UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2009
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
From ________________ to ________________
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
Washington | 000-27793 | 91-1238077 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
415 N. Quay St. Bldg B1 Kennewick WA |
| 99336 |
(Address of principal executive offices) |
| (Zip Code) |
(509) 735-9092
(Registrant's telephone number, including area code)
N/A
(Former name, former address & former fiscal year, if changed since last report
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES ¨ NO x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨(Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
As of September 30, 2009, the number of the Company's shares of common stock par value $0.001 outstanding was 5,158,667.
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements.
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
SELECTED FINANCIAL DATA
(as prepared by Management)
(Unaudited)
Nine Months Ended | September 30, 2009 | September 30, 2008 |
Sales | $ 1,351,297 | $ 1,667,605 |
Other Revenues | 20,983 | 48,515 |
Gross Profit | 788,613 | 946,608 |
| ||
Net Income (Loss) Before Taxes | 4,475 | (125,554) |
Net Income (Loss) After Taxes | 8,475 | (108,068) |
| ||
Earnings (Loss) Per Share Before Taxes | ||
Basic | $ 0.00 | $ ( 0.02) |
Diluted | 0.00 | ( 0.02) |
| ||
Earnings (Loss) Per Share After Taxes | ||
Basic | $ 0.00 | $ ( 0.02) |
Diluted | 0.00 | ( 0.02) |
| ||
Weighted Average Shares Outstanding | ||
Primary | 5,158,667 | 5,157,660 |
Diluted | 5,160,637 | 5,185,923 |
| ||
Total Assets | $ 3,049,721 | $ 3,198,767 |
| ||
Long-Term Debt and Capital Lease Obligations | $ 0 | $ 0 |
| ||
Shareholders' Equity | $ 2,942,564 | $ 2,977,886 |
| ||
Shareholders' Equity Per Share | $ 0.57 | $ 0.58 |
| ||
Working Capital | $ 2,859,109 | $ 2,857,346 |
| ||
Current Ratio | 35.7:1 | 16.9:1 |
| ||
Equity To Total Assets | 96% | 93% |
2
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
BALANCE SHEETS
(as prepared by Management)
(Unaudited)
| September 30, 2009 | December 31, 2008 |
ASSETS | ||
CURRENT ASSETS | ||
Cash and Cash Equivalents | $ 939,181 | $ 512,800 |
Short Term Certificates of Deposit Investments | 1,245,000 | 1,432,000 |
Accounts Receivable, Net of Allowance for Uncollectibles | 126,393 | 195,429 |
Inventory | 546,409 | 639,779 |
Accrued Interest | 2,619 | 13,521 |
Prepaid Federal Income Taxes | 31,600 | 37,600 |
Federal Income Taxes Receivable | -- | 63,842 |
Prepaid Expenses | 50,264 | 26,742 |
Total Current Assets | 2,941,466 | 2,921,713 |
| ||
PROPERTY & EQUIPMENT, Net of Depreciation | 80,615 | 110,722 |
| ||
OTHER ASSETS | 340 | 340 |
Deferred Income Tax Benefit | 27,300 | 27,100 |
TOTAL ASSETS | $ 3,049,721 | $ 3,059,875 |
| ||
LIABILITIES & STOCKHOLDERS' EQUITY | ||
| ||
CURRENT LIABILITIES | ||
Accounts Payable | $ 37,607 | $ 50,013 |
Refundable Deposits | 1,988 | -- |
Accrued Liabilities | 42,762 | 43,535 |
Total Current Liabilities | 82,357 | 93,548 |
| ||
Deferred Income Tax Liability | 24,800 | 34,600 |
| ||
STOCKHOLDERS' EQUITY Common Stock, $.001 Par Value 50,000,000 Shares Authorized 5,158,667 Shares Issued and Outstanding | 5,159 | 5,159 |
Additional Paid-in Capital | 992,662 | 990,300 |
Retained Earnings | 1,944,743 | 1,936,268 |
| 2,942,564 | 2,931,727 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 3,049,721 | $ 3,059,875 |
(See "Notes to Financial Statements")
3
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
STATEMENTS OF OPERATIONS
(as prepared by Management)
(Unaudited)
| Three Months Ended | Nine Months Ended | |||
September 30, 2009 | September 30, 2008 | September 30, 2009 | September 30, 2008 | ||
| |||||
SALES | $ 379,269 | $ 606,559 | $ 1,351,297 | $ 1,667,605 | |
COST OF SALES | 166,814 | 248,024 | 562,684 | 720,997 | |
Gross Profit | 212,455 | 358,535 | 788,613 | 946,608 | |
| |||||
OPERATING EXPENSES | |||||
Finance/Administration | 53,360 | 58,146 | 195,954 | 229,985 | |
Research & Development | 67,139 | 126,818 | 202,602 | 386,826 | |
Marketing | 107,786 | 122,800 | 333,580 | 398,759 | |
Customer Service | 23,310 | 30,703 | 72,985 | 105,107 | |
Total Operating Expense | 251,595 | 338,467 | 805,121 | 1,120,677 | |
OPERATING INCOME (LOSS) | (39,140) | 20,068 | (16,508) | (174,069) | |
| |||||
Other Income (Expenses) | |||||
Interest/Investment Income | 3,998 | 13,295 | 20,983 | 47,990 | |
Uncollectible Amounts Recovered | -- | -- | -- | 525 | |
Net Other Income (Expense) | 3,998 | 13,295 | 20,983 | 48,515 | |
| |||||
INCOME (LOSS) BEFORE TAX | (35,142) | 33,363 | 4,475 | (125,554) | |
Provision For Income Tax | 7,500 | (7,914) | 4,000 | 17,486 | |
| |||||
NET INCOME (LOSS) | $ (27,642) | $ 25,449 | $ 8,475 | $( 108,068) | |
| |||||
Basic Earnings (Loss) Per Share Before Tax | ($ 0.01) | $ 0.01 | $ 0.00 | ($ 0.02) | |
Basic Earnings (Loss) Per Share After Tax | ($ 0.01) | $ 0.01 | $ 0.00 | ($ 0.02) | |
| |||||
Diluted Earnings (Loss) Per Share Before Tax | ($ 0.01) | $ 0.01 | $ 0.00 | ($ 0.02) | |
Diluted Earnings (Loss) Per Share After Tax | ($ 0.01) | $ 0.01 | $ 0.00 | ($ 0.02) | |
(See "Notes to Financial Statements")
4
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
STATEMENTS OF CASH FLOWS
(as prepared by Management)
(Unaudited)
Nine Months Ended | September 30, 2009 | September 30, 2008 |
CASH FLOWS PROVIDED (USED) IN OPERATING ACTIVITIES: | ||
Net Income (Loss) | $ 8,475 | $ (108,068) |
Noncash items included in income: | ||
Depreciation | 30,107 | 37,390 |
Prepaid Federal Income Taxes | 6,000 | (43,000) |
Deferred Income Tax | (10,000) | (12,200) |
Accrued Interest | 10,902 | 3,209 |
Shared Based Compensation | 2,362 | 5,880 |
| ||
DECREASE (INCREASE) IN CURRENT ASSETS: | ||
Accounts Receivable Net | 69,036 | 137,249 |
Inventory | 93,370 | (129,965) |
Federal Income Taxes Receivable | 63,842 | -- |
Prepaid Expenses | (23,522) | (29,909) |
| ||
INCREASE (DECREASE) IN CURRENT LIABILITIES: | ||
Accounts Payable and Accrued Expenses | (13,179) | (108,787) |
Refundable Deposits | 1,988 | 52,212 |
Accrued Federal Income Taxes | -- | (12,304) |
| 239,381 | (208,293) |
| ||
CASH FLOWS PROVIDED (USED) IN INVESTING ACTIVITIES: | ||
Certificates of Deposit Redeemed (Purchased) | 187,000 | (40,000) |
Additions To Property And Equipment | -- | (13,350) |
| 187,000 | (53,350) |
CASH FLOWS PROVIDED (USED) IN FINANCING ACTIVITIES: | ||
Stock Options Exercised | -- | 3,900 |
Cash Distribution Paid to Shareholders | -- | (103,173) |
| -- | (99,273) |
|
| |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 426,381 | (360,916) |
Cash And Cash Equivalents At Beginning Of Period | 512,800 | 1,479,985 |
Cash And Cash Equivalents At Ending of Period | $ 939,181 | $ 1,119,069 |
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION: | ||
Cash Paid Year To Date: | ||
Interest | $ 0 | $ 0 |
Federal Income Taxes | $ 0 | $ 50,018 |
| ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION: | ||
Cash And Cash Equivalents: | ||
Cash | $ 41,622 | $ 57,931 |
Money Market Accounts | 897,559 | 1,061,138 |
| $ 939,181 | $ 1,119,069 |
|
| |
(See "Notes to Financial Statements)
5
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
NOTES TO FINANCIAL STATEMENTS
(as prepared by Management)
(Unaudited)
NOTE 1 - BASIS OF PRESENTATION
The financial statements of Electronic Systems Technology, Inc. (the “Company”), presented in this Form 10Q are unaudited and reflect, in the opinion of Management, a fair presentation of operations for the three and nine month periods ended September 30, 2009 and September 30, 2008. All adjustments of a normal recurring nature and necessary for a fair presentation of the results for the periods covered have been made. Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted pursuant to the applicable rules and regulations of the Securities and Exchange Commission. In preparation of the financial statements, certain amounts and balances have been restated from previously filed reports to conform to the format of this quarterly presentation. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Form 10K for the year ended December 31, 2008 as filed with Securities and Exchange Commission.
The results of operation for the three and nine month periods ended September 30, 2009 and September 30, 2008, are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.
NOTE 2 - INVENTORIES
Inventories are stated at lower of direct cost or market with cost determined using the FIFO (first in, first out) method. Inventories consist of the following:
| September 30 | December 31 2008 |
Parts | $208,865 | $312,540 |
Work in progress | 79,059 | 4 |
Finished goods | 258,485 | 327,235 |
| $546,409 | $639,779 |
NOTE 3 – EARNINGS (LOSS) PER SHARE
Basic EPS excludes dilution and is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects potential dilution occurring if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. The primary weighted average number of common shares outstanding was 5,158,667 and 5,157,660 for the nine months ended September 30, 2009 and September 30, 2008, respectively. The primary weighted average number of common shares outstanding for the three months ended September 30, 2009 and 2008 was 5,158,667.
NOTE 4 - STOCK OPTIONS
As of September 30, 2009, the Company had outstanding stock options, which have been granted periodically to individual employees and directors with no less than three years of continuous tenure with the Company. On February 19, 2009, additional stock options to purchase shares of the Company's common stock were granted to individual employees and directors with no less than three years continuous tenure. The options granted on February 19, 2009 totaled 195,000 shares under option and have an exercise price of $0.31 per share.
6
The options granted on February 19, 2009 may be exercised any time during the period from February 19, 2009 through February 19, 2012. The Company's Form 8-K dated February 19, 2009, as filed with the Securities and Exchange Commission is incorporated herein by reference. All outstanding stock options must be exercised within 90 days after termination of employment.
The fair value of each option award is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in:
| 2009 | 2008 | 2007 |
Dividend yield | 6.06% | 2.35% | 1.43% |
Expected volatility | 108% | 75% | 39% |
Risk-free interest rate | 1.38% | 2.24% | 4.40% |
Expected term (in years) | 3 | 3 | 3 |
Estimated Fair Value per Option Granted | $0.18 | $0.39 | $0.21 |
The Company uses historical data to estimate option exercise rates. The option exercise rate for option grants in 2009 through 2006 was 9%.
A summary of option activity during the nine months ended September 30, 2009 is as follows:
|
| Weighted-Average Exercise Price Per Share |
Outstanding at January 1, 2009 | 570,000 | $0.72 |
Granted | 195,000 | 0.31 |
Exercised | -- | -- |
Canceled | (200,000) | 0.68 |
Outstanding at September 30, 2009 | 565,000 | 0.60 |
For the third quarter of 2009, compensation expense charged against income for stock options was $788 ($520 after tax). No non-vested share-based compensation arrangements existed as of September 30, 2009.
NOTE 5 - RELATED PARTY TRANSACTIONS
For the nine-month period ended September 30, 2009 services in the amount of $41,557 were contracted with Manufacturing Services, Inc., of which the current owner, Michael S. Brown and the former owner, Melvin H. Brown, are both currently members of the Board of Directors of Electronic Systems Technology Inc.
NOTE 6 – SEGMENT REPORTING
Segment information is prepared on the same basis that the Company's management reviews financial information for operational decision making purposes. The Company has two reportable segments, domestic and foreign, based on the geographic location of the customers. Both segments sell radio modem products (requiring an FCC license or license free Ethernet products), related accessories for radio modem products for industrial automation projects, and mobile data computer products. The foreign segment sells the Company's products and services outside the United States.
During the quarter ended September 30, 2009, Domestic customers represented approximately 76% of total sales. Foreign customers represented approximately 24% of total sales. No sales to a single customer comprised 10% or more of the Company's sales revenues for the quarter ended September 30, 2009. Revenues from foreign countries consisted primarily of revenues from Mexico, Canada and Colombia.
7
The accounting policies of the segments are the same as those described in the summary of significant accounting policies, Note 1. Management evaluates performance based on net revenues and operating expenses. Administrative functions such as finance and information systems are centralized. However, where applicable, portions of the administrative function expenses are allocated between the operating segments. The operating segments share the same manufacturing and distributing facilities. Costs of operating the manufacturing plant, equipment, inventory, and accounts receivable are allocated directly to each segment.
NOTE 7 - CASH DISTRIBUTION
On June 6, 2008, the Company declared a one-time, non-cumulative, cash distribution to shareholders of record as of June 23, 2008, of $0.02 per share of common stock, with a payable date of July 18, 2008. The payment of the cash distribution was completed by July 18, 2008. For the quarter ended June 30, 2008, the Company recognized a current liability in the amount of $103,173, reflecting the total dollar value of the cash distribution. The Company did not declare a cash distribution for 2009.
8
ITEM II
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
Management’s discussion and analysis is intended to be read in conjunction with the company’s unaudited financial statements and the integral notes thereto for the quarter ending September 30, 2009. The following statements may be forward looking in nature and actual results may differ materially.
A.
RESULTS OF OPERATIONS
REVENUES:
Total revenues from the sale of the Company’s ESTeem wireless modem systems, accessories, and services decreased to $379,269 for the third quarter of 2009 as compared to $606,559 in the third quarter of 2008. Gross revenues decreased to $383,267 for the quarter ending September 30, 2009, from $619,854 for the third quarter of 2008. As of September 30, 2009, year to date sales decreased to $1,351,297 as compared to $1,667,605 as of September 30, 2008. Year to date gross revenues decreased to $1,372,280 as of September 30, 2009 compared to $1,716,120 as of September 30, 2008. Management believes the decrease in sales revenues is due to a continued general economic downturn in the United States and worldwide that has led to delays or cancellations in funding of industrial automation projects using the Company’s products. Management has stated previously and continues to believe that this general economic downturn will continue to negatively affect the Company’s domestic sales revenue during 2009 and moving forward into 2010.
The Company's revenues have historically fluctuated from quarter to quarter due to timing factors such as customer order placement and product shipments to customers, as well as customer buying trends, and changes in the general economic environment. The procurement process regarding plant and project automation, or project development, which usually surrounds the decision to purchase ESTeem products, can be lengthy. This procurement process may involve bid activities unrelated to the ESTeem products, such as additional systems and subcontract work, as well as capital budget considerations on the part of the customer. Because of the complexity of this procurement process, forecasts in regard to the Company's revenues become difficult to predict.
A percentage breakdown of EST's Domestic and Export Sales, for the third quarter of 2009 and 2008 are as follows:
For the third quarter of | ||
| 2009 | 2008 |
Domestic Sales | 76% | 82% |
Export Sales | 24% | 18% |
OPERATING SEGMENTS
Segment information is prepared on the same basis that the Company’s Management reviews financial information for operational decision-making purposes. The Company’s operating segment information is contained in “Financial Statements, Notes to Financial Statements, Note 6 – Segment Reporting”.
Domestic Revenues
During the quarter ended September 30, 2009, the Company’s domestic operations represented 76% of the Company’s total net revenues. Domestic operations sell ESTeem modem products, accessories and service primarily through domestic resellers, as well as directly to end users of the Company’s products. Domestic sales revenues decreased to $288,509 for the quarter ended September 30, 2009, compared to $498,939 for the quarter ended September 30, 2008. The Company’s MDCS sales accounted for 2% of the Company’s domestic sales during the third quarter of 2009. Management believes the decrease in sales revenues is due to a continued general economic downturn in the United States that has led to delays or cancellations in funding of industrial automation projects using the Company’s products. Management has stated previously and continues to believe that this general economic downturn will continue to negatively affect the Company’s domestic sales revenue during 2009 and moving forward into 2009.
9
No sales to a single customer comprised 10% or more of the Company's sales revenues for the quarter ended September 30, 2008.
Domestic segment operating loss was $13,314 for the quarter ended September 30, 2009 as compared with a segment operating income of $49,838 for the same quarter of 2008, due to decreased sales revenues for the segment during the third quarter of 2009.
For the nine-month period ended September 30, 2009, the Company’s domestic operations represented 77% of the Company’s total net revenues. Year to date domestic sales revenues decreased to $1,037,679 as of September 30, 2009, compared to $1,232,562 for the same period of 2008. Management believes the decrease in sales revenues is due to a continued general economic downturn in the United States that has led to delays or cancellations in funding of industrial automation projects using the Company’s products. Management has stated previously and continues to believe that this general economic downturn will continue to negatively affect the Company’s domestic sales revenue during 2009 and moving forward into 2010. The Company’s year to date MDCS to public entities which accounted for 4% of domestic sales during the first nine months of 2009 as compared with 10% of the Company’s domestic sales for the same period of 2008.
The domestic segment recorded an operating income of $88,435 for the nine month period ended September 30, 2009 as compared with a segment operating loss of $64,348 for the same period of 2008. The increase in profitability is due to decreased operating expenses for the segment during the first nine months of 2009.
Foreign Revenues
The Company’s foreign operating segment represented 24% of the Company’s total sale for the quarter ended September 30, 2009. The foreign operating segment is based wholly in the United States and maintains no assets outside of the United States. The foreign operating segment sells ESTeem modem products, accessories and service primarily through foreign resellers, as well as directly to end customers of the Company’s products located outside the United States.
During the quarter ended September 30, 2009, the Company had $90,760 in foreign export sales, amounting to 24% of total sales of the Company for the quarter, compared with foreign export sales of $107,620 for the same quarter of 2008. We believe the decrease in foreign sales revenues is due to the continued widespread worldwide economic downturn that has led to delays or cancellations in funding of industrial automation projects using the Company’s products. Revenues from foreign countries consisted primarily of revenues from Mexico, Canada and Colombia. No foreign sales to a single customer comprised 10% or more of the Company's product sales for the quarter ended September 30, 2009. Products purchased by foreign customers were used primarily in industrial automation applications.
Operating income for the foreign segment decreased to $31,532 for the quarter ended September 30, 2009 as compared with an operating income of $41,671 for the same period of 2008 due to the decrease in sales revenues for the segment.
For the nine-month period ended September 30, 2009, the Company had $313,618 in foreign export sales, amounting to 23% of total net revenues of the Company for the period, compared with foreign export sales of $435,043 for the same period of 2008. We believe the decrease in foreign sales revenues is due to the continued widespread worldwide economic downturn that has led to delays or cancellations in funding of industrial automation projects using the Company’s products. Revenues from foreign countries during the first nine months of 2009 consisted primarily of revenues from Mexico, Canada, Colombia and Croatia. Management believes the majority of foreign export sales are the result of the Company’s Latin American sales staff, EST foreign reseller activity, and the Company’s internet website presence.
Year to date foreign segment operating income decreased to $111,994 for the period ended September 30, 2009 as compared with a segment operating income of $168,779 for the same period of 2008, due to decreased year to date sales revenues.
10
Unallocated Corporate
Unallocated corporate expenses relate to functions, such as accounting, corporate management and administration that support but are not attributable to the Company’s domestic or foreign operating segments, including salaries, wages and other expenses related to the performance of these support functions. Unallocated corporate expenses decreased during the quarter ended September 30, 2009 to $53,360 as compared with $58,146 for the same quarter of 2008, and represented expense to total sales revenues percentage of 14% and 10% for the third quarters of 2009 and 2008, respectively.
Year to date unallocated corporate expenses decreased for the period ended September 30, 2009 to $195,954 as compared with $229,985 for the same period of 2008, due to decreased professional services, general equipment maintenance and department related wages, and represented expense to total sales revenues percentages of 15% and 14% for the first nine months of 2009 and 2008, respectively.
BACKLOG:
The Company had a backlog of $10,300 at September 30, 2009. Customers generally place orders on an “as needed basis”. Shipment for most of the Company’s products is generally made within 1 to 15 working days after receipt of customer orders, with the exception of ongoing, scheduled projects, and custom designed equipment.
COST OF SALES:
Cost of sales percentages of gross sales for the third quarters of 2009 and 2008 were 44% and 41%, respectively. The cost of sales increase for the third quarter of 2009 is the result the product mix for items sold during the quarter having a less favorable profit margin when compared with the same period of 2008.
OPERATING EXPENSES:
Operating expenses for the third quarter of 2009 decreased $86,872 when compared with the third quarter of 2008. The following is a delineation of operating expenses:
For the quarter ended: | September 30, 2009 | September 30, 2008 | Increase |
Finance/Administration | $ 53,360 | $ 58,146 | $ ( 4,786) |
Research/Development | 67,139 | 126,818 | ( 59,679) |
Marketing | 107,786 | 122,800 | ( 15,014) |
Customer Service | 23,310 | 30,703 | ( 7,393) |
Total Operating Expenses | $ 251,595 | $ 338,467 | $ ( 86,872) |
FINANCE AND ADMINISTRATION:
During the third quarter of 2009 Finance and Administration expenses decreased to $53,360 when compared with the third quarter of 2008. The decrease is due to decreased wages and professional service expenses during the third quarter of 2009.
RESEARCH AND DEVELOPMENT:
During the third quarter of 2009, Research and Development expenses decreased to $67,139, a decrease of $59,679 when compared with the third quarter of 2008. The decrease is due to reduced subcontracted engineering expertise, research and development related supplies and wages when compared with the same quarter of 2008.
MARKETING:
Marketing expenses decreased $15,014, to $107,786, during the third quarter of 2009 when compared with the third quarter of 2008 due to decreased wages, advertising and trade show expenses.
11
CUSTOMER SERVICE:
Customer service expenses for the third quarter of 2009 decreased to $23,310, when compared with the third quarter of 2008 due to a decreased amount of wages and travel expenses.
INTEREST AND INVESTMENT INCOME:
The Company earned $3,998 in investment and interest income for the quarter ended September 30, 2009. Sources of this income were money market accounts and certificates of deposit.
NET INCOME (LOSS):
The Company recorded a net loss of $27,642 for the third quarter of 2009, compared to net income of $25,449 for the third quarter of 2008. The decrease in profitability is the result of decreased sales and interest revenues during the third quarter of 2009 when compared with the third quarter of 2008. Year to date, the Company has a net income of $8,475 for the nine months ended September 30, 2009, compared with a net loss of $108,068 for the same period of 2008. The improvement in the Company’s year to date profitability is due to decreased operating expenses resulting from Management’s aggressive cost reduction and control during 2009.
B. Financial Condition, Liquidity and Capital Resources
The Corporation's current asset to current liabilities ratio at September 30, 2009 was 35.7:1 compared to 31.2:1 at December 31, 2008. For the quarter ending September 30, 2009, the Company had cash and cash equivalent holdings of $939,181 as compared to cash and cash equivalent holdings of $512,800 at December 31, 2008. The Company had certificates of deposit investments in the amount of $1,245,000 as of September 30, 2009 as compared to $1,432,000 as of December 31, 2008.
Accounts receivable decreased to $126,393 as of September 30, 2009, from December 31, 2008 levels of $195,429, due to sales and collections timing differences. Inventory decreased to $546,409 at September 30, 2009, from December 31, 2008 levels of $639,779, due to decreased material purchases by the Company that more closely matched reduced sales revenues during the first nine months of 2009. The Company's fixed assets, net of depreciation, decreased to $80,615 as of September 30, 2009, from December 31, 2008 levels of $110,722 due to depreciation of $30,107. Prepaid expenses increased to $50,264 as of September 30, 2009 from December 31, 2008 amounts of $26,742 due to recent renewal of annual insurance policies, Netsuite network services, and increased prepaid tradeshow expenses.
Since January 1, 2005, the Company has contracted with Netsuite Inc. to provide the Company’s customer relationship management and accounting software and related network infrastructure services. The prepaid Netsuite Inc. services as of September 30, 2009 are reflected in “prepaid expenses” on the Company’s balance sheet in the amount of $22,473.
As of September 30, 2009, the Company’s trade accounts payable balance was $37,607 as compared with $50,013 at December 31, 2008, and reflects amounts owed for purchases of inventory items and contracted services. Accrued liabilities as of September 30, 2009 were $42,762, compared with $43,535 at December 31, 2008, and reflect items such as accrued vacation benefits, and quarterly payroll and excise tax liabilities. The Company’s prepaid federal income tax asset was $31,600 at September 30, 2009 compared with $37,600 at December 31, 2008. The Company’s Federal Income Taxes Receivable asset of $63,842 at December 31, 2008 was eliminated by the Company receiving a tax refund from the Internal Revenue Service.
It is Management’s opinion the Company’s cash, cash equivalent reserves, and working capital at September 30, 2009 are sufficient to satisfy requirements for operations, capital expenditures, and other expenditures as may arise in the short term.
FORWARD LOOKING STATEMENTS: The above discussion may contain forward looking statements that involve a number of risks and uncertainties. In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: competitive factors such as rival wireless architectures and price pressures; availability of third party component products at reasonable prices; inventory risks due to shifts in market demand and/or price erosion of purchased components; change in product mix, and risk factors that are listed in the Company’s reports and registration statements filed with the Securities and Exchange Commission.
12
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There is no established market for trading the Common Stock of the Company. The market for the Company’s common stock is limited, and as such shareholders may have difficulty reselling their shares when desired or at attractive market prices. The Common Stock is not regularly quoted in the automated quotation system of a registered securities system or association. The Common Stock of the Company is traded on the “over-the-counter” market maintained by the Financial Industry Regulatory Authority (“FINRA”) and is listed on the OTC electronic bulletin board under the symbol of "ELST". The Company’s common stock has continued to trade in low volumes and at low prices. Some investors view low-priced stocks as unduly speculative and therefore not appropriate candidates for investment. Many institutional investors have internal policies prohibiting the purchase or maintenance of positions in low-priced stocks.
Item 4. Controls and Procedures.
As a small, non-accelerated filer company, information required by Item 307 of Regulation S-K is not applicable to Electronic Systems Technology, Inc.
Item 4T. Controls and Procedures.
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. The Company’s internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of Company assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.
An evaluation has been performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and the operation of our "disclosure controls and procedures" (as such term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934) as of September 30, 2009. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have determined that there was a material weakness affecting our internal control over financial reporting and, as a result of that weakness, our disclosure controls and procedures were not effective as of September 30, 2009.
The material weakness is as follows:
We did not maintain effective controls to ensure appropriate segregation of duties as the same employees were responsible for the initiating and recording of transactions, thereby creating segregation of duties weaknesses. Due to the (1) significance of segregation of duties to the preparation of reliable financial statements; (2) the significance of potential misstatement that could have resulted due to the deficient controls; and, (3) the absence of sufficient other mitigating controls; we determined that this control deficiency resulted in more than a remote likelihood that a material misstatement or lack of disclosure within the annual or interim financial statements will not be prevented or detected.
Management has evaluated and continues to evaluate, avenues for mitigating our internal controls weaknesses, but mitigating controls that are practical and cost effective have not been found based on the size and structure of our organization. Taking into account our net loss for 2008, reduced revenues experienced to date in 2009, and the continued uncertainty posed by the current United States and worldwide economic downturn, Management does not foresee implementing a cost effective method of mitigating our internal controls weaknesses in the near term. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.
13
These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks.
Changes in internal control over financial reporting.
Except as noted above, there have been no changes during the quarter ended September 30, 2009 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.
14
PART II
OTHER INFORMATION
Item 5. Other Information
The Company filed a Form 8-K dated February 19, 2009 regarding issuance of stock options pursuant to the Company’s stock option award program, which is incorporated herein by reference.
Item 6. Exhibits
31.1
CEO Certification
31.2
CFO Certification
32.1
CEO Section 906 Certification
32.2
CFO Section 906 Certification
15
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| ELECTRONIC SYSTEMS TECHNOLOGY, INC. | |
|
| |
Date: November 11, 2009 | /s/ T. L. KIRCHNER | |
| Name: T.L. Kirchner | |
Title: Director/President | ||
(Principal Executive Officer) | ||
|
| |
Date: November 11, 2009 | /s/ JON CORREIO | |
| Name: Jon Correio | |
Title: Vice President, Finance & Administration | ||
(Principal Financial Officer) | ||
16