UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2017
Or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission File Number 0-7406
PrimeEnergy Corporation
(Exact name of registrant as specified in its charter)
Delaware | 84-0637348 | |
xx(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer Identification No.) |
9821 Katy Freeway, Houston, Texas 77024
(Address of principal executive offices)
(713) 735-0000
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings required for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ | |||
Non-Accelerated Filer | ☐ | Smaller Reporting Company | ☒ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of each class of the Registrants Common Stock as of August 11, 2017 was: Common Stock, $0.10 par value 2,189,405 shares.
Index to Form 10-Q
June 30, 2017
Page | ||||||
Part I - Financial Information |
||||||
Item 1. |
Financial Statements |
|||||
Condensed Consolidated Balance Sheets June 30, 2017 and December 31, 2016 |
3 | |||||
4 | ||||||
5 | ||||||
Condensed Consolidated Statement of Equity For the six months ended June 30, 2017 |
6 | |||||
Condensed Consolidated Statements of Cash Flows For the six months ended June 30, 2017 and 2016 |
7 | |||||
Notes to Condensed Consolidated Financial Statements June 30, 2017 |
8-15 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Conditions and Results of Operations |
16-20 | ||||
Item 3. |
20 | |||||
Item 4. |
20 | |||||
Part II - Other Information |
||||||
Item 1. |
Legal Proceedings | 21 | ||||
Item 1A. |
Risk Factors | 21 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 21 | ||||
Item 3. |
Defaults Upon Senior Securities | 21 | ||||
Item 4. |
Reserved | 21 | ||||
Item 5. |
Other Information | 21 | ||||
Item 6. |
Exhibits | 22-23 | ||||
24 |
2
Item 1. FINANCIAL STATEMENTS -
PRIMEENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS Unaudited
(Thousands of dollars, except per share amounts)
June 30, 2017 |
December 31, 2016 |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 7,722 | $ | 6,568 | ||||
Restricted cash and cash equivalents |
4,190 | 3,543 | ||||||
Accounts receivable, net |
9,652 | 7,400 | ||||||
Other current assets |
1,736 | 572 | ||||||
|
|
|
|
|||||
Total Current Assets |
23,300 | 18,083 | ||||||
Property and Equipment, at cost |
||||||||
Oil and gas properties (successful efforts method), net |
198,374 | 187,490 | ||||||
Field and office equipment, net |
7,817 | 8,878 | ||||||
|
|
|
|
|||||
Total Property and Equipment, Net |
206,191 | 196,368 | ||||||
Other Assets |
530 | 203 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 230,021 | $ | 214,654 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 9,318 | $ | 11,965 | ||||
Accrued liabilities |
22,944 | 8,184 | ||||||
Current portion of long-term debt |
3,247 | 2,949 | ||||||
Current portion of asset retirement obligations |
2,006 | 1,563 | ||||||
Derivative liability short-term |
250 | 2,547 | ||||||
Due to related parties |
351 | | ||||||
|
|
|
|
|||||
Total Current Liabilities |
38,116 | 27,208 | ||||||
Long-Term Bank Debt |
41,298 | 66,316 | ||||||
Asset Retirement Obligations |
15,707 | 15,943 | ||||||
Derivative Liability Long-Term |
84 | 1,092 | ||||||
Deferred Income Taxes |
44,805 | 37,500 | ||||||
Other Long-Term Obligations |
613 | 715 | ||||||
|
|
|
|
|||||
Total Liabilities |
140,623 | 148,774 | ||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $.10 par value; Authorized: 4,000,000 shares, issued: 3,836,397 shares |
383 | 383 | ||||||
Paid-in capital |
8,439 | 8,313 | ||||||
Retained earnings |
118,981 | 96,322 | ||||||
Treasury stock, at cost; 1,645,718 shares and 1,552,894 shares |
(51,078 | ) | (46,473 | ) | ||||
|
|
|
|
|||||
Total Stockholders Equity PrimeEnergy |
76,725 | 58,545 | ||||||
Non-controlling interest |
12,673 | 7,335 | ||||||
|
|
|
|
|||||
Total Equity |
89,398 | 65,880 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 230,021 | $ | 214,654 | ||||
|
|
|
|
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Unaudited
(Thousands of dollars, except per share amounts)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues |
||||||||||||||||
Oil and gas sales |
$ | 14,003 | $ | 8,708 | $ | 26,441 | $ | 15,838 | ||||||||
Realized gain (loss) on derivative instruments, net |
22 | | (205 | ) | | |||||||||||
Field service income |
4,306 | 3,710 | 8,067 | 7,934 | ||||||||||||
Administrative overhead fees |
1,647 | 1,633 | 3,228 | 3,390 | ||||||||||||
Unrealized gain on derivative instruments, net |
1,550 | | 4,354 | | ||||||||||||
Other income |
4 | 6 | 122 | 57 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Revenues |
21,532 | 14,057 | 42,007 | 27,219 | ||||||||||||
Costs and Expenses |
||||||||||||||||
Lease operating expense |
7,157 | 7,461 | 14,296 | 15,473 | ||||||||||||
Field service expense |
3,044 | 3,360 | 6,026 | 6,920 | ||||||||||||
Depreciation, depletion, amortization and accretion on discounted |
8,071 | 6,306 | 16,009 | 11,581 | ||||||||||||
General and administrative expense |
2,620 | 1,849 | 4,355 | 4,280 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Costs and Expenses |
20,892 | 18,976 | 40,686 | 38,254 | ||||||||||||
Gain on Sale and Exchange of Assets |
117 | 11,407 | 41,719 | 16,323 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from Operations |
757 | 6,488 | 43,040 | 5,288 | ||||||||||||
Less: Interest expense |
460 | 939 | 1,065 | 1,807 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income Before Provision for Income Taxes |
297 | 5,549 | 41,975 | 3,481 | ||||||||||||
Provision for Income Taxes |
124 | 1,259 | 13,791 | 369 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
173 | 4,290 | 28,184 | 3,112 | ||||||||||||
Less: Net (Loss) Income Attributable to Non-Controlling Interests |
(188 | ) | 1,765 | 5,525 | 2,447 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Attributable to PrimeEnergy |
$ | 361 | $ | 2,525 | $ | 22,659 | $ | 665 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Income Per Common Share |
$ | 0.16 | $ | 1.10 | $ | 10.11 | $ | 0.29 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Income Per Common Share |
$ | 0.12 | $ | 0.83 | $ | 7.57 | $ | 0.22 | ||||||||
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements
4
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Unaudited
Six Months Ended June 30, 2017 and 2016
(Thousands of dollars)
2017 | 2016 | |||||||
Net Income |
$ | 28,184 | $ | 3,112 | ||||
Other Comprehensive Income, net of taxes: |
||||||||
Changes in fair value of hedge positions, net of taxes of $0 and $(2), respectively |
| 5 | ||||||
|
|
|
|
|||||
Total other comprehensive income |
0 | 5 | ||||||
|
|
|
|
|||||
Comprehensive Income |
28,184 | 3,117 | ||||||
Less: Comprehensive Income Attributable to Non-Controlling Interest |
5,525 | 2,447 | ||||||
|
|
|
|
|||||
Comprehensive Income Attributable to PrimeEnergy |
$ | 22,659 | $ | 670 | ||||
|
|
|
|
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements
5
CONDENSED CONSOLIDATED STATEMENT OF EQUITY Unaudited
Six Months Ended June 30, 2017
(Thousands of dollars)
Common Stock | Additional Paid in Capital |
Retained Earnings |
Treasury Stock |
Total Stockholders Equity PrimeEnergy |
Non- Controlling Interest |
Total Equity |
||||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||||||||
Balance at December 31, 2016 |
3,836,397 | $ | 383 | $ | 8,313 | $ | 96,322 | $ | (46,473 | ) | $ | 58,545 | $ | 7,335 | $ | 65,880 | ||||||||||||||||
Repurchase 92,824 shares of common stock |
| | | | (4,605 | ) | (4,605 | ) | | (4,605 | ) | |||||||||||||||||||||
Net income |
| | | 22,659 | | 22,659 | 5,525 | 28,184 | ||||||||||||||||||||||||
Repurchase of non-controlling |
| | 126 | | | 126 | (187 | ) | (61 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at June 30, 2017 |
3,836,397 | $ | 383 | $ | 8,439 | $ | 118,981 | $ | (51,078 | ) | $ | 76,725 | $ | 12,673 | $ | 89,398 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Unaudited
Six Months Ended June 30, 2017 and 2016
(Thousands of dollars)
2017 | 2016 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | 28,184 | $ | 3,112 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation, depletion, amortization and accretion on discounted liabilities |
16,009 | 11,581 | ||||||
Gain on sale and exchange of assets |
(41,719 | ) | (16,323 | ) | ||||
Unrealized loss on derivative instruments, net |
(4,354 | ) | | |||||
Provision for deferred income taxes |
7,305 | 493 | ||||||
Changes in assets and liabilities: |
||||||||
(Increase) decrease in accounts receivable |
(2,252 | ) | 2,533 | |||||
(Increase) decrease in other current assets and restricted cash |
(1,105 | ) | 521 | |||||
Decrease in accounts payable |
(2,647 | ) | (3,582 | ) | ||||
Increase in accrued liabilities |
14,760 | 6,522 | ||||||
Increase in due to related parties |
352 | 36 | ||||||
|
|
|
|
|||||
Net Cash Provided by Operating Activities |
14,533 | 4,893 | ||||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures, including exploration expense |
(30,463 | ) | (12,205 | ) | ||||
Proceeds from sale of property and equipment |
46,572 | 16,323 | ||||||
|
|
|
|
|||||
Net Cash Provided by (Used in) Investing Activities |
16,109 | 4,118 | ||||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Purchase of stock for treasury |
(4,605 | ) | (509 | ) | ||||
Purchase of non-controlling interests |
(60 | ) | (176 | ) | ||||
Proceeds from long-term bank debt and other long-term obligations |
42,000 | 9,000 | ||||||
Repayment of long-term bank debt and other long-term obligations |
(66,823 | ) | (8,515 | ) | ||||
|
|
|
|
|||||
Net Cash Used in Financing Activities |
(29,488 | ) | (200 | ) | ||||
|
|
|
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents |
1,154 | 8,811 | ||||||
Cash and Cash Equivalents at the Beginning of the Period |
6,568 | 9,750 | ||||||
|
|
|
|
|||||
Cash and Cash Equivalents at the End of the Period |
$ | 7,722 | $ | 18,561 | ||||
|
|
|
|
|||||
Supplemental Disclosures: |
||||||||
Income taxes paid |
$ | 2,587 | $ | | ||||
Interest paid |
$ | 1,356 | $ | 1,796 |
The accompanying Notes are an integral part of these Condensed Consolidated Financial
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2017
(Unaudited)
(1) Basis of Presentation:
The accompanying condensed consolidated financial statements of PrimeEnergy Corporation (PEC or the Company) have not been audited by independent public accountants. Pursuant to applicable Securities and Exchange Commission (SEC) rules and regulations, the accompanying interim financial statements do not include all disclosures presented in annual financial statements and the reader should refer to the Companys Form 10-K for the year ended December 31, 2016. In the opinion of management, the accompanying interim condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Companys condensed consolidated balance sheets as of June 30, 2017 and December 31, 2016, the condensed consolidated results of operations for the three and six months ended June 30, 2017 and 2016, and the condensed consolidated results of cash flows and equity for the six months ended June 30, 2017 and 2016. Certain amounts presented in prior period financial statements have been reclassified for consistency with current period presentation. The results for interim periods are not necessarily indicative of annual results. For purposes of disclosure in the condensed consolidated financial statements, subsequent events have been evaluated through the date the statements were issued.
Recently Issued Accounting Pronouncements:
The FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU supersedes the Revenue recognition requirements in Topic 605, Revenue Recognition and industry-specific guidance in Subtopic 932-605. Extractivies Oil and Gas Revenue Recognition. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers Deferral or the Effective Date, to annual and interim periods beginning in 2018 and is required to be adopted using either the retrospective or cumulative effect (modified retrospective) transition method, with early adoption permitted in 2017. The Company is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.
The FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires lessee recognition on the balance sheet of a right-of-use asset and a lease liability, initially measured at the present value of the lease payments. It further requires recognition in the income statement of a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis. Finally, it requires classification of all cash payments within operating activities in the statement of cash flows. It is effective for fiscal years commencing after December 15, 2018 and early adoption is permitted. This ASU will not have a material impact on the Companys financial statements and related disclosures.
In August 2016, the FASB issued Accounting Standards Update (ASU) 2016-15, Statement of Cash Flows (Topic 230). ASU 2016-15 seeks to reduce the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the provisions of ASU 2016-15 and assessing the impact, if any, it may have on its statement of consolidated cash flows.
In January 2017, the FASB issued ASU No. 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Venture (Topic 323), which states that registrants should consider additional qualitative disclosures if the impact of an issued but not yet adopted ASU is unknown or cannot be reasonably estimated and to include a description of the effect of the accounting policies that the registrant expects to apply, if determined. Transition guidance in certain issued but not yet adopted ASUs, including Leases and Revenue Recognition, was also updated to reflect this amendment. This guidance is effective immediately. The adoption of this guidance had no effect on the Companys financial statements.
(2) Acquisitions and Dispositions:
Historically the Company has repurchased the interests of the partners and trust unit holders in the oil and gas limited partnerships (the Partnerships) and the asset and business income trusts (the Trusts) managed by the Company as general partner and as managing trustee, respectively. The Company purchased such interests in amounts totaling $60,000 and $176,000 for the six months ended June 30, 2017 and 2016, respectively.
8
During the six months ended June 30, 2017, The Company sold or farmed out interests in certain non-core undeveloped oil and natural gas properties through a number of separate individually negotiated transactions in exchange for cash and a royalty or working interest in both West Texas and Oklahoma. Proceeds under these agreements were $46.6 million.
In July 2017, The Company closed on a similar transaction in New Mexico for proceeds of $400,000.
During the second quarter of 2017, The Company acquired approximately 118 net mineral acres for $596,000 adjacent to existing Company acreage in order to facilitate the drilling of future horizontal wells.
(3) Restricted Cash and Cash Equivalents:
Restricted cash and cash equivalents include $4.19 million and $3.54 million at June 30, 2017 and December 31, 2016, respectively, of cash primarily pertaining to oil and gas revenue payments. There were corresponding accounts payable recorded at June 30, 2017 and December 31, 2016 for these liabilities. Both the restricted cash and the accounts payable are classified as current on the accompanying condensed consolidated balance sheets.
(4) Additional Balance Sheet Information:
Certain balance sheet amounts are comprised of the following:
(Thousands of dollars) | June 30, 2017 |
December 31, 2016 |
||||||
Accounts Receivable: |
||||||||
Joint interest billing |
$ | 2,443 | $ | 2,345 | ||||
Trade receivables |
1,399 | 1,070 | ||||||
Oil and gas sales |
5,734 | 4,078 | ||||||
Other |
373 | 204 | ||||||
|
|
|
|
|||||
9,949 | 7,697 | |||||||
Less: Allowance for doubtful accounts |
(297 | ) | (297 | ) | ||||
|
|
|
|
|||||
Total |
$ | 9,652 | $ | 7,400 | ||||
|
|
|
|
|||||
Accounts Payable: |
||||||||
Trade |
$ | 1,372 | $ | 3,967 | ||||
Royalty and other owners |
7,155 | 5,317 | ||||||
Prepaid drilling deposits |
51 | 83 | ||||||
Other |
740 | 1,414 | ||||||
|
|
|
|
|||||
Total |
$ | 9,318 | $ | 11,965 | ||||
|
|
|
|
|||||
Accrued Liabilities: |
||||||||
Compensation and related expenses |
$ | 2,568 | $ | 2,295 | ||||
Property costs |
14,098 | 3,317 | ||||||
Income Tax |
5,873 | 1,988 | ||||||
Other |
405 | 584 | ||||||
|
|
|
|
|||||
Total |
$ | 22,944 | $ | 8,184 | ||||
|
|
|
|
9
(5) Property and Equipment:
Property and equipment at June 30, 2017 and December 31, 2016 consisted of the following:
(Thousands of dollars) | June 30, 2017 |
December 31, 2016 |
||||||
Proved oil and gas properties, at cost |
$ | 443,244 | $ | 417,821 | ||||
Less: Accumulated depletion and depreciation |
(244,870 | ) | (230,331 | ) | ||||
|
|
|
|
|||||
Oil and Gas Properties, Net |
$ | 198,374 | $ | 187,490 | ||||
|
|
|
|
|||||
Field and office equipment |
$ | 26,565 | $ | 26,902 | ||||
Less: Accumulated depreciation |
(18,748 | ) | (18,024 | ) | ||||
|
|
|
|
|||||
Field and Office Equipment, Net |
$ | 7,817 | $ | 8,878 | ||||
|
|
|
|
|||||
Total Property and Equipment, Net |
$ | 206,191 | $ | 196,368 | ||||
|
|
|
|
6) Long-Term Debt:
Bank Debt:
Effective July 30, 2010 the Company entered into a Second Amended and Restated Credit Agreement between Compass Bank as agent and a syndicated group of lenders (Credit Agreement). The Credit Agreement had a revolving line of credit and letter of credit facility of up to $250 million with a final maturity date of July 30, 2017. The credit facility was secured by substantially all of the Companys oil and gas properties. The credit facility was subject to a borrowing base determined by the lenders taking into consideration the estimated value of PECs oil and gas properties in accordance with the lenders customary practices for oil and gas loans.
On February 15, 2017, the Company and its lenders entered into a Third Amended and Restated Credit Agreement (the 2017 Credit Agreement) with a maturity date of February 15, 2021. The Second Amended and Restated Credit Agreement and subsequent amendments were amended and restated by the 2017 Credit Agreement. Pursuant to the terms and conditions of the 2017 Credit Agreement, the Company has a revolving line of credit and letter of credit facility of up to $300 million subject to a borrowing base that is determined semi-annually by the lenders based upon the Companys financial statements and the estimated value of the Companys oil and gas properties, in accordance with the Lenders customary practices for oil and gas loans. The credit facility is secured by substantially all of the Companys oil and gas properties. As of June 30, 2017, the Companys borrowing base was $75 million. The 2017 Credit Agreement includes terms and covenants that require the Company to maintain a minimum current ratio, total indebtedness to EBITDAX (earnings before depreciation, depletion, amortization, taxes, interest expense and exploration costs) ratio and interest coverage ratio, as defined, and restrictions are placed on the payment of dividends, the amount of treasury stock the Company may purchase, commodity hedge agreements, and loans and investments in its consolidated subsidiaries and limited partnerships. Effective July 19, 2017, the borrowing base was re-determined to be $67 million
At June 30, 2017, the Company had a total of $39.8 million of borrowings outstanding under its revolving credit facility at a weighted-average interest rate of 4.87% and $35.2 million available for future borrowings. The combined weighted average interest rate paid on outstanding bank borrowings subject to base rate and LIBO interest was 5.20% for the six months ended June 30, 2017 as compared to 3.66% for the six months ended June 30, 2016. The Companys borrowings under this credit facility approximates fair value because the interest rates are variable and reflective of market rates.
The Company entered into interest rate hedge agreements to help manage interest rate exposure. These contracts include interest rate swaps. Interest rate swap transactions generally involve the exchange of fixed and floating rate interest payment obligations without the exchange of the underlying principal amounts. In July 2012, the Company entered into interest swap agreements for a period of two years, which commenced in January 2014, related to $75 million of the Companys bank debt resulting in a LIBO fixed rate of 0.563% and terminated in January 2016. The Company recorded interest expense and paid $7,000 related to the settlement of interest rate swaps for the six months ended June 30, 2016.
Equipment Loans:
On July 31, 2013, the Company entered into a $10.0 million Loan and Security Agreement with JP Morgan Chase Bank (Equipment Loan). The Equipment Loan is secured by a portion of the Companys field service equipment, carries an interest rate of 3.95% per annum, requires monthly payments (principal and interest) of $184,000, and has a final maturity date of July 31, 2018. As of June 30, 2017, the Company had a total of $2.33 million outstanding on this Equipment Loan.
10
On July 29, 2014, the Company entered into additional equipment financing facilities (Additional Equipment Loans) totaling $6.0 million with JP Morgan Chase Bank. In August 2014, the Company drew down $4.8 million of this facility that is secured by field service equipment, carries an interest rate of 3.40% per annum, requires monthly payments (principal and interest) of $87,800, and has a final maturity date of July 31, 2019. The remaining $1.2 million under the Additional Equipment Loans was available for interim draws to finance the acquisition of any future field service equipment. In December 2014, the Company made an interim draw of an additional $0.5 million on this facility that is secured by recently purchased field service equipment. Interim draws on this facility carried a floating interest rate, payable monthly at the LIBO published rate plus 2.50% and on June 26, 2015 converted into a fixed term loan, with a rate of 3.50% and requiring monthly payments (principal and interest) of $8,700 with a final maturity date of June 26, 2020. As of June 30, 2017, the Company had a total of $2.41 million outstanding on the Additional Equipment Loans.
The Company determined these loans are Level 3 liabilities in the fair-value hierarchy and estimated their fair value as $4,710 million and $7,798 million at June 30, 2017 and 2016, respectively, using a discounted cash flow model.
(7) Other Long-Term Obligations and Commitments:
Operating Leases:
The Company has several non-cancelable operating leases, primarily for rental of office space, that have a term of more than one year. The future minimum lease payments for the rest of fiscal 2017 and thereafter for the operating leases are as follows:
(Thousands of dollars) | Operating Leases |
|||
2017 |
313 | |||
2018 |
59 | |||
|
|
|||
Total minimum payments |
$ | 372 | ||
|
|
Rent expense for office space for the six months ended June 30, 2017 and 2016 was $340,000 and $465,000, respectively.
Asset Retirement Obligation:
A reconciliation of the liability for plugging and abandonment costs for the six months ended June 30, 2017 is as follows:
(Thousands of dollars) | ||||
Asset retirement obligation December 31, 2016 |
$ | 17,505 | ||
Liabilities incurred |
45 | |||
Liabilities settled |
(221 | ) | ||
Accretion expense |
384 | |||
|
|
|||
Asset retirement obligation June 30, 2017 |
$ | 17,713 | ||
|
|
The Companys liability is determined using significant assumptions, including current estimates of plugging and abandonment costs, annual inflation of these costs, the productive life of wells and a risk-adjusted interest rate. Changes in any of these assumptions can result in significant revisions to the estimated asset retirement obligation. Revisions to the asset retirement obligation are recorded with an offsetting change to producing properties, resulting in prospective changes to depreciation, depletion and amortization expense and accretion of discount. Because of the subjectivity of assumptions and the relatively long life of most of the Companys wells, the costs to ultimately retire the wells may vary significantly from previous estimates.
(8) Contingent Liabilities:
The Company, as managing general partner of the affiliated Partnerships, is responsible for all Partnership activities, including the drilling of development wells and the production and sale of oil and gas from productive wells. The Company also provides the administration, accounting and tax preparation work for the Partnerships, and is liable for all debts and liabilities of the affiliated Partnerships, to the extent that the assets of a given limited Partnership are not sufficient to satisfy its obligations. At June 30, 2017, the affiliated Partnerships have established cash reserves in excess of their debts and liabilities and the Company believes these reserves will be sufficient to satisfy Partnership obligations.
The Company is subject to environmental laws and regulations. Management believes that future expenses, before recoveries from third parties, if any, will not have a material effect on the Companys financial condition. This opinion is based on expenses incurred to date for remediation and compliance with laws and regulations, which have not been material to the Companys results of operations.
11
From time to time, the Company is party to certain legal actions arising in the ordinary course of business. While the outcome of these events cannot be predicted with certainty, management does not expect these matters to have a materially adverse effect on the financial position or results of operations of the Company.
(9) Stock Options and Other Compensation:
In May 1989, non-statutory stock options were granted by the Company to four key executive officers for the purchase of shares of common stock. At June 30, 2017 and 2016, remaining options held by two key executive officers on 767,500 shares were outstanding and exercisable at prices ranging from $1.00 to $1.25. According to their terms, the options have no expiration date.
(10) Related Party Transactions:
The Company, as managing general partner or managing trustee, makes an annual offer to repurchase the interests of the partners and trust unit holders in certain of the Partnerships or Trusts. The Company purchased such interests in amounts totaling $60,000 and $176,000 for the six months ended June 30, 2017 and 2016, respectively.
Receivables from related parties consist of reimbursable general and administrative costs, lease operating expenses and reimbursement for property development and related costs. These receivables are due from joint venture partners, which may include members of the Companys Board of Directors.
Payables owed to related parties primarily represent receipts collected by the Company as agent for the joint venture partners, which may include members of the Companys Board of Directors, for oil and gas sales net of expenses.
11. Financial Instruments
Fair Value Measurements:
Authoritative guidance on fair value measurements defines fair value, establishes a framework for measuring fair value and stipulates the related disclosure requirements. The Company follows a three-level hierarchy, prioritizing and defining the types of inputs used to measure fair value. The fair values of the Companys interest rate swaps, natural gas and crude oil price collars and swaps are designated as Level 3. The following fair value hierarchy table presents information about the Companys assets and liabilities measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016:
June 30, 2017 |
Quoted Prices in Active Markets For Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Balance at June 30, 2017 |
||||||||||||
(Thousands of dollars) | ||||||||||||||||
Assets |
||||||||||||||||
Commodity derivative contracts |
$ | | $ | | $ | 1,106 | $ | 1,106 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | | $ | | $ | 1,106 | $ | 1,106 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Commodity derivative contracts |
$ | | $ | | $ | (334 | ) | $ | (334 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | | $ | (334 | ) | $ | (334 | ) | ||||||
|
|
|
|
|
|
|
|
12
December 31, 2016 |
Quoted Prices in Active Markets For Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Balance at December 31, 2016 |
||||||||||||
(Thousands of dollars) | ||||||||||||||||
Assets |
||||||||||||||||
Commodity derivative contracts |
$ | | $ | | $ | 57 | $ | 57 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | | $ | | $ | 57 | $ | 57 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Commodity derivative contract |
$ | | $ | | $ | (3,639 | ) | $ | (3,639 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | | $ | (3,639 | ) | $ | (3,639 | ) | ||||||
|
|
|
|
|
|
|
|
The derivative contracts were measured based on quotes from the Companys counterparties. Such quotes have been derived using valuation models that consider various inputs including current market and contractual prices for the underlying instruments, quoted forward prices for natural gas and crude oil, volatility factors and interest rates, such as a LIBOR curve for a similar length of time as the derivative contract term as applicable. These estimates are verified using comparable NYMEX futures contracts or are compared to multiple quotes obtained from counterparties for reasonableness.
The significant unobservable inputs for Level 3 derivative contracts include basis differentials and volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the six months ended June 30, 2017.
(Thousands of dollars) | ||||
Net Liabilities December 31, 2016 |
$ | (3,582 | ) | |
Total realized and unrealized (gains) losses: |
||||
Included in earnings (a) |
4,149 | |||
Purchases, sales, issuances and settlements |
205 | |||
|
|
|||
Net Assets June 30, 2017 |
$ | 772 | ||
|
|
a) | Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments, and interest rate swap instruments are reported as an increase or reduction to interest expense. |
Derivative Instruments:
The Company is exposed to commodity price and interest rate risk, and management considers periodically the Companys exposure to cash flow variability resulting from the commodity price changes and interest rate fluctuations. Futures, swaps and options are used to manage the Companys exposure to commodity price risk inherent in the Companys oil and gas production operations. The Company does not apply hedge accounting to any of its commodity based derivatives. Both realized and unrealized gains and losses associated with commodity derivative instruments are recognized in earnings.
Interest rate swap derivatives are treated as cash-flow hedges and are used to fix our floating interest rates on existing debt. Settlements of the swaps, which began in January 2014 and concluded in January 2016, was recognized within interest expense. There were no remaining interest rate swaps as of June 30, 2017 and December 31, 2016.The value of interest rate swaps if applicable, would be recorded in accumulated other comprehensive loss, net of tax.
13
The following table sets forth the effect of derivative instruments on the consolidated balance sheets at June 30, 2017 and December 31, 2016:
Fair Value | ||||||||||||
(Thousands of dollars) | Balance Sheet Location | June 30, 2017 | December 31, 2016 |
|||||||||
Asset Derivatives: |
||||||||||||
Derivatives not designated as cash-flow hedging instruments: |
||||||||||||
Crude oil commodity contracts |
Other Current Assets | $ | 575 | $ | | |||||||
Natural gas commodity contracts |
Other Current Assets | 131 | | |||||||||
Crude oil commodity contracts |
Other Assets | 295 | | |||||||||
Natural gas commodity contracts |
Other Assets | 105 | 57 | |||||||||
|
|
|
|
|||||||||
Total |
$ | 1,106 | $ | 57 | ||||||||
|
|
|
|
|||||||||
Liability Derivatives: |
||||||||||||
Derivatives not designated as cash-flow hedging instruments: |
||||||||||||
Crude oil commodity contracts |
Derivative liability short-term | | (1,065 | ) | ||||||||
Natural gas commodity contracts |
Derivative liability short-term | (250 | ) | (1,482 | ) | |||||||
Natural gas commodity contracts |
Derivative liability long-term | (62 | ) | (463 | ) | |||||||
Crude oil commodity contracts |
Derivative liability long-term | (22 | ) | (629 | ) | |||||||
|
|
|
|
|||||||||
Total |
$ | (334 | ) | $ | (3,639 | ) | ||||||
|
|
|
|
|||||||||
Total derivative instruments |
$ | (772 | ) | $ | (3,582 | ) | ||||||
|
|
|
|
14
The following table sets forth the effect of derivative instruments on the consolidated statements of operations for the six month period ended June 30, 2017 and 2016:
Amount of gain/loss recognized in income |
||||||||||
(Thousands of dollars) |
Location of gain/loss recognized in income |
2017 | 2016 | |||||||
Derivative designated as cash-flow hedge instruments: |
||||||||||
Interest rate swap contracts |
Interest expense |
$ | | $ | (7 | ) | ||||
Derivatives not designated as cash-flow hedge instruments: |
||||||||||
Natural gas commodity contracts |
Unrealized (loss) gain on derivative instruments, net |
1,852 | | |||||||
Crude oil commodity contracts |
Unrealized (loss) gain on derivative instruments, net |
2,502 | | |||||||
Natural gas commodity contracts |
Realized gain (loss) on derivative instruments, net |
(205 | ) | | ||||||
Crude oil commodity contracts |
Realized gain (loss) on derivative instruments, net |
| | |||||||
|
|
|
|
|||||||
$ | 4,149 | $ | (7 | ) | ||||||
|
|
|
|
(12) Earnings Per Share:
Basic earnings per share are computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect per share amounts that would have resulted if dilutive potential common stock had been converted to common stock in gain periods. The following reconciles amounts reported in the financial statements:
Six Months Ended June 30, | ||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
Net Income (In 000s) |
Weighted Average Number of Shares Outstanding |
Per Share Amount |
Net Income (In 000s) |
Weighted Average Number of Shares Outstanding |
Per Share Amount |
|||||||||||||||||||
Basic |
$ | 22,659 | 2,241,310 | $ | 10.11 | $ | 665 | 2,294,686 | $ | 0.29 | ||||||||||||||
Effect of dilutive securities: |
||||||||||||||||||||||||
Options |
751,019 | 749,909 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Diluted |
$ | 22,659 | 2,992,329 | $ | 7.57 | $ | 665 | 3,044,595 | $ | 0.22 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
Net Income (In 000s) |
Weighted Average Number of Shares Outstanding |
Per Share Amount |
Net Income (In 000s) |
Weighted Average Number of Shares Outstanding |
Per Share Amount |
|||||||||||||||||||
Basic |
$ | 361 | 2,199,750 | $ | 0.16 | $ | 2,525 | 2,294,195 | $ | 1.10 | ||||||||||||||
Effect of dilutive securities: |
||||||||||||||||||||||||
Options |
749,491 | 750,205 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Diluted |
$ | 361 | 2,949,261 | $ | 0.12 | $ | 2,525 | 3,044,400 | $ | 0.83 | ||||||||||||||
|
|
|
|
|
|
|
|
15
Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion is intended to assist you in understanding our results of operations and our present financial condition. Our Condensed Consolidated Financial Statements and the accompanying Notes to the Condensed Consolidated Financial Statements included elsewhere in this Report contain additional information that should be referred to when reviewing this material.
OVERVIEW
We are an independent oil and natural gas company engaged in acquiring, developing and producing oil and natural gas. We presently own producing and non-producing properties located primarily in Texas, Oklahoma, West Virginia, New Mexico, Colorado and Louisiana. In addition, we own a substantial amount of well servicing equipment. All of our oil and gas properties and interests are located in the United States. Assets in our principal focus areas include mature properties with long-lived reserves and significant development opportunities as well as newer properties with development and exploration potential.
We are the operator of the majority of our developed and undeveloped acreage which is nearly all held by production. In the Permian Basin of West Texas and eastern New Mexico the Company maintains an acreage position of over 21,160 gross (12,940 net) acres, approximately 91% of which is in Reagan, Upton, Martin and Midland counties of Texas where our current horizontal drilling activity is focused. We believe this acreage has significant resource potential in the Spraberry and Wolfcamp intervals for additional horizontal drilling that could support the drilling of as many as 250 additional horizontal wells. In Oklahoma we maintain an acreage position of approximately 77,741 gross (14,540 net) acres. Our Oklahoma horizontal development is focused primarily in Canadian, Kingfisher, Grady, and Garvin counties. We believe approximately 2,300 net acres in these counties hold significant additional resource potential that could support the drilling of as many as 76 new horizontal wells based on an estimate of only two wells per section, with our share of such prospective future development being about $42 million based on an average 10.5% ownership level.
Our balanced portfolio of assets positions us well for both the current commodity price environment and future potential upside as we develop our attractive resource opportunities. Our primary sources of liquidity are cash flows generated from operations, through our producing oil and gas properties, our field services business, and from sales of non-core acreage.
The Company will continue to pursue the acquisition of leasehold acreage and producing properties in areas where we currently operate and believe there is additional exploration and development potential and will attempt to assume the position of operator in all such acquisitions. In order to diversify and broaden our asset base, we will consider acquiring the assets or stock in other entities and companies in the oil and gas business. Our main objective in making such acquisitions will be to acquire income producing assets so as to build stockholder value through consistent growth in our oil and gas reserve base on a cost-efficient basis.
Our cash flows depend on many factors, including the price of oil and gas, the level of our acquisition, disposition and drilling activities and the operational performance of our producing properties. We may use derivative instruments to manage our commodity price risk. This practice may prevent us from receiving the full advantage of any increases in oil and gas prices above the maximum fixed amount specified in the derivative agreements and subjects us to the credit risk of the counterparties to such agreements.
RECENT ACTIVITIES
Our West Texas, horizontal drilling program, which began in 2015, includes sixteen wells that have been drilled, completed and were on production as of the end of the first quarter 2017. In the second quarter the Company brought on two additional wells in this program and is currently participating in an additional 14 wells that are in various stages of being drilled, completed, or are waiting on hydraulic fracture stimulation. Also during the first half of 2017 the Company participated for less than one percent interest in eight wells in Martin County, Texas. In the second half of the year we anticipate the drilling of three more horizontal wells in this program. The Company also is participating for less than 1.1% interest in an additional sixteen horizontal wells that are either currently being drilled, or scheduled to be drilled in the second half of 2017 .
In Upton County, Texas, we are developing a contiguous 3,900 acre block with our joint venture partner, Apache Corporation, where the Company holds approximately 48% interest in 2,606 gross acres. Through yearend 2016, six wells had been drilled and completed. In the first quarter of 2017, an additional six wells were drilled and brought online and in the second quarter of 2017 an additional two wells were completed and put into production. The Company is currently participating in 14
16
horizontal wells that are in various phases of being drilled, completed, or brought on production. Approximately $93 million will be invested in this group of 14 wells, of which the Companys share will be approximately $33 million. Apache drilling-plans indicate six additional wells will be spud later this year at a cost of $40 million, of which our share is approximately $15 million. Apache has begun Pad drilling of the acreage and future development is anticipated to result in approximately 118 additional horizontal wells being drilled at a cost of about $638 million. We own various interests ranging from 14% to 49% in the lands to be developed in this project and expect our share of these capital expenditures to be approximately $177 million. The total number of wells that will be drilled and the timing of drilling will vary based on drilling schedule and commodity prices.
In Martin County, Texas we are developing a 960 acre block with RSP Permian and the Company owns from 35% to 38% interest in this acreage block. An initial two horizontal wells were drilled and completed in 2016 and two additional horizontal wells were brought online at the end of March 2017. An additional two wells are expected to be drilled in late 2017, or early 2018, although definitive plans have not yet been received.
Our Oklahoma horizontal development program, which began in 2012, has, through the first quarter of 2017, participated in 24 horizontal wells for approximately $23 million. Over this same time period the Company chose to retain an overriding royalty interest in 21 other horizontal wells. In the second quarter of 2017, we participated in two horizontal wells that have been placed on production: The Company participated with 17.6% interest in the drilling of a horizontal well in Canadian County operated by Devon Energy that spud in November of 2016 and was placed on production in early April 2017. The Company also participated with 11.8% interest in a horizontal well drilled by Marathon Oil Company in Kingfisher County that was spud in February of 2017 and put on production in June. The Company is currently participating in two wells being drilled in Grady County, with approximately 12% interest in a well operated by Linn Operating, Inc. and 1% in a well operated by Citizen Energy II LLC. The total cost for these two wells will be about $15,586,000 and the Companys share will be approximately $1,055,000. The Company is also participating in a horizontal well in Garvin County operated by Rimrock Resource Operating in which the Company has approximately 6.25% interest with an expected net cost of $610,000. In addition, we have elected to retain an over-riding royalty interest in a well being drilled by Chaparral Energy Corp. in Garfield County.
RESULTS OF OPERATIONS
2017 and 2016 Compared
We reported a net income for the three and six months ended June 30, 2017 of $0.4 million, or $0.16 per share and $22.7 million, or $10.11 per share, respectively as compared to net income of $2.5 million, or $1.10 per share and $0.7 million, or $0.29 per share for the three and six months ended June 30, 2016, respectively. Current year net income reflects an increase in oil production combined with increased commodity prices over the six months ended June 30, 2017 combined with gains related to the sale of acreage during the six months ended June 2017. The significant components of income and expense are discussed below.
Oil and gas sales increased $5.3 million, or 60.8% from $8.7 million for the three months ended June 30, 2016 to $14.0 million for the three months ended June 30, 2017 and increased $10.6 million, or 66.9% from $15.8 million for the six months ended June 30, 2016 to $26.4 million for the six months ended June 30, 2017. Crude oil and natural gas sales vary due to changes in volumes of production sold and realized commodity prices.
Our realized prices at the well head increased an average of $3.89 per barrel, or 9.4% and $12.20 per barrel, or 34.9% on crude oil during the three and six months ended June 30, 2017, respectively from the same periods in 2016 while our average well head price for natural gas increased $1.24 per mcf, or 53.7% and $1.21 per mcf, or 53.5% during the three and six months ended June 30, 2017, respectively from the same periods in 2016.
Our crude oil production increased by 76,000 barrels or 50.7% from 150,000 barrels for the second quarter 2016 to 226,000 barrels for the second quarter 2017 and increased by 89,000 barrels, or 28.5% from 312,000 barrels for the six months ended June 30, 2016 to 401,000 barrels for the six months ended June 30, 2017. Our natural gas production decreased by 19,000 mcf, or 1.8% from 1,079,000 mcf for the second quarter 2016 to 1,060,000 mcf for the second quarter 2017 and decreased by 11,000 mcf, or 0.5% from 2,184,000 mcf for the six months ended June 30, 2016 to 2,173,000 mcf for the six months ended June 30, 2017. The changes in crude oil and natural gas production volumes reflect the natural decline of the previously existing properties, offset by production from new wells added in late 2016 and the first half of 2017.
17
The following table summarizes the primary components of production volumes and average sales prices realized for the three and six months ended June 30, 2017 and 2016 (excluding realized gains and losses from derivatives).
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2017 | 2016 | Increase / (Decrease) |
2017 | 2016 | Increase / (Decrease) |
|||||||||||||||||||
Barrels of Oil Produced |
226,000 | 150,000 | 76,000 | 401,000 | 312,000 | 89,000 | ||||||||||||||||||
Average Price Received |
$ | 45.30 | $ | 41.41 | $ | 3.89 | $ | 47.16 | $ | 34.92 | $ | 12.20 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Oil Revenue (In 000s) |
$ | 10,237 | $ | 6,212 | $ | 4,025 | $ | 18,911 | $ | 10,896 | $ | 8,015 | ||||||||||||
Mcf of Gas Produced |
1,060,000 | 1,079,000 | (19,000 | ) | 2,173,000 | 2,184,000 | (11,000 | ) | ||||||||||||||||
Average Price Received |
$ | 3.55 | $ | 2.31 | $ | 1.24 | $ | 3.47 | $ | 2.26 | $ | 1.21 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gas Revenue (In 000s) |
$ | 3,766 | $ | 2,496 | $ | 1,270 | $ | 7,530 | $ | 4,942 | $ | 2,588 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Oil & Gas Revenue (In 000s) |
$ | 14,003 | $ | 8,708 | $ | 5,295 | $ | 26,441 | $ | 15,838 | $ | 10,603 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Realized gain (loss) on derivative instruments, net include net gains of $0.78 million and net losses of $0.56 million on the settlements of crude oil and natural gas derivatives, respectively for the second quarter 2017. Realized gain (loss) on derivative instruments include net gains of $29 and net losses of $204,685 on the settlements of natural gas and crude oil derivatives, respectively for the six months ended June 30, 2017. No such gains or losses were realized in 2016.
We do not apply hedge accounting to any of our commodity based derivatives, thus changes in the fair market value of commodity contracts held at the end of a reported period, referred to as mark-to-market adjustments, are recognized as unrealized gains and losses in the accompanying condensed consolidated statements of operations. As oil and natural gas prices remain volatile, mark-to-market accounting treatment creates volatility in our revenues. During the three and six months ended June 30, 2017, we recognized net unrealized gains of $0.54 million and $1.85 million, respectively associated with natural gas fixed swap contracts and net unrealized gains of $1.01 million and $2.50 million, respectively associated with crude oil fixed swaps due to market fluctuations in natural gas and crude oil futures market prices between December 31, 2016 and June 30, 2017. No such gains were recognized in 2016.
There were no swaps in place related to the three and six months ended June 30, 2016. Oil and gas prices received for the three and six months ended June 30, 2017 including the impact of derivatives were:
Three Months Ended June 30, 2017 |
Six Months Ended June 30, 2017 |
|||||||
Oil Price |
$ | 45.64 | $ | 47.16 | ||||
Gas Price |
$ | 3.50 | $ | 3.47 |
Field service income increased $0.6 million, or 16.2% from $3.7 million for the second quarter 2016 to $4.3 million for the second quarter 2017 and $0.2 million, or 2.5% from $7.9 million for the six months ended June 30, 2016 to $8.1 million for the six months ended June 30, 2017. Workover rig services represent the bulk of our field service operations, and working rates have all decreased between the periods in our most active districts. The decrease in revenues from these services has been offset by increases in our salt water disposal revenues.
Lease operating expense decreased $0.3 million, or 4.0% from $7.5 million for the second quarter 2016 to $7.2 million for the second quarter 2017 and decreased $1.2 million, or 7.7% from $15.5 million for the six months ended June 30, 2016 to $14.3 million for the six months ended June 30, 2017. This decrease is primarily due to reductions in costs in our marginal fields including personnel cut backs and decreased vendor services offset by increased production taxes related to increased oil and natural gas prices during 2017 as compared to the same periods of 2016.
Field service expense decreased $0.4 million, or 11.8% from $3.4 million for the second quarter 2016 to $3.0 million for the second quarter 2017 and decreased $0.9 million, or 13% from $6.9 million for the six months ended June 30, 2016 to $6.0 million for the six months ended June 30, 2017. Field service expenses primarily consist of wages and vehicle operating expenses which have decreased during the six months ended June 30, 2017 from the same period of 2016 as a direct result of reductions in hourly wage rates and hours, and utilization of the operating equipment.
18
Depreciation, depletion, amortization and accretion on discounted liabilities increased $1.8 million, or 28.6% from $6.3 million for the second quarter 2016 to $8.1 million for the second quarter 2017 and $4.4 million, or 37.9% from $11.6 million for the six months ended June 30, 2016 to $16.0 million for the six months ended June 30, 2017 reflecting the increased production during 2017 as compared to the same periods of 2016 and the increase capital cost base of recently drilled and completed wells.
General and administrative expense increased $0.1 million, or 2.3% from $4.3 million for the six months ended June 30, 2016 to $4.4 million for the six months ended June 30, 2017, and $0.8 million, or 44.4% from $1.8 million for the three months ended June 30, 2016 to $2.6 million for the three months ended June 30, 2017. The largest component of these personnel costs are salaries and employee related taxes and insurance with quarterly variances due to the reimbursement of administrative expenses associated with property activities during the period.
Gain on sale and exchange of assets of $41.7 million and $16.3 million for the six months ended June 30, 2017 and June 30, 2016, respectively consists of sales of non-essential oil and gas interests and field service equipment.
Interest expense decreased from $0.9 million for the second quarter 2016 to $0.5 million for the second quarter 2017 and from $1.8 million for the six months ended June 30, 2016 to $1.1 million for the six months ended June 30, 2017. This decrease reflects the reduction in current borrowings under our revolving credit agreement.
A tax provision of $13.8 million was recorded for the six months ended June 30, 2017 versus a tax provision of $369 thousand for the six months ended June 30, 2016. Our provision for income taxes can vary from the federal statutory tax rate of 34% primarily due to state taxes and percentage depletion deductions. We are entitled to percentage depletion on certain of our wells, which is calculated without reference to the basis of the property. To the extent that such depletion exceeds a propertys basis, it creates a permanent difference, which would have the effect of lowering our effective rate.
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are cash generated from our operations, through our producing oil and gas properties, field services business and sales of non-core acreage.
Net cash provided by our operating activities for the six months ended June 30, 2017 was $14.5 million compared to $4.9 million for the six months ended June 30, 2016. Excluding the effects of significant unforeseen expenses or other income, our cash flow from operations fluctuates primarily because of variations in oil and gas production and prices or changes in working capital accounts. Our oil and gas production will vary based on actual well performance but may be curtailed due to factors beyond our control.
Our realized oil and gas prices vary due to world political events, supply and demand of products, product storage levels, and weather patterns. We sell the vast majority of our production at spot market prices. Accordingly, product price volatility will affect our cash flow from operations. To mitigate price volatility we sometimes lock in prices for some portion of our production through the use of derivatives.
We currently maintain a credit facility totaling $300 million, with a borrowing base of $67 million. As of June 30, 2017, The Company has $39.8 million in outstanding borrowings. The bank reviews the borrowing base semi-annually and, at their discretion, may decrease or propose an increase to the borrowing base relative to a redetermined estimate of proved oil and gas reserves. The next borrowing base review is scheduled for November 2017. Our oil and gas properties are pledged as collateral for the line of credit and we are subject to certain financial and operational covenants defined in the credit agreement. We are currently in compliance with these covenants and expect to be in compliance over the next twelve months. If we do not comply with these covenants on a continuing basis, the lenders have the right to refuse to advance additional funds under the facility and/or declare all principal and interest immediately due and payable. Our borrowing base may decrease as a result of lower natural gas or oil prices, operating difficulties, declines in reserves, lending requirements or regulations, the issuance of new indebtedness or for other reasons set forth in our revolving credit agreement. In the event of a decrease in our borrowing base due to declines in commodity prices or otherwise, our ability to borrow under our revolving credit facility may be limited and we could be required to repay any indebtedness in excess of the redetermined borrowing base.
Our credit agreement required us to hedge a portion of our production forecasted for as PDP reserves in our borrowing base review engineering report. Accordingly the Company has in place the following swap agreements for oil and natural gas.
19
Monthly Hedge Volumes | Price | |||||||||||||||||||
Year | BBLs | MMBTU | BBLs | MMBTU | ||||||||||||||||
July through December |
2017 | 14,300 | 235,000 | $ | 50.10 | $ | 3.11 | |||||||||||||
January through December |
2018 | 11,900 | 200,000 | $ | 52.02 | $ | 2.97 | |||||||||||||
January through March |
2019 | 12,500 | 130,000 | $ | 50.75 | $ | 3.12 | |||||||||||||
April through June |
2019 | 35,000 | 60,000 | $ | 48.80 | $ | 2.66 |
Maintaining a strong balance sheet and ample liquidity are key components of our business strategy. For 2017, we will continue our focus on preserving financial flexibility and ample liquidity as we manage the risks facing our industry. Our 2017 capital budget is reflective of current commodity prices and has been established based on an expectation of available cash flows, with any cash flow deficiencies expected to be funded by borrowings under our revolving credit facility. As we have done historically to preserve or enhance liquidity we may adjust our capital program throughout the year, divest non-strategic assets, or enter into strategic joint ventures. We are actively in discussions with financial partners for funding to develop our asset base and, if required, pay down our revolving credit facility should our borrowing base become limited due to the deterioration of commodity prices.
We have in place both a stock repurchase program and a limited partnership interest repurchase program under which we expect to continue spending during 2017. For the six month period ended June 30, 2017, we have spent $4,665,000 million under these programs.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The Company is a smaller reporting company and no response is required pursuant to this Item.
Item 4. | CONTROLS AND PROCEDURES |
As of the end of the current reported period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective with respect to the recording, processing, summarizing and reporting, within the time periods specified in the Commissions rules and forms, of information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.
There were no changes in the Companys internal controls over financial reporting that occurred during the three months ended June 30, 2017 that materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
20
PART IIOTHER INFORMATION
Item 1. | LEGAL PROCEEDINGS |
None.
Item 1A. | RISK FACTORS |
The Company is a smaller reporting company and no response is required pursuant to this Item.
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
There were no sales of equity securities by the Company during the period covered by this report.
During the six months ended June 30, 2017, the Company purchased the following shares of common stock as treasury shares.
2017 Month |
Number of Shares |
Average Price Paid per share |
Maximum Number of Shares that May Yet Be Purchased Under The Program at Month - End (1) |
|||||||||
January |
101 | $ | 54.05 | 236,946 | ||||||||
February |
140 | $ | 57.25 | 236,806 | ||||||||
March |
251 | $ | 49.55 | 236,555 | ||||||||
April |
85,033 | $ | 49.98 | 151,522 | ||||||||
May |
2,242 | $ | 41.12 | 149,280 | ||||||||
June |
5,057 | $ | 46.80 | 144,223 | ||||||||
|
|
|
|
|||||||||
Total/Average |
92,824 | $ | 49.61 | |||||||||
|
|
|
|
(1) | In December 1993, we announced that the Board of Directors authorized a stock repurchase program whereby we may purchase outstanding shares of the common stock from time-to-time, in open market transactions or negotiated sales. On October 31, 2012, the Board of Directors of the Company approved an additional 500,000 shares of the Companys stock to be included in the stock repurchase program. A total of 3,500,000 shares have been authorized to date under this program. Through June 30, 2017, a total of 3,355,777 shares have been repurchased under this program for $59,734,577 at an average price of $17.80 per share. Additional purchases of shares may occur as market conditions warrant. We expect future purchases will be funded with internally generated cash flow or from working capital. |
Item 3. | DEFAULTS UPON SENIOR SECURITIES |
None
Item 4. | RESERVED |
Item 5. | OTHER INFORMATION |
None
21
Item 6. | EXHIBITS |
The following exhibits are filed as a part of this report:
Exhibit No. |
||
3.1 | Restated Certificate of Incorporation of PrimeEnergy Corporation (effective July 1, 2009) (Incorporated by reference to Exhibit 3.1 to PrimeEnergy Corporation Form 10-Q for the quarter ended June 30, 2009). | |
3.2 | Bylaws of PrimeEnergy Corporation as amended and restated as of May 20, 2015 (filed as Exhibit 3.2 of PrimeEnergy Corporation Form 8-K on May 21, 2015 and incorporated herein by reference). | |
10.18 | Composite copy of Non-Statutory Option Agreements (Incorporated by reference to Exhibit 10.18 of PrimeEnergy Corporation Form 10-K for the year ended December 31, 2004). | |
10.22.5.10 | Third Amended and Restated Credit Agreement dated as of February 15, 2017 among PrimeEnergy Corporation, as Borrower, Compass Bank, as Administrative Agent and Lender, Wells Fargo, National Association, as Document Agent, the Lenders Party Hereto (Compass Bank, Wells Fargo, National Association, Citibank, N.A.) and BBVA Compass Bank, as Letter of Credit Issuer and Sole Lead Arranger and Sole Bookrunner (Incorporated by reference to Exhibit 10.22.5.10 to PrimeEnergy Corporation Form 10-K for the year ended December 31, 2016). | |
10.22.5.11 | Amended, Restated and Consolidated Guaranty dated as of February 15, 2017, among PrimeEnergy Management Corporation, Prime Operating Company, Eastern Oil Well Service Company, Southwest Oilfield Construction Company, EOWS Midland Company and Prime Offshore L.L.C. in favor of Compass Bank, as Administrative Agent for the Lenders (Incorporated by reference to Exhibit 10.22.5.11 to PrimeEnergy Corporation Form 10-K for the year ended December 31, 2016). | |
10.22.5.12 | Amended, Restated and Consolidated Pledge and Security Agreement dated as of February 15, 2017, among PrimeEnergy Corporation, PrimeEnergy Management Corporation, Prime Operating Company, Eastern Oil Well Service Company, Southwest Oilfield Construction Company, EOWS Midland Company and Prime Offshore L.L.C. and Compass Bank, as Administrative Agent for the Secured Parties (Incorporated by reference to Exhibit 10.22.5.12 to PrimeEnergy Corporation Form 10-K for the year ended December 31, 2016). | |
10.22.5.13 | Amended, Restated and Consolidated Deed of Trust, Mortgage, Security Agreement, Assignment of Production and Financing Statement Dated as of May 5, 2017 (Incorporated by reference to Exhibit 10.22.5.13 to PrimeEnergy Corporation Form 10-Q for the quarter ended March 31, 2017). | |
10.22.5.14 | Deed of Trust, Mortgage, Security Agreement, Assignment of Production and Financing Statement Dated as of May 5, 2017 (Incorporated by reference to Exhibit 10.22.5.14 to PrimeEnergy Corporation Form 10-Q for the quarter ended March 31, 2017). | |
10.22.5.15 | Amended, Restated and Consolidated Mortgage of Oil and Gas Property, Security Agreement, Assignment of Production and Financing Statement Dated as of May 5, 2017 (Incorporated by reference to Exhibit 10.22.5.15 to PrimeEnergy Corporation Form 10-Q for the quarter ended March 31, 2017). | |
10.23.1 | Loan and Security Agreement dated July 31, 2013, by and between JP Morgan Chase Bank, N.A. and Eastern Oil Well Service Company, EOWS Midland Company and Southwest Oilfield Construction Company (Incorporated by reference to Exhibit 10.23.1 to PrimeEnergy Corporation Form 10-Q for the quarter ended September 30, 2013). | |
10.23.2 | Business Purpose Promissory Note dated July 31, 2013, made by Eastern Oil Well Service Company, EOWS Midland Company and Southwest Oilfield Construction Company to JP Morgan Chase Bank N.A. (Incorporated by reference to Exhibit 10.23.2 to PrimeEnergy Corporation Form 10-Q for the quarter ended September 30, 2013). | |
10.23.3 | Guaranty dated July 31, 2013, made by PrimeEnergy Corporation in favor of JP Morgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.23.3 to PrimeEnergy Corporation Form 10-Q for the quarter ended September 30, 2013). | |
10.23.4 | Agreement of Equipment Substitution dated January 15, 2014, by and between JP Morgan Chase Bank, N.A. and Eastern Oil Well Service Company, EOWS Midland Company and Southwest Oilfield Construction Company (Incorporated by
reference to Exhibit 10.23.4 to PrimeEnergy Corporation Form 10-Q for the quarter ended March 31, 2014). | |
10.24.1 | Loan and Security Agreement dated July 29, 2014, by and between JP Morgan Chase Bank, N.A. and Eastern Oil Well Service Company, EOWS Midland Company and Southwest Oilfield Construction Company (Incorporated by reference to Exhibit 10.24.1 to PrimeEnergy Corporation Form 10-Q for the quarter ended September 30, 2014). |
22
Exhibit No. |
||
10.24.2 | Business Purpose Promissory Note dated July 29, 2014, made by Eastern Oil Well Service Company, EOWS Midland Company and Southwest Oilfield Construction Company to JP Morgan Chase Bank N.A. (Incorporated by reference to Exhibit 10.24.2 to PrimeEnergy Corporation Form 10-Q for the quarter ended September 30, 2014). | |
10.24.3 | Guaranty dated July 29, 2014, made by PrimeEnergy Corporation in favor of JP Morgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.24.3 to PrimeEnergy Corporation Form 10-Q for the quarter ended September 30, 2014). | |
10.25 | Purchase and Sale Agreement dated as of January 25, 2017, among PrimeEnergy Corporation, PrimeEnergy Management Corporation, PrimeEnergy Operating Company, PrimeEnergy Asset and Income Fund, L.P. A-2, PrimeEnergy Asset and Income Fund, L.P. A-3, PrimeEnergy Asset and Income Fund, L.P. AA-2, and PrimeEnergy Asset and Income Fund, L.P. AA-4, as Sellers and Guidon Operating LLC, as Purchaser (Incorporated by reference to Exhibit 10.22.5.10 to PrimeEnergy Corporation Form 10-K for the year ended December 31, 2016). | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith). | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith). | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
101.INS | XBRL (eXtensible Business Reporting Language) Instance Document (filed herewith) | |
101.SCH | XBRL Taxonomy Extension Schema Document (filed herewith) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (filed herewith) | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document (filed herewith) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith) |
23
Pursuant to the requirements of the Securities and Exchange Act of 1934, Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
PrimeEnergy Corporation | ||||||
(Registrant) | ||||||
August 18, 2017 | /s/ Charles E. Drimal | |||||
(Date) | Charles E. Drimal, Jr. | |||||
President | ||||||
Principal Executive Officer | ||||||
August 18, 2017 | /s/ Beverly A. Cummings | |||||
(Date) | Beverly A. Cummings | |||||
Executive Vice President | ||||||
Principal Financial Officer |
24