FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
Dated November 1, 2012
Commission File Number [·]
GERDAU S.A.
(Exact Name as Specified in its Charter)
N/A
(Translation of Registrants Name)
Av. Farrapos 1811
Porto Alegre, Rio Grande do Sul - Brazil CEP 90220-005
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x |
Form 40-F o |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o |
No x |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused the Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 1, 2012
|
GERDAU S.A. | |
|
| |
|
| |
|
By: |
/s/ Osvaldo Burgos Schirmer |
|
Name: |
Osvaldo Burgos Schirmer |
|
Title: |
Chief Financial Officer |
EXHIBIT INDEX
Exhibit |
|
Description of Exhibit |
|
|
|
99.1 |
|
Gerdau S.A. Condensed consolidated interim financial statements as of September 30, 2012 |
GERDAU S.A.
Condensed consolidated interim financial statements as of September 30, 2012
GERDAU S.A.
CONDENSED CONSOLIDATED BALANCE SHEETS
In thousands of Brazilian Reais (R$)
(Unaudited)
|
|
Note |
|
September 30, 2012 |
|
December 31, 2011 |
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
4 |
|
1,665,561 |
|
1,476,599 |
|
Short-term investments |
|
|
|
|
|
|
|
Held for Trading |
|
4 |
|
1,333,850 |
|
3,095,359 |
|
Available for sale |
|
4 |
|
|
|
6,290 |
|
Trade accounts receivable - net |
|
5 |
|
4,275,875 |
|
3,602,748 |
|
Inventories |
|
6 |
|
9,125,445 |
|
8,059,427 |
|
Tax credits |
|
|
|
909,442 |
|
815,983 |
|
Unrealized gains on financial instruments |
|
13 |
|
116 |
|
140 |
|
Other current assets |
|
|
|
236,046 |
|
262,603 |
|
|
|
|
|
17,546,335 |
|
17,319,149 |
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
Tax credits |
|
|
|
127,458 |
|
389,035 |
|
Deferred income taxes |
|
|
|
2,143,565 |
|
1,547,967 |
|
Unrealized gains on financial instruments |
|
|
|
1,417 |
|
|
|
Related parties |
|
15 |
|
112,880 |
|
111,955 |
|
Judicial deposits |
|
|
|
879,624 |
|
713,480 |
|
Other non-current assets |
|
|
|
211,820 |
|
201,989 |
|
Prepaid pension cost |
|
|
|
526,313 |
|
533,740 |
|
Advance for capital increase in jointly-controlled entity |
|
8 |
|
|
|
65,254 |
|
Investments in associates and jointly-controlled entities |
|
8 |
|
1,436,241 |
|
1,355,291 |
|
Other investments |
|
|
|
25,902 |
|
19,366 |
|
Goodwill |
|
10 |
|
9,951,542 |
|
9,155,789 |
|
Other Intangibles |
|
|
|
1,345,987 |
|
1,273,708 |
|
Property, plant and equipment, net |
|
9 |
|
19,289,442 |
|
17,295,071 |
|
|
|
|
|
36,052,191 |
|
32,662,645 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
53,598,526 |
|
49,981,794 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONDENSED CONSOLIDATED BALANCE SHEETS
In thousands of Brazilian Reais (R$)
(Unaudited)
|
|
Note |
|
September 30, 2012 |
|
December 31, 2011 |
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Trade accounts payable |
|
|
|
3,325,649 |
|
3,212,163 |
|
Short-term debt |
|
11 |
|
2,756,469 |
|
1,715,305 |
|
Debentures |
|
12 |
|
336,005 |
|
41,688 |
|
Taxes payable |
|
|
|
592,416 |
|
591,983 |
|
Payroll and related liabilities |
|
|
|
644,958 |
|
617,432 |
|
Dividends payable |
|
|
|
|
|
136,391 |
|
Environmental liabilities |
|
|
|
28,767 |
|
31,798 |
|
Unrealized losses on financial instruments |
|
13 |
|
9,990 |
|
314 |
|
Other current liabilities |
|
|
|
375,335 |
|
429,927 |
|
|
|
|
|
8,069,589 |
|
6,777,001 |
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
Long-term debt |
|
11 |
|
11,571,333 |
|
11,182,290 |
|
Debentures |
|
12 |
|
303,867 |
|
744,245 |
|
Related parties |
|
15 |
|
5 |
|
6 |
|
Deferred income taxes |
|
|
|
1,750,163 |
|
1,858,725 |
|
Unrealized losses on financial instruments |
|
13 |
|
9,985 |
|
5,013 |
|
Provision for tax, civil and labor liabilities |
|
14 |
|
1,049,397 |
|
907,718 |
|
Environmental liabilities |
|
|
|
44,286 |
|
36,621 |
|
Employee benefits |
|
|
|
1,015,913 |
|
1,089,784 |
|
Put options on non-controlling interest |
|
13.f |
|
589,134 |
|
533,544 |
|
Other non-current liabilities |
|
|
|
308,802 |
|
327,044 |
|
|
|
|
|
16,642,885 |
|
16,684,990 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
16 |
|
|
|
|
|
Capital |
|
|
|
19,249,181 |
|
19,249,181 |
|
Treasury stocks |
|
|
|
(280,873 |
) |
(237,199 |
) |
Legal reserve |
|
|
|
407,615 |
|
407,615 |
|
Stock option |
|
|
|
54,032 |
|
36,339 |
|
Other reserves |
|
|
|
633,648 |
|
(701,399 |
) |
Retained earnings |
|
|
|
7,259,070 |
|
6,242,932 |
|
EQUITY ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT |
|
|
|
27,322,673 |
|
24,997,469 |
|
|
|
|
|
|
|
|
|
NON-CONTROLLING INTERESTS |
|
|
|
1,563,379 |
|
1,522,334 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
28,886,052 |
|
26,519,803 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
|
|
53,598,526 |
|
49,981,794 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONSOLIDATED STATEMENTS OF INCOME
In thousands of Brazilian Reais (R$)
(Unaudited)
|
|
|
|
For the three-month period ended |
|
For the nine-month period ended |
| ||||
|
|
Note |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
|
|
9,819,092 |
|
8,967,321 |
|
28,993,964 |
|
26,340,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
20 |
|
(8,621,389 |
) |
(7,628,291 |
) |
(25,264,844 |
) |
(22,433,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
|
1,197,703 |
|
1,339,030 |
|
3,729,120 |
|
3,907,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses |
|
20 |
|
(150,338 |
) |
(150,466 |
) |
(431,053 |
) |
(445,837 |
) |
General and administrative expenses |
|
20 |
|
(480,084 |
) |
(440,854 |
) |
(1,433,829 |
) |
(1,313,774 |
) |
Other operating income |
|
20 |
|
53,551 |
|
57,073 |
|
126,431 |
|
159,522 |
|
Other operating expenses |
|
20 |
|
(49,934 |
) |
(32,847 |
) |
(82,102 |
) |
(82,214 |
) |
Equity in earnings of unconsolidated companies |
|
|
|
(3,144 |
) |
5,424 |
|
14,187 |
|
84,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES |
|
|
|
567,754 |
|
777,360 |
|
1,922,754 |
|
2,309,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
|
21 |
|
66,309 |
|
158,859 |
|
248,070 |
|
323,606 |
|
Financial expenses |
|
21 |
|
(216,710 |
) |
(230,393 |
) |
(680,828 |
) |
(739,338 |
) |
Exchange variations, net |
|
21 |
|
21,017 |
|
11,690 |
|
(119,898 |
) |
37,373 |
|
Gain and losses on financial instruments, net |
|
21 |
|
(4,554 |
) |
1,529 |
|
(13,711 |
) |
(67,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES |
|
|
|
433,816 |
|
719,045 |
|
1,356,387 |
|
1,863,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and social contribution taxes |
|
|
|
|
|
|
|
|
|
|
|
Current |
|
7 |
|
(93,287 |
) |
(225,069 |
) |
(342,003 |
) |
(522,028 |
) |
Deferred |
|
7 |
|
67,888 |
|
219,370 |
|
339,195 |
|
284,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
|
408,417 |
|
713,346 |
|
1,353,579 |
|
1,625,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ATTRIBUTABLE TO: |
|
|
|
|
|
|
|
|
|
|
|
Owners of the parent |
|
|
|
389,176 |
|
707,126 |
|
1,294,611 |
|
1,566,925 |
|
Non-controlling interests |
|
|
|
19,241 |
|
6,220 |
|
58,968 |
|
59,057 |
|
|
|
|
|
408,417 |
|
713,346 |
|
1,353,579 |
|
1,625,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share - preferred and common - R$ |
|
17 |
|
0.23 |
|
0.41 |
|
0.76 |
|
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - preferred and common - R$ |
|
17 |
|
0.23 |
|
0.41 |
|
0.76 |
|
0.96 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
in thousands of Brazilian Reais (R$)
(Unaudited)
|
|
For the three-month period ended |
|
For the nine-month period ended |
| ||||||||||||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
| ||||||||
Net income for the period |
|
|
|
408,417 |
|
|
|
713,346 |
|
|
|
1,353,579 |
|
|
|
1,625,982 |
|
Net unrealized losses (gains) with pension plan, gross of tax R$ 0, R$ (520), R$ (12,803) and R$ 20,982, respectively |
|
|
|
|
|
|
|
(23,032 |
) |
|
|
(37,656 |
) |
|
|
61,712 |
|
Other comprehensive income from associates and jointly-controlled entities |
|
|
|
19,951 |
|
|
|
122,661 |
|
|
|
101,744 |
|
|
|
82,654 |
|
Cumulative translation difference |
|
|
|
195,220 |
|
|
|
2,286,018 |
|
|
|
1,623,714 |
|
|
|
1,622,102 |
|
Unrealized (losses) gains on net investment hedge, gross of taxes of R$ (5,919), R$ 0, R$ (37,166) and R$ 0, respectively |
|
|
|
(35,626 |
) |
|
|
(870,862 |
) |
|
|
(370,495 |
) |
|
|
(572,920 |
) |
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses, gross of tax of R$ (1,626), R$ 0, R$ (1,626) and R$ (8,530), respectively |
|
(5,004 |
) |
|
|
|
|
|
|
(5,004 |
) |
|
|
(22,156 |
) |
|
|
Reduced by: reclassifications adjustments of gains included in net income, gross of tax of R$ 0, R$ 0, R$ 165 and R$ 29,970, respectively |
|
|
|
(5,004 |
) |
|
|
|
|
706 |
|
(4,298 |
) |
77,844 |
|
55,688 |
|
Unrealized losses on available for sale securities, gross of tax of R$ (450) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,294 |
) |
Income tax relating to components of other comprehensive income |
|
|
|
7,545 |
|
|
|
520 |
|
|
|
51,430 |
|
|
|
(41,972 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period, net of tax |
|
|
|
590,503 |
|
|
|
2,228,651 |
|
|
|
2,718,018 |
|
|
|
2,831,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the parent |
|
|
|
561,150 |
|
|
|
2,166,258 |
|
|
|
2,606,250 |
|
|
|
2,729,182 |
|
Non-controlling interests |
|
|
|
29,353 |
|
|
|
62,393 |
|
|
|
111,768 |
|
|
|
102,770 |
|
|
|
|
|
590,503 |
|
|
|
2,228,651 |
|
|
|
2,718,018 |
|
|
|
2,831,952 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONDENSED STATEMENTS OF CHANGES IN EQUITY
in thousands of Brazilian Reais (R$)
(Unaudited)
|
|
Attributed to parent companys interest |
|
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves |
|
|
|
|
|
|
| ||||||
|
|
Capital |
|
Treasury |
|
Legal reserve |
|
Stock |
|
Retained |
|
Gains and |
|
Gains and |
|
Gains and |
|
Cumulative |
|
Total parent |
|
Non-controlling |
|
Total |
|
Balance as of January 01, 2011 |
|
15,651,352 |
|
(161,405 |
) |
307,329 |
|
22,700 |
|
5,534,468 |
|
2,706 |
|
390,400 |
|
(33,733 |
) |
(2,243,375 |
) |
19,470,442 |
|
677,173 |
|
20,147,615 |
|
2011 Changes in Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period |
|
|
|
|
|
|
|
|
|
1,566,925 |
|
|
|
|
|
|
|
|
|
1,566,925 |
|
59,057 |
|
1,625,982 |
|
Other comprehensive income (loss) recognized in the period |
|
|
|
|
|
|
|
|
|
39,661 |
|
(844 |
) |
(564,776 |
) |
33,733 |
|
1,654,483 |
|
1,162,257 |
|
43,713 |
|
1,205,970 |
|
Total comprehensive income (loss) recognized in the period |
|
|
|
|
|
|
|
|
|
1,606,586 |
|
(844 |
) |
(564,776 |
) |
33,733 |
|
1,654,483 |
|
2,729,182 |
|
102,770 |
|
2,831,952 |
|
Capital increase by issuance of shares |
|
3,597,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,597,829 |
|
|
|
3,597,829 |
|
Dividends/interest on capital |
|
|
|
|
|
|
|
|
|
(255,754 |
) |
|
|
|
|
|
|
|
|
(255,754 |
) |
(15,964 |
) |
(271,718 |
) |
Stock option expenses recognized in the period |
|
|
|
|
|
|
|
18,011 |
|
|
|
|
|
|
|
|
|
|
|
18,011 |
|
160 |
|
18,171 |
|
Stock option exercised during the period |
|
|
|
8,710 |
|
|
|
(1,805 |
) |
|
|
|
|
|
|
|
|
|
|
6,905 |
|
|
|
6,905 |
|
Effects of interest changes in subsidiaries |
|
|
|
|
|
|
|
|
|
(371,592 |
) |
|
|
|
|
|
|
|
|
(371,592 |
) |
748,432 |
|
376,840 |
|
Put options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
8,063 |
|
8,063 |
|
Treasury stock |
|
|
|
(84,927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84,927 |
) |
(335 |
) |
(85,262 |
) |
Balance as of September 30, 2011 |
|
19,249,181 |
|
(237,622 |
) |
307,329 |
|
38,906 |
|
6,513,708 |
|
1,862 |
|
(174,376 |
) |
|
|
(588,892 |
) |
25,110,096 |
|
1,520,299 |
|
26,630,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 01, 2012 |
|
19,249,181 |
|
(237,199 |
) |
407,615 |
|
36,339 |
|
6,242,932 |
|
1,696 |
|
(317,066 |
) |
|
|
(386,029 |
) |
24,997,469 |
|
1,522,334 |
|
26,519,803 |
|
2012 Changes in Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period |
|
|
|
|
|
|
|
|
|
1,294,611 |
|
|
|
|
|
|
|
|
|
1,294,611 |
|
58,968 |
|
1,353,579 |
|
Other comprehensive income (loss) recognized in the period |
|
|
|
|
|
|
|
|
|
(23,408 |
) |
|
|
(328,988 |
) |
(2,854 |
) |
1,666,889 |
|
1,311,639 |
|
52,800 |
|
1,364,439 |
|
Total comprehensive income (loss) recognized in the period |
|
|
|
|
|
|
|
|
|
1,271,203 |
|
|
|
(328,988 |
) |
(2,854 |
) |
1,666,889 |
|
2,606,250 |
|
111,768 |
|
2,718,018 |
|
Stock option expenses recognized in the period |
|
|
|
|
|
|
|
21,950 |
|
|
|
|
|
|
|
|
|
|
|
21,950 |
|
206 |
|
22,156 |
|
Stock option exercised during the period |
|
|
|
22,196 |
|
|
|
(4,257 |
) |
|
|
|
|
|
|
|
|
|
|
17,939 |
|
|
|
17,939 |
|
Dividends/interest on capital |
|
|
|
|
|
|
|
|
|
(254,953 |
) |
|
|
|
|
|
|
|
|
(254,953 |
) |
(6,032 |
) |
(260,985 |
) |
Effects of interest changes in subsidiaries |
|
|
|
|
|
|
|
|
|
(112 |
) |
|
|
|
|
|
|
|
|
(112 |
) |
(64,457 |
) |
(64,569 |
) |
Treasury stocks |
|
|
|
(65,870 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(65,870 |
) |
(440 |
) |
(66,310 |
) |
Balance as of September 30, 2012 |
|
19,249,181 |
|
(280,873 |
) |
407,615 |
|
54,032 |
|
7,259,070 |
|
1,696 |
|
(646,054 |
) |
(2,854 |
) |
1,280,860 |
|
27,322,673 |
|
1,563,379 |
|
28,886,052 |
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
GERDAU S.A.
CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands of Brazilian Reais (R$)
(Unaudited)
|
|
|
|
For the nine month period ended |
| ||
|
|
Note |
|
September 30, 2012 |
|
September 30, 2011 |
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income for the period |
|
|
|
1,353,579 |
|
1,625,982 |
|
Adjustments to reconcile net income for the year to net cash provided by operating activities |
|
|
|
|
|
|
|
Depreciation and amortization |
|
20 |
|
1,362,084 |
|
1,315,788 |
|
Equity in earnings of unconsolidated companies |
|
8 |
|
(14,187 |
) |
(84,877 |
) |
Exchange variation, net |
|
21 |
|
119,898 |
|
(37,373 |
) |
Losses on financial instruments, net |
|
21 |
|
13,711 |
|
67,994 |
|
Post-employment benefits |
|
|
|
137,951 |
|
45,601 |
|
Stock based remuneration |
|
|
|
30,857 |
|
4,057 |
|
Income tax |
|
7 |
|
2,808 |
|
237,549 |
|
(Gain) Loss on disposal of property, plant and equipment and investments |
|
|
|
(6,184 |
) |
17,358 |
|
Losses on available for sale securities |
|
|
|
|
|
(28,073 |
) |
Allowance for doubtful accounts |
|
|
|
31,915 |
|
29,270 |
|
Provision for tax, labor and civil claims |
|
|
|
141,730 |
|
172,694 |
|
Interest income on investments |
|
21 |
|
(132,362 |
) |
(183,031 |
) |
Interest expense on loans |
|
21 |
|
592,059 |
|
622,379 |
|
Interest on loans with related parties |
|
15 |
|
(729 |
) |
3,686 |
|
Provision for net realisable value adjustment in inventory |
|
6 |
|
86,901 |
|
46,376 |
|
Reversal of net realisable value adjustment in inventory |
|
6 |
|
(37,321 |
) |
(85,227 |
) |
|
|
|
|
3,682,710 |
|
3,770,153 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Increase in trade accounts receivable |
|
|
|
(409,914 |
) |
(750,810 |
) |
Increase in inventories |
|
|
|
(469,336 |
) |
(567,975 |
) |
(Decrease) Increase in trade accounts payable |
|
|
|
(217,923 |
) |
1,147,620 |
|
Increase in other receivables |
|
|
|
(603,421 |
) |
(240,942 |
) |
Decrease in other payables |
|
|
|
(77,706 |
) |
(359,101 |
) |
Distributions from jointly-controlled entities |
|
|
|
46,614 |
|
56,734 |
|
Purchases of trading securities |
|
|
|
(1,561,682 |
) |
(5,327,885 |
) |
Proceeds from maturities and sales of trading securities |
|
|
|
3,539,548 |
|
3,532,511 |
|
Cash provided by operating activities |
|
|
|
3,928,890 |
|
1,260,305 |
|
|
|
|
|
|
|
|
|
Interest paid on loans and financing |
|
|
|
(481,351 |
) |
(548,960 |
) |
Income and social contribution taxes paid |
|
|
|
(275,701 |
) |
(334,581 |
) |
Net cash provided by operating activities |
|
|
|
3,171,838 |
|
376,764 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
9 |
|
(2,445,274 |
) |
(1,289,108 |
) |
Proceeds from sales of property, plant and equipment, investments and other intangibles |
|
|
|
34,578 |
|
9,394 |
|
Additions to other intangibles |
|
|
|
(104,865 |
) |
(115,610 |
) |
Advance for capital increase in jointly-controlled entity |
|
8 |
|
(206,214 |
) |
(74,785 |
) |
Purchases of available for sale securities |
|
|
|
|
|
(723,285 |
) |
Proceeds from sales of available for sale securities |
|
|
|
|
|
776,458 |
|
Cash obtained in acquisition of control |
|
|
|
16,916 |
|
|
|
Net cash used in investing activities |
|
|
|
(2,704,859 |
) |
(1,416,936 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Capital Increase |
|
|
|
|
|
3,874,329 |
|
Effects of capital decrease in subsidiary |
|
|
|
(76,623 |
) |
|
|
Purchase of treasury shares |
|
|
|
(48,371 |
) |
(78,357 |
) |
Dividends and interest on capital paid |
|
|
|
(416,342 |
) |
(341,127 |
) |
Payment of loans and financing fees |
|
|
|
|
|
(25,530 |
) |
Proceeds from loans and financing |
|
|
|
1,196,308 |
|
1,074,843 |
|
Repayment of loans and financing |
|
|
|
(1,023,333 |
) |
(3,151,404 |
) |
Intercompany loans, net |
|
|
|
(267 |
) |
(192,975 |
) |
Net cash (used) provided by financing activities |
|
|
|
(368,628 |
) |
1,159,779 |
|
|
|
|
|
|
|
|
|
Exchange variation on cash and cash equivalents |
|
|
|
90,611 |
|
97,954 |
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
|
188,962 |
|
217,561 |
|
Cash and cash equivalents at beginning of period |
|
|
|
1,476,599 |
|
1,061,034 |
|
Cash and cash equivalents at end of period |
|
|
|
1,665,561 |
|
1,278,595 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 1 - GENERAL INFORMATION
Gerdau S.A. is a publicly traded corporation (sociedade anônima) with its corporate domicile in the city of Rio de Janeiro, Brazil. Gerdau S.A and subsidiaries (collectively referred to as the Company) are engaged in the production and sale of steel products from plants located in Brazil, Argentina, Chile, Colombia, Guatemala, Mexico, Peru, Dominican Republic, Uruguay, Venezuela, United States, Canada, Spain, and India. The Company started its path of expansion over a century ago and it is one of the main players in the process of consolidating the global steel industry. The Company produces common long steel, specialty steels and flat steels, primarily through a production process which utilizes electric furnaces along with scrap and pig iron that are mostly purchased in the region in which each plant operates (mini-mill concept), but also produces steel from iron ore (through blast furnaces and direct reduction). The Companys products serve the sectors of civil construction, industry, automotive and agriculture.
The Condensed Consolidated Interim Financial Statements of the Company were approved by the Disclosure Committee on October 31, 2012.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
2.1 - Basis of Presentation
The Companys Condensed Consolidated Interim Financial Statements for the three-month and nine-month periods ended September 30, 2012 have been prepared in accordance with the International Accounting Standard (IAS) Nº 34, whichestablishes the content of condensed interim financial statements. These Condensed Consolidated Interim Financial Statements should be read in conjunction with the Consolidated Financial Statements of Gerdau S.A., as of December 31, 2011, which were prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board - IASB.
The preparation of the Condensed Consolidated Interim Financial Statements in accordance with IAS 34 requires Management to make accounting estimates. The Condensed Consolidated Interim Financial Statements have been prepared using the historical cost as its basis, except for the valuation of certain financial instruments and biological assets, which are measured at fair value.
The same accounting policies and methods of calculation were used in these Condensed Consolidated Interim Financial Statements as they were applied in the Consolidated Financial Statements as of December 31, 2011, except, where applicable, for the impact of the adoption of standards and interpretations of rules described below:
2.2 New IFRS and Interpretations of the IFRIC (International Financial Reporting Interpretations Committee)
Some new IASB accounting procedures and IFRIC interpretations were issued and/or reviewed and have their optional or mandatory adoption for the period beginning on January 1, 2012. The Companys assessment on the impact of these new procedures and interpretations is as follows:
Standards and Interpretations in force
IFRS 7 - Disclosure - Transfers of Financial Assets
In October 2010, the IASB revised IFRS 7. This amendment has the objective of adding disclosures that enable users of financial statements to assess the risk of exposure over transfers of financial assets and the effects of these risks on the entitys financial position. The change in the standard IFRS 7 is effective for annual periods beginning on or after July 01, 2011. The adoption of this revised standard did not have an impact in the Companys Consolidated Financial Statements.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Standards and Interpretations of standards not yet effective
IFRS 9 Financial Instruments
In November 2009, the IASB issued IFRS 9, which has the objective of replacing the standard IAS 39 Financial Instruments: Recognition and Measurement, in three stages. This standard is the first part of stage 1 of IAS 39 replacement and addresses the classification and measurement of financial assets. In October 2010, the IASB added to this standard the requirements for classification and measurement of financial liabilities. This standard and its subsequent change are effective for annual reporting periods beginning on or after January 1, 2015. The Company is assessing the impacts from the adoption of this standard and possible differences compared to IAS 39.
IFRS 10 Consolidated Financial Statements
In May 2011, the IASB issued IFRS 10. This standard establishes the principles for presentation and preparation of consolidated financial statements when an entity control one or more entities. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its Consolidated Financial Statements.
IFRS 11 Joint Arrangements
In May 2011, the IASB issued IFRS 11. This standard addresses aspects related to the accounting treatment for jointly-controlled entities and joint operations. This standard also limits the use of proportional consolidation just for joint operations, and also establishes the equity accounting method as the only method acceptable for joint ventures. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company has already adopted the equity accounting method for investments in associates and jointly-controlled entities and it is currently assessing the impact of adopting this standard on its Consolidated Financial Statements.
IFRS 12 Disclosure of Interests in Other Entities
In May 2011, the IASB issued IFRS 12. This standard addresses aspects related to the disclosure of nature of risks related to interests owned in subsidiaries, jointly-controlled entities and associate companies. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its Consolidated Financial Statements.
IFRS 13 Fair Value Measurement
In May 2011, the IASB issued IFRS 13. This standard establishes fair value and consolidates in a single standard the aspects of fair value measurement and establishes the requirements of disclosure related to fair value. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its Consolidated Financial Statements.
IAS 28 Investments in Associates and Joint Ventures
In May 2011, the IASB revised IAS 28. The change in IAS 28 addresses aspects related to investments in associate companies and establishes the rules for using the equity accounting method for investments in associate companies and jointly-controlled entities. The revised standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company already adopted the equity accounting method for its investments in associate companies and jointly-controlled entities and is assessing the impact of the other changes of this standard on its Consolidated Financial Statements.
IAS 19 Employee Benefits
In June 2011, the IASB revised IAS 19. The most significant modification refers to recognizing the changes on defined benefit obligations and plan assets. The modifications require the recognition of changes in defined benefit obligations and fair value of plan assets as they occur, and therefore the elimination of the corridor approach allowed in the previous version of IAS 19 and the advanced recognition of past service costs. Additionally, the amendments require that all actuarial gains and losses be recognized immediately through other comprehensive income so that the net asset or liability of the pension plan is recognized in its Consolidated Financial Statements to reflect the full amount of the plan deficit or surplus. The revised standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its Consolidated Financial Statements.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
IAS 1 Presentation of Items of Other Comprehensive Income
In June 2011, the IASB revised IAS 1. The change in IAS 1 addresses aspects related to disclosure of other comprehensive income items and establishes the need to separate items which will not be further reclassified to the net income and items that can be further reclassified to the net income. The revised standard is effective for annual reporting periods beginning on or after July 1, 2012. The Company is assessing the impact of adopting this standard on its Consolidated Financial Statements.
IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine
In October 2011, the IASB issued the IFRIC 20. This interpretation addresses aspects related to the accounting treatment of stripping costs in the production phase of a surface mine. This interpretation is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this interpretation on its Consolidated Financial Statements.
IFRS 9 and IFRS 7 Mandatory Effective Date and Transition Disclosures Amendments to IFRS 9 and IFRS 7
In December 2011 the IASB revised IFRS 9 and 7. The amendment of IFRS 9 addresses the extension of the adoption date from January 1, 2013 to January 1, 2015. The amendment of IFRS 7 addresses issues relating to disclosure about the transition from IAS 39 to IFRS 9 and aspects related to the restatement of the comparative periods at the date of adoption of this statement. The Company is evaluating the impact of the adoption of these amendments in its Consolidated Financial Statements.
IFRS 7 Disclosures Offsetting Financial Assets and Financial Liabilities Amendments to IFRS 7
In December 2011, the IASB revised IFRS 7. This amendment addresses disclosure issues related to the offsetting of financial assets and liabilities including rights and evaluates its effects. This standard is effective for annual periods beginning on or after January 1, 2013. The Company is evaluating the impact of the adoption of this amendment in its Consolidated Financial Statements.
IAS 32 Offsetting Financial Assets and Financial Liabilities Amendments to IAS 32
In December 2011, the IASB revised IAS 32. The amendment of this standard addresses issues related to the offsetting of financial assets and liabilities. This standard is effective for annual periods beginning on or after January 1, 2014. The Company is evaluating the impact of the adoption of this amendment in its Consolidated Financial Statements.
IFRS 1 First-time Adoption of International Financial Reporting Standards Government Loans
In March 2012, the IASB revised IFRS 1. This change of IFRS 1 addresses an exception for the retrospective adoption of requirements of IFRS 9 and IAS 20 in government loans that are in place in the IFRS transition date. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company believes that these changes will not impact its Consolidated Financial Statements since it already adopts IFRS 1.
IFRS Annual improvements of May 2012
In May 2012, the IASB revised the standards IFRS 1, IAS 1, IAS 16, IAS 32, IFRIC 2 and IAS 34. These revised standards are effective for years beginning on or after January 1, 2013. The Company is assessing the impact of adopting these changes on its Consolidated Financial Statements.
IFRS 10, IFRS 11 e IFRS 12 Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities: Transition Guidance Amendments to IFRS 10, IFRS 11 and IFRS 12
In June 2012, the IASB revised IFRS 10, IFRS 11 and IFRS 12, which address aspects related to the first time adoption of these standards and aspects related to adjustments to comparative disclosures. These revised standards are effective for years
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
beginning on or after January 1, 2013. The Company is assessing the impact of adopting these changes on its Consolidated Financial Statements.
NOTE 3 CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
3.1 - Subsidiaries
The Company did not have material changes of participation in subsidiaries for the period ended September 30, 2012, compared to those existing on December 31, 2011, except by the operation described at Note 3.4.
3.2 - Jointly-Controlled Entities
The Company did not have material changes of participation in jointly-controlled entities for the period ended September 30, 2012, compared to those existing on December 31, 2011, except by the operation described at Note 3.4.
3.3 Associate companies
The Company did not have material changes of participation in associate companies for the period ended September 30, 2012, compared to those existing on December 31, 2011.
3.4 Acquisition of control of an entity
On July 7, 2012, the Company obtained control of its jointly-controlled entity Kalyani Gerdau Steel Ltds (KGS), which is a specialty steel entity based in India and which the Company had an interest of 91.28% as of the control acquisition date. The control was obtained by the expiration of the KGS partner veto power and the right of recovering its original interest in KGS. As a result of the business combination, the Company reclassified the non deductible for tax purposes goodwill, previously recognized in the amount of R$ 28,389, from the Investments in associates and jointly-controlled entities account to the Goodwill account. The company has not concluded the fair value assessment of the assets and liabilities of KGS up to September 30, 2012, but the Company does not expect material adjustments in the amounts consolidated as of September 30, 2012. The following table summarizes the KGS book value as of the control acquisition date.
|
|
Book value |
|
Current assets |
|
228,820 |
|
Property, plant and equipment, net |
|
294,088 |
|
Goodwill |
|
28,389 |
|
Other non-current assets |
|
35,610 |
|
Current liabilities |
|
(201,561 |
) |
Non-current liabilities |
|
(227,320 |
) |
Non-controlling interests |
|
(11,306 |
) |
Consolidated Assets (Liabilities), net |
|
146,720 |
|
The amounts recognized as Net sales and Trade accounts receivable, attributed to KGS, included in the Condensed Consolidated Financial Statements of the Company as from the control acquisition date of this subsidiary are not material. KGS, as from the control acquisition date and up to September 30, 2012 generated a Net loss of R$ 27,155. In addition, the amounts of Net Sales and Net income (loss) that would have been generated by KGS for the nine-month period ended on September 30, 2012, in case this entity had been acquired as from the beginning of the period, would not be expected to be material.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 4 CASH AND CASH EQUIVALENTS, AND SHORT-TERM INVESTMENTS
Cash and cash equivalents
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Cash |
|
19,595 |
|
7,766 |
|
Banks and short-term investments |
|
1,645,966 |
|
1,468,833 |
|
Cash and cash equivalents |
|
1,665,561 |
|
1,476,599 |
|
Short term investments
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Held for trading |
|
1,333,850 |
|
3,095,359 |
|
Available for sale securities |
|
0 |
|
6,290 |
|
Short term investments |
|
1,333,850 |
|
3,101,649 |
|
Held for trading securities include Bank Deposit Certificates and marketable securities investments, which are stated at their fair value. Income generated by these investments is recorded as financial income.
NOTE 5 ACCOUNTS RECEIVABLE
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Trade accounts receivable - in Brazil |
|
1,459,786 |
|
1,170,564 |
|
Trade accounts receivable - exports from Brazil |
|
125,654 |
|
252,377 |
|
Trade accounts receivable - foreign subsidiaries |
|
2,780,890 |
|
2,242,043 |
|
(-) Allowance for doubtful accounts |
|
(90,455 |
) |
(62,236 |
) |
|
|
4,275,875 |
|
3,602,748 |
|
NOTE 6 - INVENTORIES
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Finished products |
|
3,699,958 |
|
3,108,332 |
|
Work in progress |
|
2,064,627 |
|
1,573,066 |
|
Raw materials |
|
1,943,943 |
|
1,986,669 |
|
Storeroom supplies |
|
1,013,899 |
|
976,030 |
|
Advances to suppliers |
|
253,834 |
|
138,952 |
|
Imports in transit |
|
309,819 |
|
375,089 |
|
(-) Provision for market value adjustment |
|
(160,635 |
) |
(98,711 |
) |
|
|
9,125,445 |
|
8,059,427 |
|
The changes in the provision for market value adjustment are as follows:
Balance as of January 1, 2011 |
|
(152,388 |
) |
Provision for the year |
|
(56,999 |
) |
Write-offs |
|
122,877 |
|
Exchange rate variation |
|
(12,201 |
) |
Balance as of December 31, 2011 |
|
(98,711 |
) |
Provision for the period |
|
(86,901 |
) |
Write-offs |
|
37,321 |
|
Exchange rate variation |
|
(12,344 |
) |
Balance as of September 30, 2012 |
|
(160,635 |
) |
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Inventories are insured against fire and flooding. The insurance coverage is based on the amounts and risks involved.
During the three-month period ended on September 30, 2012 the amounts of R$ 8,621,389 and R$ 489,904 (R$ 7,628,291 and R$ 460,952 as of September 30, 2011), respectively were recognized as cost of sales and freights in the condensed consolidated interim financial statements. During the nine-month period ended on September 30, 2012 the amounts of R$ 25,264,844 and R$ 1,443,430 (R$ 22,433,669 and R$ 1,354,602 as of September 30, 2011), respectively were recognized as cost of sales and freights in the condensed consolidated interim financial statements.
For the nine-month period ended on September 30, 2012, the cost of sales include the amounts of R$ 37,321 (R$ 85,227 as of September 30, 2011) related to inventories permanently written off and R$ 86,901 (R$ 46,376 as of September 30, 2011) related to the recognition of a provision for marktet value adjustments of inventories.
NOTE 7 INCOME AND SOCIAL CONTRIBUTION TAXES
The Companys subsidiaries in Brazil used R$ 6,930 and R$ 11,882 for the three-month and nine-month periods ended on September 30, 2012, respectively, (R$ (1,716) and R$ 6,382 for the three-month and nine-month periods ended on September 30, 2011, respectively) of tax incentives in the form of income tax credits, related to technological innovation, funds for the rights of children and adolescents, PAT (Workers Meal Program), and cultural and artistic activities. The units of the subsidiary Gerdau Aços Longos S.A., located in the northeast region of Brazil, will receive until 2013, a 75% reduction in income tax on operating profit, which represents R$ 5,177 and R$ 6,673for the three-month and nine-month period ended on September 30, 2012 (R$ (6,345) and R$ 0 for the three-month and nine-month periods ended on September 30, 2011). The respective tax incentives were recorded directly in the income and social contribution tax account in the statement of income.
As of September 30, 2012, the Company had tax loss carryforwards arising from its operations in Brazil of R$ 540,075 for income tax (R$ 606,139 as of December 31, 2011) and R$ 1,406,705 for social contribution tax (R$ 1,291,616 as of December 31, 2011), representing a deferred tax asset of R$ 261,622 (R$ 267,780 as of December 31, 2011). The Company believes that the amounts will be realized based on future taxable income. In addition to these deferred tax assets, the Company has not recorded a portion of the tax asset of R$ 176,795 (R$ 172,556 as of December 31, 2011), due to the Companys inability to use the tax loss carryforwards in its subsidiaries. Notwithstanding, these tax loss carryforwards do not have an expiration date.
As of September 30, 2012, the subsidiary Gerdau Ameristeel has a deferred tax asset from tax losses in its operation in Canada in the amount of R$ 138,599 related to income tax (R$ 123,572 as of December 31, 2011). These credits expire on various dates between 2025 and 2031. The subsidiary believes the amounts will be used with future taxable income, and historically the subsidiary has generated enough taxable income to the use of these assets.
As of September 30, 2012, the subsidiary Gerdau Ameristeel had R$ 144,353 (R$ 133,881 as of December 31, 2011) of capital losses that had not been recognized in the Companys condensed consolidated interim balance sheets. These losses are primarily related to the write-down of the subsidiarys long-term investments and none of these losses currently have an expiration date except for R$ 66,939 and R$ 1,854 included in the condensed consolidated interim balance sheets as of September 30, 2012 which expires in 2015 and 2016, respectively (R$ 61,836 and R$ 1,713 as of December 31, 2011). The subsidiary had various state tax losses totaling R$ 118,898 (R$ 208,060 as of December 31, 2011) which had not been recognized in the Companys condensed interim financial statements and which expires between 2012 and 2031. The subsidiary also had R$ 82,920 of state tax credits for the period ended September 30, 2012 (R$ 76,771 as of December 31, 2011), that were not recognized in the Companys condensed consolidated interim balance sheet. These credits will expire on various dates between 2015 and 2018 with the exception of a portion of R$ 9,130 (R$ 13,147 as of December 31, 2011), which has no expiration date.
In Brazil, income taxes include the federal income tax (IR) and social contribution (CS), which represent an additional federal income tax. The applicable tax rates for income tax and social contribution are 25% and 9%, respectively, for the periods of three and nine months ended on September 30, 2012 and 2011. Beyond the domestic tax rates mentioned above, the Company is also subject to taxes on income in its subsidiaries abroad, which tax rate ranges between 20% and 38.5%. The difference between the tax rates in Brazil and the tax rates in other countries are presented in the reconciliation of income tax and social contribution adjustments on net income in the row difference in tax rates in foreign companies.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Reconciliation of income tax (IR) and social contribution (CS) adjustments on the net income:
|
|
For the three-month period ended |
| ||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
|
|
Total |
|
Total |
|
Income before income taxes |
|
433,816 |
|
719,045 |
|
Statutory tax rates |
|
34 |
% |
34 |
% |
Income and social contribution taxes at statutory rates |
|
(147,498 |
) |
(244,476 |
) |
Tax adjustment with respect to: |
|
|
|
|
|
- difference in tax rates in foreign companies |
|
6,275 |
|
88,910 |
|
- equity in earnings of unconsolidated companies |
|
(1,069 |
) |
1,844 |
|
- interest on equity |
|
(9,649 |
) |
52,358 |
|
- tax incentives |
|
12,107 |
|
(8,061 |
) |
- tax deductible goodwill recorded in statutory books |
|
89,708 |
|
89,708 |
|
- permanent differences (net) |
|
24,727 |
|
14,018 |
|
Income and social contribution taxes |
|
(25,399 |
) |
(5,699 |
) |
Current |
|
(93,287 |
) |
(225,069 |
) |
Deferred |
|
67,888 |
|
219,370 |
|
|
|
|
|
|
|
|
|
For the nine-month period ended |
| ||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
|
|
Total |
|
Total |
|
Income before income taxes |
|
1,356,387 |
|
1,863,531 |
|
Statutory tax rates |
|
34 |
% |
34 |
% |
Income and social contribution taxes at statutory rates |
|
(461,172 |
) |
(633,601 |
) |
Tax adjustment with respect to: |
|
|
|
|
|
- difference in tax rates in foreign companies |
|
119,061 |
|
28,345 |
|
- equity in earnings of unconsolidated companies |
|
4,824 |
|
28,858 |
|
- interest on equity |
|
(9,329 |
) |
52,358 |
|
- tax incentives |
|
18,555 |
|
6,382 |
|
- tax deductible goodwill recorded in statutory books |
|
269,126 |
|
269,126 |
|
- permanent differences (net) |
|
56,127 |
|
10,983 |
|
Income and social contribution taxes |
|
(2,808 |
) |
(237,549 |
) |
Current |
|
(342,003 |
) |
(522,028 |
) |
Deferred |
|
339,195 |
|
284,479 |
|
The credits recognized under tax loss carry-forwards are supported in projections of taxable future incomes discounted to present value, which are based on technical analysis of feasibility, which are annually presented to the board of the Company. These analyses take into account the historical of the Company profitability and the outlook for maintenance of current profitability in the future, allowing an estimation of credits recovery. The other credits, which are based on temporary differences, mainly tax contingencies, as well as provision for losses, were recognized according to their expectation of use.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 8 INVESTMENTS
I) Associates and jointly-controlled entities
|
|
Jointly-controlled entities |
|
Associates |
|
|
|
|
| ||||||||||||||||
|
|
Joint Ventures |
|
Gerdau Corsa |
|
Kalyani |
|
Dona Francisca |
|
Armacero |
|
Grupo Multisteel |
|
Corsa |
|
Corporación |
|
Maco |
|
Others |
|
Goodwill (b) |
|
Total |
|
Balance as of January 01, 2011 |
|
217,643 |
|
57,200 |
|
25,704 |
|
100,196 |
|
17,913 |
|
167,046 |
|
98,899 |
|
122,055 |
|
97,786 |
|
1,290 |
|
358,788 |
|
1,264,520 |
|
Equity in earnings |
|
75,013 |
|
(7,582 |
) |
(34,172 |
) |
18,019 |
|
727 |
|
(4,297 |
) |
11,114 |
|
2,669 |
|
1,171 |
|
|
|
|
|
62,662 |
|
Amounts recognized in Other comprehensive income |
|
31,737 |
|
(130 |
) |
3,358 |
|
|
|
1,144 |
|
20,884 |
|
(3,229 |
) |
13,642 |
|
15,241 |
|
|
|
24,887 |
|
107,534 |
|
Acquisition/disposal of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,773 |
) |
|
|
|
|
(2,773 |
) |
Capital increase |
|
|
|
|
|
387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,468 |
|
26,855 |
|
Dividends/Interest on Equity |
|
(57,873 |
) |
|
|
|
|
(11,489 |
) |
|
|
(3,672 |
) |
(23,093 |
) |
|
|
(7,380 |
) |
|
|
|
|
(103,507 |
) |
Balance as of December 31, 2011 |
|
266,520 |
|
49,488 |
|
(4,723 |
) |
106,726 |
|
19,784 |
|
179,961 |
|
83,691 |
|
138,366 |
|
104,045 |
|
1,290 |
|
410,143 |
|
1,355,291 |
|
Equity in earnings |
|
29,469 |
|
(2,226 |
) |
(17,102 |
) |
12,565 |
|
(680 |
) |
(7,839 |
) |
6,952 |
|
(8,156 |
) |
1,204 |
|
|
|
|
|
14,187 |
|
Amounts recognized in Other comprehensive income |
|
23,990 |
|
8,794 |
|
(19,436 |
) |
|
|
3,984 |
|
14,527 |
|
15,033 |
|
10,779 |
|
|
|
|
|
44,073 |
|
108,536 |
|
Capital increase |
|
|
|
|
|
159,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159,592 |
|
Dividends/Interest on Equity |
|
(41,432 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,421 |
) |
|
|
|
|
(47,853 |
) |
Goodwill reclassification from acquisition of control |
|
|
|
|
|
28,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,389 |
) |
|
|
Acquisition of control (Note 3.4) |
|
|
|
|
|
(146,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(153,512 |
) |
Balance as of September 30, 2012 |
|
278,547 |
|
56,056 |
|
|
|
119,291 |
|
23,088 |
|
186,649 |
|
105,676 |
|
140,989 |
|
98,828 |
|
1,290 |
|
425,827 |
|
1,436,241 |
|
a) Joint Ventures North America
Companies: Gallatin Steel Company, Bradley Steel Processors e MRM Guide Rail.
b) Goodwill
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Dona Francisca Energética S.A. |
|
17,071 |
|
17,071 |
|
Grupo Multisteel Business Holdings Corp. |
|
45,880 |
|
42,096 |
|
Corsa Controladora S.A. de C.V. |
|
164,310 |
|
140,045 |
|
Corporación Centroamericana del Acero, S.A. |
|
198,566 |
|
184,463 |
|
Kalyani Gerdau Steel Ltd. |
|
|
|
26,468 |
|
|
|
425,827 |
|
410,143 |
|
NOTE 9 PROPERTY, PLANT AND EQUIPMENT
a) Summary of changes in property, plant and equipment during the three-month period ended on September 30, 2012, acquisitions amounted to R$ 903,901 (R$ 616,085 as of September 30, 2011), and disposals amounted to R$ 24,921 (R$ 3,738 as of September 30, 2011). During the nine-month period ended on September 30, 2012, acquisitions amounted to R$ 2,445,274 (R$ 1,289,108 as of September 30, 2011), and disposals amounted to R$ 28,078 (R$ 24,298 as of September 30, 2011).
b) Capitalized borrowing costs borrowing costs capitalized during the three-month period ended September 30, 2012 amounted to R$ 26,718 (R$ 12,620 as of September 30, 2011). Borrowing costs capitalized during the nine-month period ended September 30, 2012 amounted to R$ 68,801 (R$ 36,195 as of September 30, 2011).
c) Guarantees property, plant and equipment have been pledged as collateral for loans and financing in the amount of R$ 447,658 as of September 30, 2012 (R$ 119,289 as of December 31, 2011).
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 10 GOODWILL
The changes in goodwill are as follows:
|
|
Goodwill gross |
|
Accumulated |
|
Goodwill after |
|
|
|
amount |
|
Impairment losses |
|
Impairment losses |
|
Balances as of January 01, 2011 |
|
8,353,409 |
|
(195,311 |
) |
8,158,098 |
|
(+/-) Exchange variation |
|
996,827 |
|
(19,168 |
) |
977,659 |
|
(+) Additions |
|
20,032 |
|
|
|
20,032 |
|
Balances as of December 31, 2011 |
|
9,370,268 |
|
(214,479 |
) |
9,155,789 |
|
(+) Additions |
|
28,389 |
|
|
|
28,389 |
|
(+/-) Exchange variation |
|
781,715 |
|
(14,351 |
) |
767,364 |
|
Balances as of September 30, 2012 |
|
10,180,372 |
|
(228,830 |
) |
9,951,542 |
|
The amount of goodwill by segment is as follows:
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Brazil |
|
512,870 |
|
504,253 |
|
Specialty Steels |
|
2,205,497 |
|
2,016,847 |
|
Latin America |
|
764,103 |
|
661,336 |
|
North America |
|
6,469,072 |
|
5,973,353 |
|
|
|
9,951,542 |
|
9,155,789 |
|
NOTE 11 LOANS AND FINANCING
Loans and financing are as follows:
|
|
Annual |
|
September 30, 2012 |
|
December 31, 2011 |
|
Short term financing in Brazilian reais |
|
|
|
|
|
|
|
Working capital |
|
5.21 |
% |
686,278 |
|
420,943 |
|
Financing of investment |
|
11.09 |
% |
|
|
5,103 |
|
Short term financing in foreign currency |
|
|
|
|
|
|
|
Working capital (US$) |
|
2.45 |
% |
1,053,760 |
|
448,023 |
|
Working capital () |
|
3.15 |
% |
72,464 |
|
39,456 |
|
Working capital (Clp$) |
|
1.74 |
% |
10,889 |
|
2,710 |
|
Working capital (Cop$) |
|
7.41 |
% |
128,440 |
|
101,345 |
|
Working capital (PA$) |
|
13.13 |
% |
73,441 |
|
23,014 |
|
Working capital (Mxn$) |
|
6.57 |
% |
177,145 |
|
41,439 |
|
Financing of property, plant and equipment and others (US$) |
|
2.65 |
% |
20,911 |
|
17,240 |
|
Financing of investment (INR) |
|
4.75 |
% |
1,854 |
|
|
|
|
|
|
|
2,225,182 |
|
1,099,273 |
|
Plus current portion of long-term financing |
|
|
|
531,287 |
|
616,032 |
|
Short term financing plus current portion of long-term financing |
|
|
|
2,756,469 |
|
1,715,305 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Long-term financing in Brazilian reais |
|
|
|
|
|
|
|
Working capital |
|
9.26 |
% |
270,129 |
|
568,340 |
|
Financing of property, plant and equipament |
|
7.61 |
% |
1,287,277 |
|
1,423,333 |
|
Financing of investment |
|
7.51 |
% |
5,062 |
|
|
|
Long-term financing in foreign currency |
|
|
|
|
|
|
|
Working capital (US$) |
|
3.07 |
% |
1,245,486 |
|
1,465,818 |
|
Working capital () |
|
3.15 |
% |
60,278 |
|
82,329 |
|
Working capital (Mxn$) |
|
6.57 |
% |
23,732 |
|
20,175 |
|
Working capital (COP$) |
|
7.42 |
% |
254,280 |
|
169,373 |
|
Ten Year Bonds (US$) |
|
6.71 |
% |
8,193,121 |
|
7,582,966 |
|
Advances on export contracts (US$) |
|
5.91 |
% |
63,800 |
|
96,986 |
|
Financing of investment (US$) |
|
4.53 |
% |
83,919 |
|
27,542 |
|
Financing of investment (INR) |
|
4.75 |
% |
145,460 |
|
|
|
Financing of property, plant and equipament and others (US$) |
|
3.52 |
% |
470,076 |
|
361,460 |
|
|
|
|
|
12,102,620 |
|
11,798,322 |
|
Less: current portion |
|
|
|
(531,287 |
) |
(616,032 |
) |
Long term financing minus current portion |
|
|
|
11,571,333 |
|
11,182,290 |
|
Total financing |
|
|
|
14,327,802 |
|
12,897,595 |
|
(*) Weighted average effective interest costs on September 30, 2012.
Loans and financing denominated in Brazilian Reais are indexed to the TJLP (long-term interest rate, which is established quarterly by the Federal Government for adjusting long-term loans granted by the BNDES - National Bank for Economic and Social Development), or to the IGP-M (general market price index, a Brazilian inflation rate measured by Fundação Getúlio Vargas).
Summary of loans and financing by currency:
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Brazilian Real (R$) |
|
2,248,746 |
|
2,417,719 |
|
U.S. Dollar (US$) |
|
11,131,073 |
|
10,000,035 |
|
Euro () |
|
132,742 |
|
121,785 |
|
Colombian Peso (Cop$) |
|
382,720 |
|
270,718 |
|
Argentine Peso (PA$) |
|
73,441 |
|
23,014 |
|
Chilean Peso (Clp$) |
|
10,889 |
|
2,710 |
|
Mexican Peso (Mxn$) |
|
200,877 |
|
61,614 |
|
Rupees (INR) |
|
147,314 |
|
|
|
|
|
14,327,802 |
|
12,897,595 |
|
Timeline of installments payments of long term loans and financing is as follows:
|
|
September 30, 2012 |
|
December 31, 2011 |
|
2013 (*) |
|
268,146 |
|
1,291,602 |
|
2014 |
|
1,328,236 |
|
1,140,192 |
|
2015 |
|
780,969 |
|
518,323 |
|
2016 |
|
291,854 |
|
227,603 |
|
After 2017 |
|
8,902,128 |
|
8,004,570 |
|
|
|
11,571,333 |
|
11,182,290 |
|
(*) For the period as of September 30, 2012, the amount is regarding from October 1, 2013 to December 31, 2013.
a) Covenants
Certain debt agreements contain financial covenants as a tool used by creditors to monitor the Companys financial position. The following is a brief description of the financial covenants required under the Companys debt agreements.
I) Consolidated Interest Coverage Ratio measures the interest expense payment capacity in relation to EBITDA (Earnings before Interest, Taxes, Depreciation, Amortization, Impairment and Restructuring Costs) as defined in the bank agreements. The contractual ratio indicates that the EBITDA for the last 12 months should represent at least 3 times of the interest expense of the same period. As of September 30, 2012 such covenant was 4.3 times;
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
II) Consolidated Leverage Ratio measures the level of gross debt in relation to EBITDA as defined in the bank agreements. The contractual ratio indicates that the gross debt should not surpass 4 times the EBITDA for the last 12 months. As of September 30, 2012 such covenant was 3.5 times;
III) Required Minimum Net Worth measures the minimum net worth required in financial agreements. The contractual ratio indicates that the Net Worth must be greater than R$ 3,795,200. As of September 30, 2012 such level was R$ 28,886,052; and
IV) Current Ratio measures the companys ability in fulfilling its short term obligations. The contractual terms indicate that the ratio of Current Assets divided by Current Liabilities must be greater than 0.8 times. As of September 30, 2012 the current ratio was 1.9 times.
All covenants described above are calculated based on the IFRS Consolidated Financial Statements of Gerdau S.A., except item IV, which refers to the Metalúrgica Gerdau S.A. and has been met. The penalty for non-compliance with such financial covenants is the possibility of a declaration of default by the creditors which could cause the loans to become currently due and payable.
The company has established new financial covenant standards in which cash, cash equivalents and financial revenue are considered in the ratios calculations. In accordance with this new strategy, any new financial agreement of the Company and its subsidiaries, which has financial covenants, follows the new standard. The new financial covenants standard is: Net Debt / EBITDA must be less or equal to 4 and EBITDA / Net Financial Expenses must be greater or equal to 3. As of September 30, 2012, the Net Debt / EBITDA was 2.8 times and the EBITDA / Net financial expense was 6.9 times.
Based on the Companys internal forecasts, the Company does not expect to be in breach of any of the financial covenants over the next twelve months. Nevertheless, this forecast can be affected positive or negatively by the global economics and the steel market.
NOTE 12 DEBENTURES
|
|
General |
|
Quantity as of September 30, 2012 |
|
|
|
|
|
|
|
|
| ||
Issuance |
|
Meeting |
|
Issued On |
|
Portfolio |
|
Maturity |
|
Annual Charges (*) |
|
September 30, 2012 |
|
December 31, 2011 |
|
3ª - A e B |
|
May 27,1982 |
|
144,000 |
|
117,486 |
|
June 1, 2021 |
|
CDI |
|
99,339 |
|
113,717 |
|
7ª |
|
July 14, 1982 |
|
68,400 |
|
60,071 |
|
July 1, 2022 |
|
CDI |
|
40,316 |
|
41,688 |
|
8ª |
|
November 11, 1982 |
|
179,964 |
|
73,715 |
|
May 2, 2013 |
|
CDI |
|
336,005 |
|
435,676 |
|
9ª |
|
June 10, 1983 |
|
125,640 |
|
84,494 |
|
September 1, 2014 |
|
CDI |
|
34,004 |
|
32,261 |
|
11ª - A e B |
|
June 29, 1990 |
|
150,000 |
|
121,624 |
|
June 1, 2020 |
|
CDI |
|
130,208 |
|
162,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
639,872 |
|
785,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
336,005 |
|
41,688 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
303,867 |
|
744,245 |
|
(*) CDI - Interbank Deposit Certificate
Maturities of long-term amounts are as follows:
|
|
September 30, 2012 |
|
December 31, 2011 |
|
2013 |
|
|
|
435,676 |
|
2014 |
|
34,004 |
|
32,261 |
|
After 2020 |
|
269,863 |
|
276,308 |
|
|
|
303,867 |
|
744,245 |
|
The debentures are denominated in Brazilian Reais, are nonconvertible, and pay variable interest as a percentage of the CDI Interbank Deposit Certificate. The average notional annual interest rate was 6.59% and 11.60% for the nine-month period ended on September 30, 2012 and year ended on December 31, 2011, respectively.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 13 - FINANCIAL INSTRUMENTS
a) General considerations - Gerdau S.A. and its subsidiaries enter into transactions with financial instruments whose risks are managed by means of strategies and exposure limit controls. All financial instruments are recorded in the accounting books and presented as cash and cash equivalents, short-term investments, trade accounts receivable, trade accounts payable, Ten Years bonds, other financing, payroll and related liabilities, debentures, related-party transactions, unrealized gains on derivatives, unrealized losses on derivatives, other accounts receivable, other accounts payable and put options on non controlling interest.
The Company has derivatives and non-derivative instruments, such as the hedge for some operations under hedge accounting. These operations are non-speculative in nature and are intended to protect the company against exchange rate fluctuations on foreign currency loans and against interest rate fluctuations.
b) Market value the market value of the aforementioned financial instruments is as follows:
|
|
September 30, 2012 |
|
December 31, 2011 |
| ||||
|
|
Book |
|
Market |
|
Book |
|
Market |
|
|
|
Value |
|
Value |
|
Value |
|
Value |
|
Cash and cash equivalents |
|
1,665,561 |
|
1,665,561 |
|
1,476,599 |
|
1,476,599 |
|
Short and long-term investments |
|
1,333,850 |
|
1,333,850 |
|
3,101,649 |
|
3,101,649 |
|
Trade accounts receivable |
|
4,275,875 |
|
4,275,875 |
|
3,602,748 |
|
3,602,748 |
|
Trade accounts payable |
|
3,325,649 |
|
3,325,649 |
|
3,212,163 |
|
3,212,163 |
|
Ten Years Bonds |
|
8,193,121 |
|
9,292,084 |
|
7,582,966 |
|
8,002,218 |
|
Other financing |
|
6,134,681 |
|
6,134,681 |
|
5,314,629 |
|
5,314,629 |
|
Payroll and related liabilities |
|
644,958 |
|
644,958 |
|
617,432 |
|
617,432 |
|
Debentures |
|
639,872 |
|
639,872 |
|
785,933 |
|
785,933 |
|
Related parties (assets) |
|
112,880 |
|
112,880 |
|
111,955 |
|
111,955 |
|
Related parties (liabilities) |
|
5 |
|
5 |
|
6 |
|
6 |
|
Unrealized gains on financial instruments |
|
116 |
|
116 |
|
140 |
|
140 |
|
Unrealized losses on financial instruments |
|
19,975 |
|
19,975 |
|
5,327 |
|
5,327 |
|
Put options on non controlling interest |
|
589,134 |
|
589,134 |
|
533,544 |
|
533,544 |
|
Other accounts receivable |
|
447,866 |
|
447,866 |
|
464,592 |
|
464,592 |
|
Other accounts payable |
|
684,137 |
|
684,137 |
|
756,971 |
|
756,971 |
|
The fair value of Ten-Year bond Securities is based on quotations in the secondary market for these securities.
All other financial instruments, which are recognized in the Condensed Consolidated Interim Financial Statements at their carrying amount, are substantially similar to those that would be obtained if they were traded in the market. However, because there is no active market for these instruments, differences could exist if they were settled in advance.
c) Risk factors that could affect the Companys and its subsidiaries businesses:
Price risk of commodities: this risk is related to the possibility of changes in prices of the products sold by the Company or in prices of raw materials and other inputs used in the productive process. Since the Company operates in a commodity market, their sales revenues and cost of sales may be affected by changes in the international prices of their products or materials. In order to minimize this risk, the Company constantly monitors the price variations in the domestic and international markets.
Interest rate risk: this risk arises from the possibility of losses (or gains) due to fluctuations in interest rates applied to the Companys financial liabilities or assets and future cash flows and income. The Company evaluates its exposure to these risks: (i) comparing financial assets and liabilities denominated at fixed and floating interest rates and (ii) monitoring the variations of interest rates like Libor and CDI. Accordingly, the Company may enter into interest rate swaps in order to reduce this risk.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Exchange rate risk: this risk is related to the possibility of fluctuations in exchange rates affecting the amounts of financial assets or liabilities or of future cash flows and income. The Company assesses its exposure to the exchange rate by measuring the difference between the amount of its assets and liabilities in foreign currency. The company believes that the accounts receivables originated from exports, its cash and cash equivalents denominated in foreign currencies and its investments abroad are more than equivalent to their liabilities denominated in foreign currency. Since the management of these exposures occurs at each operation level, if there is a mismatch between assets and liabilities denominated in foreign currency, the Company may employ derivative financial instruments in order to mitigate the effect of exchange rate fluctuations.
Credit risk: this risk arises from the possibility of the subsidiaries not receiving amounts arising from sales to customers or investments made with financial institutions. In order to minimize this risk, the subsidiaries adopt the procedure of analyzing in details of the financial position of their customers, establishing a credit limit and constantly monitoring their balances. In relation to cash investments, the Company invests solely in financial institutions with low credit risk, as assessed by rating agencies. In addition, each financial institution has a maximum limit for investment, determined by the Companys Credit Committee.
Capital management risk: this risk comes from the Companys choice in adopting a financing structure for its operations. The Company manages its capital structure, which consists of a ratio between the financial debts and its own capital (Equity) based on internal policies and benchmarks. The BSC (Balance Scorecard) methodology has been used in the last years to elaborate strategic maps with objectives and indicators of the main processes. The KPIs (Key Performance Indicators) related to the objective Capital Structure Management are: WACC (Weighted Average Cost of Capital), Total Indebtedness/adjusted EBITDA, Interest Coverage Ratio, and Indebtedness/Equity Ratio. The Total Debt is composed of loans and financing (note 11) and debentures (note 12). The Company can change its capital structure depending on economic-financial conditions in order to optimize its financial leverage and its debt management. At the same time, the Company tries to improve its ROCE (Return on Capital Employed) by implementing a working capital management process and an efficient fixed asset investment program.
The Company seeks to remain between the following parameters:
WACC |
between 10% to 13% a year |
Gross debt/EBITDA |
between 3 and 4 times |
Interest Coverage Ratio |
greater than 3 times |
Debt/Equity ratio |
less or equal 60% |
These key indicators are used to monitor objectives described above and may not necessarily be used as indicators for other purposes, such as impairment tests.
Liquidity risk: the Companys management policy of indebtedness and cash on hand is based on using the committed lines and the currently available credit lines with or without a guarantee in export receivables for maintaining adequate levels of short, medium, and long-term liquidity. The maturity of long-term loans, financing, and debentures are presented in Notes 11 and 12, respectively.
Sensitivity analysis:
The Company performed sensitivity analysis, which can be summarized as follows:
Impact in the net income or statement of comprehensive income
|
Variation |
|
September 30, 2012 |
| |
Changes in foreign currency |
|
5 |
% |
155,961 |
|
Changes in interest rates |
|
0.1 |
% |
83,111 |
|
Changes in sales price of goods |
|
1 |
% |
289,940 |
|
Changes in price of goods and raw materials |
|
1 |
% |
182,913 |
|
Interest rate Swaps |
|
0.1 |
% |
1,113 |
|
Currency Swaps and NDFs (Non Deliverable Forwards) |
|
5 |
% |
5,755 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Foreign currency sensitivity analysis: As of September 30, 2012, the Company is mainly exposed to variations between Brazilian real and US Dollar. The sensitivity analysis made by the Company considers the effects of an increase or a reduction of 5% between the Brazilian real and the US Dollar on debts that do not have hedge operations. The impact calculated considering such variation in the foreign exchange rate totals R$ 155,961 R$ 74,356 after the effects of changes in the net investment hedge described in note 13.g, as of September 30, 2012 (R$ 41,369 as of September 30, 2011) and represents an income if an appreciation of the Brazilian real against the US Dollar occurs or an expense in the case of a depreciation of the Brazilian real against the US Dollar, however due to the investment hedge these effects would be mitigated.
The net amounts of trade accounts receivable and trade accounts payable denominated in foreign currency do not represent any relevant risk in the case of any fluctuation of exchange rates.
Interest rate sensitivity analysis: The interest rate sensitivity analysis made by the Company considers the effects of an increase or reduction of 0.1% on the average interest rate applicable to the floating part of its debt. The impact calculated considering this variation in the interest rate totals R$ 83,111 as of September 30, 2012 (R$ 72,393 as of September 30, 2011) and would impact the Financial expenses account in the Consolidated Statements of Income. The specific interest rates the Company is exposed, which are related to loans, financing, and debentures are presented in Notes 11 and 12, and are mainly comprised by Libor and CDI Interbank Deposit Certificate.
Sensitivity analysis of changes in sales price of products and price of raw materials and other inputs used in production: the Company is exposed to changes in the price of its products. This exposure is associated with the fluctuation of the sales price of the Companys products and the price of raw materials and other inputs used in the production process, especially because the Company operates in a commodities market. The sensitivity analysis made by the Company considers the effects of an increase or of a reduction of 1% on both prices. The impact measured considering this variation in the price of products sold totals R$ 289,940 as of September 30, 2012 (R$ 263,410 as of September 30, 2011) and raw materials and other inputs totals R$ (182,913) as of September 30, 2012 (R$ (163,289) as of September 30, 2011). The impact in the price of products sold and raw materials would be recorded in the accounts Net Sales and Cost of Sales, respectively, in the Consolidated Statements of Income. The Company does not expect to be more vulnerable to a change in one or more specific product or raw material.
Sensitivity analysis of interest rate swaps: the Company has an interest rate swaps exposure for some of its loans and financing. The sensitivity analysis calculated by the Company considers the effects of either an increase or a decrease of 0.1% in the interest curve (Libor), and its impacts in the swaps mark to market. An increase of 0.1% change in the interest rates represents an income of R$ 1,113 (income of R$ 139 as of September 30, 2011) and a decrease of 0.1% change in the interest rates represents an expense of R$ 1,113 (expense of R$ 139 as of September 30, 2011). All these swaps were contracted to hedge debt positions from floating to fix (Liability). On September 30, 2012, these effects were recognized in the statement of comprehensive income and in the statement of income in the amounts of R$ 1,074 and R$ 39, respectively (R$ 139 in the statement of income on September 30, 2011). The effects of changes in cash flow hedges are recorded in the statement of income. The interest rate swaps to which the Company is exposed to are presented in note 13.e.
Sensitivity analysis of currency swaps and NDFs (Non Deliverable Forwards): the Company has currency swaps (cross currency swaps) and NDFs exposure to some of its assets and liabilities. The sensitivity analysis calculated by the Company considers an effect of a 5% US Dollar depreciation or appreciation against Brazilian Real and Colombian Pesos, and its effects on these derivatives mark to market. An increase of 5% on the US Dollar against these currencies represents an income of R$ 5,755 as of September 30, 2012 (R$ 2,789 as of September, 30 2011) and a decrease of 5% on the US Dollar against these currencies represents an expense of R$ 5,755 as of September 30, 2012 (R$ 2,789 as of September, 30 2011). The Dollar/Real NDFs were contracted to hedge asset positions (Exports) and these effects of mark to market have been recognized in the statement of comprehensive income. The Dollar/Colombian Pesos NDFs were contracted to hedge liability positions (Debt) and these effects of mark to market would be recognized in the statement of comprehensive income. The NDFs to which the Company is exposed are presented in note 13.e.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
d) Financial Instruments per Category
Summary of the financial instruments per category:
September 30, 2012 |
|
Loans and receivables |
|
Financial Assets at |
|
Financial Assets at |
|
Total |
|
Cash and cash equivalents |
|
1,665,561 |
|
|
|
|
|
1,665,561 |
|
Short and long-term investments |
|
|
|
1,333,850 |
|
|
|
1,333,850 |
|
Unrealized gains on financial instruments |
|
|
|
116 |
|
|
|
116 |
|
Trade accounts receivable |
|
4,275,875 |
|
|
|
|
|
4,275,875 |
|
Related parties |
|
112,880 |
|
|
|
|
|
112,880 |
|
Other accounts receivable |
|
447,866 |
|
|
|
|
|
447,866 |
|
Total |
|
6,502,182 |
|
1,333,966 |
|
|
|
7,836,148 |
|
Financial Income |
|
259,600 |
|
132,945 |
|
|
|
392,545 |
|
Liabilities |
|
Liabilities at market |
|
Liabilities at market |
|
Other financial |
|
Total |
|
Trade accounts payable |
|
|
|
|
|
3,325,649 |
|
3,325,649 |
|
Ten Years Bonds |
|
|
|
|
|
8,193,121 |
|
8,193,121 |
|
Other financing |
|
|
|
|
|
6,134,681 |
|
6,134,681 |
|
Payroll and related liabilities |
|
|
|
|
|
644,958 |
|
644,958 |
|
Debentures |
|
|
|
|
|
639,872 |
|
639,872 |
|
Related parties |
|
|
|
|
|
5 |
|
5 |
|
Other accounts payable |
|
|
|
|
|
684,137 |
|
684,137 |
|
Put options on minority interest |
|
589,134 |
|
|
|
|
|
589,134 |
|
Unrealized losses on financial instruments |
|
2,117 |
|
15,910 |
|
1,948 |
|
19,975 |
|
Total |
|
591,251 |
|
15,910 |
|
19,624,371 |
|
20,231,532 |
|
Financial Income |
|
-19,233 |
|
|
|
-939,682 |
|
-958,915 |
|
December 31, 2011 |
|
Loans and receivables |
|
Assets at fair value |
|
Assets at fair value |
|
Total |
|
Cash and cash equivalents |
|
1,476,599 |
|
|
|
|
|
1,476,599 |
|
Short-term investments |
|
|
|
3,095,359 |
|
6,290 |
|
3,101,649 |
|
Unrealized gains on financial instruments |
|
|
|
140 |
|
|
|
140 |
|
Trade accounts receivable |
|
3,602,748 |
|
|
|
|
|
3,602,748 |
|
Related parties |
|
111,955 |
|
|
|
|
|
111,955 |
|
Other accounts receivable |
|
464,592 |
|
|
|
|
|
464,592 |
|
Total |
|
5,655,894 |
|
3,095,499 |
|
6,290 |
|
8,757,683 |
|
Financial income |
|
379,651 |
|
276,645 |
|
|
|
656,296 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Liabilities |
|
Liabilities at market |
|
Liabilities at fair value |
|
Other financial |
|
Total |
|
Trade accounts payable |
|
|
|
|
|
3,212,163 |
|
3,212,163 |
|
Ten Years Bonds |
|
|
|
|
|
7,582,966 |
|
7,582,966 |
|
Other financing |
|
|
|
|
|
5,314,629 |
|
5,314,629 |
|
Payroll and related liabilities |
|
|
|
|
|
617,432 |
|
617,432 |
|
Debentures |
|
|
|
|
|
785,933 |
|
785,933 |
|
Related parties |
|
|
|
|
|
6 |
|
6 |
|
Other accounts payable |
|
|
|
|
|
756,971 |
|
756,971 |
|
Put options on minority interest |
|
533,544 |
|
|
|
|
|
533,544 |
|
Unrealized losses on financial instruments |
|
5,327 |
|
|
|
|
|
5,327 |
|
Total |
|
538,871 |
|
|
|
18,270,100 |
|
18,808,971 |
|
Financial income |
|
(96,909 |
) |
|
|
(1,087,723 |
) |
(1,184,632 |
) |
As of September 30, 2012, the Company has derivative financial instruments such as interest rate swaps and NDFs (Non Deliverable Forwards). Part of these instruments are classified as cash flow hedges and their effectiveness can be measured, having their unrealized losses and /or gains classified directly in Other Comprehensive Income. The other derivative financial instruments have their realized and unrealized losses and/or gains presented in the account Gains and losses on derivatives, net in the consolidated statement of income.
e) Operations with derivative financial instruments
Risk management objectives and strategies: The Company is exposed to different market risks, such as fluctuations in exchange rates, interest rate volatility and commodities price. In order to execute its strategy of sustainable growth, the Company implements risk management strategies in order to mitigate market risks.
The objective of derivative transactions is always related to mitigation of market risks as stated in our policies and guidelines, as well as to manage volatility in financial flows. The monitoring of the effects of these transactions is performed monthly by the Cash Management and Debt Committee, which discusses and validates the marking to market of these transactions. All derivative financial instruments are recognized at fair value in the Condensed Consolidated Interim Financial Statements of the Company.
Policy for use of derivatives: The Company is exposed to various market risks, including the fluctuation of exchange rates and interest rates. The Company uses derivatives and other financial instruments to reduce the impact of such risks on the value of its assets and liabilities or future cash flows and income. The Company has established policies to evaluate the market risks and to approve the use of derivative transactions related to these risks. The Company enters into derivative financial instruments solely to manage market risks mentioned above and never for speculative purposes. Derivative financial instruments are used only when they have a corresponding position (asset or liabilityexposure) from business operations, investments and financing.
Policy for determining fair value: the fair value of derivative financial instruments is determined using models and other valuation techniques, including future prices and market curves.
The derivative transactions may include: interest rate swaps, (both in the Libor dollar, as in other currencies) in currency swap, and NDFs (Non Deliverable Forwards).
Non Deliverable Forwards:
Subsidiary Diaco S.A. has settled Non Deliverable Forwards with maturity dates on July 17, 2012 and September 24, 2012. These transactions were contracted to hedge against the exchange exposure arising on the US dollar denominated financing with Davivienda Bank, in reference to the global credit line. The fair value of this contract represents a loss of R$ 1,166 and it was presented in the consolidated statement of income. The counterparty to this transaction is Banco Davivienda.
Subsidiary Diaco S.A. has Non Deliverable Forwards, with a notional amount of US$ 60.0 million (R$ 121,836 as of September 30, 2012) with maturity date on December 12, 2012. This transaction was contracted to hedge against the exchange exposure arising on the US dollar denominated financing with Davivienda Bank, referred to the global credit line.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
The fair value of this contract represents a loss of R$ 8,586 and it was presented in the consolidated statement of income. The counterparty to this transaction is Banco Davivienda.
The Company contracted Non Deliverable Forwards designated as cash flow hedges, with a notional amount of US$ 21.26 million (R$ 43,171 as of September 30, 2012) and a maturity date on December 28, 2012. This transaction was contracted with the objective to hedge part of the cash flow from its exports against the exchange exposure arising on the US dollar against Brazilian real. The fair value of this contract represents a loss of R$ 2,528 and it was presented in other comprehensive income. The counterparty to this transaction is HSBC Bank.
The prospective and retrospective testing made for the above financial instruments did not identify any amount of ineffectiveness.
Swap Contracts
Interest rate swap
The subsidiary Siderúrgica del Perú S.A. - Siderperú entered into an interest rate swap, designated as cash flow hedges, contract whereby it receives a variable interest rate based on LIBOR and pays a fixed interest rate in US dollars. This contract has a nominal value of US$ 28.57 million (R$ 58,014 as of September 30, 2012) and maturity date on April 3, 2014. This swap was contracted in order to minimize the risk of interest rate fluctuations (LIBOR) since the subsidiary took on debt in dollars at floating rates for an amount greater than the swap. The fair value adjustment of this contract as of September 30, 2012 results in a loss of R$ 1,585 presented in the statement of comprehensive income. The counterparty to this transaction is Banco Bilbao Vizcaya -BBVA.
The subsidiary Gerdau Açominas S.A. entered into an interest rate swap with a notional value of US$ 350 million (R$ 710,710 as of September 30, 2012) and a maturity date of June 22, 2015, on which the financial charges agreed on the debt contract with Banco do Brasil, equivalent to LIBOR plus a percentage of interest, are exchanged for pre-determined interest rates. The fair value of this contract as of September 30, 2012 is a gain of R$ 3,741 presented in the statement of comprehensive income. From April 01, 2012, the Company designated this swap as cash flow hedge and because of this aspect the effects started to be registered in other comprehensive income. The counterparts of this operation are the following banks: HSBC, Citibank and Morgan Stanley.
Guarantee Margins
The Company has derivatives financial instruments contracts, which states the possibility of constitution of deposits and/or guarantee margins when the mark to market value of these instruments exceeds the limits established in each contract. As of September 30, 2012, there were no margin calls for any of the above contracts.
The derivatives instruments can be summarized and categorized as follows:
|
|
|
|
|
|
|
|
|
|
Recognized value |
|
Fair value |
| |||||||||||||
|
|
|
|
|
|
Notional value |
|
Net income |
|
Shareholders equity |
|
Amount receivable |
|
Amount payable |
| |||||||||||
Contracts for Asset Protection |
|
Position |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
| |||
Forward |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Diaco S.A |
|
|
|
|
|
|
|
|
|
|
|
(106 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |
Diaco S.A |
|
|
|
|
|
|
|
|
|
|
|
392 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Diaco S.A |
|
|
|
|
|
|
|
US$ 10.0 milion |
|
(1,152 |
) |
|
|
|
|
|
|
|
|
140 |
|
|
|
|
| |
Diaco S.A |
|
|
|
|
|
US$ 60.0 milion |
|
US$ 60.0 milion |
|
(8,586 |
) |
|
|
|
|
|
|
|
|
|
|
(9,990 |
) |
(314 |
) | |
Diaco S.A |
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cleary Holdings |
|
|
|
|
|
|
|
|
|
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cleary Holdings |
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cleary Holdings |
|
|
|
|
|
|
|
|
|
|
|
(535 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |
Gerdau S.A. |
|
|
|
|
|
US$ 21.26 million |
|
|
|
(2,528 |
) |
|
|
(274 |
) |
|
|
1,533 |
|
|
|
(1,948 |
) |
|
| |
|
|
|
|
|
|
|
|
|
|
(12,280 |
) |
121 |
|
274 |
|
|
|
1,533 |
|
140 |
|
(11,938 |
) |
(314 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Swap contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Siderúrgica del Perú S.A.A. - Siderperú |
|
receivable edge |
|
Libor 6M + 0.90% |
|
US$ 28.57 milhões |
|
US$ 35.71 milion |
|
(2,117 |
) |
(2,107 |
) |
1,585 |
|
|
|
|
|
|
|
(2,369 |
) |
(3,674 |
) | |
|
|
payable edge |
|
5.50% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gerdau Açominas S.A. |
|
receivable edge |
|
Libor 6M + 2.30% |
|
US$ 350.0 milhões |
|
US$ 350 milion |
|
686 |
|
|
|
(3,741 |
) |
|
|
|
|
|
|
(5,668 |
) |
(1,339 |
) | |
|
|
payable edge |
|
3.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gerdau Ameristeel Corp. |
|
receivable edge |
|
Libor 6M + 1,37% |
|
|
|
|
|
|
|
(68,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
payable edge |
|
3.48% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GTL Equity Investments Corp. |
|
receivable edge |
|
4.51% p.a. |
|
|
|
|
|
|
|
2,689 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
payable edge |
|
3.51% p.a. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
(1,431 |
) |
(68,115 |
) |
2,156 |
|
|
|
|
|
|
|
(8,037 |
) |
(5,013 |
) | |
|
|
|
|
|
|
|
|
|
|
(13,711 |
) |
(67,994 |
) |
2,430 |
|
|
|
1,533 |
|
140 |
|
(19,975 |
) |
(5,327 |
) | |
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Unrealized gains on derivatives |
|
|
|
|
|
Current assets |
|
116 |
|
140 |
|
Non-current assets |
|
1,417 |
|
|
|
|
|
1,533 |
|
140 |
|
Unrealized losses on derivatives |
|
|
|
|
|
Current liabilities |
|
(9,990 |
) |
(314 |
) |
Non-current liabilities |
|
(9,985 |
) |
(5,013 |
) |
|
|
(19,975 |
) |
(5,327 |
) |
Net effect |
|
(18,442 |
) |
(5,187 |
) |
f) Put options on non-controlling interests
On December 23, 2010, the Santander Group and the Company, through its subsidiary Gerdau Hungria Holdings, renewed the put option on Sidenor interest and the new maturity date is January 10, 2014, and can be settled in advanced in January at each year, beginning 2012. As of September 30, 2012, such potential obligation totaled R$ 583,779 (R$ 528,821 as of December 31, 2011).
The Company, through its subsidiary Gerdau Ameristeel Inc., has the call option for the remaining 1% stake in Pacific Coast Steel (PCS) interest with a fixed price of US$ 3 million. On September 30, 2012, the amount recognized as a potential obligation amounts to R$ 5,355 (R$ 4,723 as of December 31, 2011).
g) Net investment hedge
Based on IFRIC Interpretation 16 issued in July 2008, and substantiated by IAS 39, the Company designated as hedge of part of its net investments in subsidiaries abroad the operations of Ten Year Bonds, contracted by the subsidiary GTL Trade Finance Inc., in the amount of US$ 1.5 billion and by the subsidiary Gerdau Trade Inc., in the amount of US$ 1.25 billion, totaling US$ 2.75 billion. As a consequence, the effect of exchange rate changes on these debts has been recognized in comprehensive income, while the effect of taxation (income and social contribution taxes) is recognized in income.
Starting from April 1, 2012, with the objective of eliminating the tax effect from the exchange variance of these debts, the Company decided to change the value of the net investment hedge designation in foreign subsidiaries for the operations of Ten Years Bonds. Thus, the exchange rate variance over the amount of US$ 1.96 billion will continue to be recognized in equity while the exchange rate variance on the portion of US$ 0.79 billion is recognized in income.
Additionally, the Company chose to designate as hedge part of the net investments in financing operations held by the subsidiary Gerdau Açominas SA, in the amount of US$ 0.6 billion, which were made in order to provide part of the resources for these investments acquisitions abroad.
Based on the standard and interpretation of standard mentioned above, the Company demonstrated high effectiveness of the hedge as from the debt hiring for acquisition of these companies abroad, whose effects were measured and recognized directly in the statement of Comprehensive Income as an unrealized loss in the amount of R$ 370,495 (loss of R$ 572,920 on September 30, 2011).
The objective of the hedge is to protect, during the existence of the debt, the amount of part of the Companys investment in the subsidiaries mentioned above against positive and negative oscillations in the exchange rate. This objective is consistent with the Companys risk management strategy.
h) Measurement of fair value:
IAS 32 defines fair value as the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arms length transaction. IFRS 7 establishes a hierarchy of three levels for the fair value, which prioritizes information when measuring the fair value by the company, to maximize the use of observable
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
information and minimize the use of non-observable information. This IFRS describes the three levels of information to be used to measure fair value:
Level 1 - quoted prices (unadjusted) in active markets for identical assets and liabilities.
Level 2 - Inputs other than quoted prices included in Level 1 available, where (unadjusted) quoted prices are for similar assets and liabilities in non-active markets, or other data that is available or may be corroborated by market data for substantially the full term of the asset or liability.
Level 3 - Inputs for the asset or liability that are not based on observable market data, because market activity is Insignificant or does not exist.
As of September 30, 2012, the Company had some assets which the fair value measurement is required on a recurring basis. These assets include investments in private securities and derivative instruments.
Financial assets and liabilities of the Company, measured at fair value on a recurring basis and subject to disclosure requirements of IFRS 7 as of September 30, 2012, are as follows:
|
|
Fair Value Measurements at Reporting Date Using |
| ||||||||||||||
|
|
|
|
|
|
Quoted Prices Active Markets for Identical |
|
Quoted Prices in Non-Active Markets for |
|
Significant Unobservable Inputs |
| ||||||
|
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading |
|
1,333,850 |
|
3,095,359 |
|
1,261,076 |
|
2,825,908 |
|
72,774 |
|
269,451 |
|
|
|
|
|
Available for sale |
|
|
|
6,290 |
|
|
|
6,290 |
|
|
|
|
|
|
|
|
|
Financial instruments |
|
116 |
|
140 |
|
|
|
|
|
116 |
|
140 |
|
|
|
|
|
|
|
1,333,966 |
|
3,101,789 |
|
1,261,076 |
|
2,832,198 |
|
72,890 |
|
269,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments |
|
9,990 |
|
314 |
|
|
|
|
|
9,990 |
|
314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments |
|
9,985 |
|
5,013 |
|
|
|
|
|
9,985 |
|
5,013 |
|
|
|
|
|
Put options on minority interest |
|
589,134 |
|
533,544 |
|
|
|
|
|
|
|
|
|
589,134 |
|
533,544 |
|
|
|
609,109 |
|
538,871 |
|
|
|
|
|
19,975 |
|
5,327 |
|
589,134 |
|
533,544 |
|
|
|
1,943,075 |
|
3,640,660 |
|
1,261,076 |
|
2,832,198 |
|
92,865 |
|
274,918 |
|
589,134 |
|
533,544 |
|
Changes in the measurements using significant unobservable inputs (Level 3):
|
|
Liabilities |
|
Balance as of December 31, 2011 |
|
533,544 |
|
(+) Interests and other contractual obligations |
|
16,336 |
|
(+) Gains and losses on conversion |
|
39,254 |
|
Balance as of September 30, 2012 |
|
589,134 |
|
NOTE 14 PROVISIONS FOR TAX, CIVIL AND LABOR CLAIMS
The Company and its subsidiaries are parties to judicial and administrative proceedings involving tax, labor and civil matters. Based on the opinion of its legal advisors, Management believes that the Provisions recorded for these judicial and administrative proceedings is sufficient to cover probable and reasonably estimable losses from unfavorable court decisions, and that the final decisions will not have significant effects on the financial position, operating results and liquidity of the Company and its subsidiaries.
The provision has been recorded considering the judgment of its legal advisors and the Management, for processes whose expected loss is considered probable, is sufficient to cover expected losses. The balances of the provisions are as follows:
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
I) Provisions
|
|
September 30, 2012 |
|
December 31, 2011 |
|
a) Tax provisions |
|
823,025 |
|
672,652 |
|
b) Labor provisions |
|
208,069 |
|
217,696 |
|
c) Civil provisions |
|
18,303 |
|
17,370 |
|
|
|
1,049,397 |
|
907,718 |
|
a) Provision for tax issues
The increase in tax provisions relates, substantially, to the discussions concerning the compensation of PIS credits, the incidence of PIS and COFINS on other income and excluding the ICMS from the calculation basis for PIS and COFINS. In relation to the demands of dealing with the exclusion of ICMS from the calculation basis for PIS and COFINS, the Company and its subsidiaries have been deposited in court the amounts involved.
II) Judicial deposits
The Company has judicial deposits related to tax, labor and civil lawsuits as listed below:
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Tax |
|
827,003 |
|
666,681 |
|
Labor |
|
43,338 |
|
37,829 |
|
Civil |
|
9,283 |
|
8,970 |
|
|
|
879,624 |
|
713,480 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 15 - RELATED-PARTY TRANSACTIONS
a) Intercompany loans
|
|
September 30, 2012 |
|
December 31, 2011 |
|
Assets |
|
|
|
|
|
Associate Companies |
|
|
|
|
|
Armacero Ind. Com. Ltda. |
|
75 |
|
63 |
|
Controlling shareholders |
|
|
|
|
|
Metalúrgica Gerdau S.A. |
|
87 |
|
29,901 |
|
Jointly- Controlled entities |
|
|
|
|
|
Gerdau Corsa SAPI de C.V. |
|
43,702 |
|
5,209 |
|
Others |
|
|
|
|
|
Fundação Gerdau |
|
68,817 |
|
76,573 |
|
Others |
|
199 |
|
209 |
|
|
|
112,880 |
|
111,955 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Others |
|
|
|
|
|
Others |
|
(5 |
) |
(6 |
) |
|
|
(5 |
) |
(6 |
) |
|
|
For the nine-month periods ended |
| ||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
Net financial income |
|
729 |
|
(3,686 |
) |
b) Commercial operations
In the nine-month periods ended September 30, 2012 and 2011, the Company, through its subsidiaries, performed commercial operations with some of its associated companies and jointly controlled entities in sales of R$ 306,119 as of September 30, 2012 (R$ 289,076 as of September 30, 2011) and purchases in the amount of R$ 155,886 as of September 30, 2012 (R$ 119,256 as of September 30, 2011). The net balance of accounts receivable totals R$ 116,054 as of September 30, 2012 (R$ 49,054 as of December 31, 2011).
c) Financial operations
|
|
Expenses |
| ||
|
|
For the nine-month periods ended |
| ||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
Parent company |
|
|
|
|
|
Indac - Ind. Adm. e Comércio S.A. (*) |
|
(13,083 |
) |
(15,947 |
) |
(*) Guarantees granted by the controlling shareholders of certain loans in the amount of R$ 705,693 as of September 30, 2012, which the company pay 0.95% p.a. calculated over the garanteed amount.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
d) Guarantees granted
Related Party |
|
Relationship |
|
Type |
|
Object |
|
Original |
|
Maturity or |
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dona Francisca Energética S.A |
|
Associate |
|
Guarantee |
|
Loans and Financing |
|
152,020 |
|
jun/13 - dec/14 |
|
19,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Açominas S.A. |
|
Subsidiary |
|
Guarantee |
|
Loans and Financing |
|
2,042,893 |
|
jul/15 |
|
1,665,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Empresa Siderúrgica Del Peru S.A.A. |
|
Subsidiary |
|
Guarantee |
|
Loans and Financing |
|
148,071 |
|
Undetermined |
|
142,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Empresa Siderúrgica Del Peru S.A.A. |
|
Subsidiary |
|
Guarantee |
|
Loans and Financing |
|
544,262 |
|
sep/13 - april/14 |
|
263,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GTL Trade Finance Inc. |
|
Subsidiary |
|
Guarantee |
|
10 Years Bond |
|
1,744,000 |
|
oct/17 |
|
3,045,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diaco S.A. |
|
Subsidiary |
|
Guarantee |
|
Loans and Financing |
|
280,804 |
|
april/14 - jul/14 |
|
324,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Aços Especiais S.A. |
|
Subsidiary |
|
Guarantee |
|
Electricity purchase and sale agreement |
|
1,664 |
|
sep/16 |
|
8,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Holding Inc. |
|
Subsidiary |
|
Guarantee |
|
10 Years Bond |
|
2,188,125 |
|
jan/20 |
|
2,538,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrias Nacionales C. por A. |
|
Associate |
|
Guarantee |
|
Loans and Financing |
|
102,529 |
|
jul/15 - jan/19 |
|
117,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrias Nacionales C. por A. |
|
Associate |
|
Guarantee |
|
Loans and Financing |
|
112,852 |
|
mar/14 |
|
42,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Corsa S.A.P.I. de C.V. |
|
Associate |
|
Guarantee |
|
Working capital line |
|
75,392 |
|
oct/12 |
|
90,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Trade Inc. |
|
Subsidiary |
|
Guarantee |
|
10 Years Bond |
|
2,117,750 |
|
sep/20 |
|
2,538,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Açominas S.A. |
|
Subsidiary |
|
Guarantee |
|
Loans and Financing |
|
67,773 |
|
jan/16 |
|
82,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Corsa S.A.P.I. de C.V. |
|
Associate |
|
Guarantee |
|
Loans and Financing |
|
123,293 |
|
aug/14 |
|
148,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Siderúrgica Tultitlán S.A. de C.V. |
|
Subsidiary |
|
Guarantee |
|
Loans and Financing |
|
20,434 |
|
jun/14 |
|
22,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coquecol S.A.C.I. |
|
Subsidiary |
|
Guarantee |
|
Loans and Financing |
|
37,822 |
|
feb/13 - sep/13 |
|
42,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steelchem Trading Corporation |
|
Associate |
|
Guarantee |
|
Loans and Financing |
|
80,964 |
|
mar/14 - jun/14 |
|
81,224 |
|
e) Debentures
Debentures are held by parent companies, directly or indirectly, in the amount of R$ 346,523 as of September 30, 2012 (R$ 490,931 as of December 31, 2011), which corresponds to 98,173 debentures (149,462 as of December 31, 2011).
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
f) Price conditions and charges
Loan agreements between Brazilian companies are adjusted by the monthly variation of the CDI (Interbank Deposit Certificate), which was 2.00% and 6.59% for the three-month and nine-month periods ended on September 30, 2012, respectively (3.18% and 8.70% for the three-month and nine-month periods on September 30, 2011, respectively). The agreements with foreign companies are adjusted by contracted charges plus foreign exchange variation, when applicable. The sales and purchases of inputs and products are made under terms and conditions agreed between the parties under normal market conditions.
g) Management compensation
The Company paid to its management salaries and variable compensation totaling R$ 4,840 and R$ 42,557 for the three-month and nine-month periods ended on September 30, 2012, respectively (R$ 4,530 and R$ 42,432 for the three-month and nine-month periods ended on September 30, 2011, respectively).
NOTE 16 EQUITY PARENT COMPANY GERDAU S.A.
a) Capital The Board of Directors may, without need to change the by-laws, issue new shares (authorized capital), including the capitalization of profits and reserves up to the authorized limit of 1,500,000,000 common shares and 3,000,000,000 preferred shares, all without par value. In the case of capital increase by subscription of new shares, the right of preference shall be exercised before the deadline of 30 days, except in the case of a public offering, when the deadline shall not be less than 10 days.
The reconciliation of the number of common and preferred shares outstanding at the beginning and at the end of the periods is presented as follows:
|
|
September 30, 2012 |
|
December 31, 2011 |
| ||||
|
|
Common shares |
|
Preferred shares |
|
Common shares |
|
Preferred shares |
|
Balance at the beginning of the period |
|
571,929,945 |
|
1,132,968,411 |
|
503,903,035 |
|
1,000,912,831 |
|
Repurchases |
|
|
|
(2,693,000 |
) |
|
|
(4,100,000 |
) |
Issuance of shares |
|
|
|
|
|
68,026,910 |
|
134,830,100 |
|
Exercise of stock option |
|
|
|
344,348 |
|
|
|
1,325,480 |
|
Others |
|
|
|
(418,552 |
) |
|
|
|
|
Balance at the end of the period |
|
571,929,945 |
|
1,130,201,207 |
|
571,929,945 |
|
1,132,968,411 |
|
As of September 30, 2012, 573,627,483 common shares and 1,146,031,245 preferred shares are subscribed and paid up, totaling a paid up capital of R$ 19,249,181 (Net of capital increase costs). The shares are distributed as follows:
|
|
Shareholders |
| ||||||||||||||||||||||
|
|
September 30, 2012 |
|
December 31, 2011 |
| ||||||||||||||||||||
Shareholders |
|
Common |
|
% |
|
Pref. |
|
% |
|
Total |
|
% |
|
Common |
|
% |
|
Pref. |
|
% |
|
Total |
|
% |
|
Metalúrgica Gerdau S.A. |
|
449,712,654 |
|
78.4 |
|
252,841,484 |
|
22.1 |
|
702,554,138 |
|
40.9 |
|
449,712,654 |
|
78.4 |
|
252,841,484 |
|
22.1 |
|
702,554,138 |
|
40.9 |
|
Brazilian institutional investors |
|
26,590,529 |
|
4.6 |
|
181,647,585 |
|
15.9 |
|
208,238,114 |
|
12.1 |
|
23,811,051 |
|
4.2 |
|
191,637,962 |
|
16.7 |
|
215,449,013 |
|
12.4 |
|
Foreign institutional investors |
|
23,117,181 |
|
4.0 |
|
533,679,474 |
|
46.6 |
|
556,796,655 |
|
32.4 |
|
24,316,585 |
|
4.2 |
|
501,052,151 |
|
43.7 |
|
525,368,736 |
|
30.6 |
|
Other shareholders |
|
72,509,581 |
|
12.7 |
|
162,032,664 |
|
14.1 |
|
234,542,245 |
|
13.6 |
|
74,089,655 |
|
12.9 |
|
187,436,814 |
|
16.4 |
|
261,526,469 |
|
15.2 |
|
Treasury shares |
|
1,697,538 |
|
0.3 |
|
15,830,038 |
|
1.3 |
|
17,527,576 |
|
1.0 |
|
1,697,538 |
|
0.3 |
|
13,062,834 |
|
1.1 |
|
14,760,372 |
|
0.9 |
|
|
|
573,627,483 |
|
100.0 |
|
1,146,031,245 |
|
100.0 |
|
1,719,658,728 |
|
100.0 |
|
573,627,483 |
|
100.0 |
|
1,146,031,245 |
|
100.0 |
|
1,719,658,728 |
|
100.0 |
|
Preferred shares do not have voting rights and cannot be redeemed but have the same rights as common shares in the distribution of dividends.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
b) Treasury stocks
Changes in treasury shares are as follows:
|
|
September, 30 2012 |
|
December 31, 2011 |
| ||||||||||||
|
|
Common |
|
R$ |
|
Preferred shares |
|
R$ |
|
Common |
|
R$ |
|
Preferred |
|
R$ |
|
Balance at the beginning of the period |
|
1,697,538 |
|
557 |
|
13,062,834 |
|
236,642 |
|
1,697,538 |
|
557 |
|
10,288,314 |
|
160,848 |
|
Repurchases |
|
|
|
|
|
2,693,000 |
|
52,550 |
|
|
|
|
|
4,100,000 |
|
84,927 |
|
Exercise of stock option |
|
|
|
|
|
(344,348 |
) |
(14,920 |
) |
|
|
|
|
(1,325,480 |
) |
(9,133 |
) |
Others |
|
|
|
|
|
418,552 |
|
6,044 |
|
|
|
|
|
|
|
|
|
Balance at the end of the period |
|
1,697,538 |
|
557 |
|
15,830,038 |
|
280,316 |
|
1,697,538 |
|
557 |
|
13,062,834 |
|
236,642 |
|
As of September 30, 2012, the Company had 15,830,038 preferred shares in treasury, totaling R$ 280,315. These shares will be held in treasury for subsequent cancelling or will service the long-term incentive plan of the Company. Until the third quarter of 2012, 344,348 shares were delivered for the exercise of stock options with losses of R$ 14,920, which were recorded in the Stock options account. The average acquisition cost of these shares was R$ 16.02.
c) Legal reserves - under the Brazilian Corporate Law, the Company must transfer 5% of its profit for the year determined in the corporate books in accordance with accounting practices adopted in Brazil to the legal reserve until this reserve equals 20% of the paid-in capital. The legal reserve can be used to increase capital or absorb losses, but cannot be used for dividend purposes.
d) Stock options plan consists of the expense recorded due to the stock option plan and by the exercised stock options.
e) Other reserves - Includes cumulative translation differences, unrealized gains and losses on net investment hedges, unrealized gains and losses on cash flow hedges and unrealized gains and losses on available for sale securities.
f) Retained earnings - consists of earnings not distributed to the shareholders and include the reserves required by the Company by-laws. The Board of Directors may propose to the shareholders the transfer of at least 5% of the profit for each year determined in its corporate books in accordance with accounting practices adopted in Brazil to a reserve (Reserve for Investments and Working Capital). The reserve is recorded only after the minimum dividend requirements are met and its balance cannot exceed the amount of paid-in capital. The reserve can be used to absorb losses, if necessary, for capitalization, payment of dividends or repurchase of shares. This account also considers the effects and/or reclassifications of non-controlling interest on consolidated entities.
g) Dividends and interest on capital On August 13, 2012, the Company paid dividends to shareholders in the amount of R$ 153.2 million (R$ 0.09 per share). This payment of dividends was considered as payment in advance of the minimum dividends established by the Companys by-laws.
NOTE 17 EARNINGS PER SHARE (EPS)
In compliance with IAS 33, Earnings per Share, the following tables reconcile the net income to the amounts used to calculate the basic and diluted earnings per share.
Basic
|
|
For the three-month period ended on September 30, 2012 |
|
For the three-month period ended on September 30, 2011 |
| ||||||||
|
|
Common |
|
Preferred |
|
Total |
|
Common |
|
Preferred |
|
Total |
|
|
|
(in thousands, except share and per share data) |
|
(in thousands, except share and per share data) |
| ||||||||
Basic numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated net income available to Common and Preferred shareholders |
|
130,762 |
|
258,414 |
|
389,176 |
|
237,154 |
|
469,972 |
|
707,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average outstanding shares, after deducting the average of treasury shares |
|
571,929,945 |
|
1,130,259,723 |
|
|
|
571,929,945 |
|
1,133,400,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (in R$) Basic |
|
0.23 |
|
0.23 |
|
|
|
0.41 |
|
0.41 |
|
|
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
|
|
For the nine-month period ended on September 30, 2012 |
|
For the nine-month period ended on September 30, 2011 |
| ||||||||
|
|
Common |
|
Preferred |
|
Total |
|
Common |
|
Preferred |
|
Total |
|
|
|
(in thousands, except share and per share data) |
|
(in thousands, except share and per share data) |
| ||||||||
Basic numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated net income available to Common and Preferred shareholders |
|
434,895 |
|
859,716 |
|
1,294,611 |
|
524,715 |
|
1,042,210 |
|
1,566,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average outstanding shares, after deducting the average of treasury shares |
|
571,929,945 |
|
1,130,610,740 |
|
|
|
543,817,773 |
|
1,080,154,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (in R$) Basic |
|
0.76 |
|
0.76 |
|
|
|
0.96 |
|
0.96 |
|
|
|
Diluted
|
|
For the three-month |
|
For the three-month |
|
Diluted numerator |
|
|
|
|
|
Allocated net income available to Common and Preferred shareholders |
|
|
|
|
|
Net income allocated to preferred shareholders |
|
258,414 |
|
469,972 |
|
Add: |
|
|
|
|
|
Adjustment to net income allocated to preferred shareholders in respect to the potential increase in number of preferred shares outstanding, as a result of options granted to acquire stock of Gerdau. |
|
136 |
|
126 |
|
|
|
258,550 |
|
470,098 |
|
|
|
|
|
|
|
Net income allocated to common shareholders |
|
130,762 |
|
237,154 |
|
Less: |
|
|
|
|
|
Adjustment to net income allocated to common shareholders in respect to the potential increase in number of preferred shares outstanding, as a result of options granted to acquire stock of Gerdau. |
|
(136 |
) |
(126 |
) |
|
|
|
|
|
|
|
|
130,626 |
|
237,028 |
|
|
|
|
|
|
|
Diluted denominator |
|
|
|
|
|
Weighted - average number of shares outstanding |
|
|
|
|
|
Common Shares |
|
571,929,945 |
|
571,929,945 |
|
Preferred Shares |
|
|
|
|
|
Weighted-average number of preferred shares outstanding |
|
1,130,259,723 |
|
1,133,400,655 |
|
Potential (decrease) increase in number of preferred shares outstanding in respect of stock option plan |
|
1,770,572 |
|
910,674 |
|
Total |
|
1,132,030,295 |
|
1,134,311,329 |
|
|
|
|
|
|
|
Earnings per share Diluted (Common and Preferred Shares) - in R$ |
|
0.23 |
|
0.41 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
|
|
For the nine-month |
|
For the nine-month |
|
Diluted numerator |
|
|
|
|
|
Allocated net income available to Common and Preferred shareholders |
|
|
|
|
|
Net income allocated to preferred shareholders |
|
859,716 |
|
1,042,210 |
|
Add: |
|
|
|
|
|
Adjustment to net income allocated to preferred shareholders in respect to the potential increase in number of preferred shares outstanding, as a result of options granted to acquire stock of Gerdau. |
|
347 |
|
425 |
|
|
|
860,063 |
|
1,042,635 |
|
|
|
|
|
|
|
Net income allocated to common shareholders |
|
434,895 |
|
524,715 |
|
Less: |
|
|
|
|
|
Adjustment to net income allocated to common shareholders in respect to the potential increase in number of preferred shares outstanding, as a result of options granted to acquire stock of Gerdau. |
|
(347 |
) |
(425 |
) |
|
|
|
|
|
|
|
|
434,548 |
|
524,290 |
|
|
|
|
|
|
|
Diluted denominator |
|
|
|
|
|
Weighted - average number of shares outstanding |
|
|
|
|
|
Common Shares |
|
571,929,945 |
|
543,817,773 |
|
Preferred Shares |
|
|
|
|
|
Weighted-average number of preferred shares outstanding |
|
1,130,610,740 |
|
1,080,154,001 |
|
Potential (decrease) increase in number of preferred shares outstanding in respect of stock option plan |
|
1,359,732 |
|
1,313,995 |
|
Total |
|
1,131,970,472 |
|
1,081,467,996 |
|
|
|
|
|
|
|
Earnings per share Diluted (Common and Preferred Shares) - in R$ |
|
0.76 |
|
0.96 |
|
The Company does not have instruments that were not included in the calculation of diluted EPS because they were antidilutive.
NOTE 18 PROFIT SHARING
a) The profit sharing of the management of the Company is limited to 10% of net income, after deducted the income tax and the compensation paid, in accordance to the Company by-laws; and
b) The profit sharing of the employees is based on achievement of operational targets and is allocated as cost of sales, sales expenses and as general and administrative expenses.
NOTE 19 LONG-TERM INCENTIVE PLANS
I) Gerdau S.A.
The Extraordinary Shareholders Meeting held on April 30, 2003 decided, based on a previously approved plan and within the limit of the authorized capital, to grant preferred stock options to management, employees, or people who render services to the Company or its subsidiaries, and approved the development of the Long-Term Incentive Program that represents a new method of compensation of the strategic officers of the Company. The options shall be exercised in a maximum of five years after the grace period. The Stock Options Plan establishes that 75% of the options granted to management are exercisable only if they met the performance goals established by the Executive Committee.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Summary of changes in the plan:
|
|
|
|
|
|
|
|
Quantity of shares |
| ||||||||
Year of |
|
Exercise |
|
Vesting |
|
Average accrued market |
|
Initial balance on |
|
Granted |
|
Cancelled |
|
Exercised |
|
End balance on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
6.78 |
|
5 years |
|
17.71 |
|
878,364 |
|
|
|
|
|
(27,531 |
) |
850,833 |
|
2005 |
|
10.58 |
|
3 years |
|
17.71 |
|
375,028 |
|
|
|
|
|
(4,964 |
) |
370,064 |
|
2005 |
|
10.58 |
|
5 years |
|
17.71 |
|
842,098 |
|
|
|
|
|
(22,362 |
) |
819,736 |
|
2006 |
|
12.86 |
|
5 years |
|
17.71 |
|
1,521,126 |
|
|
|
|
|
(49,809 |
) |
1,471,317 |
|
2007 |
|
17.50 |
|
5 years |
|
17.71 |
|
1,247,129 |
|
|
|
|
|
(26,891 |
) |
1,220,238 |
|
2008 |
|
26.19 |
|
5 years |
|
17.71 |
|
1,052,812 |
|
|
|
(19,556 |
) |
|
|
1,033,256 |
|
2009 |
|
14.91 |
|
5 years |
|
17.71 |
|
2,101,178 |
|
|
|
(21,339 |
) |
(40,306 |
) |
2,039,533 |
|
2010 |
|
29.12 |
|
5 years |
|
17.71 |
|
1,572,819 |
|
|
|
(31,433 |
) |
(3,646 |
) |
1,537,740 |
|
2011 |
|
22.61 |
|
5 years |
|
17.71 |
|
1,397,410 |
|
|
|
(124,695 |
) |
(8,621 |
) |
1,264,094 |
|
2012 |
|
14.42 |
|
5 years |
|
17.71 |
|
|
|
2,277,080 |
|
(50,422 |
) |
(10,203 |
) |
2,216,455 |
|
|
|
|
|
|
|
|
|
10,987,964 |
|
2,277,080 |
|
(247,445 |
) |
(194,333 |
) |
12,823,266 |
|
(1) Accumulated average market price of share
|
|
|
|
|
|
|
|
Quantity of shares |
| ||||||||
Year of |
|
Exercise |
|
Vesting |
|
Average accrued market |
|
Initial balance on |
|
Granted |
|
Cancelled |
|
Exercised |
|
End balance on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
6.78 |
|
5 years |
|
16.92 |
|
988,582 |
|
|
|
|
|
(110,218 |
) |
878,364 |
|
2005 |
|
10.58 |
|
3 years |
|
16.92 |
|
388,468 |
|
|
|
|
|
(13,440 |
) |
375,028 |
|
2005 |
|
10.58 |
|
5 years |
|
16.92 |
|
932,681 |
|
|
|
|
|
(90,583 |
) |
842,098 |
|
2006 |
|
12.86 |
|
5 years |
|
16.92 |
|
1,624,621 |
|
|
|
|
|
(103,495 |
) |
1,521,126 |
|
2007 |
|
17.50 |
|
5 years |
|
16.92 |
|
1,280,299 |
|
|
|
(25,028 |
) |
(8,142 |
) |
1,247,129 |
|
2008 |
|
26.19 |
|
5 years |
|
16.92 |
|
1,083,020 |
|
|
|
(30,208 |
) |
|
|
1,052,812 |
|
2009 |
|
14.91 |
|
5 years |
|
16.92 |
|
2,169,970 |
|
|
|
(58,728 |
) |
(10,064 |
) |
2,101,178 |
|
2010 |
|
29.12 |
|
5 years |
|
16.92 |
|
1,607,567 |
|
|
|
(32,467 |
) |
(2,281 |
) |
1,572,819 |
|
2011 |
|
22.61 |
|
5 years |
|
16.92 |
|
|
|
1,444,131 |
|
(39,984 |
) |
(6,737 |
) |
1,397,410 |
|
|
|
|
|
|
|
|
|
10,075,208 |
|
1,444,131 |
|
(186,415 |
) |
(344,960 |
) |
10,987,964 |
|
(1) Accumulated average market price of share
As of September 30, 2012 the Company has a total of 15,830,038 preferred shares in treasury. These shares may be used for serving this plan. The exercise of the options before the grace period end was due to retirement and/or death.
b) Status of the plan as of September 30, 2012:
|
|
Grant |
|
|
| ||||||||||||||||
|
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
Average |
|
Total options granted |
|
2,277,080 |
|
1,444,131 |
|
1,631,157 |
|
2,286,172 |
|
1,202,974 |
|
1,556,502 |
|
1,979,674 |
|
2,342,448 |
|
1,599,568 |
|
|
|
Exercise price- R$ |
|
14.42 |
|
22.61 |
|
29.12 |
|
14.91 |
|
26.19 |
|
17.50 |
|
12.86 |
|
10.58 |
|
6.78 |
|
16.35 |
|
Fair value of options on the granting date - R$ per option (*) |
|
9.78 |
|
11.32 |
|
13.07 |
|
6.98 |
|
10.55 |
|
15.30 |
|
4.33 |
|
1.86 |
|
5.77 |
|
8.25 |
|
Average exercise period on the grant date (years) |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
|
|
(*) Calculated considering the model of Black-Scholes.
The total of options exercisable on September 30, 2012 is 4,788,202 (3,616,616 on December 31, 2011).
The percentage by which shareholders interests could potentially be diluted if all options were exercised is approximately 0.8%.
The long-term incentive plans costs recognized in profit for the year were R$ 4,944 and R$ 12,823 for the three-month and nine-month periods ended on September 30, 2012, respectively (R$ 3,877 and R$ 11,454 as of September 30, 2011, respectively).
c) Economic assumptions used to recognize costs of employee compensation:
The Company recognizes costs of employee compensation based on the fair value of the options granted, considering their fair value on the date of granting. The Company uses the Black-Scholes model for determining the fair value of the options. To determine fair value, the Company used the following economic assumptions:
|
|
Grant 2012 |
|
Grant 2011 |
|
Grant 2010 |
|
Grant 2009 |
|
Grant 2008 |
|
Grant 2007 |
|
Grant 2006 |
|
Grant 2005 |
|
Grant 2004 |
|
Dividend yield |
|
2.18 |
% |
2.06 |
% |
2.08 |
% |
4.13 |
% |
2.81 |
% |
4.32 |
% |
9.99 |
% |
7.90 |
% |
7.03 |
% |
Stock price volatility |
|
57.36 |
% |
57.15 |
% |
57.95 |
% |
57.81 |
% |
37.77 |
% |
38.72 |
% |
41.51 |
% |
38.72 |
% |
43.31 |
% |
Risk-free rate of return |
|
10.62 |
% |
11.85 |
% |
12.73 |
% |
12.32 |
% |
14.04 |
% |
12.40 |
% |
12.80 |
% |
8.38 |
% |
8.38 |
% |
Expected period until maturity |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
The Company settles this employee benefit plan by delivering shares it has issued, which are kept in treasury until the exercise of the options by its employees.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
II) Gerdau Ameristeel Corporation (Gerdau Ameristeel)
In February 2010, the Board of Directors of Gerdau Ameristeel approved the adoption of the Equity Incentive Plan (the EIP). Awards under the EIP may take the form of stock options, SARs, deferred share units (DSUs), restricted share units (RSUs), performance share units (PSUs), restricted stock, and/or other share-based awards. Except for stock options, which must be settled in common shares, awards may be settled in cash or common shares as determined by the Gerdau Ameristeel at the time of grant.
For the portion of any award which is payable in options or SARs, the exercise price of the options or SARs will be no less than the fair market value of a common share on the date of the award. The vesting period for all awards (including RSUs, DSUs and PSUs) is determined by the Company at the time of grant. Options and SARs have a maximum term of 10 years.
On March 16, 2012, an award of approximately US$ 9.9 million (R$ 20.1 million) was granted to participants under the EIP for 2011 performance. The Company issued 1,504,780 equity-settled SARs, 97,516 RSUs, and 195,032 PSUs under this plan. This award is being accrued over the vesting period of 5 years.
On March 16, 2011, an award of approximately US$ 11.2 million (R$ 22.7 million) was granted to participants under the EIP for 2010 performance. The Company issued 1,280,082 equity-settled SARs, 107,286 RSUs, and 214,572 PSUs under this plan. This award is being accrued over the vesting period of 5 years.
In connection with the adoption of the EIP, the Company terminated the existing long-term incentive plan (LTIP), and no further awards will be granted under the LTIP. All outstanding awards under the LTIP will remain outstanding until either exercised, forfeited or they expire. On September 30, 2012, there were 2,088,113 cash-settled SARs, 1,063,498 stock options, and 89,333 phantom shares outstanding under the LTIP. These awards are being accrued over the vesting period of 4 years.
During the three-month and nine-month periods ended on September 30, 2012, the compensation costs recognized for all equity-settled awards were an expense of US$ 2.2 million (R$ 4.5 million) and US$ 5.8 million (R$ 11.1 million), respectively, and, during the three-month and nine-month periods ended September 30, 2011, the compensation costs recognized were an expense of US$ 1.5 million (R$ 2.5 million) and US$ 4.1 million (R$ 6.7 million), respectively.
During the three-month and nine-month periods ended on September 30, 2012, the compensation costs related to cash-settled awards were expenses of US$ 1.3 million (R$ 2.6 million) and a expense of US$ 3.8 million (R$ 7.3 million), respectively, and, during the three-month and nine-month ended on September 30, 2011, a gain of US$ 5 million (R$ 8.2 million) and US$ 8.4 million (R$ 13.7 million), respectively.
As of September 30, 2012 and December 31, 2011, the outstanding liability for share-based payment transactions included in Other non-current liabilities of Gerdau Ameristeel was US$ 9.5 million (R$ 19.3 million) and US$ 8 million (R$ 15 million), respectively. The total intrinsic value of share-based liabilities for which the participants right to cash had vested was US$ 4.8 million (R$ 9.7 million) and US$ 3.1 million (R$ 5.8 million) as of September 30, 2012 and December 31, 2011, respectively.
Phantom Shares
Phantom Shares provide the holder with the opportunity to receive a cash payment equal to the fair market value of the ADSs. Phantom Shares vest 25% each year over a four year period with the holders receiving payment for vested shares on each grant anniversary date. The holders of Phantom Shares have no voting rights, but accumulate additional shares based on notional dividends paid by Gerdau S.A. on its ADRs at each dividend payment date, which are reinvested as additional Phantom Shares. Compensation expense related to Phantom Shares is recognized over the vesting period based upon the number of shares that are expected to vest and remain outstanding at the end of the reporting period. On the date of grant, the fair value of a Phantom Share is equal to the fair value of the underlying reference shares. For Phantom Shares, the fair value is remeasured at each balance sheet reporting date.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Share Appreciation Rights (SARs)
SARs provide the holder with the opportunity to receive either ADRs or a cash payment equal to the fair market value of the ADRs less the grant price. The grant price is set at the closing price of the Companys common shares on the grant date. SARs have a vesting period of four to five years and expire ten years after the grant date. Expenses with this plan are recognized based on the fair value of the awards that are still in the vesting period and remain outstanding at the end of the reporting period. The Black-Scholes option pricing model is used to calculate an estimate of fair value. Gerdau Ameristeel has SARs that may be settled in shares or in cash. For equity-settled SARs, the fair value is estimated only on the grant date. For cash-settled SARs, the fair value is remeasured at each reporting date.
The grant date fair value of equity-settled SARs granted during the nine-month period ended on September 30, 2012 and 2011 was US$ 4.51 and US$ 5.45 (R$ 8.7 and R$ 8.9), respectively and the principal assumptions used in applying the Black-Scholes option pricing model were as follows:
|
|
2012 |
|
2011 |
|
Dividend yield |
|
2.09 |
% |
2.56 |
% |
Stock price volatility |
|
52.30 |
% |
52.75 |
% |
Risk-free rate of return |
|
1.43 |
% |
2.37 |
% |
Expected period until maturity |
|
6.50 years |
|
6.51 years |
|
The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options that have no vesting restrictions. The model requires the use of subjective assumptions. Expected volatility was based on historical volatility of the Companys stock as well as other companies operating similar businesses. The expected life (in years) was determined using historical data to estimate SARs exercise patterns. The expected dividend yield was based on the historical annualized dividend rates. The risk free interest rate was based on the rate for US Treasury bonds commensurate with the expected term of the granted SARs.
Restricted Share Units (RSUs)
RSUs entitle their holders to receive a certain number of common shares after a determined vesting period. The RSUs have a vesting period of five years. The holders of RSUs have no voting rights, but accumulate additional units based on notional dividends paid by the Company on its common shares at each dividend payment date, which are reinvested as additional RSUs. Expenses related to RSUs are recognized over the vesting period based on the fair value of the Companys RSUs on the grant date and the awards that are expected to be granted. The fair value is calculated based on the closing price of the Companys common shares on the grant date. The weighted average fair value of RSUs granted was US$ 10.67 and US$ 13 (R$ 20.50 and R$ 21.23) for the nine-month period ended September 30, 2012 and 2011, respectively.
Performance Share Units (PSUs)
PSUs give the holder the right to receive one common share for each unit that vests on the vesting date as determined by the Company. The holders of PSUs accumulate additional units based upon notional dividends paid by the Company on its ADRs on each dividend payment date, which are reinvested as additional PSUs. The percentage of PSUs initially granted depends upon the Companys performance over the performance period against pre-established performance goals.
Expenses related to each PSU grant are recognized over the performance period based upon the fair value of the Companys PSUs on the grant date and the number of units expected to be exercised. The fair value is calculated based on the closing price of the Companys common shares on the date of grant. The weighted average fair value of PSUs granted was US$ 10.67 and US$ 13 (R$ 20.50 and R$ 21.23) for the nine-month period ended September 30, 2012 and 2011, respectively.
Stock Options
The Companys stock options vest over a period of four years. The maximum term of an option is 10 years from the date of grant. On the date of grant, the exercise price of options is based on the fair value of the underlying reference shares.
There were no stock options granted during the nine-month period ended on September 30, 2012 and September 30, 2011.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
The table below summarizes stock options for the nine-month period ended on September 30, 2012 and for the year ended on December 31, 2011:
|
|
September 30, 2012 |
|
December 31, 2011 |
| ||||||||
|
|
Number of shares |
|
Average market |
|
Number of shares |
|
Average market |
| ||||
|
|
|
|
US$ |
|
R$ |
|
|
|
US$ |
|
R$ |
|
Available at the beginning of the year |
|
1,207,531 |
|
8.42 |
|
16.18 |
|
1,640,591 |
|
8.08 |
|
15.16 |
|
Options exercised (a) |
|
(126,749 |
) |
3.24 |
|
6.23 |
|
(191,887 |
) |
3.23 |
|
6.06 |
|
Options cancelled |
|
(17,284 |
) |
13.02 |
|
25.02 |
|
(241,173 |
) |
10.20 |
|
19.13 |
|
Available at the end of the period |
|
1,063,498 |
|
8.97 |
|
17.23 |
|
1,207,531 |
|
8.42 |
|
15.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares exercised |
|
876,415 |
|
9.95 |
|
19.12 |
|
775,074 |
|
9.98 |
|
18.72 |
|
(a) The weighted-average price was based on the exercise date.
The summary of the stock options for the period ended on September 30, 2012 is as follows:
Excercise price range |
|
Quantity |
|
Average period of |
|
Average price of |
|
Number exercisable at |
| ||
|
|
|
|
|
|
US$ |
|
R$ |
|
|
|
US$ 4.35 (R$ 8.83) |
|
635,908 |
|
6.4 |
|
4.35 |
|
8.36 |
|
448,825 |
|
US$ 11.89 to US$ 13.64 (R$ 24.14 to R$ 27.70) |
|
258,344 |
|
4.2 |
|
13.20 |
|
25.36 |
|
258,344 |
|
US$ 19.84 (R$ 40.29) |
|
169,246 |
|
5.4 |
|
19.84 |
|
38.12 |
|
169,246 |
|
|
|
1,063,498 |
|
|
|
|
|
|
|
876,415 |
|
III) Gerdau MacSteel Inc. (Gerdau MacSteel)
Gerdau Macsteel Inc. and its subsidiaries have long-term incentive plans that are designed to reward the Companys senior management with bonuses based on the achievement of return on capital invested targets. Bonuses which have been earned are awarded after the end of the year in the form of cash or stock appreciation rights (SARs). The portion of any bonus which is payable in cash is to be paid in the form of phantom stock. The number of shares of phantom stock awarded to a participant is determined by dividing the cash bonus amount by the market value of the Gerdau S.A. ADRs at the date the award of phantom stock is made, based in the average price of Preferred Shares in the New York Stock Exchange. Phantom stock and SARs vest 25% on each of the first four anniversaries of the date of the award. Phantom Stock is paid in cash when exercised. An award of approximately US$ 1.7 million (R$ 3.5 million) was earned by participants in the first semester of 2012 and was granted 52% in SARs, 31% in Performance Shares and 17% in Restrict Shares. In 2011 an award of approximately US$ 0.8 million (R$ 1.6 million) was granted to the employees and was issued 41% in SARs, 39% in Performance Shares and 20% in Restrict Shares.
The subsidiary Gerdau MacSteel uses the Black-Scholes pricing method to determine the fair value of stock appreciation rights, recognizing the stock compensation cost as services are provided. The subsidiary used the following economic assumptions to recognize the fair value of these instruments:
Performance Shares
|
|
2012 Grant |
|
2011 Grant |
|
Dividend yield |
|
2.09 |
% |
2.56 |
% |
Volatility in the share price |
|
52.30 |
% |
52.75 |
% |
Free rate of return risk |
|
1.43 |
% |
2.37 |
% |
Expected period to maturity |
|
4.76 years |
|
3.76 years |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
SARS, Restrict Shares and Phanton Shares
|
|
2012 Grant |
|
2011 Grant |
|
Dividend yield |
|
2.09 |
% |
2.56 |
% |
Volatility in the share price |
|
52.30 |
% |
52.75 |
% |
Free rate of return risk |
|
1.43 |
% |
2.37 |
% |
Expected period to maturity |
|
6.26 years |
|
5.26 years |
|
As of September 30, 2012 long-term incentive plan costs not yet recorded related to grants still in the grace period amounted to approximately US$ 2.5 million (R$ 5.1 million), and the average period for recognizing these costs was 4.9 years.
NOTE 20 EXPENSES BY NATURE
The Company opted to present its Consolidated Statement of Income by function. As required by IAS 1, the Consolidated Statement of Income by nature is as follows:
|
|
For the three-month periods ended |
|
For the nine-month periods ended |
| ||||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
Depreciation and amortization |
|
(465,041 |
) |
(437,352 |
) |
(1,362,084 |
) |
(1,315,788 |
) |
Labor expenses |
|
(1,408,233 |
) |
(1,151,946 |
) |
(4,168,078 |
) |
(3,434,335 |
) |
Raw material and consumption material |
|
(6,258,213 |
) |
(5,578,046 |
) |
(18,291,253 |
) |
(16,328,948 |
) |
Freight |
|
(489,904 |
) |
(460,952 |
) |
(1,443,430 |
) |
(1,354,602 |
) |
Other expenses |
|
(626,803 |
) |
(567,089 |
) |
(1,820,552 |
) |
(1,682,299 |
) |
|
|
(9,248,194 |
) |
(8,195,385 |
) |
(27,085,397 |
) |
(24,115,972 |
) |
|
|
|
|
|
|
|
|
|
|
Classified as: |
|
|
|
|
|
|
|
|
|
Cost of sales |
|
(8,621,389 |
) |
(7,628,291 |
) |
(25,264,844 |
) |
(22,433,669 |
) |
Selling expenses |
|
(150,338 |
) |
(150,466 |
) |
(431,053 |
) |
(445,837 |
) |
General and administrative expenses |
|
(480,084 |
) |
(440,854 |
) |
(1,433,829 |
) |
(1,313,774 |
) |
Other operating income |
|
53,551 |
|
57,073 |
|
126,431 |
|
159,522 |
|
Other operating expenses |
|
(49,934 |
) |
(32,847 |
) |
(82,102 |
) |
(82,214 |
) |
|
|
(9,248,194 |
) |
(8,195,385 |
) |
(27,085,397 |
) |
(24,115,972 |
) |
NOTE 21 FINANCIAL INCOME
|
|
For the three-month periods ended |
|
For the nine-month periods ended |
| ||||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
Income from short-term investments |
|
32,170 |
|
89,462 |
|
132,363 |
|
183,031 |
|
Interest income and other financial incomes |
|
34,139 |
|
69,397 |
|
115,707 |
|
140,575 |
|
Financial income total |
|
66,309 |
|
158,859 |
|
248,070 |
|
323,606 |
|
|
|
|
|
|
|
|
|
|
|
Interest on debts |
|
(201,899 |
) |
(218,515 |
) |
(592,059 |
) |
(622,379 |
) |
Monetary variation and other financial expenses |
|
(14,811 |
) |
(11,878 |
) |
(88,769 |
) |
(116,959 |
) |
Financial expenses total |
|
(216,710 |
) |
(230,393 |
) |
(680,828 |
) |
(739,338 |
) |
|
|
|
|
|
|
|
|
|
|
Exchange variations, net |
|
21,017 |
|
11,690 |
|
(119,898 |
) |
37,373 |
|
Gains and losses on derivatives, net |
|
(4,554 |
) |
1,529 |
|
(13,711 |
) |
(67,994 |
) |
Financial result, net |
|
(133,938 |
) |
(58,315 |
) |
(566,367 |
) |
(446,353 |
) |
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 22 SEGMENT REPORTING
The Gerdau Executive Committee, which is composed of certain senior officers of the Company, is responsible for managing the business.
Starting in 2012, the operation of metallurgical coal and coke in Colombia, which was previously reported in the Latin America segment, has been considered in the Brazil segment. The change is due to the strategic decision to integrate the operation of coal and coke with Gerdau Açominas, due to its growing importance in the supply of metallurgical coal to that plant. Also from 2012, the Companys corporate expenses, which were previously reported in Brazil segment, started to be considered in the column Eliminations and Adjustments.
For presentation purposes, the comparative information have been modified with respect to the information originally presented, to reflect the changes approved by the Gerdau Executive Committee, according to the criteria established by IFRS 8.
The segments of the Company are as follows: Brazil Operation (includes operations in Brazil, except specialty steels and the operation of metallurgical coal and coke in Colombia), North America Operation (includes all operations in North America, except those in Mexico and specialty steels (Macsteel)), Latin America Operation (includes all operations in Latin America, except Brazil and the operation of metallurgical coal and coke in Colombia) and Specialty Steel Operation (including specialty steel operations in Brazil, Europe, the United States and India).
Information by business segment:
|
|
For the Three-month periods ended |
| ||||||||||||||||||||||
|
|
Brazil Operation |
|
North America Operation |
|
Latin America Operation |
|
Specialty Steels Operation |
|
Eliminations and Adjustments |
|
Consolidated |
| ||||||||||||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
Net sales |
|
3,566,690 |
|
3,605,535 |
|
3,414,888 |
|
2,676,198 |
|
1,321,811 |
|
1,039,019 |
|
1,750,447 |
|
1,868,340 |
|
(234,744 |
) |
(221,771 |
) |
9,819,092 |
|
8,967,321 |
|
Cost of sales |
|
(2,851,412 |
) |
(2,974,576 |
) |
(3,192,116 |
) |
(2,384,430 |
) |
(1,264,298 |
) |
(926,178 |
) |
(1,543,752 |
) |
(1,574,111 |
) |
230,189 |
|
231,004 |
|
(8,621,389 |
) |
(7,628,291 |
) |
Gross profit |
|
715,278 |
|
630,959 |
|
222,772 |
|
291,768 |
|
57,513 |
|
112,841 |
|
206,695 |
|
294,229 |
|
(4,555 |
) |
9,233 |
|
1,197,703 |
|
1,339,030 |
|
Selling, general and administrative expenses |
|
(233,927 |
) |
(246,871 |
) |
(144,678 |
) |
(100,649 |
) |
(84,666 |
) |
(62,078 |
) |
(74,814 |
) |
(79,710 |
) |
(92,337 |
) |
(102,012 |
) |
(630,422 |
) |
(591,320 |
) |
Other operating income (expenses) |
|
18,609 |
|
19,522 |
|
2,398 |
|
6,653 |
|
(6,856 |
) |
(1,077 |
) |
(10,561 |
) |
(2,712 |
) |
27 |
|
1,840 |
|
3,617 |
|
24,226 |
|
Equity in earnings of unconsolidated companies |
|
|
|
|
|
2,568 |
|
5,367 |
|
(9,883 |
) |
(242 |
) |
|
|
(6,156 |
) |
4,171 |
|
6,455 |
|
(3,144 |
) |
5,424 |
|
Operational (Loss) income before financial income (expenses) and taxes |
|
499,960 |
|
403,610 |
|
83,060 |
|
203,139 |
|
(43,892 |
) |
49,444 |
|
121,320 |
|
205,651 |
|
(92,694 |
) |
(84,484 |
) |
567,754 |
|
777,360 |
|
Finacial result, net |
|
(27,104 |
) |
(60,565 |
) |
(23,909 |
) |
8,923 |
|
(4,761 |
) |
(25,563 |
) |
(15,793 |
) |
(6,360 |
) |
(62,371 |
) |
25,250 |
|
(133,938 |
) |
(58,315 |
) |
Income (Loss) before taxes |
|
472,856 |
|
343,045 |
|
59,151 |
|
212,062 |
|
(48,653 |
) |
23,881 |
|
105,527 |
|
199,291 |
|
(155,065 |
) |
(59,234 |
) |
433,816 |
|
719,045 |
|
Income and social contribution taxes |
|
(124,754 |
) |
116,189 |
|
(803 |
) |
(36,820 |
) |
(1,166 |
) |
(17,568 |
) |
(30,620 |
) |
(25,852 |
) |
131,944 |
|
(41,648 |
) |
(25,399 |
) |
(5,699 |
) |
Net income (Loss) |
|
348,102 |
|
459,234 |
|
58,348 |
|
175,242 |
|
(49,819 |
) |
6,313 |
|
74,907 |
|
173,439 |
|
(23,121 |
) |
(100,882 |
) |
408,417 |
|
713,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales between segments |
|
140,380 |
|
116,176 |
|
60,685 |
|
48,428 |
|
645 |
|
|
|
33,034 |
|
57,167 |
|
|
|
|
|
234,744 |
|
221,771 |
|
Depreciation/amortization |
|
190,843 |
|
213,783 |
|
121,853 |
|
103,258 |
|
40,406 |
|
29,969 |
|
111,939 |
|
90,342 |
|
|
|
|
|
465,041 |
|
437,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
Investments in associates and jointly-controlled entities |
|
|
|
|
|
278,546 |
|
266,519 |
|
921,216 |
|
837,897 |
|
1,288 |
|
23,032 |
|
235,191 |
|
227,843 |
|
1,436,241 |
|
1,355,291 |
|
Total assets |
|
17,412,134 |
|
15,541,009 |
|
15,648,354 |
|
14,438,588 |
|
7,337,761 |
|
6,558,110 |
|
12,689,482 |
|
10,661,967 |
|
510,795 |
|
2,782,120 |
|
53,598,526 |
|
49,981,794 |
|
Total liabilities |
|
6,512,982 |
|
6,260,805 |
|
4,760,541 |
|
4,566,438 |
|
3,908,049 |
|
3,541,326 |
|
6,978,372 |
|
5,369,311 |
|
2,552,530 |
|
3,724,111 |
|
24,712,474 |
|
23,461,991 |
|
Information by business segment:
|
|
For the Nine-month periods ended |
| ||||||||||||||||||||||
|
|
Brazil Operation |
|
North America Operation |
|
Latin America Operation |
|
Specialty Steels Operation |
|
Eliminations and Adjustments |
|
Consolidated |
| ||||||||||||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
Net sales |
|
10,510,725 |
|
10,374,455 |
|
9,740,405 |
|
7,993,862 |
|
3,745,111 |
|
2,946,700 |
|
5,676,095 |
|
5,653,915 |
|
(678,372 |
) |
(627,953 |
) |
28,993,964 |
|
26,340,979 |
|
Cost of sales |
|
(8,758,182 |
) |
(8,628,530 |
) |
(8,832,092 |
) |
(7,080,976 |
) |
(3,460,591 |
) |
(2,581,222 |
) |
(4,892,508 |
) |
(4,754,741 |
) |
678,529 |
|
611,800 |
|
(25,264,844 |
) |
(22,433,669 |
) |
Gross profit |
|
1,752,543 |
|
1,745,925 |
|
908,313 |
|
912,886 |
|
284,520 |
|
365,478 |
|
783,587 |
|
899,174 |
|
157 |
|
(16,153 |
) |
3,729,120 |
|
3,907,310 |
|
Selling, general and administrative expenses |
|
(688,788 |
) |
(719,690 |
) |
(429,058 |
) |
(331,632 |
) |
(221,946 |
) |
(180,876 |
) |
(238,319 |
) |
(243,598 |
) |
(286,771 |
) |
(283,815 |
) |
(1,864,882 |
) |
(1,759,611 |
) |
Other operating income (expenses) |
|
49,961 |
|
23,604 |
|
8,474 |
|
11,235 |
|
(12,009 |
) |
26,236 |
|
8,175 |
|
2,307 |
|
(10,272 |
) |
13,926 |
|
44,329 |
|
77,308 |
|
Equity in earnings of unconsolidated companies |
|
|
|
|
|
29,468 |
|
85,596 |
|
(11,948 |
) |
13,969 |
|
(17,102 |
) |
(20,082 |
) |
13,769 |
|
5,394 |
|
14,187 |
|
84,877 |
|
Operational income (Loss) before financial income (expenses) and taxes |
|
1,113,716 |
|
1,049,839 |
|
517,197 |
|
678,085 |
|
38,617 |
|
224,807 |
|
536,341 |
|
637,801 |
|
(283,117 |
) |
(280,648 |
) |
1,922,754 |
|
2,309,884 |
|
Finacial result, net |
|
(88,012 |
) |
(87,131 |
) |
(77,687 |
) |
(169,486 |
) |
(17,685 |
) |
(48,463 |
) |
(55,122 |
) |
(55,764 |
) |
(327,861 |
) |
(85,509 |
) |
(566,367 |
) |
(446,353 |
) |
Income (Loss) before taxes |
|
1,025,704 |
|
962,708 |
|
439,510 |
|
508,599 |
|
20,932 |
|
176,344 |
|
481,219 |
|
582,037 |
|
(610,978 |
) |
(366,157 |
) |
1,356,387 |
|
1,863,531 |
|
Income and social contribution taxes |
|
(272,964 |
) |
28,113 |
|
(70,043 |
) |
(96,163 |
) |
(20,814 |
) |
(58,172 |
) |
(146,320 |
) |
(147,613 |
) |
507,333 |
|
36,286 |
|
(2,808 |
) |
(237,549 |
) |
Net income (Loss) |
|
752,740 |
|
990,821 |
|
369,467 |
|
412,436 |
|
118 |
|
118,172 |
|
334,899 |
|
434,424 |
|
(103,645 |
) |
(329,871 |
) |
1,353,579 |
|
1,625,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales between segments |
|
434,648 |
|
399,142 |
|
157,801 |
|
73,338 |
|
1,237 |
|
|
|
84,686 |
|
155,473 |
|
|
|
|
|
678,372 |
|
627,953 |
|
Depreciation/amortization |
|
577,855 |
|
637,862 |
|
345,671 |
|
311,693 |
|
120,010 |
|
91,246 |
|
318,548 |
|
274,987 |
|
|
|
|
|
1,362,084 |
|
1,315,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
Investments in associates and jointly-controlled entities |
|
|
|
|
|
278,546 |
|
266,519 |
|
921,216 |
|
837,897 |
|
1,288 |
|
23,032 |
|
235,191 |
|
227,843 |
|
1,436,241 |
|
1,355,291 |
|
Total assets |
|
17,412,134 |
|
15,541,009 |
|
15,648,354 |
|
14,438,588 |
|
7,337,761 |
|
6,558,110 |
|
12,689,482 |
|
10,661,967 |
|
510,795 |
|
2,782,120 |
|
53,598,526 |
|
49,981,794 |
|
Total liabilities |
|
6,512,982 |
|
6,260,805 |
|
4,760,541 |
|
4,566,438 |
|
3,908,049 |
|
3,541,326 |
|
6,978,372 |
|
5,369,311 |
|
2,552,530 |
|
3,724,111 |
|
24,712,474 |
|
23,461,991 |
|
The main products by business segment are:
Brazil Operation: rebar, bars, wire rod, shapes, drawn products, billets, blooms, slabs, wire rod and structural shapes.
North America Operation: rebar, bars, wire rod, light and heavy structural shapes.
Latin America Operation: rebar, bars and drawn products.
Specialty Steel Operation: stainless steel, round, square and flat bars, wire rod.
The column of eliminations and adjustments includes the elimination of sales between segments applicable to the Company in the context of the Condensed Consolidated Interim Financial Statements.
Information by geographic area
The Companys geographic information with revenues classified according to the geographical region where the products were shipped is as follows:
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of September 30, 2012
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Information by geographic area:
|
|
For the Three-month periods ended |
| ||||||||||||||||||
|
|
Brazil |
|
Latin America (1) |
|
North America (2) |
|
Europe/Asia |
|
Consolidated |
| ||||||||||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
Net sales |
|
3,804,092 |
|
4,024,134 |
|
1,475,554 |
|
1,140,694 |
|
4,083,023 |
|
3,307,446 |
|
456,423 |
|
495,047 |
|
9,819,092 |
|
8,967,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
Total assets |
|
21,732,336 |
|
21,328,121 |
|
7,337,761 |
|
6,882,443 |
|
21,459,264 |
|
19,700,246 |
|
3,069,166 |
|
2,070,984 |
|
53,598,526 |
|
49,981,794 |
|
(1) Does not include operations of Brazil
(2) Does not include operations of Mexico
Information by geographic area:
|
|
For the Nine-month periods ended |
| ||||||||||||||||||
|
|
Brazil |
|
Latin America (1) |
|
North America (2) |
|
Europe/Asia |
|
Consolidated |
| ||||||||||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
|
Net sales |
|
11,429,405 |
|
11,577,602 |
|
4,086,553 |
|
3,214,042 |
|
11,881,938 |
|
9,853,843 |
|
1,596,068 |
|
1,695,492 |
|
28,993,964 |
|
26,340,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
Total assets |
|
21,732,336 |
|
21,328,121 |
|
7,337,761 |
|
6,882,443 |
|
21,459,264 |
|
19,700,246 |
|
3,069,166 |
|
2,070,984 |
|
53,598,526 |
|
49,981,794 |
|
(1) Does not include operations of Brazil
(2) Does not include operations of Mexico
IFRSs require that the Company discloses the revenue per product unless the information is not available and the cost to obtain it would be excessive. Accordingly, management does not consider this information useful for its decision making process, because it would entail aggregating sales for different markets with different currencies, subject to the effects of exchange differences. Steel consumption patterns and the pricing dynamics of each product or group of products in different countries and different markets within these countries are poorly correlated, and thus the information would not be useful and would not serve to conclude on historical trends and progresses. In light of this scenario and considering that the information on revenue by product is not maintained on a consolidated basis and the cost to obtain revenue per product would be excessive compared to the benefits that would be derived from this information, the Company is not presenting the breakdown of revenue by product.
NOTE 23 IMPAIRMENT OF ASSETS
The impairment test of goodwill and other long-lived assets is tested based on the analysis and identification of facts or circumstances that may involve the need to perform the impairment test. The Company performs impairment tests of goodwill and other long-lived assets, based on projections of discounted cash flows, which take into account assumptions such as: cost of capital, growth rate and adjustments applied to flows in perpetuity, methodology for working capital determination, investment plans, and long-term economic-financial forecasts. The goodwill impairment test allocated to business segments is performed annually in December, being anticipated if events or circumstances indicate the need of test anticipation.
To determine the recoverable amount of each business segment, the Company used the discounted cash flow method, taking as basis, financial and economic projections to each segment. The projections were updated taken into consideration observed changes in the economic scenario to the market where the Company performs its business, as well as premises of expected results and historical profitability to each segment.
The Company concluded that there are no indications that an impairment test of goodwill and other long-lived assets for the period ended on September 30, 2012 is required.
NOTE 24 - SUBSEQUENT EVENTS
I) On October 29, 2012, the Company proposed to anticipate the payment of dividends on income for the three-month period ended on September 30, 2012, which will be calculated and credited on the shareholding interest owned on November 12, 2012, in the amount of R$ 119.0 million (R$ 0.07 per common and preferred share), with payment on November 23, 2012. These amounts were considered as payment in advance of the minimum dividends established by the Companys by-laws, and will be submitted to the approval of the Board of Directors on November 1, 2012.
********************************