|
DELAWARE
|
|
77-0079387
|
|
|
(State
of incorporation or organization)
|
|
(I.R.S.
Employer Identification Number)
|
|
PART
I. FINANCIAL INFORMATION
|
|
Page
|
Item
1. Financial Statements
|
||
Unaudited
Condensed Balance Sheets at June 30, 2007 and December 31,
2006
|
3
|
|
Unaudited
Condensed Statements of Income for the Three Month Periods Ended
June 30,
2007 and 2006
|
4
|
|
Unaudited
Condensed Statements of Comprehensive Income for the Three Month
Periods
Ended June 30, 2007 and 2006
|
4
|
|
Unaudited
Condensed Statements of Income for the Six Month Periods Ended
June 30,
2007 and 2006
|
5
|
|
Unaudited
Condensed Statements of Comprehensive Income for the Six Month
Periods
Ended June 30, 2007 and 2006
|
5
|
|
Unaudited
Condensed Statements of Cash Flows for the Six Month Periods Ended
June
30, 2007 and 2006
|
6
|
|
Notes
to Unaudited Condensed Financial Statements
|
7
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
11
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
20
|
|
Item
4. Controls and Procedures
|
22
|
|
PART
II.
OTHER
INFORMATION
|
||
Item
1. Legal Proceedings
|
23
|
|
Item
1A. Risk Factors
|
23
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
23
|
|
Item
3. Defaults Upon Senior Securities
|
23
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
23
|
|
Item
5. Other Information
|
24
|
|
Item
6. Exhibits
|
24
|
June
30, 2007
|
December
31, 2006
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
|
$
|
315
|
$
|
416
|
|
|
Short-term investments
|
|
|
664
|
|
665
|
|
|
Accounts
receivable
|
|
|
73,818
|
|
67,905
|
|
|
Deferred income taxes
|
|
|
7,713
|
|
-
|
|
|
Fair
value of derivatives
|
|
|
7,224
|
|
7,349
|
|
|
Assets held for sale
|
7,000
|
8,870
|
|||||
Prepaid expenses and other
|
|
|
11,360
|
|
13,604
|
|
|
Total
current assets
|
|
|
108,094
|
98,809
|
|
||
Oil
and gas properties (successful efforts basis), buildings and equipment,
net
|
|
|
1,193,252
|
|
1,080,631
|
|
|
Fair
value of derivatives
|
368
|
2,356
|
|||||
Other
assets
|
|
|
16,117
|
|
17,201
|
|
|
|
|
$
|
1,317,831
|
$
|
1,198,997
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|||
Current
liabilities:
|
|
|
|
|
|||
Accounts
payable
|
|
$
|
77,495
|
$
|
69,914
|
|
|
Property acquisition payable
|
-
|
54,400
|
|||||
Revenue and royalties payable
|
|
|
24,606
|
|
45,845
|
|
|
Accrued
liabilities
|
|
|
16,765
|
|
20,415
|
|
|
Line of credit
|
9,500
|
16,000
|
|||||
Fair value of derivatives
|
|
|
25,875
|
|
8,084
|
|
|
Other
current liabilities
|
|
|
2,781
|
|
745
|
|
|
Total
current liabilities
|
|
|
157,022
|
|
215,403
|
|
|
Long-term
liabilities:
|
|
|
|
|
|||
Deferred
income taxes
|
|
|
127,385
|
|
103,515
|
|
|
Long-term debt
|
|
|
465,000
|
|
390,000
|
|
|
Abandonment
obligation
|
|
|
30,287
|
|
26,135
|
|
|
Unearned revenue
|
830
|
1,437
|
|||||
Other long-term liabilities
|
9,028
|
-
|
|||||
Fair value of derivatives
|
|
|
48,925
|
|
34,807
|
|
|
|
|
|
681,455
|
|
555,894
|
|
|
Shareholders'
equity:
|
|
|
|
|
|||
Preferred
stock, $.01 par value, 2,000,000 shares authorized; no shares
outstanding
|
|
|
-
|
|
-
|
|
|
Capital stock, $.01 par value:
|
|
|
|
|
|||
Class
A Common Stock, 100,000,000 shares authorized; 42,297,729 shares
issued
and outstanding (42,098,551 in 2006)
|
|
|
423
|
|
421
|
|
|
Class B Stock, 3,000,000 shares authorized; 1,797,784 shares
issued and outstanding (liquidation preference of
$899)
|
|
|
18
|
|
18
|
|
|
Capital in excess of par value
|
|
|
57,755
|
|
50,166
|
|
|
Accumulated other comprehensive loss
|
|
|
(39,985
|
)
|
|
(19,977
|
)
|
Retained earnings
|
|
|
461,143
|
|
397,072
|
|
|
Total
shareholders' equity
|
|
|
479,354
|
|
427,700
|
|
|
|
|
$
|
1,317,831
|
$
|
1,198,997
|
|
Three
months ended June 30,
|
|||||||||||||
2007
|
2006
|
||||||||||||
REVENUES
AND OTHER INCOME ITEMS
|
|||||||||||||
Sales of oil and gas
|
$
|
113,426
|
$
|
110,641
|
|||||||||
Sales of electricity
|
13,867
|
11,715
|
|||||||||||
Gain on sale of assets
|
|
50,400
|
|
-
|
|
||||||||
Interest and other income, net
|
|
1,536
|
|
803
|
|
||||||||
|
|
|
179,229
|
|
123,159
|
|
|||||||
EXPENSES
|
|
|
|
|
|||||||||
Operating
costs – oil and gas production
|
|
|
35,725
|
|
27,074
|
|
|||||||
Operating costs – electricity generation
|
|
|
11,083
|
|
10,626
|
|
|||||||
Production
taxes
|
4,139
|
3,373
|
|||||||||||
Depreciation,
depletion & amortization - oil and gas production
|
|
|
23,397
|
|
16,263
|
|
|||||||
Depreciation, depletion & amortization - electricity
generation
|
|
|
961
|
|
807
|
|
|||||||
General
and administrative
|
|
|
9,651
|
|
7,877
|
|
|||||||
Interest
|
|
|
4,976
|
|
2,460
|
|
|||||||
Commodity
derivatives
|
-
|
(5,563
|
)
|
||||||||||
Dry
hole, abandonment, impairment and exploration
|
|
|
3,519
|
|
3,045
|
||||||||
|
|
|
93,451
|
|
65,962
|
|
|||||||
Income
before income taxes
|
|
|
85,778
|
|
57,197
|
|
|||||||
Provision
for income taxes
|
|
|
33,821
|
|
22,994
|
|
|||||||
|
|
|
|
|
|||||||||
Net
income
|
|
$
|
51,957
|
|
$
|
34,203
|
|
||||||
|
|
|
|
|
|
||||||||
Basic
net income per share
|
|
$
|
1.18
|
|
$
|
.78
|
|
||||||
|
|
|
|
|
|
||||||||
Diluted
net income per share
|
|
$
|
1.16
|
|
$
|
.76
|
|
||||||
|
|
|
|
|
|
||||||||
Dividends
per share
|
|
$
|
.075
|
|
$
|
.065
|
|
||||||
|
|
|
|
|
|
||||||||
Weighted
average number of shares of capital stock outstanding (used to
calculate
basic net income per share)
|
|
|
44,029
|
|
|
44,053
|
|
||||||
Effect
of dilutive securities:
|
|
|
|
|
|
||||||||
Equity
based compensation
|
|
|
751
|
|
|
785
|
|
||||||
Director deferred compensation
|
|
|
115
|
|
|
101
|
|
||||||
Weighted
average number of shares of capital stock used to calculate diluted
net
income per share
|
|
|
44,895
|
|
|
44,939
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Unaudited Condensed Statements of Comprehensive
Income
|
|
||||||||||||
Three
Month Periods Ended June 30, 2007 and 2006
|
|||||||||||||
(In
Thousands)
|
|||||||||||||
Net
income
|
$
|
51,957
|
$
|
34,203
|
|||||||||
Unrealized
gains (losses) on derivatives, net of income taxes of ($4,395)
and
($11,414), respectively
|
(6,593
|
)
|
(17,121
|
)
|
|||||||||
Reclassification
of realized (gains) losses included in net income net of income
taxes of
($697) and ($1,178), respectively
|
|
(1,045
|
)
|
(1,767
|
)
|
||||||||
Comprehensive
income
|
|
$
|
44,319
|
|
$
|
15,315
|
Six
months ended June 30,
|
|||||||||||||
2007
|
2006
|
||||||||||||
REVENUES
AND OTHER INCOME ITEMS
|
|||||||||||||
Sales of oil and gas
|
$
|
215,200
|
$
|
212,575
|
|||||||||
Sales of electricity
|
|
28,463
|
|
26,884
|
|
||||||||
Gain on sale of assets
|
50,398
|
-
|
|||||||||||
Interest and other income, net
|
|
2,647
|
|
1,296
|
|
||||||||
|
|
|
296,708
|
|
240,755
|
|
|||||||
EXPENSES
|
|
|
|
|
|||||||||
Operating
costs – oil and gas production
|
|
|
69,335
|
|
52,813
|
|
|||||||
Operating costs – electricity generation
|
|
|
25,254
|
|
24,958
|
|
|||||||
Production
taxes
|
7,954
|
6,606
|
|||||||||||
Depreciation,
depletion & amortization - oil and gas production
|
|
|
42,122
|
|
29,359
|
|
|||||||
Depreciation, depletion & amortization - electricity
generation
|
|
|
1,723
|
|
1,701
|
|
|||||||
General
and administrative
|
|
|
19,958
|
|
16,192
|
|
|||||||
Interest
|
|
|
9,267
|
|
4,038
|
|
|||||||
Commodity
derivatives
|
-
|
(736
|
)
|
||||||||||
Dry
hole, abandonment, impairment and exploration
|
|
|
4,168
|
|
10,543
|
||||||||
|
|
|
179,781
|
|
145,474
|
|
|||||||
Income
before income taxes
|
|
|
116,927
|
|
95,281
|
|
|||||||
Provision
for income taxes
|
|
|
46,115
|
|
37,827
|
|
|||||||
|
|
|
|
|
|||||||||
Net
income
|
|
$
|
70,812
|
|
$
|
57,454
|
|
||||||
|
|
|
|
|
|
||||||||
Basic
net income per share
|
|
$
|
1.61
|
|
$
|
1.31
|
|
||||||
|
|
|
|
|
|
||||||||
Diluted
net income per share
|
|
$
|
1.58
|
|
$
|
1.28
|
|
||||||
|
|
|
|
|
|
||||||||
Dividends
per share
|
|
$
|
.15
|
|
$
|
.13
|
|
||||||
|
|
|
|
|
|
||||||||
Weighted
average number of shares of capital stock outstanding (used to
calculate
basic net income per share)
|
|
|
43,973
|
|
|
44,020
|
|
||||||
Effect
of dilutive securities:
|
|
|
|
|
|
||||||||
Equity
based compensation
|
|
|
668
|
|
|
836
|
|
||||||
Director deferred compensation
|
|
|
113
|
|
|
99
|
|
||||||
Weighted
average number of shares of capital stock used to calculate diluted
net
income per share
|
|
|
44,754
|
|
|
44,955
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Unaudited Condensed Statements of Comprehensive
Income
|
|
||||||||||||
Six
Month Periods Ended June 30, 2007 and 2006
|
|||||||||||||
(In
Thousands)
|
|||||||||||||
Net
income
|
$
|
70,812
|
$
|
57,454
|
|||||||||
Unrealized
gains (losses) on derivatives, net of income taxes of ($12,457)
and
($26,965), respectively
|
(18,685
|
)
|
(40,448
|
)
|
|||||||||
Reclassification
of realized (gains) losses included in net income net of income
taxes of
($882) and ($2,356), respectively
|
|
(1,323
|
)
|
(3,534
|
)
|
||||||||
Comprehensive
income
|
|
$
|
50,804
|
|
$
|
13,472
|
Six
months ended June 30,
|
||||||||||
2007
|
2006
|
|||||||||
Cash
flows from operating activities:
|
||||||||||
Net income
|
$
|
70,812
|
$
|
57,454
|
||||||
Depreciation, depletion and amortization
|
43,845
|
31,060
|
||||||||
Dry
hole and impairment
|
3,547
|
6,782
|
||||||||
Abandonment
|
(625
|
)
|
(407
|
)
|
||||||
Commodity derivatives
|
675
|
(674
|
)
|
|||||||
Stock-based compensation expense, net of taxes
|
3,779
|
2,199
|
||||||||
Deferred
income taxes, net
|
39,695
|
25,068
|
||||||||
Gain
on sale of oil and gas properties
|
(50,398
|
)
|
-
|
|||||||
Other,
net
|
415
|
(64
|
)
|
|||||||
Increase in current assets other than cash, cash equivalents
and
short-term investments
|
(5,066
|
)
|
(18,596
|
)
|
||||||
Decrease
in current liabilities other than book overdraft, line of credit,
property
acquisition payable and fair value of derivatives
|
(14,635
|
)
|
(18,726
|
)
|
||||||
Net
cash provided by operating activities
|
92,044
|
84,096
|
||||||||
Cash
flows from investing activities:
|
|
|||||||||
Exploration and development of oil and gas
properties
|
|
(148,452
|
)
|
(103,939
|
)
|
|||||
Property
acquisitions
|
|
(56,106
|
)
|
(161,600
|
)
|
|||||
Additions to vehicles, drilling rigs and other fixed
assets
|
(2,052
|
)
|
(5,892
|
)
|
||||||
Proceeds from sale of asset
|
61,258
|
-
|
||||||||
Capitalized interest and other
|
(8,365
|
)
|
-
|
|||||||
Net
cash used in investing activities
|
|
(153,717
|
)
|
(271,431
|
)
|
|||||
Cash
flows from financing activities:
|
|
|
|
|||||||
Proceeds
from issuance of line of credit
|
203,800
|
155,000
|
||||||||
Payment
of line of credit
|
(210,300
|
)
|
(143,000
|
)
|
||||||
Proceeds
from issuance of long-term debt
|
|
179,300
|
235,250
|
|||||||
Payment of long-term debt
|
|
(104,300
|
)
|
(61,250
|
)
|
|||||
Dividends
paid
|
|
(6,678
|
)
|
(5,726
|
)
|
|||||
Change in book overdraft
|
(4,060
|
)
|
14,242
|
|||||||
Repurchase of shares of common stock
|
-
|
(12,771
|
)
|
|||||||
Proceeds from stock option exercises
|
2,595
|
1,685
|
||||||||
Excess tax benefit and other
|
1,215
|
2,541
|
||||||||
Net
cash provided by financing activities
|
|
61,572
|
185,971
|
|||||||
|
|
|||||||||
Net
decrease in cash and cash equivalents
|
|
(101
|
)
|
(1,364
|
)
|
|||||
Cash
and cash equivalents at beginning of year
|
|
416
|
1,990
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
315
|
$
|
626
|
||||||
Supplemental
non-cash activity:
|
|
|
||||||||
Decrease
in fair value of derivatives:
|
|
|
||||||||
Current
(net of income taxes of $6,845 and $9,015, respectively)
|
$
|
(10,267
|
)
|
$
|
(13,622
|
)
|
||||
Non-current (net of income taxes of $6,494 and $19,775,
respectively)
|
(9,741
|
)
|
(30,360
|
)
|
||||||
Net
decrease to accumulated other comprehensive income
|
$
|
(20,008
|
)
|
$
|
(43,982
|
)
|
1.
|
General
|
2.
|
Recent
Accounting
Developments
|
2.
|
Recent
Accounting Developments
(Cont’d)
|
3.
|
Hedging
|
·
|
oil
swaps for 1,000 Bbl/D at $64.55 from July 2007 through December
2007
|
·
|
oil
collars for 1,000 Bbl/D at $60 floor and $75 ceiling prices for
calendar
year 2010
|
·
|
oil
collars for 1,000 Bbl/D at $65.15 floor and $75 ceiling prices
for
calendar year 2010
|
4.
|
Asset
Retirement
Obligations
|
|
|
|
|||||
Beginning
balance at January 1
|
|
$
|
26,135
|
||||
Liabilities
incurred
|
|
|
1,274
|
||||
Liabilities
settled
|
|
|
(1,566
|
)
|
|||
Revisions
in estimated liabilities
|
3,272
|
||||||
Accretion
expense
|
|
|
1,172
|
||||
|
|
|
|||||
Ending
balance at June 30
|
|
$
|
30,287
|
5.
|
Income
Taxes
|
Jurisdiction:
|
Tax
Years Subject to Exam:
|
Federal
|
2003
– 2006
|
California
|
2002
– 2006
|
Colorado
|
2002
– 2006
|
Utah
|
2003
– 2006
|
6.
|
Long-term
and Short-term Obligations
|
6.
|
Long-term
and Short-term Obligations
(Cont’d)
|
7.
|
Contingencies
and Commitments
|
8.
|
Asset
Impairment
|
9.
|
Assets
Held for Sale
|
·
|
Developing
our existing resource base
|
·
|
Acquiring
additional assets with significant growth
potential
|
·
|
Utilizing
joint ventures with respected partners to enter new
basins
|
·
|
Accumulating
significant acreage positions near our producing
operations
|
·
|
Investing
our capital in a disciplined manner and maintaining a strong financial
position
|
·
|
Production
averaged 27,195 BOE/D, up 10% from the second quarter of 2006 and
7% from
the first quarter of 2007
|
·
|
Restored
Uinta basin production to approximately 6,300 BOE/D during the
second
quarter of 2007 from a low of 3,800 BOE/D in January
2007
|
·
|
Increased
production at Midway-Sunset diatomite by 50% to an average 900
BOE/D in
the second quarter of 2007 from 600 BOE/D in the first quarter
of 2007
resulting from our more aggressive steam cycling and new well fracturing
techniques
|
·
|
Completed
and tied into gathering systems 10 gross (six net) Piceance basin
operated
wells which increased Piceance net production to 8.3
MMcf/D
|
·
|
Accelerated
Poso Creek development by drilling 49 wells and installing an additional
steam generator
|
·
|
Sold Montalvo
properties with proceeds at approximately $61 million before
adjustments
|
·
|
Focusing
on reducing drilling costs of our operated Piceance mesa wells
and we
expect to complete over 20 gross (11 net) Piceance wells and while
targeting third quarter average net production of 12.5
MMcf/D
|
·
|
Production
at Midway-Sunset diatomite is approaching 1,000 BOE/D while the
steam to oil ratio is improving and we will begin drilling the
next 50
well expansion
|
·
|
Accelerating
Poso Creek and Ethel D development by drilling 19
wells
|
·
|
Drilling
11 additional infill horizontal wells at South
Midway-Sunset
|
·
|
Companywide
production is projected to average between 27,000 BOE/D and 28,000
BOE/D
for the third quarter of 2007
|
|
|
June
30, 2007
(2Q07)
|
June
30, 2006
(2Q06)
|
2Q07
to 2Q06 Change
|
March
31, 2007
(1Q07)
|
2Q07
to 1Q07 Change
|
||||
Sales
of oil
|
$
|
94.4
|
$
|
95.0
|
(1%)
|
$
|
80.9
|
17%
|
||
Sales
of gas
|
19.0
|
15.7
|
21%
|
20.9
|
(9%)
|
|||||
Total
sales of oil and gas
|
$
|
113.4
|
$
|
110.7
|
2%
|
$
|
101.8
|
11%
|
||
Sales
of electricity
|
13.9
|
|
11.7
|
19%
|
14.6
|
(5%)
|
||||
Gain
on sale of assets
|
50.4
|
|
-
|
-%
|
-
|
-%
|
||||
Interest
and other income, net
|
1.5
|
|
.8
|
88%
|
1.1
|
36%
|
||||
Total
revenues and other income
|
$
|
179.2
|
|
$
|
123.2
|
45%
|
$
|
117.5
|
53%
|
|
Net
income
|
$
|
52.0
|
|
$
|
34.2
|
52%
|
$
|
18.9
|
175%
|
|
Net
income per share (diluted)
|
$
|
1.16
|
$
|
.76
|
53%
|
$
|
.42
|
176%
|
June
30, 2007
|
%
|
June
30, 2006
|
%
|
March
31, 2007
|
%
|
|||||
Oil
and Gas
|
||||||||||
Heavy
Oil Production (Bbl/D)
|
16,129
|
59
|
15,532
|
63
|
16,140
|
63
|
||||
Light
Oil Production (Bbl/D)
|
4,034
|
15
|
4,061
|
16
|
3,233
|
13
|
||||
Total
Oil Production (Bbl/D)
|
|
20,163
|
74
|
19,593
|
79
|
19,373
|
76
|
|||
Natural
Gas Production (Mcf/D)
|
|
42,193
|
26
|
31,047
|
21
|
36,704
|
24
|
|||
Total
(BOE/D)
|
|
|
27,195
|
100
|
|
24,768
|
100
|
|
25,490
|
100
|
|
|
|
|
|
|
|
|
|||
Per
BOE:
|
|
|
|
|
|
|
|
|||
Average sales price before hedging
|
|
$
|
44.72
|
$
|
52.46
|
$
|
43.62
|
|||
Average
sales price after hedging
|
|
|
45.43
|
|
49.75
|
|
43.84
|
|||
|
|
|
|
|
||||||
Oil,
per Bbl:
|
||||||||||
Average
WTI price
|
$
|
65.02
|
$
|
70.72
|
$
|
58.23
|
||||
Price
sensitive royalties
|
(4.20
|
)
|
(5.66
|
)
|
(3.74
|
)
|
||||
Quality
differential and other
|
(9.24
|
)
|
(8.49
|
)
|
(8.78
|
)
|
||||
Crude
oil hedges
|
(.52
|
)
|
(3.38
|
)
|
.03
|
|||||
Average
oil sales price after hedging
|
$
|
51.06
|
$
|
53.19
|
$
|
45.74
|
||||
Gas,
per MMBtu:
|
||||||||||
Average
Henry Hub price
|
$
|
7.65
|
$
|
6.65
|
$
|
7.18
|
||||
Natural
gas hedges
|
.75
|
-
|
.13
|
|||||||
Location,
quality differentials and other
|
(3.29
|
)
|
(1.06
|
)
|
(.70
|
)
|
||||
Average
gas sales price after hedging
|
$
|
5.11
|
$
|
5.59
|
$
|
6.61
|
June
30, 2007
|
%
|
June
30, 2006
|
%
|
|||||||
Oil
and Gas
|
||||||||||
Heavy
Oil Production (Bbl/D)
|
16,112
|
61
|
15,470
|
64
|
||||||
Light
Oil Production (Bbl/D)
|
3,643
|
14
|
3,684
|
15
|
||||||
Total
Oil Production (Bbl/D)
|
|
19,755
|
75
|
19,154
|
79
|
|||||
Natural
Gas Production (Mcf/D)
|
|
39,463
|
25
|
29,784
|
21
|
|||||
Total
(BOE/D)
|
|
|
26,332
|
100
|
|
24,118
|
100
|
|||
|
|
|
|
|
|
|||||
Per
BOE:
|
|
|
|
|
|
|||||
Average sales price before hedging
|
|
$
|
44.25
|
$
|
51.08
|
|||||
Average
sales price after hedging
|
|
|
44.72
|
|
48.92
|
|||||
|
|
|
|
|||||||
Oil,
per Bbl:
|
||||||||||
Average
WTI price
|
$
|
61.68
|
$
|
67.13
|
||||||
Price
sensitive royalties
|
(3.97
|
)
|
(5.52
|
)
|
||||||
Quality
differential and other
|
(9.01
|
)
|
(7.49
|
)
|
||||||
Crude
oil hedges
|
(.24
|
)
|
(2.72
|
)
|
||||||
Average
oil sales price after hedging
|
$
|
48.46
|
$
|
51.40
|
||||||
Gas,
per MMBtu:
|
||||||||||
Average
Henry Hub price
|
$
|
7.42
|
$
|
7.28
|
||||||
Natural
gas hedges
|
.46
|
(.01
|
)
|
|||||||
Location,
quality differentials and other
|
(2.04
|
)
|
(1.14
|
)
|
||||||
Average
gas sales price after hedging
|
$
|
5.84
|
$
|
6.13
|
Gas
Basis Differential. Natural gas prices in the Rockies
continue to be volatile due to various factors, including takeaway
pipeline capacity, supply volumes, and regional demand issues.
We expect
the basis differential between Henry Hub (HH) and Colorado Interstate
Gas
(CIG) to narrow upon the startup of the Rockies Express Pipeline
(REX)
which is anticipated in 2008. We have contracted 10,000 MMBtu/D
on this
pipeline to provide assurance of gas delivery. The CIG basis differential
per MMBtu, based upon first-of-month values, averaged $3.78 below
HH and
ranged from $2.92 to $4.37 below HH in the second quarter. Although
related to CIG, the actual basin price varies. Gas from the Piceance
basin
was slightly below the CIG price while Uinta basin gas sold for
approximately $0.45 below CIG pricing. DJ Basin gas is priced using
one of
two indices. For that portion of the production with firm transportation
on either the Cheyenne Plains Pipeline or the KMIGT pipeline, pricing
is
based upon the Panhandle Eastern Pipeline (PEPL) index which averaged
about $1.07 below the HH index before the cost of transportation
is
considered. The remainder of the DJ Basin gas is sold slightly
above the
CIG index price.
|
June
30, 2007
|
June
30, 2006
|
March
31, 2007
|
||||||||
Electricity
|
||||||||||
Revenues
(in millions)
|
$
|
13.9
|
$
|
11.7
|
$
|
14.6
|
||||
Operating
costs (in millions)
|
$
|
11.1
|
$
|
10.6
|
$
|
14.2
|
||||
Electric
power produced - MWh/D
|
|
|
2,060
|
|
|
2,023
|
|
|
2,117
|
|
Electric
power sold - MWh/D
|
|
|
1,819
|
|
|
1,827
|
|
|
1,914
|
|
Average
sales price/MWh
|
|
$
|
84.13
|
|
$
|
67.88
|
|
$
|
81.08
|
|
Fuel
gas cost/MMBtu (including transportation)
|
|
$
|
6.46
|
|
$
|
6.00
|
|
$
|
6.70
|
|
Amount
per BOE
|
Amount
(in thousands)
|
||||||||||||||||||
|
|
June
30, 2007
|
June
30, 2006
|
March
31, 2007
|
|
June
30, 2007
|
June
30, 2006
|
March
31, 2007
|
|||||||||||
Operating
costs – oil and gas production
|
$
|
14.44
|
$
|
12.01
|
$
|
14.65
|
$
|
35,725
|
$
|
27,074
|
$
|
33,610
|
|||||||
Production
taxes
|
1.67
|
1.50
|
1.66
|
4,139
|
3,373
|
3,815
|
|||||||||||||
DD&A
– oil and gas production
|
|
9.45
|
|
7.22
|
8.16
|
23,397
|
|
16,263
|
|
18,725
|
|||||||||
G&A
|
|
3.90
|
|
3.49
|
|
4.49
|
9,651
|
|
7,877
|
|
10,307
|
||||||||
Interest
expense
|
|
2.01
|
1.09
|
|
1.87
|
4,976
|
|
2,460
|
|
4,292
|
|||||||||
Total
|
|
$
|
31.47
|
$
|
25.31
|
|
$
|
30.83
|
$
|
77,888
|
|
$
|
57,047
|
|
$
|
70,749
|
|
·
|
Operating
costs: Operating costs per BOE in the second quarter of 2007 were
20%
higher than the second quarter of 2006 primarily due to an increase
in
steam costs, contract labor, well servicing, chemicals and transportation,
compression and gathering costs. Operating costs per BOE were 1%
lower in
the second quarter of 2007 as compared to the first quarter of
2007 due to
a 7% increase in production volume partially offset by higher steam
costs,
contract labor and well servicing. Cost pressures do remain, but
we are
working to offset them with improved efficiencies. The cost of
our
steaming operations on our heavy oil properties in California varies
depending on the cost of natural gas used as fuel and the volume
of steam
injected. The following table presents steam
information:
|
June
30, 2007
(2Q07)
|
June
30, 2006
(2Q06)
|
2Q07
to 2Q06 Change
|
March
31, 2007
(1Q07)
|
2Q07
to 1Q07 Change
|
|
Average
volume of steam injected (Bbl/D)
|
84,032
|
78,322
|
7%
|
86,132
|
(2%)
|
Fuel
gas cost/MMBtu (including transportation)
|
$6.46
|
$
6.00
|
8%
|
$
6.70
|
(4%)
|
·
|
Production
taxes: Our production taxes have increased over 2006 as the value
of our
oil and natural gas assets has increased. Severance taxes, which
are
prevalent in Utah and Colorado, are directly related to the cost
of the
field sales price of the commodity. In California, our production
is
burdened with ad valorem taxes on our total proved reserves. We
expect
production taxes, in general, to correlate with the underlying
commodity
price.
|
·
|
Depreciation,
depletion and amortization: DD&A per BOE were 31% higher in the three
months ended June 30, 2007 compared to the same period in the prior
year
due to an increase in capital spending over the last year and particularly
more extensive development in fields with higher drilling costs
and
leasehold acquisition costs. Our capital program is also experiencing
cost
pressures in contract labor and for goods and services commensurate
with
other energy developers. As these costs increase, our DD&A rates per
BOE will also increase.
|
·
|
General
and administrative: G&A per BOE increased by 12% in the second quarter
of 2007 compared to the second quarter of 2006. Approximately
73% of our G&A is compensation or compensation related costs. To
remain competitive in workforce compensation and achieve our growth
goals,
compensation or compensation related costs increased significantly
due to
additional staffing, higher compensation levels, bonuses, stock
compensation and benefit costs. G&A per BOE was 13% lower
in the second quarter of 2007 as compared to the first quarter
of 2007 due
to a 7% increase in production volume and higher compensation and
related
taxes in the first quarter.
|
·
|
Interest
expense: Our outstanding borrowings, including our senior unsecured
money
market line of credit and senior subordinated notes, was $475 million
at June 30, 2007 compared to $273 million at June 30, 2006. Our
average borrowings increased since June 30, 2006 as a result of
our
capital expenditure program and due to payments of $153 million
to
purchase the North Parachute Ranch property located in the Piceance
basin.
Beginning in 2006, a certain portion of our interest cost related
to our
Piceance basin acquisition and joint venture has been capitalized
into the
basis of the assets, and we anticipate a portion will continue
to be
capitalized until the remainder of our probable reserves have been
recategorized to proved developed reserves. For the quarter ended
June 30,
2007, $4 million has been capitalized and we expect to capitalize
approximately $20 million of interest cost during the full year
of
2007.
|
|
|
Anticipated
range
|
|
Six
months ended
|
|
Six
months ended
|
||||
|
|
In
2007 per BOE
|
|
June
30, 2007
|
June
30, 2006
|
|||||
Operating
costs-oil and gas production (1)
|
$
|
14.50
to 15.50
|
|
$
|
14.55
|
$
|
12.10
|
|||
Production
taxes
|
1.50
to 2.00
|
1.67
|
1.51
|
|||||||
DD&A
– oil and gas production
|
|
|
8.50
to 9.50
|
|
8.84
|
6.73
|
||||
G&A
|
|
|
3.75
to 4.25
|
|
4.19
|
3.71
|
||||
Interest
expense
|
|
|
1.50
to 2.00
|
|
1.94
|
.92
|
||||
Total
|
|
$
|
29.25
to 33.25
|
|
$
|
31.19
|
$
|
24.97
|
Three
months ended June 30, 2007
|
Six
months ended June 30, 2007
|
|||||||||
Gross Wells
|
Net
Wells
|
Gross
Wells
|
Net
Wells
|
|||||||
SMWSS
|
4
|
4
|
24
|
24
|
||||||
NMWSS
|
-
|
|
-
|
11
|
11
|
|
||||
Socal
|
49
|
|
49
|
67
|
67
|
|
||||
Piceance
|
31
|
8
|
49
|
13
|
||||||
Uinta
|
13
|
|
13
|
28
|
26
|
|
||||
DJ (1)
|
26
|
14
|
68
|
35
|
||||||
Totals
|
123
|
|
88
|
247
|
176
|
|
(1)
|
Includes
1 gross well (.5 net well) that was a dry hole in the first quarter
of
2007 in Yuma County, Colorado and 3 gross wells (1.6 net wells)
that were
dry holes in the second quarter of 2007 in Niobrara
.
|
June
30, 2007
(2Q07)
|
June
30, 2006
(2Q06)
|
2Q07
to 2Q06 Change
|
March
31, 2007
(1Q07)
|
2Q07
to 1Q07 Change
|
|
Average
production (BOE/D)
|
27,195
|
24,768
|
10%
|
25,490
|
7%
|
Average
oil and gas sales prices, per BOE after hedging
|
$
45.43
|
$
49.75
|
(9%)
|
$
43.84
|
4%
|
Net
cash provided by operating activities
|
$
80
|
$
59
|
36%
|
$
12
|
567%
|
Working
capital, excluding line of credit
|
$
(39)
|
$
(38)
|
3%
|
$
(65)
|
(40%)
|
Sales
of oil and gas
|
$
113
|
$
111
|
2%
|
$
102
|
11%
|
Long-term
debt, including line of credit
|
$
475
|
$
273
|
74%
|
$
477
|
-%
|
Capital
expenditures, including acquisitions and deposits on
acquisitions
|
$
131
|
$
65
|
102%
|
$
76
|
72%
|
Dividends
paid
|
$
3.4
|
$
2.9
|
17%
|
$
3.3
|
3%
|
Total
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
|||||||||
Long-term
debt and interest
|
|
$
|
706.4
|
$
|
33.5
|
$
|
33.5
|
$
|
33.5
|
$
|
33.5
|
$
|
289.9
|
$
|
282.5
|
Abandonment
obligations
|
|
|
30.3
|
|
.8
|
|
.9
|
|
1.0
|
|
1.0
|
|
1.0
|
|
25.6
|
Operating
lease obligations
|
|
|
13.2
|
|
.8
|
|
1.6
|
|
1.4
|
|
1.4
|
|
1.4
|
|
6.6
|
Drilling
and rig obligations
|
|
|
92.6
|
|
18.5
|
|
29.2
|
|
42.7
|
|
2.2
|
|
-
|
|
-
|
Firm
natural gas
|
|
|
|
|
|
|
|
|
|||||||
transportation
contracts
|
|
|
71.4
|
|
2.4
|
|
7.5
|
|
8.5
|
|
8.7
|
|
8.7
|
|
35.6
|
Total
|
|
$
|
913.9
|
$
|
56.0
|
$
|
72.7
|
$
|
87.1
|
$
|
46.8
|
$
|
301.0
|
$
|
350.3
|
|
Item
3.
Quantitative
and Qualitative
Disclosures About Market
Risk
|
Average
|
Average
|
|||||||||
|
|
Barrels
|
|
Floor/Ceiling
|
|
|
|
MMBtu
|
|
Floor/Ceiling
|
Term
|
|
Per
Day
|
|
Prices
|
|
Term
|
|
Per
Day
|
|
Prices
|
Crude
Oil Sales
(NYMEX
WTI)
|
|
|
|
|
|
Natural
Gas Sales
(NYMEX
HH)
|
|
|
|
|
Collars
|
|
Collars
|
||||||||
Full
year 2007
|
8,000
|
$47.50
/ $70.00
|
|
3rd
Quarter
2007
|
14,000
|
$8.00
/ $9.10
|
||||
Full
year 2008
|
10,000
|
$47.50
/ $70.00
|
4th
Quarter
2007
|
15,000
|
$8.00
/ $11.39
|
|||||
Full
year 2009
|
10,000
|
$47.50
/ $70.00
|
1st
Quarter
2008
|
16,000
|
$8.00
/ $15.65
|
|||||
Full
year 2010
|
1,000
|
$60.00
/ $80.00
|
|
2nd
Quarter
2008
|
17,000
|
$7.50
/ $8.40
|
||||
Full
year 2010
|
1,000
|
$55.00
/ $76.20
|
|
3rd
Quarter
2008
|
19,000
|
$7.50
/ $8.50
|
||||
Full
year 2010
|
1,000
|
$55.00
/ $77.75
|
|
4th
Quarter
2008
|
21,000
|
$8.00
/ $9.50
|
||||
Full
year 2010
|
1,000
|
$55.00
/ $77.70
|
|
|||||||
Full
year 2010
|
1,000
|
$55.00
/ $83.10
|
|
|||||||
Full
year 2010
|
1,000
|
$60.00
/ $75.00
|
|
|||||||
Full
year 2010
|
1,000
|
$65.15
/ $75.00
|
|
|||||||
|
Natural
Gas Sales (NYMEX HH TO CIG)
|
|
|
|
||||||
Swaps
|
Price
|
|
Basis
Swaps
|
|
|
|
Price
|
|||
3rd
through
4th
quarter 2007
|
1,000
|
$64.55
|
|
July
2007
|
14,000
|
$1.56
|
||||
3rd
through
4th
quarter 2007
|
2,000
|
$60.00
|
August
2007
|
14,000
|
$1.51
|
|||||
September
2007
|
14,000
|
$1.58
|
||||||||
October
2007
|
15,000
|
$1.63
|
||||||||
November
& December 2007
|
15,000
|
$1.71
|
||||||||
1st
Quarter
2008
|
16,000
|
$1.74
|
||||||||
2nd
Quarter
2008
|
17,000
|
$1.43
|
||||||||
3rd
Quarter
2008
|
19,000
|
$1.40
|
||||||||
4th
Quarter
2008
|
21,000
|
$1.46
|
Impact
of percent change in futures prices
|
||||||||||||||||
June
29, 2007
|
on
earnings
|
|||||||||||||||
NYMEX
Futures
|
-20%
|
-10%
|
+
10%
|
+
20%
|
||||||||||||
Average
WTI Futures Price (2007 – 2010)
|
$
|
72.01
|
$
|
57.61
|
$
|
64.81
|
$
|
79.21
|
$
|
86.41
|
||||||
Average
HH Futures Price (2007 – 2008)
|
|
8.04
|
6.43
|
|
|
7.24
|
|
8.85
|
9.66
|
|||||||
Crude
Oil gain/(loss) (in millions)
|
|
$
|
(23.9
|
)
|
$
|
7.2
|
$
|
(1.1
|
)
|
$
|
(96.0
|
)
|
$
|
(179.7
|
)
|
|
Natural
Gas gain/(loss) (in millions)
|
4.9
|
15.4
|
8.1
|
1.9
|
(2.9
|
)
|
||||||||||
Total
|
$
|
(19.0
|
)
|
$
|
22.6
|
$
|
7.0
|
$
|
(94.1
|
)
|
$
|
(182.6
|
)
|
|||
|
||||||||||||||||
Net
pre-tax future cash (payments) and receipts by year (in millions)
based on
average price in each year:
|
||||||||||||||||
2007
(WTI $71.03; HH $7.33)
|
$
|
(1.4
|
)
|
$
|
11.6
|
$
|
5.7
|
$
|
(17.1
|
)
|
$
|
(32.2
|
)
|
|||
2008
(WTI $72.25; HH $8.41)
|
(8.6
|
)
|
6.4
|
1.1
|
(36.7
|
)
|
(67.1
|
)
|
||||||||
2009
(WTI $72.43)
|
(9.0
|
)
|
-
|
-
|
(35.3
|
)
|
(61.7
|
)
|
||||||||
2010
(WTI $71.85)
|
-
|
4.6
|
0.2
|
(5.0
|
)
|
(21.6
|
)
|
|||||||||
Total
|
|
$
|
(19.0
|
)
|
$
|
22.6
|
$
|
7.0
|
$
|
(94.1
|
)
|
$
|
(182.6
|
)
|
|
Item
4. Controls and
Procedures
|
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal
Proceedings
|
|
Item
1A. Risk
Factors
|
|
Item
3. Defaults Upon Senior
Securities
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
PROPOSAL
ONE: Election of Ten Directors
|
||||
NOMINEE
|
VOTES
CAST FOR
|
PERCENT
OF QUORUM VOTES CAST
|
AUTHORITY
WITHHELD
|
|
|
||||
Joseph
H. Bryant
|
40,677,589
|
99.38%
|
253,652
|
|
Ralph
B. Busch, III
|
40,183,280
|
98.17%
|
747,961
|
|
William
E. Bush, Jr.
|
40,182,365
|
98.17%
|
748,876
|
|
Stephen
L. Cropper
|
40,700,544
|
99.44%
|
230,697
|
|
J.
Herbert Gaul, Jr.
|
40,701,194
|
99.44%
|
230,047
|
|
Robert
F. Heinemann
|
40,292,331
|
98.44%
|
638,910
|
|
Thomas
J. Jamieson
|
40,312,798
|
98.49%
|
618,443
|
|
J.
Frank Keller
|
40,669,480
|
99.36%
|
261,761
|
|
Ronald
J. Robinson
|
40,657,630
|
99.83%
|
273,611
|
|
Martin
H. Young, Jr.
|
40,705,746
|
99.45%
|
225,495
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
||
Shares
|
40,338,903
|
440,319
|
152,019
|
-
|
|
Item
5. Other
Information
|
|
Item
6.
Exhibits
|
10.1*
|
Purchase
and sale agreement between the Company and Venoco, Inc. dated March
19,
2007 (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form
10-Q for the period ended March 31, 2007, File No.
1-9735).
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350,
as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
*
Portions of this exhibit have been omitted pursuant to a request
for
confidential treatment
|