DELAWARE
|
77-0079387
|
|||
(State of incorporation or
organization)
|
(I.R.S. Employer Identification
Number)
|
Title of each
class
|
Name of each exchange on
which registered
|
|||
Class A Common
Stock, $.01 par value
|
New
York Stock
Exchange
|
|||
(including
associated stock purchase rights)
|
Page
|
|||||
Item
1.
|
3 | ||||
3 | |||||
5 | |||||
8 | |||||
9 | |||||
10 | |||||
10 | |||||
11 | |||||
12 | |||||
12 | |||||
13 | |||||
13 | |||||
Item
1A.
|
14 | ||||
Item
1B.
|
22 | ||||
Item
2.
|
22 | ||||
Item
3.
|
22 | ||||
Item
4.
|
22 | ||||
22 | |||||
Item
5.
|
23 | ||||
Item
6.
|
26 | ||||
Item
7.
|
27 | ||||
Item
7A.
|
44 | ||||
Item
8.
|
47 | ||||
Balance Sheets | 49 | ||||
Statements of Income | 50 | ||||
Statements of Shareholders' Equity | 51 | ||||
Statements of Cash Flows | 52 | ||||
Item
9.
|
72 | ||||
Item
9A.
|
72 | ||||
Item
9B.
|
73 | ||||
Item
10.
|
73 | ||||
Item
11.
|
73 | ||||
Item
12.
|
74 | ||||
Item
13.
|
74 | ||||
Item
14.
|
74 | ||||
Item
15.
|
74 |
|
·
|
Developing
our existing resource base. We intend to increase both
production and reserves annually. We are focused on the timely and prudent
development of our large resource base through developmental and step-out
drilling, down-spacing, well completions, remedial work and by application
of enhanced oil recovery (EOR) methods, as applicable. We have large crude
oil resources in place in the San Joaquin Valley basin, California, with diatomite being our
largest, and a resource play in the Uinta basin, Utah (Lake Canyon). In 2006, we invested in a
large undeveloped probable natural gas reserve position in the Piceance
basin in Colorado, and are planning to continue
significant drilling there over the next several years. We have a proven
track record of developing reserves on a competitive basis and have
increased annual production for over six
years.
|
|
·
|
Acquiring
additional assets with significant growth potential. We will continue to evaluate oil
and gas properties with proved reserves, probable reserves and/or sizeable
acreage positions that we believe contain substantial hydrocarbons which
can be developed at reasonable costs. In the last three years we have
completed over $400 million of gas-oriented acquisitions in Colorado, establishing two core areas
(the DJ and Piceance basins) of growth for us. We will continue to review
asset acquisitions that meet our economic criteria with a primary focus on
large repeatable development potential in the United States and concentrating on
opportunities where we have strong technical expertise. Additionally, we
seek to increase our net revenue interest in assets that we already
operate.
|
|
·
|
Utilizing
joint ventures with respected partners to enter new basins. We believe that early entry into
some basins offers the best potential for establishing low cost acreage
positions in those basins. In areas where we do not have existing
operations, we may seek to utilize the skills and knowledge of other
industry participants upon entering these new basins so that we can reduce
our risk and improve our ultimate success in the
area.
|
|
·
|
Accumulating
significant acreage positions near our producing operations. We are interested in adding
acreage positions near our existing producing operations to leverage our
operating and technical expertise within the area and to build on
established core operations. We believe this strategy can add
value by utilizing our operational knowledge in a given area and by
expanding our operations
efficiently.
|
|
·
|
Investing
our capital in a disciplined manner and maintaining a strong financial
position. The oil
and gas business is capital intensive. Therefore we focus on utilizing our
available capital on projects where we are likely to have success in
increasing production and/or reserves at attractive returns. We believe
that maintaining a strong financial position allows us to capitalize on
investment opportunities and to be better prepared for a lower commodity
price environment. We expect to continue to hedge oil and gas prices and
to utilize long-term sales contracts with the objective of achieving the
cash flow necessary for the development of our
assets.
|
|
·
|
High
quality asset portfolio with a long reserve life. Over the last
several years we have diversified our asset base through acquisitions and
now have approximately 40% of our production and proved reserves in the
Rocky Mountain region with the balance in California. Our proved
reserves consist of 69% crude oil and 31% natural gas. Our legacy
California assets provides us with a steady stream of cash flow to
re-invest into our significant drilling inventory and the appraisal of our
prospects. Our wells are generally characterized by long production lives
and predictable performance. At December 31, 2007 our implied reserve
life was 16.5 years and our implied proved developed reserve life was
10.1 years.
|
|
·
|
Track
record of efficient proved reserve and production growth. For the three years ended
December 31,
2007, our average
annual reserve replacement rate was 316% at an average cost of $12.23 per
barrel of oil equivalent (BOE). See Item 7 Management’s Discussion and
Analysis of Financial Condition and Results of Operation for further
explanation of the reserve replacement rate. During the same period our
proved reserves and production increased at an annualized compounded rate
of 15% and 9%, respectively. We were able to deliver that growth
predominantly through low-risk drilling. In 2007, we achieved an average
gross drilling success rate of 98%. We believe we can continue to deliver
strong growth through the drill bit by exploiting our large undeveloped
leasehold position. We also plan to complement this drill bit growth
through selective and focused
acquisitions.
|
|
·
|
Experienced
management and operational teams. We operate our assets through
six integrated teams organized around our six core areas of operations.
These teams have clear objectives in production, reserves, finding and
development costs, operating costs and are charged with value enhancement.
In the last several years we have expanded and deepened our core team of
technical staff and operating managers, who have broad industry
experience, including experience in California heavy oil thermal recovery
operations and Rocky Mountain tight gas sands development and completion.
We continue to utilize technologies and steam practices that we believe
will allow us to improve the ultimate recoveries of crude oil on our
mature California properties. We also utilize 3-D
seismic technology for evaluation of sub-surface geologic trends of our
many prospects.
|
|
·
|
Operational
control and financial flexibility. We exercise operating control
over approximately 98% of our proved reserve base. We generally prefer to
retain operating control over our properties, allowing us to control
operating costs more effectively, the timing of development activities and
technological enhancements, the marketing of production and the allocation
of our capital budget. In addition, the timing of most of our capital
expenditures is discretionary, which allows us a significant degree of
flexibility to adjust the size and timing of our capital budget. We
finance our drilling budget primarily through our internally generated
operating cash flows and we also have a $750 million senior unsecured
revolving credit facility with a current borrowing base of
$550 million.
|
|
·
|
Established
risk management policies. We actively manage our exposure
to commodity price fluctuations by hedging a portion of our forecasted
production. We use hedges to assist us in mitigating the effects of price
declines and to secure operating cash flows in order to fund our capital
expenditures program. Our long-term crude oil contracts with refiners and
our long-term firm natural gas pipeline transportation agreements assist
us in mitigating price differential volatility and in assuring product
delivery to markets. Currently, the operation of our cogeneration
facilities in California provides a partial hedge against
increases in natural gas prices (which translates into higher steam costs)
because of the high correlation between electricity and natural gas prices
under our existing electricity sales
contracts.
|
State
|
Name
|
Type
|
Average Daily Production
(BOE/D)
|
% of Daily
Production
|
Proved Reserves (BOE) in
millions
|
% of Proved
Reserves
|
Oil & Gas Revenues before
hedging (in millions)
|
% of Oil & Gas Revenues
before hedging
|
||||||||||||||||||
CA
|
S.
Midway
|
Heavy
oil
|
9,616 | 36 | % | 52.4 | 31 | % | $ | 189.0 | 39 | % | ||||||||||||||
UT
|
Uinta
|
Light oil/Natural
gas
|
5,743 | 21 | 23.4 | 14 | 91.6 | 19 | ||||||||||||||||||
CA
|
S.
Cal
|
Heavy
oil
|
4,265 | 16 | 26.3 | 16 | 101.8 | 21 | ||||||||||||||||||
CO
|
DJ
|
Natural
gas
|
3,123 | 12 | 21.1 | 12 | 34.2 | 7 | ||||||||||||||||||
CA
|
N.
Midway
|
Heavy
oil
|
2,068 | 8 | 22.8 | 13 | 50.4 | 10 | ||||||||||||||||||
CO
|
Piceance
|
Natural
gas
|
1,715 | 6 | 23.1 | 14 | 16.4 | 3 | ||||||||||||||||||
Other (1)
|
Heavy oil/Natural
gas
|
372 | 1 | .1 | - | 5.8 | 1 | |||||||||||||||||||
Totals
|
26,902 | 100 | % | 169.2 | 100 | % | $ | 489.2 | 100 | % |
(1) Primarily
relates to properties sold during
2007.
|
2007
|
2006
|
2005
|
||||||||||
Average NYMEX settlement price
for WTI
|
$ | 72.41 | $ | 66.25 | $ | 56.70 | ||||||
Average posted price for
Berry’s:
|
||||||||||||
Utah 40 degree black wax (light)
crude oil
|
59.28 | 56.34 | 53.03 | |||||||||
California 13 degree API heavy crude oil
|
61.64 | 54.38 | 44.36 | |||||||||
Average crude price differential
between WTI and Berry’s:
|
||||||||||||
Utah light 40 degree black wax
(light) crude oil
|
13.13 | 9.91 | 3.67 | |||||||||
California 13 degree API heavy crude
oil
|
10.77 | 11.87 | 12.34 |
2007
|
2006
|
2005
|
||||||||||
Annual average closing price per
MMBtu for:
|
||||||||||||
NYMEX
Henry Hub (HH) prompt month natural gas contract last
day
|
$ | 6.86 | $ | 7.23 | $ | 8.62 | ||||||
Rocky Mountain Questar
first-of-month indices (Uinta sales)
|
3.69 | 5.36 | 6.73 | |||||||||
Rocky Mountain CIG first-of-month indices (DJ and
Piceance sales)
|
3.97 | 5.63 | 6.95 | |||||||||
Mid-Continent
PEPL first-of-month indices (CO, KS, UT & WY
sales)
|
5.99 | 6.02 | 7.29 | |||||||||
Average natural gas price per
MMBtu differential between NYMEX HH and:
|
||||||||||||
Questar
|
3.17 | 1.87 | 1.89 | |||||||||
CIG
|
2.89 | 1.60 | 1.67 | |||||||||
PEPL
|
.87 | 1.21 | 1.33 |
Name
|
From
|
To
|
Quantity (Avg.
MMBtu/D)
|
Term
|
December 31, 2007 base cost per
MMBtu
|
Remaining contractual obligation
(in thousands)
|
||||
Kern
River Pipeline
|
Opal,
WY
|
Kern
County, CA
|
12,000
|
5/2003
to 4/2013
|
$
|
0.643
|
$
|
15,012
|
||
Rockies
Express Pipeline
|
Meeker,
CO
|
Clarington,
OH
|
25,000
|
2/2008
to 2/2018
|
1.098
|
(1)
|
101,941
|
|||
Rockies
Express Pipeline
|
Meeker,
CO
|
Clarington,
OH
|
10,000
|
1/2008
to 1/2018
|
1.064
|
(1)
|
39,205
|
|||
Questar
Pipeline
|
Brundage
Canyon, UT
|
Salt
Lake City, UT
|
2,500
|
9/2003
to 4/2012
|
0.174
|
687
|
||||
Questar
Pipeline
|
Brundage
Canyon, UT
|
Salt
Lake City, UT
|
2,859
|
9/2003
to 4/2012
|
0.174
|
787
|
||||
Questar
Pipeline
|
Brundage
Canyon, UT
|
Goshen,
UT
|
5,000
|
9/2003
to 4/2012
|
0.257
|
2,033
|
||||
KMIGT
|
Yuma
County, CO
|
Grant,
KS
|
2,500
|
1/2005
to 10/2013
|
0.227
|
1,209
|
||||
Cheyenne
Plains Gas Pipeline
|
Yuma
County, CO
|
Kiowa
County, KS
|
11,000
|
(2)
|
1/2007
to 12/2016
|
0.342
|
12,369
|
|||
Total
|
70,859
|
$
|
173,243
|
(1) Base cost
per MMBtu is a weighted average
cost.
|
(2)
Quantity varies by year, but averages 11,000 per day over the ten year
term.
|
Steam
generation capacity of conventional boilers
|
67,700
|
|||
Steam generation capacity of
cogeneration plants
|
38,000
|
|||
Additional steam purchased under
contract with a third party
|
2,000
|
|||
Total steam capacity
|
107,700
|
2007
|
2006
|
2005
|
||||||||||
Average SoCal Border Monthly
Index Price per MMBtu
|
$ | 6.38 | $ | 6.29 | $ | 7.37 | ||||||
Average Rocky Mountain NWPL
Monthly Index Price per MMBtu
|
3.95 | 5.66 | 6.96 | |||||||||
Average PG&E Citygate Monthly Index Price per MMBtu
|
6.86 | 6.70 | 7.72 |
2007
|
Estimated 2008
|
|||||||
Natural gas
produced:
|
||||||||
DJ
|
18,500 | 18,500 | ||||||
Uinta (associated
gas)
|
15,000 | 15,000 | ||||||
Piceance and
other
|
11,000 | 21,000 | ||||||
Total natural gas volumes
produced in operations
|
44,500 | 54,500 | ||||||
Natural
gas consumed:
|
||||||||
Cogeneration operations
|
27,000 | 27,000 | ||||||
Conventional boilers
(1)
|
18,000 | 24,000 | ||||||
Total natural gas volumes
consumed in
operations
|
45,000 | 51,000 | ||||||
Less: Our estimate of approximate
natural gas volumes consumed to produce electricity
(2)
|
(24,000 | ) | (21,000 | ) | ||||
Total approximate natural gas
volumes consumed to produce steam
|
21,000 | 30,000 | ||||||
Natural
gas volumes hedged
|
15,000 | 18,000 | ||||||
Amount
of natural gas volumes produced in excess of volumes consumed to produce
steam and volumes hedged
|
8,500 | 6,500 |
(1) In 2008,
we will have additional conventional capacity at Poso Creek and diatomite
to increase our production from these
fields.
|
(2) We
estimate this volume based on electricity revenues divided by the gas
purchase price, including transportation, per MMBtu for the respective
period.
|
Location and
Facility
|
Type
of Contract
|
Purchaser
|
Contract Expiration
|
Approximate Megawatts Available
for Sale
|
Approximate Megawatts Consumed in
Operations
|
Approximate Barrels of Steam Per
Day
|
|||||||||
Placerita
|
|||||||||||||||
Placerita Unit
1
|
SO2
|
Edison
|
Mar-09
|
20 | - | 6,500 | |||||||||
Placerita Unit
2
|
SO1
|
Edison
|
Dec-09
|
16 | 4 | 6,500 | |||||||||
S.
Midway
|
|||||||||||||||
Cogen
18
|
SO1
|
PG&E
|
Dec-09
|
12 | 4 | 6,700 | |||||||||
Cogen
38
|
SO1
|
PG&E
|
Dec-09
|
37 | - | 18,000 |
2008
|
2007
|
2006
|
|||||||||||
(Budgeted)
(1)
|
|||||||||||||
S.
Midway Asset Team
|
|||||||||||||
New
wells and
workovers
|
$ | 27,948 | $ | 13,174 | $ | 15,904 | |||||||
Facilities - oil & gas
|
2,872 | 7,576 | 7,572 | ||||||||||
Facilities - cogeneration
|
- | - | 415 | ||||||||||
General
|
- | 150 | 411 | ||||||||||
30,820 | 20,900 | 24,302 | |||||||||||
N.
Midway Asset Team
|
|||||||||||||
New
wells and
workovers
|
43,143 | 12,949 | 28,707 | ||||||||||
Facilities - oil & gas
|
23,530 | 17,125 | 12,884 | ||||||||||
General
|
200 | 634 | 67 | ||||||||||
66,873 | 30,708 | 41,658 | |||||||||||
S.
Cal Asset Team
|
|||||||||||||
New wells and
workovers
|
9,615 | 16,627 | 9,493 | ||||||||||
Facilities - oil & gas
|
7,328 | 17,549 | 6,234 | ||||||||||
Facilities - cogeneration
|
2,850 | 604 | 177 | ||||||||||
General
|
850 | 483 | - | ||||||||||
20,643 | 35,263 | 15,904 | |||||||||||
Uinta Asset
Team
|
|||||||||||||
New wells and
workovers
|
48,060 | 52,700 | 104,397 | ||||||||||
Facilities
|
1,326 | 3,151 | 5,966 | ||||||||||
General
|
1,450 | 602 | 1,072 | ||||||||||
50,836 | 56,453 | 111,434 | |||||||||||
Piceance
Asset Team
|
|||||||||||||
New
wells and
workovers
|
93,900 | 103,921 | 36,654 | ||||||||||
Facilities
|
16,776 | 15,298 | 3,486 | ||||||||||
General
|
- | 164 | 75 | ||||||||||
110,676 | 119,383 | 40,215 | |||||||||||
DJ Asset
Team
|
|||||||||||||
New wells and
workovers
|
7,826 | 14,017 | 20,979 | ||||||||||
Facilities
|
3,497 | 2,736 | 7,883 | ||||||||||
General
|
1,691 | 1,519 | 427 | ||||||||||
13,014 | 18,272 | 29,289 | |||||||||||
Other Fixed
Assets
|
1,750 | 4,288 | 23,614 |
(2)
|
|||||||||
TOTAL
|
$ | 294,612 | $ | 285,267 | $ | 286,416 |
(1) Budgeted
capital expenditures may be adjusted for numerous reasons including, but
not limited to, oil and natural gas price levels and equipment
availability, working capital needs, permit and regulatory issues.
See Item
7 Management's Discussion and Analysis of Financial Condition and Results
of Operation.
|
2007
|
2006
|
2005
|
||||||||||
Net annual production:
(1)
|
||||||||||||
Oil
(Mbbl)
|
7,210 | 7,182 | 7,081 | |||||||||
Gas
(MMcf)
|
15,657 | 12,526 | 7,919 | |||||||||
Total equivalent barrels (MBOE)
(2)
|
9,819 | 9,270 | 8,401 | |||||||||
Average sales
price:
|
||||||||||||
Oil (per Bbl) before
hedging
|
$ | 57.85 | $ | 52.92 | $ | 47.04 | ||||||
Oil (per Bbl) after
hedging
|
53.24 | 50.55 | 40.83 | |||||||||
Gas (per Mcf) before
hedging
|
4.53 | 5.48 | 7.88 | |||||||||
Gas (per Mcf) after
hedging
|
5.27 | 5.57 | 7.73 | |||||||||
Per BOE before
hedging
|
49.72 | 48.38 | 47.01 | |||||||||
Per BOE after
hedging
|
47.50 | 46.67 | 41.62 | |||||||||
Average operating cost - oil and
gas production (per BOE)
|
14.38 | 12.69 | 11.79 |
(2)
Equivalent oil and gas information is at a ratio of 6 thousand cubic feet
(Mcf) of natural gas to 1 barrel (Bbl) of oil. A barrel of oil is
equivalent to 42 U.S.
gallons
|
Developed
Acres
|
Undeveloped
Acres
|
Total
|
|||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||
California
|
5,512
|
5,512
|
521
|
521
|
6,033
|
6,033
|
|||||||||||||
Colorado
|
89,383
|
70,610
|
157,099
|
75,384
|
246,482
|
145,994
|
|||||||||||||
Illinois
|
-
|
-
|
746
|
63
|
746
|
63
|
|||||||||||||
Kansas
|
-
|
-
|
138,632
|
104,190
|
138,632
|
104,190
|
|||||||||||||
Utah (1) (2)
|
39,280
|
36,635
|
183,176
|
77,780
|
222,456
|
114,415
|
|||||||||||||
Wyoming
|
3,520
|
539
|
1,746
|
276
|
5,266
|
815
|
|||||||||||||
Other
|
80
|
19
|
-
|
-
|
80
|
19
|
|||||||||||||
137,775
|
113,315
|
481,920
|
258,214
|
619,695
|
371,529
|
(1) Includes
1,600 gross developed and 42,983 gross undeveloped acres at Lake Canyon. We have an
interest in 75% of the shallow rights and 25% of the deep rights, which is
reduced when the Tribe
participates.
|
(2) Does not
include 125,000 gross (70,000 net) acres and 125,000 gross (23,000 net)
acres at Lake Canyon (shallow) and Lake Canyon (deep), respectively, which
we can earn upon fulfilling specific drilling obligations over a four year
contract period beginning in 2006.
|
2007
|
2006
|
2005
|
|||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||
Exploratory wells drilled
(1):
|
|||||||||||||||||||
Productive
|
5
|
3
|
7
|
3
|
13
|
6
|
|||||||||||||
Dry
(2)
|
-
|
-
|
5
|
1
|
1
|
1
|
|||||||||||||
Development wells
drilled:
|
|||||||||||||||||||
Productive
|
411
|
314
|
532
|
356
|
213
|
176
|
|||||||||||||
Dry
(2)
|
7
|
5
|
7
|
5
|
7
|
5
|
|||||||||||||
Total wells
drilled:
|
|||||||||||||||||||
Productive
|
416
|
317
|
539
|
359
|
226
|
182
|
|||||||||||||
Dry
(2)
|
7
|
5
|
12
|
6
|
8
|
6
|
(2) A dry
well is a well found to be incapable of producing either oil or gas in
sufficient quantities to justify completion as an oil or gas
well.
|
2007
|
||||||
Gross
|
Net
|
|||||
Total productive wells
drilled:
|
||||||
Oil
|
230
|
227
|
||||
Gas
|
186
|
90
|
·
|
regional,
domestic and foreign supply and perceptions of supply of and demand for
oil and natural gas;
|
·
|
level
of consumer demand;
|
·
|
weather
conditions;
|
·
|
overall
domestic and global political and economic conditions, including those in
the Middle East and South America;
|
·
|
actions
of the Organization of Petroleum Exporting Countries and other
state-controlled oil companies relating to oil price and production
controls;
|
·
|
the
impact of increasing liquefied natural gas, or LNG, deliveries to the
United States;
|
·
|
technological
advances affecting energy consumption and
supply;
|
·
|
domestic
and foreign governmental regulations and
taxation;
|
·
|
the
impact of energy conservation
efforts;
|
·
|
the
capacity, cost and availability of oil and natural gas pipelines and other
transportation facilities, and the proximity of these facilities to our
wells; and
|
·
|
the
price and availability of alternative
fuels.
|
·
|
reduce
the amount of cash flow available to make capital expenditures or make
acquisitions;
|
·
|
reduce
the number of our drilling
locations;
|
·
|
negatively
impact the value of our reserves, because declines in oil and natural gas
prices would reduce the amount of oil and natural gas that we can produce
economically; and
|
·
|
limit
our ability to borrow money or raise additional
capital.
|
·
|
availability
of gathering systems with sufficient capacity to handle local
production;
|
·
|
seasonal
fluctuations in local demand for
production;
|
·
|
local
and national natural gas storage
capacity;
|
·
|
interstate
pipeline capacity;
|
·
|
availability
and cost of natural gas transportation facilities;
and
|
·
|
availability
and capacity of refineries.
|
·
|
quality
and quantity of available data;
|
·
|
interpretation
of that data; and
|
·
|
accuracy
of various mandated economic
assumptions.
|
·
|
obtaining
government and tribal required
permits;
|
·
|
unexpected
drilling conditions;
|
·
|
pressure
or irregularities in formations;
|
·
|
equipment
failures or accidents;
|
·
|
adverse
weather conditions;
|
·
|
compliance
with governmental or landowner requirements;
and
|
·
|
shortages
or delays in the availability of drilling rigs and the delivery of
equipment and/or services, including experienced
labor.
|
·
|
fires;
|
·
|
explosions;
|
·
|
blow-outs;
|
·
|
uncontrollable
flows of oil, gas, formation water or drilling
fluids;
|
·
|
natural
disasters;
|
·
|
pipe
or cement failures;
|
·
|
casing
collapses;
|
·
|
embedded
oilfield drilling and service
tools;
|
·
|
abnormally
pressured formations;
|
·
|
major
equipment failures, including cogeneration facilities;
and
|
·
|
environmental
hazards such as oil spills, natural gas leaks, pipeline ruptures and
discharges of toxic gases.
|
·
|
injury
or loss of life;
|
·
|
severe
damage or destruction of property, natural resources and
equipment;
|
·
|
pollution
and other environmental damage;
|
·
|
investigatory
and clean-up responsibilities;
|
·
|
regulatory
investigation and penalties;
|
·
|
suspension
of operations; and
|
·
|
repairs
to resume operations.
|
·
|
the
validity of our assumptions about reserves, future production, the future
prices of oil and natural gas, revenues and costs, including
synergies;
|
·
|
an
inability to integrate successfully the properties and businesses we
acquire;
|
·
|
a
decrease in our liquidity to the extent we use a significant portion of
our available cash or borrowing capacity to finance
acquisitions;
|
·
|
a
significant increase in our interest expense or financial leverage if we
incur debt to finance acquisitions;
|
·
|
the
assumption of unknown liabilities, losses or costs for which we are not
indemnified or for which our indemnity is
inadequate;
|
·
|
the
diversion of management’s attention from other business
concerns;
|
·
|
an
inability to hire, train or retain qualified personnel to manage and
operate our growing business and
assets;
|
·
|
unforeseen
difficulties encountered in operating in new geographic areas;
and
|
·
|
customer
or key employee losses at the acquired
businesses.
|
·
|
results
of our exploration efforts and the acquisition, review and analysis of our
seismic data, if any;
|
·
|
availability
of sufficient capital resources to us and any other participants for the
drilling of the prospects;
|
·
|
approval
of the prospects by other participants after additional data has been
compiled;
|
·
|
economic
and industry conditions at the time of drilling, including prevailing and
anticipated prices for oil and natural gas and the availability and prices
of drilling rigs and crews; and
|
·
|
availability
of leases, license options, farm-outs, other rights to explore and permits
on reasonable terms for the
prospects.
|
2007
|
2006
|
|||||||||||||||||||||||
Price Range |
Dividends
|
Price Range |
Dividends
|
|||||||||||||||||||||
High
|
Low
|
Per
Share
|
High
|
Low
|
Per
Share
|
|||||||||||||||||||
First
Quarter
|
$ | 31.54 | $ | 27.63 | $ | .075 | $ | 39.98 | $ | 28.60 | $ | .065 | ||||||||||||
Second
Quarter
|
41.08 | 30.41 | .075 | 39.00 | 27.27 | .065 | ||||||||||||||||||
Third
Quarter
|
41.06 | 31.03 | .075 | 35.77 | 26.07 | .095 | ||||||||||||||||||
Fourth
Quarter
|
49.39 | 39.30 | .075 | 33.69 | 25.71 | .075 | ||||||||||||||||||
Total Dividends
Paid
|
$ | .300 | $ | .300 |
February 1,
2008
|
December 31,
2007
|
December 31,
2006
|
||||||||
Berry’s Common Stock closing price per
share as reported on NYSE Composite Transaction Reporting
System
|
$
|
39.18
|
$
|
44.45
|
$
|
31.01
|
Number
of securities to be
|
||||||
issued
upon exercise of
|
Weighted
average exercise
|
Number
of securities
|
||||
outstanding
options, warrants
|
price
of outstanding options,
|
remaining
available for future
|
||||
Plan
category
|
and
rights
|
warrants
and rights
|
issuance
|
|||
Equity compensation plans
approved by security holders
|
3,034,189
|
$
24.33
|
988,798
|
|||
Equity compensation plans not
approved by security holders
|
none
|
none
|
none
|
12/02 | 12/03 | 12/04 | 12/05 | 12/06 | 12/07 | |||||||||||||||||||
Berry
Petroleum Company
|
100.00 | 122.01 | 292.22 | 353.92 | 387.58 | 560.32 | ||||||||||||||||||
S&P
500
|
100.00 | 128.68 | 142.69 | 149.70 | 173.34 | 182.87 | ||||||||||||||||||
Russell
2000
|
100.00 | 147.25 | 174.24 | 182.18 | 215.64 | 212.26 | ||||||||||||||||||
Peer
Group
|
100.00 | 133.23 | 201.44 | 299.34 | 302.82 | 439.43 |
Item
6. Selected
Financial Data
|
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Audited
Financial Information
|
||||||||||||||||||||
Sales of oil and
gas
|
$ | 467,400 | $ | 430,497 | $ | 349,691 | $ | 226,876 | $ | 135,848 | ||||||||||
Sales of
electricity
|
55,619 | 52,932 | 55,230 | 47,644 | 44,200 | |||||||||||||||
Gain on sale of assets
|
54,173 | 97 | 130 | 410 | 570 | |||||||||||||||
Operating costs -
oil and gas production
|
141,218 | 117,624 | 99,066 | 73,838 | 57,830 | |||||||||||||||
Operating costs -
electricity generation
|
45,980 | 48,281 | 55,086 | 46,191 | 42,351 | |||||||||||||||
Production
taxes
|
17,215 | 14,674 | 11,506 | 6,431 | 3,097 | |||||||||||||||
General and
administrative expenses (G&A)
|
40,210 | 36,841 | 21,396 | 22,504 | 14,495 | |||||||||||||||
Depreciation,
depletion & amortization (DD&A)
|
||||||||||||||||||||
Oil and gas
production
|
93,691 | 67,668 | 38,150 | 29,752 | 17,258 | |||||||||||||||
Electricity
generation
|
3,568 | 3,343 | 3,260 | 3,490 | 3,256 | |||||||||||||||
Net
income
|
129,928 | 107,943 | 112,356 | 69,187 | 32,363 | |||||||||||||||
Basic net income per
share
|
2.95 | 2.46 | 2.55 | 1.58 | .74 | |||||||||||||||
Diluted net income
per share
|
$
|
2.89 | $ | 2.41 | $ | 2.50 | $ | 1.54 | $ | .73 | ||||||||||
Weighted average
number of shares outstanding (basic)
|
44,075 | 43,948 | 44,082 | 43,788 | 43,544 | |||||||||||||||
Weighted average
number of shares outstanding (diluted)
|
44,906 | 44,774 | 44,980 | 44,940 | 44,062 | |||||||||||||||
Working
capital
(deficit)
|
$ | (110,350 | ) | $ | (116,594 | ) | $ | (54,757 | ) | $ | (3,840 | ) | $ | (3,540 | ) | |||||
Total
assets
|
1,452,106 | 1,198,997 | 635,051 | 412,104 | 340,377 | |||||||||||||||
Long-term
debt
|
445,000 | 390,000 | 75,000 | 28,000 | 50,000 | |||||||||||||||
Shareholders'
equity
|
459,974 | 427,700 | 334,210 | 263,086 | 197,338 | |||||||||||||||
Cash dividends per
share
|
.30 | .30 | .30 | .26 | .24 | |||||||||||||||
Cash flow from
operations
|
248,279 | 243,229 | 187,780 | 124,613 | 64,825 | |||||||||||||||
Exploration and
development of oil and gas properties
|
281,702 | 265,110 | 118,718 | 71,556 | 41,061 | |||||||||||||||
Property/facility
acquisitions
|
56,247 | 257,840 | 112,249 | 2,845 | 48,579 | |||||||||||||||
Additions to
vehicles, drilling rigs and other fixed
assets
|
$ | 3,565 | $ | 21,306 | $ | 11,762 | $ | 669 | $ | 494 | ||||||||||
Unaudited
Operating Data
|
||||||||||||||||||||
Oil and gas
producing operations (per BOE):
|
||||||||||||||||||||
Average sales price
before hedging
|
$ | 49.72 | $ | 48.38 | $ | 47.01 | $ | 33.64 | $ | 24.48 | ||||||||||
Average sales price
after hedging
|
47.50 | 46.67 | 41.62 | 30.32 | 22.52 | |||||||||||||||
Average operating
costs - oil and gas production
|
14.38 | 12.69 | 11.79 | 10.09 | 9.57 | |||||||||||||||
Production
taxes
|
1.75 | 1.58 | 1.37 | .86 | .51 | |||||||||||||||
G&A
|
4.09 | 3.98 | 2.55 | 2.99 | 2.40 | |||||||||||||||
DD&A - oil and
gas production
|
$ | 9.54 | $ | 7.30 | $ | 4.54 | $ | 3.96 | $ | 2.86 | ||||||||||
Production
(MBOE)
|
9,819 | 9,270 | 8,401 | 7,517 | 6,040 | |||||||||||||||
Production
(MMWh)
|
779 | 757 | 741 | 776 | 767 | |||||||||||||||
Total proved
reserves (BOE)
|
169,179 | 150,262 | 126,285 | 109,836 | 109,920 | |||||||||||||||
Standardized measure
(1)
|
$ | 2,419,506 | $ | 1,182,268 | $ | 1,251,380 | $ | 686,748 | $ | 528,220 | ||||||||||
Year end average BOE
price for PV10 purposes
|
$ | 66.27 | $ | 41.23 | $ | 48.21 | $ | 29.87 | $ | 25.89 | ||||||||||
Return on average
shareholders' equity
|
29.18 | % | 28.33 | % | 37.63 | % | 31.06 | % | 17.50 | % | ||||||||||
Return on average
capital employed
|
16.01 | % | 18.21 | % | 32.74 | % | 26.29 | % | 15.44 | % |
Item 7. Management's
Discussion and Analysis of Financial Condition and Results of
Operation
|
·
|
Developing
our existing resource base
|
·
|
Acquiring
additional assets with significant growth
potential
|
·
|
Utilizing
joint ventures with respected partners to enter new
basins
|
·
|
Accumulating
significant acreage positions near our producing
operations
|
·
|
Investing
our capital in a disciplined manner and maintaining a strong financial
position
|
·
|
Achieved
record production which averaged 26,902 BOE/D, up 6% from
2006
|
·
|
Achieved
record cash from operating activities of $248 million, up 2% from
2006
|
·
|
Achieved
record net income of $130 million, up 20% from
2006
|
·
|
Added
35.4 million BOE of proved reserves before production ending 2007 at a
record 169.2 million BOE
|
·
|
Achieved
a reserve replacement rate of 293%
|
·
|
Expended
$341 million of capital expenditures, of which $285 million was for
development and $56 million for
acquisitions
|
·
|
Modified
steam injection and new well fracturing techniques at N. Midway diatomite,
increasing production from existing wells and decreasing the steam oil
ratio to six to one
|
·
|
Started
drilling the next 50 well expansion on our N. Midway diatomite
asset
|
·
|
Accomplished
a 15 day drilling record on a mesa location and significantly
reduced the overall number of days and drilling costs in
Piceance
|
·
|
Completed
47 gross (27 net) Piceance basin operated wells which increased net
production to average 10,200 MMcf/D for the full year and 14,600 MMcf/D in
the fourth quarter
|
·
|
Achieved a
record production average of 2,400 Bbl/D at Poso Creek by
drilling an additional 70 wells
|
·
|
Drilled
18 horizontal wells at deeper depths at S. Midway to reduce the natural
decline and identify additional resource
opportunities
|
·
|
Entered
into a long-term crude oil sales contract for our Uinta basin, Utah
production
|
·
|
Entered
into a long-term firm transportation contract on the Rockies Express
pipeline for our Colorado natural gas
production
|
·
|
Sold
Montalvo, California assets with proceeds of approximately $61
million
|
·
|
Targeting
over 10% net average production growth to achieve between 29,500 and
30,500 BOE/D
|
·
|
Targeting
an increase in 2008 year end proved reserves to between 180 to 190
MMBOE
|
·
|
Expecting
a 2008 capital expenditure program of $295 million to be funded wholly
from operating cash flow
|
·
|
Drilling
approximately 120 wells at N. Midway diatomite and targeting production to
increase to 2,200 Bbl/D average for the year for an increase of
122%
|
·
|
Executing
a 60 gross (35 net) well drilling program at the Piceance and expecting
production to average 21.6 MMcf/D in
2008
|
·
|
Drilling
28 wells at Poso Creek targeting an average annual production of 3,270
Bbl/D with an average year end exit rate of over 3,500
Bbl/D
|
·
|
Continuing
our appraisal of the Lake Canyon resource potential in the Uinta basin by
drilling four Green River wells, three exploratory wells, and participate
in deep Wasatch wells
|
Gross
Wells
|
Net
Wells
|
|||||||
S.
Midway
|
47 | 47 | ||||||
N.
Midway
|
49 | 49 | ||||||
S. Cal
|
101 | 101 | ||||||
Piceance
|
86 | 29 | ||||||
Uinta
|
50 | 48 | ||||||
DJ
|
109 | 65 | ||||||
Totals
(1)
|
442 | 339 |
(1) Includes 7
gross wells (4.6 net wells) that were dry holes in
2007.
|
|
|
Name,
State
|
% Average Working
Interest
|
Total Net
Acres
|
Proved Reserves (BOE) in
millions
|
Proved Developed Reserves (BOE)
in millions
|
% of Total Proved
Reserves
|
Proved Undeveloped Reserves (BOE)
in millions
|
% of Total Proved
Reserves
|
Average Depth of Producing
Reservoir (feet)
|
||||||||||||||||||||||||
S. Midway, CA
|
97 | 2,241 | 52.4 | 46.1 | 27 | % | 6.3 | 4 | % | 1,700 | ||||||||||||||||||||||
Uinta, UT
|
100 | 36,636 | 23.5 | 11.7 | 7 | 11.8 | 7 | 6,000 | ||||||||||||||||||||||||
S. Cal, CA
|
100 | 1,373 | 26.3 | 13.3 | 8 | 13.0 | 7 | 1,200 | ||||||||||||||||||||||||
DJ,
CO
|
47 | 67,453 | 21.1 | 13.4 | 8 | 7.7 | 5 | 2,600 | ||||||||||||||||||||||||
N. Midway, CA
|
100 | 1,898 | 22.8 | 12.1 | 7 | 10.7 | 6 | 1,500 | ||||||||||||||||||||||||
Piceance, CO
|
32 | 3,157 | 23.1 | 6.2 | 4 | 16.9 | 10 | 9,300 | ||||||||||||||||||||||||
Totals
|
112,758 | 169.2 | 102.8 | 61 | % | 66.4 | 39 | % |
S.
Midway - We own and operate working interests in 38 properties,
including 23 owned in fee. Production from this field relies on thermal
EOR methods, primarily cyclic steaming to place steam effectively into the
remaining oil column. This is our most mature thermally enhanced
asset.
2007
- Production averaged approximately 9,600 Bbl/D in 2007. We completed 18
horizontal wells at deeper depths which slowed the natural decline of
these assets. These wells targeted resource opportunities below our
existing horizontal wells and along the edge of the reservoir. Of these
infill wells, 25 were drilled to delineate and assess the resource base of
a Berry legacy asset at Ethel D.
2008
- Capital is focused on adding 15 horizontal wells below existing
horizontal wells, drilling ten vertical steam injection locations to place
steam continuously along the edge of the reservoir, and further
development at Ethel D including the initiation of a pilot steam
flood.
N.
Midway - In November 2006, we announced our plans to commence
full scale development of our diatomite project in California based on the
performance of a two-year pilot program. We expect this development will
increase production by up to 8,500 Bbl/D by 2011. As we develop the
fairway, we will also appraise the potential of recovering additional
reserves in the outer portions of our acreage in subsequent development
phases. We believe that the development is similar to other
California fields.
2007
- Production from the diatomite project averaged approximately 990 Bbl/D
in 2007 through implementation of a modified steam injection plan and new
well fracturing techniques. Production continued to increase throughout
the year primarily as a result of cyclic steaming. We initiated the next
phase of our development program in the fairway of the asset in the latter
part of the third quarter and expect to be bringing these wells on
production in the first quarter of 2008. Installation of the necessary
infrastructure, including steam generation equipment and fluid processing
facilities, is also in progress.
2008
- Capital is focused on drilling approximately 120 wells, completing major
infrastructure upgrades that will support future development, increasing
steam injection and further refinement of our thermal recovery techniques
including the testing of a horizontal well concept.
|
Revenues. Approximately 80% of our
revenues are generated through the sale of oil and natural gas production
under either negotiated contracts or spot gas purchase contracts at market
prices. The remaining 20% of our revenues are primarily derived from
electricity sales from cogeneration facilities which supply approximately
35% of our steam requirement for use in our California thermal heavy oil operations. We
have invested in these facilities for the purpose of lowering our steam
costs which are significant in the production of heavy crude oil.
Sales
of oil and gas were up 9% in 2007 compared to 2006 and up 23% from 2005.
This improvement was due to an overall increase in both oil and gas
production levels and increased oil prices. Improvements in production
volume reflect the successful results of capital investments. While
improvement in oil prices during 2007 were due to a tighter supply and
demand balance, natural gas prices decreased as a result of the impact of
high storage levels and mild weather conditions in the U.S. Oil and
natural gas prices contributed roughly 3% of the revenue increase and the
increase in production volumes contributed the other 6%. Approximately 70%
of our oil and gas sales volumes in 2007 were crude oil, with 83% of the
crude oil being heavy oil produced in California which was sold under
contracts based on the higher of WTI minus a fixed differential or the
average posted price plus a premium. Our oil contracts allowed us to
improve our California revenues over the posted price by approximately $15
million, $21 million and $41 million in 2007, 2006 and 2005,
respectively.
|
2007
|
2006
|
2005
|
||||||||||
Sales of oil
|
$ | 385 | $ | 360 | $ | 289 | ||||||
Sales of
gas
|
82 | 70 | 61 | |||||||||
Total sales of oil and
gas
|
$ | 467 | $ | 430 | $ | 350 | ||||||
Sales of
electricity
|
56 | 53 | 55 | |||||||||
Gain
on sale of assets
|
54 | 1 | - | |||||||||
Interest and other income,
net
|
6 | 2 | 2 | |||||||||
Total revenues and other
income
|
$ | 583 | $ | 486 | $ | 407 | ||||||
Net
income
|
$ | 130 | $ | 108 | $ | 112 | ||||||
Earnings per share
(diluted)
|
$ | 2.89 | $ | 2.41 | $ | 2.50 |
December 31,
2007
|
December 31,
2006
|
September 30,
2007
|
||||||||||
Sales
of oil
|
$ | 109 | $ | 84 | $ | 100 | ||||||
Sales
of gas
|
24 | 18 | 19 | |||||||||
Total
sales of oil and gas
|
$ | 133 | $ | 102 | $ | 119 | ||||||
Sales
of electricity
|
15 | 13 | 12 | |||||||||
Gain
on sale of assets
|
2 | - | 1 | |||||||||
Interest
and other income, net
|
3 | 1 | 1 | |||||||||
Total
revenues and other income
|
$ | 153 | $ | 116 | $ | 133 | ||||||
Net
income
|
$ | 32 | $ | 19 | $ | 27 | ||||||
Net
income per share (diluted)
|
$ | .71 | $ | .43 | $ | .60 |
2007
|
%
|
2006
|
%
|
2005
|
%
|
|||||
Oil and
Gas
|
||||||||||
Heavy Oil Production
(Bbl/D)
|
16,170
|
60
|
15,972
|
63
|
16,063
|
70
|
||||
Light Oil Production
(Bbl/D)
|
3,583
|
13
|
3,707
|
15
|
3,336
|
14
|
||||
Total Oil Production
(Bbl/D)
|
19,753
|
73
|
19,679
|
78
|
19,399
|
84
|
||||
Natural Gas Production
(Mcf/D)
|
42,895
|
27
|
34,317
|
22
|
21,696
|
16
|
||||
Total
(BOE/D)
|
26,902
|
100
|
25,398
|
100
|
23,015
|
100
|
||||
Percentage increase from prior
year
|
6%
|
10%
|
12%
|
|||||||
Per
BOE:
|
||||||||||
Average sales price
before hedging
|
$
|
49.72
|
$
|
48.38
|
$
|
47.01
|
||||
Average sales price
after hedging
|
47.50
|
46.67
|
41.62
|
|||||||
Oil, per
Bbl:
|
||||||||||
Average WTI
price
|
$
|
72.41
|
$
|
66.25
|
$
|
56.70
|
||||
Price sensitive
royalties
|
(5.03
|
)
|
(5.13
|
)
|
(4.42
|
)
|
||||
Gravity differential and
other
|
(9.53
|
)
|
(8.20
|
)
|
(5.22
|
)
|
||||
Crude oil
hedges
|
(4.61
|
)
|
(2.37
|
)
|
(6.21
|
)
|
||||
Average oil sales price after
hedging
|
$
|
53.24
|
$
|
50.55
|
$
|
40.85
|
||||
Natural gas price:
|
||||||||||
Average Henry Hub price per
MMBtu
|
$
|
7.12
|
$
|
6.97
|
$
|
9.01
|
||||
Conversion
to Mcf
|
.34
|
.33
|
.43
|
|||||||
Natural gas
hedges
|
.74
|
.09
|
(.16
|
)
|
||||||
Location, quality differentials
and other
|
(2.93
|
)
|
(1.82
|
)
|
(1.65
|
)
|
||||
Average gas sales price after
hedging
|
$
|
5.27
|
$
|
5.57
|
$
|
7.63
|
December 31,
2007
|
%
|
December 31,
2006
|
%
|
September 30,
2007
|
%
|
|||||
Oil and
Gas
|
||||||||||
Heavy Oil Production
(Bbl/D)
|
16,595
|
59
|
16,833
|
63
|
15,806
|
59
|
||||
Light Oil Production
(Bbl/D)
|
3,395
|
12
|
3,363
|
13
|
3,675
|
14
|
||||
Total Oil Production
(Bbl/D)
|
19,990
|
71
|
20,196
|
76
|
19,481
|
73
|
||||
Natural Gas Production
(Mcf/D)
|
48,196
|
29
|
40,157
|
24
|
44,346
|
27
|
||||
Total
(BOE/D)
|
28,023
|
100
|
26,889
|
100
|
26,873
|
100
|
||||
Per
BOE:
|
||||||||||
Average sales price
before hedging
|
$
|
60.38
|
$
|
41.53
|
$
|
49.35
|
||||
Average sales price
after hedging
|
52.32
|
42.00
|
47.93
|
|||||||
Oil, per
Bbl:
|
||||||||||
Average WTI
price
|
$
|
90.50
|
$
|
60.17
|
$
|
75.15
|
||||
Price sensitive
royalties
|
(6.68
|
)
|
(4.28
|
)
|
(5.50
|
)
|
||||
Gravity differential and
other
|
(9.92
|
)
|
(9.06
|
)
|
(9.56
|
)
|
||||
Crude oil
hedges
|
(13.57
|
)
|
(.01
|
)
|
(4.37
|
)
|
||||
Average oil sales price after
hedging
|
$
|
60.33
|
$
|
46.82
|
$
|
55.72
|
||||
Natural gas price:
|
||||||||||
Average Henry Hub price per
MMBtu
|
$
|
7.39
|
$
|
7.24
|
$
|
6.24
|
||||
Conversion
to Mcf
|
.35
|
.34
|
.31
|
|||||||
Natural gas
hedges
|
.91
|
.31
|
1.07
|
|||||||
Location, quality differentials
and other
|
(3.21
|
)
|
(3.23
|
)
|
(3.06
|
)
|
||||
Average gas sales price after
hedging
|
$
|
5.44
|
$
|
4.66
|
$
|
4.56
|
2007
|
2006
|
2005
|
||||||||||
Electricity
|
||||||||||||
Revenues (in
millions)
|
$ | 55.6 | $ | 52.9 | $ | 55.2 | ||||||
Operating costs (in
millions)
|
$ | 46.0 | $ | 48.3 | $ | 55.1 | ||||||
Decrease to total oil and gas
operating expenses per barrel
|
$ | .98 | $ | .50 | $ | .02 | ||||||
Electric power produced -
MWh/D
|
2,133 | 2,074 | 2,030 | |||||||||
Electric power sold -
MWh/D
|
1,932 | 1,867 | 1,834 | |||||||||
Average sales price/MWh (no
hedging was in place)
|
$ | 78.62 | $ | 77.13 | $ | 82.73 | ||||||
Fuel gas cost/MMBtu (including
transportation)
|
$ | 6.08 | $ | 6.44 | $ | 7.72 |
December 31,
2007
|
December 31,
2006
|
September 30,
2007
|
||||||||||
Electricity
|
||||||||||||
Revenues (in
millions)
|
$ | 14.9 | $ | 13.5 | $ | 12.3 | ||||||
Operating costs (in
millions)
|
$ | 11.0 | $ | 12.1 | $ | 9.8 | ||||||
Electric power produced -
MWh/D
|
2,099 | 2,093 | 2,257 | |||||||||
Electric power sold -
MWh/D
|
2,077 | 1,861 | 2,077 | |||||||||
Average sales price/MWh
|
$ | 78.98 | $ | 75.05 | $ | 71.28 | ||||||
Fuel gas cost/MMBtu (including
transportation)
|
$ | 6.10 | $ | 6.44 | $ | 5.07 |
Amount
per BOE
|
Amount
(in thousands)
|
|||||||||||||||
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
|||||||||||
Operating costs - oil and gas
production
|
$
|
14.38
|
$
|
12.69
|
13
|
%
|
$
|
141,218
|
$
|
117,624
|
20
|
%
|
||||
Production
taxes
|
1.75
|
1.58
|
11
|
%
|
17,215
|
14,674
|
17
|
%
|
||||||||
DD&A - oil and gas
production
|
9.54
|
7.30
|
31
|
%
|
93,691
|
67,668
|
38
|
%
|
||||||||
G&A
|
4.09
|
3.98
|
3
|
%
|
40,210
|
36,841
|
9
|
%
|
||||||||
Interest
expense
|
1.76
|
1.05
|
68
|
%
|
17,287
|
10,247
|
69
|
%
|
||||||||
Total
|
$
|
31.52
|
$
|
26.60
|
18
|
%
|
$
|
309,621
|
$
|
247,054
|
25
|
%
|
|
·
|
Operating costs: Our operating
costs increased primarily due to higher contract services and labor costs,
higher compression, gathering, and dehydration costs and higher steam
costs resulting from higher volumes of injected steam. The following table
presents steam information:
|
2007
|
2006
|
Change
|
||
Average volume of steam injected
(Bbl/D)
|
87,990
|
81,246
|
8%
|
|
Fuel gas cost/MMBtu (including
transportation)
|
$
6.08
|
$ 6.44
|
(6%)
|
|
·
|
Production
taxes: Our production taxes have increased over the last year as the value
of our oil and natural gas has increased. Severance taxes, which are
prevalent in Utah and Colorado, are directly related to the field sales
price of the commodity. In California, our production is burdened with ad
valorem taxes on our total proved reserves. We expect production taxes to
track oil and gas prices generally.
|
|
·
|
Depreciation,
depletion and amortization: DD&A increased per BOE in 2007 by 31%
from 2006. Over the past year this increase has resulted from an increase
in capital spending in fields with higher drilling and leasehold
acquisition costs, which is in line with our expectations. Additionally,
DD&A may continue to trend higher as a certain portion of our interest
cost related to our Piceance basin acquisitions is capitalized into
the basis of the assets. We anticipate a portion will continue to be
capitalized over the next several years until our probable reserves have
been recategorized to proved
reserves.
|
|
·
|
General
and administrative: Approximately 70% of our G&A is related to
compensation. The primary reason for the increase in G&A during 2007
was an 8% increase in employee headcount to accelerate the
development of our assets and our competitive compensation practices to
attract and retain our personnel.
|
|
·
|
Interest
expense: Our outstanding borrowings, including our senior unsecured money
market line of credit and senior subordinated notes, was $459 million
at December 31, 2007 compared to $406 million at December 31, 2006.
Average borrowings in 2007 increased primarily due to our final payment on
our Piceance acquisition. For the year ended December 31, 2007, $18
million of interest cost has been capitalized and we expect to capitalize
approximately $20 million of interest cost during the full year of
2008.
|
Amount per
BOE
|
Amount (in
thousands)
|
|||||||||||||||||||||||
December 31,
2007
|
December 31,
2006
|
September 30,
2007
|
December 31,
2007
|
December 31,
2006
|
September
30, 2007
|
|||||||||||||||||||
Operating costs - oil and gas
production
|
$ | 14.70 | $ | 13.69 | $ | 13.75 | $ | 37,889 | $ | 33,804 | $ | 33,995 | ||||||||||||
Production
taxes
|
1.91 | 1.15 | 1.76 | 4,918 | 2,840 | 4,344 | ||||||||||||||||||
DD&A - oil and gas
production
|
10.94 | 8.24 | 9.45 | 28,212 | 20,335 | 23,356 | ||||||||||||||||||
G&A
|
4.24 | 4.55 | 3.78 | 10,918 | 11,231 | 9,333 | ||||||||||||||||||
Interest
expense
|
1.43 | 1.27 | 1.75 | 3,693 | 3,503 | 4,326 | ||||||||||||||||||
Total
|
$ | 33.22 | $ | 28.90 | $ | 30.49 | $ | 85,630 | $ | 71,713 | $ | 75,354 |
December 31,
2007
|
December 31,
2006
|
Change
|
September 30,
2007
|
Change
|
|
Average volume of steam injected
(Bbl/D)
|
90,894
|
85,349
|
6%
|
88,711
|
2
%
|
Fuel gas cost/MMBtu (including
transportation)
|
$
6.10
|
$
6.05
|
1%
|
$
5.07
|
20%
|
Amount
per BOE
|
Amount
(in thousands)
|
|||||||||||||||
2006
|
2005
|
Change
|
2006
|
2005
|
Change
|
|||||||||||
Operating costs - oil and gas
production
|
$
|
12.69
|
$
|
11.79
|
8
|
%
|
$
|
117,624
|
$
|
99,066
|
19
|
%
|
||||
Production
taxes
|
1.58
|
1.37
|
15
|
%
|
14,674
|
11,506
|
28
|
%
|
||||||||
DD&A - oil and gas
production
|
7.30
|
4.54
|
61
|
%
|
67,668
|
38,150
|
77
|
%
|
||||||||
G&A
|
3.98
|
2.55
|
56
|
%
|
36,841
|
21,396
|
72
|
%
|
||||||||
Interest
expense
|
1.05
|
.72
|
46
|
%
|
10,247
|
6,048
|
69
|
%
|
||||||||
Total
|
$
|
26.60
|
$
|
20.97
|
27
|
%
|
$
|
247,054
|
$
|
176,166
|
40
|
%
|
|
·
|
Operating
costs: Operating costs in 2006 were 8% higher than 2005 due to an increase
in well servicing activities and higher cost of goods and services in
general. We installed additional steam generators in California and as a
result of the increased steam injection, our crude oil production on these
properties increased. The cost of our steaming operations varies depending
on the cost of natural gas used as fuel and the volume of steam injected.
The following table presents steam
information:
|
2006
|
2005
|
Change
|
||
Average volume of steam injected
(Bbl/D)
|
81,246
|
70,032
|
16%
|
|
Fuel gas cost/MMBtu (including
transportation)
|
$
6.44
|
$
7.72
|
(17%)
|
|
·
|
Production
taxes: During 2006 our production taxes increased as a result of higher
assessed values on our properties, increased production and higher
investment in mineral interests.
|
|
·
|
Depreciation,
depletion and amortization: DD&A increased per BOE in 2006 due to
large increases in capital spending since 2005 and particularly more
extensive development in fields with higher drilling costs. Higher
leasehold acquisition costs in 2003 through 2006 are expected to increase
our DD&A expense over the life of these assets as development
increases. Our capital program experienced cost pressures in our labor and
for goods and services commensurate with other energy developers. As these
costs increase, our DD&A rates per BOE will also
increase.
|
|
·
|
General
and administrative: Approximately two-thirds of our G&A is
compensation or compensation related costs. Our employee headcount
increased 16% in 2006 as we added an important new core asset into our
portfolio and as we strengthened our talent base. Other items increasing
our G&A in 2006 were contributions to fund the opposition of
Proposition 87 in California, increased travel and consulting costs and a
generally higher level of activity.
|
|
·
|
Interest
expense: Our outstanding borrowings, including our senior unsecured money
market line of credit and senior subordinated notes, was $406 million
at December 31, 2006 compared to $87 million at December 31, 2005.
Average borrowings in 2006 increased as a result of our Piceance basin
acquisitions during 2006 and capital expenditures program. A certain
portion of our interest cost related to our Piceance basin acquisition and
joint venture has been capitalized into the basis of the assets. For the
year ended December 31, 2006, $9.3 million was
capitalized.
|
Amount per
BOE
|
||||||||||
Anticipated
|
||||||||||
range in
2008
|
2007
|
2006
|
||||||||
Operating costs-oil and gas
production (1)
|
$
|
16.00
to 17.50
|
$
|
14.38
|
$
|
12.69
|
||||
Production
taxes
|
1.75
to 2.25
|
1.75
|
1.58
|
|||||||
DD&A
|
9.75
to 10.75
|
9.54
|
7.30
|
|||||||
G&A
|
4.00
to 4.50
|
4.09
|
3.98
|
|||||||
Interest
expense
|
1.25
to 1.50
|
1.76
|
1.05
|
|||||||
Total
|
$
|
32.75
to 36.50
|
$
|
31.52
|
$
|
26.60
|
2007
|
2006
|
Change
|
||||||||||
Average production
(BOE/D)
|
26,902 | 25,398 | 6 | % | ||||||||
Average oil and gas sales prices,
per BOE after hedging
|
$ | 47.50 | $ | 46.67 | 2 | % | ||||||
Net cash provided by operating
activities
|
$ | 248 | $ | 243 | 2 | % | ||||||
Working capital
|
$ | (110 | ) | $ | (117 | ) | 6 | % | ||||
Sales of oil and gas
|
$ | 467 | $ | 430 | 9 | % | ||||||
Total debt
|
$ | 459 | $ | 406 | 13 | % | ||||||
Capital expenditures, including
acquisitions and deposits on acquisitions
|
$ | 338 | $ | 523 | (35 | %) | ||||||
Dividends paid
|
$ | 13.3 | $ | 13.2 | 1 | % |
December 31,
2007
|
December 31,
2006
|
Change
|
September 30,
2007
|
Change
|
||||||||||||||||
Average production
(BOE/D)
|
28,023 | 26,889 | 4 | % | 26,873 | 4 | % | |||||||||||||
Average oil and gas sales prices,
per BOE after hedging
|
$ | 52.31 | $ | 42.00 | 25 | % | $ | 47.93 | 9 | % | ||||||||||
Net cash provided by operating
activities
|
$ | 64 | $ | 58 | 10 | % | $ | 93 | (31 | %) | ||||||||||
Working capital
|
$ | (110 | ) | $ | (117 | ) | 6 | % | $ | (91 | ) | (21 | %) | |||||||
Sales of oil and gas
|
$ | 133 | $ | 102 | 30 | % | $ | 119 | 12 | % | ||||||||||
Total
debt
|
$ | 459 | $ | 406 | 13 | % | $ | 440 | 4 | % | ||||||||||
Capital expenditures, including
acquisitions and deposits on acquisitions
|
$ | 76 | $ | 127 | (40 | %) | $ | 63 | 21 | % | ||||||||||
Dividends paid
|
$ | 3.3 | $ | 3.3 | - | % | $ | 3.4 | (3 | %) |
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
||||||||||||||||||||||
Long-term debt and
interest
|
$ | 649,658 | $ | 36,336 | $ | 31,029 | $ | 31,029 | $ | 268,764 | $ | 16,500 | $ | 266,000 | ||||||||||||||
Abandonment
obligations
|
36,426 | 1,456 | 1,456 | 1,456 | 1,456 | 1,456 | 29,146 | |||||||||||||||||||||
Operating lease
obligations
|
12,407 | 1,690 | 1,374 | 1,357 | 1,357 | 1,357 | 5,272 | |||||||||||||||||||||
Drilling and rig
obligations
|
74,749 | 23,559 | 18,817 | 7,353 | 25,020 | - | - | |||||||||||||||||||||
Firm
natural gas
transportation contracts
|
173,243 | 15,206 | 19,545 | 19,544 | 19,545 | 19,054 | 80,349 | |||||||||||||||||||||
Total
|
$ | 946,483 | $ | 78,247 | $ | 72,221 | $ | 60,739 | $ | 316,142 | $ | 38,367 | $ | 380,767 |
Item 7A. Quantitative
and Qualitative Disclosures About Market
Risk
|
Average
|
Average
|
|||||||||
Barrels
|
Floor/Ceiling
|
MMBtu
|
Average
|
|||||||
Term
|
Per
Day
|
Prices
|
Term
|
Per
Day
|
Price
|
|||||
Crude Oil
Sales (NYMEX WTI) Collars
|
Natural Gas
Sales (NYMEX HH TO CIG) Basis
Swaps
|
|||||||||
Full year
2008
|
1,000
|
$70.00
/ $76.70
|
1st Quarter
2008
|
16,000
|
$1.74
|
|||||
Full year
2008
|
10,000
|
$47.50
/ $70.00
|
2nd Quarter
2008
|
17,000
|
$1.43
|
|||||
Full year
2009
|
10,000
|
$47.50
/ $70.00
|
3rd Quarter
2008
|
19,000
|
$1.40
|
|||||
Full year
2009
|
295
|
$80.00
/ $91.00
|
4th Quarter
2008
|
21,000
|
$1.46
|
|||||
Full year
2010
|
1,000
|
$60.00
/ $80.00
|
||||||||
Full year
2010
|
1,000
|
$55.00
/ $76.20
|
Natural Gas Sales (NYMEX HH)
Swaps
|
|||||||
Full year
2010
|
1,000
|
$55.00
/ $77.75
|
1st Quarter
2008
|
16,200
|
$8.04
|
|||||
Full year
2010
|
1,000
|
$55.00
/ $77.70
|
2nd Quarter
2008
|
16,200
|
$8.04
|
|||||
Full year
2010
|
1,000
|
$55.00
/ $83.10
|
3rd Quarter
2008
|
16,200
|
$8.04
|
|||||
Full year
2010
|
1,000
|
$60.00
/ $75.00
|
4th Quarter
2008
|
16,200
|
$8.04
|
|||||
Full year
2010
|
1,000
|
$65.15
/ $75.00
|
||||||||
Full year
2010
|
1,000
|
$65.50
/ $78.50
|
Natural Gas
Sales (NYMEX HH) Collars
|
Floor/Ceiling
Prices
|
||||||
Full year
2010
|
280
|
$80.00
/ $90.00
|
2nd Quarter
2008
|
800
|
$7.50
/ $8.40
|
|||||
Full
year 2011
|
270
|
$80.00
/ $90.00
|
3rd Quarter
2008
|
2,800
|
$7.50
/ $8.50
|
|||||
4th Quarter
2008
|
4,800
|
$8.00
/ $9.50
|
||||||||
Crude
Oil Sales (NYMEX WTI) Swaps
|
||||||||||
Full year
2008
|
260
|
$74.00
|
||||||||
Full year
2008
|
335
|
$92.00
|
||||||||
Full year
2009
|
240
|
$71.50
|
2007
|
2006
|
2005
|
||||||||||
Net reduction of sales of oil and
gas revenue due to hedging activities (in
millions)
|
$ | 21.8 | $ | 15.7 | $ | 45.3 | ||||||
Net reduction of cost of gas due
to hedging activities (in millions)
|
$ | - | $ | 1.6 | $ | 5.0 | ||||||
Net reduction in revenue per BOE
due to hedging activities
|
$ | 2.21 | $ | 1.71 | $ | 5.39 |
Impact
of percent change in futures prices
|
||||||||||||||||
12/31/07
|
on
earnings
|
|||||||||||||||
NYMEX Futures
|
-20%
|
-10%
|
+10%
|
+20%
|
||||||||||||
Average WTI Futures Price (2008 -
2011)
|
$
|
88.34
|
|
$
|
70.67
|
$
|
79.50
|
$
|
97.17
|
|
$
|
106.00
|
||||
Average HH Futures Price
(2008)
|
7.81
|
6.24
|
7.03
|
8.59
|
9.37
|
|||||||||||
Crude Oil gain/(loss) (in
millions)
|
(186.5
|
)
|
(15.8
|
)
|
(92.0
|
)
|
(285.8
|
)
|
(386.2
|
)
|
||||||
Natural Gas gain/(loss) (in
millions)
|
.5
|
10.7
|
5.5
|
(4.1
|
)
|
(9.2
|
)
|
|||||||||
Total
|
$
|
(186.0
|
)
|
$
|
(5.1
|
)
|
$
|
(86.5
|
)
|
$
|
(289.9
|
)
|
$
|
(395.4
|
)
|
|
Net
pretax future cash (payments) and receipts by year (in millions) based on
average price in each year:
|
||||||||||||||||
2008 (WTI $93.71; HH
$7.81)
|
$
|
(94.3
|
)
|
$
|
(5.4
|
)
|
$
|
(49.6
|
)
|
$
|
(138.6
|
)
|
$
|
(183.3
|
)
|
|
2009 (WTI
$88.39)
|
(68.6
|
)
|
(2.0
|
)
|
(35.5
|
)
|
(102.3
|
)
|
(136.3
|
)
|
||||||
2010 (WTI
$85.83)
|
(23.1
|
)
|
1.2
|
(1.7
|
)
|
(48.7
|
)
|
(74.6
|
)
|
|||||||
2011 (WTI
$85.41)
|
-
|
1.1
|
.3
|
(.3
|
)
|
(1.2
|
)
|
|||||||||
Total
|
$
|
(186.0
|
)
|
$
|
(5.1
|
)
|
$
|
(86.5
|
)
|
$
|
(289.9
|
)
|
$
|
(395.4
|
)
|
Item 8. Financial
Statements and Supplementary
Data
|
Page
|
|
Report
of PricewaterhouseCoopers LLP, an Independent Registered Public Accounting
Firm
|
48
|
Balance
Sheets at December 31, 2007 and 2006
|
49
|
Statements
of Income for the Years Ended December 31, 2007, 2006 and
2005
|
50
|
Statements
of Comprehensive Income for the Years Ended December 31, 2007, 2006 and
2005
|
50
|
Statements
of Shareholders' Equity for the Years Ended December 31, 2007, 2006 and
2005
|
51
|
Statements
of Cash Flows for the Years Ended December 31, 2007, 2006 and
2005
|
52
|
Notes
to the Financial Statements
|
51
|
Supplemental
Information About Oil & Gas Producing Activities
(unaudited)
|
70
|
ASSETS
|
2007
|
2006
|
||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 316 | $ | 416 | ||||
Short-term
investments
|
58 | 665 | ||||||
Accounts
receivable
|
117,038 | 67,905 | ||||||
Deferred income
taxes
|
28,547 | - | ||||||
Fair value of
derivatives
|
2,109 | 7,349 | ||||||
Assets held for
sale
|
1,394 | 8,870 | ||||||
Prepaid expenses and
other
|
11,557 | 13,604 | ||||||
Total current
assets
|
161,019 | 98,809 | ||||||
Oil and gas properties
(successful efforts basis), buildings and equipment,
net
|
1,275,091 | 1,080,631 | ||||||
Fair value of
derivatives
|
- | 2,356 | ||||||
Other
assets
|
15,996 | 17,201 | ||||||
$ | 1,452,106 | $ | 1,198,997 | |||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 90,354 | $ | 69,914 | ||||
Property acquisition
payable
|
- | 54,400 | ||||||
Revenue and
royalties payable
|
47,181 | 45,845 | ||||||
Accrued
liabilities
|
21,653 | 20,415 | ||||||
Line of
credit
|
14,300 | 16,000 | ||||||
Income taxes
payable
|
2,591 | - | ||||||
Deferred income
taxes
|
- | 745 | ||||||
Other current liabilities
|
- | - | ||||||
Fair value of
derivatives
|
95,290 | 8,084 | ||||||
Total current
liabilities
|
271,369 | 215,403 | ||||||
Long-term
liabilities:
|
||||||||
Deferred income
taxes
|
128,824 | 103,515 | ||||||
Long-term
debt
|
445,000 | 390,000 | ||||||
Abandonment obligation
|
36,426 | 26,135 | ||||||
Unearned revenue
|
398 | 1,437 | ||||||
Other long-term liabilities
|
1,657 | - | ||||||
Fair value of
derivatives
|
108,458 | 34,807 | ||||||
720,763 | 555,894 | |||||||
Commitments and contingencies
(Note 11)
|
||||||||
Shareholders'
equity:
|
||||||||
Preferred stock,
$.01 par value, 2,000,000 shares authorized; no shares
outstanding
|
- | - | ||||||
Capital stock, $.01
par value:
|
||||||||
Class A Common
Stock, 100,000,000 shares authorized; 42,583,002 shares issued and
outstanding (42,098,551 in 2006)
|
425 | 421 | ||||||
Class B Stock,
3,000,000 shares authorized; 1,797,784 shares issued and outstanding
(liquidation preference of $899) (1,797,784 in
2006)
|
18 | 18 | ||||||
Capital in excess of par
value
|
66,590 | 50,166 | ||||||
Accumulated other comprehensive
loss
|
(120,704 | ) | (19,977 | ) | ||||
Retained
earnings
|
513,645 | 397,072 | ||||||
Total shareholders'
equity
|
459,974 | 427,700 | ||||||
$ | 1,452,106 | $ | 1,198,997 |
2007
|
2006
|
2005
|
||||||||||||||
REVENUES
|
||||||||||||||||
Sales of oil and
gas
|
$
|
467,400
|
$
|
430,497
|
$
|
349,691
|
||||||||||
Sales of
electricity
|
55,619
|
52,932
|
55,230
|
|||||||||||||
Gain on sale of assets
|
54,173
|
97
|
130
|
|||||||||||||
Interest and other
income, net
|
6,265
|
2,812
|
1,674
|
|||||||||||||
583,457
|
486,338
|
406,725
|
||||||||||||||
EXPENSES
|
||||||||||||||||
Operating costs -
oil and gas production
|
141,218
|
117,624
|
99,066
|
|||||||||||||
Operating costs -
electricity generation
|
45,980
|
48,281
|
55,086
|
|||||||||||||
Production
taxes
|
17,215
|
14,674
|
11,506
|
|||||||||||||
Depreciation,
depletion & amortization - oil and gas
production
|
93,691
|
67,668
|
38,150
|
|||||||||||||
Depreciation,
depletion & amortization - electricity
generation
|
3,568
|
3,343
|
3,260
|
|||||||||||||
General and
administrative
|
40,210
|
36,841
|
21,396
|
|||||||||||||
Interest
|
17,287
|
10,247
|
6,048
|
|||||||||||||
Commodity
derivatives
|
-
|
(736)
|
-
|
|||||||||||||
Dry hole,
abandonment, impairment and exploration
|
13,657
|
12,009
|
9,354
|
|||||||||||||
372,826
|
309,951
|
243,866
|
||||||||||||||
Income before income
taxes
|
210,631
|
176,387
|
162,859
|
|||||||||||||
Provision for income
taxes
|
80,703
|
68,444
|
50,503
|
|||||||||||||
Net
income
|
$
|
129,928
|
$
|
107,943
|
$
|
112,
356
|
||||||||||
Basic net income per
share
|
$
|
2.95
|
$
|
2.46
|
$
|
2.55
|
||||||||||
Diluted net income per
share
|
$
|
2.89
|
$
|
2.41
|
$
|
2.50
|
||||||||||
Weighted average number of shares
of capital stock outstanding (used to calculate basic net income per
share)
|
44,075
|
43,948
|
44,082
|
|||||||||||||
Effect of dilutive
securities:
|
||||||||||||||||
Stock
options
|
604
|
723
|
780
|
|||||||||||||
Other
|
227
|
103
|
118
|
|||||||||||||
Weighted average number of shares
of capital stock used to calculate diluted net income per
share
|
44,906
|
44,774
|
44,980
|
|||||||||||||
Statements of Comprehensive
Income
|
||||||||||||||||
Years Ended December 31, 2007, 2006 and
2005
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||
Net
income
|
$
|
129,928
|
$
|
107,943
|
$
|
112,356
|
||||||||||
Unrealized gains (losses) on
derivatives, net of income taxes of ($66,627), $7,647, and ($16,677),
respectively
|
(99,941
|
)
|
11,471
|
(25,015
|
)
|
|||||||||||
Reclassification of realized
gains (losses) on derivatives included in net income, net of income taxes
of ($524), ($4,712) and $1,081, respectively
|
(786
|
)
|
(7,068
|
)
|
1,622
|
|||||||||||
Comprehensive
income
|
$
|
29,201
|
$
|
112,346
|
$
|
88,963
|
Class
A
|
Class
B
|
Capital
in Excess of Par Value
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income
(Loss)
|
Shareholders'
Equity
|
||||||||||||||
Balances at January 1, 2005
|
$
|
210
|
$
|
9
|
$
|
60,676
|
$
|
203,178
|
$
|
(987
|
)
|
$
|
263,086
|
||||||
Shares repurchased and retired
(217,800 shares)
|
(2
|
)
|
-
|
(6,314
|
)
|
-
|
-
|
(6,316
|
)
|
||||||||||
Stock-based compensation (294,358
shares)
|
3
|
-
|
(1,120
|
)
|
-
|
-
|
(1,117
|
)
|
|||||||||||
Tax
impact of stock option exercises
|
-
|
-
|
2,480
|
-
|
-
|
2,480
|
|||||||||||||
Deferred director fees - stock
compensation
|
-
|
-
|
342
|
-
|
-
|
342
|
|||||||||||||
Cash dividends declared - $.30
per share
|
-
|
-
|
-
|
(13,228
|
)
|
-
|
(13,228
|
)
|
|||||||||||
Unrealized loss on
derivatives
|
-
|
-
|
-
|
-
|
(23,393
|
)
|
(23,393
|
)
|
|||||||||||
Net
income
|
-
|
-
|
-
|
112,356
|
-
|
112,356
|
|||||||||||||
Balances at December 31, 2005
|
211
|
9
|
56,064
|
302,306
|
(24,380
|
)
|
334,210
|
||||||||||||
Two-for one stock split
|
211
|
9
|
(220
|
)
|
-
|
-
|
-
|
||||||||||||
Shares repurchased and retired
(600,200 shares)
|
(6
|
)
|
-
|
(18,713
|
)
|
-
|
-
|
(18,719
|
)
|
||||||||||
Stock-based compensation (498,939
shares)
|
5
|
-
|
9,256
|
-
|
-
|
9,261
|
|||||||||||||
Tax
impact of stock option exercises
|
-
|
-
|
3,444
|
-
|
-
|
3,444
|
|||||||||||||
Deferred director fees - stock
compensation
|
-
|
-
|
335
|
-
|
-
|
335
|
|||||||||||||
Cash dividends declared - $.30
per share, including RSU dividend equivalents
|
-
|
-
|
-
|
(13,177
|
)
|
-
|
(13,177
|
)
|
|||||||||||
Unrealized gain on
derivatives
|
-
|
-
|
-
|
-
|
4,403
|
4,403
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
107,943
|
-
|
107,943
|
|||||||||||||
Balances at December 31, 2006
|
421
|
18
|
50,166
|
397,072
|
(19,977
|
)
|
427,700
|
||||||||||||
Stock-based compensation (484,451
shares)
|
4
|
-
|
12,930
|
-
|
-
|
12,934
|
|||||||||||||
Tax
impact of stock option exercises
|
-
|
-
|
3,049
|
-
|
-
|
3,049
|
|||||||||||||
Deferred director fees - stock
compensation
|
-
|
-
|
445
|
-
|
-
|
445
|
|||||||||||||
Cash dividends declared - $.30
per share, including RSU dividend equivalents
|
-
|
-
|
-
|
(13,292
|
)
|
-
|
(13,292
|
)
|
|||||||||||
Cumulative
effect of accounting change from adoption of FIN 48
|
-
|
-
|
-
|
(63
|
)
|
-
|
(63
|
)
|
|||||||||||
Unrealized loss on
derivatives
|
-
|
-
|
-
|
-
|
(100,727
|
)
|
(100,727
|
)
|
|||||||||||
Net
income
|
-
|
-
|
-
|
129,928
|
-
|
129,928
|
|||||||||||||
Balances at December 31,
2007
|
$
|
425
|
$
|
18
|
$
|
66,590
|
$
|
513,645
|
$
|
(120,704
|
)
|
$
|
459,974
|
Cash flows from operating
activities:
|
2007
|
2006
|
2005
|
|||||||||
Net
income
|
$ | 129,928 | $ | 107,943 | $ | 112,356 | ||||||
Depreciation,
depletion and amortization
|
97,259 | 71,011 | 41,410 | |||||||||
Dry hole and
impairment
|
12,951 | 8,253 | 5,705 | |||||||||
Commodity
derivatives
|
574 | (109 | ) | - | ||||||||
Stock-based
compensation expense
|
8,200 | 6,436 | 1,703 | |||||||||
Deferred income
taxes
|
62,465 | 51,666 | 20,847 | |||||||||
Gain on sale of asset
|
(54,173 | ) | (97 | ) | (130 | ) | ||||||
Other,
net
|
3,561 | 544 | 408 | |||||||||
Cash paid for abandonment
|
(1,188 | ) | 606 | (1,381 | ) | |||||||
Increase in current
assets other than cash, cash equivalents and short-term
investments
|
(47,876 | ) | (16,338 | ) | (26,717 | ) | ||||||
Increase in current
liabilities other than line of credit
|
36,578 | 13,314 | 33,579 | |||||||||
Net cash provided by operating
activities
|
248,279 | 243,229 | 187,780 | |||||||||
Cash flows from investing
activities:
|
||||||||||||
Exploration and
development of oil and gas properties
|
(281,702 | ) | (265,110 | ) | (118,718 | ) | ||||||
Property
acquisitions
|
(56,247 | ) | (257,840 | ) | (112,249 | ) | ||||||
Additions to
vehicles, drilling rigs and other fixed
assets
|
(3,565 | ) | (21,306 | ) | (11,762 | ) | ||||||
Capitalized
interest
|
(18,104 | ) | (9,339 | ) | - | |||||||
Proceeds from sale
of assets
|
72,405 | 4,812 | 130 | |||||||||
Net cash used in investing
activities
|
(287,213 | ) | (548,783 | ) | (242,599 | ) | ||||||
Cash flows from financing
activities:
|
||||||||||||
Proceeds from
issuances on line of credit
|
395,150 | 327,250 | 18,000 | |||||||||
Payments on line of
credit
|
(396,850 | ) | (322,750 | ) | (6,500 | ) | ||||||
Proceeds from
issuance of long-term debt
|
229,300 | 569,700 | 144,000 | |||||||||
Payments on
long-term debt
|
(174,300 | ) | (254,700 | ) | (97,000 | ) | ||||||
Dividends
paid
|
(13,292 | ) | (13,177 | ) | (13,228 | ) | ||||||
Book
overdraft
|
(9,400 | ) | 15,246 | 1,921 | ||||||||
Repurchase of
shares
|
- | (18,713 | ) | (6,314 | ) | |||||||
Proceeds from stock
option exercises
|
5,178 | 3,156 | - | |||||||||
Excess tax
benefit
|
3,049 | 3,444 | - | |||||||||
Debt issuance
costs
|
(1 | ) | (5,476 | ) | (760 | ) | ||||||
Net cash provided by financing
activities
|
38,834 | 303,980 | 40,119 | |||||||||
Net decrease in cash and cash
equivalents
|
(100 | ) | (1,574 | ) | (14,700 | ) | ||||||
Cash and cash equivalents at
beginning of year
|
416 | 1,990 | 16,690 | |||||||||
Cash and cash equivalents at end
of year
|
$ | 316 | $ | 416 | $ | 1,990 | ||||||
Supplemental disclosures of cash
flow information:
|
||||||||||||
Interest
paid
|
$ | 33,945 | $ | 15,019 | $ | 5,275 | ||||||
Income taxes
paid
|
$ | 6,715 | $ | 18,148 | $ | 26,544 | ||||||
Supplemental non-cash
activity:
|
||||||||||||
Increase (decrease) in fair value
of derivatives:
|
||||||||||||
Current (net of
income taxes of ($36,562), $4,188, and ($3,631),
respectively)
|
$ | (54,844 | ) | $ | 6,282 | $ | (5,446 | ) | ||||
Non-current (net of
income taxes of ($30,589), ($1,252), and ($11,965),
respectively)
|
(45,883 | ) | (1,879 | ) | (17,947 | ) | ||||||
Net increase (decrease) to
accumulated other comprehensive income
|
$ | (100,727 | ) | $ | 4,403 | $ | (23,393 | ) | ||||
Non-cash financing activity:
Property acquired for debt
|
$ | - | $ | 54,000 | $ | - |
1.
|
General
|
2.
|
Summary of
Significant Accounting
Policies
|
2.
|
Summary of
Significant Accounting Policies (Cont'd)
|
2.
|
Summary of
Significant Accounting Policies (Cont'd)
|
2.
|
Summary of
Significant Accounting Policies (Cont'd)
|
2.
|
Summary of
Significant Accounting Policies (Cont'd)
|
3.
|
Fair Value of
Financial Instruments
|
4.
|
Concentration
of Credit Risks
|
4.
|
Concentration
of Credit Risks (Cont’d)
|
Accounts
Receivable
|
Sales
before hedging and royalties
|
|||||||||||||||
As of December
31,
|
For the Year Ended December
31,
|
|||||||||||||||
Customer
|
2007
|
2006
|
2007
|
2006
|
2005
|
|||||||||||
Oil & Gas
Sales:
|
|
|
||||||||||||||
A
|
$
|
5,347
|
|
$
|
-
|
|
$
|
39,791
|
|
$
|
-
|
|
$
|
-
|
||
B
|
-
|
2,732
|
20,239
|
75,597
|
81,342
|
|||||||||||
C
|
5,793
|
2,980
|
28,170
|
10,458
|
-
|
|||||||||||
D
|
44,450
|
28,768
|
404,038
|
305,587
|
-
|
|||||||||||
E
|
-
|
-
|
18,000
|
21,317
|
-
|
|||||||||||
$
|
55,590
|
$
|
34,480
|
$
|
510,238
|
$
|
412,959
|
$
|
81,342
|
|||||||
Electricity
Sales:
|
||||||||||||||||
F
|
$
|
1,979
|
$
|
4,279
|
$
|
26,033
|
$
|
24,335
|
$
|
24,391
|
||||||
G
|
2,573
|
5,658
|
29,470
|
28,597
|
30,893
|
|||||||||||
$
|
4,552
|
$
|
9,937
|
$
|
55,503
|
$
|
52,932
|
$
|
55,284
|
5.
|
Oil and Gas
Properties, Buildings and
Equipment
|
Oil and
gas:
|
2007
|
2006
|
||||||
Proved
properties:
|
||||||||
Producing properties, including
intangible drilling costs
|
$ | 869,176 | $ | 649,928 | ||||
Lease and well
equipment (1)
|
448,100 | 358,392 | ||||||
1,317,276 | 1,008,320 | |||||||
Unproved
properties
|
||||||||
Properties,
including intangible drilling costs
|
285,823 | 309,959 | ||||||
Lease and well
equipment
|
- | 25 | ||||||
285,823 | 309,984 | |||||||
1,603,099 | 1,318,304 | |||||||
Less accumulated
depreciation, depletion and amortization
|
350,604 | 258,466 | ||||||
1,252,495 | 1,059,838 | |||||||
Commercial and
other:
|
||||||||
Land
|
810 | 774 | ||||||
Drilling rigs and
equipment
|
12,443 | 10,478 | ||||||
Buildings and
improvements
|
5,407 | 5,596 | ||||||
Machinery and
equipment
|
18,525 | 16,025 | ||||||
37,185 | 32,873 | |||||||
Less accumulated
depreciation
|
14,589 | 12,080 | ||||||
22,596 | 20,793 | |||||||
$ | 1,275,091 | $ | 1,080,631 | |||||
(1) Includes
cogeneration facility costs.
|
5.
|
Oil and Gas
Properties, Buildings and Equipment
(Cont'd)
|
2005
|
|||||
Proforma
Revenue
|
$ 408,088
|
||||
Proforma Income from
operations
|
190,970
|
||||
Proforma Net
income
|
112,660
|
||||
Proforma Basic earnings per
share
|
5.11
|
||||
Proforma Diluted earnings per
share
|
5.01
|
5.
|
Oil and Gas
Properties, Buildings and Equipment
(Cont'd)
|
2007
|
2006
|
2005
|
||||||||||
Capitalized
exploratory well costs that have been capitalized for a period of one year
or less
|
$ | 6,826 | $ | 89 | $ | 6,037 | ||||||
Capitalized
exploratory well costs that have been capitalized for a period greater
than one year
|
- | - | - | |||||||||
Balance
at December 31
|
$ | 6,826 | $ | 89 | $ | 6,037 | ||||||
Number
of projects that have exploratory well costs that have been capitalized
for a period of greater than one year
|
- | - | - |
2007
|
2006
|
2005
|
||||||||||
Beginning
balance at January 1
|
$ | 89 | $ | 6,037 | $ | 3,452 | ||||||
Additions
to capitalized exploratory well costs pending the determination of proved
reserves
|
6,826 | 6,682 | 8,840 | |||||||||
Reclassifications
to wells, facilities and equipment based on the determination of proved
reserves
|
- | (4,377 | ) | (3,369 | ) | |||||||
Capitalized
exploratory well costs charged to expense
|
(89 | ) | (8,253 | ) | (2,886 | ) | ||||||
Ending
balance at December 31
|
$ | 6,826 | $ | 89 | $ | 6,037 |
6.
|
Long-term and
Short-term Debt Obligations
|
6.
|
Long-term and
Short-term Debt Obligations
(Cont'd)
|
7.
|
Shareholders’
Equity
|
7.
|
Shareholders’
Equity (Cont'd)
|
8.
|
Asset
Retirement Obligations
|
2007
|
2006
|
|||||||
Beginning balance at January
1
|
$ | 26,135 | $ | 10,675 | ||||
Liabilities
incurred
|
4,191 | 5,711 | ||||||
Liabilities
settled
|
(2,121 | ) | (862 | ) | ||||
Revisions in estimated
liabilities
|
5,779 | 9,176 | ||||||
Accretion
expense
|
2,442 | 1,435 | ||||||
Ending balance at December
31
|
$ | 36,426 | $ | 26,135 |
9.
|
Income
Taxes
|
2007
|
2006
|
2005
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 12,939 | $ | 12,231 | $ | 22,666 | ||||||
State
|
5,299 | 4,547 | 6,990 | |||||||||
18,238 | 16,778 | 29,656 | ||||||||||
Deferred:
|
||||||||||||
Federal
|
53,321 | 44,205 | 20,640 | |||||||||
State
|
9,144 | 7,461 | 207 | |||||||||
62,465 | 51,666 | 20,847 | ||||||||||
Total
|
$ | 80,703 | $ | 68,444 | $ | 50,503 |
2007
|
2006
|
|||||||
Deferred tax
asset:
|
||||||||
Federal benefit of
state taxes
|
$ | 8,391 | $ | 4,248 | ||||
Credit
carryforwards
|
33,588 | 33,338 | ||||||
Stock option
costs
|
6,716 | 3,989 | ||||||
Derivatives
|
80,469 | 13,275 | ||||||
Other,
net
|
3,010 | 3,450 | ||||||
132,174 | 58,300 | |||||||
Deferred tax
liability:
|
||||||||
Depreciation and
depletion
|
(232,451 | ) | (162,560 | ) | ||||
Net deferred tax
liability
|
$ | (100,277 | ) | $ | (104,260 | ) |
2007
|
2006
|
2005
|
||||||||
Tax computed at statutory federal
rate
|
35
|
%
|
35
|
%
|
35
|
%
|
||||
State income taxes, net of
federal benefit
|
5
|
5
|
3
|
|||||||
Tax
credits
|
-
|
-
|
(7
|
)
|
||||||
Other
|
(2
|
)
|
(1
|
)
|
-
|
|||||
Effective tax
rate
|
38
|
%
|
39
|
%
|
31
|
%
|
9.
|
Income Taxes
(Cont'd)
|
2007
|
||||
Unrecognized
tax benefits at January 1, 2007
|
$ | 14.6 | ||
Increases
for positions taken in current year
|
.5 | |||
Decreases
for positions taken in a prior year
|
(.3 | ) | ||
Decreases
for settlements with taxing authorities
|
- | |||
Decreases
for lapses in the applicable statute of limitations
|
(2.8 | ) | ||
Unrecognized
tax benefits at December 31, 2007
|
$ | 12.0 |
Jurisdiction:
|
Tax
Years Subject to Exam:
|
Federal
|
2004
– 2006
|
California
|
2003
– 2006
|
Colorado
|
2003
– 2006
|
Utah
|
2004
– 2006
|
Net minimum lease payments
receivable
|
$ | 10,236 | ||
Unearned
income
|
(1,437 | ) | ||
Net investment in direct
financing lease
|
$ | 8,799 |
2008
|
$ | 4,545 | ||
2009
|
5,752 | |||
Total
|
$ | 10,297 |
11.
|
Commitments
and Contingencies
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
|||||||||
Operating
lease obligations
|
12,407
|
1,690
|
1,374
|
1,357
|
1,357
|
1,357
|
5,272
|
||||||||
Drilling
and rig obligations
|
74,749
|
23,559
|
18,817
|
7,353
|
25,020
|
-
|
-
|
||||||||
Firm
natural gas transportation
contracts
|
173,243
|
15,206
|
19,545
|
19,544
|
19,545
|
19,054
|
80,349
|
||||||||
Total
|
$
|
260,399
|
$
|
40,455
|
$
|
39,736
|
$
|
28,254
|
$
|
45,922
|
$
|
20,411
|
$
|
85,621
|
11.
|
Commitments
and Contingencies (Cont’d)
|
12.
|
Equity
Compensation Plans
|
2007
|
2006
|
2005
|
|||
Expected
volatility
|
32% -
33%
|
32% -
33%
|
28% -
32%
|
||
Weighted-average
volatility
|
33%
|
32%
|
32%
|
||
Expected
dividends
|
1%
|
.8% -
1.0%
|
.92% -
1.3%
|
||
Expected term (in
years)
|
4.9 -
5.6
|
5.3 -
5.5
|
4 -
5
|
||
Risk-free
rate
|
3.4% -
4.7%
|
4.5% -
4.8%
|
3.8% -
4.4%
|
12.
|
Equity
Compensation Plans (Cont’d)
|
Weighted
|
Weighted
|
||||||||||||
Weighted
|
Average
|
Weighted
|
Average
|
||||||||||
Range of
|
Average
|
Remaining
|
Average
|
Remaining
|
|||||||||
Exercise
|
Options
|
Exercise
|
Contractual
|
Options
|
Exercise
|
Contractual
|
|||||||
Prices
|
Outstanding
|
Price
|
Life
|
Exercisable
|
Price
|
Life
|
|||||||
$6.00 -
$15.50
|
728,900
|
$
10.29
|
5.3
|
678,900
|
$
9.98
|
5.21
|
|||||||
$15.51 -
$25.00
|
571,450
|
21.60
|
6.9
|
402,950
|
21.61
|
6.91
|
|||||||
$25.01 -
$34.50
|
999,801
|
31.81
|
8.5
|
431,326
|
31.46
|
8.40
|
|||||||
$34.51 -
$44.00
|
227,115
|
43.36
|
9.9
|
45,604
|
42.38
|
9.55
|
|||||||
Total
|
2,527,266
|
$
24.33
|
7.3
|
1,558,780
|
$
19.88
|
6.66
|
2007
|
2006
|
2005
|
||||||||||
Outstanding at January
1
|
$ | 20.97 | $ | 16.76 | $ | 12.70 | ||||||
Granted during the year
|
43.40 | 32.82 | 29.56 | |||||||||
Exercised during the
year
|
12.52 | 10.83 | 8.40 | |||||||||
Cancelled/expired during the
year
|
22.88 | 19.11 | 18.68 | |||||||||
Outstanding at December
31
|
24.33 | 20.97 | 16.76 | |||||||||
Exercisable at December
31
|
19.88 | 16.24 | 12.31 |
2007
|
2006
|
2005
|
||||||||||
Balance outstanding, January
1
|
2,859,836 | 3,110,826 | 3,131,250 | |||||||||
Granted
|
220,115 | 604,050 | 598,926 | |||||||||
Exercised
|
(444,216 | ) | (526,990 | ) | (605,200 | ) | ||||||
Canceled/expired
|
(108,469 | ) | (328,050 | ) | (14,150 | ) | ||||||
Balance outstanding, December
31
|
2,527,266 | 2,859,836 | 3,110,826 | |||||||||
Balance exercisable at December
31
|
1,558,780 | 1,493,067 | 1,423,076 | |||||||||
Available for future
grant
|
988,798 | 1,279,344 | 2,159,174 | |||||||||
Weighted average remaining
contractual life (years)
|
7.3 | 8 | 8 | |||||||||
Weighted average fair value per
option granted during the year based on the Black-Scholes pricing
model
|
$ | 13.88 | $ | 11.27 | $ | 9.58 |
Stock
Options
|
||||||||||||
Year ended
|
||||||||||||
December 31,
2007
|
December 31,
2006
|
December
31, 2005
|
||||||||||
Weighted average fair value per
option granted during the year based on the Black-Scholes pricing
model
|
$ | 13.88 | $ | 11.27 | $ | 9.58 | ||||||
Total intrinsic value of options
exercised (in millions)
|
11.9 | 11.8 | 12.6 | |||||||||
Total intrinsic value of options
outstanding (in millions)
|
50.8 | 29.8 | 36.8 | |||||||||
Total intrinsic value of options
exercisable (in millions)
|
38.3 | 22.3 | 26.2 |
12.
|
Equity Compensation Plans
(Cont’d)
|
RSUs
|
Weighted Average Intrinsic Value
at Grant Date
|
Weighted Average Contractual Life
Remaining
|
||||||||
Balance
outstanding, January 1
|
459,155
|
$
|
31.59
|
3.3
years
|
||||||
Granted
|
159,779
|
42.36
|
||||||||
Converted
|
(64,633
|
)
|
31.80
|
|||||||
Canceled/expired
|
(47,378
|
)
|
32.93
|
|||||||
Balance
outstanding, December 31
|
506,923
|
$
|
34.84
|
2.7
years
|
|
|
RSUs
Year ended
|
||||
December
31, 2007
|
December
31, 2006
|
December
31, 2005
|
||||
Weighted-average
grant date fair value of RSUs issued
|
$
42.36
|
$
31.86
|
$
30.65
|
|||
Total
value of RSUs vested (in millions)
|
2.1
|
1.0
|
-
|
|||
Total
value of RSUs outstanding (in millions)
|
17.6
|
14.2
|
4.1
|
13.
|
401(k)
Plan
|
14.
|
Director
Deferred Compensation Plan
|
15.
|
Hedging
|
17.
|
Related Party
Transaction
|
18.
|
Quarterly
Financial Data (unaudited)
|
Income
|
Basic
Net
|
Diluted
Net
|
||||||||||||||||||
Operating
|
Before
|
Net
|
Income
|
Income
|
||||||||||||||||
2007
|
Revenues
|
Taxes
|
Income
|
Per Share
|
Per Share
|
|||||||||||||||
First
Quarter
|
$ | 116,369 | $ | 31,149 | $ | 18,855 | $ | .43 | $ | .42 | ||||||||||
Second
Quarter
|
127,293 | 85,778 | 51,957 | 1.18 | 1.16 | |||||||||||||||
Third
Quarter
|
130,974 | 42,273 | 26,855 | .61 | .60 | |||||||||||||||
Fourth Quarter
|
148,383 | 51,431 | 32,261 | .73 | .71 | |||||||||||||||
$ | 523,019 | $ | 210,631 | $ | 129,928 | $ | 2.95 | $ | 2.89 | |||||||||||
2006
|
||||||||||||||||||||
First
Quarter
|
$ | 117,101 | $ | 38,084 | $ | 23,251 | $ | .53 | $ | .52 | ||||||||||
Second
Quarter
|
122,356 | 57,197 | 34,203 | .78 | .76 | |||||||||||||||
Third
Quarter
|
128,760 | 50,477 | 31,374 | .71 | .70 | |||||||||||||||
Fourth Quarter
|
115,212 | 30,629 | 19,115 | .44 | .43 | |||||||||||||||
$ | 483,429 | $ | 176,387 | $ | 107,943 | $ | 2.46 | $ | 2.41 |
Property acquisitions
(1)
|
2007
|
2006
|
2005
|
|||||||||
Proved
properties
|
$ | - | $ | 33,390 | $ | 97,348 | ||||||
Unproved
properties
|
56,247 | 224,450 | 24,566 | |||||||||
Development (2)
|
278,398 | 277,613 | 112,255 | |||||||||
Exploration
(3)
|
23,325 | 22,435 | 11,310 | |||||||||
$ | 357,970 | $ | 557,888 | $ | 245,479 |
(1) Costs
incurred for proved and unproved property acquisitions in 2005 include the
reclassification of 2004 deposits of $5,505 and $4,716,
respectively.
|
(2) Development
costs include $1.2 million, $.5 million and $.6 million charged to expense
during 2007, 2006 and 2005,
respectively.
|
(3) Exploration
costs include $5.2 million, $3.8 million and $3.6 million that were
charged to expense during 2007, 2006 and 2005, respectively. Exploration
costs include $18.1 million and $9.3 million of capitalized interest in
2007 and 2006, respectively.
|
2007
|
2006
|
2005
|
||||||||||
Sales to unaffiliated
parties
|
$ | 467,400 | $ | 430,497 | $ | 349,691 | ||||||
Production
costs
|
(158,433 | ) | (132,298 | ) | (110,572 | ) | ||||||
Depreciation, depletion and
amortization
|
(93,691 | ) | (67,668 | ) | (38,150 | ) | ||||||
Dry hole, abandonment, impairment
and exploration
|
(13,657 | ) | (12,009 | ) | (9,354 | ) | ||||||
201,619 | 218,522 | 191,615 | ||||||||||
Income tax
expense
|
(77,250 | ) | (85,970 | ) | (57,872 | ) | ||||||
Results of operations from
producing and exploration activities
|
$ | 124,369 | $ | 132,552 | $ | 133,743 |
2007
|
2006
|
2005
|
||||||||||||||||||||||||||
Oil
|
Gas
|
Oil
|
Gas
|
Oil
|
Gas
|
|||||||||||||||||||||||
Mbbl
|
MMcf
|
MBOE
|
Mbbl
|
MMcf
|
MBOE
|
Mbbl
|
MMcf
|
MBOE
|
||||||||||||||||||||
Proved
developed and Undeveloped reserves:
|
||||||||||||||||||||||||||||
Beginning of
year
|
112,538
|
226,363
|
150,262
|
|
103,733
|
135,311
|
126,285
|
105,549
|
25,724
|
109,836
|
||||||||||||||||||
Revision of previous
estimates
|
(3,826
|
)
|
3,358
|
(3,262
|
)
|
(512
|
)
|
(222
|
)
|
(553
|
)
|
(681
|
)
|
4,084
|
-
|
|||||||||||||
Improved
recovery
|
4,500
|
-
|
4,500
|
11,900
|
-
|
11,900
|
753
|
-
|
753
|
|||||||||||||||||||
Extensions and
discoveries
|
17,300
|
101,400
|
34,200
|
4,100
|
78,000
|
17,100
|
6,228
|
24,605
|
10,329
|
|||||||||||||||||||
Property
sales
|
(6,700
|
)
|
-
|
(6,700
|
)
|
-
|
-
|
-
|
(1,035
|
)
|
-
|
(1,035
|
)
|
|||||||||||||||
Production
|
(7,210
|
)
|
(15,657
|
)
|
(9,819
|
)
|
(7,183
|
)
|
(12,526
|
)
|
(9,270
|
)
|
(7,081
|
)
|
(7,919)
|
(8,401
|
)
|
|||||||||||
Purchase of reserves
in place
|
-
|
-
|
-
|
500
|
25,800
|
4,800
|
-
|
88,817
|
14,803
|
|||||||||||||||||||
End of
year
|
116,602
|
315,464
|
169,179
|
112,538
|
226,363
|
150,262
|
103,733
|
135,311
|
126,285
|
|||||||||||||||||||
Proved developed
reserves:
|
||||||||||||||||||||||||||||
Beginning of
year
|
84,782
|
104,934
|
102,270
|
78,308
|
70,519
|
90,061
|
78,207
|
20,048
|
81,549
|
|||||||||||||||||||
End of
year
|
78,339
|
147,346
|
102,897
|
84,782
|
104,934
|
102,270
|
78,308
|
70,519
|
90,061
|
2007
|
2006
|
2005
|
||||||||||
Future cash
inflows
|
$ | 11,211,151 | $ | 6,195,547 | $ | 6,088,170 | ||||||
Future production
costs
|
(3,275,397 | ) | (2,497,785 | ) | (2,297,638 | ) | ||||||
Future development
costs
|
(812,070 | ) | (511,886 | ) | (333,722 | ) | ||||||
Future income tax
expense
|
(2,286,296 | ) | (892,669 | ) | (1,115,516 | ) | ||||||
Future net cash
flows
|
4,837,388 | 2,293,207 | 2,341,294 | |||||||||
10% annual discount for estimated
timing of cash flows
|
(2,417,882 | ) | (1,110,939 | ) | (1,089,914 | ) | ||||||
Standardized measure of
discounted future net cash flows
|
$ | 2,419,506 | $ | 1,182,268 | $ | 1,251,380 | ||||||
Average sales prices at December
31:
|
||||||||||||
Oil
($/Bbl)
|
$ | 79.19 | $ | 46.15 | $ | 48.38 | ||||||
Gas
($/Mcf)
|
$ | 6.27 | $ | 4.45 | $ | 7.91 | ||||||
BOE
Price
|
$ | 66.27 | $ | 41.23 | $ | 48.21 |
2007
|
2006
|
2005
|
||||||||||
Standardized measure - beginning
of year
|
$ | 1,182,268 | $ | 1,251,380 | $ | 686,748 | ||||||
Sales of oil and gas produced,
net of production costs
|
(326,174 | ) | (300,619 | ) | (240,039 | ) | ||||||
Revisions to estimates of proved
reserves:
|
||||||||||||
Net changes in sales
prices and production costs
|
1,451,140 | (350,877 | ) | 702,867 | ||||||||
Revisions of
previous quantity estimates
|
(78,758 | ) | (7,359 | ) | 5 | |||||||
Improved
recovery
|
108,655 | 158,213 | 12,267 | |||||||||
Extensions and
discoveries
|
825,775 | 227,348 | 168,291 | |||||||||
Change in estimated
future development costs
|
(385,656 | ) | (333,663 | ) | (157,068 | ) | ||||||
Purchases of reserves in
place
|
- | 33,390 | 103,150 | |||||||||
Sales of reserves in
place
|
(98,680 | ) | - | (9,613 | ) | |||||||
Development costs incurred during
the period
|
281,702 | 277,075 | 111,613 | |||||||||
Accretion of
discount
|
162,257 | 125,138 | 87,650 | |||||||||
Income
taxes
|
(687,103 | ) | 109,918 | (392,886 | ) | |||||||
Other
|
(15,920 | ) | (7,676 | ) | 178,395 | |||||||
Net increase
(decrease)
|
1,237,238 | (69,112 | ) | 564,632 | ||||||||
Standardized measure - end of
year
|
$ | 2,419,506 | $ | 1,182,268 | $ | 1,251,380 |
Item 9. Changes in and Disagreements with Accountants on
Accounting and Financial
Disclosure
|
Item 9A. Controls and
Procedures
|
·
|
pertain to the maintenance of
records that in reasonable detail accurately and fairly reflect the
transactions and dispositions of our
assets;
|
·
|
provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in
accordance with authorizations of our management and Directors;
and
|
·
|
provide reasonable assurance
regarding prevention or the timely detection of unauthorized acquisition,
or the use or disposition of our assets that could have a material effect
on the financial statements.
|
Item 9B. Other
Information
|
Item 10. Directors and Executive Officers and Corporate
Governance
|
Item 11. Executive
Compensation
|
Item 12. Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
Item 13. Certain
Relationships and Related Transactions, and Director Independence
|
Item 14. Principal
Accounting Fees and Services
|
Item 15. Exhibits,
Financial Statement
Schedules
|
Exhibit
No.
|
Description of
Exhibit
|
||
3.1*
|
Registrant's Amended and Restated
Certificate of Incorporation (filed as Exhibit 3.1 to the Registrant’s
Quarterly Report on Form 10-Q for the period ended June 30, 2006, File No.
1-09735).
|
||
3.2*
|
Registrant's Restated Bylaws
dated July 1,
2005 (filed as
Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2005, File No.
1-09735).
|
||
4.1*
|
First Supplemental Indenture,
dated as of October
24, 2006, between
the Registrant and Wells Fargo Bank, National Association as Trustee
relating to the Registrant's 8 1/4% Senior Subordinated Notes due 2016
(filed as Exhibit 4.1 to the Registrant's Current Report on Form 8-K File
No. 1-9735).
|
||
4.2*
|
Registrant’s 8.25% Senior
Subordinated Notes (filed as Form 425B5 on October 19, 2006).
|
||
4.3*
|
Registrant's Certificate of
Designation, Preferences and Rights of Series B Junior Participating
Preferred Stock (filed as Exhibit A to the Registrant's Registration
Statement on Form 8-A12B on December 7, 1999, File No.
778438-99-000016).
|
||
4.4*
|
Rights Agreement between
Registrant and ChaseMellon Shareholder Services, L.L.C. dated as of
December 8,
1999 (filed by the
Registrant on Form 8-A12B on December 7, 1999, File No.
778438-99-000016).
|
||
10.1*
|
Description of Short-Term Cash
Incentive Plan of Registrant (filed as Exhibit 10.1 to the
Registrant’s Annual Report on Form 10-K for the period ended December 31, 2006, File No.
1-0735).
|
||
10.2*
|
Form of Change in Control
Severance Protection Agreement dated August 24, 2006, by and between Registrant and
selected employees of the Company (filed as Exhibit 99.1 to the
Registrant’s Current Report on Form 8-K on August 24, 2006, File No.
1-9735).
|
||
10.3*
|
Instrument for Settlement of
Claims and Mutual Release by and among Registrant, Victory Oil Company,
the Crail Fund and Victory Holding Company effective October 31, 1986 (filed as Exhibit 10.13 to
Amendment No. 1 to the Registrant's Registration Statement on Form S-4
filed on May 22,
1987, File No.
33-13240).
|
||
10.4*
|
Credit Agreement, dated as of
June 27,
2005, by and between
the Registrant and Wells Fargo Bank, N.A. and other financial institutions
(filed as Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q
for the quarterly period ended June 30, 2005, File No.
1-9735).
|
||
10.5*
|
First Amendment to Credit
Agreement, dated as of December 15, 2005 by and between the Registrant
and Wells Fargo Bank, N.A. and other financial institutions (filed as
Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the period
ended December 31,
2005, File No.
1-09735).
|
10.6*
|
Second Amendment to Credit
Agreement, dated as of April 28, 2006 by and between the Registrant
and Wells Fargo Bank, N.A. and other financial institutions (filed as
Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the
period ended March
31, 2006, File No.
1-09735).
|
|
10.7*
|
Amended and Restated 1994 Stock
Option Plan (filed as Exhibit 4.1 to the Registrant’s Registration
Statement on Form S-8 filed on August 20, 2002, File No. 333-98379).
|
|
10.8*
|
First Amendment to the
Registrant’s Amended and Restated 1994 Stock Option Plan dated as of
June 23,
2006 (filed as
Exhibit 99.3 to the Registrant's Current Report on Form 8-K June 26, 2006, File No.
1-9735).
|
|
10.9*
|
Berry Petroleum Company 2005
Equity Incentive Plan (filed as Exhibit 4.2 to the Registrant’s Form S-8
filed on July 29,
2005, File No.
333-127018).
|
|
10.10*
|
Form of the Stock Option
Agreement, by and between Registrant and selected employees, directors,
and consultants (filed as Exhibit 4.3 to the Registrant’s Form S-8 filed
on July 29,
2005, File No.
333-127018).
|
|
10.11*
|
Form of the Stock Appreciation
Rights Agreement, by and between Registrant and selected employees,
directors, and consultants (filed as Exhibit 4.4 to the Registrant’s Form
S-8 filed on July
29, 2005, File No.
333-127018).
|
|
10.12*
|
Form of Restricted Stock Award
Agreement, by and between Registrant and selected directors (filed as
Exhibit 99.1 on Form 8-K filed on December 17, 2007, File No.
1-9735).
|
|
10.13*
|
Form of Restricted Stock Award
Agreement, by and between Registrant and selected officers (filed as
Exhibit 99.1on Form 8-K December 17, 2007, File No.
1-9735).
|
|
10.14*
|
Form of Stock Award Agreement, by
and between Registrant and selected employees, directors, and consultants
(filed as Exhibit 99.4 to the Registrant's Current Report on Form 8-K
June 26,
2006, File No.
1-9735).
|
|
10.15* **
|
Carry and Earning Agreement,
dated June 7,
2006, between
Registrant and EnCana Oil & Gas (USA), Inc. (filed as Exhibit 99.2 on
Form 8-K on June 19,
2006, File No.
1-9735).
|
|
10.16*
|
Crude oil purchase contract,
dated November 14,
2005 between
Registrant and Big West of California, LLC (filed as Exhibit 99.2 on Form
8-K filed on November 22, 2005, File No.
1-9735).
|
|
10.17*
|
Non-Employee Director Deferred
Stock and Compensation Plan (as amended effective January 1, 2006) (filed as Exhibit 10.13 to the
Registrant’s Annual Report on Form 10-K for the period ended December 31, 2005, File No.
1-09735).
|
|
10.18*
|
Amended and Restated Employment
Contract dated as of June 23, 2006 by and between the Registrant
and Robert F. Heinemann (filed as Exhibit 99.1 to the Registrant's Current
Report on Form 8-K June 26, 2006, File No.
1-9735).
|
|
10.19*
|
Stock Award Agreement dated as of
June 23,
2006 by and between
the Registrant and Robert F. Heinemann (filed as Exhibit 99.2 to the
Registrant's Current Report on Form 8-K June 26, 2006, File No.
1-9735).
|
|
10.20*
|
Amended and Restated Purchase and
Sale Agreement between Registrant and Orion Energy Partners, LP (filed as
Exhibit 10.17 to the Registrant’s Annual Report on Form 10-K for the
period ended December 31, 2005, File No. 1-09735).
|
|
10.21*
|
Underwriting Agreement dated
October 18,
2006 by and between
Registrant and the several Underwriters listed in Schedule 1 thereto
(filed as Exhibit 1.1 to the Registrant’s Current Report on Form 8-K on
October 19,
2006, File No.
1-9735).
|
|
10.22* **
|
Crude Oil Supply Agreement
between the Registrant and Holly Refining and Marketing Company - Woods
Cross (filed as Exhibit 10.22 to the Registrant’s Annual Report on Form
10-K for the period ended December 31,2006, File No.
1-0735).
|
|
10.23*
**
|
Purchase
and Sale Agreement between the Registrant and Venoco, Inc. dated March 19,
2007 (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form
10-Q for the period ended March 31, 2007, File No.
1-9735).
|
|
23.1
|
Consent of PricewaterhouseCoopers
LLP, Independent Registered Public Accounting
Firm.
|
|
23.2
|
Consent of DeGolyer and
MacNaughton.
|
|
31.1
|
Certification of Chief Executive
Officer pursuant to SEC Rule 13(a)-14(a).
|
|
31.2
|
Certification of Chief Financial
Officer pursuant to SEC Rule 13(a)-14(a).
|
|
32.1
|
Certification of Chief Executive
Officer pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S.
Code.
|
|
32.2
|
Certification of Chief Financial
Officer pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S.
Code.
|
|
99.1*
|
Form of Indemnity Agreement of
Registrant (filed as Exhibit 99.1 in Registrant's Annual Report on Form
10-K filed on March
31, 2005, File No.
1-9735).
|
|
99.2*
|
Form of "B" Group Trust (filed as
Exhibit 28.3 to Amendment No. 1 to Registrant's Registration Statement on
Form S-4 filed on May 22, 1987, File No.
33-13240).
|
|
* Incorporated by
reference
** Portions of this exhibit have
been omitted pursuant to a request for confidential
treatment
|
/s/ Robert F.
Heinemann
|
/s/ Ralph J.
Goehring
|
/s/ Shawn M.
Canaday
|
ROBERT F.
HEINEMANN
|
RALPH J.
GOEHRING
|
SHAWN M.
CANADAY
|
President, Chief Executive
Officer
|
Executive Vice President
and
|
Controller
|
and
Director
|
Chief Financial
Officer
|
(Principal Accounting
Officer)
|
(Principal Financial
Officer)
|
Name
|
Office
|
Date
|
/s/ Martin H. Young,
Jr.
|
Chairman of the
Board,
|
February 26,
2008
|
Martin H. Young,
Jr.
|
Director
|
|
/s/ Robert F.
Heinemann
|
President, Chief Executive
Officer
|
February 26,
2008
|
Robert F.
Heinemann
|
and
Director
|
|
/s/ Joseph H.
Bryant
|
Director
|
February 26,
2008
|
Joseph H.
Bryant
|
||
/s/ Ralph B. Busch,
III
|
Director
|
February 26,
2008
|
Ralph B. Busch,
III
|
||
/s/ William E. Bush,
Jr.
|
Director
|
February 26,
2008
|
William E. Bush,
Jr.
|
||
/s/ Stephen L.
Cropper
|
Director
|
February 26,
2008
|
Stephen L.
Cropper
|
||
/s/ J. Herbert Gaul,
Jr.
|
Director
|
February 26,
2008
|
J. Herbert Gaul,
Jr.
|
||
/s/ Thomas J.
Jamieson
|
Director
|
February 26,
2008
|
Thomas J.
Jamieson
|
||
/s/ J. Frank
Keller
|
Director
|
February 26,
2008
|
J. Frank
Keller
|
||
/s/ Ronald J.
Robinson
|
Director
|
February 26,
2008
|
Ronald J.
Robinson
|