$
|
361,837
|
||||
Other
Comprehensive Items (Note 8):
|
||||||||||
Currency
translation adjustment
|
118,569
|
(105,033
|
)
|
96,800
|
||||||
Unrealized gains (losses) on available-for-sale investments,
net of
reclassification
adjustment and net of tax
|
(33
|
)
|
15,309
|
(9,970
|
)
|
|||||
Unrealized
gains (losses) on hedging instruments,
net of tax
|
204
|
(1,921
|
)
|
2,528
|
||||||
Minimum
pension liability adjustment,
net of tax
|
(944
|
)
|
(13,502
|
)
|
(3,023
|
)
|
||||
117,796
|
(105,147
|
)
|
86,335
|
|||||||
$
|
286,731
|
$
|
118,071
|
$
|
448,172
|
|||||
Shareholders’
Equity
|
||||||||||
Common
Stock,
$1 Par Value:
|
||||||||||
Balance
at beginning of year (181,817,452; 179,818,648; and 175,479,994
shares)
|
$
|
181,817
|
$
|
179,819
|
$
|
175,480
|
||||
Issuance
of shares for merger with Fisher (251,164,572 shares)
|
251,165
|
—
|
—
|
|||||||
Issuance
of shares for conversion of debt (1,668,141 shares)
|
1,668
|
—
|
—
|
|||||||
Retirement
of treasury shares (20,000,000 shares)
|
(20,000
|
)
|
—
|
—
|
||||||
Issuance
of stock under employees’ and directors’ stock plans (9,590,127;
1,998,804;
and 4,338,654
shares)
|
9,590
|
1,998
|
4,339
|
|||||||
Balance
at end of year
(424,240,292; 181,817,452; and 179,818,648 shares)
|
424,240
|
181,817
|
179,819
|
|||||||
Capital
in Excess of Par Value:
|
||||||||||
Balance
at beginning of year
|
1,421,382
|
1,381,448
|
1,298,881
|
|||||||
Elimination
of deferred compensation (Note 5)
|
(3,834
|
)
|
—
|
—
|
||||||
Issuance
of equity for merger with Fisher
|
10,028,949
|
—
|
—
|
|||||||
Fair
value of Fisher convertible debt allocable to equity
|
546,783
|
—
|
—
|
|||||||
Issuance
of shares for conversion of debt
|
67,988
|
—
|
—
|
|||||||
Retirement
of treasury shares
|
(500,400
|
)
|
—
|
—
|
||||||
Activity
under employees’ and directors’ stock plans
|
162,775
|
33,296
|
66,562
|
|||||||
Equity
compensation (Note 5)
|
69,371
|
—
|
—
|
|||||||
Tax
benefit related to employees’ and directors’ stock plans
|
17,409
|
6,638
|
16,005
|
|||||||
Balance
at end of year
|
11,810,423
|
1,421,382
|
1,381,448
|
|||||||
Retained
Earnings:
|
||||||||||
Balance
at beginning of year
|
1,604,475
|
1,381,257
|
1,019,420
|
|||||||
Net
income
|
168,935
|
223,218
|
361,837
|
|||||||
Balance
at end of year
|
$
|
1,773,410
|
$
|
1,604,475
|
$
|
1,381,257
|
Year
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Treasury
Stock:
|
||||||||||
Balance
at beginning of year (19,335,163; 19,269,245; and 10,416,770
shares)
|
$
|
(437,707
|
)
|
$
|
(435,779
|
)
|
$
|
(192,469
|
)
|
|
Purchases
of company common stock (7,881,113 and 8,448,800 shares)
|
(300,000
|
)
|
—
|
(231,530
|
)
|
|||||
Retirement
of treasury shares (20,000,000 shares)
|
520,400
|
—
|
—
|
|||||||
Activity
under employees’ and directors’ stock plans (418,908; 65,918; and 403,675
shares)
|
(29,097
|
)
|
(1,928
|
)
|
(11,780
|
)
|
||||
Balance at end of year (7,635,184; 19,335,163; and 19,269,245
shares)
|
(246,404
|
)
|
(437,707
|
)
|
(435,779
|
)
|
||||
Deferred
Compensation (Note 5):
|
||||||||||
Balance
at beginning of year
|
(3,834
|
)
|
(2,561
|
)
|
(2,834
|
)
|
||||
Elimination
of deferred compensation
|
3,834
|
—
|
—
|
|||||||
Awards
under employees’ stock plans
|
—
|
(4,076
|
)
|
(1,680
|
)
|
|||||
Amortization
of deferred compensation
|
—
|
2,803
|
1,757
|
|||||||
Forfeitures
under employees’ stock plans
|
—
|
—
|
196
|
|||||||
Balance
at end of year
|
—
|
(3,834
|
)
|
(2,561
|
)
|
|||||
Accumulated
Other Comprehensive Items (Note 8):
|
||||||||||
Balance
at beginning of year
|
27,179
|
161,366
|
83,215
|
|||||||
Initial
impact upon adoption of SFAS No. 158, net of taxes
|
5,183
|
—
|
—
|
|||||||
Other
comprehensive items
|
117,796
|
(134,187
|
)
|
78,151
|
||||||
Balance
at end of year
|
150,158
|
27,179
|
161,366
|
|||||||
$
|
13,911,827
|
$
|
2,793,312
|
$
|
2,665,550
|
Balance
at December 31, 2004
|
$
|
27,369
|
|||
Provision
charged to income
|
29,122
|
||||
Usage
|
(25,200
|
)
|
|||
Acquisitions
|
6,763
|
||||
Adjustments
to previously provided warranties, net
|
(1,947
|
)
|
|||
Other,
net (a)
|
(2,654
|
)
|
|||
Balance
at December 31, 2005
|
33,453
|
||||
Provision
charged to income
|
41,262
|
||||
Usage
|
(36,587
|
)
|
|||
Acquisitions
|
5,611
|
||||
Adjustments
to previously provided warranties, net
|
(500
|
)
|
|||
Other,
net (a)
|
2,225
|
||||
Balance
at December 31, 2006
|
$
|
45,464
|
|
December
31,
|
|||||||
2006
|
2005
|
|||||||
(In
thousands)
|
||||||||
Raw
Materials
|
$
|
307,666
|
$
|
133,774
|
||||
Work
in Progress
|
121,730
|
50,043
|
||||||
Finished
Goods
|
735,069
|
175,575
|
||||||
$
|
1,164,465
|
$
|
359,392
|
December
31,
|
||||||||
2006
|
2005
|
|||||||
(In
thousands)
|
||||||||
Land
|
$
|
146,515
|
$
|
29,743
|
||||
Buildings
and Improvements
|
506,159
|
152,943
|
||||||
Machinery,
Equipment and Leasehold Improvements
|
880,321
|
332,699
|
||||||
1,532,995
|
515,385
|
|||||||
Less:
Accumulated Depreciation and Amortization
|
276,268
|
234,731
|
||||||
$
|
1,256,727
|
$
|
280,654
|
|
Gross |
Accumulated
Amortization
|
Net
|
||||||||
(In
thousands)
|
|||||||||||
2006
|
|||||||||||
Definite
Lives:
|
|||||||||||
Customer
relationships
|
$
|
4,732,738
|
$
|
(184,379
|
)
|
$
|
4,548,359
|
||||
Product
technology
|
1,009,617
|
(64,002
|
)
|
945,615
|
|||||||
Trademarks
|
696,359
|
(12,130
|
)
|
684,229
|
|||||||
Patents
|
18,161
|
(14,209
|
)
|
3,952
|
|||||||
Other
|
4,217
|
(1,720
|
)
|
2,497
|
|||||||
6,461,092
|
(276,440
|
)
|
6,184,652
|
||||||||
Indefinite
Lives:
|
|||||||||||
Trademarks
|
1,326,913
|
—
|
1,326,913
|
||||||||
$
|
7,788,005
|
$
|
(276,440
|
)
|
$
|
7,511,565
|
|||||
2005
|
|||||||||||
Definite
Lives:
|
|||||||||||
Customer
relationships
|
$
|
388,186
|
$
|
(58,713
|
)
|
$
|
329,473
|
||||
Product
technology
|
143,826
|
(29,494
|
)
|
114,332
|
|||||||
Trademarks
|
2,838
|
(1,399
|
)
|
1,439
|
|||||||
Patents
|
18,508
|
(13,405
|
)
|
5,103
|
|||||||
Other
|
1,570
|
(1,177
|
)
|
393
|
|||||||
$
|
554,928
|
$
|
(104,188
|
)
|
$
|
450,740
|
2007
|
$
|
577,922
|
|||
2008
|
574,645
|
||||
2009
|
562,833
|
||||
2010
|
487,735
|
||||
2011
|
453,018
|
||||
2012
and thereafter
|
3,528,499
|
||||
$
|
6,184,652
|
Analytical
Technologies
|
Laboratory
Products
and
Services
|
Total
|
|||||||||
(In
thousands)
|
|||||||||||
Balance at December 31, 2004
|
$
|
1,089,236
|
$
|
423,789
|
$
|
1,513,025
|
|||||
Acquisitions
|
38,744
|
465,000
|
503,744
|
||||||||
Write off due to sale of businesses
|
(15,536
|
)
|
—
|
(15,536
|
)
|
||||||
Tax liabilities of acquired businesses
|
10,723
|
1,111
|
11,834
|
||||||||
Currency translation
|
(29,716
|
)
|
(16,106
|
)
|
(45,822
|
)
|
|||||
Other
|
(1,131
|
)
|
81
|
(1,050
|
)
|
||||||
Balance at December 31, 2005
|
1,092,320
|
873,875
|
1,966,195
|
||||||||
Acquisitions
|
2,121,088
|
4,396,330
|
6,517,418
|
||||||||
Finalization of purchase price allocation for Kendro
|
—
|
(13,044
|
)
|
(13,044
|
)
|
||||||
Write off due to sale of businesses
|
(6,792
|
)
|
—
|
(6,792
|
)
|
||||||
Currency translation
|
40,860
|
19,129
|
59,989
|
||||||||
Other
|
806
|
417
|
1,223
|
||||||||
Balance at December 31, 2006
|
$
|
3,248,282
|
$
|
5,276,707
|
$
|
8,524,989
|
|
Before
Application
of
SFAS
No. 158
|
Effect
of Adopting SFAS
No. 158
|
After
Application
of
SFAS
No. 158
|
||||||||
Other
Assets
|
$
|
295,099
|
$
|
14,322
|
$
|
309,421
|
|||||
Total
Assets
|
21,247,916
|
14,322
|
21,262,238
|
||||||||
Accrued
Payroll and Employee Benefits
|
224,081
|
29,261
|
253,342
|
||||||||
Total
Current Liabilities
|
2,123,060
|
29,261
|
2,152,321
|
||||||||
Deferred
Income Taxes
|
2,553,403
|
4,076
|
2,557,479
|
||||||||
Other
Long-Term Liabilities
|
484,104
|
(24,198
|
)
|
459,906
|
|||||||
Total
Liabilities
|
7,341,272
|
9,139
|
7,350,411
|
||||||||
Accumulated
Other Comprehensive Items
|
144,975
|
5,183
|
150,158
|
||||||||
Total
Shareholders’ Equity
|
13,906,644
|
5,183
|
13,911,827
|
2006
|
2005
(a)
|
|
||||||
Revenues
|
$
|
8,894
|
$
|
8,026
|
||||
Net
Income
|
$
|
411
|
$
|
211
|
||||
Earnings
per Share from Continuing Operations:
|
||||||||
Basic
|
$
|
.99
|
$
|
.46
|
||||
Diluted
|
$
|
.96
|
$
|
.45
|
||||
Earnings
per Share:
|
||||||||
Basic
|
$
|
1.00
|
$
|
.52
|
||||
Diluted
|
$
|
.96
|
$
|
.50
|
(a)
|
Includes
$120.7 million pre-tax charge to cost of revenues for the sale
of Fisher
inventories revalued at the date of acquisition, $15.2 million
pre-tax
charge for Fisher’s in-process research and development and $36.7 million
pre-tax charge for accelerated vesting of equity-based awards
resulting
from the change in control occurring at the date of the Fisher
merger.
|
(In
thousands)
|
|||||
Fair
Value of Common Stock Issued to Fisher Shareholders
|
$
|
9,777,837
|
|||
Fair Value of Fisher Stock Options and Warrants Converted into
Options in
Company Common Stock
|
502,277
|
||||
Debt
Assumed
|
2,284,657
|
Transaction Costs | 37,511 |
(b)
|
|||
Cash
Acquired
|
(391,975
|
)
|
|||
$
|
12,210,307
|
||||
Allocation:
|
|||||
Current
assets
|
$
|
1,915,772
|
|||
Property,
plant and equipment
|
954,187
|
||||
Acquired
intangible assets
|
7,186,759
|
||||
Goodwill
|
6,444,231
|
||||
Other
assets
|
312,836
|
||||
Liabilities
assumed
|
(4,056,695
|
)
|
|||
Fair
value of convertible debt allocable to equity
|
(546,783
|
)
|
|||
$
|
12,210,307
|
(b)
|
Of
the transactions costs, $32,107 was paid in 2006 and $5,404
was accrued at
December 31, 2006.
|
(In
thousands)
|
|||||
Indefinite
Lives:
|
|||||
Trademarks
|
$
|
1,326,913
|
|||
Definite
Lives:
|
|||||
Customer
relationships
|
4,326,965
|
||||
Product
technology
|
839,348
|
||||
Tradenames
|
693,533
|
||||
$
|
7,186,759
|
Cohesive
|
GVI
|
EGS
|
Other
|
Total
|
|||||||||||||
|
(In
thousands)
|
||||||||||||||||
Purchase
Price:
|
|||||||||||||||||
Cash
paid (a)
|
$
|
70,500
|
$
|
22,470
|
$
|
27,817
|
$
|
11,788
|
$
|
132,575
|
|||||||
Purchase
price payable (receivable)
|
—
|
(4,624
|
)
|
2,000
|
—
|
(2,624
|
)
|
||||||||||
Cash
acquired
|
(336
|
)
|
(377
|
)
|
(1,417
|
)
|
(14
|
)
|
(2,144
|
)
|
|||||||
$
|
70,164
|
$
|
17,469
|
$
|
28,400
|
$
|
11,774
|
$
|
127,807
|
||||||||
Allocation:
|
|||||||||||||||||
Current
assets
|
$
|
5,200
|
$
|
10,753
|
$
|
7,385
|
$
|
1,525
|
$
|
24,863
|
|||||||
Property,
plant and equipment
|
995
|
337
|
806
|
60
|
2,198
|
||||||||||||
Acquired
intangible assets
|
28,874
|
7,780
|
14,635
|
6,420
|
57,709
|
||||||||||||
Goodwill
|
36,959
|
14,058
|
16,113
|
6,057
|
73,187
|
||||||||||||
Other
assets
|
13,359
|
—
|
786
|
1,626
|
15,771
|
||||||||||||
Liabilities
assumed
|
(15,223
|
)
|
(15,459
|
)
|
(11,325
|
)
|
(3,914
|
)
|
(45,921
|
)
|
|||||||
$
|
70,164
|
$
|
17,469
|
$
|
28,400
|
$
|
11,774
|
$
|
127,807
|
|
Cohesive
|
GVI
|
EGS
|
Other
|
Total
|
||||||||||||
|
(In thousands) | ||||||||||||||||
Definite
Lives:
|
|||||||||||||||||
Customer
relationships
|
$
|
19,376
|
$
|
4,215
|
$
|
9,217
|
$
|
3,045
|
$
|
35,853
|
|||||||
Product
technology
|
9,498
|
3,565
|
5,418
|
3,375
|
21,856
|
||||||||||||
$
|
28,874
|
$
|
7,780
|
$
|
14,635
|
$
|
6,420
|
$
|
57,709
|
Niton
|
R&P
|
Kendro
|
Ionalytics
|
Total
|
|||||||||||||
(In
thousands)
|
|||||||||||||||||
Purchase Price:
|
|||||||||||||||||
Cash
paid
(a)
|
$
|
41,716
|
$
|
32,798
|
$
|
839,264
|
$
|
26,980
|
$
|
940,758
|
|||||||
Purchase
price payable (b)
|
2,000
|
—
|
522
|
—
|
2,522
|
||||||||||||
Cash
acquired
|
(764
|
)
|
(1,817
|
)
|
(2,672
|
)
|
(2,287
|
)
|
(7,540
|
)
|
|||||||
$
|
42,952
|
$
|
30,981
|
$
|
837,114
|
$
|
24,693
|
$
|
935,740
|
||||||||
Allocation:
|
|||||||||||||||||
Current
assets
|
$
|
13,240
|
$
|
6,766
|
$
|
122,960
|
$
|
645
|
$
|
143,611
|
|||||||
Property,
plant and equipment
|
2,157
|
449
|
62,284
|
170
|
65,060
|
||||||||||||
Acquired
intangible assets
|
17,741
|
15,796
|
330,432
|
18,276
|
382,245
|
||||||||||||
Goodwill
|
17,385
|
15,532
|
453,165
|
6,827
|
492,909
|
||||||||||||
Other
assets
|
181
|
—
|
2,533
|
—
|
2,714
|
||||||||||||
Liabilities
assumed
|
(7,752
|
)
|
(7,562
|
)
|
(134,260
|
)
|
(1,225
|
)
|
(150,799
|
)
|
|||||||
$
|
42,952
|
$
|
30,981
|
$
|
837,114
|
$
|
24,693
|
$
|
935,740
|
(a) |
Includes
acquisition expenses.
|
(b) |
Of
the purchase price payable, $1,522 was paid in 2006 and $1,000
was accrued
at December 31, 2006.
|
Niton
|
R&P
|
Kendro
|
Ionalytics | Total | |||||||||||||
(In
thousands)
|
|||||||||||||||||
Customer
Relationships
|
$
|
11,468
|
$
|
12,904
|
$
|
287,355
|
$
|
—
|
$
|
311,727
|
|||||||
Product
Technology
|
6,273
|
2,892
|
43,077
|
18,276
|
70,518
|
||||||||||||
$
|
17,741
|
$
|
15,796
|
$
|
330,432
|
$
|
18,276
|
$
|
382,245
|
InnaPhase
|
USCS
|
Other
|
Total
|
|||||||||||
(In
thousands)
|
||||||||||||||
Purchase Price:
|
||||||||||||||
Cash paid (a)
|
$
|
66,467
|
$
|
77,785
|
$
|
3,650
|
$
|
147,902
|
||||||
Cash acquired
|
(1,777
|
)
|
(3,115
|
)
|
—
|
(4,892
|
)
|
|||||||
$
|
64,690
|
$
|
74,670
|
$
|
3,650
|
$
|
143,010
|
|||||||
Allocation:
|
||||||||||||||
Current assets
|
$
|
4,975
|
$
|
5,711
|
$
|
75
|
$
|
10,761
|
||||||
Property, plant and equipment
|
761
|
367
|
—
|
1,128
|
||||||||||
Acquired intangible assets
|
36,089
|
34,700
|
3,610
|
74,399
|
||||||||||
Goodwill
|
39,753
|
54,211
|
—
|
93,964
|
||||||||||
Other assets
|
4,465
|
3
|
—
|
4,468
|
||||||||||
Liabilities assumed
|
(21,353
|
)
|
(20,322
|
)
|
(35
|
)
|
(41,710
|
)
|
||||||
$
|
64,690
|
$
|
74,670
|
$
|
3,650
|
$
|
143,010
|
(a) |
Includes
acquisition expenses.
|
InnaPhase
|
USCS
|
Other
|
Total
|
|||||||||||
(In
thousands)
|
||||||||||||||
Customer
Relationships
|
$
|
22,676
|
$
|
34,700
|
$
|
1,805
|
$
|
59,181
|
||||||
Product
Technology
|
13,413
|
—
|
1,805
|
15,218
|
||||||||||
$
|
36,089
|
$
|
34,700
|
$
|
3,610
|
$
|
74,399
|
Severance
|
Abandonment
of
Excess
Facilities
|
Other
|
Total
|
||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||
Reserves established
|
$
|
26,750
|
$
|
3,072
|
$
|
1,283
|
$ |
31,105
|
|||||||||||||
Payments
|
(721
|
)
|
—
|
—
|
(721
|
) | |||||||||||||||
Currency translation
|
24
|
—
|
—
|
24
|
|||||||||||||||||
Balance
at December 31, 2006
|
$
|
26,053
|
$
|
3,072
|
$
|
1,283
|
$ |
30,408
|
Severance
|
Abandonment
of
Excess
Facilities
|
Other
|
Total
|
|||||||||||
(In
thousands)
|
||||||||||||||
Balance
at December 31, 2003
|
$
|
4,998
|
$
|
10,565
|
$
|
253
|
$
|
15,816
|
||||||
Reserves
established
|
896
|
4
|
317
|
1,217
|
Payments | (3,285 |
)
|
(568 | ) | (503 | ) | (4,356 | ) | |||||
Decrease
recorded as a reduction in goodwill
|
— | (4,644 | ) | — | (4,644 | ) | |||||||
Currency translation
|
639
|
512
|
45
|
1,196
|
|||||||||
Balance at December 31, 2004
|
3,248
|
5,869
|
112
|
9,229
|
|||||||||
Reserved established
|
3,557
|
373
|
79
|
4,009
|
|||||||||
Payments
|
(3,652
|
)
|
(118
|
)
|
(19
|
)
|
(3,789
|
)
|
Decrease recorded as a reduction in goodwill
|
— | (2,111 | ) | (81 | ) | (2,192 | ) | ||||||
Currency translation
|
(520
|
)
|
(456
|
)
|
(18
|
)
|
(994
|
)
|
|||||
Balance at December 31, 2005
|
2,633
|
3,557
|
73
|
6,263
|
|||||||||
Reserved established
|
3,213
|
479
|
629
|
4,321
|
|||||||||
Payments
|
(2,832
|
)
|
(1,383
|
)
|
(94
|
)
|
(4,309
|
)
|
Decrease recorded as a reduction in
goodwill
|
(1,340 | ) | (218 | ) | (488 | ) | (2,046 | ) | |||||
Divestiture of product line
|
—
|
(199
|
)
|
—
|
(199
|
)
|
|||||||
Currency translation
|
533
|
499
|
(39
|
)
|
993
|
||||||||
Balance at December 31, 2006
|
$
|
2,207
|
$
|
2,735
|
$
|
81
|
$
|
5,023
|
2006
|
2005
|
2004
|
|||||||||
(In
thousands)
|
|||||||||||
Revenues:
|
|||||||||||
Analytical
Technologies
|
$
|
2,425,821
|
$
|
2,006,744
|
$
|
1,814,647
|
|||||
Laboratory
Products and Services
|
1,406,637
|
626,283
|
391,348
|
||||||||
Eliminations
|
(40,841
|
)
|
—
|
—
|
|||||||
Consolidated
revenues
|
$
|
3,791,617
|
$
|
2,633,027
|
$
|
2,205,995
|
|||||
Operating
Income:
|
|||||||||||
Analytical
Technologies (a)
|
$
|
383,640
|
$
|
284,666
|
$
|
237,018
|
|||||
Laboratory
Products and Services (a)
|
189,229
|
86,600
|
42,515
|
||||||||
Other
|
—
|
148
|
—
|
||||||||
Subtotal
reportable segments (a)
|
572,869
|
371,414
|
279,533
|
||||||||
Cost
of revenues charges
|
(77,625
|
)
|
(13,387
|
)
|
(3,361
|
)
|
|||||
Restructuring
and other costs, net
|
(45,712
|
)
|
(16,900
|
)
|
(15,829
|
)
|
|||||
Amortization
of acquisition-related intangible assets
|
(170,826
|
)
|
(77,640
|
)
|
(22,831
|
)
|
|||||
Equity-based
compensation acceleration charge
|
(36,747
|
)
|
—
|
—
|
|||||||
Consolidated
operating income (c)(d)
|
241,959
|
263,487
|
237,512
|
||||||||
Other
(expense) income, net (b)
|
(32,589
|
)
|
22,411
|
21,707
|
|||||||
Income
from continuing operations before provision for income
taxes
|
$
|
209,370
|
$
|
285,898
|
$
|
259,219
|
|||||
Total
Assets:
|
|||||||||||
Analytical
Technologies
|
$
|
8,305,500
|
$
|
2,614,572
|
$
|
2,708,045
|
|||||
Laboratory
Products and Services
|
12,536,105
|
1,626,759
|
704,911
|
||||||||
Corporate/Other
(e)
|
420,633
|
10,238
|
163,769
|
||||||||
Consolidated
total assets
|
$
|
21,262,238
|
$
|
4,251,569
|
$
|
3,576,725
|
|||||
Amortization:
|
|||||||||||
Analytical
Technologies
|
$
|
56,630
|
$
|
24,055
|
$
|
12,393
|
|||||
Laboratory
Products and Services
|
114,196
|
53,580
|
10,435
|
||||||||
Corporate/Other
|
—
|
5
|
3
|
||||||||
Consolidated
amortization
|
$
|
170,826
|
$
|
77,640
|
$
|
22,831
|
|||||
Depreciation:
|
|||||||||||
Analytical
Technologies
|
$
|
36,611
|
$
|
29,712
|
$
|
32,351
|
|||||
Laboratory
Products and Services
|
33,336
|
15,920
|
10,959
|
||||||||
Consolidated
depreciation
|
$
|
69,947
|
$
|
45,632
|
$
|
43,310
|
2006
|
2005
|
2004
|
|||||||||||||
(In
thousands)
|
|||||||||||||||
Capital
Expenditures (f):
|
|||||||||||||||
Analytical
Technologies
|
$
|
47,940
|
$
|
29,807
|
$
|
41,425
|
|||||||||
Laboratory
Products and Services
|
24,098
|
13,877
|
5,122
|
||||||||||||
Corporate/Other
|
4,759
|
2,270
|
3,438
|
||||||||||||
Consolidated
capital expenditures
|
$
|
76,797
|
$
|
45,954
|
$ |
49,985
|
2006
|
2005
|
2004
|
||||||||||||||
(In
thousands)
|
||||||||||||||||
Revenues
(g):
|
||||||||||||||||
United
States
|
$
|
2,359,015
|
$
|
1,566,826
|
$
|
1,272,153
|
||||||||||
Germany
|
641,791
|
463,833
|
316,386
|
|||||||||||||
England
|
416,602
|
324,924
|
324,728
|
|||||||||||||
Other
|
1,201,523
|
1,228,407
|
790,327
|
|||||||||||||
Transfers
among geographical areas (h)
|
(827,314
|
)
|
(950,963
|
)
|
(497,599
|
)
|
||||||||||
$
|
3,791,617
|
$
|
2,633,027
|
$ |
2,205,995
|
|||||||||||
Long-lived
Assets (i):
|
||||||||||||||||
United
States
|
$
|
800,690
|
$
|
130,235
|
$ |
126,176
|
||||||||||
Germany
|
84,263
|
64,053
|
39,994
|
|||||||||||||
England
|
145,337
|
21,627
|
23,285
|
|||||||||||||
Other
|
226,437
|
64,739
|
71,586
|
|||||||||||||
$
|
1,256,727
|
$
|
280,654
|
$
|
261,041
|
|||||||||||
Export
Sales Included in United States Revenues Above (j)
|
$
|
304,644
|
$
|
469,879
|
$ |
383,600
|
(a)
|
Represents
operating income before certain charges to cost of revenues;
restructuring
and other costs, net; amortization of acquisition-related intangibles;
and
equity-based compensation acceleration
expense.
|
(b)
|
The
company does not allocate other income and expenses to its
segments. Other
income and expense includes $27.6 million and $9.6 million
of income in
2005 and 2004, respectively, primarily related to the sale
of the
company’s investments in Thoratec, Newport and FLIR (Note
4).
|
(c)
|
Consolidated
operating income in 2006 includes stock option compensation expense of
$61.9 million ($6.9 million in cost of revenues, $51.3 million
in selling,
general and administrative expenses and $3.7 million in research
and
development expenses).
|
(d)
|
Had
stock option expense been recorded in 2005 and 2004, consolidated
operating income on a pro forma basis would have been lower
by $20.9
million in 2005 and by $17.8 million in
2004.
|
(e)
|
Total
assets for corporate include $32.9 million and $5.6 million
in 2006 and
2004, respectively, of assets of discontinued operations. Corporate
assets consist primarily of cash and cash equivalents, short-term
investments and property and equipment at the company’s corporate
office.
|
(f)
|
Includes
non-cash additions in 2005 of $2.4 million associated with
asset
retirement obligations.
|
(g)
|
Revenues
are attributed to countries based on selling
location.
|
(h)
|
Transfers
among geographical areas are accounted for at prices that are
representative of transactions with unaffiliated parties.
|
(i)
|
Includes
property, plant and equipment, net.
|
(j)
|
In
general, export revenues are denominated in U.S.
dollars.
|
2006 | 2005 | 2004 | ||||||||||||||
(In
thousands)
|
||||||||||||||||
Interest
Income
|
$
|
16,419
|
$
|
11,569
|
$
|
9,021
|
||||||||||
Interest
Expense (Note 10)
|
(51,930
|
)
|
(26,715
|
)
|
(10,979
|
) | ||||||||||
Gain
on Investments, Net (Note 9)
|
733
|
35,319
|
20,838
|
|||||||||||||
Equity
in Earnings of Unconsolidated Subsidiaries
|
1,829
|
168
|
733
|
|||||||||||||
Other
Items, Net
|
360
|
2,070
|
2,094
|
|||||||||||||
$
|
(32,589
|
)
|
$
|
22,411
|
$
|
21,707
|
Years
Ended
|
|||||||||||
2006
|
2005
|
2004
|
|||||||||
Expected
Stock Price Volatility
|
26%
|
|
32%
|
|
31%
|
|
|||||
Risk
Free Interest Rate
|
4.4%
|
|
3.9%
|
|
3.2%
|
|
|||||
Expected
Life of Options (years)
|
4.7
|
4.4
|
4.6
|
||||||||
Expected
Annual Dividend per Share
|
$
|
—
|
$
|
—
|
$
|
—
|
Shares
(In thousands)
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(In
years)
|
|
Aggregate
Intrinsic
Value
(a)
(In
thousands)
|
|
|||||||||
Outstanding
at December 31, 2003
|
15,915
|
$
|
20.83
|
|||||||||||
Granted
|
1,671
|
27.77
|
||||||||||||
Exercised
|
(3,920
|
)
|
16.77
|
|||||||||||
Canceled/expired
|
(2,773
|
)
|
32.51
|
|||||||||||
Outstanding
at December 31, 2004
|
10,893
|
20.38
|
||||||||||||
Granted
|
3,458
|
27.47
|
||||||||||||
Exercised
|
(1,658
|
)
|
16.49
|
|||||||||||
Canceled/expired
|
(609
|
)
|
26.20
|
|||||||||||
Outstanding
at December 31, 2005
|
12,084
|
22.65
|
||||||||||||
Granted
|
8,868
|
40.53
|
||||||||||||
Issued in connection with Fisher merger
|
19,322
|
21.75
|
||||||||||||
Exercised
|
(9,454
|
)
|
19.07
|
|||||||||||
Canceled
|
(233
|
)
|
30.45
|
|||||||||||
Expired
|
(57
|
)
|
32.67
|
|||||||||||
Outstanding
at December 31, 2006
|
30,530
|
28.30
|
5.3
|
$
|
518,575
|
|||||||||
Vested and Exercisable at December 31, 2006
|
11,249
|
26.08
|
4.5
|
$
|
216,152
|
Unvested Restricted Share/Unit Awards |
Shares
(In
thousands)
|
Weighted
Average
Grant-Date
Fair
Value
|
|||||||||
Unvested
at December 31, 2005
|
199
|
$
|
27.03
|
||||||||
Granted
|
402
|
42.66
|
|||||||||
Issued
in connection with Fisher merger
|
936
|
38.93
|
|||||||||
Vesting
|
(268
|
)
|
29.62
|
||||||||
1,269
|
$
|
40.21
|
2005
|
2004
|
|||||||
(In
thousands except
per
share amounts)
|
||||||||
Income
from Continuing Operations:
|
||||||||
As
reported
|
$
|
198,301
|
$
|
218,367
|
||||
Add: Stock-based employee compensation expense included in
reported
results, net of tax
|
1,822
|
1,142
|
||||||
Deduct:
Total stock-based employee compensation expense determined
under the
fair-value-based
method for all awards, net of tax
|
(15,422
|
)
|
(12,710
|
)
|
||||
Pro
forma
|
$
|
184,701
|
$
|
206,799
|
||||
Basic
Earnings per Share from Continuing Operations:
|
||||||||
As
reported
|
$
|
1.23
|
$
|
1.34
|
||||
Pro
forma
|
$
|
1.14
|
$
|
1.27
|
||||
Diluted
Earnings per Share from Continuing Operations:
|
||||||||
As
reported
|
$
|
1.21
|
$
|
1.31
|
||||
Pro
forma
|
$
|
1.13
|
$
|
1.24
|
||||
Net
Income:
|
||||||||
As
reported
|
$
|
223,218
|
$
|
361,837
|
||||
Add: Stock-based employee compensation expense included in
reported net
income, net of tax
|
1,822
|
1,142
|
||||||
Deduct:
Total stock-based employee compensation expense determined
under the
fair-value-based
method for all awards, net of tax
|
(15,422
|
)
|
(12,607
|
)
|
||||
Pro
forma
|
$
|
209,618
|
$
|
350,372
|
||||
Basic
Earnings per Share:
|
||||||||
As
reported
|
$
|
1.38
|
$
|
2.22
|
||||
Pro
forma
|
$
|
1.30
|
$
|
2.15
|
||||
Diluted
Earnings per Share:
|
||||||||
As
reported
|
$
|
1.36
|
$
|
2.17
|
||||
Pro
forma
|
$
|
1.28
|
$
|
2.10
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
|||||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||||
Change in Projected Benefit Obligations
|
||||||||||||||
Benefit
Obligation at Beginning of Year
|
$
|
28,922
|
$
|
25,654
|
$
|
292,668
|
$
|
250,395
|
||||||
Business
combination
|
386,331
|
—
|
329,095
|
27,189
|
||||||||||
Service
costs
|
1,792
|
957
|
5,487
|
6,498
|
||||||||||
Interest
costs
|
4,649
|
1,477
|
15,754
|
11,923
|
||||||||||
Plan
amendment
|
—
|
—
|
1,453
|
—
|
||||||||||
Plan participants’ contribution
|
—
|
—
|
1,213
|
—
|
||||||||||
Actuarial (gains) losses
|
(11,071
|
)
|
1,443
|
(2,456
|
)
|
37,750
|
||||||||
Benefits paid
|
(3,819
|
)
|
(609
|
)
|
(11,573
|
)
|
(6,199
|
)
|
||||||
Currency translation and other
|
—
|
—
|
40,473
|
(34,888
|
)
|
|||||||||
Benefit
Obligation at End of Year
|
$
|
406,804
|
$
|
28,922
|
$
|
672,114
|
$
|
292,668
|
||||||
Accumulated
Benefit Obligation
|
$
|
380,316
|
$
|
24,320
|
$
|
630,693
|
$
|
281,480
|
||||||
Change in Fair Value of Plan Assets
|
||||||||||||||
Fair Value of Plan Assets at Beginning of Year
|
$
|
19,897
|
$
|
18,625
|
$
|
177,575
|
$
|
170,386
|
||||||
Business
combination
|
378,758
|
—
|
279,188
|
—
|
||||||||||
Actual return on plan assets
|
14,983
|
890
|
14,218
|
18,985
|
||||||||||
Employer
contribution
|
1,935
|
991
|
8,920
|
16,155
|
||||||||||
Plan participants’ contributions
|
—
|
—
|
1,213
|
—
|
||||||||||
Benefits
paid
|
(3,819
|
)
|
(609
|
)
|
(11,573
|
)
|
(6,199
|
)
|
||||||
Currency translation and other
|
—
|
—
|
26,437
|
(21,752
|
)
|
|||||||||
Fair
Value of Plan Assets at End of Year
|
$
|
411,754
|
$
|
19,897
|
$
|
495,978
|
$
|
177,575
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
|||||||
2006
|
2006
|
|||||||
Funded
Status
|
||||||||
Projected
benefit obligation
|
$
|
(406,804
|
)
|
$
|
(672,114
|
)
|
||
Fair
value of plan assets
|
411,754
|
495,978
|
||||||
Funded
(unfunded) status
|
$
|
4,950
|
$
|
(176,136
|
)
|
|||
Amounts Recognized in Consolidated Balance Sheet Consist
of:
|
||||||||
Noncurrent asset
|
$
|
19,906
|
$
|
1,411
|
||||
Current
liability
|
(398
|
)
|
(2,091
|
)
|
||||
Noncurrent liability
|
(14,558
|
)
|
(175,456
|
)
|
||||
Net amount recognized
|
$
|
4,950
|
$
|
(176,136
|
)
|
|||
Amounts Recognized in Accumulated Other Comprehensive (Income)
Loss
Consist of:
|
||||||||
Net
actuarial (gain) loss
|
$
|
(11,580
|
)
|
$
|
71,580
|
|||
Prior
service costs (credit)
|
38
|
91
|
||||||
Transition
obligation (asset)
|
—
|
19
|
||||||
Net
amount recognized
|
$
|
(11,542
|
)
|
$
|
71,690
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
|||||||
2005
|
2005
|
|||||||
Funded
Status
|
||||||||
Funded
(unfunded) status
|
$
|
(9,025
|
)
|
$
|
(115,093
|
)
|
||
Unrecognized net actuarial (gain) loss
|
8,928
|
69,386
|
||||||
Unrecognized prior service costs
|
39
|
1,013
|
||||||
Unrecognized net transition obligation
|
—
|
18
|
||||||
Net
amount recognized
|
$
|
(58
|
)
|
$
|
(44,676
|
)
|
||
Amounts recognized in Consolidated Balance Sheet Consist
of:
|
||||||||
Prepaid
benefit asset
|
$
|
—
|
$
|
—
|
||||
Accrued
benefit liability
|
(4,423
|
)
|
(107,952
|
)
|
||||
Intangible
asset
|
39
|
18
|
||||||
Accumulated
other comprehensive income
|
4,326
|
63,258
|
||||||
Net
amount recognized
|
$
|
(58
|
)
|
$
|
(44,676
|
)
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
|||||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||||
Weighted Average Assumptions Used to Determine Projected Benefit
Obligations
|
||||||||||||||
Discount rate
|
5.77%
|
|
5.50%
|
|
4.65%
|
|
4.26%
|
|
||||||
Average rate of increase in employee compensation
|
4.04%
|
|
4.50%
|
|
3.44%
|
|
3.03%
|
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
|||||||||||||||||||
2006
|
2005
|
2004
|
2006
|
2005
|
2004
|
|||||||||||||||
Weighted Average Assumptions Used to Determine the Net Benefit
Cost
(Income)
|
||||||||||||||||||||
Discount
rate
|
5.50%
|
|
6.00%
|
|
6.25%
|
|
4.54%
|
|
4.79%
|
|
5.15%
|
|
||||||||
Average rate of increase in employee compensation
|
4.03%
|
|
4.50%
|
|
4.50%
|
|
3.39%
|
|
3.00%
|
|
3.20%
|
|
||||||||
Expected long-term rate of return on assets
|
7.81%
|
|
9.00%
|
|
9.00%
|
|
5.80%
|
|
5.88%
|
|
6.55%
|
|
SERP
Benefits
|
Postretirement
Benefits
|
|||||||
2006
|
2006
|
|||||||
Change in Benefit Obligations
|
||||||||
Benefit
Obligation at Beginning of Year
|
$
|
—
|
$
|
—
|
||||
Business
combination
|
76,072
|
29,599
|
||||||
Service
costs
|
79
|
107
|
||||||
Interest
costs
|
442
|
236
|
||||||
Plan participants’ contribution
|
—
|
218
|
||||||
Actuarial (gains) losses
|
(426
|
)
|
(522
|
)
|
||||
Benefits paid
|
(39,249
|
)
|
(549
|
)
|
||||
Currency translation and other
|
—
|
(208
|
)
|
|||||
Benefit Obligation at End of Year
|
$
|
36,918
|
$
|
28,881
|
||||
Accumulated
Benefit Obligation
|
$
|
36,529
|
||||||
Change in Fair Value of Plan Assets
|
||||||||
Fair Value of Plan Assets at Beginning of Year
|
$
|
—
|
$
|
—
|
||||
Employer
contribution
|
39,249
|
331
|
||||||
Plan participants’ contributions
|
—
|
218
|
||||||
Benefits
paid
|
(39,249
|
)
|
(549
|
)
|
||||
Fair Value of Plan Assets at End of Year
|
$
|
—
|
$
|
—
|
SERP
Benefits
|
Postretirement
Benefits
|
|||||||
2006
|
2006
|
|||||||
Funded
Status
|
||||||||
Benefit obligation
|
$
|
(36,918
|
)
|
$
|
(28,881
|
)
|
||
Fair
value of plan assets
|
—
|
—
|
||||||
Funded (unfunded status)
|
(36,918
|
)
|
(28,881
|
)
|
||||
Amounts recognized in Consolidated Balance Sheet Consist
of:
|
||||||||
Noncurrent asset
|
$
|
—
|
$
|
—
|
||||
Current liability
|
(24,705
|
)
|
(2,068
|
)
|
||||
Noncurrent liability
|
(12,213
|
)
|
(26,813
|
)
|
||||
Net
amount recognized
|
(36,918
|
)
|
(28,881
|
)
|
||||
Amounts Recognized in Accumulated Other Comprehensive Income
Consist
of:
|
||||||||
Net actuarial (gain) loss
|
$
|
(426
|
)
|
$
|
(522
|
)
|
||
Prior service cost (credit)
|
—
|
—
|
||||||
Transition obligation (asset)
|
—
|
—
|
||||||
Net amount recognized
|
$
|
(426
|
)
|
$
|
(522
|
)
|
||
Weighted Average Assumptions Used to Determine Benefit
Obligations
|
||||||||
Discount rate
|
5.75%
|
|
5.62%
|
|
||||
Average
rate of increase in employee compensation
|
4.00%
|
|
—%
|
|
||||
Initial
healthcare cost trend rate
|
11.29%
|
|
||||||
Ultimate
healthcare cost trend rate
|
5.70%
|
|
SERP
Benefits
|
Postretirement
Benefits
|
|||||||
2006
|
2006
|
|||||||
Weighted Average Assumptions Used to Determine the Net Benefit
Cost
(Income)
|
||||||||
Discount rate
|
5.50%
|
|
5.44%
|
|
||||
Average
rate of increase in employee compensation
|
4.00%
|
|
—%
|
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
|||||||
Net
actuarial (gain) loss
|
$
|
357
|
$
|
2,990
|
||||
Net
prior service (credit) costs
|
5
|
103
|
||||||
Net
transition (asset) obligation
|
—
|
1
|
||||||
$
|
362
|
$
|
3,094
|
Pension
Plans
|
||||||||
2006
|
2005
|
|||||||
Pension
Plans with Projected Benefit Obligations in Excess of Plan
Assets
|
||||||||
Projected benefit obligation
|
$
|
704,933
|
$
|
321,590
|
||||
Fair value of plan assets
|
475,512
|
197,472
|
Pension
Plans
|
||||||||
2006
|
2005
|
|||||||
Pension Plans with Accumulated Benefit Obligations in Excess
of Plan
Assets
|
||||||||
Accumulated benefit obligation
|
$
|
507,298
|
$
|
304,511
|
||||
Fair value of plan assets
|
322,923
|
195,977
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
|||||||||||||||||||
2006
|
2005
|
2004
|
2006
|
2005
|
2004
|
|||||||||||||||
Components of net periodic benefit cost (income)
|
||||||||||||||||||||
Service cost-benefits earned
|
$
|
1,792
|
$
|
957
|
$
|
1,013
|
$
|
5,487
|
$
|
6,498
|
$
|
4,514
|
||||||||
Interest cost on benefit obligation
|
4,649
|
1,477
|
1,402
|
15,754
|
11,923
|
9,789
|
||||||||||||||
Expected return on plan assets
|
(6,065
|
)
|
(1,736
|
)
|
(1,611
|
)
|
(13,316
|
)
|
(9,700
|
)
|
(8,187
|
)
|
||||||||
Recognized actuarial net (gain) loss
|
518
|
266
|
227
|
3,296
|
2,321
|
2,331
|
||||||||||||||
Amortization of prior service benefit
|
2
|
2
|
—
|
2,607
|
4,053
|
—
|
||||||||||||||
Amortization of net transition asset
|
—
|
—
|
—
|
1
|
1
|
1
|
||||||||||||||
Settlement/curtailment (gain) loss
|
—
|
—
|
—
|
5
|
—
|
—
|
||||||||||||||
Special termination benefit recognized
|
—
|
—
|
—
|
34
|
—
|
—
|
||||||||||||||
Net periodic benefit cost (income)
|
$
|
896
|
$
|
966
|
$
|
1,031
|
$
|
13,868
|
$
|
15,096
|
$
|
8,448
|
SERP
Benefits
|
Other
Postretirement
Benefits
|
|||||||
2006
|
2006
|
|||||||
Components
of Net Periodic Benefit Cost (Income)
|
||||||||
Service
cost-benefits earned
|
$
|
79
|
$
|
107
|
||||
Interest
cost on benefit obligation
|
442
|
236
|
||||||
Net periodic benefit cost (income)
|
$
|
521
|
$
|
343
|
Domestic
Pension
Benefits
|
Non-U.S.
Pension
Benefits
|
SERP
Benefits
|
Other
Post-
Retirement
Benefits
|
|||||||||||
Year
end December 31,
|
||||||||||||||
2007
|
$
|
20,330
|
$
|
16,168
|
$
|
25,800
|
$
|
2,005
|
||||||
2008
|
20,660
|
16,915
|
1,200
|
1,925
|
||||||||||
2009
|
21,960
|
17,936
|
1,400
|
1,941
|
||||||||||
2010
|
22,047
|
18,312
|
400
|
1,964
|
||||||||||
2011
|
22,918
|
20,411
|
400
|
1,885
|
||||||||||
2012-2016
|
131,266
|
117,284
|
3,000
|
9,525
|
2006
|
2005
|
||||||
Equity Securities
|
57%
|
43%
|
|||||
Debt Securities
|
32%
|
31%
|
|||||
Insurance Policies
|
4%
|
|
13%
|
|
|||
Real Estate
|
2%
|
|
4%
|
|
|||
Cash and Other
|
5%
|
|
9%
|
|
|||
100%
|
|
100%
|
|
One
Percentage Point
|
Increase
|
Decrease
|
||||||
Effect
on total of service and interest cost components
|
$
|
76
|
$
|
61
|
||||
Effect
on postretirement healthcare benefit obligation
|
$
|
2,256
|
$
|
1,771
|
2006
|
2005
|
2004
|
|||||||||
(In
thousands)
|
|||||||||||
U.S.
|
$
|
23,343
|
$
|
155,881
|
$
|
109,812
|
|||||
Non-U.S.
|
186,027
|
130,017
|
149,407
|
||||||||
$
|
209,370
|
$
|
285,898
|
$
|
259,219
|
2006
|
2005
|
2004
|
|||||||||
|
(In
thousands)
|
||||||||||
Income
Tax Provision/(Benefit):
|
|||||||||||
Federal
|
$
|
45,030
|
$
|
44,805
|
$
|
10,759
|
|||||
Non-U.S.
|
77,740
|
56,521
|
29,636
|
||||||||
State
|
4,404
|
1,840
|
(6,363
|
)
|
|||||||
127,174
|
103,166
|
34,032
|
|||||||||
Deferred
Income Tax Provision/(Benefit):
|
|||||||||||
Federal
|
(43,807
|
)
|
(1,366
|
)
|
7,494
|
||||||
Non-U.S.
|
(29,468
|
)
|
(13,660
|
)
|
(679
|
)
|
|||||
State
|
(10,845
|
)
|
(543
|
)
|
5
|
||||||
(84,120
|
)
|
(15,569
|
)
|
6,820
|
|||||||
$
|
43,054
|
$
|
87,597
|
$
|
40,852
|
2006
|
2005
|
2004
|
|||||||||
(In
thousands)
|
|||||||||||
Continuing
Operations
|
$
|
43,054
|
$
|
87,597
|
$
|
40,852
|
|||||
Discontinued
Operations
|
1,379
|
16,341
|
(73,049
|
)
|
|||||||
$
|
44,433
|
$
|
103,938
|
$
|
(32,197
|
)
|
2006
|
2005
|
2004
|
|||||||||
|
(In
thousands)
|
||||||||||
Provision
for Income Taxes at Statutory Rate
|
$
|
73,280
|
$
|
100,064
|
$
|
90,727
|
|||||
Increases
(Decreases) Resulting From:
|
|||||||||||
Tax
return reassessments and settlements
|
1,959
|
3,988
|
(33,782
|
)
|
|||||||
Non-U.S.
tax rate and tax law differential
|
(30,744
|
)
|
(7,129
|
)
|
(14,360
|
)
|
|||||
Income
tax credits
|
(5,906
|
)
|
(5,610
|
)
|
(4,555
|
)
|
|||||
Extraterritorial
income exclusion
|
(4,858
|
)
|
(4,450
|
)
|
(3,396
|
)
|
|||||
Manufacturing
deduction
|
(2,469
|
)
|
(862
|
)
|
—
|
||||||
Basis difference of businesses sold or terminated
|
2,351
|
—
|
2,847
|
||||||||
State
income taxes, net of federal tax
|
(4,662
|
)
|
1,293
|
1,885
|
|||||||
Nondeductible
expenses
|
13,932
|
530
|
863
|
||||||||
Other,
net
|
171
|
(227
|
)
|
623
|
|||||||
$
|
43,054
|
$
|
87,597
|
$
|
40,852
|
2006
|
2005
|
|||||||
(In
thousands)
|
||||||||
Deferred
Tax Asset (Liability):
|
||||||||
Net
operating loss and credit carryforwards
|
$
|
387,289
|
$
|
159,907
|
||||
Reserves
and accruals
|
166,971
|
51,504
|
||||||
Inventory
basis difference
|
1,577
|
17,928
|
||||||
Accrued
compensation
|
127,241
|
37,711
|
||||||
Depreciation
and amortization
|
(2,788,423
|
)
|
(81,128
|
)
|
||||
Available-for-sale
investments
|
7,224
|
—
|
||||||
Other,
net
|
7,111
|
4,271
|
||||||
(2,091,010
|
)
|
190,193
|
||||||
Less:
Valuation allowance
|
195,247
|
63,545
|
||||||
$
|
(2,286,257
|
)
|
$
|
126,648
|
2006 | 2005 | 2004 | |||||||||
(In
thousands except
per
share amounts)
|
|||||||||||
Income from Continuing Operations | $ |
166,316
|
$
|
198,301 |
$
|
218,367 | |||||
Income
from Discontinued Operations
|
543
|
—
|
43,018
|
||||||||
Gain
on Disposal of Discontinued Operations, Net
|
2,076
|
24,917
|
100,452
|
||||||||
Net
Income for Basic Earnings per Share
|
168,935
|
223,218
|
361,837
|
||||||||
Effect
of Convertible Debentures
|
1,597
|
1,606
|
1,606
|
||||||||
Income Available to Common Shareholders, as Adjusted for Diluted
Earnings
per Share
|
$
|
170,532
|
$
|
224,824
|
$
|
363,443
|
|||||
Basic
Weighted Average Shares
|
196,057
|
161,587
|
163,133
|
||||||||
Effect
of:
|
|||||||||||
Convertible
debentures
|
3,256
|
1,846
|
1,846
|
||||||||
Stock
options, restricted stock awards and warrants
|
4,359
|
1,901
|
2,662
|
||||||||
Diluted
Weighted Average Shares
|
203,672
|
165,334
|
167,641
|
2006
|
2005
|
2004
|
|||||||||
(In
thousands except
per
share amounts)
|
|||||||||||
Basic
Earnings per Share:
|
|||||||||||
Continuing
operations
|
$
|
.85
|
$
|
1.23
|
$
|
1.34
|
|||||
Discontinued
operations
|
.01
|
.15
|
.88
|
||||||||
$
|
.86
|
$
|
1.38
|
$
|
2.22
|
||||||
Diluted
Earnings per Share:
|
|||||||||||
Continuing
operations
|
$
|
.82
|
$
|
1.21
|
$
|
1.31
|
|||||
Discontinued
operations
|
.01
|
.15
|
.86
|
||||||||
$
|
.84
|
$
|
1.36
|
$
|
2.17
|
|
2.50%
Senior
Convertible
Notes
|
Floating
Rate Senior
Convertible
Debentures
|
3.25%
Senior
Convertible
Subordinated
Notes
|
||||||||
Principal
Outstanding
(in millions)
|
$
|
300.0
|
$
|
344.5
|
$
|
329.3
|
|||||
Conversion
Price Per Share
|
23.73
|
29.55
|
40.20
|
||||||||
Trigger
Price
|
28.48
|
38.41
|
48.24
|
(Share
amounts in thousands)
|
Total
Potential Shares
|
|||||||||||||
Future
Common Stock Price
|
2.50%
Senior
Convertible
Notes
|
Floating
Rate
Senior
Convertible
Debentures
|
3.25%
Senior
Convertible
Subordinated
Notes
|
Potential
Share
Increase
|
||||||||||
$23.73
|
—
|
—
|
—
|
—
|
||||||||||
$24.73
|
510
|
—
|
—
|
510
|
||||||||||
$29.55
|
2,489
|
—
|
—
|
2,489
|
||||||||||
$30.55
|
2,821
|
384
|
—
|
3,205
|
||||||||||
$40.20
|
5,178
|
3,091
|
—
|
8,269
|
||||||||||
$41.20
|
5,360
|
3,299
|
199
|
8,858
|
||||||||||
$50.00
|
6,641
|
4,771
|
1,605
|
13,017
|
||||||||||
$55.00
|
7,186
|
5,397
|
2,204
|
14,787
|
||||||||||
$60.00
|
7,641
|
5,919
|
2,703
|
16,263
|
2006
|
2005
|
|||||||
Cumulative
Translation Adjustment
|
$
|
193,599
|
$
|
75,030
|
||||
Net Unrealized Loss on Available-for-sale Investments (net
of tax benefit
of $19)
|
(33
|
)
|
—
|
|||||
Net Unrealized Losses on Hedging Instruments (net of tax benefit
of $1,004
in 2006 and $1,123 in 2005)
|
(1,712
|
)
|
(1,916
|
)
|
||||
Pension and Other Postretirement Benefit Liability Adjustments
(net of tax
benefit of $17,504 in 2006
and $21,649 in 2005)
|
(41,696
|
)
|
(45,935
|
)
|
||||
$
|
150,158
|
$
|
27,179
|
|
Market
Value
|
Cost
Basis
(a)
|
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
of
Investments
with
Unrealized
Losses
|
|||||||||||
(In thousands)
|
|||||||||||||||||
2006
|
|||||||||||||||||
Equity
Securities
|
$
|
11,702
|
$
|
11,755
|
$
|
344
|
$
|
396
|
$
|
10,603
|
|||||||
Auction
Rate Securities
|
8,500
|
8,500
|
—
|
—
|
—
|
||||||||||||
$
|
20,202
|
$
|
20,255
|
$
|
344
|
$
|
396
|
$
|
10,603
|
||||||||
2005
|
|||||||||||||||||
Auction
Rate Securities
|
$
|
80,661
|
$
|
80,661
|
$
|
—
|
$
|
—
|
$
|
—
|
2006
|
2005
|
|||||||
(In
thousands except
per
share amounts)
|
||||||||
Revolving
Credit Facility
|
$
|
322,000
|
$
|
—
|
||||
Euro
Credit Facility
|
—
|
124,236
|
||||||
Money
Market Loans
|
136,000
|
—
|
||||||
5%
Senior Notes, Due 2015
|
250,000
|
250,000
|
||||||
7
5/8% Senior Notes, Due 2008
|
129,284
|
130,542
|
||||||
2.50% Senior Convertible Notes, Due 2023 Convertible at $23.73
per
Share
|
299,995
|
—
|
||||||
Floating Rate Senior Convertible Debentures, Due 2033 Convertible
at
$29.55 per Share
|
344,541
|
—
|
||||||
3.25%
Senior Subordinated Convertible Notes, Due 2024 Convertible
at $40.20 per
Share
|
329,269
|
—
|
||||||
6
3/4% Senior Subordinated Notes, Due 2014
|
308,069
|
—
|
||||||
6
1/8% Senor Subordinated Notes, Due 2015
|
500,000
|
—
|
||||||
3.25% Subordinated Convertible Debentures, Due 2007, Convertible
at $41.84
per Share
|
7,438
|
77,234
|
||||||
Other
|
37,407
|
16,755
|
||||||
2,664,003
|
598,767
|
|||||||
Less:
Current Maturities
|
483,298
|
130,137
|
||||||
$
|
2,180,705
|
$
|
468,630
|
2007 |
$
|
483,298 | |||
2008
|
136,128
|
||||
2009
|
2,677
|
||||
2010
|
1,711
|
||||
2011
|
1,623
|
||||
2012
and thereafter
|
2,038,566
|
||||
$
|
2,664,003
|
· |
In
May 2005, the company issued $250 million aggregate principal
amount of 5%
Senior Notes due 2015. The proceeds of the notes were used,
in part, to
finance the Kendro acquisition.
|
· |
In
May 2005, the company entered into an arrangement that provides
an
uncommitted line
of credit of up to
$250 million through
a series of short-term money market loans funded on an ongoing
basis in
the secondary market.
|
· |
In
June 2005, the company entered into a five year 175 million
euro revolving
credit facility. The facility was terminated on November 9,
2006.
|
· |
The
company repaid $570 million of bridge loan financing with cash
and new
debt described above.
|
Operating
Leases
|
|||||
2007
|
$
|
92,111
|
|||
2008
|
75,357
|
||||
2009
|
58,951
|
||||
2010
|
44,397
|
||||
2011
|
31,177
|
||||
Thereafter
|
85,089
|
||||
Future
Minimum Lease Payments
|
$
|
387,082
|
2006
|
2005
|
|||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||
(In
thousands)
|
||||||||||||||
Notes
Receivable
|
$
|
49,328
|
$
|
50,432
|
$
|
48,420
|
$
|
50,941
|
||||||
Long-term
Obligations:
|
||||||||||||||
Convertible
obligations
|
$
|
973,805
|
$
|
1,587,160
|
$
|
77,234
|
$
|
76,075
|
||||||
Senior
notes
|
379,284
|
367,096
|
380,542
|
377,291
|
||||||||||
Senior
subordinated notes
|
808,069
|
814,126
|
—
|
—
|
||||||||||
Other
|
19,547
|
19,547
|
10,854
|
10,854
|
||||||||||
$
|
2,180,705
|
$
|
2,787,929
|
$
|
468,630
|
$
|
464,220
|
|||||||
Forward
Currency-exchange Contracts Receivable (Payable)
|
$
|
(60
|
)
|
$
|
(60
|
)
|
$
|
173
|
$
|
173
|
2006
|
2005
|
2004
|
|||||||||
(In
thousands)
|
|||||||||||
Cash Paid For
|
|||||||||||
Interest
|
$
|
42,635
|
$
|
23,025
|
$
|
11,003
|
|||||
Income taxes
|
$
|
124,599
|
$
|
90,385
|
$
|
36,279
|
|||||
Noncash
Activities
|
|||||||||||
Fair value of assets of acquired businesses and product
lines
|
$
|
16,992,281
|
$
|
1,093,079
|
$
|
189,612
|
|||||
Cash acquired in Fisher merger, net of transaction costs
|
359,868
|
—
|
—
|
||||||||
Cash paid for acquired businesses and product lines
|
(134,097
|
)
|
(940,758
|
)
|
(147,902
|
)
|
|||||
Fair value of common stock issued
|
(9,777,837
|
)
|
—
|
—
|
|||||||
Fair value of options and warrants
|
(502,277
|
)
|
—
|
—
|
|||||||
Fair value of convertible debt allocable to equity
|
(546,783
|
)
|
—
|
—
|
|||||||
Liabilities
assumed of acquired businesses and product lines
|
$
|
6,391,155
|
$
|
152,321
|
$
|
41,710
|
|||||
Fair value of common stock and note received from sale of discontinued
operations
|
$
|
—
|
$
|
—
|
$
|
89,974
|
|||||
Conversion
of subordinated convertible debentures
|
$
|
69,656
|
$
|
—
|
$
|
—
|
|||||
Issuance of restricted stock
|
$
|
18,759
|
$
|
4,076
|
$
|
1,679
|
Analytical
Technologies
|
Laboratory
Products and
Services
|
Other | Corporate | Total | ||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Cost of Revenues | $ | 43,228 | $ | 34,397 | $ | — | $ | — | $ | 77,625 | ||||||||||
Restructuring and Other Costs, Net
|
30,251
|
7,141
|
9
|
8,311
|
45,712
|
|||||||||||||||
$
|
73,479
|
$
|
41,538
|
$
|
9
|
$
|
8,311
|
$
|
123,337
|
Analytical
Technologies
|
Laboratory
Products
and
Services
|
Other
|
Corporate
|
Total
|
|||||||||||||
(In
thousands)
|
|||||||||||||||||
Cost
of Revenues
|
$
|
1,240
|
$
|
12,147
|
$
|
—
|
$
|
—
|
$
|
13,387
|
|||||||
Restructuring and Other Costs, Net
|
10,246
|
5,148
|
(613
|
) |
2,119
|
16,900
|
|||||||||||
$
|
11,486
|
$
|
17,295
|
$
|
(613
|
) |
$
|
2,119
|
$
|
30,287
|
Analytical
Technologies
|
Laboratory
Products
and
Services
|
Other
|
Corporate
|
Total
|
|||||||||||||
(In
thousands)
|
|||||||||||||||||
Cost
of Revenues
|
$
|
1,292
|
$
|
2,069
|
$
|
—
|
$
|
—
|
$
|
3,361
|
|||||||
Restructuring and Other Costs, Net
|
12,875
|
516
|
163
|
2,275
|
15,829
|
||||||||||||
$
|
14,167
|
$
|
2,585
|
$
|
163
|
$
|
2,275
|
$
|
19,190
|
Severance
|
Employee
Retention
(a)
|
Abandonment
of
Excess
Facilities
|
Other
|
Total
|
|||||||||||||
(In
thousands)
|
|||||||||||||||||
Pre-2005
Restructuring Plans
|
|||||||||||||||||
Balance at December 31, 2003
|
$
|
9,223
|
$
|
197
|
$
|
12,774
|
$
|
259
|
$
|
22,453
|
|||||||
Costs
incurred in 2004 (c)
|
10,923
|
148
|
5,317
|
2,278
|
18,666
|
||||||||||||
Reserves reversed (b)
|
(950
|
)
|
(69
|
)
|
(122
|
)
|
(161
|
)
|
(1,302
|
)
|
|||||||
Payments
|
(14,308
|
)
|
(213
|
)
|
(8,972
|
)
|
(2,327
|
)
|
(25,820
|
)
|
|||||||
Currency translation
|
914
|
—
|
829
|
79
|
1,822
|
||||||||||||
Balance at December 31, 2004
|
5,802
|
63
|
9,826
|
128
|
15,819
|
||||||||||||
Costs incurred in 2005 (d)
|
2,427
|
—
|
4,374
|
712
|
7,513
|
||||||||||||
Reserves reversed (b)
|
(652
|
)
|
—
|
(587
|
)
|
(17
|
)
|
(1,256
|
)
|
||||||||
Payments
|
(5,774
|
)
|
(63
|
)
|
(4,796
|
)
|
(234
|
)
|
(10,867
|
)
|
|||||||
Currency translation
|
(554
|
)
|
—
|
(703
|
)
|
—
|
(1,257
|
)
|
|||||||||
Balance at December 31, 2005
|
1,249
|
—
|
8,114
|
589
|
9,952
|
||||||||||||
Costs incurred in 2006 (e)
|
171
|
—
|
3,989
|
60
|
4,220
|
||||||||||||
Reserves reversed (b)
|
(53
|
)
|
—
|
(693
|
)
|
—
|
(746
|
)
|
|||||||||
Payments
|
(1,085
|
)
|
—
|
(2,867
|
)
|
(83
|
)
|
(4,035
|
)
|
||||||||
Currency translation
|
92
|
—
|
437
|
2
|
531
|
||||||||||||
Balance at December 31, 2006
|
$
|
374
|
$
|
—
|
$
|
8,980
|
$
|
568
|
$
|
9,922
|
|||||||
2005
Restructuring Plans
|
|||||||||||||||||
Costs incurred in 2005 (d)
|
$
|
13,427
|
$
|
433
|
$
|
1,773
|
$
|
1,423
|
$
|
17,056
|
|||||||
Reserves
reversed (b)
|
(69
|
)
|
—
|
—
|
—
|
(69
|
)
|
||||||||||
Payments
|
(6,983
|
)
|
(121
|
)
|
(639
|
)
|
(1,065
|
)
|
(8,808
|
)
|
|||||||
Currency translation
|
(243
|
)
|
1
|
(3
|
)
|
(1
|
)
|
(246
|
)
|
||||||||
Balance at December 31, 2005
|
6,132
|
313
|
1,131
|
357
|
7,933
|
||||||||||||
Costs incurred in 2006 (e)
|
6,047
|
373
|
904
|
802
|
8,126
|
||||||||||||
Reserves reversed (b)
|
(570
|
)
|
—
|
(188
|
)
|
—
|
(758
|
)
|
|||||||||
Payments
|
(11,084
|
)
|
(457
|
)
|
(1,551
|
)
|
(1,149
|
)
|
(14,241
|
)
|
|||||||
Currency translation
|
936
|
18
|
86
|
35
|
1,075
|
||||||||||||
Balance at December 31, 2006
|
$
|
1,461
|
$
|
247
|
$
|
382
|
$
|
45
|
$
|
2,135
|
Severance
|
Employee
Retention (a)
|
Abandonment
of Excess
Facilities
|
Other | Total | |||||||||||||
2006 Restructuring Plans
|
|||||||||||||||||
Costs
incurred in 2006 (e)
|
$
|
7,000
|
$
|
855
|
$
|
3,230
|
$
|
8,248
|
$
|
19,333
|
|||||||
Payments
|
(3,018
|
)
|
(85
|
)
|
(575
|
)
|
(8,264
|
)
|
(11,942
|
)
|
|||||||
Currency translation
|
61
|
—
|
24
|
16
|
101
|
||||||||||||
Balance at December 31, 2006
|
$
|
4,043
|
$
|
770
|
$
|
2,679
|
$
|
—
|
$
|
7,492
|
(a) |
Employee-retention
costs are accrued ratably over the period through which employees
must
work to qualify for a payment. The pre-2002 awards were based
on specified
percentages of employees’ salaries and were generally awarded to help
ensure continued employment at least through completion of
the company’s
reorganization plan.
|
(b) |
Represents
reductions in cost of plans as described in the discussion
of
restructuring actions by segment.
|
(c) |
Excludes
noncash charges, net, of $1.2 million and other income, net,
of $2.7
million.
|
2006
|
||||||||||||||
First (a) | Second (b) | Third (c) | Fourth (d) | |||||||||||
(In
thousands except per share amounts)
|
||||||||||||||
Revenues
|
$
|
684,287
|
$
|
713,468
|
$
|
724,962
|
$
|
1,668,900
|
||||||
Gross
Profit
|
312,624
|
324,492
|
336,885
|
594,059
|
||||||||||
Income from Continuing Operations
|
43,619
|
48,943
|
48,833
|
24,921
|
||||||||||
Net
Income
|
46,906
|
47,880
|
48,833
|
25,316
|
||||||||||
Earnings per Share from Continuing Operations:
|
||||||||||||||
Basic
|
.27
|
.30
|
.31
|
.08
|
||||||||||
Diluted
|
.26
|
.30
|
.30
|
.08
|
||||||||||
Earnings
per Share:
|
||||||||||||||
Basic
|
.29
|
.30
|
.31
|
.08
|
||||||||||
Diluted
|
.28
|
.29
|
.30
|
.08
|
(a)
|
Costs
of $3.6 million and after-tax income of $3.3 million related
to the
company’s discontinued operations.
|
(b)
|
Costs
of $6.0 million and after-tax loss of $1.1 million related
to the
company’s discontinued operations.
|
(c)
|
Costs
of $7.2 million.
|
(d)
|
Costs
of $106.5 million and after-tax income of $0.4 million related
to the
company’s discontinued operations.
|
2005
|
||||||||||||||
First (a) | Second (b) | Third (c) | Fourth (d) | |||||||||||
(In
thousands except per share amounts)
|
||||||||||||||
Revenues
|
$
|
559,208
|
$
|
653,621
|
$
|
679,411
|
$
|
740,787
|
||||||
Gross
Profit
|
259,234
|
287,455
|
305,699
|
342,560
|
||||||||||
Income
from Continuing Operations
|
45,583
|
56,760
|
40,597
|
55,361
|
||||||||||
Net
Income
|
48,856
|
60,223
|
57,734
|
56,405
|
||||||||||
Earnings per Share from Continuing Operations:
|
||||||||||||||
Basic
|
.28
|
.35
|
.25
|
.34
|
||||||||||
Diluted
|
.28
|
.35
|
.25
|
.34
|
||||||||||
Earnings
per Share:
|
||||||||||||||
Basic
|
.30
|
.37
|
.36
|
.35
|
||||||||||
Diluted
|
.30
|
.37
|
.35
|
.34
|
(a)
|
Income
of $0.3 million and after-tax income of $3.3 million related
to the
company’s discontinued operations.
|
(b)
|
Costs
of $13.7 million, net gains of $27.6 million from the sale
of shares of
Newport and Thoratec and after-tax income of $3.5 million related
to
the company’s discontinued
operations.
|
(c)
(d)
|
Costs
of $12.2 million and after-tax income of $17.1 million related
to the
company’s discontinued operations.
Costs
of $4.6 million and after-tax income of $1.0 million related
to the
company’s discontinued operations.
|
Balance
at
Beginning
of
Year
|
Provision
Charged
to
Expense
|
Accounts
Recorvered
|
Accounts
Written
Off
|
Other
(a)
|
Balance
at
End
of
Year
|
||||||||||||||
Allowance
for Doubtful Accounts
|
|||||||||||||||||||
Year
Ended December 31, 2006
|
$
|
21,841
|
$
|
576
|
$
|
840
|
$
|
(7,319
|
)
|
$
|
29,073
|
$
|
45,011
|
||||||
Year
Ended December 31, 2005
|
$
|
22,844
|
$
|
3,467
|
$
|
163
|
$
|
(8,687
|
)
|
$
|
4,054
|
$
|
21,841
|
||||||
Year
Ended December 31, 2004
|
$
|
24,212
|
$
|
3,045
|
$
|
116
|
$
|
(6,978
|
)
|
$
|
2,449
|
$
|
22,844
|
Balance
at
Beginning
of
Year
|
Established
as
Cost of
Acquisitions
|
Activitiy
Charged
to
Reserve
|
Other
(c)
|
Balance
at
End
of
Year
|
||||||||||||
Accrued
Acquisition Expenses (b)
|
||||||||||||||||
Year
Ended December 31, 2006
|
$
|
6,263
|
$
|
35,426
|
$
|
(5,030
|
)
|
$
|
(1,228
|
)
|
$
|
35,431
|
||||
Year
Ended December 31, 2005
|
$
|
9,229
|
$
|
4,009
|
$
|
(3,789
|
)
|
$
|
(3,186
|
)
|
$
|
6,263
|
||||
Year
Ended December 31, 2004
|
$
|
15,816
|
$
|
1,217
|
$
|
(4,356
|
)
|
$
|
(3,448
|
)
|
$
|
9,229
|
Balance at
Beginning
of Year
|
Provision
Charged
to
Expense
(e)
|
Activity
Charged to
Reserve
|
Other (f) |
Balance
at End
of
Year
|
||||||||||||
Accrued
Restructuring Costs (d)
|
||||||||||||||||
Year
Ended December 31, 2006
|
$
|
17,885
|
$
|
30,175
|
$
|
(30,218
|
)
|
$
|
1,707
|
$
|
19,549
|
|||||
Year
Ended December 31, 2005
|
$
|
15,819
|
$
|
23,244
|
$
|
(19,675
|
)
|
$
|
(1,503
|
)
|
$
|
17,885
|
||||
Year
Ended December 31, 2004
|
$
|
22,453
|
$
|
17,364
|
$
|
(25,820
|
)
|
$
|
1,822
|
$
|
15,819
|
(a)
|
Includes
allowance of businesses acquired and sold during the year as
described in
Note 2 and the effect of currency
translation.
|
(b)
|
The
nature of activity in this account is described in Note
2.
|
(c)
|
Represents
reversal of accrued acquisition expenses and corresponding
reduction of
goodwill or other intangible assets resulting from finalization
of
restructuring plans and the effect of currency
translation.
|
(d) |
The
nature of activity in this account is described in Note
15.
|
(e) |
In
2005, excludes $1.7 million of noncash costs, net, primarily
for asset
writedowns, and excludes other income, net of $8.0 million.
In 2004,
excludes $1.1 million of noncash costs, net, primarily for
asset
writedowns, and excludes other income, net, of $2.7 million.
|