Table of Contents

 

 

 

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

For the month of October, 2014

 

Commission File Number 001-15266

 

BANK OF CHILE

(Translation of registrant’s name into English)

 

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F      x       Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes    o     No      x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

Index

 

I.

Interim Condensed Consolidated Statements of Financial Position

II.

Interim Condensed Consolidated Statements of Comprehensive Income for the Period

III.

Interim Condensed Consolidated Statements of Other Comprehensive Income for the Period

IV.

Interim Condensed Consolidated Statements of Changes in Equity

V.

Interim Condensed Consolidated Statements of Cash Flows

VI.

Notes to the Interim Condensed Consolidated Financial Statements

 

 

 

MCh$

 

=

 

Millions of Chilean pesos

 

ThUS$

 

=

 

Thousands of U.S. dollars

 

UF or CLF

 

=

 

Unidad de Fomento

 

 

 

 

 

(The Unidad de Fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

 

Ch$ or CLP

 

=

 

Chilean pesos

 

US$ or USD

 

=

 

U.S. dollars

 

JPY

 

=

 

Japanese yen

 

EUR

 

=

 

Euro

 

MXN

 

=

 

Mexican pesos

 

HKD

 

=

 

Hong Kong dollars

 

PEN

 

=

 

Peruvian nuevo sol

 

CHF

 

=

 

Swiss franc

 

 

 

 

 

 

 

IFRS

 

=

 

International Financial Reporting Standards

 

IAS

 

=

 

International Accounting Standards

 

RAN

 

=

 

Compilation of Norms of the Chilean Superintendency of Banks

 

IFRIC

 

=

 

International Financial Reporting Interpretations Committee

 

SIC

 

=

 

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

 

 

Page

Interim Condensed Consolidated Statement of Financial Position

 

3

Interim Condensed Consolidated Statements of Comprehensive Income

 

4

Interim Condensed Consolidated Statement of Changes in Equity

 

6

Interim Condensed Consolidated Statements of Cash Flows

 

7

1.

Corporate information:

 

8

2.

Legal provisions, basis of preparation and other information:

 

8

3.

New Accounting Pronouncements:

 

11

4.

Changes in Accounting Policies and Disclosures:

 

16

5.

Relevant Events:

 

17

6.

Segment Reporting:

 

21

7.

Cash and Cash Equivalents:

 

24

8.

Financial Assets Held-for-trading:

 

25

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

 

26

10.

Derivative Instruments and Accounting Hedges:

 

29

11.

Loans and advances to Banks:

 

35

12.

Loans to Customers, net:

 

36

13.

Investment Securities:

 

42

14.

Investments in Other Companies:

 

44

15.

Intangible Assets:

 

46

16.

Property and equipment:

 

49

17.

Current Taxes and Deferred Taxes:

 

52

18.

Other Assets:

 

57

19.

Current accounts and Other Demand Deposits:

 

58

20.

Savings accounts and Time Deposits:

 

58

21.

Borrowings from Financial Institutions:

 

59

22.

Debt Issued:

 

61

23.

Other Financial Obligations:

 

64

24.

Provisions:

 

64

25.

Other Liabilities:

 

68

26.

Contingencies and Commitments:

 

69

27.

Equity:

 

74

28.

Interest Revenue and Expenses:

 

78

29.

Income and Expenses from Fees and Commissions:

 

80

30.

Net Financial Operating Income:

 

80

31.

Foreign Exchange Transactions, net:

 

81

32.

Provisions for Loan Losses:

 

82

33.

Personnel Expenses:

 

83

34.

Administrative Expenses:

 

84

35.

Depreciation, Amortization and Impairment:

 

85

36.

Other Operating Income:

 

86

37.

Other Operating Expenses:

 

87

38.

Related Party Transactions:

 

88

39.

Fair Value of Financial Assets and Liabilities:

 

94

40.

Maturity of Assets and Liabilities:

 

106

41.

Subsequent Events:

 

108

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended September 30, 2014 and December 31, 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September
2014

 

December
2013

 

 

 

Notes

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

939,918

 

873,308

 

Transactions in the course of collection

 

7

 

412,839

 

374,471

 

Financial assets held-for-trading

 

8

 

585,984

 

393,134

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

11,356

 

82,422

 

Derivative instruments

 

10

 

820,546

 

374,688

 

Loans and advances to banks

 

11

 

675,764

 

1,062,056

 

Loans to customers, net

 

12

 

20,858,305

 

20,389,033

 

Financial assets available-for-sale

 

13

 

1,556,870

 

1,673,704

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

24,584

 

16,670

 

Intangible assets

 

15

 

26,614

 

29,671

 

Property and equipment

 

16

 

203,764

 

197,578

 

Current tax assets

 

17

 

2,412

 

3,202

 

Deferred tax assets

 

17

 

189,675

 

145,904

 

Other assets

 

18

 

303,269

 

318,029

 

TOTAL ASSETS

 

 

 

26,611,900

 

25,933,870

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

6,345,503

 

5,984,332

 

Transactions in the course of payment

 

7

 

290,445

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

9

 

225,884

 

256,766

 

Savings accounts and time deposits

 

20

 

9,560,022

 

10,402,725

 

Derivative instruments

 

10

 

826,616

 

445,132

 

Borrowings from financial institutions

 

21

 

803,577

 

989,465

 

Debt issued

 

22

 

5,139,773

 

4,366,960

 

Other financial obligations

 

23

 

183,656

 

210,926

 

Current tax liabilities

 

17

 

9,908

 

10,333

 

Deferred tax liabilities

 

17

 

46,579

 

36,569

 

Provisions

 

24

 

511,687

 

551,898

 

Other liabilities

 

25

 

229,939

 

268,105

 

TOTAL LIABILITIES

 

 

 

24,173,589

 

23,649,554

 

EQUITY

 

27

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

Capital

 

 

 

1,944,920

 

1,849,351

 

Reserves

 

 

 

263,338

 

213,636

 

Other comprehensive income

 

 

 

16,769

 

15,928

 

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous periods

 

 

 

16,379

 

16,379

 

Income for the period

 

 

 

462,947

 

513,602

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(266,044

)

(324,582

)

Subtotal

 

 

 

2,438,309

 

2,284,314

 

Non-controlling interests

 

 

 

2

 

2

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

2,438,311

 

2,284,316

 

TOTAL LIABILITIES AND EQUITY

 

 

 

26,611,900

 

25,933,870

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIOD

For the nine-month ended September 30, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September
2014

 

September
2013

 

 

 

Notes

 

MCh$

 

MCh$

 

A.                 CONSOLIDATED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenue

 

28

 

1,480,538

 

1,272,595

 

Interest expense

 

28

 

(577,679

)

(503,902

)

Net interest income

 

 

 

902,859

 

768,693

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

286,153

 

288,089

 

Expenses from fees and commissions

 

29

 

(85,663

)

(72,239

)

Net fees and commission income

 

 

 

200,490

 

215,850

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

23,551

 

23,687

 

Foreign exchange transactions, net

 

31

 

61,561

 

36,764

 

Other operating income

 

36

 

17,488

 

17,924

 

Total operating revenues

 

 

 

1,205,949

 

1,062,918

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(210,362

)

(173,817

)

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

995,587

 

889,101

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(255,519

)

(234,191

)

Administrative expenses

 

34

 

(193,403

)

(184,309

)

Depreciation and amortization

 

35

 

(20,897

)

(21,332

)

Impairment

 

35

 

(1,771

)

(133

)

Other operating expenses

 

37

 

(26,229

)

(13,789

)

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(497,819

)

(453,754

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

497,768

 

435,347

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

1,927

 

2,044

 

Income before income tax

 

 

 

499,695

 

437,391

 

 

 

 

 

 

 

 

 

Income tax

 

17

 

(36,747

)

(56,671

)

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

462,948

 

380,720

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

462,947

 

380,720

 

Non-controlling interests

 

 

 

1

 

 

 

 

 

 

 

$

 

$

 

Net income per share attributable to Bank’s Owners:

 

 

 

 

 

 

 

Basic net income per share

 

27

 

4.89

 

4.10

 

Diluted net income per share

 

27

 

4.89

 

4.10

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIOD

For the nine-month ended September 30, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September
2014

 

September
2013

 

 

 

Notes

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE YEAR

 

 

 

462,948

 

380,720

 

 

 

 

 

 

 

 

 

Other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available for sale instruments

 

13

 

7,589

 

9,149

 

Gains and losses on derivatives held as cash flow hedges

 

10

 

(5,446

)

(16,389

)

Cumulative translation adjustment

 

 

 

79

 

39

 

Subtotal Other comprehensive income before income taxes

 

 

 

2,222

 

(7,201

)

 

 

 

 

 

 

 

 

Income tax

 

 

 

(1,381

)

1,448

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

841

 

(5,753

)

 

 

 

 

 

 

 

 

Other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss in defined benefit plans

 

 

 

(290

)

 

 

 

 

 

 

 

 

 

Subtotal other comprehensive income before income taxes

 

 

 

(290

)

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

75

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

(215

)

 

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED COMPREHENSIVE INCOME

 

 

 

463,574

 

374,967

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent

 

 

 

463,573

 

374,967

 

Non-controlling interest

 

 

 

1

 

 

 

 

 

 

 

$

 

$

 

Comprehensive net income per share from continued operations attributable to equity holders of the parent:

 

 

 

 

 

 

 

Basic net income per share

 

 

 

4.90

 

4.03

 

Diluted net income per share

 

 

 

4.90

 

4.03

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the nine-month ended September 30, 2014 and 2013

 (Translation of financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses) on
available-for-
sale

 

Derivatives
cash flow hedge

 

Cumulatives
translation
adjustement

 

Retained
earnings
from
previous
periods

 

Income for the
year

 

Provision for
minimun
dividends

 

Attributable
to equity
holders of
the parent

 

Non-
controlling
interest

 

Total equity

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2012

 

 

 

1,629,078

 

30,496

 

145,318

 

17,995

 

1,034

 

(94

)

16,379

 

467,610

 

(300,759

)

2,007,057

 

2

 

2,007,059

 

Capitalization of retained earnings

 

27

 

86,202

 

 

 

 

 

 

 

(86,202

)

 

 

 

 

Income distribution

 

 

 

 

1,760

 

 

 

 

 

 

(1,760

)

 

 

 

 

Income retention (released) according to law

 

27

 

 

 

36,193

 

 

 

 

 

(36,193

)

 

 

 

 

Paid and distributed dividends

 

27

 

 

 

 

 

 

 

 

(343,455

)

300,759

 

(42,696

)

(1

)

(42,697

)

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

39

 

 

 

 

39

 

 

39

 

Derivatives cash flow hedge, net

 

 

 

 

 

 

 

(13,112

)

 

 

 

 

(13,112

)

 

(13,112

)

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

7,320

 

 

 

 

 

 

7,320

 

 

7,320

 

Subscription and payment of shares

 

 

 

134,071

 

 

 

 

 

 

 

 

 

134,071

 

 

134,071

 

Income for the period 2013

 

 

 

 

 

 

 

 

 

 

380,720

 

 

380,720

 

 

380,720

 

Provision for mínimum dividends

 

27

 

 

 

 

 

 

 

 

 

(247,569

)

(247,569

)

 

(247,569

)

Balances as of September 30, 2013

 

 

 

1,849,351

 

32,256

 

181,511

 

25,315

 

(12,078

)

(55

)

16,379

 

380,720

 

(247,569

)

2,225,830

 

1

 

2,225,831

 

Defined benefit plans adjustment

 

 

 

 

(133

)

 

 

 

 

 

 

 

(133

)

 

(133

)

Equity adjustment associates

 

 

 

 

2

 

 

 

 

 

 

 

 

2

 

 

2

 

Dividends distributions and paid

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

1

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

32

 

 

 

 

32

 

 

32

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(1,343

)

 

 

 

 

(1,343

)

 

(1,343

)

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

4,057

 

 

 

 

 

 

4,057

 

 

4,057

 

Income for the period 2013

 

 

 

 

 

 

 

 

 

 

132,882

 

 

132,882

 

 

132,882

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(77,013

)

(77,013

)

 

(77,013

)

Balances as of December 31, 2013

 

 

 

1,849,351

 

32,125

 

181,511

 

29,372

 

(13,421

)

(23

)

16,379

 

513,602

 

(324,582

)

2,284,314

 

2

 

2,284,316

 

Capitalization of retained earnings

 

27

 

95,569

 

 

 

 

 

 

 

(95,569

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

49,913

 

 

 

 

 

(49,913

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(368,120

)

324,582

 

(43,538

)

(1

)

(43,539

)

Equity adjustment investment in other companies

 

 

 

 

4

 

 

 

 

 

 

 

 

4

 

 

4

 

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

79

 

 

 

 

79

 

 

79

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(4,302

)

 

 

 

 

(4,302

)

 

(4,302

)

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

5,064

 

 

 

 

 

 

5,064

 

 

5,064

 

Defined benefit plans adjustment

 

 

 

 

(215

)

 

 

 

 

 

 

 

(215

)

 

(215

)

Income for the period 2014

 

 

 

 

 

 

 

 

 

 

462,947

 

 

462,947

 

1

 

462,948

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(266,044

)

(266,044

)

 

(266,044

)

Balances as of September 30, 2014

 

 

 

1,944,920

 

31,914

 

231,424

 

34,436

 

(17,723

)

56

 

16,379

 

462,947

 

(266,044

)

2,438,309

 

2

 

2,438,311

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

6



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-month ended September 30, 2014 and 2013

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September
2014

 

September
2013

 

 

 

Notes

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the period

 

 

 

462,948

 

380,720

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

20,897

 

21,332

 

Impairment of intangible assets and property and equipment

 

35

 

1,771

 

133

 

Provision for loan losses

 

32

 

227,938

 

186,118

 

Provision of contingent loans

 

32

 

4,111

 

10,632

 

Fair value adjustment of financial assets held-for-trading

 

 

 

467

 

(282

)

Income attributable to investments in other companies

 

14

 

(1,609

)

(1,792

)

Income from sales of assets received in lieu of payment

 

36

 

(2,450

)

(3,627

)

Net gain on sales of property and equipment

 

36-37

 

(82

)

(205

)

(Increase) decrease in other assets and liabilities

 

 

 

(80,895

)

(15,828

)

Charge-offs of assets received in lieu of payment

 

37

 

1,231

 

1,308

 

Other charges (credits) to income that do not represent cash flows

 

 

 

10,064

 

4,865

 

(Gain) loss from foreign exchange transactions of other assets and other liabilities

 

 

 

(183,601

)

(57,007

)

Net changes in interest and fee accruals

 

 

 

(40,580

)

28,759

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

384,944

 

666,372

 

(Increase) decrease in loans to customers

 

 

 

(492,848

)

(1,799,468

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

23,628

 

(191,188

)

(Increase) decrease in deferred taxes, net

 

17

 

(36,211

)

1,844

 

(Increase) decrease in current account and other demand deposits

 

 

 

360,826

 

456,348

 

(Increase) decrease in payables from repurchase agreements and security lending

 

 

 

(10,771

)

21,656

 

(Increase) decrease in savings accounts and time deposits

 

 

 

(814,068

)

717,671

 

Proceeds from sale of assets received in lieu of payment

 

 

 

4,362

 

5,593

 

Total cash flows from operating activities

 

 

 

(159,928

)

433,954

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale, net

 

 

 

321,738

 

(532,350

)

Purchases of property and equipment

 

16

 

(21,807

)

(8,535

)

Proceeds from sales of property and equipment

 

 

 

122

 

491

 

Purchases of intangible assets

 

15

 

(3,263

)

(3,773

)

Investments in other companies

 

14

 

(6,608

)

(1,440

)

Dividends received from investments in other companies

 

14

 

195

 

931

 

Total cash flows from investing activities

 

 

 

290,377

 

(544,676

)

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds of mortgage finance bonds

 

 

 

 

 

Repayment of mortgage finance bonds

 

 

 

(13,107

)

(15,869

)

Proceeds from bond issuances

 

22

 

1,580,224

 

1,245,262

 

Redemption of bond issuances

 

 

 

(839,362

)

(484,375

)

Proceeds from subscription and payment of shares

 

 

 

 

134,071

 

Dividends paid

 

27

 

(368,120

)

(343,455

)

(Increase) decrease in borrowings from financial institutions

 

 

 

(50,524

)

(392,878

)

(Increase) decrease in other financial obligations

 

 

 

(23,896

)

15,731

 

(Increase) decrease in borrowings from Central Bank of Chile

 

 

 

 

 

Borrowings from Central Bank of Chile (long-term)

 

 

 

18

 

 

Payment of borrowings from Central Bank of Chile (long-term)

 

 

 

(19

)

(7

)

Long-term foreign borrowings

 

 

 

623,695

 

622,630

 

Payment of long-term foreign borrowings

 

 

 

(758,143

)

(460,418

)

Proceeds from other long-term borrowings

 

 

 

6,669

 

538

 

Payment of other long-term borrowings

 

 

 

(10,927

)

(3,821

)

Total cash flows from financing activities

 

 

 

146,508

 

317,409

 

TOTAL NET POSITIVE CASH FLOWS FOR THE PERIOD

 

 

 

276,957

 

206,687

 

Net effect of exchange rate changes on cash and cash equivalents

 

 

 

33,538

 

33,848

 

Cash and cash equivalents at beginning of year

 

 

 

1,538,618

 

1,236,324

 

Cash and cash equivalents at end of period

 

7

 

1,849,113

 

1,476,859

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest received

 

 

 

1,273,145

 

1,240,417

 

Interest paid

 

 

 

(410,866

)

(442,965

)

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

7



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 


 

1.                   Corporate information:

 

Banco de Chile is authorized to operate like a commercial bank since September 17, 1996, in conformity with the Article 25 of Law No. 19,396.  Banco de Chile, resulting from the merger of Banco Nacional de Chile, Banco Agrícola and Banco de Valparaíso, was formed on October 28, 1893 in the city of Santiago, in the presence of the Notary Eduardo Reyes Lavalle.

 

Banco de Chile (“Banco de Chile” or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”), Since 2001, - when the bank was first listed on the New York Stock Exchange (“NYSE”), in the course of its American Depository Receipt (ADR) program, which is also registered at the London Stock Exchange — Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (“SEC”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail.  Additionally, the Bank offers international as well as treasury banking services. The Bank’s subsidiaries provide other services including securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory and securitization.

 

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Condensed Consolidated Financial Statements of Banco de Chile, for the period ended September 30, 2014 were approved for issuance in accordance with the directors on October 23, 2014.

 

2.                   Legal provisions, basis of preparation and other information:

 

(a)                                Legal provisions:

 

The General Banking Law in its Article No.15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

8



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Legal provisions, basis of preparation and other information, continued:

 

(b)                        Basis of preparation:

 

(b.1)            These Interim Condensed Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (SBIF).

 

(b.2)            The following table details the entities in which the Bank has controlling interest and that are therefore consolidated in these financial statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

 

 

 

 

Functional

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Rut

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

44,000,213-7

 

Banchile Trade Services Limited

 

Hong Kong

 

US$

 

100.00

 

100.00

 

 

 

100.00

 

100.00

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,510,950-1

 

Promarket S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

(c)          Use of estimates and judgment:

 

Preparing financial statements requires management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts.  Details on the use of estimates and judgment and their effect on the amounts recognized in the Interim Condensed Consolidated Financial Statement are included in the following notes:

 

1.                           Goodwill valuation (Note No. 15);

2.                           Useful lives of property and equipment and intangible assets (Notes No. 15 and No. 16);

3.                           Income taxes and deferred taxes (Note No. 17);

4.                           Provisions (Note No. 24);

5.                           Contingencies and Commitments (Note No. 26);

6.                           Provision for loan losses (Note No. 11, No. 12 and No. 32);

7.                           Impairment of other financial assets (Note No. 35);

8.                           Fair value of financial assets and liabilities (Note No. 39).

 

9



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                          Legal provisions, basis of preparation and other information, continued:

 

(c)          Use of estimates and judgment, continued:

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

During the period ended September 30, 2014 there have been no significant changes to estimates than those disclosed in Note No. 17 made during period 2013 than those disclosed in Note No. 17.

 

(d)         Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Due to the nature of its business, the Bank and its subsidiaries’ activities do not have a cyclical or seasonal character. Accordingly, no specific details have been included on the notes to this Interim Condensed Consolidated Financial Statements with the information regarding the period of nine-month ended September 30, 2014.

 

(e)          Relative Importance:

 

When determining the information to present on the different items from the financial statements or other subjects, the Bank has considered the relative importance in relation to the Interim Condensed Consolidated financial statements of the period.

 

(f)           Reclassifications:

 

During the period of nine-month ended as of September 30, 2014, there are not reclassifications. Different to mentioned in Note No. 39 letter (a).

 

10



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                   New Accounting Pronouncements:

 

3.1                 Accounting rules issued by IASB

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB), which are no effective as of September 30, 2014:

 

3.1                 Accounting rules issued by IASB:

 

IFRS 9 Financial Instruments

 

The July 24, 2014, IASB completed its upgrade project about accounting for financial instruments with the publication of IFRS 9 Financial Instruments.

 

This standard includes new requirements based on new principles for the classification and measurement, it introduces a “more prospective” model of expected credit losses on impairment accounting and a focus substantially renovated for hedge accounting.

 

Classification and measurement

 

The classification determines how financial assets and financial liabilities are accounted for in financial statements and, in particular, how they are measured on an ongoing basis. IFRS 9 introduces a logical approach for the classification of financial assets driven by cash flow characteristics and the business model in which an asset is held. This single, principle-based approach replaces existing rule-based requirements that are complex and difficult to apply. The new model also results in a single impairment model being applied to all financial instruments removing a source of complexity associated with previous accounting requirements.

 

Impairment

 

The IASB has introduced a new, expected loss impairment model that will require more timely recognition of expected credit losses. Specifically, the new Standard requires entities to account for expected credit losses from when financial instruments are first recognised and it lowers the threshold for recognition of full lifetime expected losses.

 

Hedge Accounting

 

IFRS 9 introduces a substantially-reformed model for hedge accounting with enhanced disclosures about risk management activity. The new model represents a substantial overhaul of hedge accounting that aligns the accounting treatment with risk management activities, enabling entities to better reflect these activities in their financial statements. In addition, as a result of these changes, users of the financial statements will be provided with better information about risk management and the effect of hedge accounting on the financial statements

 

Entity’s Own Credit Risk

 

IFRS 9 removes the volatility in profit or loss caused by changes in the credit risk to liabilities measured at fair value. This change in accounting means that the profit produced by the quality decline of own credit risk of the entity in this kind of obligations are not recognized in profit or loss of the period. IFRS 9 permits early application of this improved in the financial information, before any other change in the accounting for financial instruments.

 

11



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments, continued

 

Adoption date mandatory January 1, 2018.

 

Banco de Chile and its subsidiaries are assessing the possible impact of adoption of these changes on the consolidated financial statements, however, that impact will depend on the assets maintained by the institution as of the adoption date.  It is not practicable to quantify the effect on the issuance of these consolidated financial statements.  To date, this standard has not been approved by the Superintendency of Banks, event that is required for their application.

 

IFRS 11 — Joint Ventures

 

In May of 2014 the IASB modified IFRS 11, to provide guides about the accounting of acquisitions of participations in joint operations, whose activity constitute a business.

 

This IFRS requires that the acquirer of an participation in joint operation whose activity constitute a business, like it is defined in IFRS 3 “Business Combination”, applies all the principles about accounting of business combination of IFRS 3 and others IFRS, except those that conflict with guidelines of these IFRS.

 

The effective date is beginning on January 1, 2016 and its early application is permitted.

 

Banco de Chile and its subsidiaries are assessing the impact of these rules in its consolidated financial statements.

 

IAS 16 — Property, plant and equipment and IAS 38 — Intangible assets

 

In May of 2014 the IASB modified IAS 16 and 38 with purpose of clarifies accepted method of depreciation and amortization.

 

The amendment of IAS 16 prohibits for property, plant and equipment, depreciation based on ordinary income.

 

The amendment of IAS 38 introduces the presumption of ordinary income are not an appropriate base for the amortization of intangible asset.  This presumption only is refuted in two circumstances:  (a) intangible asset is expressed like a unit of ordinary income; and (b) ordinary income and consumption of intangible asset are highly correlated.

 

Also, it introduces guidelines to explain that expected futures reductions in the prices of sale could be indicator of reductions in futures economics benefits in an asset.  The effective date is beginning on January 1, 2016, its early application is permitted.

 

Banco de Chile and its subsidiaries are assessing the impact of this rule in its consolidated financial statements.

 

12



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 15 — Revenue from Contracts with Customers

 

In May 2014 was issued IFRS 15, whose objective is to establish the principles that an entity shall apply to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from a contract with a customer.

 

Application of the standard is mandatory for annual reporting periods starting from January 1, 2017 onwards. Earlier application is permitted.

 

Banco de Chile and its subsidiaries are assessing the impact of this rule in its consolidated financial statements.

 

IAS 27 — Consolidated and Separated Financial Statements

 

In August 2014, the IASB published the amendment that will allow entities to use the equity method to account for investments in subsidiaries, joint ventures and associates in their separate financial statements.

 

This amendment has the objective of facilitating the implementation of IFRS in jurisdictions where this method is required, thus reducing the costs of developing separated financial statements.

 

The effective date is beginning on January 1, 2016 and its early application is permitted

 

Banco de Chile and its subsidiaries are assessing the impact of this rule in its consolidated financial statements.

 

IAS 28 — Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements

 

In September 2014, the IASB issued amendments to IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures”.

 

The amendments address an acknowledged inconsistency between the requirements of IFRS 10 and IAS 28 (2011), in the treatment of the sale or contribution of assets between an investor and the associate or joint venture.

 

The main consequence of the amendments is that all gain or loss is recognized when the transaction involves a business (if it is a subsidiary or not).

 

A partial profit or loss is recognized when the transaction involves assets that do not constitute a business, even if these assets are in a subsidiary.

 

The effective date is beginning on January 1, 2016 and its early application is permitted

 

Banco de Chile and its subsidiaries are assessing the impact of this rule in its consolidated financial statements.

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

Annual improvements IFRS

 

In September 2014, the IASB issued Annual improvements to IFRS: 2012 — 2014 Cycle, which include changes to the following standards.

 

·                  IFRS 5 Non-current assets held for sale and discontinued operations.

This amendment is related with the accounting treatment when there is a change of disposition of the asset or disposal group and the result is the reclassification from held for sale to held for distribution (or vice versa).

 

·                  IFRS 7 Financial Instruments: Disclosures.

This amendment clarifies the additional disclosures required by the amendments to IFRS 7, where more information is required to be disclosed in the condensed interim financial statements in accordance with IAS 34 information.

 

In addition, are added guidelines that clarify how an entity should apply the guides of the paragraph 42C of IFRS 7.

 

·                  IAS 19 Employee Benefits. Discount rate: topic of the regional market.

It is clarified that corporate bonds with high quality credit used to estimate the discount rate for obligations for post-employment benefits should be denominated in the same currency as the liabilities, clarifying the extent of the market for corporate bonds to be assessed at the level of the currency and no country.

 

·                  IAS 34 Interim Financial Reporting.

In regarding significant events and transaction on entity shall include of the financial statements, if necessary, when doesn’t have access to the information by cross-reference on the same terms and at the same time, the interim financial report is incomplete.

 

The effective date is beginning on January 1, 2016 and its early application is permitted

 

Banco de Chile and its subsidiaries are assessing the impact of this rule in its consolidated financial statements.

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

3.2                 Accounting rules issued by SBIF:

 

On February 17, 2014 SBIF issued a Circular No. 3,565, which introduces changes to the instructions related to monthly information sent to the Superintendency. Changes have as objective inform in separate way the investment in entities controlled abroad and requires information of credit and its overdue maintained for the subsidiaries controlled.  These changes are applied in present consolidated financial statements.

 

3.3                 Rules issued by the Superintendency of Securities and Insurance (“Superintendencia de Valores y Seguros” (SVS))

 

On January 13, 2014 SVS issued a Circular No. 2,137, which regulates financial statements that insurance brokers (not individuals) must be sent to SVS.  This rule establishes the presentation of financial statements under IFRS since January 1, 2015 and establishes accounting criteria related to income recognition for concept of commissions.

 

On October 17, 2014 SVS issued an Oficio Circular No. 856, which establishes exceptionally, accounting for differences produced assets and liabilities for deferred taxes caused by the increase in the tax rate introduced by Law No. 20,780 “tax reform amending the system of taxation of income and introduces various adjustments in the tax system, in equity.”This oficio circular does not impact the consolidated financial statements of Banco de Chile.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

4.                   Changes in Accounting Policies and Disclosures:

 

On December 1, 2013, new rules are beginning in application.  These are about return of premiums not accrued for the insurance contracts, according to established by law No. 20,667 of 9th. of May of 2013 and Circular No. 2,114 issued by the SVS on July 26, 2013.  The legal change requires returns of premiums collected in advance but not accrued, due to the early termination or extinction of an insurance contract.  The premium to return it will be calculated in proportion of the remaining time.

 

During the period ended as of September 30, 2014, the Bank and its subsidiary Banchile Corredores de Seguros have established provisions for the concept of commission’s refunds to the insurance companies for the policies (paid in advance) commercialized since December 1, 2013.  This estimation is based in the history of the prepayments and disclaimers of its products portfolio that originate the commissions.

 

Additionally, the legal exchange for the return of premiums collected in advance and unearned, also had an impact on the income — expense of commissions recognized directly in income. This means that it has begun to defer a portion of the commission earned jointly with future costs of sales.

 

These estimates correspond to changes in an accounting estimates, whose effects are registered in income under item “Income from fees and commissions”. The effect of the change involves a lesser income in the period by an amount of Ch$6,006 million.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                   Relevant Events:

 

(a)              On January 9, 2014 LQ Inversiones Financieras S.A. (“LQIF”) informed Banco de Chile that LQIF will carry out a process to offer for sale or transfer up to 6,900,000,000 shares of Banco de Chile (a secondary offering). In addition, LQIF has requested that Banco de Chile perform all the actions related to the execution of this kind of transaction in the local and international markets.

 

Furthermore, the letter indicates that, if consummated, this transaction will reduce LQIF’s share of outstanding voting rights from 58.4% to 51%, so that the control status of LQIF with respect to Banco de Chile will not be altered.

 

With regard to the above, on this date the Board of Directors of Banco de Chile has agreed to LQIF’s request and the conditions under which Banco de Chile will participate in the appropriate filings with foreign regulators, the entering into of contracts and other documents required by law and consistent with securities market practice in the United States of America and other international markets, and in the performing of such other steps and actions as are necessary for the consummation of this transaction in the local and international markets and that are related to the commercial and financial condition of Banco de Chile.

 

(b)              On January 14, 2014, in relation to the relevant event dated January 9, 2014, it is informed that Banco de Chile has filed with the Securities and Exchange Commission of the United States of America (SEC), Supplemental Preliminary a prospectus which contains financial and business information of the Bank.

 

Also, it has been registered the agreed contract text called Underwriting Agreement that will be subscribed by LQ Inversiones Financieras S.A. (LQIF), as a seller of securities, Banco de Chile as issuer, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Banco BTG Pactual S.A. - Cayman Branch, as underwriters.

 

Additionally, LQIF and Banco de Chile have agreed the terms and general conditions under which the Bank will participate in this process.

 

(c)               On January 29, 2014, LQ Inversiones Financieras S.A. informed as a relevant event that was placed of 6,700,000,000 shares of Banco de Chile, in the local market and the United States of America, by American Depositary Receipts Program, at a price of $ 67 per share, declaring successful offer for sale. Additionally, it informed that the 6,700,000,000 shares of Banco de Chile offered for sale will be placed in stock exchange at price stated on January 29, 2014.

 

(d)              On January 29, 2014, Bank is informed that in relation to the secondary offering shares of Banco de Chile that is performing with LQ Inversiones Financieras S.A., in this date Banco de Chile as issuer, LQ Investments SA, as seller of the securities, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., and Banco BTG Pactual SA - Cayman Branch as underwriters, have been subscribed a contract called Underwriting Agreement, according to relevant event dated January 14, 2014.

 

Also, later than January 30, 2014, Banco de Chile will proceed to register in Securities and Exchange Commission of the United States of America (SEC), Final Prospectus Supplement, which contains financial and commercial information of the Bank.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                                      Relevants events, continued

 

(e)          On January 30, 2014, it was informed that in the Ordinary Meeting No. BCH 2,790 held on January 30th, 2014, the Board of Directors of Banco de Chile resolved to call an Ordinary Shareholders Meeting to be held on March 27th, 2014, with the objective of proposing, among other matters, the distribution of the Dividend number 202 of $3.48356970828 per each of the 93,175,043,991 “Banco de Chile” shares, which will be payable at the expense of the distributable net income obtained during the fiscal year ending on December 31st, 2013, corresponding to the 70% of such income.

 

Likewise, the Board of Directors resolved to call an Extraordinary Shareholders Meeting to be held on the same date in order to propose, among other things, the capitalization of the 30% of the distributable net income of the Bank obtained during the fiscal year ending on December 31st, 2013, through the issuance of fully paid-in shares, of no par value, with a value of $64.56 per “Banco de Chile “share, which will be distributed among the shareholders in the proportion of 0.02312513083 shares for each “Banco de Chile” share and to adopt the necessary agreements subject to the exercise of the options established in article 31 of Law 19,396.

 

(f)           On March 27, 2014 was informed as essential information that in the Ordinary Shareholders’ Meeting of this institution, which took place on March 27, 2014, the Board of Directors was completely renew, due to the end of the legal and statutory three years term established for the Board of Directors that has ceased in its functions.

 

After the corresponding voting at the aforesaid meeting, the following persons were appointed as Directors for a new three years term:

 

Directors:

Francisco Aristeguieta Silva

 

Jorge Awad Mehech

(Independent)

 

Juan José Bruchou

 

Jorge Ergas Heymann

 

Jaime Estévez Valencia

(Independent)

 

Pablo Granifo Lavín

 

Andrónico Luksic Craig

 

Jean Paul Luksic Fontbona

 

Gonzalo Menéndez Duque

 

Francisco Pérez Mackenna

 

Juan Enrique Pino Visinteiner

 

 

First Alternate Director:

Rodrigo Manubens Moltedo

Second Alternate Director:

Thomas Fürst Freiwirth

(Independent)

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                                      Relevants events, continued

 

Moreover, at the ordinary Board of Directors meeting No BCH 2,793 held on March 27, 2014, it was agreed to make the following appointments and designations:

 

President:

Pablo Granifo Lavín

Vice-President:

Andrónico Luksic Craig

Vice-President:

Francisco Aristeguieta Silva

 

 

Advisers to the Board:

Hernán Büchi Buc

 

Francisco Garcés Garrido

 

Jacob Ergas Ergas

 

(g)          On April 1, 2014 it was informed as an Essential Information that, as of this date, the Central Bank of Chile has communicated to Banco de Chile that the Board of such institution (Consejo), in Extraordinary Session No 1813E, held today, considering the resolutions adopted by the shareholders’ meetings of Banco de Chile of March 27, 2014, regarding distribution of dividends and the increase of capital through the issuance of fully paid-in shares corresponding to the 30% of the net income obtained during the fiscal year ending on December 31st, 2013, resolved to take the option that the entirety of its corresponding surplus, including the part of the profits proportional to the agreed capitalization, be paid to the Central Bank of Chile in cash currency, according to the letter b) of the article 31 of the law No 19,396, regarding a modification of the way of payment of the subordinated obligation and other applicable legislation.

 

(h)         On May 29, 2014 in Ordinary Meeting No. 2,796, the Board of Bank of Chile agreed dissolution, liquidation and termination of Subsidiary Banchile Trade Services Limited, as well as of contracts and operations of this subsidiary.  The Board gave full powers and rights, to execute the dissolution, liquidation and termination of the subsidiary mentioned above.

 

At the date of these financial statements dissolution, liquidation and termination of this subsidiary is in process.

 

(i)             On June 23, 2014, the Second Extraordinary General Meeting of Shareholders of the subsidiary Banchile Securitizadora SA, unanimously agreed to increase the statutory capital by Ch$240 million. Superintendency of Securities and Insurance commented to the approval of the reform statutes dated July 18, 2014. Therefore, on July 21, 2014, the Board requested a new Extraordinary Shareholders Meeting in order to address the comments of the regulator.

 

19



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                                      Relevants events, continued

 

(j)            On June 26, 2014 and regarding the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2013, through the issuance of fully paid-in shares, agreed in the Extraordinary Shareholders Meeting held on the 27th of March, 2014, It was informed as an essential information:

 

a.         In the said Extraordinary Shareholders Meeting, it was agreed to increase the Bank´s capital in the amount of $ 95,569,688,582 through the issuance of 1,480,323,553 fully paid-in shares, of no par value, payable under the distributable net income for the year 2013 that was not distributed as dividends as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The Chilean Superintendency of Banks and Financial Institutions approved the amendment of the bylaws, through resolution N°153 dated May 30, 2014, which was registered on page 24,964 N°40,254 of the register of the Chamber of Commerce of Santiago for the year 2014, and was published at “Diario Oficial” on June 5, 2014.

 

The issuance of fully in paid shares was registered in the Securities Register of the Superintendence of Banks and Financial Institutions with N°3/2014, on June 19, 2014.

 

b.         The Board of Directors of Banco de Chile, at the meeting N°2,798, dated June 26, 2014, set July 10, 2014, as the date for issuance and distribution of the fully paid in shares.

 

c.          The shareholders that will be entitled to receive the new shares, at a ratio of 0.02312513083 fully in paid shares for each Banco de Chile share, shall be those registered in the Register of Shareholders on July 4, 2014.

 

d.         The titles will be duly assigned to each shareholder. The Bank will only print the titles for those shareholders who request it in writing at the Shareholders Department of Banco de Chile.

 

e.          As a consequence of the issuance of the fully in paid shares, the capital of the Bank will be divided in 94,655,367,544 nominative shares, without par value, completely subscribed and paid.

 

(k)         On August 20, 2014, in relation to comments made by the SVS to the approval of the reform of statutes referred to in point (i), held the Third Extraordinary Meeting of Shareholders of the subsidiary Banchile Securitizadora SA The minutes of that meeting was a public deed on 25 of the same year, before Don Juan Francisco Alamos Shepherd, deputy head of the 45th Notary Public of Santiago Notary Mr. René Benavente Cash.

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                  Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:                                                 This segment focuses on individuals and small and medium-sized companies with annual sales up to 70,000UF, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed 70,000UF, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury and money market operations:

 

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself, and lesser extent in the item “Interest revenue”

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

· Banchile Trade Services Limited

· Banchile Administradora General de Fondos S.A.

· Banchile Asesoría Financiera S.A.

· Banchile Corredores de Seguros Ltda.

· Banchile Corredores de Bolsa S.A.

· Banchile Securitizadora S.A.

· Socofin S.A.

· Promarket S.A.

 

21



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                         Segment Reporting, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.  The accounting policies used to prepare the Bank’s operating segment information are similar as those described in “Summary of Significant Accounting Principles”.  The Bank obtains the majority of its income from: interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually.  Although the results of the segments reconcile with those of the Bank at total level, it is not thus necessarily concerning the different concepts, since the management is measured and controls in individual form and applying the following criteria:

 

·                                The net interest margin of loans and deposits is measured on an individual transaction and individual client basis, stemming from the difference between the effective customer rate and the related Bank’s fund transfer price in terms of maturity, re-pricing and currency.

 

·                                The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·                                Operating expenses are distributed at each area level.  The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with a particular customer or third parties that exceed 10% or more of its total income during the nine-month period ended September 30, 2014 and 2013.

 

Transfer pricing between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

22



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                            Segment Reporting, continued:

 

The following table presents the income by segment for the periods ended September 2014 and 2013 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

611,664

 

537,090

 

273,209

 

222,301

 

23,143

 

11,350

 

(7,013

)

(9,266

)

901,003

 

761,475

 

1,856

 

7,218

 

902,859

 

768,693

 

Net fees and commissions income (loss)

 

98,770

 

114,029

 

30,138

 

32,458

 

(1,280

)

(371

)

83,966

 

77,996

 

211,594

 

224,112

 

(11,104

)

(8,262

)

200,490

 

215,850

 

Other operating income

 

21,111

 

22,648

 

45,717

 

36,980

 

15,530

 

2,996

 

24,030

 

24,878

 

106,388

 

87,502

 

(3,788

)

(9,127

)

102,600

 

78,375

 

Total operating revenue

 

731,545

 

673,767

 

349,064

 

291,739

 

37,393

 

13,975

 

100,983

 

93,608

 

1,218,985

 

1,073,089

 

(13,036

)

(10,171

)

1,205,949

 

1,062,918

 

Provisions for loan losses

 

(170,940

)

(157,798

)

(39,586

)

(15,972

)

 

(45

)

164

 

(2

)

(210,362

)

(173,817

)

 

 

(210,362

)

(173,817

)

Depreciation and amortization

 

(14,974

)

(15,027

)

(3,923

)

(4,233

)

(194

)

(765

)

(1,806

)

(1,307

)

(20,897

)

(21,332

)

 

 

(20,897

)

(21,332

)

Other operating expenses

 

(321,548

)

(289,677

)

(91,705

)

(79,940

)

(3,574

)

(5,623

)

(73,131

)

(67,353

)

(489,958

)

(442,593

)

13,036

 

10,171

 

(476,922

)

(432,422

)

Income attributable to associates

 

1,293

 

1,060

 

312

 

618

 

17

 

65

 

305

 

301

 

1,927

 

2,044

 

 

 

1,927

 

2,044

 

Income before income taxes

 

225,376

 

212,325

 

214,162

 

192,212

 

33,642

 

7,607

 

26,515

 

25,247

 

499,695

 

437,391

 

 

 

499,695

 

437,391

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36,747

)

(56,671

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

462,948

 

380,720

 

 

The following table presents assets and liabilities of the period ended September 30, 2014 and December 31, 2013 by each segment defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

11,352,530

 

10,635,940

 

10,259,802

 

10,385,698

 

4,373,118

 

4,319,777

 

619,394

 

634,466

 

26,604,844

 

25,975,881

 

(185,031

)

(191,117

)

26,419,813

 

25,784,764

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192,087

 

149,106

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,611,900

 

25,933,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

8,001,778

 

8,299,048

 

9,345,216

 

9,633,395

 

6,481,600

 

5,378,699

 

473,539

 

482,627

 

24,302,133

 

23,793,769

 

(185,031

)

(191,117

)

24,117,102

 

23,602,652

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,487

 

46,902

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,173,589

 

23,649,554

 

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

7.                   Cash and Cash Equivalents:

 

(a)                       Cash and cash equivalents and their reconciliation to the statement of cash flows at each period-end are detailed as follows:

 

 

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Cash and due from banks:

 

 

 

 

 

Cash

 

456,218

 

485,537

 

Current account with the Chilean Central Bank(*)

 

102,920

 

71,787

 

Deposits in other domestic banks

 

15,267

 

15,588

 

Deposits abroad

 

365,513

 

300,396

 

Subtotal - Cash and due from banks

 

939,918

 

873,308

 

 

 

 

 

 

 

Net transactions in the course of collection

 

122,394

 

248,128

 

Highly liquid financial instruments

 

778,666

 

358,093

 

Repurchase agreements

 

8,135

 

59,089

 

Total cash and cash equivalents

 

1,849,113

 

1,538,618

 

 


(*)         Amounts in cash and Central Bank deposits are regulatory reserve deposits for which the Bank must maintain a certain monthly average.

 

(b)                       Transactions in the course of collection:

 

Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

184,045

 

232,698

 

Funds receivable

 

228,794

 

141,773

 

Subtotal transactions in the course of collection

 

412,839

 

374,471

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(290,445

)

(126,343

)

Subtotal transactions in the course of payment

 

(290,445

)

(126,343

)

Net transactions in the course of collection

 

122,394

 

248,128

 

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

8.                   Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

Central Bank bonds

 

14,991

 

34,407

 

Central Bank promissory notes

 

62,806

 

2,995

 

Other instruments issued by the Chilean Government and Central Bank

 

31,093

 

27,535

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Promissory notes from deposits in domestic banks

 

 

 

Mortgage bonds from domestic banks

 

10

 

14

 

Bonds from domestic banks

 

2,678

 

1,926

 

Deposits in domestic banks

 

226,268

 

255,582

 

Bonds issued in Chile

 

2,016

 

3,427

 

Other instruments issued in Chile

 

396

 

1,035

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments:

 

 

 

 

 

Funds managed by related companies

 

245,726

 

66,213

 

Funds managed by thirds

 

 

 

Total

 

585,984

 

393,134

 

 

“Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to MCh$195,396 as of September 30, 2014 (MCh$227,453 as of December 31, 2013).

 

Agreements to repurchase have an average expiration of 12 days as of period-end (14 days in December 2013).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of MCh$34,618 as of September 30, 2014 (MCh$41,313 as of December 31, 2013), which are presented as a reduction of the liability line item “Debt issued”.

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                   Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)             The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of September 30, 2014 and December 31, 2013, the Bank has the following receivables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

2,334

 

 

 

 

 

 

 

 

 

 

 

 

2,334

 

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

8,443

 

 

 

 

 

 

 

 

 

 

 

 

8,443

 

Deposits in domestic banks

 

600

 

46,084

 

 

 

 

 

 

 

 

 

 

 

600

 

46,084

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

4,811

 

3,902

 

2,646

 

12,250

 

965

 

11,743

 

 

 

 

 

 

 

8,422

 

27,895

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

7,745

 

58,429

 

2,646

 

12,250

 

965

 

11,743

 

 

 

 

 

 

 

11,356

 

82,422

 

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                           Cash collateral on securities lent and repurchase agreements, continued:

 

(b)                      The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate.  As of September 30, 2014 and December 31, 2013, the Bank has the following payables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

16,831

 

 

 

 

 

 

 

 

 

 

 

 

16,831

 

Central Bank promissory notes

 

18,941

 

 

 

 

 

 

 

 

 

 

 

 

18,941

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

203,805

 

232,512

 

2,757

 

7,217

 

43

 

 

 

 

 

 

 

 

206,605

 

239,729

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

338

 

206

 

 

 

 

 

 

 

 

 

 

 

338

 

206

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

223,084

 

249,549

 

2,757

 

7,217

 

43

 

 

 

 

 

 

 

 

225,884

 

256,766

 

 

27



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                            Receivables from Repurchase Agreements and Security Borrowing, continued:

 

(c)                        Securities given (purchases):

 

As part of reverse repurchase and securities borrowing agreements the Bank has received securities that it is allowed to sell or pledge in the absence of default by the owner. As of September 30, 2014, the Bank held securities with a fair value of Ch$11,219 million (Ch$81,830 million in December 2013) on such terms.

 

(d)                       Securities received (sales):

 

The carrying amount of securities lent and of “Payables from Repurchase Agreements and Security Lending” as of September 30, 2014 is Ch$224,558 million (Ch$255,302 million in December 2013). The counterparty is allowed to sell or pledge those securities in the absence of default by the Bank.

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.            Derivative Instruments and Accounting Hedges:

 

(a)                       As of September 30, 2014 and 2013, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair value

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to 12
months

 

Over 1 year and up to 3
years

 

Over 3 year and up to 5
years

 

Over 5 years

 

Asset

 

Liability

 

 

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

14,501

 

 

18,711

 

32,032

 

14,769

 

17,094

 

26,705

 

13,416

 

22,309

 

66,392

 

 

 

15,312

 

14,012

 

Interest rate swap

 

 

8,569

 

 

 

16,274

 

4,731

 

22,200

 

25,394

 

31,651

 

8,412

 

74,579

 

117,420

 

301

 

714

 

10,097

 

11,312

 

Total derivatives held for hedging purposes

 

 

8,569

 

14,501

 

 

34,985

 

36,763

 

36,969

 

42,488

 

58,356

 

21,828

 

96,888

 

183,812

 

301

 

714

 

25,409

 

25,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

 

 

61,930

 

 

 

59,730

 

549,249

 

313,263

 

271,129

 

209,465

 

379,853

 

300,386

 

77,253

 

37,971

 

5,579

 

6,681

 

Total Derivatives held as cash flow hedges

 

 

 

61,930

 

 

 

59,730

 

549,249

 

313,263

 

271,129

 

209,465

 

379,853

 

300,386

 

77,253

 

37,971

 

5,579

 

6,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held-for-trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

3,883,532

 

2,815,835

 

3,361,689

 

2,194,765

 

6,281,452

 

3,812,356

 

420,092

 

323,882

 

20,182

 

52,513

 

25

 

39

 

161,149

 

41,673

 

154,735

 

65,396

 

Cross currency swap

 

135,921

 

124,909

 

341,136

 

470,928

 

1,075,553

 

1,400,553

 

2,100,265

 

1,195,627

 

1,037,205

 

1,024,721

 

1,828,150

 

1,465,280

 

378,298

 

193,455

 

446,698

 

243,979

 

Interest rate swap

 

944,539

 

567,058

 

2,239,770

 

1,318,722

 

6,385,773

 

4,275,295

 

7,009,559

 

4,767,240

 

3,990,303

 

2,919,321

 

3,383,595

 

2,549,584

 

200,130

 

97,974

 

190,870

 

99,488

 

Call currency options

 

39,592

 

12,491

 

31,852

 

39,109

 

79,204

 

138,809

 

239

 

6,572

 

 

 

 

 

3,266

 

2,301

 

3,080

 

3,559

 

Put currency options

 

25,613

 

7,034

 

23,035

 

31,078

 

54,590

 

75,379

 

239

 

 

 

 

 

 

149

 

600

 

245

 

705

 

Total derivatives of negotiation

 

5,029,197

 

3,527,327

 

5,997,482

 

4,054,602

 

13,876,572

 

9,702,392

 

9,530,394

 

6,293,321

 

5,047,690

 

3,996,555

 

5,211,770

 

4,014,903

 

742,992

 

336,003

 

795,628

 

413,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

5,029,197

 

3,535,896

 

6,073,913

 

4,054,602

 

13,911,557

 

9,798,885

 

10,116,612

 

6,649,072

 

5,377,175

 

4,227,848

 

5,688,511

 

4,499,101

 

820,546

 

374,688

 

826,616

 

445,132

 

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(b)                       Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments.  The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and hedge instruments under fair value hedges as of September 30, 2014 and December 31, 2013:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Hedged element

 

 

 

 

 

Commercial loans

 

96,995

 

128,934

 

Corporate bonds

 

144,704

 

164,526

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

96,995

 

128,934

 

Interest rate swap

 

144,704

 

164,526

 

 

(c)                        Cash flow Hedges:

 

(c.1)             The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates of bonds and foreign exchange of obligations with foreign banks, bonds issued abroad in Mexican pesos to rate TIIE, Hong Kong dollars, Peruvian nuevo sol, Swiss franc, Japanese yens. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the financial statements.

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(c.2)             Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

 

 

As of September 30, 2014

 

 

 

Up to1
month

 

Over 1 month
and up to 3
months

 

Over 3 months
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Corporate bonds MXN)

 

(202

)

(67,267

)

 

 

 

 

(67,469

)

Hedged item (Corporate bonds HKD)

 

(2,289

)

 

(7,089

)

(18,809

)

(18,761

)

(314,330

)

(361,278

)

Hedged item (Corporate bonds PEN)

 

(319

)

 

(317

)

(1,269

)

(15,837

)

 

(17,742

)

Hedged item (Corporate bonds CHF)

 

(224

)

(1,827

)

(4,869

)

(325,381

)

(242,175

)

(111,376

)

(685,852

)

Hedged item (Obligation USD)

 

(491

)

(94

)

(1,757

)

(214,113

)

 

 

(216,455

)

Hedged item (Corporate bonds JPY)

 

 

(374

)

(957

)

(63,018

)

(44,118

)

(55,550

)

(164,017

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap MXN leg)

 

202

 

67,267

 

 

 

 

 

67,469

 

Hedged Instrument (Cross currency swap HKD leg)

 

2,289

 

 

7,089

 

18,809

 

18,761

 

314,330

 

361,278

 

Hedged Instrument (Cross currency swap PEN leg)

 

319

 

 

317

 

1,269

 

15,837

 

 

17,742

 

Hedged Instrument (Cross currency swap CHF leg)

 

224

 

1,827

 

4,869

 

325,381

 

242,175

 

111,376

 

685,852

 

Hedged Instrument (Cross currency swap USD leg)

 

491

 

94

 

1,757

 

214,113

 

 

 

216,455

 

Hedged Instrument (Cross currency swap JPY leg)

 

 

374

 

957

 

63,018

 

44,118

 

55,550

 

164,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

 

 

As of December 31, 2013

 

 

 

Up to1
month

 

Over 1 month
and up to 3
months

 

Over 3 months
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond MXN

 

(206

)

(619

)

(62,275

)

 

 

 

(63,100

)

Corporate Bond HKD

 

 

 

(7,011

)

(14,022

)

(14,009

)

(240,224

)

(275,266

)

Corporate Bond PEN

 

 

 

(578

)

(1,154

)

(14,690

)

 

(16,422

)

Corporate Bond CHF

 

(216

)

 

(4,720

)

(143,070

)

(229,701

)

(105,325

)

(483,032

)

Obligation USD

 

(273

)

(82

)

(1,064

)

(135,478

)

 

 

(136,897

)

Corporate Bond JPY

 

 

(76

)

(560

)

(56,964

)

(598

)

(29,173

)

(87,371

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

206

 

619

 

62,275

 

 

 

 

63,100

 

Cross Currency Swap HKD

 

 

 

7,011

 

14,022

 

14,009

 

240,224

 

275,266

 

Cross Currency Swap PEN

 

 

 

578

 

1,154

 

14,690

 

 

16,422

 

Cross Currency Swap CHF

 

216

 

 

4,720

 

143,070

 

229,701

 

105,325

 

483,032

 

Cross Currency Swap USD

 

273

 

82

 

1,064

 

135,478

 

 

 

136,897

 

Cross Currency Swap JPY

 

 

76

 

560

 

56,964

 

598

 

29,173

 

87,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

32



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c.2) Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

 

 

As of September 30, 2014

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Cash flows CLF)

 

3,726

 

68,762

 

24,409

 

604,746

 

304,451

 

429,795

 

1,435,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Instrument (Cross currency swap MXN leg)

 

 

(62,802

)

 

 

 

 

(62,802

)

Hedged Instrument (Cross currency swap HKD leg)

 

(1,590

)

(571

)

(4,977

)

(14,308

)

(14,267

)

(266,030

)

(301,743

)

Hedged Instrument (Cross currency swap PEN leg)

 

(234

)

 

(233

)

(932

)

(14,982

)

 

(16,381

)

Hedged Instrument (Cross currency swap JPY leg)

 

 

(1,232

)

(3,133

)

(68,625

)

(47,795

)

(58,751

)

(179,536

)

Hedged Instrument (Cross currency swap USD leg)

 

(1,902

)

(392

)

(2,281

)

(194,718

)

 

 

(199,293

)

Hedged Instrument (Cross currency swap CHF leg)

 

 

(3,765

)

(13,785

)

(326,163

)

(227,407

)

(105,014

)

(676,134

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge ítem

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow in CLF

 

2,751

 

233

 

82,888

 

359,407

 

237,627

 

351,724

 

1,034,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap MXN

 

 

 

(61,400

)

 

 

 

(61,400

)

Cross Currency Swap HKD

 

 

 

(5,791

)

(11,617

)

(11,562

)

(217,999

)

(246,969

)

Cross Currency Swap PEN

 

 

 

(450

)

(898

)

(14,673

)

 

(16,021

)

Cross Currency Swap JPY

 

 

(233

)

(2,099

)

(63,679

)

(1,846

)

(30,920

)

(98,777

)

Cross Currency Swap USD

 

 

 

(3,314

)

(133,094

)

 

 

(136,408

)

Cross Currency Swap CHF

 

(2,751

)

 

(9,834

)

(150,119

)

(209,546

)

(102,805

)

(475,055

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow

 

 

 

 

 

 

 

 

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

Respect to CLF assets hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.

 

(c.3)              Unrealized gain of fair value adjustment for the period 2014 was Ch$5,446 million (Ch$16,389 charge to equity as of September 30, 2013) generated from hedging instruments, which has been recorded in equity. The accumulated net effect for deferred taxes as of September 30, 2014 was a charge to equity of Ch$4,302 million (Ch$13,112 charge to equity as of September 30, 2013).

 

The accumulated amount for this concept (net of deferred taxes) as of September 30, 2014 correspond to a charge to equity amounted Ch$17,723 million (charge to equity of Ch$13,421 million as of December 31, 2013).

 

(c.4)              The net effect in income of derivatives cash flow hedges amount to Ch$38,942 millions in 2014 (Ch$23,207 charge to equity as of September 30, 2013).

 

(c.5)              As of September 30, 2014 and 2013, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments are mirror one of other, it means that all variation of value attributable to rate and revaluation components are netted almost totally.

 

(c.6)              As of September 30, 2014 and 2013, the Bank has not hedges of net investments in foreign business.

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

11.            Loans and advances to Banks:

 

(a)                       Amounts are detailed as follows:

 

 

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans

 

1,000

 

100,012

 

Others credits with domestic banks

 

 

 

Provisions for loans to domestic banks

 

 

(36

)

Subtotal

 

1,000

 

99,976

 

Foreign Banks

 

 

 

 

 

Loans to foreign banks

 

159,968

 

252,697

 

Chilean exports trade loans

 

102,401

 

97,194

 

Credits with third countries

 

62,816

 

12,864

 

Provisions for loans to foreign banks

 

(971

)

(1,256

)

Subtotal

 

324,214

 

361,499

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

350,000

 

600,000

 

Other Central Bank credits

 

550

 

581

 

Subtotal

 

350,550

 

600,581

 

Total

 

675,764

 

1,062,056

 

 

(b)                       Provisions for loans to banks are detailed below:

 

 

 

Bank’s Location

 

 

 

 

 

Chile

 

Abroad

 

Total

 

Detail

 

MCh$

 

MCh$

 

MCh$

 

Balance as of January 1, 2013

 

5

 

954

 

959

 

Charge-offs

 

 

 

 

Provisions established

 

90

 

403

 

493

 

Provisions released

 

 

 

 

Balance as of September 30, 2013

 

95

 

1,357

 

1,452

 

Charge-offs

 

 

 

 

Provisions established

 

 

 

 

Provisions released

 

(59

)

(101

)

(160

)

Balance as of December 31, 2013

 

36

 

1,256

 

1,292

 

Charge-offs

 

 

 

 

Provisions established

 

 

 

 

Provisions released

 

(36

)

(285

)

(321

)

Balance as of September 30, 2014

 

 

971

 

971

 

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.            Loans to Customers, net:

 

(a)                       Loans to Customers:

 

As of September 30, 2014 and December 31, 2013, the composition of the portfolio of loans is the following:

 

 

 

As of September 30, 2014

 

 

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal
Portfolio

 

Impaired
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,048,997

 

81,200

 

314,665

 

9,444,862

 

(109,093

)

(93,052

)

(202,145

)

9,242,717

 

Foreign trade loans

 

1,186,942

 

66,108

 

62,132

 

1,315,182

 

(77,726

)

(957

)

(78,683

)

1,236,499

 

Current account debtors

 

307,935

 

3,885

 

2,813

 

314,633

 

(3,373

)

(3,446

)

(6,819

)

307,814

 

Factoring transactions

 

481,801

 

2,631

 

645

 

485,077

 

(8,344

)

(748

)

(9,092

)

475,985

 

Commercial lease transactions (1)

 

1,279,831

 

18,930

 

28,454

 

1,327,215

 

(5,184

)

(10,442

)

(15,626

)

1,311,589

 

Other loans and accounts receivable

 

38,673

 

529

 

10,293

 

45,595

 

(1,942

)

(3,272

)

(5,214

)

40,381

 

Subtotal

 

12,344,179

 

173,283

 

415,102

 

12,932,564

 

(205,662

)

(111,917

)

(317,579

)

12,614,985

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

69,735

 

 

4,820

 

74,555

 

 

(223

)

(223

)

74,332

 

Transferable mortgage loans

 

106,817

 

 

2,450

 

109,267

 

 

(154

)

(154

)

109,113

 

Other residential real estate mortgage loans

 

4,951,796

 

 

77,642

 

5,029,438

 

 

(22,428

)

(22,428

)

5,007,010

 

Credits from ANAP

 

21

 

 

 

21

 

 

 

 

21

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

6,287

 

 

 

6,287

 

 

(40

)

(40

)

6,247

 

Subtotal

 

5,134,656

 

 

84,912

 

5,219,568

 

 

(22,845

)

(22,845

)

5,196,723

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,969,200

 

 

179,209

 

2,148,409

 

 

(143,698

)

(143,698

)

2,004,711

 

Current account debtors

 

252,070

 

 

8,220

 

260,290

 

 

(7,566

)

(7,566

)

252,724

 

Credit card debtors

 

792,623

 

 

28,783

 

821,406

 

 

(32,718

)

(32,718

)

788,688

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

140

 

 

702

 

842

 

 

(368

)

(368

)

474

 

Subtotal

 

3,014,033

 

 

216,914

 

3,230,947

 

 

(184,350

)

(184,350

)

3,046,597

 

Total

 

20,492,868

 

173,283

 

716,928

 

21,383,079

 

(205,662

)

(319,112

)

(524,774

)

20,858,305

 

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers net, continued:

 

(a)                       Loans to Customers, continued:

 

 

 

As of December 31, 2013

 

 

 

Assets before allowance

 

Allowances established

 

 

 

 

 

Normal
Portfolio

 

Substandard
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,501,576

 

117,957

 

269,260

 

9,888,793

 

(95,962

)

(86,529

)

(182,491

)

9,706,302

 

Foreign trade loans

 

1,027,507

 

73,090

 

54,084

 

1,154,681

 

(68,272

)

(642

)

(68,914

)

1,085,767

 

Current account debtors

 

253,198

 

3,160

 

2,931

 

259,289

 

(3,031

)

(3,332

)

(6,363

)

252,926

 

Factoring transactions

 

520,776

 

2,538

 

745

 

524,059

 

(9,570

)

(822

)

(10,392

)

513,667

 

Commercial lease transactions (1)

 

1,156,350

 

27,394

 

26,003

 

1,209,747

 

(5,265

)

(10,224

)

(15,489

)

1,194,258

 

Other loans and accounts receivable

 

34,621

 

307

 

5,011

 

39,939

 

(762

)

(3,287

)

(4,049

)

35,890

 

Subtotal

 

12,494,028

 

224,446

 

358,034

 

13,076,508

 

(182,862

)

(104,836

)

(287,698

)

12,788,810

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

81,704

 

 

5,650

 

87,354

 

 

(220

)

(220

)

87,134

 

Transferable mortgage loans

 

120,584

 

 

2,321

 

122,905

 

 

(285

)

(285

)

122,620

 

Other residential real estate mortgage loans

 

4,455,510

 

 

61,312

 

4,516,822

 

 

(17,997

)

(17,997

)

4,498,825

 

Credits from ANAP

 

24

 

 

 

24

 

 

 

 

24

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

5,155

 

 

47

 

5,202

 

 

 

 

5,202

 

Subtotal

 

4,662,977

 

 

69,330

 

4,732,307

 

 

(18,502

)

(18,502

)

4,713,805

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,865,945

 

 

169,216

 

2,035,161

 

 

(134,460

)

(134,460

)

1,900,701

 

Current account debtors

 

231,493

 

 

9,459

 

240,952

 

 

(7,844

)

(7,844

)

233,108

 

Credit card debtors

 

758,742

 

 

25,040

 

783,782

 

 

(31,666

)

(31,666

)

752,116

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

185

 

 

616

 

801

 

 

(308

)

(308

)

493

 

Subtotal

 

2,856,365

 

 

204,331

 

3,060,696

 

 

(174,278

)

(174,278

)

2,886,418

 

Total

 

20,013,370

 

224,446

 

631,695

 

20,869,511

 

(182,862

)

(297,616

)

(480,478

)

20,389,033

 

 


(1)    In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements.  As of September 30, 2014 MCh$550,556 (MCh$503,972 as of December 31, 2013) correspond to finance leases for real estate and MCh$776,659 (MCh$705,775 as of December 31, 2013), correspond to finance leases for other assets.

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers net, continued:

 

(a.ii)              Impaired Portfolio

 

As of September 30, 2014 and December 31, 2013, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

 

 

 

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

Net assets

 

 

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
 2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

12,438,266

 

12,629,450

 

494,298

 

447,058

 

12,932,564

 

13,076,508

 

(205,662

)

(182,862

)

(111,917

)

(104,836

)

(317,579

)

(287,698

)

12,614,985

 

12,788,810

 

Mortgage loans

 

5,134,656

 

4,662,977

 

84,912

 

69,330

 

5,219,568

 

4,732,307

 

 

 

(22,845

)

(18,502

)

(22,845

)

(18,502

)

5,196,723

 

4,713,805

 

Consumer loans

 

3,014,033

 

2,856,365

 

216,914

 

204,331

 

3,230,947

 

3,060,696

 

 

 

(184,350

)

(174,278

)

(184,350

)

(174,278

)

3,046,597

 

2,886,418

 

Total

 

20,586,955

 

20,148,792

 

796,124

 

720,719

 

21,383,079

 

20,869,511

 

(205,662

)

(182,862

)

(319,112

)

(297,616

)

(524,774

)

(480,478

)

20,858,305

 

20,389,033

 

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                     Loans to Customers, continued:

 

(b)                       Allowances for loan losses:

 

Movements in allowances for loan losses during periods 2014 and 2013 are as follows:

 

 

 

Allowances

 

 

 

 

 

Individual

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

164,901

 

262,534

 

427,435

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(5,934

)

(19,473

)

(25,407

)

Mortgage loans

 

 

(2,569

)

(2,569

)

Consumer loans

 

 

(116,244

)

(116,244

)

Total charge-offs

 

(5,934

)

(138,286

)

(144,220

)

Debt swap

 

(12,556

)

 

(12,556

)

Allowances established

 

17,791

 

167,834

 

185,625

 

Allowances released

 

 

 

 

Balance as of September 30, 2013

 

164,202

 

292,082

 

456,284

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(2,714

)

(7,908

)

(10,622

)

Mortgage loans

 

 

(673

)

(673

)

Consumer loans

 

 

(41,020

)

(41,020

)

Total charge-offs

 

(2,714

)

(49,601

)

(52,315

)

Allowances established

 

21,374

 

55,135

 

76,509

 

Allowances released

 

 

 

 

Balance as of December 31, 2013

 

182,862

 

297,616

 

480,478

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(18,302

)

(27,685

)

(45,987

)

Mortgage loans

 

 

(2,330

)

(2,330

)

Consumer loans

 

 

(135,646

)

(135,646

)

Total charge-offs

 

(18,302

)

(165,661

)

(183,963

)

Allowances established

 

41,102

 

187,157

 

228,259

 

Allowances released

 

 

 

 

Balance as of September 30, 2014

 

205,662

 

319,112

 

524,774

 

 

In addition to these allowances for loan losses, the Bank also establishes a country risk provisions to hedge foreign transactions and additional provisions agreed upon by the Board of Directors, which are presented within liabilities in “Provisions” (Note 24).

 

Other Disclosures:

 

1.                  As of September 30, 2014 and December 31, 2013, the Bank and its subsidiaries have made purchases and sales of loan portfolios.  The effect in income is no more than 5% of net income before taxes, as described in Note 12 (d).

 

39



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                Loans to Customers, continued:

 

(b)                           Allowances for loan losses, continued:

 

2.                  As of September 30, 2014 and December 31, 2013 the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and it has been transferred all or substantially all risks and benefits related to these financial assets.

 

(c)                        Finance lease contracts:

 

The Bank’s scheduled cash flows to be received from finance leasing contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net lease receivable(*)

 

 

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

456,266

 

435,789

 

(53,685

)

(53,920

)

402,581

 

381,869

 

Due after 1 year but within 2 years

 

325,140

 

314,546

 

(40,655

)

(39,405

)

284,485

 

275,141

 

Due after 2 years but within 3 years

 

205,823

 

197,979

 

(26,564

)

(25,097

)

179,259

 

172,882

 

Due after 3 years but within 4 years

 

139,481

 

121,241

 

(19,150

)

(16,987

)

120,331

 

104,254

 

Due after 4 years but within 5 years

 

97,002

 

78,992

 

(14,010

)

(12,663

)

82,992

 

66,329

 

Due after 5 years

 

279,725

 

232,607

 

(31,982

)

(29,879

)

247,743

 

202,728

 

Total

 

1,503,437

 

1,381,154

 

(186,046

)

(177,951

)

1,317,391

 

1,203,203

 

 


(*)    The net balance receivable does not include past-due portfolio totaling MCh$9,824 as of September 30, 2014 (MCh$6,544 as of December 31, 2013).

 

The leasing contracts are related to industrial machinery, vehicles and computer equipment. The leasing contracts have an average life of between 3 and 8 years.

 

(d)                       Purchase of credits:

 

In the present period the Bank has not acquired portfolio loans.

 

(e)                        Sale or transfer of credits from the loans to customers:

 

During the period 2014 Banco de Chile has carried out transactions of sale or transfer of the loan portfolio, according the following:

 

As of September 30, 2014

 

Carrying amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

430,239

 

(43

)

430,239

 

43

 

 

As of September 30, 2013

 

Carrying amount

 

Allowances

 

Sale price

 

Effect on income
(loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

47,437

 

(354

)

47,752

 

669

 

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                    Loans to Customers, continued:

 

(f)                         Securitization of own assets

 

During the period 2013 and September 2014, there is no transactions of securitization of own assets.

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.            Investment Securities:

 

As of September 30, 2014 and December 31, 2013, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

September
2014

 

December
2013

 

 

 

Available-
for-sale

 

Held to
maturity

 

Total

 

Available-
for -sale

 

Held to
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Chilean Government and Central Bank

 

28,394

 

 

28,394

 

333,035

 

 

333,035

 

Promissory notes issued by the Chilean Government and Central Bank

 

383,602

 

 

383,602

 

50,415

 

 

50,415

 

Other instruments

 

105,714

 

 

105,714

 

202,958

 

 

202,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

98,281

 

 

98,281

 

96,933

 

 

96,933

 

Bonds from domestic banks

 

38,498

 

 

38,498

 

128,500

 

 

128,500

 

Deposits from domestic banks

 

659,806

 

 

659,806

 

617,816

 

 

617,816

 

Bonds from other Chilean companies

 

28,891

 

 

28,891

 

13,558

 

 

13,558

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments

 

161,703

 

 

161,703

 

154,267

 

 

154,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Banks

 

 

 

 

 

 

 

Other instruments

 

51,981

 

 

51,981

 

76,222

 

 

76,222

 

Total

 

1,556,870

 

 

1,556,870

 

1,673,704

 

 

1,673,704

 

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                    Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with agreements to repurchase sold to clients and financial institutions; totaling MCh$18,952 as of September 30, 2014 (MCh$16,840 as of December 31, 2013).  The agreements to repurchase have an average maturity of 2 days as of September 30, 2014 (average maturity of 3 days as of December 31, 2013).

 

In instruments issued by other Chilean institutions are included instruments sold by repurchase agreements to clients and financial institutions, totaling MCh$16 as of September 30, 2014 (Ch$109 million as of December 31, 2013). The agreements to repurchase have an average maturity of 2 days as of September 30, 2014 (average maturity of 3 days as of December 31, 2013).

 

In instruments issued abroad are included mainly bank bonds and shares and equity investments instruments.

 

As of September 30, 2014, the portfolio of financial assets available-for-sale includes a net unrealized gain of MCh$34,436, net of tax (net unrealized gain of MCh$29,372 as of December 31, 2013), recorded in other comprehensive income within equity.

 

During 2014 and 2013, there is no evidence of impairment of financial assets available-for-sale.

 

Realized gains and losses are calculated as the proceeds from sales less the cost (specific identification method) of the investments identified as available-for-sale. In addition, any unrealized gain or loss previously recognized in equity for these investments is reversed and recorded in the Consolidated Statements of Comprehensive Income.

 

Gross profits and losses realized on the sale of available-for-sale investments as of September 30, 2014 and 2013 are shown in Note 30 “Net Financial Operating Income”.

 

Gross profits and losses realized and unrealized on the sale of available-for-sale investments for the nine-month period ended September 30, 2014 and 2013 are as follows:

 

 

 

September
2014

 

September
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses)/profits during the period

 

23,540

 

17,354

 

Realized losses/(profits) (reclassified)

 

(15,951

)

(8,205

)

Subtotal unrealized during the period

 

7,589

 

9,149

 

Income tax

 

(2,525

)

(1,829

)

Total unrealized during the period

 

5,064

 

7,320

 

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.            Investments in Other Companies:

 

(a)                       This item includes investments in other companies for an amount of MCh$24,584 as of September 30, 2014 (MCh$16,670 as of December 31, 2013), which is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

September

 

 

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

Company

 

Shareholder

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transbank S.A.(****)

 

Banco de Chile

 

26.16

 

26.16

 

31,678

 

5,232

 

8,286

 

1,368

 

309

 

214

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

8,568

 

7,197

 

2,211

 

1,858

 

505

 

402

 

Administrador Financiero del Transantiago S.A. (*)

 

Banco de Chile

 

20.00

 

20.00

 

10,791

 

9,737

 

2,158

 

1,948

 

211

 

669

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

5,178

 

4,401

 

1,975

 

1,678

 

355

 

140

 

Sociedad Imerc OTC S.A. (**) (***)

 

Banco de Chile

 

11.62

 

12.49

 

11,168

 

11,411

 

1,298

 

1,425

 

(134

)

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

2,408

 

1,982

 

803

 

661

 

144

 

78

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A (***).

 

Banco de Chile

 

15.00

 

15.00

 

4,553

 

4,529

 

683

 

679

 

72

 

41

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

2,201

 

1,978

 

590

 

530

 

64

 

73

 

Subtotal Associates

 

 

 

 

 

 

 

76,545

 

46,467

 

18,004

 

10,147

 

1,526

 

1,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

7,160

 

7,180

 

3,580

 

3,590

 

(10

)

100

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,464

 

1,341

 

732

 

670

 

93

 

75

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

8,624

 

8,521

 

4,312

 

4,260

 

83

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotales

 

 

 

 

 

 

 

85,169

 

54,988

 

22,316

 

14,407

 

1,609

 

1,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

 

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

284

 

252

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

 

 

 

 

 

 

 

 

 

 

309

 

309

 

34

 

 

Bolsa Electrónica de Chile S.A.

 

 

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

 

 

 

 

 

 

 

 

 

 

48

 

43

 

 

 

CCLV Contraparte Central S.A.

 

 

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,268

 

2,263

 

318

 

252

 

Total

 

 

 

 

 

 

 

 

 

 

 

24,584

 

16,670

 

1,927

 

2,044

 

 


(1)                            Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

(*)                            On July 9, 2013 it was published in Diario Oficial of Chile (Federal Register in USA) the resolution No. 285 between Government Department of Transport and Telecommunications and Government Department of Treasury, which approved a new agreement related to “the delivery of complementary services of financial management”, whereby the new agreement, AFT only provide services related with financial management of the resourses of Transantiago system, all of that in the terms and conditions that establish the new contract.

(**)                     On June 21, 2013 it was created, with other banks of the Chilean financial system, the subsidiary banking support called “Servicios de Infraestructura de Mercado OTC S.A.” (IMERC-OTC S.A.), where its objective will be to operate a centralized register of derivatives operations (register, confirmation, storage, consolidation and conciliation services). This new subsidiary was created with a capital of Ch$12,957,463,890 divided in 10,000 shares, without nominal value, of which Banco de Chile subscribed and paid 1,111 shares, equivalents to MCh$1,440 million paid upon constitution of society.  It was subscribed and paid 8,895 shares at the date of these financial statements.

(***)              Banco de Chile has significant influence in Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A. y Sociedad Imerc OTC S.A., due to its right to design a member of Board of each entities mentioned.

(****)       On June 3, 2014 TransBank SA made a capital increase in an amount equal to Ch$26,335,343,467 by capitalization of revaluation and profits of $ 1,135,328,683 and issuance of shares for payment by $ 25,200,014,784. Banco de Chile made the subscription and payment of 33,629,690 shares for a total amount of Ch$6,591,419,240. The shareholding of Banco de Chile SA TransBank he was not modified by this capital increase

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.       Investments in Other Companies, continued:

 

(b)                       The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2014 and 2013 are detailed as follows:

 

 

 

September
2014

 

September
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balance as of January1,

 

16,670

 

13,933

 

Sale of investments

 

 

 

Acquisition of investments

 

6,608

 

1,440

 

Participation in net income

 

1,609

 

1,792

 

Dividends receivable

 

(260

)

(191

)

Dividends received

 

(195

)

(931

)

Payment of dividends

 

152

 

654

 

Balance as of September 30,

 

24,584

 

16,697

 

 

(c)                        During the nine-month period ended September 30, 2014 and as of December 31, 2013 no impairment has incurred in these investments.

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.            Intangible Assets:

 

(a)                       As of September 30, 2014 and December 31, 2013 intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Useful Life

 

Remaining
amortization

 

Gross balance

 

Amortization and
Impairment

 

Net balance

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in other companies

 

 

 

 

 

4,138

 

4,138

 

(4,138

)

(4,138

)

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

4

 

4

 

90,097

 

86,986

 

(63,483

)

(57,767

)

26,614

 

29,219

 

Intangible assets arising from business combinations

 

 

 

 

 

1,740

 

1,740

 

(1,740

)

(1,740

)

 

 

Other intangible assets

 

 

 

 

 

 

501

 

 

(49

)

 

452

 

Total

 

 

 

 

 

 

 

 

 

95,975

 

93,365

 

(69,361

)

(63,694

)

26,614

 

29,671

 

 

46



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(b)                       Movements in intangible assets during the nine-month period ended September 30, 2014 and December 31, 2013 are as follows:

 

 

 

September 2014

 

 

 

Goodwill:
Investments in other
companies

 

Software or
computer
programs

 

Intangible assets
arising from business
combinations

 

Other
intangible

 

Total

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

4,138

 

87,014

 

1,740

 

501

 

93,393

 

Acquisition

 

 

3,263

 

 

 

3,263

 

Disposals/ write-downs

 

 

(530

)

 

 

(530

)

Reclassifications

 

 

470

 

 

(501

)

(31

)

Impairment loss(*)

 

 

(120

)

 

 

(120

)

Total

 

4,138

 

90,097

 

1,740

 

 

95,975

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(4,138

)

(57,795

)

(1,740

)

(49

)

(63,722

)

Amortization for the period(*)

 

 

(6,241

)

 

 

(6,241

)

Disposals/ write-downs

 

 

553

 

 

 

553

 

Reclassifications

 

 

 

 

49

 

49

 

Total

 

(4,138

)

(63,483

)

(1,740

)

 

(69,361

)

Balance as of September 30, 2014

 

 

26,614

 

 

 

26,614

 

 

 

 

December  2013

 

 

 

Goodwill:
Investments in other
companies

 

Software or
computer
programs

 

Intangible assets
arising from business
combinations

 

Other
intangible

 

Total

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

4,138

 

82,736

 

1,740

 

612

 

89,226

 

Acquisition

 

 

5,137

 

 

374

 

5,511

 

Disposals/ write-downs

 

 

(859

)

 

(485

)

(1,344

)

Impairment loss(*)

 

 

(28

)

 

 

(28

)

Total

 

4,138

 

86,986

 

1,740

 

501

 

93,365

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

(3,000

)

(50,641

)

(1,261

)

(34

)

(54,936

)

Amortization for the period(*)

 

(1,138

)

(7,985

)

(479

)

(27

)

(9,629

)

Disposals/ write-downs

 

 

859

 

 

12

 

871

 

Total

 

(4,138

)

(57,767

)

(1,740

)

(49

)

(63,694

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December  31, 2013

 

 

29,219

 

 

452

 

29,671

 

 


(*)                       See Note 35 Depreciation, amortization and impairment.

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(c)                        As of September 30, 2014 and December 31, 2013, the Bank has the following technological developments:

 

 

 

Amount of Commitment

 

 

 

September

 

December

 

 

 

2014

 

2013

 

Detail

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

4,593

 

9,299

 

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.            Property and equipment:

 

(a)                       The detail of this item as of September 30, 2014 and December 31, 2013, is a follow:

 

 

 

Gross balance

 

Accumulated depreciation

 

Saldo Neto

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

Type Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and Buildings

 

175,333

 

175,849

 

(39,845

)

(38,717

)

135,488

 

137,132

 

Equipment

 

149,480

 

137,827

 

(118,820

)

(116,081

)

30,660

 

21,746

 

Others

 

151,739

 

147,397

 

(114,123

)

(108,697

)

37,616

 

38,700

 

Total

 

476,552

 

461,073

 

(272,788

)

(263,495

)

203,764

 

197,578

 

 

(b)                       As of September 30, 2014 and December 31, 2013, this account and its movements are detailed as follows:

 

 

 

September 2014

 

 

 

Land and
Buildings

 

Equipment

 

Others

 

Total

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

175,849

 

137,827

 

147,397

 

461,073

 

Additions

 

 

16,561

 

5,246

 

21,807

 

Disposals/write-downs

 

(516

)

(3,538

)

(623

)

(4,677

)

Transfers

 

 

(2

)

2

 

 

Impairment loss (*)

 

 

(1,368

)

(283

)

(1,651

)

Total

 

175,333

 

149,480

 

151,739

 

476,552

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(38,717

)

(116,081

)

(108,697

)

(263,495

)

Transfers

 

 

(22

)

22

 

 

Depreciation charges in the period (*)(**)

 

(1,645

)

(6,256

)

(6,006

)

(13,907

)

Sales and disposals in the period

 

517

 

3,539

 

558

 

4,614

 

Total

 

(39,845

)

(118,820

)

(114,123

)

(272,788

)

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2014

 

135,488

 

30,660

 

37,616

 

203,764

 

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.            Property and equipment, continued:

 

(b)                       As September 30, 2014 and December 31, 2013, this account and its movements are detailed as follows, continued:

 

 

 

December 2013

 

 

 

Land and
Buildings

 

Equipment

 

Others

 

Total

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

176,152

 

132,026

 

144,637

 

452,815

 

Additions

 

62

 

7,509

 

4,678

 

12,249

 

Disposals/write-downs

 

(365

)

(1,406

)

(1,710

)

(3,481

)

Transfers

 

 

(218

)

218

 

 

Impairment loss (*)(***)

 

 

(84

)

(426

)

(510

)

Total

 

175,849

 

137,827

 

147,397

 

461,073

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2013

 

(35,972

)

(109,932

)

(101,722

)

(247,626

)

Transfers

 

 

(19

)

19

 

 

Depreciation charges in the period (*)(**)

 

(2,873

)

(7,716

)

(8,310

)

(18,899

)

Sales and disposals in the period

 

128

 

1,586

 

1,316

 

3,030

 

Total

 

(38,717

)

(116,081

)

(108,697

)

(263,495

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

137,132

 

21,746

 

38,700

 

197,578

 

 


(*)                        See Note 35 - Depreciation, Amortization and Impairment.

(**)                 This amount does not include depreciation charges of the period for investments properties. This amount is included in item “Other Assets” for MCh$285 (MCh$381 as of December 30, 2013). In additions, this amount does not include depreciation of the period for equipment for MCh464.

(***)          It includes charge-offs provision of Property and Equipment of MCh$247 million as of December 31, 2013

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.                     Property and equipment, continued:

 

(c)                        As of September 30, 2014 and 2013, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:

 

 

 

 

 

September  2014

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year

and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5

years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

22,005

 

2,435

 

4,866

 

18,132

 

39,327

 

28,375

 

46,014

 

139,149

 

 

 

 

 

 

September 2013

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

21,470

 

2,296

 

4,576

 

16,681

 

37,016

 

26,735

 

49,055

 

136,359

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s Interim Condensed Consolidated Statement of Financial Position.

 

The Bank has entered into commercial leases of real estate. These leases have an average life of 10 years. There are no restrictions placed upon the lessee by entering into the lease.

 

(c)                        As of September 30, 2014 and 2013, the Bank does not have any finance lease agreements as lessee and, therefore, there are no property and equipment balances to be reported from such transactions as of September 30, 2014 and as of December 31, 2013.

 

51



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.           Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

As of each period end, the Bank and its subsidiaries have established a First Category Income Tax Provision determined in accordance with current tax laws.  This provision is presented net of recoverable taxes, detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income taxes

 

69,900

 

85,336

 

Sole first category tax

 

 

23

 

Tax from previous period

 

 

 

Tax on non-deductible expenses (35%)

 

1,031

 

1,885

 

Less:

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(60,198

)

(73,694

)

Credit for training expenses

 

(107

)

(1,714

)

Other

 

(3,130

)

(4,705

)

Total

 

7,496

 

7,131

 

 

 

 

 

 

 

Tax rate

 

21

%

20

%

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

2,412

 

3,202

 

Current tax liabilities

 

(9,908

)

(10,333

)

Total tax receivable (payable)

 

(7,496

)

(7,131

)

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current Taxes and Deferred Taxes, continued:

 

(b)                       Income Tax:

 

The Bank’s tax expense recorded for the nine-month period ended September 30, 2014 and 2013 as follows:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year taxes

 

71,044

 

53,734

 

Tax from previous periods

 

1,050

 

52

 

Subtotal

 

72,094

 

53,786

 

Credit (charge) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

(15,128

)

1,844

 

Effect of exchange rates on deferred tax

 

(21,083

)

 

Subtotal

 

(36,211

)

1,844

 

Non deductible expenses (Art. 21 Income Tax Law)

 

1,031

 

1,049

 

Other

 

(167

)

(8

)

Net charge to income for income taxes

 

36,747

 

56,671

 

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(c)                        Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of September 30, 2014 and 2013:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

21.00

 

104,936

 

20.00

 

87,478

 

Additions or deductions

 

(9.57

)

(47,806

)

(6.58

)

(28,784

)

Non-deductible expenses

 

0.21

 

1,031

 

0.24

 

1,049

 

Tax from previous periods

 

0.21

 

1,050

 

0.01

 

52

 

Effect of exchange rates on deferred tax

 

(4.22

)

(21,083

)

 

 

Others

 

(0.28

)

(1,381

)

(0.71

)

(3,124

)

Effective rate and income tax expense

 

7.35

 

36,747

 

12.96

 

56,671

 

 

The effective rate for income tax for the period ended September 30, 2014 is 7.35% (12.96% in September 2013).

 

On September 29, 2014, was published the Law 20,780 in the Official Journal amending the Taxation System of Income and introduces various adjustments in the tax system was enacted. In the third paragraph of Article 14 of the new Law on Income Tax, states that publicly held companies that do not exercise the option of regime change that default corresponds to the semi-integrated, modify transiently rates Tax first category according to the following frequency:

 

Year

 

Rate

 

2014

 

21.0

%

2015

 

22.5

%

2016

 

24.0

%

2017

 

25.5

%

2018

 

27.0

%

 

The effect in profit and loss on deferred tax by this rate change meant an income in the income statement by $ 21,083 million.

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(d)                       Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements.

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balances as

 

 

 

 

 

Balances

 

 

 

of

 

 

 

 

 

as of

 

 

 

December

 

Effect

 

September

 

 

 

31, 2013

 

Income

 

Equity

 

30, 2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

108,102

 

30,482

 

 

138,584

 

Obligations with agreements to repurchase

 

205

 

(205

)

 

 

Personnel provisions

 

5,747

 

99

 

 

5,846

 

Staff vacation

 

4,379

 

905

 

 

5,284

 

Accrued interests and indexation adjustments from past due loans

 

2,413

 

1,279

 

 

3,692

 

Staff severance indemnities provisions

 

971

 

319

 

75

 

1,365

 

Provision of credit cards expenses

 

6,493

 

3,680

 

 

10,173

 

Provision of accrued expenses

 

7,731

 

4,006

 

 

11,737

 

Other adjustments

 

9,863

 

3,131

 

 

12,994

 

Total debit differences

 

145,904

 

43,696

 

75

 

189,675

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,436

 

(1,085

)

 

15,521

 

Adjustment for valuation of financial assets available-for-sale

 

7,343

 

 

2,525

 

9,868

 

Leasing equipment

 

8,500

 

3,634

 

 

12,134

 

Transitory assets

 

2,739

 

972

 

 

3,711

 

Adjustment for derivative instruments

 

138

 

(125

)

 

13

 

Colocaciones devengadas tasa efectiva

 

1,046

 

902

 

 

1,948

 

Other adjustments

 

2,367

 

1,017

 

 

3,384

 

Total credit differences

 

36,569

 

7,485

 

2,525

 

46,579

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

109,335

 

36,211

 

(2,450

)

143,096

 

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                     Current and Deferred Taxes, continued:

 

(d)                       Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of September 30, 2013 and December 31, 2013, are detailed as follows:

 

 

 

Balances as
of
December

 

Effect

 

Balances
as of
September

 

Effect

 

Balances
as of
December

 

 

 

31, 2012

 

Income

 

Equity

 

30, 2013

 

Income

 

Equity

 

31, 2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

99,113

 

5,289

 

 

104,402

 

3,700

 

 

108,102

 

Obligations with agreements to repurchase

 

(11

)

38

 

 

27

 

178

 

 

205

 

Personnel provisions

 

6,092

 

(941

)

 

5,151

 

596

 

 

5,747

 

Staff vacation

 

4,058

 

310

 

 

4,368

 

11

 

 

4,379

 

Accrued interests and indexation adjustments from past due loans

 

2,123

 

5

 

 

2,128

 

285

 

 

2,413

 

Staff severance indemnities provisions

 

960

 

(46

)

 

914

 

24

 

33

 

971

 

Provision of credit cards expenses

 

4,694

 

1,271

 

 

5,965

 

528

 

 

6,493

 

Provision of accrued expenses

 

7,382

 

342

 

 

7,724

 

7

 

 

7,731

 

Other adjustments

 

5,158

 

123

 

 

5,281

 

4,582

 

 

9,863

 

Total debit differences

 

129,569

 

6,391

 

 

135,960

 

9,911

 

33

 

145,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

15,423

 

(480

)

 

14,943

 

(507

)

 

14,436

 

Adjustment for valuation of financial assets available-for-sale

 

4,499

 

 

1,829

 

6,328

 

 

1,015

 

7,343

 

Adjustment for cash flow hedge derivatives

 

259

 

 

(3,277

)

(3,018

)

 

3,018

 

 

Leasing Equipment

 

4,812

 

6,579

 

 

11,391

 

(2,891

)

 

8,500

 

Transitory assets

 

2,449

 

1,689

 

 

4,138

 

(1,399

)

 

2,739

 

Adjustment for derivative instruments

 

378

 

(210

)

 

168

 

(30

)

 

138

 

Colocaciones devengadas tasa efectiva

 

1,041

 

12

 

 

1,053

 

(7

)

 

1,046

 

Other adjustments

 

1,195

 

645

 

7

 

1,847

 

520

 

 

2,367

 

Total credit differences

 

30,056

 

8,235

 

(1,441

)

36,850

 

(4,314

)

4,033

 

36,569

 

Deferred tax assets (liabilities), net

 

99,513

 

(1,844

)

1,441

 

99,110

 

14,225

 

(4,000

)

109,335

 

 

56



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.            Other Assets:

 

(a)                       Item detail:

 

At the end of each period, other assets are detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing(*)

 

79,929

 

74,723

 

 

 

 

 

 

 

Assets received or awarded as payment(**)

 

 

 

 

 

Assets awarded in judicial sale

 

2,088

 

2,640

 

Assets received in lieu of payment

 

138

 

372

 

Provision for assets received in lieu of payment

 

(33

)

(46

)

Subtotal

 

2,193

 

2,966

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

102,785

 

60,309

 

Other accounts and notes receivable

 

19,806

 

8,682

 

Investment properties

 

16,032

 

16,317

 

Documents intermediated(***)

 

14,084

 

74,366

 

Servipag available funds

 

13,925

 

19,200

 

Prepaid expenses

 

11,760

 

6,589

 

VAT receivable

 

8,626

 

9,958

 

Recoverable income taxes

 

7,985

 

6,048

 

Commissions receivable

 

5,301

 

7,784

 

Recovered leased assets for sale

 

2,051

 

5,463

 

Transaction in progress

 

2,007

 

1,803

 

Rental guarantees

 

1,579

 

1,456

 

Accounts receivable for sale of assets received in lieu of payment

 

844

 

1,286

 

Materials and supplies

 

592

 

528

 

Others

 

13,770

 

20,551

 

Subtotal

 

221,147

 

240,340

 

Total

 

303,269

 

318,029

 

 


(*)

These correspond to property and equipment to be given under a finance lease.

 

 

(**)

Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.0044% (0.0124% as of December 31, 2013) of the Bank’s effective equity.

 

 

 

The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are non- current assets available-for-sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.

 

 

 

The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, which indicate to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater.

 

 

(***)

This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets, continued:

 

(b)                       Movements in the provision for assets received in lieu of payment during the nine-month period ended September 30, 2014 and 2013 are detailed as follows:

 

 

 

MCh$

 

 

 

 

 

Balance as of January 1, 2013

 

40

 

Provisions used

 

(39

)

Provisions established

 

35

 

Provisions released

 

 

Balance as of September 30, 2013

 

36

 

Provisions used

 

(6

)

Provisions established

 

16

 

Provisions released

 

 

Balance as of December 31, 2013

 

46

 

Provisions used

 

(76

)

Provisions established

 

63

 

Provisions released

 

 

Balance as of September 30, 2014

 

33

 

 

19.            Current accounts and Other Demand Deposits:

 

At the end of each period, current accounts and other demand deposits are detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

5,285,077

 

5,018,155

 

Other demand deposits

 

668,396

 

593,444

 

Other demand deposits and accounts

 

392,030

 

372,733

 

Total

 

6,345,503

 

5,984,332

 

 

20.            Savings accounts and Time Deposits:

 

At the end of each period, savings accounts and time deposits are detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

9,299,795

 

10,151,612

 

Term savings accounts

 

185,308

 

178,012

 

Other term balances payable

 

74,919

 

73,101

 

Total

 

9,560,022

 

10,402,725

 

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.            Borrowings from Financial Institutions:

 

(a)         At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

HSBC Bank

 

153,118

 

134,814

 

Bank of Montreal

 

92,877

 

52,684

 

Bank of America

 

89,889

 

78,642

 

Wells Fargo Bank

 

81,949

 

26,298

 

Citibank N.A.

 

73,918

 

137,914

 

ING Bank

 

59,915

 

26,309

 

Deutsche Bank AG

 

59,871

 

94,327

 

Standard Chartered Bank

 

51,606

 

103,162

 

Bank of Nova Scotia

 

38,306

 

 

Toronto Dominion Bank

 

26,934

 

23,676

 

The Bank of New York Mellon

 

23,934

 

37,373

 

Royal Bank of Scotland

 

10,784

 

 

Mercantil Commercebank

 

6,015

 

15,888

 

Zuercher Kantonalbank

 

5,985

 

5,282

 

Commerzbank A.G.

 

1,995

 

61,958

 

Others

 

516

 

4,040

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

 

 

China Development Bank

 

22,566

 

26,308

 

Citibank N.A.

 

3,104

 

54,768

 

Wells Fargo Bank

 

 

105,340

 

Others

 

286

 

672

 

Subtotal

 

803,568

 

989,455

 

 

 

 

 

 

 

Chilean Central Bank

 

9

 

10

 

 

 

 

 

 

 

Total

 

803,577

 

989,465

 

 

59



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.                     Borrowings from Financial Institutions, continued:

 

(b)         Chilean Central Bank Obligations

 

Debts to the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The outstanding amounts owed to the Central Bank of Chile under these credit lines are as follows:

 

 

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

Total credit lines for the renegotiation of loans

 

9

 

10

 

Total

 

9

 

10

 

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.            Debt Issued:

 

At the end of each period, debt issued is detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

68,952

 

86,491

 

Bonds

 

4,300,609

 

3,533,462

 

Subordinated bonds

 

770,212

 

747,007

 

Total

 

5,139,773

 

4,366,960

 

 

During the period ended as of September 30, 2014, Banco de Chile issued bonds by an amount of MCh$1,580,224, of which corresponds to unsubordinated bonds, according to the following details:

 

Bonds

 

Serie

 

Amount
MCh$

 

Terms
years

 

Rate
%

 

Currency

 

Issue date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIAJ0413

 

72,444

 

7

 

3.40

 

UF

 

01/27/2014

 

01/27/2021

 

BCHIAH0513

 

47,861

 

5

 

3.40

 

UF

 

01/27/2014

 

01/27/2019

 

BCHIAL0213

 

96,796

 

8

 

3.60

 

UF

 

02/10/2014

 

02/10/2022

 

BCHIUN1011

 

7,314

 

7

 

3.20

 

UF

 

04/16/2014

 

04/16/2021

 

BCHIUN1011

 

12,224

 

7

 

3.20

 

UF

 

04/22/2014

 

04/22/2021

 

BCHIAA0212

 

49,986

 

14

 

3.50

 

UF

 

04/29/2014

 

04/29/2028

 

BCHIAA0212

 

26,110

 

14

 

3.50

 

UF

 

07/22/2014

 

07/22/2028

 

BCHIAY0213

 

79,979

 

14

 

3.60

 

UF

 

07/31/2014

 

07/31/2028

 

BCHIAI0213

 

50,481

 

6

 

3.40

 

UF

 

08/12/2014

 

08/12/2020

 

BCHIAI0213

 

2,814

 

6

 

3.40

 

UF

 

09/15/2014

 

09/15/2020

 

BCHIAI0213

 

1,023

 

6

 

3.40

 

UF

 

09/16/2014

 

09/16/2020

 

BCHIAI0213

 

1,665

 

6

 

3.40

 

UF

 

09/24/2014

 

09/24/2020

 

BONO CHF

 

95,198

 

2

 

3M Libor + 0.75

 

CHF

 

02/28/2014

 

02/28/2016

 

BONO CHF

 

79,332

 

5

 

1.25

 

CHF

 

02/28/2014

 

02/28/2019

 

BONO JPY

 

11,226

 

5

 

0.98

 

JPY

 

03/18/2014

 

03/18/2019

 

BONO JPY

 

27,383

 

8

 

1.01

 

JPY

 

04/29/2014

 

04/29/2022

 

BONO JPY

 

28,133

 

6

 

0.55

 

JPY

 

08/06/2014

 

08/06/2020

 

BONO HKD

 

43,044

 

6

 

3.08

 

HKD

 

04/16/2014

 

04/16/2020

 

Subtotal September 30,2014

 

733,013

 

 

 

 

 

 

 

 

 

 

 

Short-term bonds

 

847,211

 

 

 

 

 

 

 

 

 

 

 

Total September 30, 2014

 

1,580,224

 

 

 

 

 

 

 

 

 

 

 

 

During the period ended as of September 30, 2014 there was not Subordinated bonds issue.

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                     Debt Issued, continued:

 

During the period ended as of December 31, 2013, Banco de Chile issued bonds by an amount of MCh$1,607,265, of which corresponds to Unsubordinated bonds and Subordinated bonds by an amount of MCh$1,603,669 and MCh$3,596 respectively, according to the following details:

 

Bonds

 

Series

 

MCh$

 

Term
(years)

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIUR1011

 

22,114

 

12

 

3.40

 

UF

 

01/08/2013

 

01/08/2025

 

BCHIUR1011

 

8,521

 

12

 

3.40

 

UF

 

01/09/2013

 

01/09/2025

 

BCHIUJ0811

 

1,572

 

8

 

3.20

 

UF

 

01/29/2013

 

01/29/2021

 

BCHIUZ1011

 

89,313

 

7

 

3.20

 

UF

 

01/31/2013

 

01/31/2020

 

BCHIAC1011

 

45,456

 

15

 

3.50

 

UF

 

02/28/2013

 

02/28/2028

 

BCHIAC1011

 

34,185

 

15

 

3.50

 

UF

 

03/26/2013

 

03/26/2028

 

BCHIUN1011

 

72,022

 

7

 

3.20

 

UF

 

04/08/2013

 

04/08/2020

 

BCHIUU0212

 

68,379

 

12

 

3.40

 

UF

 

08/29/2013

 

08/29/2025

 

BCHIAU0213

 

69,746

 

12

 

3.60

 

UF

 

09/11/2013

 

09/11/2025

 

BCHIAG0213

 

46,585

 

5

 

3.40

 

UF

 

09/13/2013

 

09/13/2018

 

BCHIAV0613

 

47,283

 

12

 

3.60

 

UF

 

10/16/2013

 

09/13/2025

 

BONO HKD

 

43,066

 

10

 

3.23

 

HKD

 

04/22/2013

 

04/24/2023

 

BONO HKD

 

45,133

 

15

 

4.25

 

HKD

 

10/08/2013

 

10/16/2028

 

BONO CHF

 

100,371

 

5

 

1.13

 

CHF

 

04/26/2013

 

05/23/2018

 

BONO CHF

 

25,019

 

5

 

1.13

 

CHF

 

05/07/2013

 

05/23/2018

 

BONO CHF

 

122,380

 

3

 

0.60

 

CHF

 

06/11/2013

 

07/18/2016

 

BONO CHF

 

66,164

 

4

 

1.13

 

CHF

 

06/28/2013

 

05/23/2017

 

BONO CHF

 

98,555

 

6

 

1.50

 

CHF

 

11/07/2013

 

12/03/2019

 

BONO JPY

 

57,716

 

3

 

0.74

 

JPY

 

11/25/2013

 

11/25/2016

 

BONO JPY

 

30,169

 

6

 

1.03

 

JPY

 

12/05/2013

 

03/18/2019

 

Subtotal 2013

 

1,093,749

 

 

 

 

 

 

 

 

 

 

 

Short-term bonds

 

509,920

 

 

 

 

 

 

 

 

 

 

 

Total 2013

 

1,603,669

 

 

 

 

 

 

 

 

 

 

 

 

62



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.                     Debt Issued, continued:

 

Subordinated Bonds

 

Series

 

MCh$

 

Term
(years)

 

Interest
rate

 

Currency

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UCHI-G1111

 

3,596

 

25

 

3.75

 

UF

 

01/25/2013

 

01/25/2038

 

Total

 

3,596

 

 

 

 

 

 

 

 

 

 

 

 

The Bank has not had breaches of capital and interest with respect to its debts instruments and has complied with its debt covenants and other compromises related to debt issued during periods 2014 and 2013.

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

23.            Other Financial Obligations:

 

At the end of each period, other financial obligations are detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other Chilean obligations

 

136,716

 

160,612

 

Public sector obligations

 

46,940

 

50,314

 

Other abroad obligations

 

 

 

Total

 

183,656

 

210,926

 

 

24.            Provisions:

 

(a)                       At the end of each period, provisions and accrued expenses are detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provision for minimum dividends

 

266,044

 

324,582

 

Provisions for Personnel benefits and payroll expenses

 

64,833

 

67,943

 

Provisions for contingent loan risks

 

53,388

 

49,277

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions(*)

 

117,826

 

107,757

 

Country risk provisions

 

3,233

 

1,770

 

Other provisions for contingencies

 

6,363

 

569

 

Total

 

511,687

 

551,898

 

 


(*)   As of September 30, 2014 it was registered an amount of Ch$10,069 million of additional provisions (Ch$10,000 during period 2013).  See Note No. 24 (b).

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(b)                       The following table details the movements in provisions and accrued expenses during the nine-month period ended September 30, 2014 and December 31, 2013:

 

 

 

Minimum

 

Personnel
benefits and

 

Contingent

 

Additional
loan

 

Country risk
provisions and
other

 

 

 

 

 

dividends

 

payroll

 

loan Risks

 

provisions

 

contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2013

 

300,759

 

64,546

 

36,585

 

97,757

 

5,190

 

504,837

 

Provisions established

 

247,569

 

29,812

 

10,632

 

7,388

 

2,004

 

297,405

 

Provisions used

 

(300,759

)

(33,710

)

 

 

(368

)

(334,837

)

Provisions released

 

 

 

 

 

 

 

Balances as of September 30, 2013

 

247,569

 

60,648

 

47,217

 

105,145

 

6,826

 

467,405

 

Provisions established

 

77,013

 

17,825

 

2,060

 

2,612

 

 

99,510

 

Provisions used

 

 

(10,530

)

 

 

(1

)

(10,531

)

Provisions released

 

 

 

 

 

(4,486

)

(4,486

)

Balances as of December 31, 2013

 

324,582

 

67,943

 

49,277

 

107,757

 

2,339

 

551,898

 

Provisions established

 

266,044

 

34,697

 

4,111

 

10,069

 

7,487

 

322,408

 

Provisions used

 

(324,582

)

(37,807

)

 

 

(230

)

(362,619

)

Provisions released

 

 

 

 

 

 

 

Balances as of September 30, 2014

 

266,044

 

64,833

 

53,388

 

117,826

 

9,596

 

511,687

 

 

(c)                        Provisions for personnel benefits and payroll:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Vacation accrual

 

23,121

 

21,895

 

Short-term personnel benefits

 

23,973

 

32,000

 

Pension plan- defined benefit plan

 

11,346

 

10,696

 

Other benefits

 

6,393

 

3,352

 

Total

 

64,833

 

67,943

 

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(d)                       Pension plan — Defined benefit plan:

 

(i) Movement in the defined benefit obligations are as follow:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Opening defined benefit obligation

 

10,696

 

10,633

 

Increase in provisions

 

613

 

434

 

Benefit paid

 

(253

)

(453

)

Prepayments

 

 

 

Actuarial gains

 

290

 

 

Closing defined benefit obligation

 

11,346

 

10,614

 

 

(ii)          Net benefits expenses:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current service cost

 

328

 

595

 

Interest cost of benefits obligations

 

(5

)

(161

)

Effect of change in actuarial factors

 

290

 

 

Net benefit expenses

 

613

 

434

 

 

(iii)       Assumptions used to determine pension obligations:

 

The principal assumptions used in determining pension obligations for the Bank’s plan are shown below:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

4.65

 

5.19

 

Annual salary increase

 

5.19

 

5.19

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out during the third quarter 2014.

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(e)                        Movements in provisions for incentive plans:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

32,000

 

29,649

 

Provisions established

 

19,778

 

16,076

 

Provisions used

 

(27,805

)

(23,004

)

Provisions release

 

 

 

Total

 

23,973

 

22,721

 

 

(f)                         Movements in vacations accruals:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

21,895

 

20,842

 

Provisions established

 

4,040

 

4,209

 

Provisions used

 

(2,814

)

(3,214

)

Provisions release

 

 

 

Total

 

23,121

 

21,837

 

 

(g)                        Employee share-based benefits provision:

 

As of September 30, 2014 and as of December 31, 2013, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)                       Contingent loan provisions:

 

As of September 30, 2014 and as of December 31, 2013, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$53,388 million (Ch$49,277 million as of December 31, 2013).  See Note No. 26 (d).

 

67



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

25.            Other Liabilities:

 

At the end of each period, other liabilities are detailed as follows:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable(*)

 

108,526

 

100,081

 

Unearned income

 

6,089

 

4,592

 

Dividends payable

 

1,302

 

1,145

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Documents intermediated(**)

 

45,609

 

108,380

 

Cobranding

 

42,281

 

32,085

 

VAT debit

 

11,842

 

13,158

 

Leasing deferred gains

 

5,294

 

4,207

 

Insurance payments

 

824

 

476

 

Transactions in progress

 

715

 

1,144

 

Others

 

7,457

 

2,837

 

Total

 

229,939

 

268,105

 

 


(*)             Comprises obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.

(**)      This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.            Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations.  Although these obligations are not recognized in the Interim Condensed Consolidated Statement of Financial Position, they contain credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and surety bonds

 

473,541

 

491,465

 

Confirmed foreign letters of credit

 

118,293

 

68,631

 

Issued letters of credit

 

162,524

 

166,849

 

Bank guarantees

 

1,434,265

 

1,402,399

 

Immediately available credit lines

 

5,918,587

 

5,436,938

 

Other commitments

 

14,274

 

 

Transactions on behalf of third parties

 

 

 

 

 

Collections

 

281,144

 

357,672

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

8,273

 

1,311

 

Other Financial assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

64,689

 

44,839

 

Other Financial assets acquired on its own behalf

 

 

 

Fiduciary activities

 

 

 

 

 

Securities held in safe custody in the Bank

 

7,515,023

 

7,342,425

 

Securities held in safe custody in other entities

 

4,724,295

 

4,501,555

 

Total

 

20,714,908

 

19,814,084

 

 

The prior information only includes the most significant balances.

 

69



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(b)                       Lawsuits and legal proceedings:

 

(b.1)            Legal contingencies within the ordinary course of business:

 

In the ordinary course of business, the Bank and its subsidiaries act as defendant or co-defendant in various litigation matters.  Although there can be no assurances, the Bank’s management believes, based on information currently available, that the ultimate resolution of these legal proceedings are not likely to have a material adverse effect on its results of operations, financial position, or liquidity.  As of September 30, 2014, the Bank has established provisions for this concept in the amount of MCh$721 (MCh$339 as of December 31, 2013), recorded within “Provisions” in the Interim Condensed Consolidated Statement of Financial Position. The following table presents estimated date of completion of the respective litigation:

 

 

 

September 30, 2014

 

 

 

2014

 

2015

 

2016

 

2017

 

2018

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

10

 

73

 

379

 

109

 

150

 

721

 

 

(b.2)            Contingencies for significant lawsuits:

 

As of September 30, 2014 and as of December 31, 2013 the Bank is not part to any significant lawsuits that affect or may affect these consolidated financial statements.

 

(c)                        Guarantees granted:

 

i.                              In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article 226 and subsequent Articles of Law 18,045, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,538,000, maturing January 9, 2015 (UF 2,515,500, maturing on January 9, 2014 as of December 31, 2013).

 

In addition to these guarantees for creating mutual funds, there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$54,393 million as of September 30, 2014 (Ch$75,474 million as of December 31, 2013).

 

70



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                        Guarantees granted, continued:

 

The details of guarantees are as follow:

 

 

 

September

 

 

 

December

 

 

 

 

 

2014

 

Guarantees

 

2013

 

Guarantees

 

Fund

 

MCh$

 

Number

 

MCh$

 

Number

 

Mutual Fund Depósito Plus IV Guaranted

 

16,325

 

006392-7

 

16,325

 

006392-7

 

Mutual Fund Depósito Plus V Guaranted

 

9,976

 

001107-7

 

 

 

Mutual Fund Depósito Plus VI Guaranted

 

5,429

 

002506-8

 

 

 

Mutual Fund Small Cap USA Guaranted

 

5,197

 

008212-5

 

5,197

 

008212-5

 

Mutual Fund Chile Bursátil Guaranted

 

5,050

 

006034-3

 

5,050

 

006034-3

 

Mutual Fund Twin Win Europa 103 Guaranted

 

3,537

 

006035-1

 

3,537

 

006035-1

 

Mutual Fund Global Stocks Guaranted

 

2,964

 

007385-9

 

2,964

 

007385-9

 

Mutual Fund Second Best Chile EEUU Guaranted

 

2,207

 

006032-7

 

2,207

 

006032-7

 

Mutual Fund Europa Accionario Guaranted

 

2,059

 

006036-9

 

2,059

 

006036-9

 

Mutual Fund Second Best Europa China Guaranted

 

1,649

 

007082-7

 

1,649

 

007082-7

 

Mutual Fund Depósito Plus III Guaranted

 

 

 

12,937

 

006033-5

 

Mutual Fund Depósito Plus II Guaranted

 

 

 

9,308

 

006037-7

 

Mutual Fund Depósito Plus Guaranted

 

 

 

14,241

 

330681-1

 

Total

 

54,393

 

 

 

75,474

 

 

 

 

In compliance to stablished by the Superintendence of Securities and Insurance in letter f) of Circular 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investor.  Such guarantee corresponds to a bank guarantee for UF100,000, with maturity on January 9, 2015.

 

ii.                          In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as Stock Brokerage entity, in conformity with the provisions of Article 30 and subsequent Articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros Generales S.A., that matures April 22, 2016, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

September

 

December

 

 

 

2014

 

2013

 

Guarantees:

 

MCh$

 

MCh$

 

Shares to secure short-sale transactions in:

 

 

 

 

 

Securities Exchange of the Santiago, Stock Exchange

 

3,918

 

16,946

 

Securities Exchange of the Electronic, Stock Exchange of Chile

 

3,206

 

10,644

 

 

 

 

 

 

 

Fixed income securities to ensure system CCLV, Securities Exchange of the Santiago, Stock Exchange

 

2,998

 

2,995

 

 

 

 

 

 

 

Fixed income securities to ensure stock loans, Securities Exchange of the Electronic, Stock Exchange of Chile

 

 

68

 

Shares to secure loans of shares Chilean Electronic Stock Exchange, Stock Exchange

 

1,116

 

 

 

 

 

 

 

 

Total

 

11,238

 

30,653

 

 

71



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(c)                    Guarantees granted, continued:

 

In conformity with the provisions of internal stock market regulations, and for the purpose of securing the broker’s correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raul Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with AIG Chile — Compañía de Seguros Generales S.A. that expires January 2, 2015, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it was constituted a bank guarantee corresponding to UF10,500, with purposes to comply with the contract SOMA (Contract for Service System Open Market Operations) of Chilean Central Bank. This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of July 17, 2015.

 

It was constituted a bank guarantee No. 356114-4 corresponds to UF210,000, in benefits of investors with contracts of portfolio management.  This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of January 9, 2015.

 

It was constituted a cash guarantee for an amount of US$122,494.32, whose purpose is to comply obligations with Pershing, by operations made through this broker.

 

iii.                      In subsidiary Banchile Corredores de Seguros Ltda.

 

According to established in article No. 58, letter D of D.F.L. 251, as of September 30, 2014, the entity maintains two insurance policies that protect it in the face of possible damages that it could affect it, due to infractions of the law, regulations and complementary rules that regulate insurance brokers, and specially when the non-compliance is from acts, mistakes or omissions of the brokers, its represents, agent or dependent that participate in the intermediation.

 

The policies contracted are the following:

 

Matter insured

 

Amount Insured (UF)

 

Responsibility for errors and omissions policy

 

60,000

 

Civil responsibility policy

 

500

 

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.                    Contingencies and Commitments, continued:

 

(d)                   Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Credit lines

 

34,040

 

31,664

 

Bank guarantees

 

15,053

 

13,915

 

Guarantees and surety bonds

 

3,201

 

3,135

 

Letters of credit

 

761

 

563

 

Other commitments

 

333

 

 

Total

 

53,388

 

49,277

 

 

(e)                        On January 30th, 2014 the Superintendency of Securities and Insurance (“SVS”) (“Superintendencia de Valores y Seguros”) brought charges against Banchile Corredores de Bolsa S.A. (“Banchile Corredores”) for the alleged infringement of Article 53 second paragraph of Law 18,045 (“Ley de Mercado de Valores”), for certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM-B y SQM-A). In this regard, Article 53 second paragraph of Law 18,045 provides that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice… .” Banchile Corredores has denied the charges and requested their dismissal. The evidentiary phase of the process has been completed.

 

(f)                         On February 21, 2014, Banco de Chile was notified of a complaint filed by the National Consumer Service (Servicio Nacional del Consumidor, or “SERNAC”) in the Twelfth Civil Court of Santiago as a collective action pursuant to Law No. 19,496.

 

The legal action challenges certain clauses that exists in the Person Products Unified Agreement (“Contrato Unificado de Productos de Personas”) regarding fees on lines of credit for overdrafts and the validity of tacit consent to changes in fees, charges and other conditions in consumer contracts. The Bank has answered the complaint and asked the court to dismiss all charges. At this stage the effects of any potential judgment cannot be quantified. Currently the case is started in a state of probation, which is pending.

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.            Equity:

 

(a)  Capital

 

(i)        Authorized, subscribed and paid shares:

 

As of September 30, 2014, the paid-in capital of Banco de Chile is represented by 94,655,367,544 registered shares (93,175,043,991 shares as of December 31, 2013), with no par value, fully paid and distributed.

 

(ii)          Shares:

 

(ii.1)              On March 27, 2014, the extraordinary shareholders meeting approved the capitalization of 30% of the distributable net income obtained during the fiscal year ending as of December 31, 2013. On July 10, 2014 was issued 1.480.323.553 fully paid-in shares as agreed at the Board Meeting No. 2798 dated June 26, 2014 were issued.

 

(ii.2)              The following table shows the share movements from December 31, 2012 to September 30, 2014:

 

 

 

Ordinary
shares

 

Ordinary T
Series shares

 

Total shares

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

88,037,813,511

 

1,861,179,156

 

89,898,992,667

 

Fully paid and subscribed shares period 2013

 

 

2,078,310,286

 

2,078,310,286

 

Conversion of “Banco de Chile- T” shares into “Banco de Chile” shares

 

3,939,489,442

 

(3,939,489,442

)

 

Capitalization of retained earnings

 

1,197,741,038

 

 

1,197,741,038

 

Total shares as of September 30, 2013

 

93,175,043,991

 

 

93,175,043,991

 

Total shares as of December 31, 2013

 

93,175,043,991

 

 

93,175,043,991

 

Capitalization of retained earnings(*)

 

1,480,323,553

 

 

1,480,323,553

 

Total shares as September 30, 2014

 

94,655,367,544

 

 

94,655,367,544

 

 


(*)           Capitalization as of June 26, 2014. See note No 5(j)(a).

74



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(b)                Distributable income:

 

For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract —between Banco de Chile and Sociedad Matriz del Banco de Chile S.A.- Banco de Chile’s distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made.  The difference between net income and distributable net income shall be registered in a reserve account since the first day of the fiscal year following the date when the calculation is made.  This reserve account cannot be distributed or capitalized.  Provisional Article four shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS has been fully paid.  The distributable income for the nine-month period ended September 30, 2014 ascend to Ch$380,063 million (Ch$463,688 million as of December 31, 2013).

 

The above described agreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009.

 

As stated, the retention of earnings for the year ended as of December 31, 2013, made in March of 2014, ascend to Ch$49,913 million (Ch$36,193 million of income for the year ended as of December 31, 2012, retained in March of 2013).

 

(c)                 Approval and payment of dividends:

 

At the Ordinary Shareholders’ Meeting held on March 27, 2014, the Bank’s shareholders agreed to distribute and pay dividend No. 202 amounting to Ch$3.48356970828 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2013.  The dividend of period 2014 amounted Ch$368,120 million.

 

At the Ordinary Shareholders’ Meeting held on March 21, 2013, the Bank’s shareholders agreed to distribute and pay dividend No. 201 amounting to Ch$3.41625263165 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2012.  The dividend of period 2013 amounted Ch$343,455 million.

 

(d)                Provision for minimum dividends:

 

The Board of Directors established a minimum dividend distribution policy, where the Bank has to record a provision of 70% of net income of the Annual Consolidated Financial Statements.  Accordingly, the Bank recorded a liability under the line item “Provisions” for an amount of MCh$266,044 (MCh$324,582 as of December 31, 2013) against “Retained earnings”.

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(e)               Earnings per share:

 

i.                 Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period.

 

ii.              Diluted earnings per share:

 

Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.

 

The following table shows the income and share data used in the calculation of EPS:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

462,947

 

380,720

 

Weighted average number of ordinary shares

 

94,655,367,544

 

92,929,577,197

 

Earning per shares (in Chilean pesos)

 

4.89

 

4.10

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

462,947

 

380,720

 

Weighted average number of ordinary shares

 

94,655,367,544

 

92,929,577,197

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

94,655,367,544

 

92,929,577,197

 

Diluted earnings per share (in Chilean pesos)

 

4.89

 

4.10

 

 

As of September 30, 2014 and 2013, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.                     Equity, continued:

 

(f)                Other comprehensive income:

 

The cumulative translation adjustment is generated from the Bank’s translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity.  During period of 2014 it was made a credit to equity for an amount of Ch$79 million (credit to equity for Ch$39 million as of September 30, 2013).

 

The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity, net of deferred taxes.  During the period of 2014 it was made a net credit to equity for an amount of Ch5,064 million (net credit to equity for Ch$7,320 million as of September 30, 2013).

 

Cash flow hedge adjustment it consists in the portion of income of hedge instruments registered in equity produced in a cash flow hedge.  During the period of 2014 it was made a net charge to equity for an amount of Ch$4,302 million (charge to equity for Ch$13,112 million as of September 30, 2013).

 

77



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.            Interest Revenue and Expenses:

 

(a)                                On the Interim Condensed Consolidated Financial Statement closing date, the composition of income from interest and adjustments, not including the net loss from hedge accounting, is as follows:

 

 

 

September
2014

 

September
2013

 

 

 

Interest

 

Adjustment

 

Prepaid
fees

 

Total

 

Interest

 

Adjustment

 

Prepaid
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

528,604

 

170,606

 

1,944

 

701,154

 

546,351

 

49,579

 

2,064

 

597,994

 

Consumer loans

 

420,736

 

2,726

 

6,659

 

430,121

 

415,897

 

665

 

6,195

 

422,757

 

Residential mortgage loans

 

161,477

 

178,456

 

2,838

 

342,771

 

142,621

 

48,590

 

2,736

 

193,947

 

Financial investment

 

41,755

 

19,165

 

 

60,920

 

49,790

 

10,484

 

 

60,274

 

Repurchase agreements

 

1,086

 

 

 

1,086

 

1,316

 

1

 

 

1,317

 

Loans and advances to banks

 

13,805

 

 

 

13,805

 

11,051

 

 

 

11,051

 

Other interest revenue

 

364

 

2,319

 

 

2,683

 

165

 

804

 

 

969

 

Total

 

1,167,827

 

373,272

 

11,441

 

1,552,540

 

1,167,191

 

110,123

 

10,995

 

1,288,309

 

 

The amount of interest revenue recognized on a received basis for impaired portfolio as of September 30, 2014 was Ch$6,514 million (Ch$6,108 million in 2013).

 

(b)                       At the each period end, the detail of income from suspended interest is as follows:

 

 

 

September
2014

 

September
2013

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

11,146

 

1,592

 

12,738

 

7,622

 

642

 

8,264

 

Residential mortgage loans

 

1,493

 

1,138

 

2,631

 

1,377

 

662

 

2,039

 

Consumer loans

 

186

 

 

186

 

295

 

 

295

 

Total

 

12,825

 

2,730

 

15,555

 

9,294

 

1,304

 

10,598

 

 

78



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                     Interest Revenue and Expenses, continued:

 

(c)                        At the each period end, interest and adjustment expenses (not including hedge gain) are detailed as follows:

 

 

 

September
2014

 

September
2013

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

262,216

 

68,149

 

330,365

 

330,617

 

23,670

 

354,287

 

Debt issued

 

117,285

 

122,870

 

240,155

 

97,504

 

33,823

 

131,327

 

Other financial obligations

 

1,393

 

1,367

 

2,760

 

1,483

 

458

 

1,941

 

Repurchase agreements

 

7,442

 

102

 

7,544

 

10,164

 

 

10,164

 

Borrowings from financial institutions

 

5,221

 

 

5,221

 

11,449

 

 

11,449

 

Demand deposits

 

515

 

6,129

 

6,644

 

48

 

1,646

 

1,694

 

Other interest expenses

 

 

679

 

679

 

 

87

 

87

 

Total

 

394,072

 

199,296

 

593,368

 

451,265

 

59,684

 

510,949

 

 

(d)                       As of September 30, 2014 and 2013, the Bank uses cross currency and interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge its obligations with foreign banks and bonds issued abroad.

 

 

 

September
2014

 

September
2013

 

 

 

Income
(loss)

 

Expense

 

Total

 

Income
(loss)

 

Expense

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from fair value accounting hedges

 

240

 

 

240

 

12,185

 

 

12,185

 

Loss from fair value accounting hedges

 

(5,052

)

 

(5,052

)

(7,792

)

 

(7,792

)

Gain from cash flow accounting hedges

 

10,444

 

22,585

 

33,029

 

4,573

 

10,264

 

14,837

 

Loss from cash flow accounting hedges

 

(77,389

)

(6,896

)

(84,285

)

(16,401

)

(3,217

)

(19,618

)

Net gain on hedge items

 

(245

)

 

(245

)

(8,279

)

 

(8,279

)

Total

 

(72,002

)

15,689

 

(56,313

)

(15,714

)

7,047

 

(8,667

)

 

(e)                        At the each period end, the summary of interest and expenses is as follows:

 

 

 

September
2014

 

September
2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

1,552,540

 

1,288,309

 

Interest expenses

 

(593,368

)

(510,949

)

Subtotal

 

959,172

 

777,360

 

 

 

 

 

 

 

Income accounting hedges (net)

 

(56,313

)

(8,667

)

 

 

 

 

 

 

Total interest revenue and expenses, net

 

902,859

 

768,693

 

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

29.            Income and Expenses from Fees and Commissions:

 

At the each period end, the income and expenses for fees and commissions shown in the Interim Consolidated Statements of Comprehensive Income refer to the following items:

 

 

 

September
2014

 

September
2013

 

 

 

MCh$

 

MCh$

 

Income from fees and commission

 

 

 

 

 

Card services

 

83,195

 

81,167

 

Investments in mutual funds and others

 

47,913

 

40,628

 

Collections and payments

 

36,304

 

38,425

 

Portfolio management

 

27,761

 

26,751

 

Lines of credit and overdrafts

 

15,383

 

16,674

 

Fees for insurance transactions

 

14,823

 

14,250

 

Guarantees and letters of credit

 

14,180

 

12,791

 

Trading and securities management

 

11,630

 

13,322

 

Usage Banchile’s brand

 

9,815

 

9,382

 

Use of distribution channel

 

6,247

 

13,185

 

Financial advisory services

 

4,410

 

1,995

 

Other fees earned

 

14,492

 

19,519

 

Total income from fees and commissions

 

286,153

 

288,089

 

 

 

 

 

 

 

Expenses from fees and commissions

 

 

 

 

 

Fees for credit card transactions

 

(65,946

)

(54,089

)

Fees on interbank transactions

 

(8,549

)

(6,956

)

Fees for collections and payments

 

(4,788

)

(5,038

)

Sale of mutual fund units

 

(2,545

)

(1,765

)

Fees for securities transactions

 

(2,065

)

(2,413

)

Sales force fees

 

(1,420

)

(1,485

)

Other fees

 

(350

)

(493

)

Total expenses from fees and commissions

 

(85,663

)

(72,239

)

 

30.            Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

23,385

 

17,980

 

Sale of available-for-sale instruments

 

17,281

 

11,137

 

Sale of loan portfolios

 

43

 

314

 

Trading derivative instruments

 

(16,249

)

(5,463

)

Net income on other transactions

 

(909

)

(281

)

Total

 

23,551

 

23,687

 

 

80



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

31.            Foreign Exchange Transactions, net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Gain from accounting hedges

 

90,198

 

27,988

 

Translation difference, net

 

18,653

 

4,160

 

Indexed foreign currency, net

 

(47,290

)

4,616

 

Total

 

61,561

 

36,764

 

 

81



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

32.            Provisions for Loan Losses:

 

The movement during the nine-month period ended September 2014 and September 2013 is the following:

 

 

 

 

 

 

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances
to banks

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Total

 

Contingent
loans

 

Total

 

 

 

September
2014

MCh$

 

September
2013
MCh$

 

September
2014
MCh$

 

September
2013

MCh$

 

September
2014
MCh$

 

September
2013

MCh$

 

September
2014
MCh$

 

September
2013

MCh$

 

September
2014

MCh$

 

September
2013
MCh$

 

September
2014
MCh$

 

September
2013
MCh$

 

September
2014

MCh$

 

September
2013

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

 

(493

)

(41,102

)

(17,791

)

 

 

 

 

(41,102

)

(17,791

)

(1,883

)

(2,138

)

(42,985

)

(20,422

)

Group provisions

 

 

 

(34,766

)

(37,835

)

(6,673

)

(3,502

)

(145,718

)

(126,497

)

(187,157

)

(167,834

)

(2,228

)

(8,494

)

(189,385

)

(176,328

)

Provisions established, net

 

 

(493

)

(75,868

)

(55,626

)

(6,673

)

(3,502

)

(145,718

)

(126,497

)

(228,259

)

(185,625

)

(4,111

)

(10,632

)

(232,370

)

(196,750

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

321

 

 

 

 

 

 

 

 

 

 

 

 

321

 

 

Group provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released, net

 

321

 

 

 

 

 

 

 

 

 

 

 

 

321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

321

 

(493

)

(75,868

)

(55,626

)

(6,673

)

(3,502

)

(145,718

)

(126,497

)

(228,259

)

(185,625

)

(4,111

)

(10,632

)

(232,049

)

(196,750

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

(10,069

)

(7,388

)

 

 

 

 

(10,069

)

(7,388

)

 

 

(10,069

)

(7,388

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

8,231

 

8,467

 

1,426

 

1,306

 

22,099

 

20,548

 

31,756

 

30,321

 

 

 

31,756

 

30,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions,for loan losses, net

 

321

 

(493

)

(77,706

)

(54,547

)

(5,247

)

(2,196

)

(123,619

)

(105,949

)

(206,572

)

(162,692

)

(4,111

)

(10,632

)

(210,362

)

(173,817

)

 

According to the management, the provisions constituted by credit risk, cover all the possible losses that could arise from the non-recovery of assets.

 

82



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

33.            Personnel Expenses:

 

At the each period end personnel expenses are detailed as follows:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Salaries

 

149,908

 

140,754

 

Bonuses

 

66,415

 

56,505

 

Lunch and health benefits

 

17,991

 

16,947

 

Staff severance indemnities

 

6,426

 

6,576

 

Training expenses

 

2,066

 

1,988

 

Other personnel expenses

 

12,713

 

11,421

 

Total

 

255,519

 

234,191

 

 

83



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

34.            Administrative Expenses:

 

At the each period end, administrative expenses are detailed as follows:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

Information Technology and communications

 

39,734

 

36,794

 

Maintenance and repair of property and equipment

 

21,955

 

20,997

 

Office rental

 

15,814

 

14,942

 

Securities and valuables transport services

 

7,628

 

7,094

 

Office supplies

 

5,690

 

6,556

 

Rent ATM area

 

5,318

 

5,619

 

External advisory services

 

4,881

 

4,736

 

Representation and transferring of personnel

 

3,601

 

3,092

 

Lighting, heating and other utilities

 

3,286

 

3,332

 

Legal and notary

 

2,840

 

2,693

 

Insurance premiums

 

2,568

 

2,418

 

P.O. box, mail and postage

 

1,870

 

2,145

 

Home delivery of products

 

1,583

 

1,069

 

Donations

 

1,498

 

1,468

 

Equipment rental

 

873

 

909

 

Fees for professional services

 

476

 

580

 

Other general administrative expenses

 

7,842

 

5,960

 

Subtotal

 

127,457

 

120,404

 

 

 

 

 

 

 

Outsources services

 

 

 

 

 

Credit pre-evaluation services

 

16,621

 

16,267

 

Data processing

 

6,047

 

5,381

 

External technological developments expenses

 

5,644

 

4,903

 

Certification and testing technology

 

3,823

 

3,640

 

Other

 

2,375

 

1,993

 

Subtotal

 

34,510

 

32,184

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board remunerations

 

1,631

 

1,569

 

Other Board expenses

 

426

 

363

 

Subtotal

 

2,057

 

1,932

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

20,531

 

20,522

 

Subtotal

 

20,531

 

20,522

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

5,696

 

5,170

 

Real estate contributions

 

1,863

 

1,684

 

Patents

 

957

 

1,299

 

Other taxes

 

332

 

1,114

 

Subtotal

 

8,848

 

9,267

 

Total

 

193,403

 

184,309

 

 

84



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

35.            Depreciation, Amortization and Impairment:

 

(a)                       At the each period end, the amounts charged to income for depreciation and amortization are detailed as follows:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note No. 16b)

 

14,656

 

14,584

 

Amortization of intangibles assets (Note No. 15b)

 

6,241

 

6,748

 

Total

 

20,897

 

21,332

 

 

(b)                       As of September 30, 2014 and 2013 the composition of impairment expenses is the following:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

Impairment of Financial Instruments

 

 

 

Impairment of Properties and Equipment (Note No. 16b)

 

1,651

 

133

 

Impairment of Intangible Assets (Note No. 15b)

 

120

 

 

Total

 

1,771

 

133

 

 

85



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

36.            Other Operating Income:

 

At the each period end, the Bank and its subsidiaries present the following under other operating income:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

2,450

 

3,627

 

Other income

 

6

 

113

 

Subtotal

 

2,456

 

3,740

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Provisions for credits abroad

 

 

 

Other provisions for contingencies

 

 

94

 

Subtotal

 

 

94

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Rental income

 

6,017

 

5,291

 

Income from differences sale leased assets

 

2,204

 

605

 

Recovery from external branches

 

1,883

 

1,635

 

Expense recovery

 

1,457

 

1,316

 

Release of provisions for other assets

 

1,113

 

1,135

 

Revaluation of prepaid monthly payments

 

714

 

349

 

Fiduciary and trustee commissions

 

146

 

155

 

Gain on sale of property and equipment

 

82

 

210

 

Foreign trade income

 

66

 

20

 

Income from sale of leased assets

 

12

 

1,624

 

Indemnities received

 

1

 

898

 

Others

 

1,337

 

852

 

Subtotal

 

15,032

 

14,090

 

 

 

 

 

 

 

Total

 

17,488

 

17,924

 

 

86



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

37.            Other Operating Expenses:

 

At the each period end, the Bank and its subsidiaries incurred the following other operating expenses:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

1,231

 

1,308

 

Expenses to maintain assets received in lieu of payment

 

362

 

361

 

Provisions for assets received in lieu of payment

 

63

 

35

 

Subtotal

 

1,656

 

1,704

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

1,463

 

1,868

 

Other provisions for contingencies

 

5,793

 

369

 

Subtotal

 

7,256

 

2,237

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Provisions and charge-offs of other assets

 

10,908

 

4,632

 

Write-offs for operating risks

 

2,846

 

2,643

 

Credit cards administration

 

713

 

817

 

Operations expenses and charge-offs leasing

 

364

 

323

 

Provision for leased assets recoveries

 

362

 

246

 

Credit life insurance

 

257

 

280

 

Civil lawsuits

 

208

 

182

 

Loss in sale of property and equipment

 

 

5

 

Others

 

1,659

 

720

 

Subtotal

 

17,317

 

9,848

 

 

 

 

 

 

 

Total

 

26,229

 

13,789

 

 

87



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.            Related Party Transactions:

 

The related parties of the Bank and its subsidiaries include entities of the Bank’s corporate group; corporations which are the Bank’s parent company, associated companies, subsidiaries, associates; directors, managers, administrators, main executives or receivers of the company on their own behalf or in representation of persons other than the Bank, and their respective spouses or family members up to the second degree of consanguinity or affinity, as well as any entity directly or indirectly controlled through any of them, the partnerships or companies in which the aforementioned persons are owners, directly or through other individuals or corporations, of 10% or more of their capital or directors, managers, administrators or main executives; any person that on their own or with others with whom they have a joint action agreement can designate at least one member of the company’s management or controls 10% or more of the capital or of the voting capital, if dealing with a public corporation; those that establish the company’s bylaws, or with a sound basis identify the directors’ committee; and those who have held the position of director, manager, administrator, main executive or receiver within the last eighteen months.

 

Article 147 of the Companies Act, states that a public corporation can only enter into transactions with related parties when the objective is to contribute to the company’s interests, when terms of price, terms and conditions are commensurate to those prevailing in the market at the time of their approval and comply with the requirements and procedures stated in the same standard.

 

Moreover, Article 84 of the Chilean Banking Act. stablishes limits for loans granted to related parties and prohibits the granting of loans to the Bank’s directors, and general representatives.

 

88



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                       Loans to related parties:

 

The following table details loans accounts receivable, contingent loans and assets related to trading and investments securities, corresponding to related entities.

 

 

 

Production
Companies(*)

 

Investment Companies(**)

 

Individuals(***)

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

296,791

 

287,500

 

25,482

 

70,004

 

1,698

 

1,199

 

323,971

 

358,703

 

Residential mortgage loans

 

 

 

 

 

19,518

 

16,911

 

19,518

 

16,911

 

Consumer loans

 

 

 

 

 

3,706

 

3,790

 

3,706

 

3,790

 

Gross loans

 

296,791

 

287,500

 

25,482

 

70,004

 

24,922

 

21,900

 

347,195

 

379,404

 

Provision for loan losses

 

(839

)

(929

)

(39

)

(152

)

(50

)

(52

)

(928

)

(1,133

)

Net loans

 

295,952

 

286,571

 

25,443

 

69,852

 

24,872

 

21,848

 

346,267

 

378,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

638

 

1,109

 

 

 

 

 

638

 

1,109

 

Letters of credits

 

7,488

 

3,390

 

 

 

 

 

7,488

 

3,390

 

Banks guarantees

 

33,485

 

23,172

 

388

 

1,599

 

 

 

33,873

 

24,771

 

Immediately available credit lines

 

53,715

 

58,023

 

5,013

 

9,519

 

10,733

 

10,165

 

69,461

 

77,707

 

Total off balance sheet account

 

95,326

 

85,694

 

5,401

 

11,118

 

10,733

 

10,165

 

111,460

 

106,977

 

Provision for contingencies loans

 

(82

)

(34

)

 

(1

)

 

 

(82

)

(35

)

Off balance sheet account, net

 

95,244

 

85,660

 

5,401

 

11,117

 

10,733

 

10,165

 

111,378

 

106,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

29,094

 

27,122

 

55

 

55

 

13,904

 

14,476

 

43,053

 

41,653

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

13

 

13

 

 

 

7

 

7

 

20

 

20

 

Others(****)

 

2,602

 

2,849

 

17,300

 

17,300

 

10

 

10

 

19,912

 

20,159

 

Total colateral

 

31,709

 

29,984

 

17,355

 

17,355

 

13,921

 

14,493

 

62,985

 

61,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For trading purposes

 

 

1,078

 

 

 

 

 

 

1,078

 

For investing purposes

 

 

 

 

 

 

 

 

 

Total acquired instruments

 

 

1,078

 

 

 

 

 

 

1,078

 

 

89



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 

(*)                        Production companies are legal entities which comply with the following conditions:

 

i)                     They engage in productive activities and generate a separable flow of income

 

ii)                  Less than 50% of their assets are trading securities or investments

 

(**)                   Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.

 

(***)            Individuals include key members of the management, who directly or indirectly posses the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.

 

(****) These guarantees correspond mainly to shares and other financial guarantees.

 

(b)                        Other assets and liabilities with related parties:

 

 

 

September

 

December

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

10,656

 

12,692

 

Derivative instruments

 

82,381

 

76,532

 

Other assets

 

16,489

 

22,047

 

Total

 

109,896

 

111,271

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

97,831

 

123,223

 

Savings accounts and time deposits

 

450,723

 

233,172

 

Derivative instruments

 

102,780

 

85,694

 

Borrowings from financial institutions

 

77,022

 

192,682

 

Other liabilities

 

18,229

 

23,836

 

Total

 

746,585

 

658,607

 

 

90



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(c)                        Income and expenses from related party transactions (*):

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

Income

 

Expense

 

Income

 

Expense

 

Type of income or expense recognized

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Interest and revenue expenses

 

17,761

 

14,560

 

15,128

 

12,194

 

Fees and commission income

 

42,937

 

28,668

 

44,757

 

24,948

 

Financial operating

 

69,901

 

84,170

 

104,418

 

148,570

 

Released or established of provision for credit risk

 

 

783

 

133

 

 

Operating expenses

 

 

56,646

 

 

51,378

 

Other income and expenses

 

435

 

15

 

412

 

23

 

Total

 

131,034

 

184,842

 

164,848

 

237,113

 

 


(*)         This detail does not correspond a Statement of Comprehensive Income for related party transactions, so assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.

 

(d)                       Related party contracts:

 

As part of a secondary offering by 6,700,000,000 ordinary shares of Banco de Chile held in the local and international market, dated January 28, 2014 Banco de Chile, as issuer, LQ Investments SA, as seller of the securities, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc. and Banco BTG Pactual SA - Cayman Branch, as underwriters, proceeded to sign a contract called Underwriting Agreement, pursuant to which LQ Investments SA sold to the underwriters a portion of such shares. Additionally, on that date Banco de Chile and LQ Investments SA agreed the terms and conditions under which Banco de Chile participated in the process.

 

There are no contracts entered during the period 2014 and 2013 which does not represent a customary transaction within the Bank’s line of business with general customers and which accounts for amounts greater than UF 1,000.

 

91



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(e)                        Payments to key management personnel:

 

 

 

September

 

September

 

 

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

2,835

 

2,559

 

Short-term benefits

 

3,722

 

3,093

 

Contract termination indemnity

 

613

 

418

 

Paid based on shares

 

 

 

Total

 

7,170

 

6,070

 

 

Composition of key personnel:

 

 

 

No of executives

 

 

 

September

 

September

 

 

 

2014

 

2013

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

7

 

6

 

Division Managers

 

13

 

11

 

Total

 

21

 

18

 

 

92



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(f)                                             Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

 

 

September
2014

 

September
2013

 

September
2014

 

September
2013

 

September
2014

 

September
2013

 

September
2014

 

September
2013

 

September
2014

 

September
2013

 

Name of Directors

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

284

(*)

270

(*)

36

 

35

 

264

 

240

 

 

 

584

 

545

 

Andrónico Luksic Craig

 

116

 

111

 

5

 

10

 

 

 

 

 

121

 

121

 

Jorge Awad Mehech

 

39

 

37

 

16

 

18

 

96

 

84

 

 

 

151

 

139

 

Jorge Ergas Heymann

 

39

 

37

 

12

 

13

 

39

 

32

 

 

 

90

 

82

 

Jaime Estévez Valencia

 

39

 

37

 

18

 

16

 

77

 

72

 

 

 

134

 

125

 

Jean-Paul Luksic Fontbona

 

39

 

22

 

6

 

5

 

 

2

 

 

 

45

 

29

 

Gonzalo Menéndez Duque

 

39

 

37

 

15

 

13

 

82

 

82

 

 

 

136

 

132

 

Francisco Pérez Mackenna

 

39

 

37

 

16

 

17

 

43

 

44

 

 

 

98

 

98

 

Rodrigo Manubens Moltedo

 

39

 

37

 

16

 

17

 

36

 

39

 

19

 

18

 

110

 

111

 

Thomas Fürst Freiwirth

 

39

 

37

 

14

 

14

 

31

 

30

 

 

 

84

 

81

 

Guillermo Luksic Craig

 

 

12

 

 

 

 

 

 

 

 

12

 

Other directors of subsidiaries

 

 

 

 

 

110

 

123

 

80

 

93

 

190

 

216

 

Total

 

712

 

674

 

154

 

158

 

778

 

748

 

99

 

111

 

1,743

 

1,691

 

 


(1)              Includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda. of MCh$12 (MCh$11 as of September 30, 2013).

 

(*)              Includes a provision of MCh$166 (MCh$159 as of September 30, 2013) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid for advisory services to the Board of Directors amount to MCh$112 (MCh$92 as of September 30, 2013).

 

Travel and other related expenses amount to MCh$202 (MCh$149 as of September 30, 2013).

 

93



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.            Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for the Fair Value measurement and control to accomplish the Fair Value process according to local regulations, market standards and best practices in the industry. This framework is contained into the Banco de Chile’s Fair Value Policy.

 

One of the most important definition in this framework is the Product Control Unit, hereinafter PCU, function. This area is independent from both the principal management and the business unit, and reports to the CFO of Banco de Chile. This area is responsible for the independent verification of Profit and Losses, and Fair Value measurement and control for all Treasury transactions; Trading, Funding and gapping and Investments deals.

 

To accomplish the measurements and controls, Banco de Chile and its subsidiaries, take into account at least the following aspects:

 

(i)                         Industry standards of fair value measurements

 

In the fair value calculation process, Banco de Chile uses standard methodologies; closing prices, discounted cash flows and option models, Black-Scholes models, in case of options. The input parameters are rates, prices and volatility levels for each term and market factor that can change the fair value of any instrument in the portfolio.

 

(ii)                      Quoted prices in active markets

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America terminals. This quote represents the price at which the instrument is frequently buy and sell in financial markets.

 

(iii)                   Valuation techniques

 

If there is not market quotes in active markets for the financial instrument, valuation techniques will be used to determine the fair value.

 

Due to the fact that fair value models require a set of market parameters as inputs, it is part of the fair value process to maximize the utilization based in observable quoted prices or derived from similar instruments in active markets. Nevertheless there are some cases for which neither quoted prices nor derived prices are available; in these cases external data from specialized providers, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.

 

94



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(iv)                  Fair value adjustments

 

Part of the fair value process consist in adjustment, Market Value Adjustments or MVA for short, to take into account two different market facts; bid/offer spreads and market factors liquidity. These adjustments are calculated and analyzed by the PCU and Risk Market areas.

 

The bid/offer spread adjustment reflects the expected impact on fair value due to close long or short positions in a specific market factor and term, valuated at midpoint. For example, long positions in an asset will be impacted in order to reflect the fact that in selling that position will be quoted at bid instead at midpoint. For the bid/offer spread adjustment, market quotes or indicative prices for each position, instrument, currency and term are used. Bid, mid and offer market quotes are considered.

 

The liquidity adjustment considers the relative size to the market of each position in the portfolio. This adjustment is intended to reflect the relative size of Banco de Chile and the deepness of the markets. For this adjustment, the size of each position, recent transaction in active markets and recently observed liquidity are taking into account.

 

(v)                     Fair value control

 

To ensure that the market input parameters that Banco de Chile is using for fair value calculations represent the state of the market and the best estimate of fair value, the PCU unit runs on a daily basis an independent verification of prices and rates. This process aims to set a preventive control on the market parameters provided by the respective business area. A comparative control based on Mark-to-Market differences, using one set of inputs prepared by the business area and one set prepared by the PCU, is conducted before fair value calculations. The output of this process is a set of differences in fair value by currency, product and portfolio. These differences are compared with specific ranges by grouping level; currency, product and portfolio.

 

In the event when significant differences were detected, these differences are scaled according to the amount of materiality for each grouping level, from a single report to the trader until a report to the Board. These ranges of materiality control are approved by the Assets and Liabilities Committee (ALCO).

 

Complementary and in parallel, the PCU generates daily reports of P&L and risk market exposure. These two kind of reports allows adequate control and consistency of the parameters used in the valuation, looking backwards revision.

 

95



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(vi)                  Judgmental analysis and information to Senior Management.

 

In particular no cases where there is no market quotations for the instrument, similar transaction prices or indicative parameters, a reasoned analysis and specific controls should be made to estimate the fair value of the operation or transaction. Within the Banco de Chile’s framework for fair value, described in the Fair Value Policy approved by the Board of Banco de Chile, the approval level required for operate this kind of instruments, there is no market information or cannot be inferred from prices or rates, is established.

 

(a)   Fair value hierarchy

 

Banco de Chile and his subsidiaries, taken into account the preceding statements, classify all the financial instruments among the following levels:

 

Level 1:                    Quoted market prices in an active market (that are unadjusted) for identical assets or liabilities that the Bank can access at the measurement date.

 

In this level are considered the following instruments: currency futures, Chilean central bank and treasury securities, mutual funds investments and equity.

 

For the Chilean central bank and treasury securities, all instruments that belong to one of the following benchmark groups will be considered as Level 1: Pesos-02, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-05, UF-07, UF-10, UF-20, UF-30. A benchmark group is composed by a number of instruments that have similar duration and share the same quoted price within the group. This condition allows for a greater depth of the market, assuring daily observable quotes.

 

For each and every one of these instruments exist daily observable market valuation parameters; internal rates of return and closing prices, respectively, therefore no assumptions are needed to calculate the fair value. For currency futures as well as mutual funds and equity, closing prices times the number of instruments is used for fair value calculations. For Chilean central bank and treasury securities the internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency; CLP or CLF.

 

The preceding described methodology corresponds to the one utilized for the Bolsa de Comercio de Santiago (Santiago’s main Exchange) and is recognized as the standard in the market.

 

96



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(a)        Fair value hierarchy, continued

 

Level 2:                    Valuation techniques whose inputs are other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly. For instruments in this level the valuations is done based on inference from observable market parameters; quoted prices for similar instruments in active markets.

 

In this level are included the following inputs:

 

a)             Quoted prices for similar assets or liabilities in active markets.

 

b)             Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)              Inputs other than quoted prices those are observable for the asset or liability.

 

d)             Inputs those are derived principally from or corroborated by observable market data.

 

This level is composed mostly by derivatives, currency and rate derivatives, bank’s debt securities, debt Chilean and foreign companies, made in Chile and abroad, mortgage claims, money market instruments and less liquid Chilean Central Bank and treasury securities.

 

For derivatives the fair value process depend upon his value is impacted by volatility as a relevant market factor; if is the case, Black-Scholes-Merton type of formula it is used. For the rest of the derivatives, swaps and forwards, net present value through discounted cash flows is used. For securities classified as level 2, the obtained internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that do have observable quoted price in active markets. These models incorporate various market variables, including foreign exchange rates and interest rate curves.

 

It should be noted that to consider that an input is corroborated by the market, it must meet minimum standards to ensure the robustness of information (backtesting). Until March 2014 this type of input was considered Level 3 This change involved the reclassification criteria in December 2013 at $ 251,659,000 Level 3 to Level 2.

 

97



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(a)   Fair value hierarchy, continued:

 

Level 3:                    Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. This category also includes instruments that are valued based on quoted prices for similar instruments where adjustments or assumptions are needed to reflect the differences between them.

 

Instruments classified as level 3 correspond to Corporate Debt issued mainly Chilean and foreign companies, issued both in Chile and abroad.

 

98



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

During the second quarter of this year, we have adopted the approach of considering Level 2 financial instruments whose input (originating from external suppliers) are corroborated by the market. It should be noted that to consider that an input is corroborated by the market, it must meet minimum standards to ensure the robustness of information (Back Testing). Until March 2014 this type of input was considered Level 3.

 

This change of position reclassifications involved the following information relating to the December 31, 2013

 

 

 

Level 2

 

Level 3

 

 

 

December
2013

 

Reclassification

 

Adjusted
2013

 

December
2013

 

Reclassification

 

Adjusted
2013

 

Financial Assets

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial assets held-for-trading from the Chilean Government and Central Bank

 

33,611

 

 

33,611

 

 

 

 

Other instruments issued in Chile

 

255,597

 

2,914

 

258,511

 

5,353

 

(2,914

)

2,439

 

Instruments issued abroad

 

 

 

 

 

 

 

Mutual fund investments

 

 

 

 

 

 

 

Subtotal

 

289,208

 

2,914

 

292,122

 

5,353

 

(2,914

)

2,439

 

Financial assets available-for-sale from the Chilean Government and Central Bank

 

422,533

 

 

422,533

 

 

 

 

Other instruments issued in Chile

 

714,747

 

219,353

 

934,100

 

296,327

 

(219,352

)

76,975

 

Instruments issued abroad

 

 

32,307

 

32,307

 

33,986

 

(32,307

)

1,679

 

Subtotal

 

1,137,280

 

251,660

 

1,388,940

 

330,313

 

(251,659

)

78,654

 

Total

 

1,426,488

 

254,574

 

1,681,062

 

335,666

 

(254,573

)

81,093

 

 

99



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(b)                       Level hierarchy classification and figures

 

The following table shows the figures by hierarchy, for instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

September
2014

 

December
2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading from the Chilean Government and Central Bank

 

27,802

 

31,326

 

81,088

 

33,611

 

 

 

108,890

 

64,937

 

Other instruments issued in Chile

 

396

 

1,034

 

228,956

 

258,511

 

2,016

 

2,439

 

231,368

 

261,984

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

245,726

 

66,213

 

 

 

 

 

245,726

 

66,213

 

Subtotal

 

273,924

 

98,573

 

310,044

 

292,122

 

2,016

 

2,439

 

585,984

 

393,134

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

161,149

 

41,673

 

 

 

161,149

 

41,673

 

Swaps

 

 

 

578,428

 

291,429

 

 

 

578,428

 

291,429

 

Call Options

 

 

 

3,266

 

2,301

 

 

 

3,266

 

2,301

 

Put Options

 

 

 

149

 

600

 

 

 

149

 

600

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

742,992

 

336,003

 

 

 

742,992

 

336,003

 

Hedge accounting derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

301

 

714

 

 

 

301

 

714

 

Cash flow hedge (Swap)

 

 

 

77,253

 

37,971

 

 

 

77,253

 

37,971

 

Subtotal

 

 

 

77,554

 

38,685

 

 

 

77,554

 

38,685

 

Financial assets available-for-sale (1) from the Chilean Government and Central Bank

 

1,520

 

163,875

 

516,190

 

422,533

 

 

 

517,710

 

586,408

 

Other instruments issued in Chile

 

 

 

879,057

 

934,099

 

108,122

 

76,975

 

987,179

 

1,011,074

 

Instruments issued abroad

 

46,609

 

42,236

 

3,406

 

32,307

 

1,966

 

1,679

 

51,981

 

76,222

 

Subtotal

 

48,129

 

206,111

 

1,398,653

 

1,388,939

 

110,088

 

78,654

 

1,556,870

 

1,673,704

 

Total

 

322,053

 

304,684

 

2,529,243

 

2,055,749

 

112,104

 

81,093

 

2,963,400

 

2,441,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

154,735

 

65,396

 

 

 

154,735

 

65,396

 

Swaps

 

 

 

637,568

 

343,467

 

 

 

637,568

 

343,467

 

Call Options

 

 

 

3,080

 

3,559

 

 

 

3,080

 

3,559

 

Put Options

 

 

 

245

 

705

 

 

 

245

 

705

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

795,628

 

413,127

 

 

 

795,628

 

413,127

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

25,409

 

25,324

 

 

 

25,409

 

25,324

 

Cash flow hedge (Swap)

 

 

 

5,579

 

6,681

 

 

 

5,579

 

6,681

 

Subtotal

 

 

 

30,988

 

32,005

 

 

 

30,988

 

32,005

 

Total

 

 

 

826,616

 

445,132

 

 

 

826,616

 

445,132

 

 


(1)                      As of September 30, 2014 92% of instruments of level 3 have denomination “Investment Grade”.  Also, 98% of total of these financial instruments correspond to domestic issuers.

 

100



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                   Fair Value of Financial Assets and Liabilities, continued:

 

(c)                    Level 3 reconciliation

 

The following table shows the reconciliation between stock at the beginning and the end of balance periods for instruments classified in Level 3:

 

 

 

As of September 30, 2014

 

 

 

Balance as of
January 1, 2014

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases, Sales
and Agreements,
net

 

Transfer
between
Lever 1 and 2

 

Balance as
of
September

30, 2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

2,439

 

(423

)

 

 

 

2,016

 

Subtotal

 

2,439

 

(423

)

 

 

 

2,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

76,975

 

5,827

 

924

 

(6,567

)

30,963

 

108,122

 

Instruments issued abroad

 

1,679

 

207

 

80

 

 

 

1,966

 

Subtotal

 

78,654

 

6,034

 

1,004

 

(6,567

)

30,963

 

110,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

81,093

 

5,611

 

1,004

 

(6,567

)

30,963

 

112,104

 

 

 

 

As of December 31, 2013

 

 

 

Balance as of
January 1, 2013

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases, Sales
and Agreements,
net

 

Transfer
between
Lever 1 and 2

 

Balance as
of
December
31, 2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

1,038

 

 

1,401

 

 

2,439

 

Subtotal

 

 

1,038

 

 

1,401

 

 

2,439

 

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

79,896

 

3,198

 

9

 

(6,128

)

 

76,975

 

Instruments issued abroad

 

10,023

 

50

 

(77

)

(8,317

)

 

1,679

 

Subtotal

 

89,919

 

3,248

 

(68

)

(14,445

)

 

78,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

89,919

 

4,286

 

(68

)

(13,044

)

 

81,093

 

 

101



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                   Fair Value of Financial Assets and Liabilities, continued:

 

(d)                         Sensitivity of level 3 instruments to changes in key assumptions of the input parameters for the valuation model.

 

The following table shows the sensitivity, by instrument, for instruments classified as level 3 to changes in key assumptions:

 

 

 

As of September 30, 2014

 

As of December 31, 2013

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

2,016

 

(241

)

2,439

 

(273

)

 

 

2,016

 

(241

)

2,439

 

(273

)

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

108,122

 

(1,968

)

76,975

 

(895

)

Instruments issued abroad

 

1,966

 

(58

)

1,679

 

(25

)

Total

 

110,088

 

(2,026

)

78,654

 

(920

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant factors market, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observables in screens.  In the case of financial assets presented above table, which corresponds to bank bonds and corporate bonds, considering that these instruments do not have current prices or observables, was used as inputs prices, prices based on Non-Binding broker quotes or runs.  Prices are generally calculated as a base rate plus a spread. For local bonds, this was determined by applying only a 10% impact on the price, while for offshore bonds this was determined by applying only a 10% impact on the spread because the base rate is hedged with instruments on interest rate swaps so-called hedge accounting.  The impact of 10% is considered a reasonable move considering the market performance of these instruments and comparing it against the adjustment bid/offer that is provided for by these instruments.

 

102



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                   Fair Value of Financial Assets and Liabilities, continued:

 

(e)                          Other assets and liabilities

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior.  The estimated fair value is as follows:

 

 

 

Book Value

 

Fair Value

 

 

 

September

 

December

 

September

 

December

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

939,918

 

873,308

 

939,918

 

873,308

 

Transactions in the course of collection

 

412,839

 

374,471

 

412,839

 

374,471

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

11,356

 

82,422

 

11,356

 

82,422

 

Subtotal

 

1,364,113

 

1,330,201

 

1,364,113

 

1,330,201

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

1,000

 

99,976

 

1,000

 

99,976

 

Central Bank of Chile

 

350,550

 

600,581

 

350,550

 

600,581

 

Foreign banks

 

324,214

 

361,499

 

324,214

 

361,499

 

Subtotal

 

675,764

 

1,062,056

 

675,764

 

1,062,056

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

12,614,985

 

12,788,810

 

12,576,644

 

12,695,722

 

Residential mortgage loans

 

5,196,723

 

4,713,805

 

5,443,524

 

4,760,593

 

Consumer loans

 

3,046,597

 

2,886,418

 

3,062,758

 

2,914,188

 

Subtotal

 

20,858,305

 

20,389,033

 

21,082,926

 

20,370,503

 

Total

 

22,898,182

 

22,781,290

 

23,122,803

 

22,762,760

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,345,503

 

5,984,332

 

6,345,503

 

5,984,332

 

Transactions in the course of payment

 

290,445

 

126,343

 

290,445

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

225,884

 

256,766

 

225,884

 

256,766

 

Savings accounts and time deposits

 

9,560,022

 

10,402,725

 

9,580,827

 

10,422,095

 

Borrowings from financial institutions

 

803,577

 

989,465

 

800,194

 

984,999

 

Other financial obligations

 

183,656

 

210,926

 

183,656

 

210,926

 

Subtotal

 

17,409,087

 

17,970,557

 

17,426,509

 

17,985,461

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

55,849

 

67,514

 

59,185

 

70,351

 

Letters of credit for general purposes

 

13,103

 

18,977

 

13,886

 

19,775

 

Bonds

 

4,300,609

 

3,533,462

 

4,302,738

 

3,446,571

 

Subordinate bonds

 

770,212

 

747,007

 

778,145

 

739,184

 

Subtotal

 

5,139,773

 

4,366,960

 

5,153,954

 

4,275,881

 

Total

 

22,548,860

 

22,337,517

 

22,580,463

 

22,261,342

 

 

103



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                   Fair Value of Financial Assets and Liabilities, continued:

 

(e)                      Other assets and liabilities, continued

 

The C40 report contains cash flows, in future value, for assets and liabilities, by maturity and currency. For long term assets and liabilities, contractual cash flows are used to calculate the fair value. The cash flows are discounted by type of asset and currency to obtain their present value. The discount rates used to calculate the present value for each type of asset and liability correspond to the marginal rates of each product, considering specific rates by currency and term to capture both the risk inherent to the term as well as the expected level of each currency.

 

For financial assets and liabilities that have a short term maturity (less than three months) it is assumed that the carrying amounts approximate their fair value. This assumption is also applied to demand deposits and savings accounts without specific maturity.

 

For loans, contractual cash flows and loan loss provisions are used to calculate the fair value. The cash flows are discounted by type of asset and currency to obtain their present value. Consecutively, the loan loss provision, by type of asset, is subtracted from the present value to take into account the fact that the Bank has already model the estimate probability that his customers do not fulfill their obligations.

 

In the case of held to maturity investment, the fair value is based on market prices. The fair value of liabilities that do not have quoted market prices, it is based on discounted cash flows, using interest rates to similar terms.

 

104



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                     Fair Value of Financial Assets and Liabilities, continued:

 

(f)                         Offsetting of financial assets and liabilities

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York — USA or London — United Kingdom.  Legal framework in these jurisdictions, along with documentation mentioned, it allows to Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. The Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), including other credit mitigating, such as margins about a certain threshold, early termination (optional or mandatory), coupon adjustment transaction over a certain threshold amount, etc.

 

Below are detail contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair
Value of contracts
with right to offset

 

Positive Fair Value
of contracts with
right to offset

 

Financial
Collateral

 

Net Fair
Value

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivative financial assets as of September 30, 2014

 

820,546

 

(90,354

)

(148,858

)

(23,897

)

557,437

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets as of December 31, 2013

 

374,688

 

(42,315

)

(116,095

)

(31,651

)

184,627

 

 

105



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.            Maturity of Assets and Liabilities:

 

The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of September 30, 2014 and December 31, 2013, respectively.  Trading and available-for-sale instruments are included at their fair value:

 

 

 

As of September 30, 2014

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

939,918

 

 

 

 

 

 

939,918

 

Transactions in the course of collection

 

412,839

 

 

 

 

 

 

412,839

 

Financial Assets held-for-trading

 

585,984

 

 

 

 

 

 

585,984

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

7,745

 

2,646

 

965

 

 

 

 

11,356

 

Derivative instruments

 

53,573

 

74,797

 

159,883

 

189,069

 

143,519

 

199,705

 

820,546

 

Loans and advances to banks(*)

 

436,063

 

17,888

 

222,784

 

 

 

 

676,735

 

Loans to customers(*)

 

3,216,242

 

1,866,070

 

3,840,573

 

4,663,635

 

2,264,491

 

5,532,068

 

21,383,079

 

Financial assets available-for-sale

 

417,028

 

94,573

 

540,750

 

114,552

 

97,878

 

292,089

 

1,556,870

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

6,069,392

 

2,055,974

 

4,764,955

 

4,967,256

 

2,505,888

 

6,023,862

 

26,387,327

 

 

 

 

As of December 31, 2013

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

873,308

 

 

 

 

 

 

873,308

 

Transactions in the course of collection

 

374,471

 

 

 

 

 

 

374,471

 

Financial Assets held-for-trading

 

393,134

 

 

 

 

 

 

393,134

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

58,429

 

12,250

 

11,743

 

 

 

 

82,422

 

Derivative instruments

 

15,374

 

21,074

 

53,595

 

94,914

 

86,438

 

103,293

 

374,688

 

Loans and advances to banks(*)

 

791,112

 

116,968

 

155,268

 

 

 

 

1,063,348

 

Loans to customers(*)

 

2,962,896

 

1,988,697

 

4,014,131

 

4,543,507

 

2,252,631

 

5,107,649

 

20,869,511

 

Financial assets available-for-sale

 

116,319

 

63,919

 

184,940

 

442,170

 

466,247

 

400,109

 

1,673,704

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

5,585,043

 

2,202,908

 

4,419,677

 

5,080,591

 

2,805,316

 

5,611,051

 

25,704,586

 

 


(*)         The respective provisions, which amount to MCh$524,774 (MCh$480,478 as of December 31, 2013) for loans to customers and MCh$971 (MCh$1,292 as of December 31, 2013) for borrowings from financial institutions, have not been deducted from these balance.

 

106



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.       Maturity of Assets and Liabilities, continued:

 

 

 

As of September 30, 2014

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,345,503

 

 

 

 

 

 

6,345,503

 

Transactions in the course of payment

 

290,445

 

 

 

 

 

 

290,445

 

Cash collateral on securities lent and repurchase agreements

 

223,084

 

2,757

 

43

 

 

 

 

225,884

 

Savings accounts and time deposits(**)

 

4,957,994

 

1,862,624

 

2,443,788

 

110,032

 

239

 

37

 

9,374,714

 

Derivative instruments

 

39,255

 

67,506

 

168,792

 

209,382

 

115,744

 

225,937

 

826,616

 

Borrowings from financial institutions

 

12,957

 

79,278

 

425,069

 

286,273

 

 

 

803,577

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,175

 

4,858

 

10,573

 

20,940

 

13,479

 

14,927

 

68,952

 

Bonds

 

249,717

 

336,223

 

259,641

 

599,092

 

793,492

 

2,062,444

 

4,300,609

 

Subordinate bonds

 

9,620

 

13,371

 

17,935

 

178,389

 

49,912

 

500,985

 

770,212

 

Other financial obligations

 

137,384

 

1,659

 

3,164

 

8,119

 

13,097

 

20,233

 

183,656

 

Total liabilities

 

12,270,134

 

2,368,276

 

3,329,005

 

1,412,227

 

985,963

 

2,824,563

 

23,190,168

 

 

 

 

As of December 31, 2013

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,984,332

 

 

 

 

 

 

5,984,332

 

Transactions in the course of payment

 

126,343

 

 

 

 

 

 

126,343

 

Cash collateral on securities lent and repurchase agreements

 

249,549

 

7,217

 

 

 

 

 

256,766

 

Savings accounts and time deposits(**)

 

4,875,437

 

2,193,563

 

2,948,201

 

207,347

 

135

 

31

 

10,224,714

 

Derivative instruments

 

26,750

 

37,008

 

95,582

 

96,757

 

67,742

 

121,293

 

445,132

 

Borrowings from financial institutions

 

99,553

 

359,752

 

262,574

 

267,586

 

 

 

989,465

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,554

 

4,966

 

13,534

 

27,826

 

16,095

 

19,516

 

86,491

 

Bonds

 

287,732

 

117,008

 

47,271

 

471,230

 

797,585

 

1,812,636

 

3,533,462

 

Subordinate bonds

 

1,560

 

2,476

 

34,865

 

162,382

 

47,890

 

497,834

 

747,007

 

Other financial obligations

 

161,053

 

901

 

4,948

 

8,736

 

13,503

 

21,785

 

210,926

 

Total liabilities

 

11,816,863

 

2,722,891

 

3,406,975

 

1,241,864

 

942,950

 

2,473,095

 

22,604,638

 

 


(***)      Excluding term saving accounts, which amount to MCh$185,308 (MCh$178,011 as of December 31, 2013).

 

107



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                   Subsequent Events:

 

On October 9, 2014 and in response to the letter dated September 11, 2014, the Superintendency of Banks and Financial Institutions, communicated to Banco de Chile their authorization to dissolve, liquidate and terminate the business support company called Banchile Trade Services Limited, established in Hong Kong, China, according to paragraph 2 of Title III of Chapter 6.11 of Current Rules.

 

On October 14, 2014 the Company subsidiary Banchile Securitizadora S.A. reported as an essential fact, regarding to Extraordinary Board Meeting, their acceptance of the resignation of Chief Executive Officer José Cruz Road starting on October 17, 2014. Also at the aforementioned meeting, Securitizadora Banchile S.A. appointed Claudia Bazaes Aracena in his replace, effective as of October 20, 2014.

 

On October 17, 2014, the Superintendency of Securities and Insurance, approved by Resolución Exenta No 262, the changes introduced in the bylaws of Banchile Securitizadora S.A. agreed at the Third EGM dated August 20, 2014, which was to increase social capital through the issuance of 1,300 shares for payment in the amount of Ch$ 240,000,000, which shall be fully subscribed and paid within a period of 3 years from the date of the meeting; for this purpose, were modified the fifth and first transient article of bylaws.

 

On October 20, 2014 the company subsidiary Banchile Securitizadora S.A. reported as an essential fact, the resignation of Juan Carlos Cavallini Richani at his position as director of the Society which was accepted in the Board Meeting held on October 20, 2014. Also, in the same meeting, the Board proceeded to appoint Jose Vial Cruz as the new director of Banchile Securitizadora S.A.

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the Interim Condensed Consolidated Financial Statements of the Bank and its subsidiaries between September 30, 2014 and the date of issuance of these Interim Condensed Consolidated Financial Statements.

 


 

Héctor Hernández G.

Arturo Tagle Q.

General Accounting Manager

Chief Executive Officer

 

108



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: October 29, 2014

 

 

 

 

Banco de Chile

 

 

 

 

 

/s/ Arturo Tagle Q.

 

By:

Arturo Tagle Q.

 

 

CEO

 

109