x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 for the Quarter Ended July 3,
2010
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
04-2209186
|
(State
of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
81
Wyman Street
|
|
Waltham,
Massachusetts
|
02451
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
at July 3, 2010
|
|
Common
Stock, $1.00 par value
|
407,430,585
|
|
July
3,
|
December
31,
|
|||||
(In
millions)
|
2010
|
2009
|
|||||
|
|
|
|||||
Assets
|
|
|
|||||
Current
Assets:
|
|
|
|||||
Cash and cash equivalents
|
$ | 1,307.4 | $ | 1,564.1 | |||
Short-term investments, at quoted market value (cost of $9.9 and
$7.7)
|
9.2 | 7.1 | |||||
Accounts receivable, less allowances of $42.1 and $47.2
|
1,472.5 | 1,409.6 | |||||
Inventories:
|
|||||||
Raw materials
|
282.7 | 262.8 | |||||
Work in process
|
120.5 | 115.5 | |||||
Finished goods
|
745.3 | 753.1 | |||||
Deferred
tax assets
|
162.9 | 160.0 | |||||
Other current assets
|
247.5 | 258.7 | |||||
|
|||||||
|
4,348.0 | 4,530.9 | |||||
|
|||||||
Property,
Plant and Equipment, at Cost
|
2,088.5 | 2,071.8 | |||||
Less: Accumulated depreciation and amortization
|
(790.8 | ) | (738.4 | ) | |||
|
|||||||
|
1,297.7 | 1,333.4 | |||||
|
|||||||
Acquisition-related
Intangible Assets, net of Accumulated Amortization of
$2,326.6 and $2,074.1
|
6,052.9 | 6,337.0 | |||||
|
|||||||
Other
Assets
|
482.1 | 440.8 | |||||
|
|||||||
Goodwill
|
9,100.2 | 8,982.9 | |||||
|
|||||||
|
$ | 21,280.9 | $ | 21,625.0 |
|
July
3,
|
December
31,
|
|||||
(In
millions except share amounts)
|
2010
|
2009
|
|||||
|
|
|
|||||
Liabilities
and Shareholders' Equity
|
|
|
|||||
Current
Liabilities:
|
|
|
|||||
Short-term obligations and current maturities of long-term
obligations
|
$ | 106.0 | $ | 117.5 | |||
Accounts payable
|
568.5 | 533.6 | |||||
Accrued payroll and employee benefits
|
248.9 | 286.0 | |||||
Accrued income taxes
|
16.1 | 28.4 | |||||
Deferred revenue
|
163.8 | 139.8 | |||||
Other accrued expenses
|
512.7 | 534.0 | |||||
|
|||||||
|
1,616.0 | 1,639.3 | |||||
|
|||||||
Deferred
Income Taxes
|
1,752.5 | 1,933.8 | |||||
|
|||||||
Other
Long-term Liabilities
|
534.5 | 555.1 | |||||
|
|||||||
Long-term
Obligations
|
2,027.6 | 2,064.0 | |||||
|
|||||||
|
|||||||
Incremental
Convertible Debt Obligation
|
5.2 | 1.9 | |||||
|
|||||||
Shareholders'
Equity:
|
|||||||
Preferred stock, $100 par value, 50,000 shares authorized; none
issued
|
|||||||
Common stock, $1 par value, 1,200,000,000 shares authorized; 425,837,821
and 423,875,260 shares issued
|
425.8 | 423.9 | |||||
Capital in excess of par value
|
11,019.9 | 11,140.7 | |||||
Retained earnings
|
4,820.4 | 4,350.8 | |||||
Treasury stock at cost, 18,407,236 and 14,564,637 shares
|
(770.9 | ) | (576.5 | ) | |||
Accumulated other comprehensive items
|
(150.1 | ) | 92.0 | ||||
|
|||||||
|
15,345.1 | 15,430.9 | |||||
|
|||||||
|
$ | 21,280.9 | $ | 21,625.0 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Revenues
|
|
|
|
|
|||||||||
Product revenues
|
$ | 2,247.6 | $ | 2,090.7 | $ | 4,528.6 | $ | 3,989.3 | |||||
Service revenues
|
401.4 | 393.4 | 795.5 | 749.9 | |||||||||
|
|||||||||||||
|
2,649.0 | 2,484.1 | 5,324.1 | 4,739.2 | |||||||||
|
|||||||||||||
Costs
and Operating Expenses:
|
|||||||||||||
Cost of product revenues
|
1,335.0 | 1,272.3 | 2,685.4 | 2,432.0 | |||||||||
Cost of service revenues
|
231.0 | 223.5 | 459.4 | 432.0 | |||||||||
Selling, general and administrative expenses
|
692.5 | 660.9 | 1,411.6 | 1,285.9 | |||||||||
Research and development expenses
|
70.3 | 58.1 | 137.1 | 116.3 | |||||||||
Restructuring and other costs, net
|
8.2 | 10.3 | 25.6 | 23.9 | |||||||||
|
|||||||||||||
|
2,337.0 | 2,225.1 | 4,719.1 | 4,290.1 | |||||||||
|
|||||||||||||
Operating
Income
|
312.0 | 259.0 | 605.0 | 449.1 | |||||||||
Other
Expense, Net
|
(36.8 | ) | (26.9 | ) | (61.7 | ) | (49.8 | ) | |||||
|
|||||||||||||
Income
from Continuing Operations Before Provision
for Income Taxes
|
275.2 | 232.1 | 543.3 | 399.3 | |||||||||
Provision
for Income Taxes
|
(37.9 | ) | (25.2 | ) | (76.2 | ) | (43.5 | ) | |||||
|
|||||||||||||
Income
from Continuing Operations
|
237.3 | 206.9 | 467.1 | 355.8 | |||||||||
Gain
on Disposal of Discontinued Operations, Net
(net of income tax benefit of $1.5 in 2010)
|
— | — | 2.5 | — | |||||||||
|
|||||||||||||
Net
Income
|
$ | 237.3 | $ | 206.9 | $ | 469.6 | $ | 355.8 | |||||
|
|||||||||||||
Earnings
per Share from Continuing Operations
|
|||||||||||||
Basic
|
$ | .58 | $ | .50 | $ | 1.14 | $ | .85 | |||||
Diluted
|
$ | .57 | $ | .49 | $ | 1.12 | $ | .84 | |||||
|
|||||||||||||
Earnings
per Share
|
|||||||||||||
Basic
|
$ | .58 | $ | .50 | $ | 1.15 | $ | .85 | |||||
Diluted
|
$ | .57 | $ | .49 | $ | 1.13 | $ | .84 | |||||
|
|||||||||||||
Weighted
Average Shares
|
|||||||||||||
Basic
|
409.3 | 415.3 | 409.4 | 416.5 | |||||||||
Diluted
|
415.9 | 423.7 | 417.1 | 424.5 |
|
Six
Months Ended
|
||||||
|
July
3,
|
June
27,
|
|||||
(In
millions)
|
2010
|
2009
|
|||||
|
|
|
|||||
Operating
Activities
|
|
|
|||||
Net Income
|
$ | 469.6 | $ | 355.8 | |||
Gain on disposal of discontinued operations
|
(2.5 | ) | — | ||||
|
|||||||
Income from continuing operations
|
467.1 | 355.8 | |||||
|
|||||||
Adjustments to reconcile income from continuing operations to
net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
390.9 | 384.6 | |||||
Change in deferred income taxes
|
(134.4 | ) | (117.6 | ) | |||
Non-cash stock-based compensation
|
41.4 | 35.8 | |||||
Non-cash interest expense on convertible debt
|
5.3 | 11.3 | |||||
Tax benefits from stock-based compensation awards
|
(7.8 | ) | (1.3 | ) | |||
Other non-cash expenses, net
|
30.5 | 28.1 | |||||
Changes in assets and liabilities, excluding the effects of acquisitions
and dispositions:
|
|||||||
Accounts receivable
|
(100.6 | ) | 41.4 | ||||
Inventories
|
(51.1 | ) | 20.5 | ||||
Other assets
|
(9.4 | ) | 34.6 | ||||
Accounts payable
|
51.7 | 34.6 | |||||
Other liabilities
|
(47.9 | ) | (85.0 | ) | |||
Contributions to retirement plans
|
(8.7 | ) | (8.1 | ) | |||
|
|||||||
Net cash provided by continuing operations
|
627.0 | 734.7 | |||||
Net cash used in discontinued operations
|
(0.2 | ) | (0.7 | ) | |||
|
|||||||
Net cash provided by operating activities
|
626.8 | 734.0 | |||||
|
|||||||
Investing
Activities
|
|||||||
Acquisitions, net of cash acquired
|
(287.8 | ) | (146.0 | ) | |||
Purchase of property, plant and equipment
|
(109.0 | ) | (83.0 | ) | |||
Proceeds from sale of property, plant and equipment
|
2.3 | 7.6 | |||||
Proceeds from sale of available-for-sale investments
|
0.4 | 0.4 | |||||
Proceeds from sale of businesses, net of cash divested
|
— | 2.7 | |||||
Increase in other assets
|
(0.5 | ) | (0.3 | ) | |||
|
|||||||
Net cash used in continuing operations
|
(394.6 | ) | (218.6 | ) | |||
Net cash provided by discontinued operations
|
4.1 | — | |||||
|
|||||||
Net cash used in investing activities
|
$ | (390.5 | ) | $ | (218.6 | ) |
Six Months Ended | |||||||
(In millions) |
July
3,
2010
|
June
27,
2009
|
|||||
|
|
|
|||||
Financing
Activities
|
|
|
|||||
Net proceeds from issuance of long-term debt
|
$ | 741.6 | $ | 4.1 | |||
Settlement of convertible debt
|
(600.8 | ) | — | ||||
Redemption and repayment of long-term obligations
|
(502.2 | ) | (0.1 | ) | |||
Purchases of company common stock
|
(187.5 | ) | (414.6 | ) | |||
Net proceeds from issuance of company common stock
|
49.4 | 11.9 | |||||
Tax benefits from stock-based compensation awards
|
7.8 | 1.3 | |||||
Increase (decrease) in short-term notes payable
|
(0.1 | ) | 0.4 | ||||
|
|||||||
Net cash used in financing activities
|
(491.8 | ) | (397.0 | ) | |||
|
|||||||
Exchange
Rate Effect on Cash of Continuing Operations
|
(1.2 | ) | 18.5 | ||||
|
|||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
(256.7 | ) | 136.9 | ||||
Cash
and Cash Equivalents at Beginning of Period
|
1,564.1 | 1,280.5 | |||||
|
|||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,307.4 | $ | 1,417.4 | |||
|
|||||||
Supplemental
Cash Flow Information
|
|||||||
Fair value of assets of acquired businesses
|
$ | 406.1 | $ | 171.4 | |||
Cash paid for acquired businesses
|
(305.4 | ) | (137.2 | ) | |||
|
|||||||
Fair value of liabilities assumed of acquired businesses
|
$ | 100.7 | $ | 34.2 | |||
|
|||||||
Issuance of restricted stock
|
$ | 1.4 | $ | 1.1 | |||
|
|||||||
Issuance of stock upon vesting of restricted stock units
|
$ | 15.5 | $ | 7.0 |
(In
millions)
|
Ahura
Scientific
|
Finnzymes
|
Other
|
Total
|
|||||||||
|
|
|
|
|
|||||||||
Purchase
Price
|
|
|
|
|
|||||||||
Cash paid
|
$ | 164.0 | $ | 59.3 | $ | 82.1 | $ | 305.4 | |||||
Debt assumed
|
0.6 | — | 0.8 | 1.4 | |||||||||
Purchase price payable (receivable)
|
— | (0.3 | ) | 1.1 | 0.8 | ||||||||
Fair value of contingent consideration
|
19.6 | — | 3.9 | 23.5 | |||||||||
Cash acquired
|
(17.8 | ) | (0.7 | ) | (2.4 | ) | (20.9 | ) | |||||
|
|||||||||||||
|
$ | 166.4 | $ | 58.3 | $ | 85.5 | $ | 310.2 | |||||
|
|||||||||||||
Allocation
|
|||||||||||||
Current assets
|
$ | 22.3 | $ | 6.0 | $ | 9.7 | $ | 38.0 | |||||
Property, plant and equipment
|
3.3 | 3.4 | 0.4 | 7.1 | |||||||||
Intangible assets:
|
|||||||||||||
Customer relationships
|
46.1 | 16.1 | 15.5 | 77.7 | |||||||||
Product technology
|
30.4 | 18.6 | 19.4 | 68.4 | |||||||||
In-process research and development
|
— | — | 4.4 | 4.4 | |||||||||
Tradenames and other
|
0.4 | 0.2 | 1.8 | 2.4 | |||||||||
Goodwill
|
109.9 | 26.3 | 43.6 | 179.8 | |||||||||
Other assets
|
0.1 | — | 7.3 | 7.4 | |||||||||
Liabilities assumed
|
(46.1 | ) | (12.3 | ) | (16.6 | ) | (75.0 | ) | |||||
|
|||||||||||||
|
$ | 166.4 | $ | 58.3 | $ | 85.5 | $ | 310.2 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Revenues
|
|
|
|
|
|||||||||
Analytical Technologies
|
$ | 1,101.4 | $ | 1,003.3 | $ | 2,208.4 | $ | 1,942.1 | |||||
Laboratory Products and Services
|
1,680.5 | 1,599.3 | 3,375.7 | 3,022.3 | |||||||||
Eliminations
|
(132.9 | ) | (118.5 | ) | (260.0 | ) | (225.2 | ) | |||||
|
|||||||||||||
Consolidated revenues
|
2,649.0 | 2,484.1 | 5,324.1 | 4,739.2 | |||||||||
|
|||||||||||||
Segment
Income
|
|||||||||||||
Analytical Technologies (a)
|
227.0 | 201.4 | 459.4 | 374.9 | |||||||||
Laboratory Products and Services (a)
|
238.7 | 217.2 | 474.0 | 392.7 | |||||||||
|
|||||||||||||
Subtotal reportable segments (a)
|
465.7 | 418.6 | 933.4 | 767.6 | |||||||||
|
|||||||||||||
Cost of revenues charges
|
(3.7 | ) | (0.9 | ) | (8.8 | ) | (0.9 | ) | |||||
Selling, general and administrative charges,
net
|
0.2 | (1.3 | ) | (0.9 | ) | (1.3 | ) | ||||||
Restructuring and other costs, net
|
(8.2 | ) | (10.3 | ) | (25.6 | ) | (23.9 | ) | |||||
Amortization of acquisition-related intangible
assets
|
(142.0 | ) | (147.1 | ) | (293.1 | ) | (292.4 | ) | |||||
|
|||||||||||||
Consolidated operating income
|
312.0 | 259.0 | 605.0 | 449.1 | |||||||||
Other expense, net (b)
|
(36.8 | ) | (26.9 | ) | (61.7 | ) | (49.8 | ) | |||||
|
|||||||||||||
Income
from continuing operations before provision
for income taxes
|
$ | 275.2 | $ | 232.1 | $ | 543.3 | $ | 399.3 | |||||
|
|||||||||||||
Depreciation
|
|||||||||||||
Analytical Technologies
|
$ | 22.0 | $ | 21.4 | $ | 44.0 | $ | 41.7 | |||||
Laboratory Products and Services
|
27.2 | 25.8 | 53.8 | 50.5 | |||||||||
|
|||||||||||||
Consolidated depreciation
|
$ | 49.2 | $ | 47.2 | $ | 97.8 | $ | 92.2 |
Represents
operating income before certain charges to cost of revenues and selling,
general and administrative expenses; restructuring and other costs, net;
and
amortization
of acquisition-related intangibles.
|
(b)
|
The
company does not allocate other expense, net to its
segments.
|
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Interest
Income
|
$ | 2.9 | $ | 4.7 | $ | 5.3 | $ | 10.0 | |||||
Interest
Expense
|
(23.8 | ) | (29.6 | ) | (46.1 | ) | (59.8 | ) | |||||
Other
Items, Net
|
(15.9 | ) | (2.0 | ) | (20.9 | ) | — | ||||||
|
|||||||||||||
|
$ | (36.8 | ) | $ | (26.9 | ) | $ | (61.7 | ) | $ | (49.8 | ) |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Stock
Option Awards
|
$ | 12.8 | $ | 13.3 | $ | 24.4 | $ | 23.4 | |||||
Restricted
Share/Unit Awards
|
9.5 | 7.3 | 17.0 | 12.4 | |||||||||
|
|||||||||||||
Total
Stock-based Compensation Expense
|
$ | 22.3 | $ | 20.6 | $ | 41.4 | $ | 35.8 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Cost
of Revenues
|
$ | 1.6 | $ | 1.9 | $ | 3.0 | $ | 3.4 | |||||
Selling,
General and Administrative Expenses
|
20.3 | 18.0 | 37.5 | 31.2 | |||||||||
Research
and Development Expenses
|
0.4 | 0.7 | 0.9 | 1.2 | |||||||||
|
|||||||||||||
Total
Stock-based Compensation Expense
|
$ | 22.3 | $ | 20.6 | $ | 41.4 | $ | 35.8 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Service
Cost
|
$ | 2.5 | $ | 2.5 | $ | 5.3 | $ | 5.0 | |||||
Interest
Cost on Benefit Obligation
|
12.8 | 12.4 | 26.0 | 24.4 | |||||||||
Expected
Return on Plan Assets
|
(13.4 | ) | (12.6 | ) | (27.2 | ) | (24.9 | ) | |||||
Amortization
of Net Loss
|
0.5 | 0.5 | 1.0 | 0.8 | |||||||||
Amortization
of Prior Service Benefit
|
— | — | — | 0.1 | |||||||||
Settlement/Curtailment
Gain
|
— | (0.2 | ) | — | (0.2 | ) | |||||||
Special
Termination Benefits
|
0.3 | 0.1 | 0.3 | 0.3 | |||||||||
|
|||||||||||||
Net
Periodic Benefit Cost
|
$ | 2.7 | $ | 2.7 | $ | 5.4 | $ | 5.5 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Service
Cost
|
$ | 0.1 | $ | 0.1 | $ | 0.2 | $ | 0.2 | |||||
Interest
Cost on Benefit Obligation
|
0.5 | 0.4 | 1.0 | 0.8 | |||||||||
Amortization
of Net Gain
|
(0.1 | ) | — | (0.2 | ) | — | |||||||
|
|||||||||||||
Net
Periodic Benefit Cost
|
$ | 0.5 | $ | 0.5 | $ | 1.0 | $ | 1.0 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Income
from Continuing Operations
|
$ | 237.3 | $ | 206.9 | $ | 467.1 | $ | 355.8 | |||||
Gain
on Disposal of Discontinued Operations,
Net
|
— | — | 2.5 | — | |||||||||
|
|||||||||||||
Net
Income
|
237.3 | 206.9 | 469.6 | 355.8 | |||||||||
|
|||||||||||||
Income
Allocable to Participating Securities
|
(0.1 | ) | (0.2 | ) | (0.1 | ) | (0.3 | ) | |||||
|
|||||||||||||
Net
Income for Earnings per Share
|
$ | 237.2 | $ | 206.7 | $ | 469.5 | $ | 355.5 | |||||
|
|||||||||||||
Basic
Weighted Average Shares
|
409.3 | 415.3 | 409.4 | 416.5 | |||||||||
Effect
of:
|
|||||||||||||
Convertible debentures
|
3.2 | 7.0 | 4.3 | 6.7 | |||||||||
Stock options, restricted stock/units
|
3.4 | 1.4 | 3.4 | 1.3 | |||||||||
|
|||||||||||||
Diluted
Weighted Average Shares
|
415.9 | 423.7 | 417.1 | 424.5 | |||||||||
|
|||||||||||||
Basic
Earnings per Share:
|
|||||||||||||
Continuing operations
|
$ | .58 | $ | .50 | $ | 1.14 | $ | .85 | |||||
Discontinued operations
|
— | — | .01 | — | |||||||||
|
|||||||||||||
|
$ | .58 | $ | .50 | $ | 1.15 | $ | .85 | |||||
|
|||||||||||||
Diluted
Earnings per Share:
|
|||||||||||||
Continuing operations
|
$ | .57 | $ | .49 | $ | 1.12 | $ | .84 | |||||
Discontinued operations
|
— | — | .01 | — | |||||||||
|
|||||||||||||
|
$ | .57 | $ | .49 | $ | 1.13 | $ | .84 |
|
July
3,
|
December
31,
|
|||||
(In
millions)
|
2010
|
2009
|
|||||
|
|
|
|||||
Principal
Amount of Convertible Debt
|
$ | 329.3 | $ | 668.8 | |||
Unamortized
Discount
|
5.2 | 10.9 | |||||
Net
Carrying Amount
|
324.1 | 657.9 | |||||
Incremental
Convertible Debt Obligation (Temporary Equity)
|
5.2 | 1.9 | |||||
Capital
in Excess of Par Value
|
12.9 | 30.7 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Contractual
Coupon Interest
|
$ | 2.7 | $ | 4.6 | $ | 5.6 | $ | 9.6 | |||||
Amortization
of Discount on Convertible Debt
|
1.9 | 5.7 | 5.3 | 11.3 | |||||||||
|
|||||||||||||
Interest
Expense
|
$ | 4.6 | $ | 10.3 | $ | 10.9 | $ | 20.9 | |||||
|
|||||||||||||
Effective
Interest Rate
|
4.4% | 4.4% | 4.2% | 4.5% |
|
July
3,
|
Quoted
Prices in Active Markets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||
(In
millions)
|
2010
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
|
|
|
|
|
|||||||||
Assets
|
|
|
|
|
|||||||||
Cash equivalents
|
$ | 579.7 | $ | 579.7 | $ | — | $ | — | |||||
Investments in mutual funds, unit trusts and
other similar instruments
|
34.8 | 34.8 | — | — | |||||||||
Insurance contracts
|
29.4 | — | 29.4 | — | |||||||||
Auction rate securities
|
4.9 | — | — | 4.9 | |||||||||
Derivative contracts
|
32.2 | — | 32.2 | — | |||||||||
|
|||||||||||||
Total Assets
|
$ | 681.0 | $ | 614.5 | $ | 61.6 | $ | 4.9 | |||||
|
|||||||||||||
Liabilities
|
|||||||||||||
Derivative contracts
|
$ | 6.7 | $ | — | $ | 6.7 | $ | — | |||||
|
|||||||||||||
Total Liabilities
|
$ | 6.7 | $ | — | $ | 6.7 | $ | — |
|
December
31,
|
Quoted
Prices in Active Markets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||
(In
millions)
|
2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
|
|
|
|
|
|||||||||
Assets
|
|
|
|
|
|||||||||
Cash equivalents
|
$ | 1,081.7 | $ | 1,081.7 | $ | — | $ | — | |||||
Investments in mutual funds, unit trusts and
other similar instruments
|
32.9 | 32.9 | — | — | |||||||||
Insurance contracts
|
31.9 | — | 31.9 | — | |||||||||
Auction rate securities
|
5.4 | — | — | 5.4 | |||||||||
Derivative contracts
|
4.5 | — | 4.5 | — | |||||||||
|
|||||||||||||
Total Assets
|
$ | 1,156.4 | $ | 1,114.6 | $ | 36.4 | $ | 5.4 | |||||
|
|||||||||||||
Liabilities
|
|||||||||||||
Derivative contracts
|
$ | 10.3 | $ | — | $ | 10.3 | $ | — | |||||
|
|||||||||||||
Total Liabilities
|
$ | 10.3 | $ | — | $ | 10.3 | $ | — |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Beginning
Balance
|
$ | 5.2 | $ | 6.3 | $ | 5.4 | $ | 5.7 | |||||
Sale
of securities
|
(0.2 | ) | — | (0.4 | ) | — | |||||||
Total
unrealized gains (losses) included in other
comprehensive income
|
(0.1 | ) | (0.3 | ) | (0.1 | ) | 0.3 | ||||||
|
|||||||||||||
Ending
Balance
|
$ | 4.9 | $ | 6.0 | $ | 4.9 | $ | 6.0 |
|
Fair
Value – Assets
|
Fair
Value – Liabilities
|
|||||||||||
|
July
3,
|
December
31,
|
July
3,
|
December
31,
|
|||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||
|
|
|
|
|
|||||||||
Derivatives
Designated as Hedging Instruments
|
|
|
|
|
|||||||||
Interest rate swaps (a)
|
$ | 31.1 | $ | — | $ | — | $ | 9.5 | |||||
Derivatives
Not Designated as Hedging Instruments
|
|||||||||||||
Foreign currency exchange contracts (b)
|
1.1 | 4.5 | 6.7 | 0.8 | |||||||||
|
|||||||||||||
Total derivatives
|
$ | 32.2 | $ | 4.5 | $ | 6.7 | $ | 10.3 |
(a)
|
The
fair value of the interest rate swaps are included in the consolidated
balance sheet under the captions other assets or other long-term
liabilities.
|
|||||||||||||
(b)
|
The
fair value of the foreign currency exchange contracts are included in the
consolidated balance sheet under the captions other current assets or
other accrued expenses.
|
Gain (Loss) Recognized | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
(In millions) |
July
3,
2010
|
June
27,
2009
|
July
3,
2010
|
June
27,
2009
|
|||||||||
|
|
|
|
|
|||||||||
Derivatives
Designated as Fair Value Hedges
|
|
|
|
|
|||||||||
Interest rate contracts
|
$ | 5.2 | $ | — | $ | 8.6 | $ | — | |||||
Derivatives
Not Designated as Fair Value Hedges
|
|||||||||||||
Foreign currency exchange contracts
|
21.1 | (18.2 | ) | 39.0 | (7.2 | ) |
|
July
3, 2010
|
December
31, 2009
|
|||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
(In
millions)
|
Value
|
Value
|
Value
|
Value
|
|||||||||
|
|
|
|
|
|||||||||
Notes
Receivable
|
$ | 7.0 | $ | 7.0 | $ | 6.8 | $ | 6.8 | |||||
|
|||||||||||||
Debt
Obligations:
|
|||||||||||||
Convertible obligations
|
324.1 | 403.4 | 657.9 | 992.0 | |||||||||
Senior notes
|
1,778.5 | 1,813.5 | 989.6 | 1,016.1 | |||||||||
Senior subordinated notes
|
— | — | 500.0 | 520.1 | |||||||||
Other
|
31.0 | 31.0 | 34.0 | 34.0 | |||||||||
|
|||||||||||||
|
$ | 2,133.6 | $ | 2,247.9 | $ | 2,181.5 | $ | 2,562.2 |
|
Six
Months Ended
|
||||||
|
July
3,
|
June
27,
|
|||||
(In
millions)
|
2010
|
2009
|
|||||
|
|
|
|||||
Beginning
Balance
|
$ | 45.2 | $ | 44.1 | |||
Provision charged to income
|
20.9 | 15.9 | |||||
Usage
|
(20.5 | ) | (20.9 | ) | |||
Acquisitions
|
0.2 | 0.1 | |||||
Adjustments to previously provided warranties, net
|
0.2 | 0.9 | |||||
Other, net (a)
|
(2.0 | ) | — | ||||
|
|||||||
Ending
Balance
|
$ | 44.0 | $ | 40.1 |
(In
millions)
|
Analytical
Technologies
|
Laboratory
Products and Services
|
Corporate
|
Total
|
|||||||||
|
|
|
|
|
|||||||||
Cost
of Revenues
|
$ | 2.5 | $ | 1.2 | $ | — | $ | 3.7 | |||||
Selling,
General and Administrative Expenses
|
— | (0.2 | ) | — | (0.2 | ) | |||||||
Restructuring
and Other Costs, Net
|
4.5 | 3.6 | 0.1 | 8.2 | |||||||||
|
|||||||||||||
|
$ | 7.0 | $ | 4.6 | $ | 0.1 | $ | 11.7 |
(In
millions)
|
Analytical
Technologies
|
Laboratory
Products and Services
|
Corporate
|
Total
|
|||||||||
|
|
|
|
|
|||||||||
Cost
of Revenues
|
$ | 6.4 | $ | 2.4 | $ | — | $ | 8.8 | |||||
Selling,
General and Administrative Expenses
|
1.1 | (0.2 | ) | — | 0.9 | ||||||||
Restructuring
and Other Costs, Net
|
12.5 | 12.9 | 0.2 | 25.6 | |||||||||
|
|||||||||||||
|
$ | 20.0 | $ | 15.1 | $ | 0.2 | $ | 35.3 |
|
|
Abandonment
|
|
|
|||||||||
(In
millions)
|
Severance
|
of
Excess Facilities
|
Other
(a)
|
Total
|
|||||||||
|
|
|
|
|
|||||||||
Pre-2009
Restructuring Plans
|
|
|
|
|
|||||||||
Balance At December 31, 2009
|
$ | 2.5 | $ | 4.3 | $ | 0.3 | $ | 7.1 | |||||
Costs incurred in 2010 (b)
|
0.1 | 1.0 | — | 1.1 | |||||||||
Reserves reversed
|
(0.1 | ) | (0.4 | ) | — | (0.5 | ) | ||||||
Payments
|
(0.7 | ) | (1.5 | ) | (0.3 | ) | (2.5 | ) | |||||
Currency translation
|
(0.1 | ) | (0.1 | ) | — | (0.2 | ) | ||||||
|
|||||||||||||
Balance At July 3, 2010
|
$ | 1.7 | $ | 3.3 | $ | — | $ | 5.0 | |||||
|
|||||||||||||
2009
Restructuring Plans
|
|||||||||||||
Balance At December 31, 2009
|
$ | 21.0 | $ | 2.3 | $ | 1.8 | $ | 25.1 | |||||
Costs incurred in 2010 (b)
|
6.9 | 2.3 | 3.9 | 13.1 | |||||||||
Reserves reversed
|
(1.0 | ) | (0.1 | ) | (0.3 | ) | (1.4 | ) | |||||
Payments
|
(12.3 | ) | (1.7 | ) | (3.8 | ) | (17.8 | ) | |||||
Currency translation
|
(1.7 | ) | — | — | (1.7 | ) | |||||||
|
|||||||||||||
Balance At July 3, 2010
|
$ | 12.9 | $ | 2.8 | $ | 1.6 | $ | 17.3 | |||||
|
|||||||||||||
2010
Restructuring Plans
|
|||||||||||||
Costs incurred in 2010 (b)
|
$ | 4.1 | $ | 1.8 | $ | 1.5 | $ | 7.4 | |||||
Payments
|
(2.8 | ) | (0.9 | ) | (1.4 | ) | (5.1 | ) | |||||
Currency translation
|
0.2 | — | — | 0.2 | |||||||||
|
|||||||||||||
Balance At July 3, 2010
|
$ | 1.5 | $ | 0.9 | $ | 0.1 | $ | 2.5 |
Other
includes employee retention costs which are accrued ratably over the
period through which employees must work to qualify for a
payment.
|
(b)
|
Excludes
an aggregate of $6 million non-cash charges, net, which are detailed by
segment above.
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||
|
July
3,
|
June
27,
|
July
3,
|
June
27,
|
|||||||||||||||||
(Dollars
in millions)
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|||||||||||||
Analytical
Technologies
|
$ | 1,101.4 | 41.6% | $ | 1,003.3 | 40.4% | $ | 2,208.4 | 41.5% | $ | 1,942.1 | 41.0% | |||||||||
Laboratory
Products and
Services
|
1,680.5 | 63.4% | 1,599.3 | 64.4% | 3,375.7 | 63.4% | 3,022.3 | 63.8% | |||||||||||||
Eliminations
|
(132.9 | ) | (5.0)% | (118.5 | ) | (4.8)% | (260.0 | ) | (4.9)% | (225.2 | ) | (4.8)% | |||||||||
|
|||||||||||||||||||||
|
$ | 2,649.0 | 100% | $ | 2,484.1 | 100% | $ | 5,324.1 | 100% | $ | 4,739.2 | 100% |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Overview of Results of Operations and Liquidity
(continued)
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
(continued)
|
|
Three
Months Ended
|
|
|
|
|
||||||||||||||
|
July
3,
|
June
27,
|
Total
|
Currency
|
Acquisitions/
|
|
|||||||||||||
(In
millions)
|
2010
|
2009
|
Change
|
Translation
|
Divestitures
|
Operations
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|||||||||||||
Analytical
Technologies
|
$ | 1,101.4 | $ | 1,003.3 | $ | 98.1 | $ | (13.2 | ) | $ | 57.6 | $ | 53.7 | ||||||
Laboratory
Products and
Services
|
1,680.5 | 1,599.3 | 81.2 | (5.9 | ) | 8.3 | 78.8 | ||||||||||||
Eliminations
|
(132.9 | ) | (118.5 | ) | (14.4 | ) | 0.6 | — | (15.0 | ) | |||||||||
|
|||||||||||||||||||
Consolidated
Revenues
|
$ | 2,649.0 | $ | 2,484.1 | $ | 164.9 | $ | (18.5 | ) | $ | 65.9 | $ | 117.5 |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Results of Operations (continued)
|
|
Three
Months Ended
|
||||||||
|
July
3,
|
June
27,
|
|
||||||
(Dollars
in millions)
|
2010
|
2009
|
Change
|
||||||
|
|
|
|
||||||
Revenues
|
|
|
|
||||||
Analytical Technologies
|
$ | 1,101.4 | $ | 1,003.3 | 10% | ||||
Laboratory Products and Services
|
1,680.5 | 1,599.3 | 5% | ||||||
Eliminations
|
(132.9 | ) | (118.5 | ) | 12% | ||||
|
|||||||||
Consolidated Revenues
|
$ | 2,649.0 | $ | 2,484.1 | 7% | ||||
|
|||||||||
Segment
Income
|
|||||||||
Analytical Technologies
|
$ | 227.0 | $ | 201.4 | 13% | ||||
Laboratory Products and Services
|
238.7 | 217.2 | 10% | ||||||
|
|||||||||
Subtotal Reportable Segments
|
465.7 | 418.6 | 11% | ||||||
|
|||||||||
Cost of Revenues Charges
|
(3.7 | ) | (0.9 | ) | |||||
Selling, General and Administrative Charges, Net
|
0.2 | (1.3 | ) | ||||||
Restructuring and Other Costs, Net
|
(8.2 | ) | (10.3 | ) | |||||
Amortization of Acquisition-related Intangible Assets
|
(142.0 | ) | (147.1 | ) | |||||
|
|||||||||
Consolidated Operating Income
|
$ | 312.0 | $ | 259.0 | 20% | ||||
|
|||||||||
Reportable
Segments Operating Income Margin
|
17.6% | 16.8% | |||||||
|
|||||||||
Consolidated
Operating Income Margin
|
11.8% | 10.4% |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Results of Operations (continued)
|
Three Months Ended | |||||||||
(Dollars in millions) |
July
3,
2010
|
June
27,
2009
|
Change | ||||||
|
|
|
|
||||||
Revenues
|
$ | 1,101.4 | $ | 1,003.3 | 10% | ||||
|
|||||||||
Operating
Income Margin
|
20.6% | 20.1% | 0.5 |
Three Months Ended | |||||||||
(Dollars in millions) |
July
3,
2010
|
June
27,
2009
|
Change | ||||||
|
|
|
|
||||||
Revenues
|
$ | 1,680.5 | $ | 1,599.3 | 5% | ||||
|
|||||||||
Operating
Income Margin
|
14.2% | 13.6% | 0.6 |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Results of Operations (continued)
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Results of Operations (continued)
|
|
Six
Months Ended
|
|
|
|
|
||||||||||||||
|
July
3,
|
June
27,
|
Total
|
Currency
|
Acquisitions/
|
|
|||||||||||||
(In
millions)
|
2010
|
2009
|
Change
|
Translation
|
Divestitures
|
Operations
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|||||||||||||
Analytical
Technologies
|
$ | 2,208.4 | $ | 1,942.1 | $ | 266.3 | $ | 16.8 | $ | 104.5 | $ | 145.0 | |||||||
Laboratory
Products and
Services
|
3,375.7 | 3,022.3 | 353.4 | 30.4 | 33.6 | 289.4 | |||||||||||||
Eliminations
|
(260.0 | ) | (225.2 | ) | (34.8 | ) | (1.1 | ) | — | (33.7 | ) | ||||||||
|
|||||||||||||||||||
Consolidated
Revenues
|
$ | 5,324.1 | $ | 4,739.2 | $ | 584.9 | $ | 46.1 | $ | 138.1 | $ | 400.7 |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Results of Operations (continued)
|
|
Six
Months Ended
|
||||||||
|
July
3,
|
June
27,
|
|
||||||
(Dollars
in millions)
|
2010
|
2009
|
Change
|
||||||
|
|
|
|
||||||
Revenues
|
|
|
|
||||||
Analytical Technologies
|
$ | 2,208.4 | $ | 1,942.1 | 14% | ||||
Laboratory Products and Services
|
3,375.7 | 3,022.3 | 12% | ||||||
Eliminations
|
(260.0 | ) | (225.2 | ) | 15% | ||||
|
|||||||||
Consolidated Revenues
|
$ | 5,324.1 | $ | 4,739.2 | 12% | ||||
|
|||||||||
Segment
Income
|
|||||||||
Analytical Technologies
|
$ | 459.4 | $ | 374.9 | 23% | ||||
Laboratory Products and Services
|
474.0 | 392.7 | 21% | ||||||
|
|||||||||
Subtotal Reportable Segments
|
933.4 | 767.6 | 22% | ||||||
|
|||||||||
Cost of Revenues Charges
|
(8.8 | ) | (0.9 | ) | |||||
Selling, General and Administrative Charges, Net
|
(0.9 | ) | (1.3 | ) | |||||
Restructuring and Other Costs, Net
|
(25.6 | ) | (23.9 | ) | |||||
Amortization of Acquisition-related Intangible Assets
|
(293.1 | ) | (292.4 | ) | |||||
|
|||||||||
Consolidated Operating Income
|
$ | 605.0 | $ | 449.1 | 35% | ||||
|
|||||||||
Reportable
Segments Operating Income Margin
|
17.5% | 16.2% | |||||||
|
|||||||||
Consolidated
Operating Income Margin
|
11.4% | 9.5% |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Results of Operations (continued)
|
Six Months Ended | |||||||||
(Dollars in millions) |
July
3,
2010
|
June
27,
2009
|
Change | ||||||
|
|
|
|
||||||
Revenues
|
$ | 2,208.4 | $ | 1,942.1 | 14% | ||||
|
|||||||||
Operating
Income Margin
|
20.8% | 19.3% | 1.5 |
Six Months Ended | |||||||||
(Dollars in million) |
July
3,
2010
|
June
27,
2009
|
Change | ||||||
|
|
|
|
||||||
Revenues
|
$ | 3,375.7 | $ | 3,022.3 | 12% | ||||
|
|||||||||
Operating
Income Margin
|
14.0% | 13.0% | 1.0 |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Results of Operations (continued)
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations –
Liquidity and Capital Resources
(continued)
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
Item
4.
|
Controls
and Procedures
|
|
•
|
finding
new markets for our products;
|
|
•
|
developing
new applications for our
technologies;
|
|
•
|
combining
sales and marketing operations in appropriate markets to compete more
effectively;
|
|
•
|
allocating
research and development funding to products with higher growth
prospects;
|
|
•
|
continuing
key customer initiatives;
|
|
•
|
expanding
our service offerings;
|
|
•
|
strengthening
our presence in selected geographic markets;
and
|
|
•
|
continuing
the development of commercial tools and infrastructure to increase and
support cross-selling opportunities of products and services to take
advantage of our breadth in product
offerings.
|
|
•
|
reduced
demand for some of our products;
|
|
•
|
increased
rate of order cancellations or
delays;
|
|
•
|
increased
risk of excess and obsolete
inventories;
|
|
•
|
increased
pressure on the prices for our products and services;
and
|
|
•
|
greater
difficulty in collecting accounts
receivable.
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Period
|
|
Total
Number
of
Shares
Purchased
|
|
Average
Price
Paid
per
Share
|
|
Total
Number
of
Shares
Purchased
as
Part
of
Publicly
Announced
Plans
or
Programs
(1)
|
|
Maximum
Dollar
Amount
of
Shares That
May
Yet Be
Purchased
Under
the
Plans or
Programs
(1)
(in
millions)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
April
4 – May 8
|
|
120,000
|
|
$
|
52.94
|
|
120,000
|
|
$
|
743.6
|
|
May
9 – June 5
|
|
2,328,409
|
|
|
50.95
|
|
2,328,409
|
|
|
625.0
|
|
June
6 – July 3
|
|
1,254,228
|
|
|
49.85
|
|
1,254,228
|
|
|
562.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Second Quarter
|
|
3,702,637
|
|
$
|
50.64
|
|
3,702,637
|
|
$
|
562.5
|
THERMO
FISHER SCIENTIFIC INC.
|
|
/s/
Peter M. Wilver
|
|
Peter
M. Wilver
|
|
Senior
Vice President and Chief Financial Officer
|
|
/s/
Peter E. Hornstra
|
|
Peter
E. Hornstra
|
|
Vice
President and Chief Accounting
Officer
|
Exhibit
Number
|
Description
of Exhibit
|
||
31.1 | Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2
|
Certification
of Chief Financial Officer required by Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
||
32.1
|
Certification
of Chief Executive Officer required by Exchange Act Rules 13a-14(b) and
15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.**
|
||
32.2
|
Certification
of Chief Financial Officer required by Exchange Act Rules 13a-14(b) and
15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.**
|
||
The Registrant agrees, pursuant to Item
601(b)(4)(iii)(A) of Regulation S-K, to furnish to the Commission upon
request, a copy of each instrument with respect to long-term debt of the
Registrant or its consolidated subsidiaries.
|
|||
101.INS
|
XBRL
Instance Document.
|
||
101.SCH
|
XBRL
Taxonomy Extension Schema Document.
|
||
101.CAL
|
XBRL
Taxonomy Calculation Linkbase Document.
|
||
101.DEF
|
XBRL
Taxonomy Definition Linkbase Document.
|
||
101.LAB
|
XBRL
Taxonomy Label Linkbase Document.
|
||
101.PRE
|
XBRL
Taxonomy Presentation Linkbase Document.
|