CREDICORP
Ltd. Reports Fourth Quarter and Year End 2008 Earnings
Lima, Peru, February 5, 2008 -
Credicorp (NYSE:BAP) announced today its un-audited results for the
fourth quarter of 2008. These results are reported on a consolidated basis
in accordance with IFRS in nominal U.S. Dollars.
HIGHLIGHTS
· Credicorp reported
net earnings of US$ 13.5 million for 4Q08, reflecting an 85% drop from 3Q
earnings following a conservative impairment of unrealized losses on the
valuation of its proprietary investments of about US$ 40.8 million,
resulting from the massive market meltdown in 4Q08 and a provision
totaling US$ 43.5 million to cover all potential losses and contingencies
related to the alleged Madoff fraud. However, year end net earnings show
still a 2% increase from 2007 results reaching US$ 357.7 million and thus
revealing the strength of Credicorp’s business in the midst of the worst
financial crisis in decades.
· The impaired amount
is considered conservative given the nature of the securities affected and
offers some future upside. Translation results showed this 4Q08 a US$ 32
million loss given the revaluation of the US currency internationally and
against the local currency. For the year, however, translation results
have a significantly smaller impact and reflect the resistance of the
local currency which dropped only 4.8% in value YoY.
· Net loan
growth reported by the banking business continued strong, revealing a 6.4%
QoQ net loan portfolio growth, or 28.4% YoY. Nevertheless, a slow down in
growth became evident in the last month of the year. Further, considering
daily average balances, retail loans grew 3.5%, middle market 1.3% and
corporate loans a solid 11.6% QoQ.
· As expected, Net
Interest Income recovered, growing 6.9% QoQ, as reserve requirements were
eased and the liquidity concerns relaxed our internal liquidity policies.
Furthermore, some recovery in spreads following increased risk perceptions
also contributed as loans continued expanding. Whereas on the funding
side, interest expense dropped as our deposit structure shifted from time
deposits to more liquid demand and savings accounts.
· Thus NIM improved
QoQ to 4.9% from 4.3%.
· Recurring non
financial income shows some impact from the financial turmoil since fees
generated by the asset management business and capital markets dropped
resulting in total fee income for the quarter down 9.3%. Income
from FX transactions did pick-up 35% QoQ, which added to some gains on the
sale of securities led to an overall increase of about 16.7% QoQ and 30.6%
YoY.
· Loan portfolio
quality remained strong at 0.79% PDL/Loans ratio and 271% coverage. Net
provisioning shows again a drop due to provision reversals and despite a
conservative provisioning policy throughout the year.
· BCP’s consolidated
numbers reflect a still very healthy and dynamic banking environment,
though a slow down started to show in December. BCP’s 4Q08 income
generation improved from 3Q08 with NII up 6.2%, non-financial income up
24.8% and operating expenses up only 5.5% QoQ. Though operating results
improved, the appreciation of the US currency in the quarter resulted in a
translation loss of US$ 28 million which lowered earnings to US$ 86.6
million for 4Q08, 6.9% below 3Q08. Nevertheless, year end results show a
robust 27.7% net income growth reaching total net earnings of US$ 423.5
million in 2008.
· BCP Bolivia,
continues its consistent growth and reports a strong contribution of US$
11.4 million for 4Q08, reaching a total US$ 42.9 contribution for
2008.
· ASHC suffered the
strongest effects of the financial turmoil since it accounts for the
largest portion of impaired unrealized losses in the group and the Madoff
related provisions. ASHC reported a loss contribution to Credicorp of US$
50 million for the year 2008.
· Though casualties at
PPS’s property and casualty business dropped further this 4Q08, and
technical results improved, the impairment of some of PPS’s investment
portfolio (mainly in the Life business) was this time responsible of the
losses contributed in 4Q08 which reached US$ 7.4 million.
· Finally, despite the
market volatility, Prima AFP reports stable growth of its business and
excellent prospects. Its contribution reached US$ 1.4 million for 4Q08,
but year end results were above expectations reaching US$ 11.2
million.
· Credicorp’s
operating performance for the year 2008 was well above our expectations,
more so considering the economic turmoil. In fact, before the
non-recurring items, operating results are in line with our aggressive
projections. The financial crisis and market meltdown however, could not
leave us unscathed, and today we can clearly see that the impact of such
crisis had a cost which can still be considered moderate in the context of
events. Credicorp still reports, after a very conservative action, a 2%
earnings growth for the year, a ROAE of 22.3%, with a PDL ratio of 0.79%,
and an efficiency ratio of
41.7%.
|
Credicorp
Ltd.
|
Quarter
|
Change
%
|
Year
ended
|
Change
%
|
||||||||||||||||||||||||||||
US$
thousands
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 |
Dec
08
|
Dec
07
|
Dec
08/
Dec 07 |
||||||||||||||||||||||||
Net
Interest income
|
214,230 | 200,440 | 174,756 | 22.6 | % | 6.9 | % | 822,922 | 633,974 | 29.8 | % | |||||||||||||||||||||
Total
provisions, net of recoveries
|
(5,621 | ) | (16,713 | ) | (9,926 | ) | -43.4 | % | -66.4 | % | (47,760 | ) | (28,356 | ) | 68.4 | % | ||||||||||||||||
Non
financial income
|
159,387 | 136,602 | 122,043 | 30.6 | % | 16.7 | % | 592,481 | 454,205 | 30.4 | % | |||||||||||||||||||||
Insurance
premiums and claims
|
20,284 | 16,484 | 12,222 | 66.0 | % | 23.1 | % | 51,992 | 58,672 | -11.4 | % | |||||||||||||||||||||
Operating
expenses
|
(220,277 | ) | (213,841 | ) | (193,327 | ) | 13.9 | % | 3.0 | % | (810,556 | ) | (666,148 | ) | 21.7 | % | ||||||||||||||||
Income
before non-recuring items, translation results, workers'
profit sharing and income taxes
|
168,002 | 122,971 | 105,768 | 58.8 | % | 36.6 | % | 609,080 | 452,347 | 34.6 | % | |||||||||||||||||||||
Translation
results
|
(31,813 | ) | 6,979 | 17,442 | -282.4 | % | -555.9 | % | (17,650 | ) | 34,627 | -151.0 | % | |||||||||||||||||||
Impairment
|
(40,856 | ) | (5,733 | ) | (50,274 | ) | ||||||||||||||||||||||||||
Provision
Atlantic Blue Chip Fund and proprietary exposure
|
(43,489 | ) | (43,489 | ) | ||||||||||||||||||||||||||||
Worker's
profit sharing and income taxes
|
(33,771 | ) | (27,542 | ) | (24,606 | ) | 37.3 | % | 22.6 | % | (124,352 | ) | (114,581 | ) | 8.5 | % | ||||||||||||||||
Net
income
|
18,073 | 96,675 | 98,605 | -81.7 | % | -81.3 | % | 373,315 | 372,393 | 0.2 | % | |||||||||||||||||||||
Minority
Interest
|
4,597 | 4,075 | 4,590 | 0.2 | % | 12.8 | % | 15,575 | 21,658 | -28.1 | % | |||||||||||||||||||||
Net
income attributed to Credicorp
|
13,475 | 92,601 | 94,016 | -85.7 | % | -85.4 | % | 357,740 | 350,736 | 2.0 | % | |||||||||||||||||||||
Net
income/share (US$)
|
0.17 | 1.16 | 1.18 | -85.7 | % | -85.4 | % | 4.49 | 4.40 | 2.0 | % | |||||||||||||||||||||
Total
loans
|
10,546,378 | 9,929,562 | 8,250,819 | 27.8 | % | 6.2 | % | 10,546,378 | 8,250,819 | 27.8 | % | |||||||||||||||||||||
Deposits
and Obligations
|
13,779,414 | 13,043,454 | 11,350,714 | 21.4 | % | 5.6 | % | 13,779,414 | 11,350,714 | 21.4 | % | |||||||||||||||||||||
Net
Shareholders' Equity
|
1,689,378 | 1,793,786 | 1,676,009 | 0.8 | % | -5.8 | % | 1,689,378 | 1,676,009 | 0.8 | % | |||||||||||||||||||||
Net
interest margin
|
4.9 | % | 4.3 | % | 4.7 | % | 3.5 | % | 3.4 | % | ||||||||||||||||||||||
Efficiency
ratio
|
46.4 | % | 42.6 | % | 46.2 | % | 41.7 | % | 43.0 | % | ||||||||||||||||||||||
Return
on average shareholders' equity
|
3.1 | % | 20.7 | % | 22.9 | % | 22.3 | % | 22.9 | % | ||||||||||||||||||||||
PDL/Total
loans
|
0.8 | % | 0.8 | % | 0.7 | % | 0.8 | % | 0.7 | % | ||||||||||||||||||||||
Coverage
ratio of PDLs
|
270.7 | % | 297.5 | % | 343.2 | % | 270.7 | % | 343.2 | % | ||||||||||||||||||||||
Employees
|
19,882 | 19,317 | 16,160 | 19,896 | 16,160 |
Credicorp
Ltd.
|
Year
ended
|
Change
%
|
||||||||||
US$
thousands
|
Dec
08
|
Dec
07
|
Dec
08/
Dec
07
|
|||||||||
Net
Interest income
|
822,922 | 633,974 | 29.8 | % | ||||||||
Total
provisions, net of recoveries
|
(47,760 | ) | (28,356 | ) | 68.4 | % | ||||||
Non
financial income
|
592,481 | 454,205 | 30.4 | % | ||||||||
Insurance
premiums and claims
|
51,992 | 58,672 | -11.4 | % | ||||||||
Operating
expenses
|
(810,556 | ) | (666,148 | ) | 21.7 | % | ||||||
Income
before non-recuring items, translation results, workers'
profit sharing and income taxes
|
609,080 | 452,347 | 34.6 | % | ||||||||
Translation
results
|
(17,650 | ) | 34,627 | -151.0 | % | |||||||
Impairment
|
(50,274 | ) | ||||||||||
Provision
Atlantic Blue Chip Fund and proprietary exposure
|
(43,489 | ) | ||||||||||
Worker's
profit sharing and income taxes
|
(124,352 | ) | (114,581 | ) | 8.5 | % | ||||||
Net
income
|
373,315 | 372,393 | 0.2 | % | ||||||||
Minority
Interest
|
15,575 | 21,658 | -28.1 | % | ||||||||
Net
income attributed to Credicorp
|
357,740 | 350,736 | 2.0 | % | ||||||||
Net
income/share (US$)
|
4.49 | 4.40 | 2.0 | % | ||||||||
Total
loans
|
10,546,378 | 8,250,819 | 27.8 | % | ||||||||
Deposits
and Obligations
|
13,779,414 | 11,350,714 | 21.4 | % | ||||||||
Net
Shareholders' Equity
|
1,689,378 | 1,676,009 | 0.8 | % | ||||||||
Net
interest margin
|
3.5 | % | 3.4 | % | ||||||||
Efficiency
ratio
|
41.7 | % | 43.0 | % | ||||||||
Return
on average shareholders' equity
|
22.3 | % | 22.9 | % | ||||||||
PDL/Total
loans
|
0.8 | % | 0.7 | % | ||||||||
Coverage
ratio of PDLs
|
270.7 | % | 343.2 | % | ||||||||
Employees
|
19,896 | 16,160 |
(US$
Thousands)
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 |
Dec
08
|
Dec
07
|
Dec
08/Dec 07
|
||||||||||||||||||||||||
Banco
de Crédito BCP(1)
|
82,867 | 90,659 | 83,868 | -1 | % | -9 | % | 410,859 | 322,539 | 27 | % | |||||||||||||||||||||
BCB
|
11,414 | 10,956 | 10,065 | 13 | % | 4 | % | 42,877 | 26,996 | 59 | % | |||||||||||||||||||||
Atlantic
|
(65,483 | ) | 4,205 | 4,988 | -1413 | % | -1657 | % | (50,410 | ) | 20,537 | -345 | % | |||||||||||||||||||
PPS
|
(7,440 | ) | (3,589 | ) | 645 | -1253 | % | 107 | % | (15,901 | ) | 9,435 | -269 | % | ||||||||||||||||||
Grupo
Crédito (2)
|
5,273 | 2,309 | 3,241 | 63 | % | 128 | % | 18,271 | 7,662 | 138 | % | |||||||||||||||||||||
Prima
|
1,437 | 1,705 | 2,307 | -38 | % | -16 | % | 11,203 | 3,032 | 269 | % | |||||||||||||||||||||
Others
|
3,836 | 604 | 934 | 311 | % | 535 | % | 7,068 | 4,630 | 53 | % | |||||||||||||||||||||
Credicorp
and Others (3)
|
(1,741 | ) | (983 | ) | 1,273 | -237 | % | 77 | % | (5,079 | ) | (9,437 | ) | -46 | % | |||||||||||||||||
Credicorp
Ltd.
|
(2,464 | ) | (1,607 | ) | 788 | -413 | % | 53 | % | (7,517 | ) | (10,882 | ) | -31 | % | |||||||||||||||||
Otras
|
723 | 624 | 485 | 0.49 | 16 | % | 2,438 | 1,445 | 69 | % | ||||||||||||||||||||||
Net
income attributable to Credicorp
|
13,476 | 92,601 | 94,015 | -86 | % | -85 | % | 357,740 | 350,736 | 2 | % |
In USD (000)
|
Book
Value
|
Market
Value
|
Net Gain
/Loss |
Impairment
(Gross)
|
Minority
Interest
|
Impairment
(Net)
|
||||||||||||||||||
Equities
|
70,111 | 137,809 | 67,698 | 16,738 | -3,078 | 13,660 | ||||||||||||||||||
Hedge
Funds
|
8,968 | 7,161 | -1,807 | 1,858 | 0 | 1,858 | ||||||||||||||||||
CMOs
|
105,806 | 72,164 | -33,642 | 11,266 | 0 | 11,266 | ||||||||||||||||||
Fixed
Income
|
2,425,517 | 2,428,263 | 2,747 | 19,384 | -993 | 18,391 | ||||||||||||||||||
Non-performing
securities
|
7,178 | 1,713 | -5,465 | 5,080 | 0 | 5,080 | ||||||||||||||||||
Others
(*)
|
112,986 | 111,990 | -996 | 6,093 | 0 | 6,093 | ||||||||||||||||||
Total
|
2,730,565 | 2,759,100 | 28,535 | 60,419 | -4,071 | 56,348 |
Core
Revenues
|
Quarter
|
Change
%
|
||||||||||||||||||
US$
000
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 | |||||||||||||||
Net
interest and dividend income
|
189,323 | 178,288 | 155,564 | 21.7 | % | 6.2 | % | |||||||||||||
Fee
income, net
|
84,826 | 87,042 | 76,708 | 10.6 | % | -2.5 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
33,175 | 24,497 | 21,497 | 54.3 | % | 35.4 | % | |||||||||||||
Core
Revenues
|
307,324 | 289,827 | 253,769 | 21.1 | % | 6.0 | % |
Quarter
|
Change
|
|||||||||||||||||||
US$
000
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 | |||||||||||||||
Net
Financial income
|
189,323 | 178,288 | 155,564 | 21.7 | % | 6.2 | % | |||||||||||||
Total
provisions, net of recoveries
|
(6,428 | ) | (17,616 | ) | (11,089 | ) | -42.0 | % | -63.5 | % | ||||||||||
Non
financial income
|
141,433 | 113,308 | 103,458 | 36.7 | % | 24.8 | % | |||||||||||||
Operating
expenses
|
(172,499 | ) | (163,477 | ) | (151,866 | ) | 13.6 | % | 5.5 | % | ||||||||||
Translation
results
|
(28,346 | ) | 8,702 | 15,253 | -285.8 | % | -425.7 | % | ||||||||||||
Worker's
profit sharing and income taxes
|
(36,852 | ) | (26,123 | ) | (25,123 | ) | 46.7 | % | 41.1 | % | ||||||||||
Net
income
|
86,631 | 93,082 | 86,197 | 0.5 | % | -6.9 | % | |||||||||||||
Net
income/share (US$)
|
0.057 | 0.062 | 0.067 | -14.3 | % | -7.0 | % | |||||||||||||
Total
loans
|
10,444,723 | 9,836,170 | 8,224,613 | 27.0 | % | 6.2 | % | |||||||||||||
Deposits
and obligations
|
14,063,720 | 13,340,405 | 11,249,105 | 25.0 | % | 5.4 | % | |||||||||||||
Shareholders
equity
|
1,400,404 | 1,319,779 | 1,132,563 | 23.6 | % | 6.1 | % | |||||||||||||
Net
financial margin
|
4.6 | % | 4.3 | % | 4.8 | % | ||||||||||||||
Efficiency
ratio
|
57.3 | % | 52.3 | % | 56.9 | % | ||||||||||||||
Return
on average equity
|
25.5 | % | 28.9 | % | 31.7 | % | ||||||||||||||
PDL/Total
loans
|
0.8 | % | 0.8 | % | 0.7 | % | ||||||||||||||
Coverage
ratio of PDLs
|
271.9 | % | 299.2 | % | 351.8 | % | ||||||||||||||
BIS
ratio
|
11.5 | % | 12.3 | % | 11.8 | % | ||||||||||||||
Branches
|
330 | 310 | 2.73 | |||||||||||||||||
ATMs
|
890 | 843 | 748 | |||||||||||||||||
Employees
|
15,971 | 15,379 | 12,667 |
Banco
de Crédito and subsidiaries
|
Year
|
Change %
|
||||||||||
US$
millon
|
2008
|
2007
|
2008/2007
|
|||||||||
Net
interest income
|
728,583 | 562,755 | 29.5 | % | ||||||||
Banking
services commissions
|
336,844 | 281,310 | 19.7 | % | ||||||||
Net
gain on foreign exchange transaction
|
109,032 | 59,739 | 82.5 | % | ||||||||
Total
operating earnings
|
1,174,459 | 903,804 | 29.9 | % | ||||||||
Net
gain on sales of securities
|
38,574 | 20,993 | 83.7 | % | ||||||||
Other
income
|
17,202 | 8,487 | 102.7 | % | ||||||||
Total
income
|
1,230,235 | 933,284 | 31.8 | % | ||||||||
Provisions
net of recoveries
|
(51,275 | ) | (33,074 | ) | 55.0 | % | ||||||
Operating
expenses
|
(620,007 | ) | (496,425 | ) | 24.9 | % | ||||||
Translation
Results
|
(12,244 | ) | 29,561 | -141.4 | % | |||||||
Employee
profit sharing
|
(15,201 | ) | (11,904 | ) | 27.7 | % | ||||||
Income
taxes
|
(107,979 | ) | (89,790 | ) | 20.3 | % | ||||||
Net
income
|
423,529 | 331,652 | 27.7 | % | ||||||||
Net
income per share(US$)
|
0.281 | 0.258 | 8.9 | % | ||||||||
Total
loans
|
10,444,723 | 8,224,613 | 27.0 | % | ||||||||
Deposits
and obligations
|
14,063,720 | 11,249,105 | 25.0 | % | ||||||||
Net
Shareholder´s equity
|
1,400,404 | 1,132,563 | 23.6 | % | ||||||||
Net
interest margin
|
4.5 | % | 4.9 | % | ||||||||
Efficiency
Ratio
|
50.3 | % | 51.3 | % | ||||||||
Return
on average equity
|
32.8 | % | 33.0 | % |
Interest Earning Assets
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
4Q08 | 3Q08 | 4Q07 |
4Q08/4Q07
|
4Q08/3Q08 | |||||||||||||||
BCRP
and Other Banks
|
2,875,230 | 3,194,923 | 2,255,572 | 27.5 | % | -10.0 | % | |||||||||||||
Interbank
funds
|
28,662 | 113,749 | 5,000 | 473.2 | % | -74.8 | % | |||||||||||||
Trading
Securities
|
36,084 | 32,468 | 102,316 | -64.7 | % | 11.1 | % | |||||||||||||
Available
For Sale Securities
|
3,406,248 | 3,512,873 | 3,377,263 | 0.9 | % | -3.0 | % | |||||||||||||
Current
Loans, net
|
10,362,659 | 9,759,601 | 8,164,334 | 26.9 | % | 6.2 | % | |||||||||||||
Total
interest earning assets
|
16,708,883 | 16,613,614 | 13,904,485 | 20.2 | % | 0.6 | % |
Domestic Currency Loans
|
Foreign Currency Loans
|
|||||||||||||||||||||||||||||||||||||||
(Nuevos Soles million)
|
(US$ million)
|
|||||||||||||||||||||||||||||||||||||||
4Q07 | 3Q08 | 4Q08 |
YoY
|
QoQ
|
4Q07 | 3Q08 | 4Q08 |
YoY
|
QoQ
|
|||||||||||||||||||||||||||||||
Corporate
|
2,506.5 | 2,575.3 | 2,998.8 | 19.6 | % | 16.4 | % | 2,002.7 | 2,487.4 | 2,796.4 | 39.6 | % | 12.4 | % | ||||||||||||||||||||||||||
Middle
Market
|
890.7 | 1,177.7 | 1,257.4 | 41.2 | % | 6.8 | % | 1,439.5 | 1,769.7 | 1,797.7 | 24.9 | % | 1.6 | % | ||||||||||||||||||||||||||
Retail
|
3,555.7 | 5,020.1 | 5,612.2 | 57.8 | % | 11.8 | % | 1,610.6 | 1,790.9 | 1,831.1 | 13.7 | % | 2.2 | % | ||||||||||||||||||||||||||
SME
|
1,271.0 | 1,703.7 | 1,955.4 | 53.9 | % | 14.8 | % | 476.7 | 578.8 | 593.5 | 24.5 | % | 2.5 | % | ||||||||||||||||||||||||||
Mortgages
|
735.5 | 1,180.9 | 1,306.9 | 77.7 | % | 10.7 | % | 866.5 | 887.0 | 903.6 | 4.3 | % | 1.9 | % | ||||||||||||||||||||||||||
Consumer
|
722.3 | 1,171.6 | 1,331.4 | 84.3 | % | 13.6 | % | 212.6 | 262.1 | 268.7 | 26.4 | % | 2.5 | % | ||||||||||||||||||||||||||
Credit
Cards
|
826.9 | 963.9 | 1,018.4 | 23.2 | % | 5.7 | % | 54.8 | 63.1 | 65.3 | 19.2 | % | 3.5 | % | ||||||||||||||||||||||||||
Consolidated
total loans*
|
6,979.6 | 8,804.4 | 9,905.1 | 41.9 | % | 12.5 | % | 5,625.5 | 6,627.4 | 7,015.7 | 24.7 | % | 5.9 | % |
|
·
|
Corporate
Banking loans in US dollars, accounting for 74% of this segment’s total,
grew 12.4% QoQ, while loans in domestic currency expanded 16.4% QoQ. Both
increases are the largest quarterly changes in this segment during
2008.
|
|
·
|
The
Middle Market Banking portfolio, where 82% of loans are foreign- currency
denominated, increased 1.6% QoQ in US dollars while growth in Nuevos Soles
loans was 6.8% QoQ.
|
|
·
|
Retail
Banking is more diversified, with loans split roughly equally between
local and foreign currency. Balances in domestic currency grew 11.8% QoQ
while US dollar loans increased a moderate 2.2%. This evolution is in line
with criteria for foreign exchange risk control of our clients applied
during the credit analysis process.
|
2006
|
2007
|
2008
|
2008/2007
|
2007/2006
|
||||||||||||||||
Corporate
|
1,805.2 | 2,400.7 | 3,375.5 | 40.6 | % | 33.0 | % | |||||||||||||
Middle
Market
|
1,171.1 | 1,577.7 | 2,054.6 | 30.2 | % | 34.7 | % | |||||||||||||
Retail
|
1,710.6 | 2,371.6 | 3,390.1 | 42.9 | % | 38.6 | % | |||||||||||||
-
SME
|
508.6 | 732.9 | 1,127.4 | 53.8 | % | 44.1 | % | |||||||||||||
-
Mortgages
|
803.4 | 995.3 | 1,260.4 | 26.6 | % | 23.9 | % | |||||||||||||
-
Consumer
|
199.7 | 360.2 | 617.9 | 71.5 | % | 80.4 | % | |||||||||||||
-
Credit Cards
|
198.9 | 283.3 | 384.4 | 35.7 | % | 42.4 | % | |||||||||||||
Total
*
|
5,317.6 | 6,939.7 | 9,405.4 | 35.5 | % | 30.5 | % |
Deposits and Obligations
|
Quarter ended
|
Change %
|
||||||||||||||||||
US$ (000)
|
4Q08
|
3Q08
|
4Q07
|
4Q08/4Q07
|
4Q08/3Q08
|
|||||||||||||||
Non-interest
bearing deposits
|
4,260,406 | 2,874,202 | 2,729,860 | 56.1 | % | 48.2 | % | |||||||||||||
Demand
deposits
|
1,630,976 | 962,343 | 926,817 | 76.0 | % | 69.5 | % | |||||||||||||
Saving
deposits
|
2,968,842 | 2,748,290 | 2,381,012 | 24.7 | % | 8.0 | % | |||||||||||||
Time
deposits
|
4,090,043 | 5,754,903 | 4,268,233 | -4.2 | % | -28.9 | % | |||||||||||||
Severance
indemnity deposits (CTS)
|
1,039,887 | 928,891 | 896,283 | 16.0 | % | 11.9 | % | |||||||||||||
Interest
payable
|
73,566 | 71,776 | 46,899 | 56.9 | % | 2.5 | % | |||||||||||||
Total
customer deposits
|
14,063,720 | 13,340,405 | 11,249,104 | 25.0 | % | 5.4 | % | |||||||||||||
Mutual
funds in Perú
|
1,273,566,403 | 2,010,590,470 | 1,955,547,404 | -34.87 | % | -36.7 | % | |||||||||||||
Mutual
funds in Bolivia
|
109,834 | 100,141 | 65,739 | 67.1 | % | 9.7 | % | |||||||||||||
Total
customer funds
|
14,063,720 | 13,340,405 | 11,249,104 | 25.0 | % | 5.4 | % |
Market share (%)
|
||||||||
Deposit
|
Domestic currency
|
Foreign currency
|
||||||
Demand
Deposits
|
44.30 | % | 47.10 | % | ||||
Saving
Deposits
|
36.50 | % | 42.50 | % | ||||
Time
Deposits
|
27.60 | % | 40.30 | % | ||||
Severance
Indemnity
|
40.20 | % | 56.60 | % |
Net interest income
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 | |||||||||||||||
Interest
income
|
327,007 | 322,921 | 272,204 | 20.1 | % | 1.3 | % | |||||||||||||
Interest
on loans
|
269,851 | 246,814 | 201,414 | 34.0 | % | 9.3 | % | |||||||||||||
Interest
and dividends on investments
|
- | 2 | 139 | 100 | ||||||||||||||||
Interest
on deposits with banks
|
17,551 | 17,129 | 17,901 | -2.0 | % | 2.5 | % | |||||||||||||
Interest
on trading securities
|
34,991 | 55,584 | 47,069 | -25.7 | % | -37.0 | % | |||||||||||||
Other
interest income
|
4,614 | 3,392 | 5,681 | -18.8 | % | 36.0 | % | |||||||||||||
Interest
expense
|
137,684 | 144,633 | 116,640 | 18.0 | % | -4.8 | % | |||||||||||||
Interest
on deposits
|
97,842 | 103,790 | 83,039 | 17.8 | % | -5.7 | % | |||||||||||||
Interest
on borrowed funds
|
16,816 | 17,400 | 14,670 | 14.6 | % | -3.4 | % | |||||||||||||
Interest
on bonds and subordinated notes
|
14,386 | 15,019 | 11,782 | 22.1 | % | -4.2 | % | |||||||||||||
Other
interest expense
|
8,640 | 8,424 | 7,149 | 20.9 | % | 2.6 | % | |||||||||||||
Net
interest income
|
189,323 | 178,288 | 155,564 | 21.7 | % | 6.2 | % | |||||||||||||
Average
interest earning assets
|
16,661,248 | 16,568,839 | 12,966,755 | 28.5 | % | 0.6 | % | |||||||||||||
Net
interest margin*
|
4.55 | % | 4.30 | % | 4.80 | % |
Provisión for loan losses
|
Quarter ended
|
Change %
|
||||||||||||||||||
US$ 000
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 | |||||||||||||||
Provisions
|
(12,903 | ) | (24,040 | ) | (19,089 | ) | -32.4 | % | -46.3 | % | ||||||||||
Loan
loss recoveries
|
6,474 | 6,424 | 8,000 | -19.1 | % | 0.8 | % | |||||||||||||
Total
provisions, net of recoveries
|
(6,428 | ) | (17,616 | ) | (11,089 | ) | -42.0 | % | -63.5 | % | ||||||||||
Total
loans
|
10,444,723 | 9,836,170 | 8,224,613 | 27.0 | % | 6.2 | % | |||||||||||||
Reserve
for loan losses (RLL)
|
223,161 | 229,071 | 212,060 | 5.2 | % | -2.6 | % | |||||||||||||
Bcp's
Charge-Off amount
|
13,160 | 11,929 | 12,034 | 9.36 | % | 10.32 | % | |||||||||||||
Past
due loans (PDL)
|
82,064 | 76,569 | 60,279 | 36.1 | % | 7.2 | % | |||||||||||||
PDL/Total
loans
|
0.79 | % | 0.78 | % | 0.73 | % | ||||||||||||||
Coverage
|
271.93 | % | 299.17 | % | 351.80 | % |
Non financial income
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 | |||||||||||||||
Fee
income
|
84,826 | 87,042 | 76,708 | 10.6 | % | -2.5 | % | |||||||||||||
Net
gain on foreign exchange transactions
|
33,175 | 24,497 | 21,497 | 54.3 | % | 35.4 | % | |||||||||||||
Net
gain on sales of securities
|
15,325 | (3,128 | ) | 2,661 | 475.9 | % | -589.9 | % | ||||||||||||
Other
income
|
8,107 | 4,897 | 2,592 | 212.8 | % | 65.6 | % | |||||||||||||
Total
non financial income
|
141,433 | 113,308 | 103,458 | 36.7 | % | 24.8 | % |
Quarter
|
Change %
|
|||||||||||||||||||
N° de Transactions per channel
|
Average 4Q08
|
Average 3Q08
|
Average 4Q07
|
4Q08/ 4Q07 | 4Q08/ 3Q08 | |||||||||||||||
Teller
|
10,478,167 | 10,040,941 | 9,383,312 | 11.7 | % | 4.4 | % | |||||||||||||
ATMs
Via BCP
|
7,154,602 | 6,241,016 | 5,540,733 | 29.1 | % | 14.6 | % | |||||||||||||
Balance
Inquiries
|
2,671,103 | 2,386,611 | 2,468,491 | 8.2 | % | 11.9 | % | |||||||||||||
Telephone
Banking
|
1,321,179 | 1,174,645 | 1,178,386 | 12.1 | % | 12.5 | % | |||||||||||||
Internet
Banking Via BCP
|
9,507,673 | 8,598,560 | 7,284,193 | 30.5 | % | 10.6 | % | |||||||||||||
Agente
BCP
|
2,400,437 | 1,942,643 | 1,092,778 | 119.7 | % | 23.6 | % | |||||||||||||
Telecrédito
|
3,816,293 | 3,345,913 | 3,374,932 | 13.1 | % | 14.1 | % | |||||||||||||
Direct
Debit
|
422,867 | 308,098 | 346,710 | 22.0 | % | 37.3 | % | |||||||||||||
Points
of Sale P.O.S.
|
2,785,821 | 2,746,508 | 2,489,588 | 11.9 | % | 1.4 | % | |||||||||||||
Other
ATMs network
|
227,863 | 203,957 | 168,839 | 35.0 | % | 11.7 | % | |||||||||||||
Total
transactions
|
40,786,007 | 36,988,893 | 33,315,920 | 22.4 | % | 10.3 | % |
Balance as of
|
Change %
|
|||||||||||||||||||
Dec 08
|
Sep 08
|
Dec 07
|
Dec 08/Dec 07
|
Dec 08/Sep 08
|
||||||||||||||||
Branches
|
330 | 277 | 273 | 20.9 | % | 19.1 | % | |||||||||||||
ATMs
|
890 | 778 | 748 | 19.0 | % | 14.4 | % | |||||||||||||
Agentes
BCP
|
1,851 | 1,358 | 1,221 | 51.6 | % | 36.3 | % | |||||||||||||
Total
|
3,071 | 2,413 | 2,242 | 37.0 | % | 27.3 | % |
Operating expenses
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 | |||||||||||||||
Salaries
and employees benefits
|
88,805 | 83,496 | 75,147 | 18.2 | % | 6.4 | % | |||||||||||||
Administrative,
general and tax expenses
|
74,407 | 56,266 | 59,234 | 25.6 | % | 32.2 | % | |||||||||||||
Depreciation
and amortizacion
|
12,740 | 11,800 | 10,000 | 27.4 | % | 8.0 | % | |||||||||||||
Other
expenses
|
(3,453 | ) | 11,915 | 7,485 | -146.1 | % | -129.0 | % | ||||||||||||
Total
operating expenses
|
172,499 | 163,477 | 151,866 | 13.6 | % | 5.5 | % | |||||||||||||
Efficiency
Ratio
|
57.25 | % | 52.29 | % | 56.89 | % |
Administrative Expenses
|
Quarter
|
Change %
|
||||||||||||||||||||||||||||||
US$ (000)
|
4Q08 |
%
|
3Q08 |
%
|
4Q07 |
%
|
4Q08/4Q07 | 4Q08/ 3Q08 | ||||||||||||||||||||||||
Marketing
|
14,765 | 20 | % | 6,260 | 11 | % | 12,180 | 21 | % | 21.2 | % | 135.9 | % | |||||||||||||||||||
Systems
|
9,749 | 13 | % | 5,054 | 9 | % | 9,121 | 15 | % | 6.9 | % | 92.9 | % | |||||||||||||||||||
Transportation
|
5,476 | 7 | % | 5,421 | 10 | % | 4,864 | 8 | % | 12.6 | % | 1.0 | % | |||||||||||||||||||
Consulting
|
5,172 | 7 | % | 3,169 | 6 | % | 3,174 | 5 | % | 62.9 | % | 63.2 | % | |||||||||||||||||||
Maintenance
|
3,415 | 5 | % | 2,403 | 4 | % | 2,319 | 4 | % | 47.3 | % | 42.1 | % | |||||||||||||||||||
Communications
|
3,139 | 4 | % | 2,843 | 5 | % | 2,217 | 4 | % | 41.6 | % | 10.4 | % | |||||||||||||||||||
Other
expenses
|
20,794 | 28 | % | 17,537 | 31 | % | 15,632 | 26 | % | 33.0 | % | 18.6 | % | |||||||||||||||||||
Property
taxes and others
|
5,129 | 7 | % | 5,290 | 9 | % | 4,897 | 8 | % | 4.7 | % | -3.1 | % | |||||||||||||||||||
Other
subsidiaries and eliminations, net
|
6,768 | 9 | % | 8,287 | 15 | % | 4,829 | 8 | % | 40.1 | % | -18.3 | % | |||||||||||||||||||
Total
Administrative Expenses
|
74,407 | 100 | % | 56,266 | 100 | % | 59,234 | 100 | % | 25.6 | % | 32.2 | % |
Shareholders' equity
|
Quarter
|
Change %
|
||||||||||||||||||
US$ 000
|
4Q08 | 3Q08 | 4Q07 | 4Q08/4Q07 | 4Q08/3Q08 | |||||||||||||||
Capital
stock
|
439,474 | 439,474 | 364,706 | 20.5 | % | 0.0 | % | |||||||||||||
Reserves
|
388,062 | 388,062 | 282,189 | 37.5 | % | 0.0 | % | |||||||||||||
Unrealized
Gains and Losses
|
34,746 | 43,354 | 57,771 | -39.9 | % | -19.9 | % | |||||||||||||
Retained
Earnings
|
114,593 | 111,994 | 96,245 | 19.1 | % | 2.3 | % | |||||||||||||
Income
for the year
|
423,529 | 336,895 | 331,652 | 27.7 | % | 25.7 | % | |||||||||||||
Total
shareholders' equity
|
1,400,404 | 1,319,779 | 1,132,563 | 23.6 | % | 6.1 | % | |||||||||||||
Return
on average equity (ROAE)
|
25.48 | % | 28.93 | % | 31.67 | % |
Regulatory Capital and Capital Adequancy Ratios
|
Balance as of
|
Change %
|
||||||||||||||||||
US$ (000)
|
Dec-08
|
Sep-08
|
Dec-08
|
Dec 08/
Dec 07
|
Dec 08/
Sep08
|
|||||||||||||||
Capital
Stock, net
|
480,346 | 506,817 | 429,415 | 11.9 | % | -5.2 | % | |||||||||||||
Legal
and Other capital reserves
|
423,052 | 446,365 | 346,418 | 22.1 | % | -5.2 | % | |||||||||||||
Net
income capitalized
|
229,299 | 134,409 | 74,019 | 209.8 | % | 70.6 | % | |||||||||||||
Investment
in subsidiaries and others
|
209,393 | 194,526 | 170,317 | 22.9 | % | 7.6 | % | |||||||||||||
Goodwill
|
8,027 | 8,320 | 5,445 | 47.4 | % | -3.5 | % | |||||||||||||
Generic
Contingency loss reserves
|
109,207 | 103,338 | 85,005 | 28.5 | % | 5.7 | % | |||||||||||||
Subordinated
Debt
|
278,688 | 289,099 | 294,648 | -5.4 | % | -3.6 | % | |||||||||||||
Total
Regulatory Capital
|
1,303,173 | 1,277,183 | 1,053,743 | 23.7 | % | 2.0 | % | |||||||||||||
Tier
1 (1)
|
1,019,974 | 982,008 | 759,249 | 34.3 | % | 3.9 | % | |||||||||||||
Tier
2 (2)
|
283,199 | 295,174 | 294,494 | -3.8 | % | -4.1 | % | |||||||||||||
Risk-weighted
assets
|
10,787,723 | 10,277,314 | 8,603,291 | 25.4 | % | 5.0 | % | |||||||||||||
Market
risk
|
47,928 | 13,744 | 26,714 | 79.4 | % | 248.7 | % | |||||||||||||
Capital
ratios
|
||||||||||||||||||||
BIS
ratio
|
11.52 | % | 12.25 | % | 11.84 | % | ||||||||||||||
Risk-weighted
assets / Regulatory Capital
|
8.68 | 8.17 | 8.44 |
Banco de Crédito de Bolivia
|
Quarter
|
Change %
|
||||||||||||||||||
US$ million
|
4Q08 | 3Q08 | 4Q07 | 4Q08 / 4Q07 | 4Q08/3Q08 | |||||||||||||||
Total
Loans
|
477.5 | 499.8 | 463.8 | 3.0 | % | -4.5 | % | |||||||||||||
Past
due loans
|
9.2 | 9.9 | 7.8 | 17.9 | % | -7.1 | % | |||||||||||||
Loan
loss reserves
|
(20.8 | ) | (18.4 | ) | (18.6 | ) | 11.8 | % | 13.0 | % | ||||||||||
Total
Assets
|
939.7 | 956.0 | 821.9 | 14.3 | % | -1.7 | % | |||||||||||||
Deposits
|
771.9 | 782.7 | 663.9 | 16.3 | % | -1.4 | % | |||||||||||||
Shareholders
net equity
|
108.2 | 97.9 | 85.1 | 27.1 | % | 10.5 | % | |||||||||||||
Net
Income
|
13.0 | 11.0 | 9.7 | 34.0 | % | 18.2 | % | |||||||||||||
PDL/Total
loans
|
2.0 | % | 2.0 | % | 1.7 | % | ||||||||||||||
Coverage
ratio of PDLs
|
230.6 | % | 185.0 | % | 240.1 | % | ||||||||||||||
ROAE
|
46.1 | % | 47.5 | % | 37.2 | % | ||||||||||||||
Branches
|
64 | 63 | 61 | |||||||||||||||||
ATMs
|
182 | 181 | 157 | |||||||||||||||||
Employees
|
1,585 | 1,553 | 1,337 |
ASHC
|
Quarter
|
Change %
|
||||||||||||||||||
(US$ Million)
|
4Q08
|
3Q08
|
4Q07
|
4Q08 / 4Q07
|
4Q08 / 3Q08
|
|||||||||||||||
Net
interest income
|
5.8 | 6.3 | 4.9 | 18.2 | -7.2 | |||||||||||||||
Dividend
income
|
0.2 | 0.0 | 0.2 | -32.2 | 838.4 | |||||||||||||||
Fees
and commissions from services
|
2.0 | 2.2 | 2.2 | -9.8 | -10.6 | |||||||||||||||
Net
gains on foreign exchange transactions
|
-0.6 | -0.4 | 0.8 | -174.4 | -59.0 | |||||||||||||||
Core
Revenues
|
7.3 | 8.1 | 8.2 | -10.3 | -9.6 | |||||||||||||||
Impairment
provisions, net of recoveries
|
-26.0 | -5.7 | -3.1 | -749.8 | -354.0 | |||||||||||||||
Provision
Atlantic Blue Chip Fund and proprietary exposure
|
-43.5 | 0.0 | 0.0 |
100.0
|
100.0
|
|||||||||||||||
Net
gains from sale of securities
|
3.4 | 1.5 | 2.4 | 41.6 | 128.6 | |||||||||||||||
Other
income
|
1.4 | 2.5 | 0.4 | 227.7 | -44.8 | |||||||||||||||
Operating
expenses
|
-2.0 | -2.1 | -2.9 | -30.3 | -5.0 | |||||||||||||||
Net
income
|
-59.4 | 4.2 | 5.0 | -1,291.8 | -1,513.7 | |||||||||||||||
Net
income/share
|
-0.7 | 0.1 | 0.1 | -1,027.1 | -1,199.7 | |||||||||||||||
Total
loans
|
201.4 | 151.6 | 130.1 | 54.8 | 32.8 | |||||||||||||||
Total
investments available for sale
|
575.6 | 671.8 | 853.7 | -32.6 | -14.3 | |||||||||||||||
Total
asset
|
1,454.2 | 1,325.5 | 1,615.3 | -10.0 | 9.7 | |||||||||||||||
Total
deposits
|
1,270.2 | 1,131.1 | 1,382.9 | -8.1 | 12.3 | |||||||||||||||
Shareholder's
equity
|
115.7 | 180.0 | 214.1 | -46.0 | -35.7 | |||||||||||||||
Net
interest margin
|
1.82 | % | 2.06 | % | 1.34 | % | ||||||||||||||
Efficiency
ratio
|
16.8 | % | 17.7 | % | 26.6 | % | ||||||||||||||
Return
on average equity
|
-160.8 | % | 8.9 | % | 9.4 | % | ||||||||||||||
PDL
/ Total loans
|
0.00 | 0.00 | 0.00 | |||||||||||||||||
Cover
ratio
|
0.6 | % | 0.9 | % | 1.0 | % | ||||||||||||||
BIS
ratio
|
14.11 | % | 16.84 | % | 15.07 | % |
ASHC
|
||||||||||||
(US$ Million)
|
2008
|
2007
|
Change %
|
|||||||||
Net
interest income
|
24.1 | 18.7 | 28.7 | |||||||||
Dividend
income
|
22.4 | 19.6 | 14.3 | |||||||||
Fees
and commissions from services
|
8.5 | 9.2 | -7.7 | |||||||||
Net
gains on foreign exchange transactions
|
-0.3 | 2.0 | -115.8 | |||||||||
Core
Revenues
|
54.6 | 49.5 | 10.3 | |||||||||
Impairment
provisions, net of recoveries
|
-35.4 | -5.3 | -567.6 | |||||||||
Provision
Atlantic Blue Chip Fund and proprietary exposure
|
-43.5 | 0.0 | 100.0 | |||||||||
Net
gains from sale of securities
|
5.6 | 2.6 | 118.1 | |||||||||
Other
income
|
4.7 | 2.0 | 127.2 | |||||||||
Operating
expenses
|
-8.4 | -9.3 | 9.4 | |||||||||
Net
income
|
-22.4 | 39.5 | -156.7 | |||||||||
Contribution
to Credicorp (After Consolidation Adjustments)
|
-50.4 | 20.5 | -345.9 |
INTEREST EARNING ASSETS*
|
Quarter
|
Change %
|
||||||||||||||||||
(US$ Million)
|
4Q 2008
|
3Q 2008
|
4Q 2007
|
4Q08 / 4Q07
|
4Q08 / 3Q08
|
|||||||||||||||
Due
from banks
|
584 | 422 | 548 | 6.6 | % | 38.4 | % | |||||||||||||
Loans
|
201 | 152 | 130 | 54.8 | % | 32.8 | % | |||||||||||||
Investments
|
546 | 626 | 799 | -31.7 | % | -12.8 | % | |||||||||||||
Total
interest-earning assets
|
1,332 | 1,200 | 1,478 | -9.9 | % | 11.0 | % |
At the end of the period:
|
4Q08
|
3Q08
|
4Q07
|
|||||||||
Affiliates
(thousand)
|
4,296 | 4,260 | 4,101 | |||||||||
%
Change (1)
|
0.8 | % | 1.2 | % | 1.3 | % | ||||||
Sales
force
|
1,763 | 1,942 | 2,340 | |||||||||
Asset
under management (US$ mm)
|
15,875 | 17,969 | 20,371 | |||||||||
%
Change (1)
|
-11.7 | % | -15.6 | % | 0.4 | % | ||||||
Income
(US$ mm)
|
57.4 | 69.9 | 51.4 | |||||||||
Operating
Expenses (US$ mm)
|
43.2 | 46.2 | 43.9 | |||||||||
Operating
income (US$ mm)
|
14.3 | 23.8 | 7.4 | |||||||||
Net
Income (US$ mm)
|
-7.7 | -16.2 | (0.5 | ) |
PRIMA 4Q08
|
System 4Q08
|
Share 4Q08 %
|
PRIMA 3Q08
|
System 3Q08
|
Share 4Q08 %
|
|||||||||||||||||||
Affiliates
(1)
|
1,045,410 | 4,296,480 | 24.3 | % | 1,040,568 | 4,259,889 | 24.4 | % | ||||||||||||||||
New
affiliations (2)
|
9,538 | 45,959 | 20.8 | % | 11,575 | 59,436 | 19.5 | % | ||||||||||||||||
Fund
under management US$ mm (1)
|
4,862 | 15,875 | 30.6 | % | 5,588 | 17,969 | 31.1 | % | ||||||||||||||||
Collections
US$ mm (3)
|
119 | 366 | 32.4 | % | 146 | 445 | 32.9 | % | ||||||||||||||||
Voluntary Contributions US$ mm (4)
|
62 | 137 | 45.3 | % | 91 | 199 | 45.7 | % | ||||||||||||||||
RAM
US$ mm (5)
|
344 | 1,063 | 32.3 | % | 344 | 1,061 | 32.4 | % |
Dec-08
|
%
|
Sep-08
|
%
|
|||||||||||||
Fund
1
|
397 | 8.2 | % | 354 | 6.3 | % | ||||||||||
Fund
2
|
3,355 | 69.0 | % | 3,704 | 66.3 | % | ||||||||||
Fund
3
|
1,110 | 22.8 | % | 1,530 | 27.4 | % | ||||||||||
Total
US$ mm
|
4,862 | 100.0 | % | 5,588 | 100.0 | % |
PRIMA Nov-08
|
SISTEMA Nov-08
|
Part. %
|
||||||||||
Income
(1)
|
5.2 | 18.7 | 27.5 | % | ||||||||
Administrative
Fees (2)
|
1.50 | % |
n.a.
|
|||||||||
RAM
estimated base (3)
|
344 | 1,063 | 32.3 | % |
4Q08
|
3Q08
|
4Q07
|
Change %
4Q08/4Q07
|
2008
|
2007
|
Var % 08/07
|
||||||||||||||||||||||
Income
|
15,538 | 19,591 | 14,478 | 7.3 | % | 70,720 | 54,417 | -23.1 | % | |||||||||||||||||||
Administrative
and sale expenses
|
(10,424 | ) | (11,493 | ) | (7,836 | ) | 33.0 | % | (41,818 | ) | (38,022 | ) | -9.1 | % | ||||||||||||||
Depreciation
and amortization
|
(2,172 | ) | (2,310 | ) | (2,054 | ) | 5.7 | % | (8,802 | ) | (8,389 | ) | -4.7 | % | ||||||||||||||
Net
operating income
|
2,942 | 5,788 | 4,588 | -35.9 | % | 20,101 | 8,006 | -60.2 | % | |||||||||||||||||||
Other
income and expenses, net
|
(933 | ) | (844 | ) | (959 | ) | -2.8 | % | (4,155 | ) | (3,793 | ) | -8.7 | % | ||||||||||||||
Workers'
protif sharing and Income tax
|
(245 | ) | (1,695 | ) | (1,443 | ) | -83.0 | % | (5,082 | ) | (1,310 | ) | -74.2 | % | ||||||||||||||
Net
income before translation results
|
1,764 | 3,249 | 2,186 | -19.3 | % | 10,864 | 2,903 | -73.3 | % | |||||||||||||||||||
Translation
results and deferred liabilities
|
(328 | ) | (1,545 | ) | 119 | -375.3 | % | 337 | 128 | -62.1 | % | |||||||||||||||||
Net
income (losses)
|
1,437 | 1,704 | 2,305 | -37.7 | % | 11,201 | 3,031 | -72.9 | % | |||||||||||||||||||
Total
Assets
|
222,242 | 237,950 | 246,095 | -9.7 | % | 222,242 | 246,391 | 10.9 | % | |||||||||||||||||||
Total
Liabilities
|
92,975 | 106,382 | 116,485 | -20.2 | % | 92,975 | 116,784 | 25.6 | % | |||||||||||||||||||
Equity
|
129,268 | 131,568 | 129,610 | -0.3 | % | 129,268 | 129,607 | 0.3 | % |
US$ Thousand
|
Net Earnings*
|
Ajustment for
|
Total Contribution
|
||||||||||||||||||||||
Period
|
PPS
|
PV
|
EPS
|
PGA
|
Consolidation and
|
to BAP
|
|||||||||||||||||||
4Q07 | (3,266 | ) | 3,351 | 768 | 853 | (208 | ) | 645 | |||||||||||||||||
1Q08 | (121 | ) | 2,544 | 797 | 3,093 | (750 | ) | 2,343 | |||||||||||||||||
2Q08 | (7,657 | ) | 692 | (2,759 | ) | (9,525 | ) | 2,311 | (7,214 | ) | |||||||||||||||
3Q08 | (2,537 | ) | 4,569 | (900 | ) | 1,221 | (4,810 | ) | (3,589 | ) | |||||||||||||||
4Q08 | (9,253 | ) | 1,156 | (1,731 | ) | (9,824 | ) | 2,384 | (7,440 | ) | |||||||||||||||
Var
% 4Q08 / 3Q08
|
n.a.
|
-75 | % |
n.a.
|
-905 | % |
n.a.
|
n.a.
|
|||||||||||||||||
Var
% 4Q08 / 4Q07
|
n.a.
|
-65 | % | -325 | % | -1251 | % |
n.a.
|
-1253 | % |
2008
|
2007
|
|||||||||||||||||||||||
PPS
|
PV
|
EPS
|
PPS
|
PV
|
EPS
|
|||||||||||||||||||
Total
Gross Premiums
|
296.8 | 178.2 | 116.5 | 240.4 | 136.7 | 91.4 | ||||||||||||||||||
Retained
Premiums
|
188.3 | 172.9 | 116.5 | 145.7 | 134.1 | 91.4 | ||||||||||||||||||
Net
Premiums Earned
|
175.1 | 115.5 | 116.4 | 128.3 | 89.1 | 91.2 |
4Q08 |
3Q08
|
|||||||||||||||||||||||||||||||
US$
millon
|
Vehicles &
SOAT |
Assistance
|
P&C
|
TOTAL
PPS
|
Vehicles &
SOAT |
Assistance
|
P&C
|
TOTAL
PPS
|
||||||||||||||||||||||||
Net
Premiums Earned
|
19.1 | 12.1 | 16.4 | 47.6 | 17.2 | 11.4 | 17.1 | 45.7 | ||||||||||||||||||||||||
Technical
Results
|
0.1 | (1.3 | ) | 3.5 | 2.3 | (2.3 | ) | (1.1 | ) | 1.5 | (1.9 | ) | ||||||||||||||||||||
Net
claims / Earned Net Premiums
|
77.1 | % | 100.2 | % | 60.3 | % | 77.2 | % | 87.1 | % | 99.2 | % | 74.4 | % | 85.4 | % | ||||||||||||||||
Technical
Results / Earned net Premiums
|
0.5 | % | -10.8 | % | 21.6 | % | 4.9 | % | -13.6 | % | -9.4 | % | 8.7 | % | -4.2 | % |
Products
|
Total Premiums
|
Change %
|
||||||||||||||||||
(US$ Million)
|
4Q08
|
3Q08
|
4Q07
|
3Q08
|
4Q07
|
|||||||||||||||
Individual
life
|
11.6 | 11.1 | 9.3 | 5.2 | % | 25.7 | % | |||||||||||||
Individual
annuity
|
8.0 | 9.4 | 11.0 | -14.8 | % | -27.7 | % | |||||||||||||
Disability
& survivor ( Pénsion)
|
9.0 | 9.3 | 7.4 | -3.1 | % | 22.3 | % | |||||||||||||
Credit
Life
|
5.7 | 5.4 | 3.2 | 6.0 | % | 77.2 | % | |||||||||||||
Personal
accidents
|
2.6 | 2.5 | 2.0 | 3.4 | % | 30.9 | % | |||||||||||||
Group
life (Law)
|
1.9 | 2.1 | 1.5 | -10.2 | % | 21.3 | % | |||||||||||||
Group
life
|
3.0 | 2.9 | 3.1 | 3.7 | % | -2.0 | % | |||||||||||||
Limited
workers compensation
|
2.2 | 2.7 | 1.8 | -21.0 | % | 17.0 | % | |||||||||||||
TOTAL
|
44.037 | 45.4027 | 39.3674 | -3.0 | % | 11.9 | % |
i)
|
a
2.7% drop compared to 3Q08 in revenues after local currency denominated
contributions from clients are converted into dollars simultaneously with
a rising dollar exchange rate, and the additional contributions in 3Q08
linked to July bonuses earned by members on corporate
payrolls.
|
ii)
|
a
larger claims rate, 91.3% in 4Q08 (2 points above 3Q08). Quarterly claims
rates were significantly impaired by larger IBNR (incurred but not
reported) reserves reaching US$2.1 million in 4Q08 compared to US$1.3
million a quarter earlier.
|
Consumer
price index
|
Exchange
Rate and purchases US$ BCRP
|
|
(Annual
percentage variation)
|
(S/.
per dollar and US$ MM)
|
|
2006
|
2007
|
2008
|
||||||||||||||||||||||||||||||||||
Year
|
IQ
|
IIQ
|
IIIQ
|
IVQ
|
Year
(E)
|
IQ
|
IIQ
|
IIIQ
|
||||||||||||||||||||||||||||
GDP
(US$ MM)
|
92,439 | 23,855 | 27,510 | 26,579 | 29,561 | 107,504 | 23,855 | 27,510 | 26,579 | |||||||||||||||||||||||||||
Real
GDP (var. %)
|
7.7 | 8.5 | 8.1 | 8.9 | 9.8 | 8.9 | 9.7 | 11.0 | 9.5 | |||||||||||||||||||||||||||
GDP
per-cápita (US$)
|
3,400 | 3,454 | 3,971 | 3,825 | 4,242 | 3,873 | 3,413 | 3,924 | 3,768 | |||||||||||||||||||||||||||
Domestic
demand (var. %)
|
10.3 | 11.5 | 10.8 | 13.4 | 11.7 | 11.8 | 11.6 | 14.3 | 13.3 | |||||||||||||||||||||||||||
Consumption
(var. %)
|
6.4 | 8.3 | 8.1 | 8.0 | 9.0 | 8.3 | 8.3 | 9.0 | 8.9 | |||||||||||||||||||||||||||
Private
Investment (var. %)
|
18.9 | 16.9 | 22.5 | 27.9 | 22.5 | 22.6 | 23.0 | 35.8 | 31.6 | |||||||||||||||||||||||||||
CPI
(annual change, %)
|
1.1 | 0.3 | 1.6 | 2.8 | 3.9 | 3.9 | 5.5 | 5.7 | 6.2 | |||||||||||||||||||||||||||
Exchange
rate, eop (S/. per US$)
|
3.20 | 3.18 | 3.17 | 3.09 | 3.00 | 3.00 | 2.74 | 2.97 | 2.98 | |||||||||||||||||||||||||||
Devaluation
(annual change, %)
|
-6.8 | -5.2 | -2.8 | -5.0 | -6.1 | -6.1 | -13.8 | -6.4 | -3.56 | |||||||||||||||||||||||||||
Exchange
rate, average (S/. per US$)
|
3.26 | 3.19 | 3.17 | 3.14 | 2.98 | 3.12 | 2.89 | 2.82 | 2.90 | |||||||||||||||||||||||||||
Non-Financial
Public Sector (% of GDP)
|
2.1 | 5.0 | 8.1 | 2.1 | -2.4 | 3.1 | 4.3 | 5.4 | 1.5 | |||||||||||||||||||||||||||
Central
government current revenues (% of GD
|
17.4 | 17.3 | 20.4 | 17.5 | 17.1 | 18.1 | 18.1 | 19.5 | 18.5 | |||||||||||||||||||||||||||
Tax
Income (% of GDP)
|
15.0 | 14.9 | 17.6 | 15.2 | 14.7 | 15.6 | 15.5 | 16.5 | 15.8 | |||||||||||||||||||||||||||
Non
Tax Income (% of GDP)
|
2.4 | 2.4 | 2.8 | 2.3 | 2.4 | 2.5 | 2.6 | 3.0 | 2.7 | |||||||||||||||||||||||||||
Current
expenditures (% of GDP)
|
12.3 | 11.7 | 14.0 | 11.5 | 13.1 | 12.6 | 10.5 | 10.6 | 16.2 | |||||||||||||||||||||||||||
Capital
expenditures (% of GDP)
|
2.0 | 0.7 | 1.4 | 2.3 | 4.0 | 2.1 | 1.1 | 1.7 | 2.5 | |||||||||||||||||||||||||||
Trade
Balance (US$ MM)
|
8,934 | 1,539 | 2,245 | 2,300 | 2,273 | 8,356 | 1,457 | 910 | 821 | |||||||||||||||||||||||||||
Exports
(US$ MM)
|
23,800 | 5,747 | 6,741 | 7,594 | 7,874 | 27,956 | 7,721 | 8,460 | 8,796 | |||||||||||||||||||||||||||
Imports
(US$ MM)
|
14,866 | 4,208 | 4,497 | 5,294 | 5,601 | 19,599 | 6,264 | 7,550 | 7,975 | |||||||||||||||||||||||||||
Current
Account Balance (US$ MM)
|
2,755 | 92 | 368 | 500 | 544 | 1,505 | -744 | -1,282 | -845 | |||||||||||||||||||||||||||
Current
Account Balance (% of GDP)
|
3.0 | 0.4 | 1.3 | 1.9 | 1.8 | 1.4 | -3.1 | -4.7 | -3.2 |
|
As
of
|
Dec
08/
|
Dec
08/
|
|||||||||||||||||
Dec
08
|
Sep
08
|
Dec
07
|
Dec
07
|
Sep
08
|
||||||||||||||||
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash
and due from banks
|
||||||||||||||||||||
Non-interest
bearing
|
2,655,820 | 591,053 | 620,918 | 327.7 | % | 349.3 | % | |||||||||||||
Interest
bearing
|
1,107,181 | 3,365,197 | 2,452,947 | -54.9 | % | -67.1 | % | |||||||||||||
Total
cash and due from banks
|
3,763,001 | 3,956,250 | 3,073,865 | 22.4 | % | -4.9 | % | |||||||||||||
|
||||||||||||||||||||
Marketable
securities, net
|
36,084 | 32,468 | 50,995 | -29.2 | % | 11.1 | % | |||||||||||||
|
||||||||||||||||||||
Loans
|
10,546,378 | 9,929,562 | 8,250,819 | 27.8 | % | 6.2 | % | |||||||||||||
Current
|
10,463,514 | 9,852,112 | 8,189,249 | 27.8 | % | 6.2 | % | |||||||||||||
Past
Due
|
82,864 | 77,449 | 61,570 | 34.6 | % | 7.0 | % | |||||||||||||
Less
- Reserve for possible loan losses
|
(224,337 | ) | (230,390 | ) | (211,319 | ) | 6.2 | % | -2.6 | % | ||||||||||
Loans,
net
|
10,322,042 | 9,699,172 | 8,039,500 | 28.4 | % | 6.4 | % | |||||||||||||
|
||||||||||||||||||||
Investments
securities available for sale
|
4,972,592 | 5,209,636 | 5,228,641 | -4.9 | % | -4.6 | % | |||||||||||||
Reinsurance
assets
|
165,144 | 150,936 | 116,141 | 42.2 | % | 9.4 | % | |||||||||||||
Premiums
and other policyholder receivables
|
111,561 | 110,790 | 85,495 | 30.5 | % | 0.7 | % | |||||||||||||
Property,
plant and equipment, net
|
329,458 | 312,653 | 274,935 | 19.8 | % | 5.4 | % | |||||||||||||
Due
from customers on acceptances
|
232,580 | 217,302 | 35,901 | 547.8 | % | 7.0 | % | |||||||||||||
Other
assets
|
1,130,639 | 1,080,273 | 800,425 | 41.3 | % | 4.7 | % | |||||||||||||
|
||||||||||||||||||||
Total
Assets
|
21,063,099 | 20,769,479 | 17,705,898 | 19.0 | % | 1.4 | % | |||||||||||||
|
||||||||||||||||||||
Liabilities
and shareholders' equity
|
||||||||||||||||||||
Deposits
and Obligations
|
||||||||||||||||||||
Non-interest
bearing
|
4,345,273 | 2,757,069 | 2,926,308 | 48.5 | % | 57.6 | % | |||||||||||||
Interest
bearing
|
9,434,142 | 10,286,385 | 8,424,406 | 12.0 | % | -8.3 | % | |||||||||||||
Total
deposits and Obligations
|
13,779,414 | 13,043,454 | 11,350,714 | 21.4 | % | 5.6 | % | |||||||||||||
|
||||||||||||||||||||
Due
to banks and correspondents
|
2,330,707 | 2,805,330 | 2,323,665 | 0.3 | % | -16.9 | % | |||||||||||||
Acceptances
outstanding
|
232,580 | 217,302 | 35,901 | 547.8 | % | 7.0 | % | |||||||||||||
Reserves
for property and casualty claims
|
822,856 | 812,990 | 688,249 | 19.6 | % | 1.2 | % | |||||||||||||
Reserve
for unearned premiums
|
144,914 | 149,725 | 127,278 | 13.9 | % | -3.2 | % | |||||||||||||
Reinsurance
payable
|
55,841 | 50,056 | 21,914 | 154.8 | % | 11.6 | % | |||||||||||||
Bonds
and subordinated debt
|
799,083 | 836,909 | 702,298 | 13.8 | % | -4.5 | % | |||||||||||||
Other
liabilities
|
1,101,392 | 944,947 | 640,606 | 71.9 | % | 16.6 | % | |||||||||||||
Minority
interest
|
106,933 | 114,981 | 139,264 | -23.2 | % | -7.0 | % | |||||||||||||
Total
liabilities
|
19,373,721 | 18,975,693 | 16,029,889 | 20.9 | % | 2.1 | % | |||||||||||||
|
||||||||||||||||||||
Capital
stock
|
471,912 | 471,912 | 471,912 | 0.0 | % | 0.0 | % | |||||||||||||
Treasury
stock
|
(73,107 | ) | (73,107 | ) | (73,107 | ) | 0.0 | % | 0.0 | % | ||||||||||
Capital
surplus
|
140,693 | 140,693 | 140,693 | 0.0 | % | 0.0 | % | |||||||||||||
Reserves
|
815,387 | 815,387 | 587,218 | 38.9 | % | 0.0 | % | |||||||||||||
Unrealized
gains
|
(45,171 | ) | 72,713 | 179,550 | -125.2 | % | -162.1 | % | ||||||||||||
Retained
earnings
|
379,664 | 366,189 | 369,743 | 2.7 | % | 3.7 | % | |||||||||||||
Net
Shareholder's equity
|
1,689,378 | 1,793,786 | 1,676,009 | 0.8 | % | -5.8 | % | |||||||||||||
|
||||||||||||||||||||
Total
liabilities and net shareholder's equity
|
21,063,099 | 20,769,479 | 17,705,898 | 19.0 | % | 1.4 | % | |||||||||||||
|
||||||||||||||||||||
Contingent
Credits
|
6,083,243 | 6,335,325 | 5,035,068 | 20.8 | % | -4.0 | % |
Quarter
|
Change
%
|
Year
ended
|
Change %
|
|||||||||||||||||||||||||||||
4Q08 | 3Q08 | 4Q07 | 4Q08/
4Q07 |
4Q08/
3Q08 |
Dec
08
|
Dec
07
|
Dec
08/Dec 07
|
|||||||||||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||||||||||||||
Interest
and dividend income
|
356,374 | 350,362 | 325,969 | 9.3 | % | 1.7 | % | 1,384,540 | 1,065,974 | 29.9 | % | |||||||||||||||||||||
Interest
expense
|
(142,145 | ) | (149,922 | ) | (151,213 | ) | -6.0 | % | -5.2 | % | (561,618 | ) | (432,000 | ) | 30.0 | % | ||||||||||||||||
Net
interest and dividend income
|
214,230 | 200,440 | 174,756 | 22.6 | % | 6.9 | % | 822,922 | 633,974 | 29.8 | % | |||||||||||||||||||||
Provision
for loan losses
|
(5,621 | ) | (16,713 | ) | (9,926 | ) | -43.4 | % | -66.4 | % | (47,760 | ) | (28,356 | ) | 68.4 | % | ||||||||||||||||
Non
financial income
|
||||||||||||||||||||||||||||||||
Fee
income
|
93,676 | 103,327 | 88,314 | 6.1 | % | -9.3 | % | 394,247 | 324,761 | 21.4 | % | |||||||||||||||||||||
Net
gain on foreign exchange transactions
|
32,559 | 24,110 | 22,316 | 45.9 | % | 35.0 | % | 108,709 | 61,778 | 76.0 | % | |||||||||||||||||||||
Net
gain on sales of securities
|
18,811 | (875 | ) | 3,643 | 416.3 | % | -2249.1 | % | 51,936 | 41,357 | 25.6 | % | ||||||||||||||||||||
Other
|
14,341 | 10,040 | 7,769 | 84.6 | % | 42.8 | % | 37,588 | 26,310 | 42.9 | % | |||||||||||||||||||||
Total
non financial income, net
|
159,387 | 136,602 | 122,043 | 30.6 | % | 16.7 | % | 592,481 | 454,205 | 20.7 | % | |||||||||||||||||||||
Insurance
premiums and claims
|
||||||||||||||||||||||||||||||||
Net
premiums earned
|
105,044 | 104,124 | 81,113 | 29.5 | % | 0.9 | % | 393,903 | 297,272 | 32.5 | % | |||||||||||||||||||||
Net
claims incurred
|
(24,435 | ) | (26,710 | ) | (20,516 | ) | 19.1 | % | -8.5 | % | (101,890 | ) | (67,689 | ) | 50.5 | % | ||||||||||||||||
Increase
in cost for life and health policies
|
(60,324 | ) | (60,930 | ) | (48,374 | ) | 24.7 | % | -1.0 | % | (240,020 | ) | (170,911 | ) | 40.4 | % | ||||||||||||||||
Total
other operating income, net
|
20,284 | 16,484 | 12,222 | 66.0 | % | 23.1 | % | 51,992 | 58,672 | -11.4 | % | |||||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||||||||||
Salaries
and employees benefits
|
(107,010 | ) | (101,259 | ) | (89,585 | ) | 19.5 | % | 5.7 | % | (387,701 | ) | (308,597 | ) | 25.6 | % | ||||||||||||||||
Administrative,
general and tax expenses
|
(83,270 | ) | (67,524 | ) | (66,366 | ) | 25.5 | % | 23.3 | % | (269,291 | ) | (206,894 | ) | 30.2 | % | ||||||||||||||||
Depreciation
and amortization
|
(16,224 | ) | (15,396 | ) | (13,363 | ) | 21.4 | % | 5.4 | % | (59,724 | ) | (51,172 | ) | 16.7 | % | ||||||||||||||||
Merger
Expenses
|
- | - | - | 100.0 | % | 100.0 | % | - | - | 0.0 | % | |||||||||||||||||||||
Other
|
(13,773 | ) | (29,662 | ) | (24,012 | ) | -42.6 | % | -53.6 | % | (93,840 | ) | (99,484 | ) | -5.7 | % | ||||||||||||||||
Total
operating expenses
|
(220,277 | ) | (213,841 | ) | (193,327 | ) | 13.9 | % | 3.0 | % | (810,556 | ) | (666,148 | ) | 21.7 | % | ||||||||||||||||
Income
before non-recuring items translation results,workers' profit sharing and
income taxes
|
168,002 | 122,971 | 105,768 | 58.8 | % | 36.6 | % | 609,080 | 452,347 | 34.6 | % | |||||||||||||||||||||
Translation
result
|
(31,813 | ) | 6,979 | 17,442 | -282.4 | % | -555.9 | % | (17,650 | ) | 34,627 | -151.0 | % | |||||||||||||||||||
Impairment
|
(40,856 | ) | (5,733 | ) | (50,274 | ) | ||||||||||||||||||||||||||
Provision
Atlantic Blue Chip Fund and proprietary exposure
|
(43,489 | ) | (43,489 | ) | ||||||||||||||||||||||||||||
Workers’
profit sharing
|
(4,260 | ) | (3,301 | ) | (2,046 | ) | 108.1 | % | 29.1 | % | (14,845 | ) | (12,956 | ) | 14.6 | % | ||||||||||||||||
Income
taxes
|
(29,512 | ) | (24,241 | ) | (22,559 | ) | 30.8 | % | 21.7 | % | (109,508 | ) | (101,624 | ) | 7.8 | % | ||||||||||||||||
Net
income
|
18,073 | 96,675 | 98,605 | -81.7 | % | -81.3 | % | 373,315 | 372,393 | 0.2 | % | |||||||||||||||||||||
Minority
interest
|
4,597 | 4,075 | 4,590 | 0.2 | % | 12.8 | % | 15,575 | 21,658 | -28.1 | % | |||||||||||||||||||||
Net
income attributed to Credicorp
|
13,475 | 92,601 | 94,016 | -85.7 | % | -85.4 | % | 357,740 | 350,736 | 2.0 | % |
Quarter
|
Year
ended
|
|||||||||||||||||||
4Q08 | 3Q08 | 4Q07 |
Dec
08
|
Dec
07
|
||||||||||||||||
Profitability
|
||||||||||||||||||||
Net
income per common share (US$ per share)(1)
|
0.17 | 1.16 | 1.18 | 4.49 | 4.40 | |||||||||||||||
Net
interest margin on interest earning assets (2)
|
4.89 | % | 4.35 | % | 4.67 | % | 3.46 | % | 3.40 | % | ||||||||||
Return
on average total assets (2)(3)
|
0.26 | % | 1.80 | % | 2.25 | % | 1.72 | % | 2.17 | % | ||||||||||
Return
on average shareholders' equity (2)(3)
|
3.09 | % | 20.66 | % | 22.94 | % | 22.31 | % | 22.87 | % | ||||||||||
No.
of outstanding shares (millions)(4)
|
79.76 | 79.76 | 79.76 | 79.76 | 79.76 | |||||||||||||||
|
||||||||||||||||||||
Quality
of loan portfolio
|
||||||||||||||||||||
Past
due loans as a percentage of total loans
|
0.79 | % | 0.78 | % | 0.75 | % | 0.79 | % | 0.75 | % | ||||||||||
Reserves
for loan losses as a percentage of total past due loans
|
270.73 | % | 297.47 | % | 343.22 | % | 270.73 | % | 343.22 | % | ||||||||||
Reserves
for loan losses as a percentage of total loans
|
2.13 | % | 3.57 | % | 2.56 | % | 2.13 | % | 2.56 | % | ||||||||||
|
||||||||||||||||||||
Operating
efficiency
|
||||||||||||||||||||
Oper.
expense as a percent. of total income (5)
|
46.35 | % | 42.63 | % | 46.20 | % | 41.67 | % | 43.00 | % | ||||||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(5)
|
3.95 | % | 3.57 | % | 4.04 | % | 3.45 | % | 3.51 | % | ||||||||||
|
||||||||||||||||||||
Average
balances (millions of US$) (3)
|
||||||||||||||||||||
Interest
earning assets
|
17,519.39 | 18,436.55 | 14,980.54 | 23,780.28 | 18,637.68 | |||||||||||||||
Total
Assets
|
20,916.29 | 20,624.78 | 16,743.78 | 20,770.53 | 16,147.16 | |||||||||||||||
Net
equity
|
1,741.58 | 1,792.43 | 1,639.52 | 1,767.00 | 1,604.30 |
As of
|
Change %
|
|||||||||||||||||||
Dec 08
|
Sep 08
|
Dec 07
|
Dec 08/
Dec 07
|
Dec 08/
Sep 08
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and due from banks
|
3,526,552 | 3,871,243 | 2,765,209 | 27.5 | % | -8.9 | % | |||||||||||||
Cash
and BCRP
|
2,620,166 | 3,029,179 | 2,362,339 | 10.9 | % | -13.5 | % | |||||||||||||
Deposits
in other Banks
|
875,302 | 721,464 | 393,042 | 122.7 | % | 21.3 | % | |||||||||||||
Interbanks
|
28,662 | 113,749 | 5,000 | 473.2 | % | -74.8 | % | |||||||||||||
Accrued
interest on cash and due from banks
|
2,422 | 6,851 | 4,828 | -49.8 | % | -64.6 | % | |||||||||||||
Marketable
securities, net
|
36,084 | 32,468 | 102,316 | -64.7 | % | 11.1 | % | |||||||||||||
Loans
|
||||||||||||||||||||
Current
|
10,362,659 | 9,759,601 | 8,164,334 | 26.9 | % | 6.2 | % | |||||||||||||
Past
Due
|
82,064 | 76,569 | 60,279 | 36.1 | % | 7.2 | % | |||||||||||||
Less
- Reserve for possible loan losses
|
(223,161 | ) | (229,071 | ) | (212,060 | ) | 5.2 | % | -2.6 | % | ||||||||||
Loans,
net
|
10,221,562 | 9,607,099 | 8,012,553 | 27.6 | % | 6.4 | % | |||||||||||||
Investment
securities available for sale
|
3,406,248 | 3,512,873 | 3,377,263 | 0.9 | % | -3.0 | % | |||||||||||||
Property,
plant and equipment, net
|
261,967 | 252,008 | 217,049 | 20.7 | % | 4.0 | % | |||||||||||||
Due
from customers acceptances
|
232,580 | 217,302 | 35,822 | 549.3 | % | 7.0 | % | |||||||||||||
Other
assets
|
822,440 | 781,378 | 661,126 | 24.4 | % | 5.3 | % | |||||||||||||
Total
Assets
|
18,507,433 | 18,274,371 | 15,171,338 | 22.0 | % | 1.3 | % | |||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Deposits
and obligations
|
14,063,720 | 13,340,405 | 11,249,105 | 25.0 | % | 5.4 | % | |||||||||||||
Demand
deposits
|
5,891,382 | 3,836,545 | 3,656,678 | 61.1 | % | 53.6 | % | |||||||||||||
Saving
deposits
|
2,968,842 | 2,748,290 | 2,381,012 | 24.7 | % | 8.0 | % | |||||||||||||
Time
deposits
|
4,090,043 | 5,754,903 | 4,268,233 | -4.2 | % | -28.9 | % | |||||||||||||
Severance
indemnity deposits (CTS)
|
1,039,887 | 928,891 | 896,283 | 16.0 | % | 11.9 | % | |||||||||||||
Interest
payable
|
73,566 | 71,776 | 46,899 | 56.9 | % | 2.5 | % | |||||||||||||
Due
to banks and correspondents
|
1,179,863 | 1,778,253 | 1,459,359 | -19.2 | % | -33.7 | % | |||||||||||||
Bonds
and subordinated debt
|
809,148 | 857,270 | 721,056 | 12.2 | % | -5.6 | % | |||||||||||||
Acceptances
outstanding
|
232,580 | 217,302 | 35,822 | 549.3 | % | 7.0 | % | |||||||||||||
Other
liabilities
|
821,718 | 761,362 | 573,433 | 43.3 | % | 7.9 | % | |||||||||||||
Total
liabilities
|
17,107,029 | 16,954,592 | 14,038,775 | 21.9 | % | 0.9 | % | |||||||||||||
NET
SHAREHOLDERS' EQUITY
|
1,400,404 | 1,319,779 | 1,132,563 | 23.6 | % | 6.1 | % | |||||||||||||
Capital
stock
|
439,474 | 439,474 | 364,706 | 20.5 | % | 0.0 | % | |||||||||||||
Reserves
|
388,062 | 388,062 | 282,189 | 37.5 | % | 0.0 | % | |||||||||||||
Unrealized
Gains and Losses
|
34,746 | 43,354 | 57,771 | -39.9 | % | -19.9 | % | |||||||||||||
Retained
Earnings
|
114,593 | 111,994 | 96,245 | 19.1 | % | 2.3 | % | |||||||||||||
Income
for the year
|
423,529 | 336,895 | 331,652 | 27.7 | % | 25.7 | % | |||||||||||||
TOTAL
LIABILITIES and NET SHAREHOLDERS' EQUITY
|
18,507,433 | 18,274,371 | 15,171,338 | 22.0 | % | 1.3 | % | |||||||||||||
CONTINGENT
CREDITS
|
6,047,377 | 6,296,226 | 5,011,497 | 20.7 | % | -4.0 | % |
Three months ended
|
Change %
|
twelve months ended
|
Change %
|
|||||||||||||||||||||||||||||
4Q08
|
3Q08
|
4Q07
|
4Q08/
4Q07
|
4Q08/
3Q08
|
Dec
08
|
Dec
07
|
Dec
08/
Dec
07
|
|||||||||||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||||||||||||||
Interest
and dividend income
|
327,007 | 322,921 | 272,204 | 20.1 | % | 1.3 | % | 1,266,009 | 927,954 | 36.4 | % | |||||||||||||||||||||
Interest
expense
|
(137,684 | ) | (144,633 | ) | (116,640 | ) | 18.0 | % | -4.8 | % | (537,426 | ) | (365,199 | ) | 47.2 | % | ||||||||||||||||
Net
interest and dividend income
|
189,323 | 178,288 | 155,565 | 21.7 | % | 6.2 | % | 728,583 | 562,755 | 29.5 | % | |||||||||||||||||||||
Provision
for loan losses
|
(6,428 | ) | (17,616 | ) | (11,089 | ) | -42.0 | % | -63.5 | % | (51,275 | ) | (33,074 | ) | 55.0 | % | ||||||||||||||||
Non
financial income
|
||||||||||||||||||||||||||||||||
Banking
services commissions
|
84,826 | 87,042 | 76,708 | 10.6 | % | -2.5 | % | 336,844 | 281,310 | 19.7 | % | |||||||||||||||||||||
Net
gain on foreign exchange transactions
|
33,175 | 24,497 | 21,497 | 54.3 | % | 35.4 | % | 109,032 | 59,739 | 82.5 | % | |||||||||||||||||||||
Net
gain on sales of securities
|
15,325 | (3,128 | ) | 2,661 | 476.0 | % | -589.9 | % | 38,574 | 20,993 | 83.7 | % | ||||||||||||||||||||
Other
|
8,107 | 4,897 | 2,592 | 212.7 | % | 65.5 | % | 17,202 | 8,487 | 102.7 | % | |||||||||||||||||||||
Total
fees and income from services, net
|
141,433 | 113,308 | 103,458 | 36.7 | % | 24.8 | % | 501,652 | 370,529 | 35.4 | % | |||||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||||||||||
Salaries
and employees benefits
|
(88,805 | ) | (83,496 | ) | (75,147 | ) | 18.2 | % | 6.4 | % | (314,725 | ) | (242,983 | ) | 29.5 | % | ||||||||||||||||
Administrative
expenses
|
(74,407 | ) | (56,266 | ) | (59,234 | ) | 25.6 | % | 32.2 | % | (229,862 | ) | (182,105 | ) | 26.2 | % | ||||||||||||||||
Depreciation
and amortization
|
(12,740 | ) | (11,800 | ) | (10,000 | ) | 27.4 | % | 8.0 | % | (45,882 | ) | (38,446 | ) | 19.3 | % | ||||||||||||||||
Other
|
3,453 | (11,915 | ) | (7,485 | ) | -146.1 | % | -129.0 | % | (29,538 | ) | (32,891 | ) | -10.2 | % | |||||||||||||||||
Total
operating expenses
|
(172,499 | ) | (163,477 | ) | (151,866 | ) | 13.6 | % | 5.5 | % | (620,007 | ) | (496,425 | ) | 24.9 | % | ||||||||||||||||
Income
before translation results,workers' profit sharing and income
taxes
|
151,828 | 110,503 | 96,067 | 58.0 | % | 37.4 | % | 558,953 | 403,785 | 38.4 | % | |||||||||||||||||||||
Translation
result
|
(28,346 | ) | 8,702 | 15,253 | -285.8 | % | -425.7 | % | (12,244 | ) | 29,561 | -141.4 | % | |||||||||||||||||||
Workers’
profit sharing
|
(4,708 | ) | (2,947 | ) | (1,813 | ) | 159.6 | % | 59.7 | % | (15,201 | ) | (11,904 | ) | 27.7 | % | ||||||||||||||||
Income
taxes
|
(32,143 | ) | (23,176 | ) | (23,310 | ) | 37.9 | % | 38.7 | % | (107,979 | ) | (89,790 | ) | 20.3 | % | ||||||||||||||||
Net
income
|
86,631 | 93,082 | 86,197 | 0.5 | % | -6.9 | % | 423,529 | 331,652 | 27.7 | % |
Three months ended
|
Twelve months ended
|
|||||||||||||||||||
4Q08
|
3Q08
|
4Q07
|
Dec-08
|
Dec-07
|
||||||||||||||||
Profitability
|
||||||||||||||||||||
Net
income per common share (US$ per share)(1)
|
0.057 | 0.062 | 0.067 | 0.281 | 0.258 | |||||||||||||||
Net
interest margin on interest earning assets (2)
|
4.55 | % | 4.30 | % | 4.80 | % | 4.54 | % | 4.90 | % | ||||||||||
Return
on average total assets (2)(3)
|
1.88 | % | 2.05 | % | 2.43 | % | 2.35 | % | 2.53 | % | ||||||||||
Return
on average shareholders' equity (2)(3)
|
25.48 | % | 28.93 | % | 31.67 | % | 32.77 | % | 32.97 | % | ||||||||||
No.
of outstanding shares (millions)
|
1,508.29 | 1,508.29 | 1,286.53 | 1,508.29 | 1,286.53 | |||||||||||||||
Quality
of loan portfolio
|
||||||||||||||||||||
Past
due loans as a percentage of total loans
|
0.79 | % | 0.78 | % | 0.73 | % | 0.79 | % | 0.73 | % | ||||||||||
Reserves
for loan losses as a percentage of total past due loans
|
271.93 | % | 299.17 | % | 351.80 | % | 271.93 | % | 351.80 | % | ||||||||||
Reserves
for loan losses as a percentage of total loans
|
2.14 | % | 2.33 | % | 2.58 | % | 2.14 | % | 2.58 | % | ||||||||||
Operating
efficiency
|
||||||||||||||||||||
Oper.
expense as a percent. of total income (4)
|
57.25 | % | 52.29 | % | 56.89 | % | 50.28 | % | 51.29 | % | ||||||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(4)
|
3.83 | % | 3.35 | % | 4.07 | % | 3.28 | % | 3.53 | % | ||||||||||
Capital
adequacy
|
||||||||||||||||||||
Total
Regulatory Capital (US$Mn)
|
1,303.2 | 1,277.2 | 1,053.7 | 1,303.2 | 1,053.7 | |||||||||||||||
"Tier
I" Capital (US$Mn)
|
1,020.0 | 982.0 | 759.2 | 1,020.0 | 759.2 | |||||||||||||||
Regulatory
capital / risk-weighted assets (5)
|
11.5 | % | 12.2 | % | 11.8 | % | 11.5 | % | 11.8 | % | ||||||||||
Average
balances (millions of US$) (3)
|
||||||||||||||||||||
Interest
earning assets
|
16,661.2 | 16,568.8 | 12,966.8 | 16,064.5 | 11,474.1 | |||||||||||||||
Total
Assets
|
18,390.9 | 18,123.8 | 14,200.3 | 18,013.6 | 13,131.8 | |||||||||||||||
Net
equity
|
1,360.1 | 1,287.0 | 1,088.8 | 1,292.5 | 1,005.8 |
Balance to and for the period of three month
ending |
Twelve months ended
|
|||||||||||||||||||
Dec 08
|
Sep 08
|
Dec 07
|
Dec 08
|
Dec 07
|
||||||||||||||||
4Q08
|
3Q08 | 4Q07 | ||||||||||||||||||
Results
|
||||||||||||||||||||
Total
premiums
|
152,497 | 148,334 | 128,225 | 587,568 | 465,081 | |||||||||||||||
Ceded
premiums
|
34,518 | 25,361 | 24,050 | 111,194 | 95,215 | |||||||||||||||
Ajustment
of reserves
|
10,130 | 15,973 | 20,098 | 70,645 | 62,594 | |||||||||||||||
Earned
net premiums
|
107,849 | 107,001 | 84,076 | 405,730 | 307,272 | |||||||||||||||
Direct
claims
|
95,714 | 104,371 | 97,998 | 406,485 | 325,302 | |||||||||||||||
Ceded
claims
|
10,954 | 16,731 | 29,108 | 64,574 | 86,702 | |||||||||||||||
Net
claims
|
84,760 | 87,640 | 68,891 | 341,911 | 238,600 | |||||||||||||||
Direct
commissions
|
18,066 | 24,966 | 9,296 | 65,546 | 36,850 | |||||||||||||||
Commissions
Received
|
2,050 | 1,738 | 918 | 8,730 | 5,558 | |||||||||||||||
Net
commissions
|
16,016 | 23,228 | 8,378 | 56,816 | 31,291 | |||||||||||||||
Technical
expenses
|
5,772 | (929 | ) | 9,237 | 24,798 | 30,534 | ||||||||||||||
Technical
results
|
2,618 | 2,503 | 2,960 | 10,130 | 8,605 | |||||||||||||||
Net
technical expenses
|
3,154 | (3,432 | ) | 6,277 | 14,668 | 21,929 | ||||||||||||||
Technical
results
|
3,920 | (436 | ) | 530 | (7,664 | ) | 15,452 | |||||||||||||
Financial
Income
|
18,273 | 17,128 | 14,957 | 70,432 | 56,464 | |||||||||||||||
Gains
on sale of Real State and Securities
|
(14,210 | ) | 6,738 | 2,161 | (628 | ) | 19,871 | |||||||||||||
Renting
( net of expenses)
|
751 | 720 | 681 | 2,943 | 2,700 | |||||||||||||||
(-)
Financial expenses
|
523 | 824 | 216 | 2,313 | 2,204 | |||||||||||||||
Financial
income , net
|
4,291 | 23,762 | 17,583 | 70,435 | 76,831 | |||||||||||||||
Salaries
and benefits
|
10,953 | 10,190 | 9,469 | 42,757 | 37,791 | |||||||||||||||
Administrative
expenses
|
8,685 | 10,776 | 8,457 | 37,598 | 34,693 | |||||||||||||||
Third
party services
|
3,668 | 4,515 | 3,666 | 16,249 | 15,073 | |||||||||||||||
Sundry
management expenses
|
1,549 | 1,756 | 1,625 | 7,019 | 6,751 | |||||||||||||||
Provisions
|
1,237 | 1,230 | 1,156 | 4,921 | 4,053 | |||||||||||||||
Taxes
|
1,231 | 1,358 | 1,118 | 4,848 | 4,105 | |||||||||||||||
Other
expenses
|
1,000 | 1,917 | 892 | 4,561 | 4,711 | |||||||||||||||
General
Expenses
|
19,637 | 20,966 | 17,925 | 80,354 | 72,485 | |||||||||||||||
Other
income
|
1,352 | 90 | 866 | 2,261 | 2,572 | |||||||||||||||
Translation
results
|
(2,669 | ) | (154 | ) | 1,779 | (3,402 | ) | 3,941 | ||||||||||||
Employee
participation and income tax
|
(3,630 | ) | (1,726 | ) | (72 | ) | (9,182 | ) | 4,331 | |||||||||||
Income
before Minority Interest
|
(9,115 | ) | 4,021 | 2,905 | (9,543 | ) | 21,979 | |||||||||||||
Minority
interest
|
709 | 2,800 | 2,054 | 5,492 | 9,522 | |||||||||||||||
Net
income
|
(9,824 | ) | 1,221 | 851 | (15,035 | ) | 12,457 | |||||||||||||
Balance
(end of period)
|
||||||||||||||||||||
Total Assets
|
1,308,096 | 1,303,089 | 1,197,943 | 1,308,096 | 1,197,943 | |||||||||||||||
Investment
on Securities and Real State (1)
|
822,297 | 853,733 | 821,278 | 822,297 | 821,278 | |||||||||||||||
Technical
Reserves
|
968,499 | 963,148 | 817,510 | 968,499 | 817,510 | |||||||||||||||
Net
Equity
|
146,255 | 152,645 | 206,103 | 146,255 | 206,103 | |||||||||||||||
Ratios
|
||||||||||||||||||||
Ceded
Premiums / Total Premiums
|
22.6 | % | 17.1 | % | 18.8 | % | 18.9 | % | 20.5 | % | ||||||||||
Net
claims / Earned net premiums
|
78.6 | % | 81.9 | % | 81.9 | % | 84.3 | % | 77.7 | % | ||||||||||
Commissions
+ technical expenses , net / Earnend net premiums
|
17.8 | % | 18.5 | % | 17.4 | % | 17.6 | % | 17.3 | % | ||||||||||
technical
results / Earned net premiums
|
3.6 | % | -0.4 | % | 0.6 | % | -1.9 | % | 5.0 | % | ||||||||||
General
Expenses / Earned net premiums
|
18.2 | % | 19.6 | % | 21.3 | % | 19.8 | % | 23.6 | % | ||||||||||
Return
on Equity (2)(3)
|
-23.8 | % | 2.9 | % | 1.7 | % | -10.3 | % | 6.0 | % | ||||||||||
Return
on Total Premiums
|
-6.4 | % | 0.8 | % | 0.7 | % | -2.6 | % | 2.7 | % | ||||||||||
Net
Equity / Total Assets
|
11.2 | % | 11.7 | % | 17.2 | % | 11.2 | % | 17.2 | % | ||||||||||
Increase
in Technical Reserves
|
8.6 | % | 13.0 | % | 19.3 | % | 14.8 | % | 16.9 | % | ||||||||||
General
Expenses / Assets (2)(3)
|
6.2 | % | 6.7 | % | 6.3 | % | 6.1 | % | 6.1 | % | ||||||||||
Comibined
Ratio of PPS + PS (4)
|
112.3 | % | 117.4 | % | 120.1 | % | 118.4 | % | 116.6 | % | ||||||||||
Net
Claims / Earned net premiums
|
82.6 | % | 86.9 | % | 87.2 | % | 88.5 | % | 81.1 | % | ||||||||||
General
Expenses and Commissions / Earned net premiums
|
29.7 | % | 30.5 | % | 32.9 | % | 29.9 | % | 35.5 | % |
CREDICORP
LTD.
|
||
|
|
|
By:
|
/s/ Guillermo
Castillo
|
|
Guillermo
Castillo
Authorized
Representative
|
||