☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
New Jersey
|
57-1150621
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
200 Executive Drive, Suite 340
|
07052
|
|
West Orange, NJ
|
(Zip Code)
|
|
(Address of principal executive offices)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
1
|
|
1
|
||
3
|
||
4
|
||
5
|
||
6
|
||
8
|
||
Item 2.
|
21
|
|
Item 3.
|
36 | |
Item 4.
|
36 | |
PART II.
|
37 | |
Item 1.
|
37 | |
Item 5.
|
Other Information |
37 |
Item 6.
|
39 | |
40 |
September 30,
2018
|
December 31,
2017
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
10,183
|
$
|
14,563
|
||||
Restricted cash
|
7,820
|
7,189
|
||||||
Accounts receivable, less allowance of $15,721 and $12,806 at September 30, 2018 and December 31, 2017,
respectively
|
21,659
|
15,791
|
||||||
Inventories
|
2,311
|
1,657
|
||||||
Prepaid income taxes and income taxes receivable
|
206
|
207
|
||||||
Assets held for sale
|
-
|
2,959
|
||||||
Prepaid expenses and other current assets
|
2,213
|
2,352
|
||||||
Total current assets
|
44,392
|
44,718
|
||||||
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $169,026 and
$163,946 at September 30, 2018 and December 31, 2017, respectively
|
50,891
|
52,866
|
||||||
OTHER ASSETS:
|
||||||||
Noncurrent restricted cash
|
-
|
32,802
|
||||||
Noncurrent receivables, less allowance of $1,240 and $978 at September 30, 2018 and December 31, 2017,
respectively
|
11,372
|
8,928
|
||||||
Deferred income taxes, net
|
424
|
424
|
||||||
Goodwill
|
14,536
|
14,536
|
||||||
Other assets, net
|
966
|
939
|
||||||
Total other assets
|
27,298
|
57,629
|
||||||
TOTAL
|
$
|
122,581
|
$
|
155,213
|
September 30,
2018
|
December 31,
2017
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Unearned tuition
|
$
|
21,525
|
$
|
24,647
|
||||
Accounts payable
|
19,483
|
10,508
|
||||||
Accrued expenses
|
13,783
|
11,771
|
||||||
Other short-term liabilities
|
557
|
558
|
||||||
Total current liabilities
|
55,348
|
47,484
|
||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term credit agreement and term loan
|
24,374
|
52,593
|
||||||
Pension plan liabilities
|
4,233
|
4,437
|
||||||
Accrued rent
|
3,612
|
4,338
|
||||||
Other long-term liabilities
|
164
|
548
|
||||||
Total liabilities
|
87,731
|
109,400
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, no par value - 10,000,000 shares authorized, no shares issued and outstanding
at September 30, 2018 and December 31, 2017
|
- | - | ||||||
Common stock, no par value - authorized: 100,000,000 shares at September 30, 2018 and December
31, 2017; issued and outstanding: 30,552,333 shares at September 30, 2018 and 30,624,407 shares at December 31, 2017
|
141,377 |
141,377 | ||||||
Additional paid-in capital
|
29,464
|
29,334
|
||||||
Treasury stock at cost - 5,910,541 shares at September 30, 2018 and December 31, 2017
|
(82,860
|
)
|
(82,860
|
)
|
||||
Accumulated deficit
|
(49,106
|
)
|
(37,528
|
)
|
||||
Accumulated other comprehensive loss
|
(4,025
|
)
|
(4,510
|
)
|
||||
Total stockholders' equity
|
34,850
|
45,813
|
||||||
TOTAL
|
$
|
122,581
|
$
|
155,213
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
REVENUE
|
$
|
70,078
|
$
|
67,308
|
$
|
193,087
|
$
|
194,452
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
33,488
|
34,070
|
94,169
|
99,183
|
||||||||||||
Selling, general and administrative
|
36,087
|
35,499
|
108,091
|
109,378
|
||||||||||||
Loss (gain) on sale of assets
|
427
|
(1,530
|
)
|
537
|
(1,619
|
)
|
||||||||||
Total costs & expenses
|
70,002
|
68,039
|
202,797
|
206,942
|
||||||||||||
OPERATING INCOME (LOSS)
|
76
|
(731
|
)
|
(9,710
|
)
|
(12,490
|
)
|
|||||||||
OTHER:
|
||||||||||||||||
Interest income
|
6
|
7
|
25
|
47
|
||||||||||||
Interest expense
|
(632
|
)
|
(716
|
)
|
(1,743
|
)
|
(6,597
|
)
|
||||||||
LOSS BEFORE INCOME TAXES
|
(550
|
)
|
(1,440
|
)
|
(11,428
|
)
|
(19,040
|
)
|
||||||||
PROVISION FOR INCOME TAXES
|
50
|
50
|
150
|
150
|
||||||||||||
NET LOSS
|
$
|
(600
|
)
|
$
|
(1,490
|
)
|
$
|
(11,578
|
)
|
$
|
(19,190
|
)
|
||||
Basic
|
||||||||||||||||
Net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.47
|
)
|
$
|
(0.80
|
)
|
||||
Diluted
|
||||||||||||||||
Net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.47
|
)
|
$
|
(0.80
|
)
|
||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,533
|
24,024
|
24,387
|
23,866
|
||||||||||||
Diluted
|
24,533
|
24,024
|
24,387
|
23,866
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net loss
|
$
|
(600
|
)
|
$
|
(1,490
|
)
|
$
|
(11,578
|
)
|
$
|
(19,190
|
)
|
||||
Other comprehensive income
|
||||||||||||||||
Employee pension plan adjustments
|
162
|
440
|
485
|
881
|
||||||||||||
Comprehensive loss
|
$
|
(438
|
)
|
$
|
(1,050
|
)
|
$
|
(11,093
|
)
|
$
|
(18,309
|
)
|
Common Stock
|
Additional
Paid-in
|
Treasury | Accumulated
|
Accumulated
Other
Comprehensive
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
Loss
|
Total
|
||||||||||||||||||||||
BALANCE - January 1, 2018
|
30,624,407
|
$
|
141,377
|
$
|
29,334
|
$
|
(82,860
|
)
|
$
|
(37,528
|
)
|
$
|
(4,510
|
)
|
$
|
45,813
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(11,578
|
)
|
-
|
(11,578
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
485
|
485
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
135,568
|
-
|
502
|
-
|
-
|
-
|
502
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(207,642 | ) |
-
|
(372 | ) |
-
|
-
|
-
|
(372 | ) | ||||||||||||||||||
BALANCE - September 30, 2018
|
30,552,333
|
$
|
141,377
|
$
|
29,464
|
$
|
(82,860
|
)
|
$
|
(49,106
|
)
|
$
|
(4,025
|
)
|
$
|
34,850
|
Common Stock
|
Additional
Paid-in |
Treasury |
Accumulated
|
Accumulated
Other
Comprehensive |
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
Loss
|
Total
|
||||||||||||||||||||||
BALANCE - January 1, 2017
|
30,685,017
|
$
|
141,377
|
$
|
28,554
|
$
|
(82,860
|
)
|
$
|
(26,044
|
)
|
$
|
(6,101
|
)
|
$
|
54,926
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(19,190
|
)
|
-
|
(19,190
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
881
|
881
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
128,810
|
-
|
948
|
-
|
-
|
-
|
948
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(184,231 | ) |
-
|
(429 | ) |
-
|
-
|
-
|
(429 | ) | ||||||||||||||||||
BALANCE - September 30, 2017
|
30,629,596
|
$
|
141,377
|
$
|
29,073
|
$
|
(82,860
|
)
|
$
|
(45,234
|
)
|
$
|
(5,220
|
)
|
$
|
37,136
|
Nine Months Ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(11,578
|
)
|
$
|
(19,190
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
6,289
|
6,438
|
||||||
Amortization of deferred finance charges
|
275
|
503
|
||||||
Write-off of deferred finance charges
|
-
|
2,161
|
||||||
Loss (gain) on disposition of assets
|
537
|
(1,619
|
)
|
|||||
Fixed asset donation
|
-
|
(18
|
)
|
|||||
Provision for doubtful accounts
|
12,988
|
10,393
|
||||||
Stock-based compensation expense
|
502
|
948
|
||||||
Deferred rent
|
(697
|
)
|
(981
|
)
|
||||
(Increase) decrease in assets:
|
||||||||
Accounts receivable
|
(21,300
|
)
|
(14,017
|
)
|
||||
Inventories
|
(654
|
)
|
(100
|
)
|
||||
Prepaid income taxes and income taxes receivable
|
-
|
67
|
||||||
Prepaid expenses and current assets
|
139
|
699
|
||||||
Other assets, net
|
(83
|
)
|
(1,173
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
9,007
|
(3,283
|
)
|
|||||
Accrued expenses
|
1,983
|
(762
|
)
|
|||||
Unearned tuition
|
(3,122
|
)
|
1,422
|
|||||
Other liabilities
|
(102
|
)
|
1,905
|
|||||
Total adjustments
|
5,762
|
2,583
|
||||||
Net cash used in operating activities
|
(5,816
|
)
|
(16,607
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(4,217
|
)
|
(3,765
|
)
|
||||
Proceeds from sale of property and equipment
|
2,348
|
15,452
|
||||||
Net cash (used in) provided by investing activities
|
(1,869
|
)
|
11,687
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments on borrowings
|
(32,800
|
)
|
(64,766
|
)
|
||||
Proceeds from borrowings
|
4,400
|
38,000
|
||||||
Payment of deferred finance fees
|
(94
|
)
|
(1,134
|
)
|
||||
Net share settlement for equity-based compensation
|
(372
|
)
|
(429
|
)
|
||||
Net cash used in financing activities
|
(28,866
|
)
|
(28,329
|
)
|
||||
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(36,551
|
)
|
(33,249
|
)
|
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period
|
54,554
|
47,715
|
||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period
|
$
|
18,003
|
$
|
14,466
|
Nine Months Ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
1,523
|
$
|
2,449
|
||||
Income taxes
|
$
|
167
|
$
|
121
|
||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Liabilities accrued for or noncash purchases of fixed assets
|
$
|
392
|
$
|
1,447
|
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
2. |
WEIGHTED AVERAGE COMMON SHARES
|
Three Months Ended
September, 30
|
Nine Months Ended
September, 30
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Basic shares outstanding
|
24,532,648
|
24,023,540
|
24,386,689
|
23,866,485
|
||||||||||||
Dilutive effect of stock options
|
-
|
-
|
-
|
-
|
||||||||||||
Diluted shares outstanding
|
24,532,648
|
24,023,540
|
24,386,689
|
23,866,485
|
3. |
REVENUE RECOGNITION
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
|||||||||||||||||||||||||||||||
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
|||||||||||||||||||||||||
Timing of Revenue Recognition
|
||||||||||||||||||||||||||||||||
Services transferred at a point in time
|
$
|
4,514
|
$
|
1,162
|
$
|
56
|
$
|
5,732
|
$
|
8,219
|
$
|
2,847
|
$
|
62
|
$
|
11,128
|
||||||||||||||||
Services transferred over time
|
46,492
|
17,089
|
765
|
64,346
|
127,619
|
49,707
|
4,633
|
181,959
|
||||||||||||||||||||||||
Total revenues
|
$
|
51,006
|
$
|
18,251
|
$
|
821
|
$
|
70,078
|
$
|
135,838
|
$
|
52,554
|
$
|
4,695
|
$
|
193,087
|
Three months ended September 30, 2017
|
Nine months ended September 30, 2017
|
|||||||||||||||||||||||||||||||
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
|||||||||||||||||||||||||
Timing of Revenue Recognition
|
||||||||||||||||||||||||||||||||
Services transferred at a point in time
|
$
|
3,799
|
$
|
902
|
$
|
78
|
$
|
4,779
|
$
|
7,173
|
$
|
2,199
|
$
|
10
|
$
|
9,382
|
||||||||||||||||
Services transferred over time
|
44,996
|
14,988
|
2,545
|
62,529
|
127,111
|
44,271
|
13,688
|
185,070
|
||||||||||||||||||||||||
Total revenues
|
$
|
48,795
|
$
|
15,890
|
$
|
2,623
|
$
|
67,308
|
$
|
134,284
|
$
|
46,470
|
$
|
13,698
|
$
|
194,452
|
4. |
GOODWILL AND LONG-LIVED ASSETS
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2018
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of September 30, 2018
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2017
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of September 30, 2017
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
5. |
LONG-TERM DEBT
|
September 30,
2018
|
December 31,
2017
|
|||||||
Credit agreement
|
$
|
25,000
|
$
|
53,400
|
||||
Deferred Financing Fees
|
(626
|
)
|
(807
|
)
|
||||
24,374
|
52,593
|
|||||||
Less current maturities
|
-
|
-
|
||||||
$
|
24,374
|
$
|
52,593
|
Year ending December 31,
|
||||
2018
|
$
|
-
|
||
2019
|
-
|
|||
2020
|
25,000
|
|||
$
|
25,000
|
6. |
STOCKHOLDERS’ EQUITY
|
Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
Nonvested restricted stock outstanding at December 31, 2017
|
607,994
|
$
|
1.90
|
|||||
Granted
|
135,568
|
1.60
|
||||||
Canceled
|
-
|
-
|
||||||
Vested
|
(707,654
|
)
|
1.82
|
|||||
Nonvested restricted stock outstanding at September 30, 2018
|
35,908
|
2.23
|
Shares
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value (in
thousands)
|
||||||||||
Outstanding at December 31, 2017
|
167,667
|
$
|
12.11
|
2.97 years
|
$
|
-
|
|||||||
Canceled
|
(28,667
|
)
|
11.98
|
-
|
|||||||||
Outstanding at September 30, 2018
|
139,000
|
12.14
|
3.04 years
|
-
|
|||||||||
Vested as of September 30, 2018
|
139,000
|
12.14
|
3.04 years
|
-
|
|||||||||
Exercisable as of September 30, 2018
|
139,000
|
12.14
|
3.04 years
|
-
|
At September 30, 2018
|
||||||||||||||
Stock Options Outstanding and Exercisable
|
||||||||||||||
Range of Exercise
Prices
|
Shares
|
Contractual
Weighted
Average Life
(years)
|
Weighted
Average Price
|
|||||||||||
$
|
4.00-$13.99
|
91,000
|
3.67
|
$
|
7.79
|
|||||||||
$
|
14.00-$19.99
|
17,000
|
1.34
|
19.98
|
||||||||||
$
|
20.00-$25.00
|
31,000
|
2.10
|
20.62
|
||||||||||
139,000
|
3.04
|
12.14
|
7. |
INCOME TAXES
|
8. |
CONTINGENCIES
|
9. |
SEGMENTS
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2018
|
% of
Total
|
2017
|
% of
Total
|
2018
|
2017
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
51,008
|
72.8
|
%
|
$
|
48,795
|
72.5
|
%
|
$
|
6,330
|
$
|
6,121
|
||||||||||||
Healthcare and Other Professions
|
18,249
|
26.0
|
%
|
15,890
|
23.6
|
%
|
830
|
276
|
||||||||||||||||
Transitional
|
821
|
1.2
|
%
|
2,623
|
3.9
|
%
|
(1,863
|
)
|
(3,406
|
)
|
||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(5,221
|
)
|
(3,722
|
)
|
||||||||||||||
Total
|
$
|
70,078
|
100.0
|
%
|
$
|
67,308
|
100.0
|
%
|
$
|
76
|
$
|
(731
|
)
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2018
|
% of
Total
|
2017
|
% of
Total
|
2018
|
2017
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
135,838
|
70.4
|
%
|
$
|
134,285
|
69.1
|
%
|
$
|
8,747
|
$
|
8,806
|
||||||||||||
Healthcare and Other Professions
|
52,554
|
27.2
|
%
|
46,470
|
23.9
|
%
|
2,747
|
914
|
||||||||||||||||
Transitional
|
4,695
|
2.4
|
%
|
13,697
|
7.0
|
%
|
(2,899
|
)
|
(5,703
|
)
|
||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(18,305
|
)
|
(16,507
|
)
|
||||||||||||||
Total
|
$
|
193,087
|
100.0
|
%
|
$
|
194,452
|
100.0
|
%
|
$
|
(9,710
|
)
|
$
|
(12,490
|
)
|
Total Assets
|
||||||||
September 30, 2018
|
December 31, 2017
|
|||||||
Transportation and Skilled Trades
|
$
|
86,230
|
$
|
81,752
|
||||
Healthcare and Other Professions
|
11,551
|
9,143
|
||||||
Transitional
|
-
|
3,965
|
||||||
Corporate
|
24,800
|
60,353
|
||||||
Total
|
$
|
122,581
|
$
|
155,213
|
10. |
FAIR VALUE
|
September 30, 2018
|
||||||||||||||||||||
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
10,183
|
$
|
10,183
|
$
|
-
|
$
|
-
|
$
|
10,183
|
||||||||||
Restricted cash
|
7,820
|
7,820
|
-
|
-
|
7,820
|
|||||||||||||||
Prepaid expenses and other current assets
|
2,213
|
-
|
2,213
|
-
|
2,213
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Accrued expenses
|
$
|
13,783
|
$
|
-
|
$
|
13,783
|
$
|
-
|
$
|
13,783
|
||||||||||
Other short term liabilities
|
557
|
-
|
557
|
-
|
557
|
|||||||||||||||
Credit facility
|
24,374
|
-
|
20,043
|
-
|
20,043
|
December 31, 2017
|
||||||||||||||||||||
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
14,563
|
$
|
14,563
|
$
|
-
|
$
|
-
|
$
|
14,563
|
||||||||||
Restricted cash
|
39,991
|
39,991
|
-
|
-
|
39,991
|
|||||||||||||||
Prepaid expenses and other current assets
|
2,352
|
-
|
2,352
|
-
|
2,352
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Accrued expenses
|
$
|
11,771
|
$
|
-
|
$
|
11,771
|
$
|
-
|
$
|
11,771
|
||||||||||
Other short term liabilities
|
558
|
-
|
558
|
-
|
558
|
|||||||||||||||
Credit facility
|
52,593
|
-
|
47,200
|
-
|
47,200
|
11. |
RELATED PARTY
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
Costs and expenses:
|
||||||||||||||||
Educational services and facilities
|
49.4
|
%
|
52.4
|
%
|
49.3
|
%
|
51.2
|
%
|
||||||||
Selling, general and administrative
|
56.4
|
%
|
57.4
|
%
|
58.5
|
%
|
58.1
|
%
|
||||||||
Loss (gain) on sale of assets
|
0.0
|
%
|
-0.1
|
%
|
0.1
|
%
|
-0.1
|
%
|
||||||||
Total costs and expenses
|
105.8
|
%
|
109.7
|
%
|
107.9
|
%
|
109.2
|
%
|
||||||||
Operating loss
|
-5.8
|
%
|
-9.7
|
%
|
-7.9
|
%
|
-9.2
|
%
|
||||||||
Interest expense, net
|
-0.8
|
%
|
-1.1
|
%
|
-0.9
|
%
|
-4.6
|
%
|
||||||||
Loss from operations before income taxes
|
-6.6
|
%
|
-10.8
|
%
|
-8.8
|
%
|
-13.8
|
%
|
||||||||
Provision for income taxes
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
||||||||
Net Loss
|
-6.7
|
%
|
-10.9
|
%
|
-8.9
|
%
|
-13.9
|
%
|
Three Months Ended September 30,
|
||||||||||||
2018
|
2017
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
51,008
|
$
|
48,795
|
4.5
|
%
|
||||||
Healthcare and Other Professions
|
18,249
|
15,890
|
14.8
|
%
|
||||||||
Transitional
|
821
|
2,623
|
-68.7
|
%
|
||||||||
Total
|
$
|
70,078
|
$
|
67,308
|
4.1
|
%
|
||||||
Operating
Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
6,330
|
$
|
6,121
|
3.4
|
%
|
||||||
Healthcare and Other Professions
|
830
|
276
|
-200.7
|
%
|
||||||||
Transitional
|
(1,863
|
)
|
(3,406
|
)
|
45.3
|
%
|
||||||
Corporate
|
(5,221
|
)
|
(3,722
|
)
|
-40.3
|
%
|
||||||
Total
|
$
|
76
|
$
|
(731
|
)
|
110.4
|
%
|
|||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
3,391
|
3,076
|
10.2
|
%
|
||||||||
Healthcare and Other Professions
|
1,232
|
1,224
|
0.7
|
%
|
||||||||
Transitional
|
30
|
145
|
0.0
|
%
|
||||||||
Total
|
4,653
|
4,445
|
4.7
|
%
|
||||||||
Average
Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,453
|
7,194
|
3.6
|
%
|
||||||||
Healthcare and Other Professions
|
3,317
|
2,945
|
12.6
|
%
|
||||||||
Transitional
|
127
|
424
|
-70.0
|
%
|
||||||||
Total
|
10,897
|
10,563
|
3.2
|
%
|
||||||||
End
of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,922
|
7,626
|
3.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,637
|
3,280
|
10.9
|
%
|
||||||||
Transitional
|
173
|
609
|
-71.6
|
%
|
||||||||
Total
|
11,732
|
11,515
|
1.9
|
%
|
· |
Revenue increased by $2.2 million, or 4.5%, to $51.0 million for the three months ended September 30, 2018, as compared to $48.8 million in the prior year period. The
increase in revenue was primarily attributable to four consecutive quarters of start growth, most notably, a 10.2% increase in student starts in the current quarter, which drove a 3.6% increase in average student population.
|
· |
Educational services and facilities expense increased by $0.6 million, or 2.6%, to $23.4 million for the three months ended September 30, 2018 from $22.8 million in the
prior year comparable period. The increase was driven by additional books and tools expense from the correlation between providing laptops for a growing number of program offerings and an increased student population
|
· |
Selling, general and administrative expenses increased by $1.4 million, or 7.1%, to $21.3 million for the three months ended September 30, 2018 from $19.8 million in the
prior year comparable period. The increase was primarily driven by additional bad debt expense and marketing expense as detailed in the consolidated results of operations.
|
· |
Revenue increased by $2.4 million, or 14.9%, to $18.3 million for the three months ended September 30, 2018, as compared to $15.9 million in the prior year comparable
period. The increase in revenue was mainly attributable to a higher carry in population; four consecutive quarters of student start growth, which drove a 12.6% increase in average student population; and an increase in average
revenue per student.
|
· |
Educational services and facilities expense increased by $0.6 million, or 7.1% to $8.9 million for the three months ended September 30, 2018 from $8.3 million in the
prior year comparable period. The increase in expense was primarily driven by increased instructional expense and books and tools expense due to a 12.6% increase in average student population quarter over quarter.
|
· |
Selling, general and administrative expense increased by $1.2 million, or 16.6%, to $8.6 million for the three months ended September 30, 2018 from $7.3 million in the
prior year comparable period. The increase was primarily driven by additional bad debt expense and marketing expense as detailed in the consolidated results of operations.
|
Campus
|
|
Date Closed
|
|
Date Scheduled to Close
|
Northeast Philadelphia, Pennsylvania
|
|
August 31, 2017
|
|
N/A
|
Center City Philadelphia, Pennsylvania
|
August 31, 2017
|
N/A
|
||
West Palm Beach, Florida
|
September 30, 2017
|
N/A
|
||
Brockton, Massachusetts
|
N/A
|
December 31, 2017
|
||
Lowell, Massachusetts
|
N/A
|
December 31, 2017
|
||
Fern Park, Florida
|
March 31, 2016
|
N/A
|
||
Hartford, Connecticut
|
December 31, 2016
|
N/A
|
||
Henderson (Green Valley), Nevada
|
|
December 31, 2016
|
|
N/A
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
2017
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
135,838
|
$
|
134,285
|
1.2
|
%
|
||||||
Healthcare and Other Professions
|
52,554
|
46,470
|
13.1
|
%
|
||||||||
Transitional
|
4,695
|
13,697
|
-65.7
|
%
|
||||||||
Total
|
$
|
193,087
|
$
|
194,452
|
-0.7
|
%
|
||||||
Operating
Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
8,747
|
$
|
8,806
|
-0.7
|
%
|
||||||
Healthcare and Other Professions
|
2,747
|
914
|
-200.5
|
%
|
||||||||
Transitional
|
(2,899
|
)
|
(5,703
|
)
|
49.2
|
%
|
||||||
Corporate
|
(18,305
|
)
|
(16,507
|
)
|
-10.9
|
%
|
||||||
Total
|
$
|
(9,710
|
)
|
$
|
(12,490
|
)
|
22.3
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
7,156
|
6,695
|
6.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,048
|
2,856
|
6.7
|
%
|
||||||||
Transitional
|
140
|
355
|
-139.4
|
%
|
||||||||
Total
|
10,344
|
9,906
|
4.4
|
%
|
||||||||
Average
Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,891
|
6,903
|
-0.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,245
|
2,965
|
9.4
|
%
|
||||||||
Transitional
|
269
|
877
|
-69.3
|
%
|
||||||||
Total
|
10,405
|
10,745
|
-3.2
|
%
|
||||||||
End
of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,922
|
7,626
|
3.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,637
|
3,280
|
10.9
|
%
|
||||||||
Transitional
|
173
|
609
|
-71.6
|
%
|
||||||||
Total
|
11,732
|
11,515
|
1.9
|
%
|
· |
Revenue increased by $1.6 million, or 1.2%, to $135.8 million for the nine months ended September 30, 2018, as compared to $134.3 million in the prior year comparable
period. This increase was primarily driven by four consecutive quarter of start grow, most notably a 6.9% increase in student starts, during the nine months ended September 30, 2018 in addition to a 1.3% increase in average revenue
per student primarily due to tuition increases.
|
· |
Educational services and facilities expense remained essentially flat at $64.4 million for the nine months ended September 30, 2018 and 2017.
|
· |
Selling, general and administrative expense increased by $1.6 million, or 2.6%, to $62.7 million for the nine months ended September 30, 2018, as compared to $61.2
million in the prior year comparable period. The increase was primarily driven by additional bad debt expense and marketing expense as detailed in the consolidated results of operations.
|
· |
Revenue increased by $6.1 million, or 13.1%, to $52.6 million for the nine months ended September 30, 2018, as compared to $46.5 million in the prior year comparable
period. The increase is primarily due to four consecutive quarters of start growth, which drove a 9.5% increase in average student population, in combination with a 3.2% increase in average revenue per student resulting from tuition
increases.
|
· |
Educational services and facilities expense increased by $1.8 million, or 7.3%, to $25.9 million for the nine months ended September 30, 2018, from $24.1 million in the
prior year comparable period. The increase was primarily driven by increased instructional expenses and books and tools expense due to a 9.5% increase in average student population.
|
· |
Selling, general and administrative expenses increased $2.5 million, or 11.6% to $23.9 million for the nine months ended September 30, 2018 from $21.5 million in the
prior year comparable period. The increase was primarily driven by additional bad debt expense and marketing expense as detailed in the consolidated results of operations.
|
Campus
|
|
Date Closed
|
|
Date Scheduled to Close
|
Northeast Philadelphia, Pennsylvania
|
|
August 31, 2017
|
|
N/A
|
Center City Philadelphia, Pennsylvania
|
August 31, 2017
|
N/A
|
||
West Palm Beach, Florida
|
September 30, 2017
|
N/A
|
||
Brockton, Massachusetts
|
N/A
|
December 31, 2017
|
||
Lowell, Massachusetts
|
N/A
|
December 31, 2017
|
||
Fern Park, Florida
|
March 31, 2016
|
N/A
|
||
Hartford, Connecticut
|
December 31, 2016
|
N/A
|
||
Henderson (Green Valley), Nevada
|
|
December 31, 2016
|
|
N/A
|
Nine Months Ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
Net cash used in operating activities
|
$
|
(5,816
|
)
|
$
|
(16,607
|
)
|
||
Net cash used in investing activities
|
(1,869
|
)
|
11,687
|
|||||
Net cash used in financing activities
|
(28,866
|
)
|
(28,329
|
)
|
September 30,
2018
|
December 31,
2017
|
|||||||
Credit agreement
|
$
|
25,000
|
$
|
53,400
|
||||
Deferred Financing Fees
|
(626
|
)
|
(807
|
)
|
||||
24,374
|
52,593
|
|||||||
Less current maturities
|
-
|
-
|
||||||
$
|
24,374
|
$
|
52,593
|
Payments Due by Period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
Credit facility
|
$
|
25,000
|
$
|
-
|
$
|
25,000
|
$
|
-
|
$
|
-
|
||||||||||
Operating leases
|
71,231
|
19,127
|
25,935
|
12,686
|
13,483
|
|||||||||||||||
Total contractual cash obligations
|
$
|
96,231
|
$
|
19,127
|
$
|
50,935
|
$
|
12,686
|
$
|
13,483
|
Exhibit
Number
|
Description
|
|
10.1
|
Commercial Contract, dated as of July 9, 2018, between New England Institute of Technology at Palm Beach, Inc. and Elite Property Enterprise, LLC
(incorporated by reference to the Company’s Form 8-K filed July 13, 2018).
|
|
10.2
|
Third Amendment to Credit Agreement, dated as of July 11, 2018, among the Company, Lincoln Technical Institute, Inc. and its subsidiaries, and
Sterling National Bank (incorporated by reference to the Company’s Form 8-K filed July 13, 2018).
|
|
10.3 *#
|
Employment Agreement, dated November 7, 2018, between the Company and Scott M. Shaw.
|
|
10.4 *#
|
Employment Agreement, dated November 7, 2018, between the Company and Brian K. Meyers.
|
|
10.5 *#
|
Change in Control Agreement, dated November 7, 2018, between the Company and Stephen M. Buchenot.
|
|
31.2 *
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32 *
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30,
2018, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of
Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
# |
Indicates management contract or compensatory plan or arrangement required to be identified pursuant to Item 6 of this Quarterly Report on Form 10-Q.
|
* |
Filed herewith.
|
** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of
the Securities Exchange Act of 1934.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
Date: November 8, 2018
|
By:
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|||
Executive Vice President, Chief Financial Officer and Treasurer
|
Commercial Contract, dated as of July 9, 2018, between New England Institute of Technology at Palm Beach, Inc. and Elite Property Enterprise, LLC
(incorporated by reference to the Company’s Form 8-K filed July 13, 2018).
|
||
Third Amendment to Credit Agreement, dated as of July 11, 2018, among the Company, Lincoln Technical Institute, Inc. and its subsidiaries, and
Sterling National Bank (incorporated by reference to the Company’s Form 8-K filed July 13, 2018).
|
||
Employment Agreement, dated November 7, 2018, between the Company and Scott M. Shaw.
|
||
Employment Agreement, dated November 7, 2018, between the Company and Brian K. Meyers.
|
||
Change in Control Agreement, dated November 7, 2018, between the Company and Stephen M. Buchenot.
|
||
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
||
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30,
2018, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of
Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
# |
Indicates management contract or compensatory plan or arrangement required to be identified pursuant to Item 6 of this Quarterly Report on Form 10-Q.
|
* |
Filed herewith.
|
** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of
the Securities Exchange Act of 1934.
|