Florida
|
55-0865043
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
NASDAQ Capital Market
|
Large accelerated filer o
|
Accelerated filer o
|
|
Non-accelerated filer o
|
Smaller reporting company x
|
|
(Do not check if a smaller reporting company) |
Page
|
|||||
PART I | |||||
Item 1. | 1 | ||||
Item 2. | 19 | ||||
Item 3. | 19 | ||||
Item 4. | 19 | ||||
PART II | |||||
Item 5. | 20 | ||||
Item 6. | 21 | ||||
Item 7. | 22 | ||||
Item 8. | 41 | ||||
Item 9. | 83 | ||||
Item 9A(T). | 83 | ||||
Item 9B. | 84 | ||||
PART III | |||||
Item 10. | 85 | ||||
Item 11. | 85 | ||||
Item 12. | 85 | ||||
Item 13. | 86 | ||||
Item 14. | 86 | ||||
PART IV | |||||
Item 15. | 87 | ||||
SIGNATURES | 89 |
Location
|
Year Facility Opened
|
Facility Status
|
||
Executive Office and Ft. Lauderdale Branch:
2477 East Commercial Boulevard Fort Lauderdale, Florida 33308
|
2004
|
Owned
|
||
Plantation Branch Office:
10197 Cleary Boulevard
Plantation, Florida 33324
|
2000
|
Owned
|
||
Deerfield Beach Branch Office:
2215 West Hillsboro Boulevard
Deerfield Beach, Florida 22442
|
2004
|
Leased (1)
|
Year
|
Quarter
|
High
|
Low
|
|||||||
2011
|
First
|
$ | 5.10 | $ | 2.03 | |||||
Second
|
$ | 4.64 | $ | 0.52 | ||||||
Third
|
$ | 1.63 | $ | 0.63 | ||||||
Fourth
|
$ | 0.80 | $ | 0.41 | ||||||
2012
|
First
|
$ | 5.43 | $ | 0.38 | |||||
Second
|
$ | 3.75 | $ | 0.56 | ||||||
Third
|
$ | 0.74 | $ | 0.40 | ||||||
Fourth
|
$ | 0.68 | $ | 0.41 |
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
At Year End: | ||||||||||||||||||||
Cash and cash equivalents
|
$ | 23,611 | 22,776 | 14,367 | 36,784 | 3,220 | ||||||||||||||
Securities held to maturity
|
0 | 100 | 51,057 | 81,141 | 82,208 | |||||||||||||||
Security available for sale
|
18,648 | 28,907 | 0 | 0 | 244 | |||||||||||||||
Loans, net
|
85,209 | 89,217 | 113,542 | 134,126 | 160,699 | |||||||||||||||
All other assets
|
16,275 | 13,572 | 11,339 | 17,906 | 9,369 | |||||||||||||||
Total Assets
|
$ | 143,743 | 154,472 | 190,305 | 269,957 | 255,740 | ||||||||||||||
Deposit accounts
|
101,611 | 107,895 | 148,238 | 151,682 | 114,925 | |||||||||||||||
Federal Home Loan Bank advances
|
27,700 | 31,700 | 31,700 | 57,700 | 68,700 | |||||||||||||||
Other borrowings
|
0 | 0 | 0 | 41,800 | 41,800 | |||||||||||||||
Junior subordinated debenture
|
5,155 | 5,155 | 5,155 | 5,155 | 5,155 | |||||||||||||||
All other liabilities
|
2,367 | 2,936 | 2,377 | 2,332 | 2,395 | |||||||||||||||
Stockholders' equity
|
6,910 | 6,786 | 2,835 | 11,288 | 22,765 | |||||||||||||||
Total Liabilities and Stockholders' Equity
|
$ | 143,743 | 154,472 | 190,305 | 269,957 | 255,740 | ||||||||||||||
For the Year:
|
||||||||||||||||||||
Total interest income
|
5,162 | 6,422 | 8,787 | 14,006 | 15,570 | |||||||||||||||
Total interest expense
|
2,581 | 3,427 | 4,867 | 8,351 | 9,211 | |||||||||||||||
Net interest income
|
2,581 | 2,995 | 3,920 | 5,655 | 6,359 | |||||||||||||||
Provision (credit) for loan losses
|
1,653 | (149 | ) | 3,645 | 15,794 | 1,374 | ||||||||||||||
Net interest income (expense) after (credit)
|
||||||||||||||||||||
provision for loan losses
|
928 | 3,144 | 275 | (10,139 | ) | 4,985 | ||||||||||||||
Noninterest income (expense)
|
258 | 379 | 1,394 | (145 | ) | 393 | ||||||||||||||
Noninterest expenses
|
5,883 | 7,229 | 9,773 | 4,698 | 4,545 | |||||||||||||||
(Loss) earnings before income taxes (benefit)
|
(4,697 | ) | (3,706 | ) | (8,104 | ) | (14,982 | ) | 833 | |||||||||||
Income taxes (benefit)
|
0 | 41 | 349 | (3,501 | ) | 313 | ||||||||||||||
Net (loss) earnings
|
$ | (4,697 | ) | (3,747 | ) | (8,453 | ) | (11,481 | ) | 520 | ||||||||||
Net (loss) earnings per share, basic (1)
|
$ | (.17 | ) | (.82 | ) | (10.32 | ) | (14.01 | ) | .63 | ||||||||||
Net (loss) earnings per share, diluted (1)
|
$ | (.17 | ) | (.82 | ) | (10.32 | ) | (14.01 | ) | .63 | ||||||||||
Weighted-average number of shares
|
||||||||||||||||||||
outstanding, basic (1)
|
27,362,672 | 4,576,304 | 819,358 | 819,358 | 819,261 | |||||||||||||||
Weighted-average number of shares outstanding, diluted (1)
|
27,362,672 | 4,576,304 | 819,358 | 819,358 | 830,608 |
Ratios and Other Data:
|
||||||||||||||||||||
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
Return on average assets
|
(3.1 | )% | (2.1 | )% | (3.8 | )% | (4.2 | )% | 0.2 | % | ||||||||||
Return on average equity
|
(60.3 | )% | (204.0 | )% | (127.6 | )% | (55.6 | )% | 2.3 | % | ||||||||||
Average equity to average assets
|
5.2 | % | 1.0 | % | 3.0 | % | 7.6 | % | 9.2 | % | ||||||||||
Net interest margin during the year
|
1.9 | % | 1.8 | % | 1.9 | % | 2.1 | % | 2.6 | % | ||||||||||
Interest-rate differential during the year
|
2.5 | % | 1.8 | % | 1.9 | % | 1.9 | % | 2.3 | % | ||||||||||
Net yield on average interest-earning assets
|
3.9 | % | 3.8 | % | 4.2 | % | 5.3 | % | 6.4 | % | ||||||||||
Noninterest expenses to average assets
|
3.6 | % | 4.1 | % | 4.4 | % | 1.7 | % | 1.8 | % | ||||||||||
Ratio of average interest-earning assets to
|
||||||||||||||||||||
average interest-bearing liabilities
|
1.1 | 1.0 | 1.0 | 1.1 | 1.1 | |||||||||||||||
Nonperforming loans and foreclosed assets as a percentage of total assets at end of year
|
19.5 | % | 23.0 | % | 19.8 | % | 10.9 | % | 2.0 | % | ||||||||||
Allowance for loan losses as a percentage of total loans at end of year
|
2.8 | % | 2.6 | % | 3.2 | % | 6.5 | % | 1.2 | % | ||||||||||
Total number of banking offices | 3 | 3 | 3 | 3 | 3 | |||||||||||||||
Total shares outstanding at end of year (1)
|
31,511,201 | 22,411,108 | 819,358 | 819,358 | 780,248 | |||||||||||||||
Book value per share at end of year (1)
|
$ | .22 | .30 | 3.46 | 13.78 | 29.17 |
At December 31,
|
||||||||||||||||||||||||
2012
|
2011
|
2010
|
||||||||||||||||||||||
% of
|
% of
|
% of
|
||||||||||||||||||||||
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Residential real estate
|
$ | 30,064 | 34.32 | % | $ | 31,142 | 34.03 | % | $ | 40,130 | 34.27 | % | ||||||||||||
Multi-family real estate
|
3,916 | 4.47 | 4,109 | 4.49 | 4,213 | 3.60 | ||||||||||||||||||
Commercial real estate
|
39,126 | 44.66 | 44,312 | 48.42 | 55,119 | 47.07 | ||||||||||||||||||
Land and construction
|
7,276 | 8.30 | 11,783 | 12.87 | 17,292 | 14.77 | ||||||||||||||||||
Commercial
|
7,158 | 8.17 | 0 | .00 | 0 | .00 | ||||||||||||||||||
Consumer
|
70 | .08 | 175 | .19 | 358 | .29 | ||||||||||||||||||
Total loans
|
87,610 | 100.00 | 91,521 | 100.00 | 117,112 | 100.00 | ||||||||||||||||||
Add (deduct):
|
||||||||||||||||||||||||
Allowance for loan losses
|
(2,459 | ) | (2,349 | ) | (3,703 | ) | ||||||||||||||||||
Net deferred loan costs and discounts
|
58 | 45 | 133 | |||||||||||||||||||||
Loans, net
|
$ | 85,209 | $ | 89,217 | $ | 113,542 |
At December 31, | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Amount |
% of
Total
|
Amount |
% of
Total
|
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Residential real estate
|
$ | 55,915 | 39.06 | % | $ | 58,693 | 36.25 | % | ||||||||
Multi-family real estate
|
5,162 | 3.61 | 9,588 | 5.92 | ||||||||||||
Commercial real estate
|
58,901 | 41.14 | 73,541 | 45.42 | ||||||||||||
Land and construction
|
22,355 | 15.61 | 19,223 | 11.87 | ||||||||||||
Consumer
|
836 | .58 | 878 | .54 | ||||||||||||
Total loans
|
143,169 | 100.00 | % | 161,923 | 100.00 | % | ||||||||||
Add (deduct):
|
||||||||||||||||
Allowance for loan losses
|
(9,363
|
) |
(1,906
|
) | ||||||||||||
Net deferred loan costs
|
||||||||||||||||
and discounts
|
320 | 682 | ||||||||||||||
Loans, net
|
$ | 134,126 | $ | 160,699 |
Year Ended December 31,
|
||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Beginning balance
|
$ | 2,349 | $ | 3,703 | $ | 9,363 | $ | 1,906 | $ | 692 | ||||||||||
Provision (credit) for loan losses
|
1,653 | (149 | ) | 3,645 | 15,794 | 1,374 | ||||||||||||||
Loans charged off
|
(1,848 | ) | (1,739 | ) | (9,424 | ) | (8,337 | ) | (160 | ) | ||||||||||
Recoveries
|
305 | 534 | 119 | 0 | 0 | |||||||||||||||
Ending balance
|
$ | 2,459 | $ | 2,349 | $ | 3,703 | $ | 9,363 | $ | 1,906 |
At December 31, | ||||||||||||||||||||||||
2012
|
2011
|
2010
|
||||||||||||||||||||||
% of
|
% of
|
% of
|
||||||||||||||||||||||
Total
|
Total
|
Total
|
||||||||||||||||||||||
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
|||||||||||||||||||
Residential real estate
|
$ | 434 | 34.32 | % | $ | 566 | 34.03 | % | $ | 1,285 | 34.27 | % | ||||||||||||
Multi-family real estate
|
267 | 4.47 | 247 | 4.49 | 282 | 3.60 | ||||||||||||||||||
Commercial real estate
|
1,372 | 44.66 | 1,334 | 48.42 | 1,542 | 47.07 | ||||||||||||||||||
Land and construction
|
166 | 8.30 | 187 | 12.87 | 514 | 14.77 | ||||||||||||||||||
Commercial
|
216 | 8.17 | 0 | .00 | 0 | .00 | ||||||||||||||||||
Consumer
|
4 | .08 | 15 | .19 | 80 | .29 | ||||||||||||||||||
Total allowance for loan losses
|
$ | 2,459 | 100.00 | % | $ | 2,349 | 100.00 | % | $ | 3,703 | 100.00 | % | ||||||||||||
Allowance for loan losses as
|
||||||||||||||||||||||||
a percentage of total
|
||||||||||||||||||||||||
loans outstanding
|
2.81 | % | 2.57 | % | 3.16 | % |
At December 31, | ||||||||||||||||
2009
|
2008
|
|||||||||||||||
% of
|
% of
|
|||||||||||||||
Total
|
Total
|
|||||||||||||||
Amount
|
Loans
|
Amount
|
Loans
|
|||||||||||||
Residential real estate
|
$ | 2,049 | 39.06 | % | $ | 928 | 36.25 | % | ||||||||
Multi-family real estate
|
489 | 3.61 | 62 | 5.92 | ||||||||||||
Commercial real estate
|
1,466 | 41.14 | 463 | 45.42 | ||||||||||||
Land and construction
|
5,227 | 15.61 | 444 | 11.87 | ||||||||||||
Consumer
|
132 | .58 | 9 | .54 | ||||||||||||
Total allowance for loan losses
|
$ | 9,363 | 100.00 | % | $ | 1,906 | 100.00 | % | ||||||||
Allowance for loan losses as
|
||||||||||||||||
a percentage of total
|
||||||||||||||||
loans outstanding
|
6.54 | % | 1.18 | % |
December 31, 2012 | At December 31, 2011 | |||||||||||||||||||||||
Recordeded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Recordeded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
|||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||
Residential real estate
|
$ | 7,573 | $ | 8,024 | $ | 0 | $ | 7,919 | $ | 8,465 | $ | 0 | ||||||||||||
Commercial real estate
|
8,661 | 11,412 | 0 | 15,577 | 17,960 | 0 | ||||||||||||||||||
Land and construction
|
886 | 2,410 | 0 | 7,241 | 11,652 | 0 | ||||||||||||||||||
Consumer
|
0 | 0 | 0 | 68 | 68 | 0 | ||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||
Commercial real estate
|
2,874 | 2,874 | 366 | 1,139 | 1,139 | 11 | ||||||||||||||||||
Total:
|
||||||||||||||||||||||||
Residential real estate
|
$ | 7,573 | $ | 8,024 | $ | 0 | $ | 7,919 | $ | 8,465 | $ | 0 | ||||||||||||
Commercial real estate
|
$ | 11,535 | $ | 14,286 | $ | 366 | $ | 16,716 | $ | 19,099 | $ | 11 | ||||||||||||
Land and construction
|
$ | 886 | $ | 2,410 | $ | 0 | $ | 7,241 | $ | 11,652 | $ | 0 | ||||||||||||
Consumer
|
$ | 0 | $ | 0 | $ | 0 | $ | 68 | $ | 68 | $ | 0 | ||||||||||||
Total
|
$ | 19,994 | $ | 24,720 | $ | 366 | $ | 31,944 | $ | 39,284 | $ | 11 |
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Average investment in impaired loans
|
$ | 25,743 | $ | 37,549 | $ | 33,987 | ||||||
Interest income recognized on impaired loans
|
$ | 175 | $ | 367 | $ | 313 | ||||||
Interest income received on a cash basis on impaired loans | $ | 616 | $ | 834 | $ | 658 |
At December 31, | ||||||||||||||||
2012
|
2011
|
2010
|
2009
|
|||||||||||||
Nonaccrual loans
|
$ | 17,079 | $ | 27,819 | $ | 34,530 | $ | 23,848 | ||||||||
Past ninety days or more, but still
|
||||||||||||||||
accruing interest
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 |
At December 31, 2012: |
Amortized
Cost
|
Fair
Value
|
||||||
Securities available for sale: | ||||||||
Mortgage-backed securities
|
$ | 16,325 | $ | 15,629 | ||||
U.S. Government and agency securities
|
2,097 | 3,019 | ||||||
$ | 18,422 | $ | 18,648 |
At December 31, 2011: | ||||||||
Securities available for sale: | ||||||||
Mortgage-backed securities
|
$ | 23,853 | $ | 22,864 | ||||
U.S. Government and agency securities
|
5,992 | 6,043 | ||||||
$ | 29,845 | $ | 28,907 | |||||
At December 31, 2010: | ||||||||
Securities held to maturity: | ||||||||
Mortgage-backed securities | $ | 50,957 | $ | 48,739 |
Within
One Year
|
After One
But Within |
After Five
Years |
After Ten
Years |
Total
|
Yield
|
|||||||||||||||||||
At December 31, 2012: | ||||||||||||||||||||||||
Mortgage-backed securities
|
$ | 0 | $ | 0 | $ | 2,915 | $ | 12,510 | $ | 15,425 | 4.57 | % | ||||||||||||
U.S. Government and agency securities
|
2,997 | 0 | 0 | 0 | 2,997 | 0.96 | % | |||||||||||||||||
$ | 2,997 | $ | 0 | $ | 2,915 | $ | 12,510 | $ | 18,422 |
At December 31, 2011: | ||||||||||||||||||||||||
Mortgage-backed securities
|
$ | 0 | $ | 0 | $ | 4,373 | $ | 19,480 | $ | 22,853 | 4.03 | % | ||||||||||||
U.S. Government and agency securities
|
2,998 | 2,994 | 0 | 0 | 5,992 | 0.86 | % | |||||||||||||||||
$ | 2,998 | $ | 2,994 | $ | 4,373 | $ | 19,480 | $ | 29,845 | |||||||||||||||
At December 31, 2010: | ||||||||||||||||||||||||
Mortgage-backed securities | $ | 4,001 | $ | 5,988 | $ | 1,887 | $ | 39,081 | $ | 50,957 |
4.25%
|
Actual
|
For Capital Adequacy Purposes
|
Minimum To Be
Well Capitalized Under
Prompt Corrective Provisions
|
Requirements of
Consent Order |
|||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
As of December 31, 2012:
|
||||||||||||||||||||||||||||||||
Total Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets
|
$ | 13,506 | 11.48 | $ | 9,412 | 8.00 | $ | 11,765 | 10.00 | $ | 14,118 | 12.00 | ||||||||||||||||||||
Tier I Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets
|
12,035 | 10.23 | 4,706 | 4.00 | 7,059 | 6.00 | N/A | N/A | ||||||||||||||||||||||||
Tier I Capital
|
||||||||||||||||||||||||||||||||
to Total Assets
|
12,035 | 8.12 | 5,932 | 4.00 | 7,415 | 5.00 | 11,864 | 8.00 | ||||||||||||||||||||||||
As of December 31, 2011:
|
||||||||||||||||||||||||||||||||
Total Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets
|
14,382 | 12.48 | 9,221 | 8.00 | 11,526 | 10.00 | 13,832 | 12.00 | ||||||||||||||||||||||||
Tier I Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets
|
12,930 | 11.22 | 4,611 | 4.00 | 6,916 | 6.00 | N/A | N/A | ||||||||||||||||||||||||
Tier I Capital
|
||||||||||||||||||||||||||||||||
to Total Assets
|
12,930 | 7.76 | 6,668 | 4.00 | 8,335 | 5.00 | 13,335 | 8.00 | ||||||||||||||||||||||||
As of December 31, 2010:
|
||||||||||||||||||||||||||||||||
Total Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets
|
9,639 | 6.70 | 11,513 | 8.00 | 14,392 | 10.00 | 17,270 | 12.00 | ||||||||||||||||||||||||
Tier I Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets
|
7,817 | 5.43 | 5,757 | 4.00 | 8,635 | 6.00 | N/A | N/A | ||||||||||||||||||||||||
Tier I Capital
|
||||||||||||||||||||||||||||||||
to Total Assets
|
7,817 | 4.02 | 7,786 | 4.00 | 9,733 | 5.00 | 15,572 | 8.00 |
More
|
More
|
||||||||||||||||||||
than One
|
than Five
|
||||||||||||||||||||
One
|
Year and
|
Years and
|
Over
|
||||||||||||||||||
Year or
|
Less than
|
Less than
|
Fifteen
|
||||||||||||||||||
Less
|
Five Years
|
Fifteen Years
|
Years
|
Total
|
|||||||||||||||||
Loans (1):
|
|||||||||||||||||||||
Residential real estate loans
|
$ | 21,162 | $ | 5,229 | $ | 1,920 | $ | 1,753 | $ | 30,064 | |||||||||||
Multi-family real estate loans
|
3,093 | 746 | 25 | 52 | 3,916 | ||||||||||||||||
Commercial real estate loans
|
29,138 | 9,988 | 0 | 0 | 39,126 | ||||||||||||||||
Land and construction
|
2,047 | 4,945 | 284 | 0 | 7,276 | ||||||||||||||||
Consumer loans
|
5,789 | 369 | 1,000 | 0 | 7,158 | ||||||||||||||||
Consumer
|
13 | 57 | 0 | 0 | 70 | ||||||||||||||||
Total loans
|
61,242 | 21,334 | 3,229 | 1,805 | 87,610 | ||||||||||||||||
Securities (2)
|
2,997 | 0 | 5,769 | 9,656 | 18,422 | ||||||||||||||||
Federal Home Loan Bank stock
|
1,478 | 0 | 0 | 0 | 1,478 | ||||||||||||||||
Total rate-sensitive assets
|
65,717 | 21,334 | 8,998 | 11,461 | 107,510 | ||||||||||||||||
Deposit accounts (3):
|
|||||||||||||||||||||
Money-market deposits
|
31,738 | 0 | 0 | 0 | 31,738 | ||||||||||||||||
Interest-bearing checking deposits
|
1,714 | 0 | 0 | 0 | 1,714 | ||||||||||||||||
Savings deposits
|
701 | 0 | 0 | 0 | 701 | ||||||||||||||||
Time deposits
|
37,814 | 25,018 | 0 | 0 | 62,832 | ||||||||||||||||
Total deposits
|
71,967 | 25,018 | 0 | 0 | 96,985 | ||||||||||||||||
Federal Home Loan Bank advances
|
7,500 | 20,200 | 0 | 27,700 | |||||||||||||||||
Junior subordinated debenture
|
0 | 0 | 0 | 5,155 | 5,155 | ||||||||||||||||
Total rate-sensitive liabilities
|
79,467 | 45,218 | 0 | 5,155 | 129,840 | ||||||||||||||||
GAP (repricing differences)
|
$ | (13,750 | ) | $ | (23,884 | ) | $ | 8,998 | $ | 6,306 | $ | (22,330 | ) | ||||||||
Cumulative GAP
|
$ | (13,750 | ) | $ | (37,634 | ) | $ | (28,636 | ) | $ | (22,330 | ) | $ | (22,330 | ) | ||||||
Cumulative GAP/total assets
|
(9.57 | )% | (26.18 | )% | (19.92 | )% | (15.53 | )% |
(1)
|
In preparing the table above, adjustable-rate loans are included in the period in which the interest rates are next scheduled to adjust rather than in the period in which the loans mature. Fixed-rate loans are scheduled, including repayment, according to their maturities.
|
(2)
|
Securities are scheduled through the repricing date.
|
(3)
|
Money-market, interest-bearing checking and savings deposits are regarded as readily accessible withdrawable accounts. All other time deposits are scheduled through the maturity dates.
|
After One
|
||||||||||||||||
One Year
|
But Within
|
After
|
||||||||||||||
or Less
|
Five Years
|
Five Years
|
Total
|
|||||||||||||
Residential real estate
|
$ | 0 | $ | 2,069 | $ | 27,995 | $ | 30,064 | ||||||||
Multi-family real estate
|
0 | 555 | 3,361 | 3,916 | ||||||||||||
Commercial real estate
|
1,800 | 14,816 | 22,510 | 39,126 | ||||||||||||
Land and construction
|
0 | 2,070 | 5,206 | 7,276 | ||||||||||||
Commercial
|
1,927 | 597 | 4,634 | 7,158 | ||||||||||||
Consumer
|
0 | 70 | 0 | 70 | ||||||||||||
Total
|
$ | 3,727 | $ | 20,177 | $ | 63,706 | $ | 87,610 |
After One
|
||||||||||||||||
One Year
|
But Within
|
After
|
||||||||||||||
or Less
|
Five Years
|
Five Years
|
Total
|
|||||||||||||
Fixed interest rate
|
$ | 1,633 | $ | 8,110 | $ | 3,750 | $ | 13,493 | ||||||||
Variable interest rate
|
59,382 | 13,451 | 1,284 | 74,117 | ||||||||||||
Total
|
$ | 61,015 | $ | 21,561 | $ | 5,034 | $ | 87,610 |
Payments Due by Period | ||||||||||||||||||||
Less | More | |||||||||||||||||||
Than 1 | 1-3 | 3-5 | Than 5 | |||||||||||||||||
Contractual Obligations | Total | Year | Years | Years | Years | |||||||||||||||
Federal Home Loan Bank advances
|
$ | 27,700 | $ | 7,500 | $ | 18,600 | $ | 1,600 | $ | 0 | ||||||||||
Junior subordinated debenture
|
5,155 | 0 | 0 | 0 | 5,155 | |||||||||||||||
Operating leases
|
520 | 80 | 176 | 176 | 88 | |||||||||||||||
Total
|
$ | 33,375 | $ | 7,580 | $ | 18,776 | $ | 1,776 | $ | 5,243 |
At December 31,
|
||||||||||||||||||||||||
2012
|
2011
|
2010
|
||||||||||||||||||||||
Amount |
% of
Deposits
|
Amount |
% of
Deposits
|
Amount |
% of
Deposits
|
|||||||||||||||||||
Noninterest-bearing demand deposits
|
$ | 4,626 | 4.45 | % | $ | 515 | .48 | % | $ | 309 | .21 | % | ||||||||||||
Interest-bearing demand deposits
|
1,714 | 1.69 | 1,213 | 1.12 | 986 | .67 | ||||||||||||||||||
Money-market deposits
|
31,738 | 31.27 | 33,265 | 30.83 | 33,854 | 22.83 | ||||||||||||||||||
Savings
|
701 | .69 | 1,060 | .98 | 1,814 | 1.22 | ||||||||||||||||||
Subtotal
|
38,779 | 38.10 | 36,053 | 33.41 | 36,963 | 24.93 | ||||||||||||||||||
Time deposits:
|
||||||||||||||||||||||||
0.00% – 0.99% | $ | 32,686 | 32.20 | % | $ | 22,567 | 20.92 | % | $ | 9,046 | 6.10 | % | ||||||||||||
1.00% – 1.99% | 23,398 | 23.05 | 38,290 | 35.49 | 83,601 | 56.40 | ||||||||||||||||||
2.00% – 2.99% | 5,102 | 5.03 | 9,052 | 8.39 | 15,455 | 10.43 | ||||||||||||||||||
3.00% – 3.99% | 454 | .45 | 592 | .55 | 987 | .67 | ||||||||||||||||||
4.00% – 4.99% | 1,192 | 1.17 | 1,341 | 1.24 | 1,460 | .98 | ||||||||||||||||||
5.00% – 5.99% | 0 | 0 | 0 | 0 | 726 | .49 | ||||||||||||||||||
6.00% – 6.99% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Total time deposits (1)
|
62,832 | 61.90 | 71,842 | 66.6 | 111,275 | 75.07 | ||||||||||||||||||
Total deposits
|
$ | 101,611 | 100.00 | % | $ | 107,895 | 100.00 | % | $ | 148,238 | 100.00 | % |
At December 31, | ||||||||
2012
|
2011
|
|||||||
Due three months or less
|
$ | 4,819 | $ | 10,486 | ||||
Due more than three months to six months
|
4,816 | 7,754 | ||||||
More than six months to one year
|
6,104 | 6,654 | ||||||
One to five years
|
11,717 | 5,261 | ||||||
Total
|
$ | 27,456 | $ | 30,155 |
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/
Rate |
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/
Rate |
||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 88,968 | 4,040 | 4.54 | % | $ | 104,227 | 4,625 | 4.44 | % | $ | 129,947 | $ | 6,301 | 4.85 | % | ||||||||||||||||||||
Securities
|
25,247 | 1,038 | 4.11 | 43,575 | 1,729 | 3.97 | 45,027 | 2,409 | 5.35 | |||||||||||||||||||||||||||
Other interest-earning
|
||||||||||||||||||||||||||||||||||||
assets (1)
|
24,751 | 84 | 0.34 | 21,266 | 68 | 0.32 | 33,555 | 77 | 0.23 | |||||||||||||||||||||||||||
Total interest-earning
|
||||||||||||||||||||||||||||||||||||
assets/interest income
|
138,966 | 5,162 | 3.71 | 169,068 | 6,422 | 3.80 | 208,529 | 8,787 | 4.21 | |||||||||||||||||||||||||||
Cash and due from banks
|
1,945 | 290 | 1,164 | |||||||||||||||||||||||||||||||||
Premises and equipment
|
2,766 | 2,744 | 2,872 | |||||||||||||||||||||||||||||||||
Other assets
|
7,630 | 5,291 | 7,341 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 151,307 | $ | 177,393 | $ | 219,906 | ||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Savings, NOW and
money-market deposits
|
35,164 | 220 | 0.63 | 35,261 | 271 | 0.77 | 41,555 | 486 | 1.17 |
Time deposits
|
69,340 | 883 | 1.27 | 100,583 | 1,611 | 1.60 | 114,817 | 2,297 | 2.00 | ||||||||||||||||||||||||||
Borrowings (4)
|
35,170 | 1,478 | 4.20 | 36,855 | 1,545 | 4.19 | 51,194 | 2,084 | 4.07 | ||||||||||||||||||||||||||
Total interest-bearing
|
|||||||||||||||||||||||||||||||||||
liabilities/interest
|
|||||||||||||||||||||||||||||||||||
expense
|
139,674 | 2,581 | 1.85 | 172,699 | 3,427 | 1.98 | 207,566 | 4,867 | 2.34 | ||||||||||||||||||||||||||
Noninterest-bearing demand
|
|||||||||||||||||||||||||||||||||||
deposits
|
1,194 | 527 | 507 | ||||||||||||||||||||||||||||||||
Other liabilities
|
2,647 | 2,331 | 5,208 | ||||||||||||||||||||||||||||||||
Stockholders' equity
|
7,792 | 1,836 | 6,625 | ||||||||||||||||||||||||||||||||
Total liabilities and
|
|||||||||||||||||||||||||||||||||||
stockholders' equity
|
$ | 151,307 | $ | 177,393 | $ | 219,906 | |||||||||||||||||||||||||||||
Net interest income
|
$ | 2,581 | $ | 2,995 | $ | 3,920 | |||||||||||||||||||||||||||||
Interest rate spread (2) |
1.86
|
% |
1.82
|
% |
1.87
|
% | |||||||||||||||||||||||||||||
Net interest margin (3) | 1.86 | % | 1.77 | % | 1.88 | % | |||||||||||||||||||||||||||||
Ratio of average interest-earning | |||||||||||||||||||||||||||||||||||
assets to average interest-
bearing liabilities
|
0.99 | 0.98 | 1.00 |
Year Ended December 31, 2012 versus 2011 | ||||||||||||||||
Increases (Decreases) Due to Change In:
|
||||||||||||||||
Rate | Volume |
Rate/
Volume
|
Total | |||||||||||||
Interest-earning assets: | ||||||||||||||||
Loans
|
$ | 108 | $ | (677 | ) | $ | (16 | ) | $ | (585 | ) | |||||
Securities
|
63 | (727 | ) | (27 | ) | (691 | ) | |||||||||
Other interest-earning assets
|
3 | 12 | 1 | 16 | ||||||||||||
Total interest-earning assets
|
174 | (1,392 | ) | (42 | ) | (1,260 | ) | |||||||||
Interest-bearing liabilities: |
Savings, NOW and money-market
|
(50 | ) | (1 | ) | 0 | (51 | ) | |||||||||
Time deposits
|
(331 | ) | (501 | ) | 103 | (729 | ) | |||||||||
Other
|
13,944 | (1,397 | ) | (12,613 | ) | (66 | ) | |||||||||
Total interest-bearing liabilities
|
13,563 | (1,899 | ) | (12,510 | ) | (846 | ) | |||||||||
Net interest income
|
$ | (13,389 | ) | $ | 507 | $ | 12,468 | $ | (414 | ) |
Year Ended December 31,
2011 versus 2010
Increases (Decreases) Due to Change In:
|
||||||||||||||||
Rate | Volume |
Rate/
Volume
|
Total | |||||||||||||
Interest-earning assets: | ||||||||||||||||
Loans
|
$ | (532 | ) | $ | (1,249 | ) | $ | 105 | $ | (1,676 | ) | |||||
Securities
|
(622 | ) | (78 | ) | 20 | (680 | ) | |||||||||
Other interest-earning assets
|
30 | (28 | ) | (11 | ) | (9 | ) | |||||||||
Total interest-earning assets
|
(1,124 | ) | (1,355 | ) | 114 | (2,365 | ) | |||||||||
Interest-bearing liabilities: |
Savings, NOW and money-market
|
(167 | ) | (74 | ) | 25 | (216 | ) | |||||||||
Time deposits
|
(459 | ) | (285 | ) | 57 | (687 | ) | |||||||||
Other
|
62 | (583 | ) | (16 | ) | (537 | ) | |||||||||
Total interest-bearing liabilities
|
(564 | ) | (942 | ) | 66 | (1,440 | ) | |||||||||
Net interest income
|
$ | (560 | ) | $ | (413 | ) | $ | 48 | $ | (925 | ) |
December 31,
|
||||||||
2012 |
2011
|
|||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 4,541 | $ | 1,101 | ||||
Interest-bearing deposits with banks
|
19,070 | 5,123 | ||||||
Federal funds sold
|
0 | 16,552 | ||||||
Total cash and cash equivalents
|
23,611 | 22,776 | ||||||
Securities available for sale
|
18,648 | 28,907 | ||||||
Loans, net of allowance for loan losses of $2,459 and $2,349
|
85,209 | 89,217 | ||||||
Federal Home Loan Bank stock
|
1,478 | 2,159 | ||||||
Premises and equipment, net
|
2,906 | 2,691 | ||||||
Foreclosed real estate, net
|
10,938 | 7,646 | ||||||
Accrued interest receivable
|
499 | 499 | ||||||
Other assets
|
454 | 577 | ||||||
Total assets
|
$ | 143,743 | $ | 154,472 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities: | ||||||||
Noninterest-bearing demand deposits
|
4,626 | 515 | ||||||
Savings, NOW and money-market deposits
|
34,153 | 35,538 | ||||||
Time deposits
|
62,832 | 71,842 | ||||||
Total deposits
|
101,611 | 107,895 | ||||||
Federal Home Loan Bank advances
|
27,700 | 31,700 | ||||||
Junior subordinated debenture
|
5,155 | 5,155 | ||||||
Advanced payment by borrowers for taxes and insurance
|
461 | 567 | ||||||
Official checks
|
581 | 1,113 | ||||||
Other liabilities
|
1,325 | 1,256 | ||||||
Total liabilities
|
136,833 | 147,686 |
Commitments and contingencies (Notes 4, 13, 15 and 18)
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, no par value; 6,000,000 shares authorized, | ||||||||
no shares issued or outstanding | 0 | 0 | ||||||
Common stock, $.01 par value; 50,000,000 shares authorized in
|
||||||||
2012 and 2011, 31,511,201 and 22,411,108 shares issued and
|
||||||||
outstanding in 2012 and 2011
|
315 | 224 | ||||||
Additional paid-in capital
|
31,057 | 27,491 | ||||||
Accumulated deficit
|
(24,688 | ) | (19,991 | ) | ||||
Accumulated other comprehensive income (loss)
|
226 | (938 | ) | |||||
Total stockholders' equity
|
6,910 | 6,786 | ||||||
Total liabilities and stockholders' equity
|
$ | 143,743 | $ | 154,472 |
Year Ended December 31, | ||||||||
2012
|
2011
|
|||||||
Interest income: | ||||||||
Loans
|
$ | 4,040 | $ | 4,625 | ||||
Securities
|
1,038 | 1,729 | ||||||
Other
|
84 | 68 | ||||||
Total interest income
|
5,162 | 6,422 | ||||||
Interest expense:
|
||||||||
Deposits
|
1,103 | 1,882 | ||||||
Borrowings
|
1,478 | 1,545 | ||||||
Total interest expense
|
2,581 | 3,427 | ||||||
Net interest income
|
2,581 | 2,995 | ||||||
Provision (credit) for loan losses
|
1,653 | (149 | ) | |||||
Net interest income after provision (credit) for loan losses
|
928 | 3,144 | ||||||
Noninterest income:
|
||||||||
Service charges and fees
|
72 | 30 | ||||||
Gain on sale of securities
|
0 | 153 | ||||||
Other
|
186 | 196 | ||||||
Total noninterest income
|
258 | 379 | ||||||
Noninterest expenses:
|
||||||||
Salaries and employee benefits
|
1,746 | 1,791 | ||||||
Occupancy and equipment
|
512 | 536 | ||||||
Data processing
|
229 | 192 | ||||||
Professional fees
|
1,114 | 1,573 | ||||||
Insurance
|
285 | 397 | ||||||
Foreclosed real estate expenses
|
550 | 1,319 | ||||||
Regulatory assessments
|
305 | 694 | ||||||
Other
|
733 | 727 | ||||||
Total noninterest expenses
|
5,474 | 7,229 | ||||||
Other-than-temporary impairment on securities:
|
||||||||
Total other-than-temporary impairment losses
|
409 | 0 | ||||||
Portion of losses recognized in other comprehensive income
|
0 | 0 | ||||||
Net impairment loss
|
409 | 0 | ||||||
Loss before income taxes
|
(4,697 | ) | (3,706 | ) | ||||
Income taxes
|
0 | 41 | ||||||
Net loss
|
$ | (4,697 | ) | $ | (3,747 | ) | ||
Net loss per share:
|
||||||||
Basic
|
$ | (.17 | ) | $ | (.82 | ) | ||
Diluted
|
$ | (.17 | ) | $ | (.82 | ) |
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Net loss
|
$ | (4,697 | ) | $ | (3,747 | ) | ||
Other comprehensive income (loss)-
|
||||||||
Unrealized gains (loss) on securities available for sale:
|
||||||||
Unrealized holding gains (losses) arising
|
||||||||
during the year
|
755 | (938 | ) | |||||
Reclassification adjustment for other-than-temporary
|
||||||||
impairment losses recognized
|
409 | - | ||||||
Net change in unrealized gain (loss)
|
1,164 | (938 | ) | |||||
Comprehensive loss
|
$ | (3,533 | ) | $ | (4,685 | ) |
Common Stock
|
Additional
Paid-In
|
Accumulated |
Accumulated
Other Compre-
hensive Income
|
Total
Stockholders'
|
||||||||||||||||||||
Shares
|
Amount
|
Capital | Deficit | (Loss) | Equity | |||||||||||||||||||
Balance at December 31, 2010
|
819,358 | $ | 8 | $ | 19,071 | $ | (16,244 | ) | $ | 0 | $ | 2,835 | ||||||||||||
Proceeds from sale of common stock
|
21,591,750 | 216 | 8,420 | 0 | 0 | 8,636 | ||||||||||||||||||
Net change in unrealized loss
on securities available for sale
|
0 | 0 | 0 | 0 | (938 | ) | (938 | ) | ||||||||||||||||
Net loss
|
0 | 0 | 0 | (3,747 | ) | 0 | (3,747 | ) | ||||||||||||||||
Balance at December 31, 2011
|
22,411,108 | $ | 224 | $ | 27,491 | $ | (19,991 | ) | $ | (938 | ) | $ | 6,786 | |||||||||||
Proceeds from sale of common stock
|
9,047,500 | 90 | 3,539 | 0 | 0 | 3,629 | ||||||||||||||||||
Stock compensation
|
52,593 | 1 | 27 | 0 | 0 | 28 | ||||||||||||||||||
Net change in unrealized loss on
securities available for sale
|
0 | 0 | 0 | 0 | 1,164 | 1,164 | ||||||||||||||||||
Net loss
|
0 | 0 | 0 | (4,697 | ) | 0 | (4,697 | ) | ||||||||||||||||
Balance at December 31, 2012 | 31,511,201 | $ | 315 | $ | 31,057 | $ | (24,688 | ) | $ | 226 | $ | 6,910 |
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities: | ||||||||
Net loss
|
$ | (4,697 | ) | $ | (3,747 | ) | ||
Adjustments to reconcile net loss to net cash used in
|
||||||||
operating activities:
|
||||||||
Depreciation and amortization
|
128 | 105 | ||||||
Provision (credit) for loan losses
|
1,653 | (149 | ) | |||||
Decrease in income taxes receivable
|
0 | 772 | ||||||
Gain on sale of securities
|
0 | (153 | ) | |||||
Stock compensation
|
28 | 0 | ||||||
Net amortization of fees, premiums and discounts
|
22 | 124 | ||||||
Decrease in accrued interest receivable
|
0 | 145 | ||||||
Decrease in other assets
|
123 | 262 | ||||||
Loss on sale of foreclosed real estate
|
32 | 186 | ||||||
Write-down of foreclosed real estate
|
102 | 772 | ||||||
(Decrease) increase in official checks and other liabilities
|
(463 | ) | 798 | |||||
Other-than-temporary impairment of securities available for sale
|
409 | 0 | ||||||
Net cash used in operating activities
|
(2,663 | ) | (885 | ) | ||||
Cash flows from investing activities:
|
||||||||
Purchases of securities
|
0 | (5,048 | ) | |||||
Principal repayments and calls of securities
|
11,007 | 15,299 | ||||||
Proceeds from sale of securities
|
0 | 10,961 | ||||||
Net (increase) decrease in loans
|
(2,320 | ) | 15,310 | |||||
Purchase of premises and equipment, net
|
(343 | ) | 0 | |||||
Proceeds from sale of foreclosed real estate, net
|
1,291 | 3,704 | ||||||
Capital improvements on foreclosed real estate
|
(57 | ) | 0 | |||||
Redemption of Federal Home Loan Bank stock
|
681 | 1,014 | ||||||
Net cash provided by investing activities
|
10,259 | 41,240 | ||||||
Cash flows from financing activities:
|
||||||||
Net decrease in deposits
|
(6,284 | ) | (40,343 | ) | ||||
Proceeds from sale of common stock
|
3,629 | 8,636 | ||||||
Repayments of Federal Home Loan Bank advances
|
(4,000 | ) | 0 | |||||
Net decrease in advanced payment by borrowers
|
||||||||
for taxes and insurance
|
(106 | ) | (239 | ) | ||||
Net cash used in financing activities
|
(6,761 | ) | (31,946 | ) | ||||
Net increase in cash and cash equivalents
|
835 | 8,409 | ||||||
Cash and cash equivalents at beginning of the year
|
22,776 | 14,367 | ||||||
Cash and cash equivalents at end of the year
|
$ | 23,611 | $ | 22,776 |
Year Ended December 31,
|
||||||||
Supplemental disclosure of cash flow information:
|
2012
|
2011
|
||||||
Cash paid during the year for:
|
||||||||
Interest
|
$ | 2,458 | $ | 3,283 | ||||
|
||||||||
Income taxes
|
$ | 0 | $ | 0 | ||||
Noncash transactions:
|
||||||||
Change in accumulated other comprehensive loss, net
change in unrealized loss on securities available for sale
|
$ | 1,164 | $ | 938 | ||||
Transfer of securities held to maturity to available for sale
|
$ | 0 | $ | 50,534 | ||||
Loans transferred to foreclosed real estate
|
$ | 4,660 | $ | 9,093 |
(1)
|
Summary of Significant Accounting Policies
|
|
Organization. OptimumBank Holdings, Inc. (the "Holding Company") is a one-bank holding company and owns 100% of OptimumBank (the "Bank"), a state (Florida)-chartered commercial bank. The Bank's wholly-owned subsidiaries are OB Real Estate Management, LLC, OB Real Estate Holdings, LLC and OB Real Estate Holding 1503, LLC, all of which were formed in 2009, OB Real Estate Holdings 1695, OB Real Estate Holdings 1669, OB Real Estate Holdings 1645, OB Real Estate Holdings 1620 and OB Real Estate Holdings 1565, all formed in 2010; OB Real Estate Holdings 1443 and OB Real Estate Holdings Northwood, OB Real Estate Holdings 1596, OB Real Estate Holdings 1636 formed in 2011; and OB Real Estate Holdings 1655, OB Real Estate Holdings 1692, OB Real Estate Holdings 1704, OB Real Estate Holdings Rosemary and OB Real Estate Holdings Sillato formed in 2012 (the "Real Estate Holding Subsidiaries"). The Holding Company's only business is the operation of the Bank and its subsidiaries (collectively, the "Company"). The Bank's deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation ("FDIC"). The Bank offers a variety of community banking services to individual and corporate customers through its three banking offices located in Broward County, Florida. OB Real Estate Management, LLC is primarily engaged in managing foreclosed real estate. This subsidiary had no activity in 2012 and 2011. All other subsidiaries are primarily engaged in holding and disposing of foreclosed real estate.
|
|
Basis of Presentation. The accompanying consolidated financial statements include the accounts of the Holding Company, the Bank and the Real Estate Holding Subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting practices of the Company conform to U.S. generally accepted accounting principles and to general practices within the banking industry. The following summarizes the more significant of these policies and practices:
|
|
Use of Estimates. In preparing consolidated financial statements in conformity with U.S. generally accepted accounting principles ("GAAP"), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed real estate, and the deferred tax asset.
|
(1)
|
Summary of Significant Accounting Policies, Continued
|
|
Cash and Cash Equivalents. For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks, interest-bearing deposits and federal funds sold, all of which have original maturities of ninety days or less.
The Company may be required by law or regulation to maintain cash reserves in the form of vault cash or in accounts with other banks. There were no reserve balances required at December 31, 2012 and 2011.
|
|
Securities. Securities may be classified as either trading, held to maturity or available for sale. Trading securities are held principally for resale and recorded at their fair values. Unrealized gains and losses on trading securities are included immediately in operations. Held to maturity securities are those which management has the positive intent and ability to hold to maturity and are reported at amortized cost. Available for sale securities consist of securities not classified as trading securities nor as held to maturity securities. Unrealized holding gains and losses on available for sale securities are reported as a net amount in accumulated other comprehensive income (loss) in stockholders' equity until realized. Gains and losses on the sale of available for sale securities are determined using the specific-identification method. Premiums and discounts on securities are recognized in interest income using the interest method over the period to maturity.
|
|
Loans. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal, adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs.
Commitment fees and loan origination fees are deferred and certain direct origination costs are capitalized. Both are recognized as an adjustment of the yield of the related loan.
The accrual of interest on loans is discontinued at the time the loan is ninety days delinquent unless the loan is well collateralized and in process of collection. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
|
(1)
|
Summary of Significant Accounting Policies, Continued
|
|
Allowance for Loan Losses. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to operations. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. There were no changes in the Company's accounting policies or methodology during the years ended December 31, 2012 and 2011.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loans are lower than the carrying value of those loans. The general component covers all other loans and is based on historical loss experience adjusted for qualitative factors.
The historical loss component of the allowance is determined by losses recognized by portfolio segment over the preceding three years. The historical loss experience is adjusted for the risks by each portfolio segment. Risk factors impacting loans in each of the portfolio segments include: economic trends and conditions; experience, ability and depth of lending management; national and local political environment; industry conditions and trends in charge-offs; and other trends or uncertainties that could affect management's estimate of probable losses.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for single-family and commercial real estate, land and construction and multi-family real estate loans, and consumer loans, by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.
|
(1)
|
Summary of Significant Accounting Policies, Continued
|
Foreclosed Real Estate. Real estate acquired through, or in lieu of, loan foreclosure is to be sold and is initially recorded at fair value less estimated selling costs at the date of foreclosure establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of the new cost basis or fair value less cost to sell. Revenue and expenses from operations are included in the consolidated statements of operations.
|
|
Premises and Equipment. Land is stated at cost. Buildings and improvements, furniture, fixtures, equipment, and leasehold improvements are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization expense are computed using the straight-line method over the estimated useful life of each type of asset or lease term, if shorter.
|
Preferred Securities of Unconsolidated Subsidiary Trust. On September 30, 2004, the Company acquired the common stock of OptimumBank Holdings Capital Trust I ("Issuer Trust"), an unconsolidated subsidiary trust. The Issuer Trust used the proceeds from the issuance of $5,000,000 of its preferred securities to third-party investors and common stock to acquire a $5,155,000 debenture issued by the Company. This debenture and certain capitalized costs associated with the issuance of the securities comprise the Issuer Trust's only assets and the interest payments from the debentures finance the distributions paid on the preferred securities. The Company recorded the debenture in "Junior Subordinated Debenture" and its equity interest in the business trust in "Other Assets" on the consolidated balance sheets (See Note 7).
The Company has entered into agreements which, taken collectively, fully and unconditionally guarantee the preferred securities of the Issuer Trust subject to the terms of the guarantee.
|
|
Transfer of Financial Assets. Transfers of financial assets or a participating interest in an entire financial asset are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. A participating interest is a portion of an entire financial asset that (1) conveys proportionate ownership rights with equal priority to each participating interest holder (2) involves no recourse (other than standard representations and warranties) to, or subordination by, any participating interest holder, and (3) does not entitle any participating interest holder to receive cash before any other participating interest holder.
|
(1)
|
Summary of Significant Accounting Policies, Continued
|
|
Income Taxes. There are two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods.
Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management's judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. As of December 31, 2012, management is not aware of any uncertain tax positions that would have a material effect on the Company's consolidated financial statements.
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
The Holding Company and the Bank file a consolidated income tax return. Income taxes are allocated proportionately to the Holding Company and the Bank as though separate income tax returns were filed.
|
(1)
|
Summary of Significant Accounting Policies, Continued
|
|
Advertising. The Company expenses all media advertising as incurred. Media advertising expense included in other noninterest expenses in the accompanying consolidated statements of operations was approximately $42,000 and $9,800 during the years ended December 31, 2012 and 2011, respectively.
|
|
Stock Compensation Plan. The Company has adopted the fair value recognition method and expenses the fair value of any stock options as they vest. Under the fair value recognition method, the Company recognizes stock-based compensation in the accompanying consolidated statements of operations.
|
|
Loss Per Share. Basic loss per share is computed on the basis of the weighted-average number of common shares outstanding. In 2012 and 2011, basic and diluted loss per share is the same due to the net loss incurred by the Company. Loss per common share has been computed based on the following:
|
Year Ended December 31,
|
||||||||
2012 |
2011
|
|||||||
Weighted-average number of common shares outstanding used to calculate basic and diluted loss per common share
|
27,362,672 | 4,576,304 |
|
Off-Balance-Sheet Financial Instruments. In the ordinary course of business the Company may enter into off-balance-sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the consolidated financial statements when they are funded.
|
|
Fair Value Measurements. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The hierarchy describes three levels of inputs that may be used to measure fair value:
|
|
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.
|
(1)
|
Summary of Significant Accounting Policies, Continued
|
|
Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.
|
|
Securities Available for Sale. Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government bonds, certain mortgage products and exchange-traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of such instruments, which would generally be classified within Level 2 of the valuation hierarchy, include certain mortgage-backed securities and U.S. Government and agency securities.
|
|
Impaired Loans. The Company's impaired loans are normally collateral dependent and, as such, are carried at the lower of the Company's net recorded investment in the loan or fair market value of the collateral less estimated selling costs. Estimates of fair value are determined based on a variety of information, including the use of available appraisals, estimates of market value by licensed appraisers or local real estate brokers and the knowledge and experience of the Company's management related to values of properties in the Company's market areas. Management takes into consideration the type, location and occupancy of the property as well as current economic conditions in the area the property is located in assessing estimates of fair value. Accordingly, fair value estimates for impaired loans are classified as Level 3.
|
|
Foreclosed Real Estate. Estimates of fair values are determined based on a variety of information, including the use of available appraisals, estimates of market value by licensed appraisers or local real estate brokers and the knowledge and experience of the Company's management related to values of properties in the Company's market areas. Management takes into consideration the type, location and occupancy of the property as well as current economic conditions in the area the property is located in assessing estimates of fair value. Accordingly, the fair values estimates for foreclosed real estate are classified as Level 3.
|
(1)
|
Summary of Significant Accounting Policies, Continued
|
|
Cash and Cash Equivalents. The carrying amounts of cash and cash equivalents approximate their fair value.
|
|
Securities. Fair values for securities are based on the framework for measuring fair value established by GAAP.
|
|
Federal Home Loan Bank Stock. Fair value of the Company's investment in Federal Home Loan Bank stock is based on its redemption value, which is its cost of $100 per share.
|
|
Loans. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans, including fixed-rate residential and commercial real estate and commercial loans, are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
|
|
Accrued Interest Receivable. The carrying amount of accrued interest approximates its fair value.
|
|
Deposit Liabilities. The fair values disclosed for demand, NOW, money-market and savings deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregated expected monthly maturities of time deposits.
|
|
Federal Home Loan Bank Advances and Junior Subordinated Debenture. Fair values of Federal Home Loan Bank advances and junior subordinated debenture are estimated using discounted cash flow analysis based on the Company's current incremental borrowing rates for similar types of borrowings.
|
|
Off-Balance-Sheet Financial Instruments. Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing.
|
(1)
|
Summary of Significant Accounting Policies, Continued
|
|
Comprehensive Loss. GAAP generally requires that recognized revenue, expenses, gains and losses be included in net loss. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the consolidated balance sheets, such items along with net loss, are components of comprehensive loss. The only component of other comprehensive loss is the net change in the unrealized loss on the securities available for sale.
|
Recent Pronouncements. In June 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2011-05, Comprehensive Income (Topic 220). The amendments in this update remove the option to present the components of other comprehensive income as part of the consolidated statements of stockholders' equity. ASU No. 2011-05 was effective for annual periods, beginning on January 1, 2012. The adoption of this guidance had no effect on the Company's consolidated financial statements.
|
|
In December 2011, ASU No. 2011-12 Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU No. 2011-05 was issued. In order to defer only those changes in ASU 2011-05 that relate to the presentation of reclassification adjustments, the paragraphs in this ASU supersede certain pending paragraphs in ASU 2011-05. The amendments were made to allow the FASB time to re-deliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. While the FASB is considering the operational concerns about the presentation requirements for reclassification adjustments and the needs of financial statement users for additional information about reclassification adjustments, entities are required to continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before ASU 2011-05. All other requirements in ASU 2011-05 are not affected by this ASU, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. The provisions of ASU 2011-12 had no effect on the Company's consolidated financial statements.
|
|
In January 2013, the FASB issued Accounting Standards Update No. 2013-01 ("ASU 2013-01"), Balance Sheet (Topic 210), Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. ASU 2013-01 clarifies that the scope of Update 2011-11 applies to derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or subject to an enforceable master netting arrangement or similar agreement. ASU 2013-01 is effective for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the required disclosures retrospectively for all comparative periods presented. The adoption of this guidance is not expected to have a material effect on the Company's consolidated financial statements.
|
(2)
|
Securities
|
|
Securities have been classified according to management's intent. The carrying amount of securities and approximate fair values are as follows (in thousands):
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
At December 31, 2012:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Securities Available for Sale-
|
||||||||||||||||
Mortgage-backed securities
|
$ | 15,425 | $ | 283 | $ | (79 | ) | $ | 15,629 | |||||||
U.S. Government and agency securities
|
2,997 | 22 | - | 3,019 | ||||||||||||
Total
|
$ | 18,422 | $ | 305 | $ | (79 | ) | $ | 18,648 | |||||||
At December 31, 2011:
|
||||||||||||||||
Securities Available for Sale-
|
||||||||||||||||
Mortgage-backed securities
|
$ | 23,853 | $ | 151 | $ | (1,140 | ) | $ | 22,864 | |||||||
U.S. Government and agency securities
|
5,992 | 51 | - | 6,043 | ||||||||||||
Total
|
$ | 29,845 | $ | 202 | $ | (1,140 | ) | $ | 28,907 |
|
All U.S. Government and agency securities outstanding at December 31, 2012 are due in 2013.
|
|
The following summarizes sales of securities (in thousands):
|
Year Ended December 31,
|
||||||||
2012 | 2011 | |||||||
Proceeds from sales of securities | $ | 0 | $ | 10,961 | ||||
Gross gains from sale of securities
|
0 | 153 | ||||||
Gross losses from sale of securities
|
0 | 0 | ||||||
Net gains from sale of securities | $ | 0 | $ | 153 |
|
In June 2011, the Company transferred securities with a book value of approximately $50.5 million from the held to maturity category to the available for sale category. The fair value of the securities was $49.8 million resulting in unrealized losses of approximately $0.7 million. The net unrealized loss was recorded in accumulated other comprehensive income (loss). Due to this transfer, the Company will be prohibited from classifying securities as held to maturity for a period of two years.
|
(2)
|
Securities, Continued
|
|
Securities with gross unrealized losses at December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is as follows (in thousands):
|
Less Than Twelve Months | Over Twelve Months | |||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Mortgage-backed securities | $ | (9 | ) | $ | 2,668 | $ | (70 | ) | $ | 1,999 |
|
The unrealized losses on ten investment securities were caused by market conditions. It is expected that the securities would not be settled at a price less than the book value of the investments. Because the decline in fair value is attributable to market conditions and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
|
|
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. A security is impaired if the fair value is less than its carrying value at the financial statement date. When a security is impaired, the Company determines whether this impairment is temporary or other-than-temporary. In estimating other-than-temporary impairment ("OTTI") losses, management assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized in operations. For securities that do not meet the aforementioned criteria, the amount of impairment recognized in operations is limited to the amount related to credit losses, while impairment related to other factors is recognized in other comprehensive loss. Management utilizes cash flow models to segregate impairments to distinguish between impairment related to credit losses and impairment related to other factors. To assess for OTTI, management considers, among other things, (i) the severity and duration of the impairment; (ii) the ratings of the security; (iii) the overall transaction structure (the Company's position within the structure, the aggregate, near-term financial performance of the underlying collateral, delinquencies, defaults, loss severities, recoveries, prepayments, cumulative loss projections, and discounted cash flows); and (iv) the timing and magnitude of a break in modeled cash flows.
|
(2)
|
Securities, Continued
|
|
In evaluating mortgage-backed securities with unrealized losses greater than 12 months, management utilizes various resources, including input from independent third party firms to perform an analysis of expected future cash flows. The process begins with an assessment of the underlying collateral backing the mortgage pools. Management develops specific assumptions using as much market data as possible and includes internal estimates as well as estimates published by rating agencies and other third-party sources. The data for the individual borrowers in the underlying mortgage pools are generally segregated by state, FICO score at issue, loan to value at issue, and income documentation criteria. Mortgage pools are evaluated for current and expected levels of delinquencies and foreclosures, based on where they fall in the prescribed data set of FICO score, geographics, LTV and documentation type, and a level of loss severity is assigned to each security based on its experience. The above-described historical data is used to develop current and expected measures of cumulative default rates as well as ultimate loss frequency and severity within the underlying mortgages. This reveals the expected future cash flows within the mortgage pool. The data described above is then input to an industry recognized model to assess the behavior of the particular security tranche owned by the Company. Significant inputs in this process include the structure of any subordination structures, if applicable, and are dictated by the structure of each particular security as laid out in the offering documents. The forecasted cash flows from the mortgage pools are input through the security structuring model to derive expected cash flows for the specific security owned by the Company to determine if the future cash flows are expected to exceed the book value of the security. The values for the significant inputs are updated on a regular basis.
|
|
The key base assumptions for mortgage-backed securities used are in the table below:
|
At December 31,
|
||||||||
2012
|
2011
|
|||||||
Prepayment rate
|
0.5-74.4 | % | 9-58 | % | ||||
Loss severity
|
26.17-75.55 | % | 2-140 | % | ||||
Cumulative default rate
|
0-35.07 | % | 0.51-9.16 | % | ||||
Principal write-down
|
0-2.68 | % | 0-.81 | % |
|
Loss severity rates are estimated based on collateral characteristics for single family first mortgages.
|
|
The Company recorded OTTI of $409,000 during the year ended December 31, 2012 which resulted in cumulative OTTI of $504,000 as of December 31, 2012.
|
(2)
|
Securities, Continued
|
|
Available-for-sale securities measured at fair value on a recurring basis are summarized below (in thousands):
|
Fair Value Measurements Using
|
||||||||||||||||
Fair
Value
|
Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
At December 31, 2012-
|
||||||||||||||||
Mortgage-backed securities
|
$ | 18,648 | $ | 0 | $ | 18,648 | $ | 0 | ||||||||
At December 31, 2011-
|
||||||||||||||||
Mortgage-backed securities
|
$ | 28,907 | $ | 0 | $ | 28,907 | $ | 0 |
|
During the years ended December 31, 2012 and 2011, no securities were transferred in or out of Level 1, Level 2 and Level 3.
|
(3)
|
Loans
|
|
The components of loans are as follows (in thousands):
|
At December 31,
|
||||||||
2012
|
2011
|
|||||||
Residential real estate
|
$ | 30,064 | $ | 31,142 | ||||
Multi-family real estate
|
3,916 | 4,109 | ||||||
Commercial real estate
|
39,126 | 44,312 | ||||||
Land and construction
|
7,276 | 11,783 | ||||||
Commercial
|
7,158 | 0 | ||||||
Consumer
|
70 | 175 | ||||||
Total loans
|
87,610 | 91,521 | ||||||
Add (deduct):
|
||||||||
Net deferred loan fees, costs and premiums
|
58 | 45 | ||||||
Allowance for loan losses
|
(2,459 | ) | (2,349 | ) | ||||
Loans, net
|
$ | 85,209 | $ | 89,217 |
(3)
|
Loans, Continued
|
|
An analysis of the change in the allowance for loan losses for the years ended December 31, 2012 and 2011 follows (in thousands):
|
Year Ended December 31, 2012:
|
Residential
Real
|
Multi-Family
Real
Estate
|
Commercial
Real
Estate
|
Land and
Construction
|
Commercial |
Consumer
|
Total
|
|||||||||||||||||||||
Beginning balance
|
$ | 566 | $ | 247 | $ | 1,334 | $ | 187 | $ | 0 | $ | 15 | $ | 2,349 | ||||||||||||||
(Credit) provision for loan losses
|
(1 | ) | 19 | 912 | 531 | 216 | (24 | ) | 1,653 | |||||||||||||||||||
Charge-offs
|
(147 | ) | 0 | (903 | ) | (798 | ) | 0 | 0 | (1,848 | ) | |||||||||||||||||
Recoveries
|
16 | 1 | 29 | 246 | 0 | 13 | 305 | |||||||||||||||||||||
Ending balance
|
$ | 434 | $ | 267 | $ | 1,372 | $ | 166 | $ | 216 | $ | 4 | $ | 2,459 | ||||||||||||||
Year Ended December 31, 2011:
|
||||||||||||||||||||||||||||
Beginning balance
|
$ | 1,285 | $ | 282 | $ | 1,542 | $ | 514 | $ | 0 | $ | 80 | $ | 3,703 | ||||||||||||||
(Credit) provision for loan losses
|
(779 | ) | (42 | ) | (6 | ) | 755 | 0 | (77 | ) | (149 | ) | ||||||||||||||||
Charge-offs
|
(308 | ) | 0 | (202 | ) | (1,229 | ) | 0 | 0 | (1,739 | ) | |||||||||||||||||
Recoveries
|
368 | 7 | 0 | 147 | 0 | 12 | 534 | |||||||||||||||||||||
Ending balance
|
$ | 566 | $ | 247 | $ | 1,334 | $ | 187 | $ | 0 | $ | 15 | $ | 2,349 |
(3)
|
Loans, Continued
|
|
The Company has divided the loan portfolio into six portfolio segments, each with different risk characteristics and methodologies for assessing risk. The portfolio segments identified by the Company are as follows:
|
|
Residential Real Estate, Multi-Family Real Estate, Commercial Real Estate, Land and Construction. Real estate mortgage loans are typically segmented into four categories: residential real estate, multi-family real estate, commercial real estate, and land and construction. Residential real estate loans are underwritten in accordance with policies set forth and approved by the Board of Directors (the "Board"), including repayment capacity and source, value of the underlying property, credit history and stability. Multi-family and commercial real estate loans are secured by the subject property and are underwritten based upon standards set forth in the policies approved by the Company's Board. Such standards include, among other factors, loan to value limits, cash flow coverage and general creditworthiness of the obligors. Construction loans to borrowers finance the construction of owner occupied and leased properties. These loans are categorized as construction loans during the construction period, later converting to commercial or residential real estate loans after the construction is complete and amortization of the loan begins. Real estate development and construction loans are approved based on an analysis of the borrower and guarantor, the viability of the project and on an acceptable percentage of the appraised value of the property securing the loan. Real estate development and construction loan funds are disbursed periodically based on the percentage of construction completed. The Company carefully monitors these loans with on-site inspections and requires the receipt of lien waivers on funds advanced. Development and construction loans are typically secured by the properties under development or construction, and personal guarantees are typically obtained. Further, to assure that reliance is not placed solely on the value of the underlying property, the Company considers the market conditions and feasibility of proposed projects, the financial condition and reputation of the borrower and guarantors, the amount of the borrower's equity in the project, independent appraisals, cost estimates and pre-construction sales information. The Company also makes loans on occasion for the purchase of land for future development by the borrower. Land loans are extended for future development for either commercial or residential use by the borrower. The Company carefully analyzes the intended use of the property and the viability thereof.
|
(3)
|
Loans, Continued
|
|
Commercial. Commercial business loans and lines of credit consist of loans to small- and medium-sized companies in the Company's market area. Commercial loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture. Primarily all of the Company's commercial loans are secured loans, along with a small amount of unsecured loans. The Company's underwriting analysis consists of a review of the financial statements of the borrower, the lending history of the borrower, the debt service capabilities of the borrower, the projected cash flows of the business, the value of the collateral, if any, and whether the loan is guaranteed by the principals of the borrower. These loans are generally secured by accounts receivable, inventory and equipment. Commercial loans are typically made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business, which makes them of higher risk than residential loans and the collateral securing loans may be difficult to appraise and may fluctuate in value based on the success of the business. The Company seeks to minimize these risks through its underwriting standards.
|
|
Consumer Loans. Consumer loans are extended for various purposes, including purchases of automobiles, recreational vehicles, and boats. Also offered are home improvement loans, lines of credit, personal loans, and deposit account collateralized loans. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Loans to consumers are extended after a credit evaluation, including the creditworthiness of the borrower(s), the purpose of the credit, and the secondary source of repayment. Consumer loans are made at fixed and variable interest rates and may be made on terms of up to ten years. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
|
|
The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2012 and 2011 follows (in thousands):
|
At December 31, 2012: |
Residential
Real
Estate
|
Multi-Family
Real
Estate
|
Commercial
Real
Estate
|
Land
and
Construction
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment:
|
||||||||||||||||||||||||||||
Recorded investment
|
$ | 7,573 | $ | 0 | $ | 11,535 | $ | 886 | $ | 0 | $ | 0 | $ | 19,994 | ||||||||||||||
Balance in allowance
|
||||||||||||||||||||||||||||
for loan losses
|
$ | 0 | $ | 0 | $ | 366 | $ | 0 | $ | 0 | $ | 0 | $ | 366 | ||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment:
|
||||||||||||||||||||||||||||
Recorded investment
|
$ | 22,491 | $ | 3,916 | $ | 27,591 | $ | 6,390 | $ | 7,158 | $ | 70 | $ | 67,616 | ||||||||||||||
Balance in allowance
|
||||||||||||||||||||||||||||
for loan losses
|
$ | 434 | $ | 267 | $ | 1,006 | $ | 166 | $ | 216 | $ | 4 | $ | 2,093 |
(3)
|
Loans, Continued
|
ResidentialMulti-Family Commercial Land | ||||||||||||||||||||||||||||
At December 31, 2011: |
Real
Estate
|
Real
Estate
|
Real
Estate
|
and
Construction
|
Commercial | Consumer | Total | |||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment:
|
||||||||||||||||||||||||||||
Recorded investment
|
$ | 7,919 | $ | 0 | $ | 16,716 | $ | 7,241 | $ | 0 | $ | 68 | $ | 31,944 | ||||||||||||||
Balance in allowance
|
||||||||||||||||||||||||||||
for loan losses
|
$ | 0 | $ | 0 | $ | 11 | $ | 0 | $ | 0 | $ | 0 | $ | 11 | ||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment:
|
||||||||||||||||||||||||||||
Recorded investment
|
$ | 23,223 | $ | 4,109 | $ | 27,596 | $ | 4,542 | $ | 0 | $ | 107 | $ | 59,577 | ||||||||||||||
Balance in allowance
|
||||||||||||||||||||||||||||
for loan losses
|
$ | 566 | $ | 247 | $ | 1,323 | $ | 187 | $ | 0 | $ | 15 | $ | 2,338 |
|
The following summarizes the loan credit quality (in thousands):
|
OLEM
|
||||||||||||||||||||||||
(Other Loans
|
||||||||||||||||||||||||
Especially
|
||||||||||||||||||||||||
Pass
|
Mentioned)
|
Substandard
|
Doubtful
|
Loss
|
Total
|
|||||||||||||||||||
At December 31, 2012: | ||||||||||||||||||||||||
Residential real estate
|
$ | 22,491 | $ | 0 | $ | 7,573 | $ | 0 | $ | 0 | $ | 30,064 | ||||||||||||
Multi-family real estate
|
3,916 | 0 | 0 | 0 | 0 | 3,916 | ||||||||||||||||||
Commercial real estate
|
24,967 | 2,624 | 11,535 | 0 | 0 | 39,126 | ||||||||||||||||||
Land and construction
|
4,402 | 1,987 | 887 | 0 | 0 | 7,276 | ||||||||||||||||||
Commercial
|
7,092 | 66 | 0 | 0 | 0 | 7,158 | ||||||||||||||||||
Consumer
|
70 | 0 | 0 | 0 | 0 | 70 | ||||||||||||||||||
Total
|
$ | 62,938 | $ | 4,677 | $ | 19,995 | $ | 0 | $ | 0 | $ | 87,610 | ||||||||||||
At December 31, 2011:
|
||||||||||||||||||||||||
Residential real estate
|
$ | 22,455 | $ | 3,686 | $ | 5,001 | $ | 0 | $ | 0 | $ | 31,142 | ||||||||||||
Multi-family real estate
|
4,109 | 0 | 0 | 0 | 0 | 4,109 | ||||||||||||||||||
Commercial real estate
|
23,959 | 4,776 | 15,577 | 0 | 0 | 44,312 | ||||||||||||||||||
Land and construction
|
4,493 | 49 | 7,241 | 0 | 0 | 11,783 | ||||||||||||||||||
Consumer
|
107 | 68 | 0 | 0 | 0 | 175 | ||||||||||||||||||
Total
|
$ | 55,123 | $ | 8,579 | $ | 27,819 | $ | 0 | $ | 0 | $ | 91,521 |
|
Internally assigned loan grades are defined as follows:
|
|
Pass – a Pass loan's primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. These are loans that conform in all aspects to bank policy and regulatory requirements, and no repayment risk has been identified.
|
|
OLEM (Other Loans Especially Mentioned) – an Other Loan Especially Mentioned has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company's credit position at some future date.
|
(3)
|
Loans, Continued
|
|
Substandard – a Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
|
Doubtful – a loan classified as Doubtful has all the weaknesses inherent in one classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company fully charges off any loan classified as Doubtful.
|
|
Loss – a loan classified as Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company fully charges off any loan classified as Loss.
|
|
Age analysis of past-due loans is as follows is as follows (in thousands):
|
Accruing Loans | ||||||||||||||||||||||||||||
Greater
|
||||||||||||||||||||||||||||
30-59 | 60-89 |
Than 90
|
Total
|
|||||||||||||||||||||||||
Days
|
Days
|
Days
|
Past
|
Nonaccrual
|
Total
|
|||||||||||||||||||||||
At December 31, 2012:
|
Past Due
|
Past Due
|
Past Due
|
Due
|
Current
|
Loans
|
Loans
|
|||||||||||||||||||||
Residential real estate
|
$ | 0 | $ | 2,915 | $ | 0 | $ | 2,915 | $ | 22,492 | $ | 4,657 | $ | 30,064 | ||||||||||||||
Multi-family real estate
|
0 | 0 | 0 | 0 | 3,916 | 0 | 3,916 | |||||||||||||||||||||
Commercial real estate
|
0 | 0 | 0 | 0 | 27,591 | 11,535 | 39,126 | |||||||||||||||||||||
Land and construction
|
0 | 0 | 0 | 0 | 6,389 | 887 | 7,276 | |||||||||||||||||||||
Commercial
|
699 | 0 | 0 | 699 | 6,459 | 0 | 7,158 | |||||||||||||||||||||
Consumer
|
0 | 0 | 0 | 0 | 70 | 0 | 70 | |||||||||||||||||||||
Total
|
$ | 699 | $ | 2,915 | $ | 0 | $ | 3,614 | $ | 66,917 | $ | 17,079 | $ | 87,610 | ||||||||||||||
At December 31, 2011:
|
||||||||||||||||||||||||||||
Residential real estate
|
$ | 0 | $ | 768 | $ | 0 | $ | 768 | $ | 25,373 | $ | 5,001 | $ | 31,142 | ||||||||||||||
Multi-family real estate
|
0 | 0 | 0 | 0 | 4,109 | 0 | 4,109 | |||||||||||||||||||||
Commercial real estate
|
0 | 0 | 0 | 0 | 28,735 | 15,577 | 44,312 | |||||||||||||||||||||
Land and construction
|
0 | 0 | 0 | 0 | 4,542 | 7,241 | 11,783 | |||||||||||||||||||||
Consumer
|
0 | 0 | 0 | 0 | 175 | 0 | 175 | |||||||||||||||||||||
Total
|
$ | 0 | $ | 768 | $ | 0 | $ | 768 | $ | 62,934 | $ | 27,819 | $ | 91,521 |
(3)
|
Loans, Continued
|
|
The following summarizes the amount of impaired loans (in thousands):
|
At December 31, 2012
|
At December 31, 2011 | |||||||||||||||||||||||
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Recorded
Investment
|
Unpaid
Principal
Balance |
Related
Allowance
|
|||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Residential real estate
|
$ | 7,573 | $ | 8,024 | $ | 0 | $ | 7,919 | $ | 8,465 | $ | 0 | ||||||||||||
Commercial real estate
|
8,661 | 11,412 | 0 | 15,577 | 17,960 | 0 | ||||||||||||||||||
Land and construction
|
886 | 2,410 | 0 | 7,241 | 11,652 | 0 | ||||||||||||||||||
Consumer
|
0 | 0 | 0 | 68 | 68 | 0 | ||||||||||||||||||
With an allowance recorded-
|
||||||||||||||||||||||||
Commercial real estate
|
$ | 2,874 | $ | 2,874 | $ | 366 | $ | 1,139 | $ | 1,139 | $ | 11 | ||||||||||||
Total:
|
||||||||||||||||||||||||
Residential real estate
|
$ | 7,573 | $ | 8,024 | $ | 0 | $ | 7,919 | $ | 8,465 | $ | 0 | ||||||||||||
Commercial real estate
|
$ | 11,535 | $ | 14,286 | $ | 366 | $ | 16,716 | $ | 19,099 | $ | 11 | ||||||||||||
Land and construction
|
$ | 886 | $ | 2,410 | $ | 0 | $ | 7,241 | $ | 11,652 | $ | 0 | ||||||||||||
Consumer
|
$ | 0 | $ | 0 | $ | 0 | $ | 68 | $ | 68 | $ | 0 | ||||||||||||
Total
|
$ | 19,994 | $ | 24,720 | $ | 366 | $ | 31,944 | $ | 39,284 | $ | 11 |
|
The average net investment in impaired loans and interest income recognized and received on impaired loans are as follows (in thousands):
|
For the Year Ended December 31, | ||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
Average
|
Interest
|
Interest
|
Average
|
Interest
|
Interest
|
|||||||||||||||||||
Recorded
Investment
|
Income
Recognized
|
Income
Received
|
Recorded
Investment
|
Income
Recognized
|
Income
Received
|
|||||||||||||||||||
Residential real estate
|
$ | 7,795 | $ | 175 | $ | 307 | $ | 11,077 | $ | 226 | $ | 306 | ||||||||||||
Multi-family real estate
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||
Commercial real estate
|
$ | 14,219 | $ | 0 | $ | 222 | $ | 18,862 | $ | 115 | $ | 376 | ||||||||||||
Land and construction
|
$ | 3,729 | $ | 0 | $ | 87 | $ | 7,412 | $ | 21 | $ | 147 | ||||||||||||
Consumer
|
$ | 0 | $ | 0 | $ | 0 | $ | 198 | $ | 5 | $ | 5 | ||||||||||||
Total
|
$ | 25,743 | $ | 175 | $ | 616 | $ | 37,549 | $ | 367 | $ | 834 |
(3)
|
Loans, Continued
|
|
The following is a summary of loans determined to be troubled debt restructurings (dollars in thousands):
|
Number
of
Contracts
|
Pre-
RecordedModification
Outstanding
Investment
|
Post-
Modification
Outstanding
RecordedInvestment
|
||||||||||
Troubled Debt Restructurings:
|
||||||||||||
Year Ended December 31, 2012: | ||||||||||||
Residential real estate-
|
||||||||||||
Modified interest rate and amortization
|
1 | $ | 941 | $ | 941 | |||||||
Year Ended December 31, 2011:
|
||||||||||||
Residential real estate-
|
||||||||||||
Modified interest rate and amortization
|
1 | $ | 1,540 | $ | 1,540 | |||||||
Commercial real estate-
|
||||||||||||
Modified interest rate and amortization
|
4 | 5,915 | 5,915 | |||||||||
Land and construction- | ||||||||||||
Modified interest rate and amortization
|
1 | 1,030 | 1,030 | |||||||||
6 | $ | 8,485 | $ | 8,485 |
|
The allowance for loan losses on residential real estate, commercial real estate, and land and construction loans that have been restructured and are considered trouble debt restructurings ("TDR") is included in the Company's specific reserve. The specific reserve is determined on a loan by loan basis by either the present value of expected future cash flows discounted at the loan's effective interest rate, or the fair value of the collateral if the loan is collateral-dependent. TDR's that have subsequently defaulted are considered collateral-dependent. There were no TDR's that have subsequently defaulted in the year they were restructured which were restructured during 2012 and 2011.
|
(4)
|
Premises and Equipment
|
|
A summary of premises and equipment follows (in thousands): |
At December 31, | ||||||||
2012
|
2011
|
|||||||
Land
|
$ | 1,171 | $ | 1,171 | ||||
Buildings and improvements
|
2,046 | 1,959 | ||||||
Furniture, fixtures and equipment
|
1,170 | 1,026 | ||||||
Leasehold improvements
|
119 | 119 | ||||||
Total, at cost
|
4,506 | 4,275 | ||||||
Less accumulated depreciation and amortization
|
(1,600 | ) | (1,584 | ) | ||||
Premises and equipment, net
|
$ | 2,906 | $ | 2,691 |
|
The Company currently leases one branch facility under operating lease. The lease contains renewal options and requires the Company to pay an allowable share of common area maintenance and real estate taxes. Rent expense under the operating lease during the years ended December 31, 2012 and 2011 was $84,000 and $133,000, respectively. At December 31, 2012, the future minimum lease payments are approximately as follows (in thousands):
|
Year Ending December 31,
|
Amount
|
|||
2013
|
$ | 80 | ||
2014
|
88 | |||
2015
|
88 | |||
2016
|
88 | |||
2017
|
88 | |||
Thereafter
|
88 | |||
$ | 520 |
(5)
|
Foreclosed Real Estate
|
|
Expenses applicable to foreclosed real estate are as follows (in thousands):
|
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Provision for losses on foreclosed real estate
|
$ | 102 | $ | 772 | ||||
Loss on sale of foreclosed real estate
|
32 | 186 | ||||||
Operating expenses
|
416 | 361 | ||||||
$ | 550 | $ | 1,319 |
(6)
|
Deposits
|
|
The aggregate amount of time deposits with a minimum denomination of $100,000, was approximately $27.5 million and $30.2 million at December 31, 2012 and 2011, respectively.
|
|
A schedule of maturities of time deposits at December 31, 2012 follows (in thousands):
|
December 31,
|
Amount
|
|||
2013
|
$ | 37,814 | ||
2014
|
20,154 | |||
2015
|
3,623 | |||
2016
|
239 | |||
2017
|
1,002 | |||
$ | 62,832 |
(7)
|
Federal Home Loan Bank Advances and Junior Subordinated Debenture
|
|
The maturities and interest rates on the Federal Home Loan Bank ("FHLB") advances were as follows (dollars in thousands):
|
Maturity | ||||||||||||||||
Year Ending
|
Call
|
Interest
|
At December 31,
|
|||||||||||||
December 31,
|
Date
|
Rate
|
2012
|
2011
|
||||||||||||
2012
|
- | 4.75 | % | $ | 0 | $ | 4,000 | |||||||||
2013
|
2013 | 3.64 | 7,500 | 7,500 | ||||||||||||
2016
|
- | 4.51 | 5,000 | 5,000 | ||||||||||||
2016
|
- | 4.65 | 8,000 | 8,000 | ||||||||||||
2016
|
- | 4.44 | 5,600 | 5,600 | ||||||||||||
2017
|
2013 | 4.38 | 1,600 | 1,600 | ||||||||||||
$ | 27,700 | $ | 31,700 |
|
Certain of the above advances are callable by the FHLB starting in the year indicated.
|
|
At December 31, 2012 and 2011, the FHLB advances were collateralized by $6.5 million and $10.2 million, respectively, of securities and by a lien on qualifying residential one-to-four family mortgage loans, commercial and multi-family real estate loans and second mortgage loans.
|
|
On September 30, 2004, the Company issued a $5,155,000 junior subordinated debenture to an unconsolidated subsidiary. The debenture has a term of thirty years. The interest rate was fixed at 6.4% for the first five years, and thereafter, the coupon rate floats quarterly at the three-month LIBOR rate plus 2.45% (2.97% at December 31, 2011). The junior subordinated debenture, due in 2034, is redeemable in certain circumstances after October 2009. The terms of the debenture agreement allow the Company to defer payments of interest on the debenture by extending the interest payment period at any time during the term of the debenture for up to twenty consecutive quarterly periods. During 2012 and 2011, the Company exercised its right to defer payment of interest on the debenture. Interest payments deferred as of December 31, 2012 and 2011 totaled $485,000 and $326,000, respectively.
|
(8)
|
Financial Instruments
|
At December 31, 2012
|
At December 31, 2011
|
|||||||||||||||
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 23,611 | $ | 23,611 | $ | 22,776 | $ | 22,776 | ||||||||
Securities available for sale
|
18,648 | 18,648 | 28,907 | 28,907 | ||||||||||||
Loans
|
85,209 | 85,046 | 89,217 | 89,069 | ||||||||||||
Federal Home Loan Bank stock
|
1,478 | 1,478 | 2,159 | 2,159 | ||||||||||||
Accrued interest receivable
|
499 | 499 | 499 | 499 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposit liabilities
|
101,611 | 101,985 | 107,895 | 108,461 | ||||||||||||
Federal Home Loan Bank advances
|
27,700 | 29,633 | 31,700 | 33,920 | ||||||||||||
Junior subordinated debenture
|
5,155 | 4,836 | 5,155 | 4,734 | ||||||||||||
Off-balance sheet financial instruments
|
0 | 0 | 0 | 0 |
|
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the consolidated balance sheet. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.
|
|
The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, upon extension of credit, is based on management's credit evaluation of the counterparty.
|
|
As of December 31, 2012, commitments to extend credit totaled $5,195,000.
|
(9)
|
Credit Risk
|
(10)
|
Income Taxes
|
|
Income taxes consisted of the following (in thousands):
|
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Current:
|
||||||||
Federal
|
$ | 0 | $ | 41 | ||||
State
|
0 | 0 | ||||||
Total current
|
0 | 41 | ||||||
Deferred:
|
||||||||
Federal
|
(1,508 | ) | (1,232 | ) | ||||
State
|
(259 | ) | (203 | ) | ||||
Change in valuation allowance
|
1,767 | 1,435 | ||||||
Total deferred
|
0 | 0 | ||||||
Total
|
$ | 0 | $ | 41 |
|
The reasons for the differences between the statutory Federal income tax rate and the effective tax rate are summarized as follows (dollars in thousands):
|
Year Ended December 31,
|
||||||||||||||||
2012
|
2011
|
|||||||||||||||
% of
|
% of
|
|||||||||||||||
Pretax
|
Pretax
|
|||||||||||||||
Amount
|
Loss
|
Amount
|
Loss
|
|||||||||||||
Income tax benefit at statutory rate
|
$ | (1,597 | ) | (34.0 | )% | $ | (1,260 | ) | (34.0 | )% | ||||||
Increase (decrease) resulting from:
|
||||||||||||||||
State taxes, net of Federal tax benefit
|
(170 | ) | (3.6 | ) | (134 | ) | (3.6 | ) | ||||||||
Change in valuation allowance
|
1,767 | 37.6 | 1,435 | 38.7 | ||||||||||||
$ | 0 | 0.0 | % | $ | 41 | 1.1 | % |
(10)
|
Income Taxes, Continued
|
|
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below (in thousands).
|
At December 31,
|
||||||||
2012
|
2011
|
|||||||
Deferred tax assets:
|
|
|||||||
Allowance for loan losses
|
$ | 421 | $ | 71 | ||||
Net operating loss carryforwards
|
6,887 | 5,919 | ||||||
Premises and equipment
|
132 | 109 | ||||||
Impaired securities
|
190 | 67 | ||||||
Foreclosed property expenses
|
650 | 442 | ||||||
Nonaccrual loan interest
|
399 | 298 | ||||||
Other
|
72 | 69 | ||||||
Gross deferred tax assets
|
8,751 | 6,975 | ||||||
Less: Valuation allowance
|
8,737 | 6,970 | ||||||
Net deferred tax assets
|
14 | 5 | ||||||
Deferred tax liabilities:
|
||||||||
Loan costs
|
(14 | ) | (4 | ) | ||||
Prepaid expenses | 0 | (1 | ) | |||||
Deferred tax liabilities
|
(14 | ) | (5 | ) | ||||
Net deferred tax asset
|
$ | 0 | $ | 0 |
|
During the years ended December 31, 2012 and 2011, the Company assessed its earnings history and trend over the past year and its estimate of future earnings, and determined that it was more likely than not that the deferred tax assets would not be realized in the near term. Accordingly, a valuation allowance was recorded and maintained against the net deferred tax asset for the amount not expected to be realized in the future.
|
|
At December 31, 2012, the Company had net operating loss carryforwards of approximately $17.2 million for Federal tax purposes and $28.2 million for Florida tax purposes available to offset future taxable income. These carryforwards will begin to expire in 2029. These carryforwards are subject to an annual limitation going forward under Internal Revenue Code Section 382 which became applicable with the sale of common stock that occurred during 2011.
|
|
The Company files U.S. and Florida income tax returns. With few exceptions, the Company is no longer subject to U.S. Federal or state and local income tax examinations by taxing authorities for years before 2009. The Company's 2009 Federal income tax return is currently under examination.
|
(11)
|
Related Party Transactions
|
|
The Company has entered into transactions with its executive officers, directors and their affiliates in the ordinary course of business. There were loans to related parties at December 31, 2012 and 2011 of approximately $2,243,000 and $239,000, respectively. At December 31, 2012 and 2011, related parties had approximately $2,867,000 and $509,000, respectively, on deposit with the Company.
|
(12)
|
Stock-Based Compensation
|
|
On December 27, 2011, the Company's stockholders approved the 2011 Equity Incentive Plan ("2011 Plan"). A total of 2,147,407 shares of common stock are available to be issued under the 2011 Plan. Options, restricted stock, performance share awards and bonus share awards in lieu of obligations may be issued under the 2011 Plan. Both incentive stock options and nonqualified stock options can be granted under the 2011 Plan. The exercise price of the stock options can not be less than the fair market value of the common stock on the date of grant. Options must be exercised within ten years of the date of grant. The Company's prior plan was terminated on February 27, 2011. As of December 31, 2012, 52,593 shares have been granted under the 2011 Plan as compensation to directors for services rendered. Fair value of the shares as of the dates of the grants totaled approximately $28,000 and has been reflected as expense in the accompanying consolidated statements of operations.
|
|
A summary of the activity in the prior plan is as follows (dollars in thousands, except share amounts):
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||
Number of
|
Exercise
|
Contractual
|
Intrinsic | |||||||||
Options
|
Price
|
Term
|
Value | |||||||||
Outstanding at December 31, 2010
|
69,132 | $ | 30.05 | |||||||||
Expired
|
(18,232 | ) | 18.16 | |||||||||
Outstanding at December 31, 2011
|
50,900 | 34.31 | ||||||||||
Expired
|
(7,595 | ) | 35.64 | |||||||||
Forfeited
|
(15,949 | ) | 24.48 | |||||||||
Outstanding and exercisable at
|
||||||||||||
December 31, 2012
|
27,356 | $ | 36.27 |
2.6 years
|
$ |
0
|
(13)
|
Regulatory Matters
|
|
The Bank is subject to various regulatory capital requirements administered by the regulatory banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
|
|
As of December 31, 2012, the Bank is subject to a Consent Order issued by the Federal Deposit Insurance Corporation and the State of Florida Office of Financial Regulation, and accordingly is deemed to be "adequately capitalized" even if its capital ratios were to exceed those generally required to be a "well capitalized" bank. An institution must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following tables. The Bank's actual capital amounts and percentages are also presented in the table (dollars in thousands):
|
Actual |
For Capital
Adequacy Purposes
|
Minimum
To Be WellPrompt Corrective
Action Provisions
|
Requirements of Consent Order
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
As of December 31, 2012:
|
||||||||||||||||||||||||||||||||
Total Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets | $ | 13,506 | 11.48 | % | $ | 9,412 | 8.00 | % | $ | 11,765 | 10.00 | % | $ | 14,118 | 12.00 | % | ||||||||||||||||
Tier I Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets
|
12,035 | 10.23 | 4,706 | 4.00 | 7,059 | 6.00 | N/A | N/A | ||||||||||||||||||||||||
Tier I Capital
|
||||||||||||||||||||||||||||||||
to Total Assets
|
12,035 | 8.12 | 5,932 | 4.00 | 7,415 | 5.00 | 11,864 | 8.00 | ||||||||||||||||||||||||
As of December 31, 2011:
|
||||||||||||||||||||||||||||||||
Total Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets | $ | 14,382 | 12.48 | % | $ | 9,221 | 8.00 | % | $ | 11,526 | 10.00 | % | $ | 13,832 | 12.00 | % | ||||||||||||||||
Tier I Capital to Risk-
|
||||||||||||||||||||||||||||||||
Weighted Assets
|
12,930 | 11.22 | 4,611 | 4.00 | 6,916 | 6.00 | N/A | N/A | ||||||||||||||||||||||||
Tier I Capital
|
||||||||||||||||||||||||||||||||
to Total Assets
|
12,930 | 7.76 | 6,668 | 4.00 | 8,335 | 5.00 | 13,335 | 8.00 |
(13)
|
Regulatory Matters, Continued
|
|
Regulatory Matters - Company. The Company is subject to the supervision and regulation of the Board of Governors of the Federal Reserve System (the "Federal Reserve"). On June 22, 2010, the Company entered into a written agreement with the Federal Reserve Bank of Atlanta ("Reserve Bank") with respect to certain aspects of the operation and management of the Company (the "Written Agreement").
|
|
The Written Agreement contains the following principal requirements:
|
·
|
The Board of the Company must take appropriate steps to fully utilize the Company's financial and managerial resources to serve as a source of strength to the Bank, including, but not limited to, taking steps to ensure that the Bank complies with the Consent Order entered into with the Florida Office of Financial Regulation ("OFR") and the FDIC and any other supervisory action taken by the Bank's state or federal regulator.
|
·
|
The Company may not declare or pay any dividends without prior Reserve Bank and Federal Reserve approval.
|
·
|
The Company may not, directly or indirectly, take dividends or any other form of payment representing a reduction in capital from the Bank without prior Reserve Bank approval.
|
·
|
The Company and its nonconsolidated subsidiary, OptimumBank Holdings Capital Trust I, may not make any distributions of interest, principal, or other sums on subordinated debentures or trust preferred securities without the prior written approval of the Reserve Bank and the Federal Reserve.
|
·
|
The Company and its nonconsolidated subsidiary, OptimumBank Holdings Capital Trust I, may not, directly or indirectly, incur, increase, or guarantee any debt or purchase or redeem any shares of its stock without the prior written approval of the Reserve Bank.
|
·
|
The Company must obtain prior written consent from the Reserve Bank before appointing any new director or senior executive officer, or changing the responsibilities of any senior executive officer so that the officer would assume a different senior executive officer position, and must comply with the regulations applicable to indemnification and severance payments.
|
·
|
The Company must provide quarterly progress reports to the Reserve Bank, along with parent company only financial statements.
|
(13)
|
Regulatory Matters, Continued
|
|
Regulatory Matters - Bank. Effective April 16, 2010, the Bank consented to the issuance of a Consent Order by the FDIC and the OFR, also effective as of April 16, 2010.
|
|
The Consent Order represents an agreement among the Bank, the FDIC and the OFR as to areas of the Bank's operations that warrant improvement and presents a plan for making those improvements. The Consent Order imposes no fines or penalties on the Bank. The Consent Order will remain in effect and enforceable until it is modified, terminated, suspended, or set aside by the FDIC and the OFR.
|
|
The Consent Order contains the following principal requirements:
|
·
|
The Board of the Bank is required to increase its participation in the affairs of the Bank and assume full responsibility for the approval of sound policies and objectives for the supervision of all of the Bank's activities.
|
·
|
The Bank is required to have and retain qualified and appropriately experienced senior management, including a chief executive officer, a chief lending officer and a chief financial officer, who are given the authority to implement the provisions of the Consent Order.
|
·
|
Any proposed changes in the Bank's Board of Directors or senior executive officers are subject to the prior consent of the FDIC and the OFR.
|
·
|
The Bank is required to maintain both a fully funded allowance for loan and lease losses satisfactory to the FDIC and the OFR and a minimum Tier 1 leverage capital ratio of 8% and a total risk-based capital ratio of 12% for as long as the Consent Order remains in effect.
|
·
|
The Bank must undertake over a two-year period a scheduled reduction of the balance of loans classified “substandard” and “doubtful” in its 2009 FDIC examination by at least 75%.
|
·
|
The Bank is required to reduce the volume of its adversely classified private label mortgage backed securities under a plan acceptable to the FDIC and OFR.
|
·
|
The Bank must submit to the FDIC and the OFR for their review and comment a written business/strategic plan covering the overall operation of the Bank.
|
·
|
The Bank must implement a plan to improve earnings, addressing goals and strategies for improving and sustaining earnings, major areas for improvement in the Bank's operating performance, realistic and comprehensive budgets and a budget review process.
|
(13)
|
Regulatory Matters, Continued
|
·
|
The Bank is required to revise, implement and incorporate recommendations of the FDIC and OFR with respect to the following policies or plans:
|
o
|
Lending and Collection Policies
|
o
|
Investment Policy
|
o
|
Liquidity, Contingency Funding and Funds Management Plan
|
o
|
Interest Rate Risk Management Policy
|
o
|
Internal Loan Review and Grading System;
|
o
|
Internal Control Policy; and
|
o
|
A plan to reduce concentration in commercial real estate loans;
|
·
|
The Bank's Board of Directors must review the adequacy of the allowance for loan and lease losses and establish a comprehensive policy satisfactory to the FDIC and OFR for determining such adequacy at least quarterly thereafter.
|
·
|
The Bank may not pay any dividends or bonuses without the prior approval of the FDIC.
|
·
|
The Bank may not accept, renew or rollover any brokered deposits except with the prior approval of the FDIC.
|
·
|
The Bank is required to notify the FDIC and OFR prior to undertaking asset growth of 10% or more per annum while the Consent Order remains in effect.
|
·
|
The Bank is required to file quarterly progress reports with the FDIC and the OFR.
|
|
Management believes that the Bank is currently in substantial compliance with all the requirements of the Consent Order and the Written Agreement except for the following requirements:
|
·
|
Maintain total risk-based capital ratio of 12%;
|
·
|
Scheduled reduction by October 31, 2011 of 60% of loans classified as substandard and doubtful in the 2009 FDIC Examination; and
|
·
|
Development of a plan to reduce Bank’s concentration in commercial real estate loans acceptable to the supervisory authorities.
|
|
The Bank has implemented comprehensive policies and plans to address all of the requirements of the Consent Order and has incorporated recommendations from the FDIC and OFR into these policies and plans. The Company entered into a contract with Moishe Gubin, Chairman of the Board of Directors, to sell approximately $2.2 million of common stock to Mr. Gubin. The additional $2.2 million in capital from Mr. Gubin is expected to enable the Bank to comply with the total risk-based capital ratio of 12%. The investment by Mr. Gubin is contingent upon receiving regulatory approval. At the present time, neither the Company or Mr. Gubin can predict when or if the regulatory approval will be obtained. Therefore, there can be no assurance that the Company will raise sufficient capital for the Bank to achieve and maintain material compliance with this ratio.
|
(14)
|
Dividends
|
|
The Company is limited in the amount of cash dividends that may be paid. Banking regulations place certain restrictions on dividends and loans or advances made by the Bank to the Holding Company. The amount of cash dividends that may be paid by the Bank to the Holding Company is based on the Bank's net earnings of the current year combined with the Bank's retained earnings of the preceding two years, as defined by state banking regulations. However, for any dividend declaration, the Company must consider additional factors such as the amount of current period net earnings, liquidity, asset quality, capital adequacy and economic conditions. It is likely that these factors would further limit the amount of dividends which the Company could declare. In addition, bank regulators have the authority to prohibit banks from paying dividends if they deem such payment to be an unsafe or unsound practice. At December 31, 2012, the Bank and Holding Company could not pay cash dividends (See Note 13).
|
(15)
|
Contingencies
|
|
Various claims also arise from time to time in the normal course of business. In the opinion of management, none have occurred that will have a material effect on the Company's consolidated financial statements.
|
(16)
|
Retirement Plans
|
|
The Company has a Simple IRA Plan whereby substantially all employees participate in the Plan. Employees may contribute up to 15 percent of their compensation subject to certain limits based on federal tax laws. The Company makes matching contributions equal to the first 3% of an employee's compensation contributed to the Plan. Matching contributions vest to the employee immediately. For the year ended December 31, 2011, expense attributable to the Plan amounted to $38,000. The Company's Simple IRA Plan was terminated effective January 1, 2012.
|
|
Effective January 1, 2012, the Company established a 401(k) Profit Sharing plan covering all eligible employees who are over the age of twenty one and have completed one year of service. The Company may make a matching contribution each year. The Company did not make any matching contributions in connection with this plan during the year ended December 31, 2012.
|
(17)
|
Fair Value Measurement
|
|
Impaired collateral-dependent loans are carried at fair value when the current collateral value is lower than the carrying value of the loan. Those impaired collateral-dependent loans which are measured at fair value or a nonrecurring basis are as follows (in thousands):
|
At December 31, 2012 |
Losses
Recorded in
Operations
For the
Year
Ended
Total
December 31,
|
|||||||||||||||||||||||
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Losses | 2012 | |||||||||||||||||||
|
||||||||||||||||||||||||
Residential real estate
|
$ | 1,247 | $ | 0 | $ | 0 | $ | 1,247 | $ | 451 | $ | 0 | ||||||||||||
Commercial real estate
|
6,232 | 0 | 0 | 6,232 | 2,780 | 366 | ||||||||||||||||||
Land and construction
|
887 | 0 | 0 | 887 | 449 | 0 | ||||||||||||||||||
$ | 8,366 | $ | 0 | $ | 0 | $ | 8,366 | $ | 3,680 | $ | 366 |
At December 31, 2011 | Losses
Recorded in
Operations
For the
Year
Ended
Total
December 31,
|
|||||||||||||||||||||||
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Losses | 2011 | |||||||||||||||||||
Residential real estate
|
$ | 1,591 | $ | 0 | $ | 0 | $ | 1,591 | $ | 545 | $ | 308 | ||||||||||||
Commercial real estate
|
6,831 | 0 | 0 | 6,831 | 2,660 | 158 | ||||||||||||||||||
Land and construction
|
6,793 | 0 | 0 | 6,793 | 1,511 | 834 | ||||||||||||||||||
$ | 15,215 | $ | 0 | $ | 0 | $ | 15,215 | $ | 4,716 | $ | 1,300 |
|
Foreclosed real estate is recorded at fair value less estimated costs to sell. Foreclosed real estate which is measured at fair value on a nonrecurring basis is as follows (in thousands):
|
Losses
|
||||||||||||||||||||||||
At Year End |
Recorded
|
|||||||||||||||||||||||
Fair
|
Total
|
During the
|
||||||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Losses
|
Year
|
|||||||||||||||||||
At December 31, 2012
|
$ | 10,938 | $ | 0 | $ | 0 | $ | 10,938 | $ | 102 | $ | 102 | ||||||||||||
At December 31, 2011
|
$ | 7,646 | $ | 0 | $ | 0 | $ | 7,646 | $ | 772 | $ | 772 |
(18)
|
Stockholders' Equity
|
|
On September 29, 2011, the Company amended its Articles of Incorporation to increase the number of common shares authorized from 1,500,000 shares to 50,000,000 shares.
|
|
Registration Rights. In connection with the private placement offering and the sale of common stock to the Company's Chairman of the Board of Directors, the Company has agreed to grant each purchaser of common stock certain registration rights. The Company filed a registration statement on Form S-3 on February 15, 2012, registering the resale of the registrable securities, and is required to use reasonable best efforts to make such registration statement become effective. The Company is required to maintain this registration statement continuously in effect until all such shares have been sold or become eligible for sale without restriction under Rule 144 promulgated under the Securities Act of 1933. The registration rights are subject to the right of the Company to delay registration to avoid disclosure of material nonpublic information. The holder of registrable securities must comply with certain standard provisions facilitating the filing and effectiveness of the registration statement as well.
|
(19)
|
Holding Company Financial Information
|
|
The Holding Company's unconsolidated financial information as of December 31, 2012 and 2011 and for the years then ended follows (in thousands):
|
At December 31,
|
||||||||
Assets
|
2012 | 2011 | ||||||
Cash
|
$ | 109 | $ | 46 | ||||
Investment in subsidiary
|
12,261 | 11,992 | ||||||
Other assets
|
180 | 230 | ||||||
Total assets
|
$ | 12,550 | $ | 12,268 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Other liabilities
|
$ | 485 | $ | 327 | ||||
Junior subordinated debenture
|
5,155 | 5,155 | ||||||
Stockholders' equity
|
6,910 | 6,786 | ||||||
Total liabilities and stockholders' equity
|
$ | 12,550 | $ | 12,268 |
(19)
|
Holding Company Financial Information, Continued
|
Condensed Statements of Operations | ||||||||
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Loss of subsidiary
|
$ | (4,302 | ) | $ | (3,473 | ) | ||
Interest expense
|
(158 | ) | (148 | ) | ||||
Other expense
|
(237 | ) | (126 | ) | ||||
Net loss
|
$ | (4,697 | ) | $ | (3,747 | ) | ||
Condensed Statements of Cash Flows | ||||||||
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities: | ||||||||
Net loss
|
$ | (4,697 | ) | $ | (3,747 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Equity in undistributed loss of subsidiary
|
4,302 | 3,473 | ||||||
Decrease (increase) in other assets
|
50 | (50 | ) | |||||
Increase in accrued other liabilities
|
158 | 148 | ||||||
Net cash used in operating activities
|
(187 | ) | (176 | ) | ||||
Cash flow from investing activity-
|
||||||||
Investment in subsidiary
|
(3,407 | ) | (8,586 | ) | ||||
Cash flows from financing activity-
|
||||||||
Proceeds from sale of common stock, net
|
3,657 | 8,636 | ||||||
Net increase (decrease) in cash
|
63 | (126 | ) | |||||
Cash at beginning of the year
|
46 | 172 | ||||||
Cash at end of year
|
$ | 109 | $ | 46 | ||||
Noncash transactions-
|
||||||||
Change in accumulated other comprehensive income
|
||||||||
(loss) of subsidiary, net change in unrealized loss
|
||||||||
on securities available for sale
|
$ | 1,164 | $ | (938 | ) |
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans
|
|||||||||
Equity compensation plans approved by stockholders
|
27,356 | $ | 36.27 | 2,147,407 | ||||||||
Equity compensation plans not approved by stockholders
|
- | - | - | |||||||||
Total
|
27,356 | $ | 36.27 | 2,147,407 |
|
3.1
|
Articles of Incorporation (incorporated by reference from Current Report on Form 8-K filed with the Securities and Exchange Commission ("SEC") on May 11, 2004)
|
|
3.2
|
Articles of Amendment to the Articles of Incorporation, effective as of January 7, 2009 (incorporated by reference to Exhibit 3.2 to Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 31, 2009)
|
|
3.3
|
Articles of Amendment to the Articles of Incorporation, effective as of November 5, 2010 (incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 5, 2010)
|
|
3.4
|
Articles of Amendment to the Articles of Incorporation, effective as of September 29, 2011 (incorporated by reference from Current Report on Form 8-K, filed with the SEC on October 4, 2011)
|
|
4.3
|
Bylaws (incorporated by reference from Current Report on Form 8-K filed with the SEC on May 11, 2004)
|
|
4.1
|
Form of stock certificate (incorporated by reference from Quarterly Report on Form 10-QSB filed with the SEC on August 12, 2004)
|
|
10.1
|
Amended and Restated Stock Option Plan (incorporated by reference from Annual Report on Form 10-KSB filed with the SEC on March 31, 2006)
|
|
10.2
|
OptimumBank Holdings, Inc. 2011 Equity Incentive Plan (incorporated by reference from Current Report on Form 8-K filed with the SEC on January 3, 2012)
|
|
10.3
|
OptimumBank Holdings, Inc. Director Compensation Plan (incorporated by reference from Current Report on Form 10-K filed with the SEC on March 30, 2012)
|
|
10.4
|
Consent Order between OptimumBank, Federal Deposit Insurance Corporation and State of Florida Office of Financial Regulation dated April 16, 2010 (incorporated by reference from current report on Form 8-K filed with the SEC on April 26, 2010)
|
|
10.5
|
Written Agreement by and between OptimumBank Holdings, Inc. and Federal Reserve Bank of Atlanta dated June 22, 2010 (incorporated by reference from Quarterly Report on Form 10-Q filed with the SEC on November 15, 2010)
|
|
10.6
|
Amended and Restated Stock Purchase Agreement, dated as of December 5 2011, between OptimumBank Holdings, Inc. and Moishe Gubin (incorporated by reference from Current Report on Form 8-K filed with the SEC on December 9, 2011)
|
|
10.7
|
Amended and Restated Stock Purchase Agreement, dated as of March 22, 2013, between OptimumBank Holdings, Inc. and Moishe Gubin (incorporated by reference from Current Report on Form 8-K filed with the SEC on March 28, 2013)
|
|
10.8
|
Form of Registration Rights Agreement between OptimumBank Holdings, Inc. and Moishe Gubin (incorporated by reference from Current Report on Form 8-K filed with the SEC on October 31, 2011)
|
|
10.9
|
Form of Registration Rights Agreement between OptimumBank Holdings, Inc. and Investors (incorporated by reference from Current Report on Form 8-K filed with the SEC on October 31, 2011)
|
|
14.1
|
Code of Ethics for Chief Executive Officer and Senior Financial Officers (incorporated by reference from Annual Report on Form 10-K filed with the SEC on March 31, 2010)
|
|
32.1
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
OPTIMUMBANK HOLDINGS, INC. | |||
/s/ Thomas Procelli | |||
Thomas Procelli, | |||
Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer |
Signature | Title | ||
/s/ Moishe Gubin | Director and Chairman of the Board | ||
Moishe Gubin | |||
/s/ Sam Borek | Director and Vice Chairman of the Board | ||
Sam Borek | |||
/s/ Seth Gillman | Director | ||
Seth Gillman | |||
/s/ Joel Klein | Director | ||
Joel Klein |
32.1
|