x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
91-1292054
|
(State or other jurisdiction
of
incorporation or
organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller reporting
company ¨
|
4
|
|||
4
|
|||
18
|
|||
36
|
|||
37
|
|||
38
|
|||
38
|
|||
38
|
|||
38
|
|||
38
|
|||
38
|
|||
38
|
|||
38
|
|||
39
|
|||
40
|
|
·
|
general economic conditions,
including the impact of the economic recession on customer travel
behavior;
|
|
·
|
labor disputes and our ability to
attract and retain qualified
personnel;
|
|
·
|
the amounts of potential lease
termination payments with lessors for our remaining CRJ-700 and Q200
leased aircraft and related sublease payments from sublessees, if
applicable;
|
|
·
|
our significant
indebtedness;
|
|
·
|
compliance with our financial
covenants;
|
|
·
|
potential downgrades of our credit
ratings and the availability of
financing;
|
|
·
|
our ability to meet our cost
reduction goals;
|
|
·
|
operational
disruptions;
|
|
·
|
the concentration of our revenue
from a few key markets;
|
|
·
|
actual or threatened terrorist
attacks, global instability and potential U.S. military actions or
activities;
|
|
·
|
insurance
costs;
|
|
·
|
our inability to achieve or
maintain profitability;
|
|
·
|
fluctuations in our quarterly
results;
|
|
·
|
an aircraft accident or
incident;
|
|
·
|
liability and other claims
asserted against us;
|
|
·
|
our reliance on automated systems
and the risks associated with changes made to those
systems;
|
|
·
|
our reliance on third-party
vendors and partners;
|
|
·
|
changes in laws and regulations;
and
|
|
·
|
increases in government fees and
taxes.
|
PART I. FINANCIAL
INFORMATION
|
||||||||
Item
1: Condensed
Consolidated Financial Statements
|
||||||||
CONDENSED CONSOLIDATED BALANCE
SHEETS (unaudited)
|
||||||||
Alaska Air Group,
Inc.
|
||||||||
ASSETS
|
||||||||
March 31,
|
December
31,
|
|||||||
(in
millions)
|
2009
|
2008
|
||||||
Current
Assets
|
||||||||
Cash and cash
equivalents
|
$ | 237.1 | $ | 283.1 | ||||
Marketable
securities
|
805.9 | 794.3 | ||||||
Total cash and
marketable securities
|
1,043.0 | 1,077.4 | ||||||
Receivables -
net
|
113.5 | 116.7 | ||||||
Inventories and supplies -
net
|
43.4 | 51.9 | ||||||
Deferred income
taxes
|
170.3 | 164.4 | ||||||
Fuel hedge
contracts
|
13.4 | 16.5 | ||||||
Prepaid expenses and other current
assets
|
82.3 | 82.0 | ||||||
Total Current
Assets
|
1,465.9 | 1,508.9 | ||||||
Property and
Equipment
|
||||||||
Aircraft and other flight
equipment
|
3,481.7 | 3,431.0 | ||||||
Other property and
equipment
|
618.2 | 608.6 | ||||||
Deposits for future flight
equipment
|
253.3 | 309.8 | ||||||
4,353.2 | 4,349.4 | |||||||
Less accumulated depreciation and
amortization
|
1,226.0 | 1,181.7 | ||||||
Total Property and Equipment -
Net
|
3,127.2 | 3,167.7 | ||||||
Fuel Hedge
Contracts
|
27.5 | 35.9 | ||||||
Other
Assets
|
158.4 | 123.1 | ||||||
Total
Assets
|
$ | 4,779.0 | $ | 4,835.6 | ||||
See accompanying notes to
condensed consolidated financial statements.
|
CONDENSED CONSOLIDATED BALANCE
SHEETS (unaudited)
|
||||||||
Alaska Air Group,
Inc.
|
||||||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
March 31,
|
December
31,
|
|||||||
(in millions except share
amounts)
|
2009
|
2008
|
||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 63.8 | $ | 59.6 | ||||
Accrued aircraft
rent
|
52.2 | 64.4 | ||||||
Accrued wages, vacation and
payroll taxes
|
100.1 | 119.5 | ||||||
Other accrued
liabilities
|
499.8 | 475.4 | ||||||
Air traffic
liability
|
399.6 | 372.7 | ||||||
Fuel hedge contracts
liability
|
5.7 | 24.1 | ||||||
Current portion of long-term
debt
|
164.4 | 244.9 | ||||||
Total Current
Liabilities
|
1,285.6 | 1,360.6 | ||||||
Long-Term Debt, Net of Current
Portion
|
1,619.3 | 1,596.3 | ||||||
Other Liabilities and
Credits
|
||||||||
Deferred income
taxes
|
37.2 | 36.7 | ||||||
Deferred
revenue
|
424.7 | 421.3 | ||||||
Obligation for pension and
postretirement medical benefits
|
589.4 | 584.7 | ||||||
Other
liabilities
|
165.5 | 174.1 | ||||||
1,216.8 | 1,216.8 | |||||||
Commitments and
Contingencies
|
||||||||
Shareholders'
Equity
|
||||||||
Preferred stock, $1 par
value
|
||||||||
Authorized: 5,000,000
shares, none issued or outstanding
|
- | - | ||||||
Common stock, $1 par
value
|
||||||||
Authorized: 100,000,000
shares
|
||||||||
Issued: 2009
- 43,263,925 shares
|
||||||||
2008 - 43,171,404 shares
|
43.3 | 43.2 | ||||||
Capital in excess of
par value
|
921.7 | 915.0 | ||||||
Treasury stock
(common), at cost: 2009 - 6,877,806 shares
|
||||||||
2008 - 6,896,506 shares
|
(161.0 | ) | (161.4 | ) | ||||
Accumulated other comprehensive
loss
|
(320.9 | ) | (328.3 | ) | ||||
Retained
earnings
|
174.2 | 193.4 | ||||||
657.3 | 661.9 | |||||||
Total Liabilities and
Shareholders' Equity
|
$ | 4,779.0 | $ | 4,835.6 | ||||
See accompanying notes to
condensed consolidated financial statements.
|
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS (unaudited)
|
||||||||
Alaska Air Group,
Inc.
|
||||||||
Three Months Ended March 31, | ||||||||
(in millions except per share
amounts)
|
2009
|
2008
|
||||||
Operating
Revenues
|
||||||||
Passenger
|
$ | 684.1 | $ | 775.7 | ||||
Freight and
mail
|
19.4 | 22.2 | ||||||
Other - net
|
38.9 | 41.6 | ||||||
Total Operating
Revenues
|
742.4 | 839.5 | ||||||
Operating
Expenses
|
||||||||
Wages and
benefits
|
246.0 | 244.7 | ||||||
Variable incentive
pay
|
9.3 | 3.6 | ||||||
Aircraft fuel, including hedging
gains and losses
|
157.7 | 282.0 | ||||||
Aircraft
maintenance
|
59.7 | 58.0 | ||||||
Aircraft
rent
|
38.0 | 43.6 | ||||||
Landing fees and other
rentals
|
54.2 | 56.0 | ||||||
Contracted
services
|
38.4 | 44.5 | ||||||
Selling
expenses
|
25.0 | 34.5 | ||||||
Depreciation and
amortization
|
52.8 | 49.3 | ||||||
Food and beverage
service
|
11.6 | 12.3 | ||||||
Other
|
56.8 | 57.2 | ||||||
Fleet transition costs -
Q200
|
4.8 | 5.8 | ||||||
Total Operating
Expenses
|
754.3 | 891.5 | ||||||
Operating
Loss
|
(11.9 | ) | (52.0 | ) | ||||
Nonoperating Income
(Expense)
|
||||||||
Interest
income
|
8.3 | 10.3 | ||||||
Interest
expense
|
(26.8 | ) | (23.4 | ) | ||||
Interest
capitalized
|
2.8 | 6.5 | ||||||
Other - net
|
(2.0 | ) | 0.2 | |||||
(17.7 | ) | (6.4 | ) | |||||
Loss before income
tax
|
(29.6 | ) | (58.4 | ) | ||||
Income tax
benefit
|
(10.4 | ) | (21.1 | ) | ||||
Net Loss
|
$ | (19.2 | ) | $ | (37.3 | ) | ||
Basic and Diluted Loss Per
Share:
|
$ | (0.53 | ) | $ | (1.01 | ) | ||
Shares used for
computation:
|
||||||||
Basic and
Diluted
|
36.326 | 37.024 | ||||||
See accompanying notes to
condensed consolidated financial statements.
|
CONDENSED CONSOLIDATED STATEMENTS
OF SHAREHOLDERS' EQUITY (unaudited)
|
||||||||||||||||||||||||||||
Alaska Air Group,
Inc.
|
||||||||||||||||||||||||||||
Common
|
Capital in
|
Treasury
|
|
|||||||||||||||||||||||||
Shares
|
Common
|
Excess of
|
Stock,
|
Accumulated
Other
|
Retained
|
|||||||||||||||||||||||
(in
millions)
|
Outstanding
|
Stock
|
Par Value
|
at Cost
|
Comprehensive
Loss
|
Earnings
|
Total
|
|||||||||||||||||||||
Balances at December 31,
2008
|
36.275 | $ | 43.2 | $ | 915.0 | $ | (161.4 | ) | $ | (328.3 | ) | $ | 193.4 | $ | 661.9 | |||||||||||||
Net loss for the three months
ended March 31, 2009
|
(19.2 | ) | (19.2 | ) | ||||||||||||||||||||||||
Other comprehensive income
(loss):
|
||||||||||||||||||||||||||||
Related to marketable
securities:
|
||||||||||||||||||||||||||||
Change in fair
value
|
3.9 | |||||||||||||||||||||||||||
Reclassification to
earnings
|
(0.6 | ) | ||||||||||||||||||||||||||
Income tax
effect
|
(1.2 | ) | ||||||||||||||||||||||||||
2.1 | 2.1 | |||||||||||||||||||||||||||
Adjustments related to
employee benefit plans:
|
8.5 | |||||||||||||||||||||||||||
Income tax
effect
|
(3.2 | ) | ||||||||||||||||||||||||||
5.3 | 5.3 | |||||||||||||||||||||||||||
Total comprehensive
loss
|
(11.8 | ) | ||||||||||||||||||||||||||
Stock-based
compensation
|
5.4 | 5.4 | ||||||||||||||||||||||||||
Treasury stock issued under stock
plans
|
0.018 | 0.4 | 0.4 | |||||||||||||||||||||||||
Stock issued for employee stock
purchase plan
|
0.043 | - | 0.8 | 0.8 | ||||||||||||||||||||||||
Stock issued under stock
plans
|
0.050 | 0.1 | 0.5 | 0.6 | ||||||||||||||||||||||||
Balances at March 31,
2009
|
36.386 | $ | 43.3 | $ | 921.7 | $ | (161.0 | ) | $ | (320.9 | ) | $ | 174.2 | $ | 657.3 | |||||||||||||
See accompanying notes to
condensed consolidated financial statements.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
||||||||
Alaska Air Group,
Inc.
|
||||||||
Three Months Ended March 31, | ||||||||
(in
millions)
|
2009
|
2008
|
||||||
Cash flows from operating
activities:
|
||||||||
Net loss
|
$ | (19.2 | ) | $ | (37.3 | ) | ||
Adjustments to reconcile net loss
to net cash
|
||||||||
provided by operating
activities:
|
||||||||
Fleet transition
costs - Q200
|
4.8 | 5.8 | ||||||
Depreciation and
amortization
|
52.8 | 49.3 | ||||||
Stock-based
compensation
|
5.4 | 5.5 | ||||||
Increase in air
traffic liability
|
26.9 | 109.1 | ||||||
Changes in other
assets and liabilities-net
|
(55.4 | ) | (98.0 | ) | ||||
Net cash provided by operating
activities
|
15.3 | 34.4 | ||||||
Cash flows from investing
activities:
|
||||||||
Property and equipment
additions:
|
||||||||
Aircraft and aircraft
purchase deposits
|
(199.5 | ) | (117.4 | ) | ||||
Other flight
equipment
|
(17.0 | ) | (16.9 | ) | ||||
Other property and
equipment
|
(9.7 | ) | (9.8 | ) | ||||
Total property and equipment
additions
|
(226.2 | ) | (144.1 | ) | ||||
Proceeds from disposition of
assets
|
2.3 | 5.4 | ||||||
Purchases of marketable
securities
|
(160.5 | ) | (259.2 | ) | ||||
Sales and maturities of marketable
securities
|
151.9 | 175.1 | ||||||
Restricted deposits and
other
|
(3.3 | ) | 1.2 | |||||
Net cash used in investing
activities
|
(235.8 | ) | (221.6 | ) | ||||
Cash flows from financing
activities:
|
||||||||
Proceeds from issuance of
long-term debt
|
64.0 | 291.6 | ||||||
Proceeds from sale-leaseback
transaction, net
|
230.0 | - | ||||||
Long-term debt payments, including
line of credit
|
(121.5 | ) | (57.1 | ) | ||||
Purchase of treasury
stock
|
- | (40.6 | ) | |||||
Proceeds from issuance of common
stock
|
2.0 | 0.9 | ||||||
Net cash provided by financing
activities
|
174.5 | 194.8 | ||||||
Net change in cash and cash
equivalents
|
(46.0 | ) | 7.6 | |||||
Cash and cash equivalents at
beginning of year
|
283.1 | 204.3 | ||||||
Cash and cash equivalents at end
of period
|
$ | 237.1 | $ | 211.9 | ||||
Supplemental disclosure of cash
paid during the period for:
|
||||||||
Interest (net of
amount capitalized)
|
$ | 28.7 | $ | 14.3 | ||||
Income
taxes
|
$ | - | $ | 3.9 | ||||
See accompanying notes to
condensed consolidated financial statements.
|
Note
1.
|
Basis
of Presentation and Significant Accounting
Policies
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Cash
and cash equivalents
|
$ | 237.1 | $ | — | $ | — | $ | 237.1 | ||||||||
Marketable
securities
|
116.1 | 689.8 | — | 805.9 | ||||||||||||
Total
|
$ | 353.2 | $ | 689.8 | $ | — | $ | 1,043.0 |
Unrealized
Losses
|
|||||||||||||||||
Less
than 12 months
|
Greater
than 12 months
|
Total
|
Fair
Value of Securities with Unrealized Losses
|
||||||||||||||
U.S.
Government Securities
|
$ | -- | $ | -- | $ | -- | $ | -- | |||||||||
Asset-backed
obligations
|
(1.3 | ) | (8.0 | ) | (9.3 | ) | 73.9 | ||||||||||
Other
corporate obligations
|
(3.4 | ) | (1.4 | ) | (4.8 | ) | 104.2 | ||||||||||
Total
|
$ | (4.7 | ) | $ | (9.4 | ) | $ | (14.1 | ) | $ | 178.1 |
2009
|
2008
|
|||||||
Raw or “into-plane” fuel
cost
|
$ | 141.9 | $ | 311.9 | ||||
(Gains)
or losses in value and settlement of fuel hedge contracts
|
15.8 | (29.9 | ) | |||||
Aircraft fuel
expense
|
$ | 157.7 | $ | 282.0 |
Approximate
% of Expected Fuel Requirements
|
Gallons
Hedged
(in
millions)
|
Approximate
Crude Oil Price per Barrel
|
|
Second
Quarter 2009
|
50%
|
44.8
|
$71
|
Third
Quarter 2009
|
50%
|
48.1
|
$76
|
Fourth
Quarter 2009
|
50%
|
43.5
|
$76
|
Remainder of 2009
|
50%
|
136.4
|
$74
|
First
Quarter 2010
|
47%
|
40.0
|
$68
|
Second
Quarter 2010
|
43%
|
38.7
|
$67
|
Third
Quarter 2010
|
29%
|
28.3
|
$67
|
Fourth
Quarter 2010
|
24%
|
20.5
|
$78
|
Full Year 2010
|
36%
|
127.5
|
$69
|
First
Quarter 2011
|
17%
|
14.9
|
$91
|
Second
Quarter 2011
|
15%
|
13.8
|
$73
|
Third
Quarter 2011
|
11%
|
11.3
|
$74
|
Fourth
Quarter 2011
|
5%
|
4.5
|
$67
|
Full Year 2011
|
12%
|
44.5
|
$78
|
March
31, 2009
|
December
31, 2008
|
|||||||
Call
options or “caps”
|
$ | 40.9 | $ | 52.4 | ||||
Collar
contracts
|
(5.7 | ) | (24.1 | ) | ||||
Total
|
$ | 35.2 | $ | 28.3 |
Accrual for Severance and Related
Costs
|
2009
|
2008
|
||||||
Balance at December 31, 2008 and
2007
|
$ | 7.2 | $ | 0.7 | ||||
Cash
payments
|
(6.2 | ) | (0.5 | ) | ||||
Balance at March
31
|
$ | 1.0 | $ | 0.2 |
March
31, 2009
|
December
31, 2008
|
|||||||
Fixed-rate
notes payable due through 2024
|
$ | 1,489.7 | $ | 1,458.9 | ||||
Variable-rate
notes payable due through 2019
|
264.9 | 267.4 | ||||||
16BBank
line-of-credit facility expiring in 2010
|
17B-- | 18B75.0 | ||||||
19BPre-delivery
payment facility expiring in 2011
|
20B29.1 | 21B39.9 | ||||||
Long-term
debt
|
1,783.7 | 1,841.2 | ||||||
Less current portion | (164.4 | ) | (244.9 | ) | ||||
$ | 1,619.3 | $ | 1,596.3 |
2009
|
2008
|
|||||||
Service
cost
|
$ | 11.1 | $ | 12.2 | ||||
Interest
cost
|
16.7 | 15.7 | ||||||
Expected
return on assets
|
(12.8 | ) | (17.9 | ) | ||||
Amortization
of prior service cost
|
1.1 | 1.1 | ||||||
Actuarial
loss
|
7.2 | 1.4 | ||||||
Net
pension expense
|
$ | 23.3 | $ | 12.5 |
March 31,
2009
|
December
31, 2008
|
|||||||
Restricted
deposits (primarily restricted investments)
|
$ | 81.9 | $ | 78.6 | ||||
Deferred
costs and other*
|
76.5 | 44.5 | ||||||
$ | 158.4 | $ | 123.1 |
March
31, 2009
|
December
31, 2008
|
|||||||
Current
Liabilities:
|
||||||||
Other
accrued liabilities
|
$ | 285.5 | $ | 280.4 | ||||
Other
Liabilities and Credits (non-current):
|
||||||||
Deferred
revenue
|
397.5 | 394.1 | ||||||
Other
liabilities
|
13.2 | 15.9 | ||||||
$ | 696.2 | $ | 690.4 |
2009
|
2008
|
|||||||
Passenger
revenues
|
$ | 38.8 | $ | 25.3 | ||||
Other
- net revenues
|
24.5 | 26.7 | ||||||
$ | 63.3 | $ | 52.0 |
2009
|
2008
|
|||||||
Stock
options
|
$ | 2.3 | $ | 2.3 | ||||
Restricted
stock units
|
2.8 | 2.3 | ||||||
Performance
share units
|
-- | 0.2 | ||||||
Employee
stock purchase plan
|
0.3 | 0.7 | ||||||
Total
stock-based compensation
|
$ | 5.4 | $ | 5.5 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Operating
revenues:
|
||||||||
Alaska
– mainline (1)
|
$ | 591.3 | $ | 663.0 | ||||
Alaska
– purchased capacity (1)
|
U61.8 | U70.4 | ||||||
Total
Alaska
|
653.1 | 733.4 | ||||||
Horizon
|
146.8 | 177.2 | ||||||
Other
(2)
|
0.3 | 0.3 | ||||||
Elimination
of intercompany revenues
|
(57.8 | ) | (71.4 | ) | ||||
29BConsolidated
|
$ | 30B742.4 | $ | 31B 839.5 | ||||
Loss
before income tax:
|
||||||||
Alaska
– mainline
|
$ | (17.4 | ) | $ | (33.5 | ) | ||
Alaska – purchased capacity | (0.9 | ) | (6.3 | ) | ||||
Total
Alaska
|
(18.3 | ) | (39.8 | ) | ||||
Horizon
|
(10.5 | ) | (17.6 | ) | ||||
Other (2) | (0.8 | ) | (1.0 | ) | ||||
Consolidated | $ | (29.6 | ) | $ | (58.4 | ) | ||
March
31, 2009
|
December
31, 2008
|
|||||||
Total
assets at end of period:
|
||||||||
Alaska
|
$ | 4,370.6 | $ | 4,428.6 | ||||
Horizon
|
731.3 | 692.3 | ||||||
Other
(2)
|
815.1 | 820.3 | ||||||
Elimination
of intercompany accounts
|
(1,138.0 | ) | (1,105.6 | ) | ||||
Consolidated
|
$ | 4,779.0 | $ | 4,835.6 |
Three Months Ended March
31, 2008
|
||||||||||||
As Originally
Reported
|
Adjustment
|
As Corrected
|
||||||||||
Wages
and benefits
|
$ | 242.4 | $ | 2.3 | $ | 244.7 | ||||||
Total
Operating Expenses
|
889.2 | 2.3 | 891.5 | |||||||||
Operating
Loss
|
(49.7 | ) | (2.3 | ) | (52.0 | ) | ||||||
Loss
before income tax
|
(56.1 | ) | (2.3 | ) | (58.4 | ) | ||||||
Net
Loss
|
$ | (35.9 | ) | $ | (1.4 | ) | $ | (37.3 | ) | |||
Basic
and Diluted Loss Per Share
|
$ | (0.97 | ) | $ | (0.04 | ) | $ | (1.01 | ) |
|
·
|
First Quarter
in Review –
highlights from the first quarter of 2009 outlining some of the major
events that happened during the period and how they affected our financial
performance.
|
|
·
|
Results of
Operations – an
in-depth analysis of the results of operations of Alaska and Horizon for the three months
ended March 31, 2009. We believe this analysis will help the
reader better understand our condensed consolidated statements of
operations. This section also includes forward-looking
statements regarding our view of the remainder of
2009.
|
|
·
|
Liquidity and
Capital Resources –
an analysis of cash flows, sources and uses of cash, contractual
obligations, commitments and off-balance sheet arrangements, an overview
of financial position and the impact of inflation and changing
prices.
|
|
·
|
Economic fuel averaged $1.91 per gallon in the first quarter of
2009, compared to $2.73 in 2008. This, along with a decline in
consumption, resulted in a $115 million reduction in our economic fuel expense for
the quarter.
|
|
·
|
Partially offsetting this decline
in fuel cost was the
11.6% reduction in
operating revenues driven by softening demand in the midst of the current
economic turmoil. In the first quarter, mainline Alaska traffic and Horizon traffic fell
by 7.7% and 20.4%,
respectively.
|
|
•
|
it
is useful to monitor performance without these items as it improves a
reader’s ability to compare our results to the results of other airlines;
|
|
•
|
our
results excluding these adjustments related to fuel hedge accounting and
other items serve as the basis for our various employee incentive plans,
thus the information allows investors to better understand the changes in
variable incentive pay expense in our condensed consolidated statements of
operations;
|
|
•
|
our
results excluding these items is most often used in internal management
and board reporting and decision-making; and
|
|
•
|
we believe it is the basis by
which we are evaluated by industry
analysts.
|
Alaska Airlines Financial and
Statistical Data (unaudited)
|
||||||||||||
Three Months Ended March 31 | ||||||||||||
Financial Data (in
millions):
|
2009
|
2008
|
% Change
|
|||||||||
Operating
Revenues:
|
||||||||||||
Passenger
|
$ | 539.8 | $ | 607.3 | (11.1 | ) | ||||||
Freight and
mail
|
18.3 | 21.3 | (14.1 | ) | ||||||||
Other - net
|
33.2 | 34.4 | (3.5 | ) | ||||||||
Total mainline operating
revenues
|
591.3 | 663.0 | (10.8 | ) | ||||||||
Passenger - purchased
capacity
|
61.8 | 70.4 | (12.2 | ) | ||||||||
Total Operating
Revenues
|
653.1 | 733.4 | (10.9 | ) | ||||||||
Operating
Expenses:
|
||||||||||||
Wages and
benefits
|
197.4 | 192.1 | 2.8 | |||||||||
Variable incentive
pay
|
7.1 | 2.6 | 173.1 | |||||||||
Aircraft fuel, including hedging
gains and losses
|
131.9 | 233.7 | (43.6 | ) | ||||||||
Aircraft
maintenance
|
46.3 | 42.1 | 10.0 | |||||||||
Aircraft
rent
|
26.5 | 28.2 | (6.0 | ) | ||||||||
Landing fees and other
rentals
|
40.8 | 41.9 | (2.6 | ) | ||||||||
Contracted
services
|
30.5 | 34.7 | (12.1 | ) | ||||||||
Selling
expenses
|
19.1 | 26.5 | (27.9 | ) | ||||||||
Depreciation and
amortization
|
43.3 | 38.8 | 11.6 | |||||||||
Food and beverage
service
|
11.0 | 11.7 | (6.0 | ) | ||||||||
Other
|
42.8 | 41.8 | 2.4 | |||||||||
Total mainline operating
expenses
|
596.7 | 694.1 | (14.0 | ) | ||||||||
Purchased capacity
costs
|
62.7 | 76.7 | (18.3 | ) | ||||||||
Total Operating
Expenses
|
659.4 | 770.8 | (14.5 | ) | ||||||||
Operating
Loss
|
(6.3 | ) | (37.4 | ) |
NM
|
|||||||
Interest
income
|
10.1 | 13.1 | ||||||||||
Interest
expense
|
(23.0 | ) | (21.8 | ) | ||||||||
Interest
capitalized
|
2.5 | 5.9 | ||||||||||
Other - net
|
(1.6 | ) | 0.4 | |||||||||
(12.0 | ) | (2.4 | ) | |||||||||
Loss Before Income
Tax
|
$ | (18.3 | ) | $ | (39.8 | ) |
NM
|
|||||
Mainline Operating
Statistics:
|
||||||||||||
Revenue passengers
(000)
|
3,573 | 4,080 | (12.4 | ) | ||||||||
RPMs (000,000)
"traffic"
|
4,179 | 4,526 | (7.7 | ) | ||||||||
ASMs (000,000)
"capacity"
|
5,520 | 6,084 | (9.3 | ) | ||||||||
Passenger load
factor
|
75.7 | % | 74.4 | % |
1.3pts
|
|||||||
Yield per passenger
mile
|
12.92 | ¢ | 13.42 | ¢ | (3.7 | ) | ||||||
Operating revenue per
ASM
|
10.71 | ¢ | 10.90 | ¢ | (1.7 | ) | ||||||
Passenger revenue per
ASM
|
9.78 | ¢ | 9.98 | ¢ | (2.0 | ) | ||||||
Operating expenses per
ASM
|
10.81 | ¢ | 11.41 | ¢ | (5.3 | ) | ||||||
Aircraft fuel cost per
ASM
|
2.39 | ¢ | 3.84 | ¢ | (37.8 | ) | ||||||
Aircraft fuel cost per
gallon
|
$ | 1.80 | $ | 2.72 | (33.9 | ) | ||||||
Economic fuel cost per
gallon
|
$ | 1.91 | $ | 2.72 | (29.8 | ) | ||||||
Fuel gallons
(000,000)
|
73.3 | 85.9 | (14.7 | ) | ||||||||
Average number of full-time
equivalent employees
|
9,021 | 9,881 | (8.7 | ) | ||||||||
Aircraft utilization (blk
hrs/day)
|
9.9 | 10.8 | (8.3 | ) | ||||||||
Average aircraft stage length
(miles)
|
1,016 | 969 | 4.9 | |||||||||
Operating fleet at
period-end
|
112 | 115 | (3 | ) a/c | ||||||||
Purchased Capacity Operating
Statistics:
|
||||||||||||
RPMs
(000,000)
|
215 | 267 | (19.5 | ) | ||||||||
ASMs
(000,000)
|
316 | 363 | (12.9 | ) | ||||||||
Passenger load
factor
|
68.0 | % | 73.6 | % |
(5.6) pts
|
|||||||
Yield per passenger
mile
|
28.74 | ¢ | 26.37 | ¢ | 9.0 | |||||||
Operating revenue per
ASM
|
19.56 | ¢ | 19.39 | ¢ | 0.8 | |||||||
Operating expenses per
ASM
|
19.84 | ¢ | 21.13 | ¢ | (6.1 | ) | ||||||
NM = Not
Meaningful
|
March 31,
2009
|
March 31,
2008
|
% Change
|
||||||||||
Passenger revenue -
mainline
|
$ | 539.8 | $ | 607.3 | (11.1 | ) | ||||||
Freight and
mail
|
18.3 | 21.3 | (14.1 | ) | ||||||||
Other - net
|
33.2 | 34.4 | (3.5 | ) | ||||||||
Total mainline operating
revenues
|
$ | 591.3 | $ | 663.0 | (10.8 | ) | ||||||
Passenger revenue - purchased
capacity
|
61.8 | 70.4 | (12.2 | ) | ||||||||
Total Operating
Revenues
|
$ | 653.1 | $ | 733.4 | (10.9 | ) |
Operating Expenses (in
millions)
|
March 31,
2009
|
March 31,
2008
|
% Change
|
|||||||||
Mainline operating
expenses
|
$ | 596.7 | $ | 694.1 | (14.0 | ) | ||||||
Purchased capacity
costs
|
62.7 | 76.7 | (18.3 | ) | ||||||||
Total Operating
Expenses
|
$ | 659.4 | $ | 770.8 | (14.5 | ) |
Three Months Ended March
31,
|
||||||||||||
(in
millions, except per-gallon amounts)
|
2009
|
2008
|
% Change
|
|||||||||
Fuel gallons
consumed
|
73.3 | 85.9 | (14.7 | ) | ||||||||
Raw price per
gallon
|
$ | 1.62 | $ | 3.00 | (46.0 | ) | ||||||
Total raw fuel
expense
|
$ | 118.8 | $ | 257.7 | (53.9 | ) | ||||||
Net impact on fuel expense from
(gains) and losses arising from fuel-hedging
activities
|
13.1 | (24.0 | ) |
NM
|
||||||||
Aircraft fuel
expense
|
$ | 131.9 | $ | 233.7 | (43.6 | ) |
Three Months Ended March
31
|
||||||||||||
(in millions, except per-gallon
amounts)
|
2009
|
2008
|
% Change
|
|||||||||
Raw fuel
expense
|
$ | 118.8 | $ | 257.7 | (53.9 | ) | ||||||
Plus or minus: net of cash
received from settled hedges and premium expense
recognized
|
21.4 | (24.2 | ) |
NM
|
||||||||
Economic fuel
expense
|
$ | 140.2 | $ | 233.5 | (40.0 | ) | ||||||
Fuel gallons
consumed
|
73.3 | 85.9 | (14.7 | ) | ||||||||
Economic fuel cost per
gallon
|
$ | 1.91 | $ | 2.72 | (29.8 | ) |
Three Months Ended March
31
|
||||||||||||
2009
|
2008
|
% Change
|
||||||||||
Total mainline operating expenses
per ASM (CASM)
|
10.81 | ¢ | 11.41 | ¢ | (5.3 | ) | ||||||
CASM includes the following
components:
|
||||||||||||
Aircraft fuel cost per
ASM
|
2.39 | ¢ | 3.84 | ¢ | (37.8 | ) |
|
·
|
By eliminating fuel expense and
certain special items from our unit cost metrics, we believe that we have
better visibility into the results of our non-fuel cost-reduction
initiatives. Our industry is highly competitive and is
characterized by high fixed costs, so even a small reduction in non-fuel
operating costs can result in a significant improvement in operating
results. In addition, we believe that all domestic carriers are
similarly impacted by changes in jet fuel costs over the long run, so it
is important for management (and thus investors) to understand the impact
of (and trends in) company-specific cost drivers such as labor rates and
productivity, airport costs, maintenance costs, etc., which are more
controllable by management.
|
|
·
|
Mainline cost per ASM excluding
fuel and certain special items is one of the most important measures used
by managements of both Alaska and Horizon and by the Air Group
Board of Directors in assessing quarterly and annual cost
performance. For Alaska Airlines, these decision-makers
evaluate operating results of the “mainline” operation, which includes the
operation of the B737 fleet branded in Alaska Airlines
livery. The revenues and expenses associated with purchased
capacity are evaluated
separately.
|
|
·
|
Mainline cost per ASM excluding
fuel (and other items as specified in our plan documents) is an important
metric for the employee incentive plan that covers company management and
certain other employee
groups.
|
|
·
|
Mainline cost per ASM excluding
fuel and certain special items is a measure commonly used by industry
analysts, and we believe it is the basis by which they compare our
airlines to others in the industry. The measure is also the
subject of frequent questions from
investors.
|
|
·
|
Disclosure
of the individual impact of certain noted items provides investors the
ability to measure and monitor performance both with and without these
special items. We believe that disclosing the impact of certain items,
such as fleet transition costs and restructuring charges, is important
because it provides information on significant items that are not
necessarily indicative of future performance. Industry analysts and
investors consistently measure our performance without these items for
better comparability between periods and among other
airlines.
|
|
·
|
Although we disclose our
“mainline” passenger unit revenues for Alaska, we do not (nor are we able to)
evaluate mainline unit revenues excluding the impact that changes in fuel
costs have had on ticket prices. Fuel expense represents a
large percentage of
our total mainline
operating expenses. Fluctuations in fuel prices often
drive changes in unit revenues in the mid-to-long
term. Although we believe it is useful to evaluate non-fuel
unit costs for the reasons noted above, we would caution readers of these
financial statements not to place undue reliance on unit costs excluding
fuel as a measure or predictor of future profitability because of the
significant impact of fuel costs on our
business.
|
Horizon Air Financial and
Statistical Data (unaudited)
|
||||||||||||
Three Months Ended March 31 | ||||||||||||
Financial Data (in
millions):
|
2009
|
2008
|
% Change
|
|||||||||
Operating
Revenues:
|
||||||||||||
Passenger - brand
flying
|
$ | 86.6 | $ | 102.7 | (15.7 | ) | ||||||
Passenger - Alaska capacity
purchase arrangement
|
57.8 | 71.4 | (19.0 | ) | ||||||||
Total passenger
revenue
|
144.4 | 174.1 | (17.1 | ) | ||||||||
Freight and
mail
|
0.7 | 0.6 | 16.7 | |||||||||
Other - net
|
1.7 | 2.5 | (32.0 | ) | ||||||||
Total Operating
Revenues
|
146.8 | 177.2 | (17.2 | ) | ||||||||
Operating
Expenses:
|
||||||||||||
Wages and
benefits
|
46.4 | 50.7 | (8.5 | ) | ||||||||
Variable incentive
pay
|
2.2 | 1.0 | 120.0 | |||||||||
Aircraft fuel, including hedging
gains and losses
|
25.8 | 48.3 | (46.6 | ) | ||||||||
Aircraft
maintenance
|
13.4 | 15.9 | (15.7 | ) | ||||||||
Aircraft
rent
|
11.5 | 15.4 | (25.3 | ) | ||||||||
Landing fees and other
rentals
|
13.7 | 14.4 | (4.9 | ) | ||||||||
Contracted
services
|
7.5 | 8.0 | (6.3 | ) | ||||||||
Selling
expenses
|
5.9 | 8.0 | (26.3 | ) | ||||||||
Depreciation and
amortization
|
9.2 | 10.2 | (9.8 | ) | ||||||||
Food and beverage
service
|
0.6 | 0.6 | - | |||||||||
Other
|
11.0 | 12.8 | (14.1 | ) | ||||||||
Fleet transition costs -
Q200
|
4.8 | 5.8 |
NM
|
|||||||||
Total Operating
Expenses
|
152.0 | 191.1 | (20.5 | ) | ||||||||
Operating
Loss
|
(5.2 | ) | (13.9 | ) |
NM
|
|||||||
Interest
income
|
0.4 | 1.4 | ||||||||||
Interest
expense
|
(5.9 | ) | (5.7 | ) | ||||||||
Interest
capitalized
|
0.3 | 0.6 | ||||||||||
Other - net
|
(0.1 | ) | - | |||||||||
(5.3 | ) | (3.7 | ) | |||||||||
Loss Before Income
Tax
|
$ | (10.5 | ) | $ | (17.6 | ) |
NM
|
|||||
Operating
Statistics:
|
||||||||||||
Revenue passengers
(000)
|
1,546 | 1,852 | (16.5 | ) | ||||||||
RPMs (000,000)
"traffic"
|
524 | 658 | (20.4 | ) | ||||||||
ASMs (000,000)
"capacity"
|
787 | 942 | (16.5 | ) | ||||||||
Passenger load
factor
|
66.6 | % | 69.9 | % |
(3.3)pts
|
|||||||
Yield per passenger
mile
|
27.56 | ¢ | 26.46 | ¢ | 4.2 | |||||||
Operating revenue per
ASM
|
18.65 | ¢ | 18.81 | ¢ | (0.8 | ) | ||||||
Passenger revenue per
ASM
|
18.35 | ¢ | 18.48 | ¢ | (0.7 | ) | ||||||
Operating expenses per
ASM
|
19.31 | ¢ | 20.29 | ¢ | (4.8 | ) | ||||||
Aircraft fuel cost per
ASM
|
3.27 | ¢ | 5.13 | ¢ | (36.2 | ) | ||||||
Fleet transition costs per
ASM
|
0.61 | ¢ | 0.62 | ¢ |
NM
|
|||||||
Aircraft fuel cost per
gallon
|
$ | 1.78 | $ | 2.73 | (34.8 | ) | ||||||
Economic fuel cost per
gallon
|
$ | 1.90 | $ | 2.78 | (31.7 | ) | ||||||
Fuel gallons
(000,000)
|
14.5 | 17.7 | (18.1 | ) | ||||||||
Average number of full-time
equivalent employees
|
3,382 | 3,851 | (12.2 | ) | ||||||||
Aircraft utilization (blk
hrs/day)
|
8.3 | 8.3 | 0.0 | |||||||||
Average aircraft stage length
(miles)
|
315 | 345 | (8.7 | ) | ||||||||
Operating fleet at
period-end
|
55 | 66 | (11 a/c | ) | ||||||||
NM = Not
Meaningful
|
March 31,
2009
|
March 31,
2008
|
|||||||||||||||
Revenues (in
millions) and % of ASMs
|
Revenues
|
% ASMs
|
Revenues
|
% ASMs
|
||||||||||||
Passenger revenue from Horizon
"brand" flying
|
$ | 86.6 | 62 | $ | 102.7 | 63 | ||||||||||
Revenue from CPA with Alaska
|
57.8 | 38 | 71.4 | 37 | ||||||||||||
Total passenger revenue and % of
ASMs
|
$ | 144.4 | 100 | $ | 174.1 | 100 |
Three Months Ended March 31,
2009
|
|||||||||||||||||||||||||||||||||||||||||
Capacity and
Mix
|
Load Factor
|
Yield
|
RASM
|
||||||||||||||||||||||||||||||||||||||
2009 Actual
(in
millions)
|
2008 Actual
(in
millions)
|
Change
Y-O-Y
|
Current %
Total
|
Actual
|
Point Change
Y-O-Y
|
Actual
|
Change
Y-O-Y
|
Actual
(in
millions)
|
Change
Y-O-Y
|
||||||||||||||||||||||||||||||||
Brand
Flying
|
488 | 598 | (18.4 | %) | 62 | 65.5 | % | (1.7 | ) |
pts
|
27.09 | ¢ | 6.0 | % | 18.24 | ¢ | 3.0 | % | |||||||||||||||||||||||
Alaska CPA
|
299 | 344 | (13.1 | %) | 38 |
NM
|
NM
|
NM
|
NM
|
NM
|
NM
|
||||||||||||||||||||||||||||||
System
Total
|
787 | 942 | (16.5 | %) | 100 | 66.6 | % | (3.3 | ) |
pts
|
27.56 | ¢ | 4.2 | % | 18.65 | ¢ | (0.8 | %) |
Three Months Ended March
31
|
||||||||||||
(in millions, except per-gallon
amounts)
|
2009
|
2008
|
% Change
|
|||||||||
Fuel gallons
consumed
|
14.5 | 17.7 | (18.1 | ) | ||||||||
Raw price per
gallon
|
$ | 1.59 | $ | 3.06 | (48.0 | ) | ||||||
Total raw fuel
expense
|
$ | 23.1 | $ | 54.2 | (57.4 | ) | ||||||
Impact on fuel expense from
(gains) and losses arising from fuel-hedging
activities
|
2.7 | (5.9 | ) |
NM
|
||||||||
Aircraft fuel
expense
|
$ | 25.8 | $ | 48.3 | (46.6 | ) |
Three Months Ended March
31
|
||||||||||||
(in millions, except per-gallon
amounts)
|
2009
|
2008
|
% Change
|
|||||||||
Raw fuel
expense
|
$ | 23.1 | $ | 54.2 | (57.4 | ) | ||||||
Plus or minus: net of cash
received from settled hedges and premium expense
recognized
|
4.4 | (5.0 | ) |
NM
|
||||||||
Economic fuel
expense
|
$ | 27.5 | $ | 49.2 | (44.1 | ) | ||||||
Fuel gallons
consumed
|
14.5 | 17.7 | (18.1 | ) | ||||||||
Economic fuel cost per
gallon
|
$ | 1.90 | $ | 2.78 | (31.7 | ) |
Three Months Ended March
31
|
||||||||||||
2009
|
2008
|
% Change
|
||||||||||
Total operating expenses per ASM
(CASM)
|
19.31 | ¢ | 20.29 | ¢ | (4.8 | ) | ||||||
CASM includes the following
components:
|
||||||||||||
Aircraft fuel cost per
ASM
|
3.27 | ¢ | 5.13 | ¢ | (36.2 | ) | ||||||
Fleet transition costs per
ASM
|
0.61 | ¢ | 0.62 | ¢ |
NM
|
|
·
|
Expected
cash from operations;
|
|
·
|
Aircraft
financing, such as the first quarter sale-leaseback transactions on six of
our B737-800 aircraft resulting in net proceeds of $230 million and the
financing of two B737-800 aircraft in early May 2009 resulting in proceeds
of $60 million.
|
|
·
|
Our
eight remaining unencumbered aircraft in our fleet that could be financed,
if necessary and if financing is available with terms that are acceptable
to us;
|
|
·
|
Our
$185 million bank line-of-credit
facility;
|
|
·
|
Our
$152 million pre-delivery payment
facility;
|
|
·
|
Other
sources such as the financing of aircraft parts or receivables or a
“forward sale” of mileage credits to our bank
partner.
|
March
31, 2009
|
December
31, 2008
|
Change
|
||||||||||
(in
millions, except per share and debt-to-capital amounts)
|
||||||||||||
Cash
and marketable securities
|
$ | 1,043.0 | $ | 1,077.4 | $ | (34.4 | ) | |||||
Cash
and marketable securities as a percentage of last twelve months
revenue
|
29 | % | 29 | % | -- | |||||||
Long-term
debt, net of current portion
|
1,619.3 | 1,596.3 | 23.0 | |||||||||
Shareholders'
equity
|
657.3 | 661.9 | (4.6 | ) | ||||||||
Long-term
debt-to-capital assuming aircraft operating leases are capitalized at
seven times annualized rent
|
80%:
20%
|
81%:19%
|
NA
|
Aircraft-related
|
Non-aircraft
|
Total
|
||||||||||
Alaska
|
$ | 312 | $ | 73 | $ | 385 | ||||||
Horizon
|
73 | 6 | 79 | |||||||||
Total Air
Group
|
$ | 385 | $ | 79 | $ | 464 |
Delivery Period - Firm
Orders
|
||||||||||||||||||||||||||||
April 1 –
|
Beyond
|
|||||||||||||||||||||||||||
Aircraft
|
December 31,
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
Total
|
|||||||||||||||||||||
Boeing
737-800
|
4 | 7 | - | 2 | 2 | 4 | 19 | |||||||||||||||||||||
Bombardier
Q400
|
3 | 7 | 1 | - | - | - | 11 | |||||||||||||||||||||
Total
|
7 | 14 | 1 | 2 | 2 | 4 | 30 | |||||||||||||||||||||
Payments
(Millions)
|
$ | 183.3 | $ | 262.0 | $ | 61.1 | $ | 71.2 | $ | 76.0 | $ | 89.2 | $ | 742.8 |
April
1 –
|
Beyond
|
|||||||||||||||||||||||||||
(in
millions)
|
December 31, 2009 |
2010
|
2011
|
2012
|
2013
|
2013
|
Total
|
|||||||||||||||||||||
Current and long-term
debt obligations
|
$ | 99.2 | $ | 140.9 | $ | 176.0 | $ | 220.5 | $ | 179.6 | $ | 938.4 | $ | 1,754.6 | ||||||||||||||
Current and long-term
portions of the pre-delivery payment facility
|
29.1 | - | - | - | - | - | 29.1 | |||||||||||||||||||||
Operating lease commitments
(1)
|
122.5 | 235.2 | 202.1 | 201.2 | 154.2 | 573.6 | 1,488.8 | |||||||||||||||||||||
Aircraft purchase
commitments
|
183.3 | 262.0 | 61.1 | 71.2 | 76.0 | 89.2 | 742.8 | |||||||||||||||||||||
Interest obligations
(2)
|
71.3 | 101.4 | 90.3 | 77.5 | 63.1 | 203.1 | 606.7 | |||||||||||||||||||||
Other purchase obligations
(3)(4)
|
44.8 | 65.3 | 51.9 | 52.2 | 42.2 | 54.3 | 310.7 | |||||||||||||||||||||
Total
|
$ | 550.2 | $ | 804.8 | $ | 581.4 | $ | 622.6 | $ | 515.1 | $ | 1,858.6 | $ | 4,932.7 |
Exhibit No.
|
Description
|
|