Unaudited
and Unreviewed
|
||||||||
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and Cash Equivalents
|
$ | 66,253 | $ | 45,178 | ||||
Accounts
Receivable, net – Trade
|
72,037 | 68,497 | ||||||
Accounts
Receivable – Other and prepaid expenses
|
35,269 | 26,733 | ||||||
Inventories | 70,999 | 66,036 | ||||||
Total Current Assets | 244,558 | 206,444 | ||||||
Long-Term
Investments
|
20,713 | 18,765 | ||||||
Property,
Plant and Equipment, net
|
196,466 | 212,437 | ||||||
Deferred Taxes and Other Assets | 45,461 | 47,625 | ||||||
TOTAL ASSETS | $ | 507,198 | $ | 485,271 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Short-Term
Bank Liabilities*
|
$ | 93,248 | $ | 95,320 | ||||
Current
Maturities of Long-Term Liabilities
|
32,166 | 28,564 | ||||||
Accounts Payable and Accrued Expenses | 80,898 | 72,543 | ||||||
Total Current Liabilities | 206,312 | 196,427 | ||||||
Long-Term
Liabilities
|
86,479 | 94,048 | ||||||
Deferred Taxes and Other Liabilities | 8,365 | 8,402 | ||||||
TOTAL
LIABILITIES
|
301,156 | 298,877 | ||||||
Shareholders’ Equity | 206,042 | 186,394 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 507,198 | $ | 485,271 |
Unaudited
and Unreviewed
|
||||||||
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
SALES
|
$ | 256,637 | $ | 231,800 | ||||
Cost
of Sales
|
115,801 | 105,998 | ||||||
Gross
Profit
|
140,836 | 125,802 | ||||||
Operating
Expenses:
|
||||||||
Selling
and Administrative
|
68,276 | 72,450 | ||||||
Operating
Income before Research and
|
||||||||
Development
|
72,560 | 53,352 | ||||||
Research
and Development
|
27,595 | 20,605 | ||||||
Operating
Income
|
44,965 | 32,747 | ||||||
Financial Expenses:
|
||||||||
Interest
|
13,565 | 12,687 | ||||||
Foreign
exchange fluctuations
|
(6,245 | ) | 6,113 | |||||
7,320 | 18,800 | |||||||
Other
Income
|
539 | 4,520 | ||||||
38,184 | 18,467 | |||||||
Taxes on Income | 5,068 | 4,229 | ||||||
NET
INCOME
|
$ | 33,116 | $ | 14,238 | ||||
Earnings
per Ordinary Share
|
$ | 0.85 | $ | 0.43 | ||||
Diluted
Earnings per Ordinary Share
|
$ | 0.82 | $ | 0.43 | ||||
Weighted
Average Number of Shares-
|
||||||||
BASIC
EPS
|
39,186,478 | 33,215,730 | ||||||
DILUTED
EPS
|
40,398,799 | 33,306,038 |
Unaudited and Unreviewed
|
||||||||
Nine
Months Ended
|
Year
Ended
|
|||||||
September
30, 2008
|
December
31, 2007
|
|||||||
Operating Activities: | ||||||||
Net
Income
|
$ | 33,116 | $ | 21,139 | ||||
Adjustments
required to reconcile net income to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation and amortization
|
17,523 | 26,094 | ||||||
Stock
based compensation
|
226 | 357 | ||||||
Gain
on sales of property, plant and equipment
|
- | (3,844 | ) | |||||
Increase
in fair value of derivative instruments
|
(9,603 | ) | (6,776 | ) | ||||
Increase
in long-term debt due to currency fluctuations
|
11,439 | 7,714 | ||||||
Amortization
of deferred revenue
|
(982 | ) | (5,894 | ) | ||||
Increase
in trade receivables
|
(8,865 | ) | (26,775 | ) | ||||
Increase
in other receivables and tax assets
|
(2,766 | ) | (305 | ) | ||||
Increase
in inventories
|
(5,458 | ) | (3,175 | ) | ||||
Foreign
exchange effect on intercompany balances
|
(4,397 | ) | 6,959 | |||||
Increase
(decrease) in trade and other payables and accruals
|
10,418 | (10,798 | ) | |||||
Net
Cash Provided by Operating Activities
|
40,651 | 4,696 | ||||||
Investing
Activities:
|
||||||||
Purchase
of property, plant & equipment, net of related grants
|
(2,631 | ) | (4,453 | ) | ||||
Investment
in other intangible assets
|
(339 | ) | (271 | ) | ||||
Proceeds
from sale of marketable securities
|
- | 114 | ||||||
Proceeds
from sales of property, plant and equipment
|
- | 10,321 | ||||||
Net
Cash (Used) Provided by Investing Activities
|
(2,970 | ) | 5,711 | |||||
Financing
Activities:
|
||||||||
Proceeds
from issuance of shares, net
|
- | 56,417 | ||||||
Repayments
of long-term debt
|
(19,952 | ) | (31,965 | ) | ||||
Proceeds
(repayments) of short-term bank debt, net
|
3,808 | (6,754 | ) | |||||
Net
Cash (Used) Provided by Financing Activities
|
(16,144 | ) | 17,698 | |||||
Effect
of Exchange Rate Changes
|
(462 | ) | 162 | |||||
Net
increase in cash
|
21,075 | 28,267 | ||||||
Cash
at beginning of period
|
45,178 | 16,911 | ||||||
Cash
at End of Period
|
$ | 66,253 | $ | 45,178 |
Date: | December 18, 2008 | ||
TARO PHARMACEUTICAL INDUSTRIES LTD. | |||
By: | /s/ Tal Levitt | ||
Name: Tal Levitt | |||
Title: Director and Secretary |