PART
I. FINANCIAL INFORMATION
|
|||||||||||||
ITEM
1. FINANCIAL STATEMENTS
|
|||||||||||||
ALICO,
INC. AND SUBSIDIARIES
|
|||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||
(unaudited)
|
|||||||||||||
(in
thousands except per share data)
|
|||||||||||||
Three
months ended
|
Nine
months ended
|
||||||||||||
May
31,
|
May
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenue:
|
|||||||||||||
Citrus
|
$
28,276
|
$
10,246
|
$
42,250
|
$
20,711
|
|||||||||
Sugarcane and sod
|
2,792
|
1,902
|
9,922
|
9,641
|
|||||||||
Cattle
|
758
|
4,660
|
3,408
|
8,979
|
|||||||||
Plants, vegetables and trees
|
2,302
|
832
|
5,384
|
2,413
|
|||||||||
Rock & sand royalties
|
170
|
869
|
662
|
2,596
|
|||||||||
Oil lease & land rentals
|
302
|
345
|
1,095
|
1,253
|
|||||||||
Retail land sales
|
81
|
458
|
113
|
755
|
|||||||||
Operating revenue
|
34,681
|
19,312
|
62,834
|
46,348
|
|||||||||
Cost
of sales:
|
|||||||||||||
Citrus production, harvesting & marketing
|
23,886
|
6,622
|
35,435
|
15,431
|
|||||||||
Sugarcane and sod production, harvesting & hauling
|
1,866
|
1,763
|
9,327
|
9,100
|
|||||||||
Cattle
|
671
|
3,558
|
2,700
|
7,169
|
|||||||||
Plants, vegetables and trees
|
2,162
|
551
|
5,159
|
1,950
|
|||||||||
Retail land sales
|
42
|
165
|
58
|
306
|
|||||||||
Casualty loss
|
2
|
-
|
2,768
|
408
|
|||||||||
Total costs of sales
|
28,629
|
12,659
|
55,447
|
34,364
|
|||||||||
Gross profit
|
6,052
|
6,653
|
7,387
|
11,984
|
|||||||||
General
& administrative expenses
|
3,109
|
2,454
|
7,556
|
7,905
|
|||||||||
Income
(loss) from operations
|
2,943
|
4,199
|
(169
|
)
|
4,079
|
||||||||
Other
income (expenses):
|
|||||||||||||
Sale of real estate
|
-
|
31
|
5,555
|
31
|
|||||||||
Cost of real estate sold
|
-
|
-
|
1,162
|
-
|
|||||||||
Net profit on the sale of real estate
|
-
|
31
|
4,393
|
31
|
|||||||||
Interest & investment income
|
1,651
|
169
|
8,135
|
2,738
|
|||||||||
Interest expense
|
(1,055
|
)
|
(694
|
)
|
(2,839
|
)
|
(1,762
|
)
|
|||||
Other
|
93
|
519
|
231
|
531
|
|||||||||
Total other income, net
|
689
|
25
|
9,920
|
1,538
|
|||||||||
Income before income taxes
|
3,632
|
4,224
|
9,751
|
5,617
|
|||||||||
Provision for income taxes
|
1,092
|
1,609
|
3,391
|
2,048
|
|||||||||
Net income
|
$
|
2,540
|
$
|
2,615
|
$
|
6,360
|
$
|
3,569
|
|||||
Weighted-average number of shares outstanding
|
7,366
|
7,327
|
7,366
|
7,318
|
|||||||||
Per
share amounts:
|
|||||||||||||
Basic
|
$
|
0.34
|
$
|
0.36
|
$
|
0.86
|
$
|
0.49
|
|||||
Fully diluted
|
$
|
0.34
|
$
|
0.36
|
$
|
0.86
|
$
|
0.49
|
|||||
Dividends declared
|
$
|
0.25
|
$
|
-
|
$
|
0.75
|
$
|
-
|
|||||
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
|||||||||||||
ALICO,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
(in
thousands)
|
|||||||
May
31,
|
|||||||
2006
|
August
31,
|
||||||
|
(unaudited)
|
2005
|
|||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash and cash equivalents
|
$
|
21,055
|
$
|
13,384
|
|||
Marketable securities available for sale
|
51,410
|
70,824
|
|||||
Accounts receivable
|
15,503
|
11,216
|
|||||
Mortgages and notes receivable, current portion
|
51
|
2,370
|
|||||
Inventories
|
19,603
|
20,902
|
|||||
Deposits in escrow
|
-
|
6,812
|
|||||
Land held for development and sale
|
1,261
|
1,809
|
|||||
Prepaid expenses
|
439
|
1,660
|
|||||
Total current assets
|
109,322
|
128,977
|
|||||
Mortgages
and notes receivable, net of current portion
|
10,771
|
6,395
|
|||||
Investments
and deposits
|
3,088
|
692
|
|||||
Cash
surrender value of life insurance
|
5,766
|
5,676
|
|||||
Property,
buildings and equipment
|
177,855
|
150,997
|
|||||
Less:
accumulated depreciation
|
(46,510
|
)
|
(45,043
|
)
|
|||
Total assets
|
$
|
260,292
|
$
|
247,694
|
|||
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
|||||||
ALICO,
INC. AND SUBSIDIARIES
|
||||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||||
(in
thousands)
|
||||||||||
May
31,
|
||||||||||
2006
|
August
31,
|
|||||||||
(unaudited)
|
2005
|
|||||||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||||
Current
liabilities:
|
||||||||||
Accounts payable
|
$
|
6,262
|
$
|
2,180
|
||||||
Current portion of notes payable
|
3,312
|
3,309
|
||||||||
Accrued expenses
|
3,770
|
3,588
|
||||||||
Insurance claims payable
|
-
|
1,404
|
||||||||
Dividend payable
|
1,842
|
1,842
|
||||||||
Accrued ad valorem taxes
|
1,301
|
2,008
|
||||||||
Retirement benefits payable
|
637
|
432
|
||||||||
Deferred income taxes
|
2,928
|
2,280
|
||||||||
Current portion of donation payable
|
781
|
776
|
||||||||
Total current liabilities
|
20,833
|
17,819
|
||||||||
Notes
payable, net of current portion
|
59,845
|
48,039
|
||||||||
Deferred
income taxes
|
12,941
|
13,424
|
||||||||
Deferred
retirement benefits
|
4,162
|
4,376
|
||||||||
Commissions
payable
|
2,833
|
2,125
|
||||||||
Other
non-current liability
|
16,954
|
16,954
|
||||||||
Donation
payable
|
-
|
771
|
||||||||
Total liabilities
|
117,568
|
103,508
|
||||||||
Stockholders'
equity:
|
||||||||||
Common
stock
|
7,376
|
7,369
|
||||||||
Additional
paid in capital
|
9,369
|
9,183
|
||||||||
Treasury
stock
|
(217
|
)
|
-
|
|||||||
Accumulated
other comprehensive income (loss)
|
(112
|
)
|
2,195
|
|||||||
Retained
earnings
|
126,308
|
125,439
|
||||||||
Total stockholders' equity
|
142,724
|
144,186
|
||||||||
Total liabilities and stockholders' equity
|
$
|
260,292
|
$
|
247,694
|
||||||
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
||||||||||
ALICO,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(unaudited)
|
|||||||
(in
thousands)
|
|||||||
Nine
months ended
|
|||||||
May
31,
|
May
31,
|
||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net cash provided by operating activities
|
$
|
8,679
|
$
|
6,602
|
|||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(31,422
|
)
|
(11,633
|
)
|
|||
Proceeds
from sale of real estate
|
5,122
|
31
|
|||||
Proceeds
from sales of property and equipment
|
685
|
858
|
|||||
Purchases
of marketable securities
|
(113,098
|
)
|
(24,815
|
)
|
|||
Proceeds
from sales of marketable securities
|
130,953
|
5,996
|
|||||
Note
receivable collections
|
494
|
10,212
|
|||||
Net cash used for investing activities
|
(7,266
|
)
|
(19,351
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Repayment
of bank loan
|
(45,605
|
)
|
(14,829
|
)
|
|||
Proceeds
from bank loan
|
57,414
|
14,834
|
|||||
Proceeds
(used for) provided by stock transactions
|
(24
|
)
|
1,024
|
||||
Dividends
paid
|
(5,527
|
)
|
-
|
||||
|
|||||||
Net cash provided by financing activities
|
6,258
|
1,029
|
|||||
Net increase (decrease) in cash and cash equivalents
|
$
|
7,671
|
$
|
(11,720
|
)
|
||
Cash
and cash equivalents:
|
|||||||
At beginning of period
|
$
|
13,384
|
$
|
24,299
|
|||
At end of period
|
$
|
21,055
|
$
|
12,579
|
|||
Nine
months ended
|
|||||||
May
31,
|
May
31,
|
||||||
2006
|
2005
|
||||||
Supplemental
disclosures of cash flow information
|
|||||||
Cash paid for interest, net of amount capitalized
|
$
2,009
|
$
1,516
|
|||||
Cash paid for income taxes
|
$
|
924
|
$
|
2,425
|
|||
Net
cash investing activities:
|
|||||||
Issuance of mortgage notes
|
$
|
92
|
$
|
580
|
|||
Fair value adjustments to securities available for sale
|
|||||||
net of tax effects
|
$
|
(2,307
|
)
|
$
|
1,528
|
||
Reclassification of breeding herd to property and
|
|||||||
equipment
|
$
|
516
|
$
|
562
|
|||
The
cost and estimated fair values of marketable securities available
for sale
at May 31, 2006 and August 31, 2005 were as follows:
|
|||||||||||||||||||||||||
May
31, 2006
|
August
31, 2005
|
||||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||||
Gross
|
Estimated
|
Gross
|
Estimated
|
||||||||||||||||||||||
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||||
Equity
securities:
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||||||
Preferred
stocks
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,363
|
$
|
81
|
$
|
(17
|
)
|
$
|
1,427
|
||||||||
Common
stocks
|
69
|
(4
|
)
|
65
|
6,483
|
1,066
|
(218
|
)
|
7,331
|
||||||||||||||||
Mutual
funds
|
150
|
-
|
-
|
150
|
17,029
|
2,846
|
(86
|
)
|
19,789
|
||||||||||||||||
Total
equity securities
|
219
|
-
|
(4
|
)
|
215
|
24,875
|
3,993
|
(321
|
)
|
28,547
|
|||||||||||||||
Debt
securities
|
|||||||||||||||||||||||||
Municipal
bonds
|
19,010
|
-
|
(28
|
)
|
18,982
|
20,548
|
74
|
-
|
20,622
|
||||||||||||||||
Mutual
funds
|
220
|
-
|
(7
|
)
|
213
|
4,344
|
155
|
(76
|
)
|
4,423
|
|||||||||||||||
Fixed
maturity funds
|
22,367
|
73
|
(61
|
)
|
22,379
|
2,799
|
-
|
(41
|
)
|
2,758
|
|||||||||||||||
Corporate
bonds
|
9,773
|
-
|
(152
|
)
|
9,621
|
14,897
|
12
|
(435
|
)
|
14,474
|
|||||||||||||||
Total
debt securities
|
51,370
|
73
|
(248
|
)
|
51,195
|
42,588
|
241
|
(552
|
)
|
42,277
|
|||||||||||||||
Marketable
securities
|
|||||||||||||||||||||||||
available
for sale
|
$
|
51,589
|
$
|
73
|
$
|
(252
|
)
|
$
|
51,410
|
$
|
67,463
|
$
|
4,234
|
$
|
(873
|
)
|
$
|
70,824
|
|||||||
Due
within 1 year
|
$
26,996
|
|||
Due
between 1 and 2 years
|
6,743
|
|||
Due
between 2 and 3 years
|
144
|
|||
Due
between 3 and 4 years
|
261
|
|||
Due
between 4 and 5 years
|
199
|
|||
Due
beyond five years
|
16,639
|
|||
Total
|
$
|
50,982
|
||
May
31, 2006 (unaudited)
|
|||||||||||||||||||
Less
than 12 months
|
12
months or greater
|
Total
|
|||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||
Common
stocks
|
$
65
|
$
4
|
$
-
|
$
-
|
$
65
|
$
4
|
|||||||||||||
Municipal
bonds
|
2,882
|
28
|
-
|
-
|
2,882
|
28
|
|||||||||||||
Debt
mutual funds
|
213
|
7
|
-
|
-
|
213
|
7
|
|||||||||||||
Fixed
maturity funds
|
12,656
|
61
|
-
|
-
|
12,656
|
61
|
|||||||||||||
Corporate
bonds
|
2,638
|
41
|
6,983
|
111
|
9,621
|
152
|
|||||||||||||
Total
|
$
|
18,454
|
$
|
141
|
$
|
6,983
|
$
|
111
|
$
|
25,437
|
$
|
252
|
|||||||
Mortgage
and notes receivable arose from real estate sales. The balances
are
|
|||||||
as
follows:
|
|||||||
May
31,
|
|||||||
2006
|
August
31,
|
||||||
(unaudited)
|
2005
|
||||||
Mortgage
notes receivable on retail land sales
|
$
459
|
$
580
|
|||||
Mortgage
notes receivable on bulk land sales
|
56,610
|
56,976
|
|||||
Other
notes receivable
|
3
|
10
|
|||||
Total
mortgage and notes receivable
|
57,072
|
57,566
|
|||||
Less:
Deferred revenue
|
(43,656
|
)
|
(46,207
|
)
|
|||
Discount on note to impute market interest
|
(2,594
|
)
|
(2,594
|
)
|
|||
Current portion
|
(51
|
)
|
(2,370
|
)
|
|||
Non-current
portion
|
$
|
10,771
|
$
|
6,395
|
|||
A
summary of the Company's inventories is shown below:
|
|||||||
May
31,
|
|||||||
2006
|
August
31,
|
||||||
(unaudited)
|
2005
|
||||||
Unharvested
fruit crop on trees
|
$
8,201
|
$
8,176
|
|||||
Unharvested
sugarcane
|
3,234
|
|
5,691
|
||||
Beef
cattle
|
7,247
|
5,024
|
|||||
Unharvested
sod
|
865
|
831
|
|||||
Plants
and vegetables
|
56
|
1,180
|
|||||
Total
inventories
|
$
|
19,603
|
$
|
20,902
|
|||
The
Company's unharvested sugarcane and cattle are partially
uninsured.
|
|||||||
Inventory
damages
|
|||||||||||||
Three
months ended
|
Nine
months ended
|
||||||||||||
May
31,
|
May
31,
|
May
31,
|
May
31,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
Unharvested
citrus
|
$
40
|
$
-
|
$
3,629
|
$
408
|
|||||||||
Unharvested
sugarcane
|
-
|
-
|
313
|
-
|
|||||||||
Unharvested
vegetables
|
-
|
-
|
147
|
-
|
|||||||||
Total
inventories
|
$
|
40
|
$
|
-
|
$
|
4,089
|
$
|
408
|
|||||
Three
months ended
|
Nine
months ended
|
||||||||||||
May
31,
|
May
31,
|
May
31,
|
May
31,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
Current:
|
|||||||||||||
Federal income tax
|
$
529
|
$
595
|
$
1,417
|
$
1,009
|
|||||||||
State income tax
|
57
|
64
|
151
|
108
|
|||||||||
586
|
659
|
1,568
|
1,117
|
||||||||||
Deferred:
|
|||||||||||||
Federal income tax
|
457
|
858
|
1,647
|
841
|
|||||||||
State income tax
|
49
|
92
|
176
|
90
|
|||||||||
506
|
950
|
1,823
|
931
|
||||||||||
Total
provision for income taxes
|
$
|
1,092
|
$
|
1,609
|
$
|
3,391
|
$
|
2,048
|
|||||
May
31, 2006
|
||||||||||||||||
Additional
|
||||||||||||||||
Principal
|
Credit
|
Interest
|
||||||||||||||
Balance
|
Available
|
Rate
(h)
|
Collateral
|
|||||||||||||
a)
Revolving credit facility
|
$
51,089
|
$
123,911
|
Libor
+1%
|
Real
estate
|
||||||||||||
b)
Term loan
|
2,000
|
-
|
5.80%
|
Unsecured
|
||||||||||||
c)
Mortgage note payable
|
9,922
|
-
|
6.68%
|
Real
estate
|
||||||||||||
d)
Other
|
146
|
-
|
7.00%
|
Real
estate
|
||||||||||||
Total
|
$
63,157
|
$
123,911
|
||||||||||||||
August
31, 2005
|
||||||||||||||||
|
Additional
|
|||||||||||||||
Principal
|
Credit
|
Interest
|
||||||||||||||
Balance
|
Available
|
Rate
(h)
|
Collateral
|
|||||||||||||
b)
Term loan
|
$
4,000
|
-
|
5.80%
|
|
Unsecured
|
|||||||||||
c)
Mortgage note payable
|
10,872
|
-
|
|
6.68%
|
|
Real
estate
|
||||||||||
d)
Other
|
146
|
-
|
7.00%
|
|
Real
estate
|
|||||||||||
e)
Revolving credit line
|
21,330
|
4,670
|
Libor
+1%
|
|
Unsecured
|
|||||||||||
f)
Demand note
|
-
|
3,000
|
Libor
+1%
|
|
Unsecured
|
|||||||||||
g)
Revolving credit line
|
15,000
|
-
|
Libor
+1%
|
|
Unsecured
|
|||||||||||
Total
|
$
|
51,348
|
$
|
7,670
|
||||||||||||
a)
Terms described above.
|
||||||||||||||||
b)
5-year fixed rate term loan with commercial lender. $2 million
principal
due annually.
Interest due quarterly.
|
||||||||||||||||
c)
First mortgage on 7,680 acres of cane, citrus, pasture and improvements
in
Hendry County,
Florida with commercial lender. Monthly principal payments of $106
thousand
|
||||||||||||||||
plus accrued interest.
|
||||||||||||||||
d)
First mortgage on a parcel of land in Polk County, Florida with
private
seller. Annual equal
payments of $55 thousand.
|
||||||||||||||||
e)
Line of credit with commerical bank, refinanced in October,
2005
|
||||||||||||||||
f)
Working capital loan with commerical bank, due on demand, refinanced
in
October, 2005
|
||||||||||||||||
g)
Line of credit with commerical lender, refinanced in October,
2005
|
||||||||||||||||
h)
The Libor rate was 5.11% at May 31, 2006 and 3.69% at August 31,
2005.
|
||||||||||||||||
Maturities
of the Company's debt at May 31, 2006 is as follows:
|
||||||||||||||||
Due
within 1 year
|
$
|
3,312
|
||||||||||||||
Due
between 1 and 2 years
|
1,315
|
|||||||||||||||
Due
between 2 and 3 years
|
1,318
|
|||||||||||||||
Due
between 3 and 4 years
|
1,267
|
|||||||||||||||
Due
between 4 and 5 years
|
52,356
|
|||||||||||||||
Due
beyond five years
|
3,589
|
|||||||||||||||
Total
|
$
|
63,157
|
||||||||||||||
Three
months ended
|
Nine
months ended
|
||||||||||||
May
31,
|
May
31,
|
May
31,
|
May
31,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
Interest
expense
|
$
1,055
|
$
694
|
$
2,839
|
$
1,762
|
|||||||||
Interest
capitalized
|
9
|
53
|
57
|
157
|
|||||||||
Total
interest cost
|
$
|
1,064
|
$
|
747
|
$
|
2,896
|
$
|
1,919
|
|||||
Three
months ended
|
Nine
months ended
|
||||||||||||
May
31,
|
May
31,
|
May
31,
|
May
31,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Citrus
|
|||||||||||||
Alico
|
|||||||||||||
Revenue
|
$
11,986
|
$
10,246
|
$
20,238
|
$
20,711
|
|||||||||
Costs
and expenses
|
7,549
|
6,622
|
13,378
|
15,431
|
|||||||||
Segment
profit
|
4,437
|
3,624
|
6,860
|
5,280
|
|||||||||
Depreciation
|
$ 632
|
$
611
|
$
1,906
|
$
1,826
|
|||||||||
Segment
assets
|
$
49,860
|
$
55,212
|
|||||||||||
Bowen
Brothers Fruit
|
|||||||||||||
Revenue
|
$
19,751
|
$
-
|
$ 25,473
|
$
-
|
|||||||||
Costs
and expenses
|
19,806
|
-
|
25,526
|
-
|
|||||||||
Segment
|
(55
|
)
|
-
|
(53
|
)
|
-
|
|||||||
Depr
& Amortization
|
$
|
340
|
$
|
-
|
$
|
638
|
$
|
-
|
|||||
Segment
assets
|
$
|
5,251
|
$
|
-
|
|||||||||
Total
Citrus
|
|||||||||||||
Revenue
|
$
|
31,737
|
$
|
10,246
|
$
|
45,711
|
$
|
20,711
|
|||||
Less
intersegment revenue
|
(3,461
|
)
|
-
|
(3,461
|
)
|
-
|
|||||||
Consolidated
revenue
|
28,276
|
10,246
|
42,250
|
20,711
|
|||||||||
Total
costs and expenses
|
27,355
|
6,622
|
38,904
|
15,431
|
|||||||||
Less
intersegment costs
|
(3,469
|
)
|
-
|
(3,469
|
)
|
-
|
|||||||
Consolidated
costs
|
23,886
|
6,622
|
35,435
|
15,431
|
|||||||||
Segment
profit
|
4,390
|
3,624
|
6,815
|
5,280
|
|||||||||
Depr
& Amortization
|
$
|
972
|
$
|
611
|
$
|
2,544
|
$
|
1,826
|
|||||
Segment
assets
|
$
|
55,111
|
$
|
55,212
|
|||||||||
Three
months ended
|
Nine
months ended
|
||||||||||||
May
31,
|
May
31,
|
May
31,
|
May
31,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Sugarcane
and sod
|
|||||||||||||
Revenue
|
$
2,792
|
$
1,902
|
$
9,922
|
$
9,641
|
|||||||||
Costs
and expenses
|
1,866
|
1,763
|
9,327
|
9,100
|
|||||||||
Segment
profit
|
926
|
139
|
595
|
541
|
|||||||||
Depreciation
|
$
526
|
$
499
|
$
1,474
|
$
1,576
|
|||||||||
Segment
assets
|
$
49,010
|
$
50,191
|
|||||||||||
Cattle
|
|||||||||||||
Revenue
|
$ 758
|
$
4,660
|
$
3,408
|
$
8,979
|
|||||||||
Costs
and expenses
|
671
|
3,558
|
2,700
|
7,169
|
|||||||||
Segment
profit
|
87
|
1,102
|
708
|
1,810
|
|||||||||
Depreciation
|
$
|
422
|
$
|
375
|
$
|
1,246
|
$
|
1,128
|
|||||
Segment
assets
|
$
|
23,908
|
$
|
20,885
|
|||||||||
Other
|
|||||||||||||
Revenue
|
$
|
4,599
|
$
|
3,223
|
$
|
21,175
|
$
|
10,317
|
|||||
Costs
and expenses
|
6,370
|
3,864
|
19,542
|
12,331
|
|||||||||
Segment
profit (loss)
|
(1,771
|
)
|
(641
|
)
|
1,633
|
(2,014
|
)
|
||||||
Depreciation
|
$
|
329
|
$
|
250
|
$
|
896
|
$
|
676
|
|||||
Segment
assets
|
$
|
132,263
|
$
|
118,893
|
|||||||||
Total
|
|||||||||||||
Revenue
|
$
|
36,425
|
$
|
20,031
|
$
|
76,755
|
$
|
49,648
|
|||||
Costs
and expenses
|
32,793
|
15,807
|
67,004
|
44,031
|
|||||||||
Segment
profit (loss)
|
3,632
|
4,224
|
9,751
|
5,617
|
|||||||||
Depr
& Amortization
|
$
|
2,249
|
$
|
1,735
|
$
|
6,160
|
$
|
5,206
|
|||||
Segment
assets
|
$
|
260,292
|
$
|
245,181
|
|||||||||
ALICO,
INC.
|
|||||||||||||
Schedule
of Other Comprehensive Income
|
|||||||||||||
(unaudited)
|
|||||||||||||
(in
thousands)
|
|||||||||||||
For
the three months ended
|
For
the nine months ended
|
||||||||||||
May
31,
|
May
31,
|
May
31,
|
May
31,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Accumulated
Other Comprehensive Income
|
|||||||||||||
(loss)
at beginning of period
|
$
|
(73
|
)
|
$
|
3,252
|
$
|
2,195
|
$
|
1,529
|
||||
Unrealized
Security gains (losses)
|
(68
|
)
|
(1,187
|
)
|
(2,374
|
)
|
1,548
|
||||||
Taxes
provided for unrealized (gains) losses
|
29
|
439
|
67
|
(573
|
)
|
||||||||
Net
change in Other Comprehensive Income
|
(39
|
)
|
(748
|
)
|
(2,307
|
)
|
975
|
||||||
Other
Comprehensive Income at end of period
|
$
|
(112
|
)
|
$
|
2,504
|
$
|
(112
|
)
|
$
|
2,504
|
|||
Total
Shares
|
|||||||||||||
Date
|
Total
Number of Shares Purchased
|
Average
price paid per share
|
Purchased
as Part of Publicly Announced Plans or Programs(1)
|
Total
Dollar value of shares purchased
|
|||||||||
11/28/2005
|
10,000
|
$
|
43.30
|
10,000
|
$
|
433,000
|
|||||||
5/9/2006
|
3,000
|
$
|
54.46
|
13,000
|
$
|
163,380
|
|||||||
May
31,
|
May
31,
|
May
31,
|
May
31,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
Inventoried
costs
|
$
|
40
|
$
|
-
|
$
|
4,089
|
$
|
408
|
|||||
Basis
of property and equipment
|
-
|
-
|
$
|
875
|
-
|
||||||||
Insurance
proceeds received
|
(38
|
)
|
-
|
$
|
(2,196
|
)
|
-
|
||||||
Total
casualty
|
|||||||||||||
losses
to inventories
|
$
|
2
|
$
|
-
|
$
|
2,768
|
$
|
408
|
|||||
May
31, 2006
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
Less
than
|
1
-
3
|
3-5
|
5
+
|
|||||||||||||
Contractual
obligations
|
Total
|
1
year
|
years
|
years
|
years
|
|||||||||||
Long-term
debt
|
$
|
63,157
|
$
|
3,312
|
$
|
2,633
|
$
|
53,623
|
$
|
3,589
|
||||||
Expected
interest on debt
|
17,187
|
$
|
3,918
|
$
|
7,341
|
$
|
5,688
|
$
|
240
|
|||||||
Commissions
|
2,833
|
-
|
1,417
|
1,416
|
-
|
|||||||||||
Citrus
purchase contracts
|
1,692
|
1,692
|
-
|
-
|
-
|
|||||||||||
Retirement
benefits
|
4,799
|
637
|
688
|
688
|
2,786
|
|||||||||||
Deferred
taxes
|
15,869
|
2,928
|
3,800
|
3,800
|
5,341
|
|||||||||||
Other
non-current liability (a)
|
16,954
|
-
|
16,954
|
-
|
-
|
|||||||||||
Building
& equipment additions
|
1,634
|
1,634
|
||||||||||||||
Real
Estate contract obligations
|
726
|
726
|
||||||||||||||
Purchase
obligations (donation)
|
781
|
781
|
-
|
-
|
-
|
|||||||||||
Fuel
purchase contract
|
480
|
480
|
-
|
-
|
-
|
|||||||||||
Sugarcane
harvesting obligation
|
136
|
136
|
||||||||||||||
Leases
(operating & capital)
|
37
|
25
|
12
|
-
|
-
|
|||||||||||
Total
|
$
|
126,285
|
$
|
16,269
|
$
|
32,845
|
$
|
65,215
|
$
|
11,956
|
||||||
Expected
Maturity Date
|
|||||||||||||||||||||||||
Year
1
|
Year
2
|
Year
3
|
Year
4
|
Year
5
|
Thereafter
|
Total
|
Fair
Value
|
||||||||||||||||||
Interest
Rate Sensitivity
|
|||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||
Marketable Debt Securities
|
|||||||||||||||||||||||||
Fixed Rate Securities
|
$
|
19,238
|
4,042
|
143
|
261
|
199
|
3,260
|
27,143
|
|||||||||||||||||
Average Interest Rate
|
4.66
|
%
|
6.14
|
%
|
5.03
|
%
|
5.32
|
%
|
5.03
|
%
|
4.96
|
%
|
4.92
|
%
|
|||||||||||
Variable Rate Securities
|
$
|
7,759
|
2,700
|
-
|
-
|
-
|
13,380
|
23,839
|
|||||||||||||||||
Liabilities
|
|||||||||||||||||||||||||
Notes Payable
|
|||||||||||||||||||||||||
Fixed Rate Notes
|
$
|
3,312
|
1,315
|
1,318
|
1,267
|
1,267
|
3,589
|
12,068
|
|||||||||||||||||
Average Interest Rate
|
6.16
|
%
|
6.69
|
%
|
6.69
|
%
|
6.68
|
%
|
6.68
|
%
|
6.68
|
%
|
6.54
|
%
|
|||||||||||
Variable Rate Notes
|
51,089
|
51,089
|
|||||||||||||||||||||||
Average Interest Rate
|
5.63
|
%
|
5.63
|
%
|
|||||||||||||||||||||
Commodity Price Sensitivity
|
|||||||||||||||||||||||||
Variable Pricing Contracts
|
|||||||||||||||||||||||||
Fruit Purchase Commitments
|
-
|
0
|
|||||||||||||||||||||||
Fruit Sales Commitments
|
$
|
4,064
|
4,064
|
||||||||||||||||||||||
Date
|
Total
Number of Shares Purchased
|
Average
price paid per share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or
Programs(1)
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under Publicly
Announced
Plans or Programs
|
|||||||||
|
|||||||||||||
11/28/2005
|
10,000
|
$
43.30
|
10,000
|
$
902,600
|
|||||||||
5/9/2006
|
3,000
|
$
|
54.46
|
13,000
|
$
|
925,820
|
|||||||