Delaware
|
|
13-3458955
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
Large accelerated filer ¨
|
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
|
Smaller reporting company x
|
Part I
|
FINANCIAL INFORMATION
|
3
|
Item 1.
|
Financial Statements
|
3
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
34
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
40
|
Item 4.
|
Controls and Procedures
|
41
|
Part II
|
OTHER INFORMATION
|
42
|
Item 1.
|
Legal Proceedings
|
42
|
Item 1A.
|
Risk Factors
|
42
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
42
|
Item 3.
|
Defaults Upon Senior Securities
|
42
|
Item 4.
|
Mine Safety Disclosures
|
42
|
Item 5.
|
Other Information
|
42
|
Item 6.
|
Exhibits
|
42
|
SIGNATURES
|
42
|
|
INDEX TO EXHIBITS
|
43
|
2 | ||
|
|
December 27,
|
|
September 30,
|
|
||
|
|
2013
|
|
2013
|
|
||
|
|
(unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,733
|
|
$
|
2,499
|
|
Accounts receivable, net of allowance
|
|
|
21,729
|
|
|
27,945
|
|
Inventories, net
|
|
|
21,449
|
|
|
21,904
|
|
Deferred income taxes
|
|
|
1,382
|
|
|
1,382
|
|
Other current assets
|
|
|
1,002
|
|
|
610
|
|
Total current assets
|
|
|
47,295
|
|
|
54,340
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
|
19,107
|
|
|
17,946
|
|
Intangible assets, net
|
|
|
2,583
|
|
|
2,647
|
|
Goodwill
|
|
|
2,005
|
|
|
2,005
|
|
Deferred income taxes
|
|
|
12,281
|
|
|
11,652
|
|
Other assets
|
|
|
416
|
|
|
345
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
83,687
|
|
$
|
88,935
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
2,908
|
|
$
|
2,778
|
|
Accounts payable
|
|
|
13,295
|
|
|
16,508
|
|
Accrued payroll and related expenses
|
|
|
2,040
|
|
|
2,464
|
|
Other accrued expenses
|
|
|
894
|
|
|
811
|
|
Customer deposits
|
|
|
1,199
|
|
|
187
|
|
Total current liabilities
|
|
|
20,336
|
|
|
22,748
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
32,193
|
|
|
34,026
|
|
Other long-term liabilities
|
|
|
163
|
|
|
167
|
|
Total liabilities
|
|
|
52,692
|
|
|
56,941
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value:
|
|
|
|
|
|
|
|
500,000 shares authorized; none issued or outstanding
|
|
|
-
|
|
|
-
|
|
Common stock, $0.01 par value:
|
|
|
|
|
|
|
|
Authorized: 50,000,000 shares
|
|
|
|
|
|
|
|
Issued: 11,046,172 and 11,006,749 shares, respectively
Outstanding: 10,029,718 and 9,991,291 shares, respectively |
|
|
111
|
|
|
110
|
|
Additional paid-in capital
|
|
|
43,906
|
|
|
43,802
|
|
Retained earnings/(accumulated deficit)
|
|
|
(11,582)
|
|
|
(10,483)
|
|
Treasury stock, at cost: 1,016,454 and 1,015,458 shares, respectively
|
|
|
(1,440)
|
|
|
(1,435)
|
|
Total stockholders' equity
|
|
|
30,995
|
|
|
31,994
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
83,687
|
|
$
|
88,935
|
|
3 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
(restated)
|
|
|
Net sales
|
|
$
|
32,138
|
|
$
|
32,989
|
|
Cost of sales
|
|
|
28,528
|
|
|
28,824
|
|
Gross profit
|
|
|
3,610
|
|
|
4,165
|
|
Selling and administrative expenses
|
|
|
3,791
|
|
|
4,046
|
|
Impairment of goodwill and other intangibles
|
|
|
-
|
|
|
-
|
|
Restatement and related expenses
|
|
|
1,156
|
|
|
-
|
|
Operating profit/(loss)
|
|
|
(1,337)
|
|
|
119
|
|
|
|
|
|
|
|
|
|
Interest and financing expense
|
|
|
360
|
|
|
279
|
|
Other expense/(income)
|
|
|
19
|
|
|
-
|
|
Income/(loss) before income taxes
|
|
|
(1,716)
|
|
|
(160)
|
|
|
|
|
|
|
|
|
|
Provision for/(benefit from) income taxes
|
|
|
(617)
|
|
|
(59)
|
|
Net income/(loss)
|
|
$
|
(1,099)
|
|
$
|
(101)
|
|
|
|
|
|
|
|
|
|
Net income/(loss) per common and common equivalent share:
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.11)
|
|
$
|
(0.01)
|
|
Diluted
|
|
|
(0.11)
|
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
9,780,896
|
|
|
9,647,210
|
|
Diluted
|
|
|
9,780,896
|
|
|
9,647,210
|
|
4 | ||
|
|
Common
|
|
Additional
|
|
Retained
|
|
Treasury
|
|
Total
|
|
|||||
|
|
Stock,
|
|
Paid-In
|
|
Earnings
|
|
Stock,
|
|
Stockholders'
|
|
|||||
|
|
par $0.01
|
|
Capital
|
|
(Deficit)
|
|
at cost
|
|
Equity
|
|
|||||
|
|
|
|
|
|
|
|
(restated)
|
|
|
|
|
(restated)
|
|
||
Balances, September 30, 2012
|
|
$
|
109
|
|
$
|
43,075
|
|
$
|
(953)
|
|
$
|
(1,435)
|
|
$
|
40,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
|
|
(101)
|
|
|
-
|
|
|
(101)
|
|
Stock-based compensation
|
|
|
-
|
|
|
157
|
|
|
-
|
|
|
-
|
|
|
157
|
|
Directors' fees paid in stock
|
|
|
-
|
|
|
5
|
|
|
-
|
|
|
-
|
|
|
5
|
|
Restricted (non-vested) stock grants
|
|
|
1
|
|
|
(1)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Exercise of stock options
|
|
|
-
|
|
|
8
|
|
|
-
|
|
|
-
|
|
|
8
|
|
Shares withheld for payment of taxes upon
vesting of restricted stock |
|
|
-
|
|
|
(29)
|
|
|
-
|
|
|
-
|
|
|
(29)
|
|
Employee stock plan purchases
|
|
|
-
|
|
|
54
|
|
|
-
|
|
|
-
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 28, 2012
|
|
$
|
110
|
|
$
|
43,269
|
|
$
|
(1,054)
|
|
$
|
(1,435)
|
|
$
|
40,890
|
|
|
|
Common
|
|
Additional
|
|
Retained
|
|
Treasury
|
|
Total
|
|
|||||
|
|
Stock,
|
|
Paid-In
|
|
Earnings
|
|
Stock,
|
|
Stockholders'
|
|
|||||
|
|
par $0.01
|
|
Capital
|
|
(Deficit)
|
|
at cost
|
|
Equity
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, September 30, 2013
|
|
$
|
110
|
|
$
|
43,802
|
|
$
|
(10,483)
|
|
$
|
(1,435)
|
|
$
|
31,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
-
|
|
|
(1,099)
|
|
|
-
|
|
|
(1,099)
|
|
Stock-based compensation
|
|
|
-
|
|
|
150
|
|
|
-
|
|
|
-
|
|
|
150
|
|
Restricted (non-vested) stock grants
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Exercise of stock options
|
|
|
1
|
|
|
21
|
|
|
-
|
|
|
(5)
|
|
|
17
|
|
Shares withheld for payment of taxes upon
vesting of restricted stock |
|
|
-
|
|
|
(67)
|
|
|
-
|
|
|
-
|
|
|
(67)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 27, 2013
|
|
$
|
111
|
|
$
|
43,906
|
|
$
|
(11,582)
|
|
$
|
(1,440)
|
|
$
|
30,995
|
|
5 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
(restated)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net income/(loss)
|
|
$
|
(1,099)
|
|
$
|
(101)
|
|
Non-cash adjustments:
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
150
|
|
|
157
|
|
Depreciation and amortization
|
|
|
1,195
|
|
|
1,140
|
|
Directors' fees paid in stock
|
|
|
-
|
|
|
5
|
|
Reserve for doubtful accounts
|
|
|
244
|
|
|
36
|
|
Deferred tax expense/(benefit)
|
|
|
(629)
|
|
|
(159)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
5,972
|
|
|
2,878
|
|
Inventories
|
|
|
455
|
|
|
(2,011)
|
|
Other current assets
|
|
|
(392)
|
|
|
(352)
|
|
Other long term assets
|
|
|
(91)
|
|
|
-
|
|
Accounts payable
|
|
|
(3,213)
|
|
|
(3,337)
|
|
Accrued expenses
|
|
|
(341)
|
|
|
(876)
|
|
Customer deposits
|
|
|
1,012
|
|
|
(56)
|
|
Other long term liabilities
|
|
|
(4)
|
|
|
-
|
|
Net cash flows provided by/(used in) operating activities
|
|
|
3,259
|
|
|
(2,676)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Purchases of fixed assets
|
|
|
(2,593)
|
|
|
(1,211)
|
|
Proceeds from disposal of fixed assets
|
|
|
323
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(2,270)
|
|
|
(1,211)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Advances from revolving credit facility
|
|
|
15,603
|
|
|
20,284
|
|
Repayments of revolving credit facility, including refinancing
|
|
|
(17,900)
|
|
|
(14,617)
|
|
Borrowings under other loan agreements and notes, including refinancing
|
|
|
1,300
|
|
|
-
|
|
Repayments under loan agreements and notes, including refinancing
|
|
|
(706)
|
|
|
(1,697)
|
|
Debt issuance costs
|
|
|
(2)
|
|
|
-
|
|
Proceeds from exercise of stock options
|
|
|
17
|
|
|
8
|
|
Proceeds from employee stock plan purchases
|
|
|
-
|
|
|
54
|
|
Shares withheld for payment of taxes
upon vesting of restricted stock |
|
|
(67)
|
|
|
(29)
|
|
Net cash flows provided by/(used in) financing activities
|
|
|
(1,755)
|
|
|
4,003
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents
|
|
|
(766)
|
|
|
116
|
|
Cash and cash equivalents, beginning of period
|
|
|
2,499
|
|
|
2,662
|
|
Cash and cash equivalents, end of period
|
|
$
|
1,733
|
|
$
|
2,778
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
403
|
|
$
|
241
|
|
Income taxes paid
|
|
|
11
|
|
|
99
|
|
6 | ||
|
⋅
|
A technology center that combines dedicated prototype manufacturing with an on-site Materials Analysis Lab, enabling the seamless transition of complex electronics from design to production.
|
|
⋅
|
In-house, custom, functional testing and troubleshooting of complex system-level assemblies in support of end-order fulfillment.
|
|
⋅
|
A laboratory that enables us to assist customers in mitigating the risk of purchasing counterfeit parts through our subsidiary, Dynamic Research and Testing Laboratories, LLC (“DRTL”).
|
|
⋅
|
Build-to-print precision sheet metal and complex wire harness assemblies supporting just-in-time delivery of critical end-market, system-level electronics.
|
|
⋅
|
A Lean/Six Sigma continuous improvement program supported by a team of Six Sigma Blackbelts delivering best-in-class results.
|
|
⋅
|
Proprietary software-driven Web Portal providing customers real-time access to a wide array of operational data.
|
7 | ||
|
|
Estimated
|
|
PP&E Lives
|
|
Useful Lives
|
|
|
|
(years)
|
|
Land improvements
|
|
10
|
|
Buildings and improvements
|
|
5 to 40
|
|
Machinery and equipment
|
|
3 to 5
|
|
Furniture and fixtures
|
|
3 to 7
|
|
8 | ||
9 | ||
10 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
Shares for EPS Calculation
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
9,780,896
|
|
|
9,647,210
|
|
Incremental shares
|
|
|
-
|
|
|
-
|
|
Diluted shares
|
|
|
9,780,896
|
|
|
9,647,210
|
|
|
|
|
|
|
|
|
|
Anti-dilutive shares excluded
|
|
|
468,132
|
|
|
686,217
|
|
11 | ||
12 | ||
|
|
Three months ended
|
|
|
|
|
December 28,
|
|
|
|
|
2012
|
|
|
|
|
(in thousands)
|
|
|
Net Income - Previously reported
|
|
$
|
239
|
|
Work-in-process inventory adjustments, net of tax
|
|
|
(340)
|
|
Net Income - Restated
|
|
$
|
(101)
|
|
13 | ||
|
|
Consolidated Balance Sheet
|
|
|||||||
|
|
December 28, 2012
|
|
|||||||
|
|
As reported
|
|
Adjustment
|
|
Restated
|
|
|||
|
|
(unaudited; in thousands, except share and per share data)
|
|
|||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
2,778
|
|
$
|
-
|
|
$
|
2,778
|
|
Accounts receivable, net of allowance
|
|
|
20,279
|
|
|
-
|
|
|
20,279
|
|
Inventories, net
|
|
|
21,898
|
|
|
(2,190)
|
|
|
19,708
|
|
Deferred income taxes
|
|
|
1,366
|
|
|
-
|
|
|
1,366
|
|
Other current assets
|
|
|
753
|
|
|
-
|
|
|
753
|
|
Total current assets
|
|
|
47,074
|
|
|
(2,190)
|
|
|
44,884
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
|
17,318
|
|
|
-
|
|
|
17,318
|
|
Intangible assets, net
|
|
|
5,398
|
|
|
-
|
|
|
5,398
|
|
Goodwill
|
|
|
13,810
|
|
|
-
|
|
|
13,810
|
|
Deferred income taxes
|
|
|
5,392
|
|
|
784
|
|
|
6,176
|
|
Other assets
|
|
|
107
|
|
|
-
|
|
|
107
|
|
Total assets
|
|
$
|
89,099
|
|
$
|
(1,406)
|
|
$
|
87,693
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
3,380
|
|
$
|
-
|
|
$
|
3,380
|
|
Accounts payable
|
|
|
12,360
|
|
|
-
|
|
|
12,360
|
|
Accrued payroll and related expenses
|
|
|
1,991
|
|
|
-
|
|
|
1,991
|
|
Other accrued expenses
|
|
|
755
|
|
|
-
|
|
|
755
|
|
Customer deposits
|
|
|
90
|
|
|
-
|
|
|
90
|
|
Total current liabilities
|
|
|
18,576
|
|
|
-
|
|
|
18,576
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
28,227
|
|
|
-
|
|
|
28,227
|
|
Total liabilities
|
|
|
46,803
|
|
|
-
|
|
|
46,803
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value:
|
|
|
|
|
|
|
|
|
|
|
500,000 shares authorized; none issued or outstanding
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Common stock, $0.01 par value:
|
|
|
|
|
|
|
|
|
|
|
Authorized: 50,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
Issued: 11,026,733 shares
|
|
|
|
|
|
|
|
|
|
|
Outstanding: 10,011,275 shares
|
|
|
110
|
|
|
-
|
|
|
110
|
|
Additional paid-in capital
|
|
|
43,269
|
|
|
-
|
|
|
43,269
|
|
Retained earnings/(accumulated deficit)
|
|
|
352
|
|
|
(1,406)
|
|
|
(1,054)
|
|
Treasury stock, at cost: 1,015,458 shares
|
|
|
(1,435)
|
|
|
-
|
|
|
(1,435)
|
|
Total stockholders' equity
|
|
|
42,296
|
|
|
(1,406)
|
|
|
40,890
|
|
Total liabilities and stockholders' equity
|
|
$
|
89,099
|
|
$
|
(1,406)
|
|
$
|
87,693
|
|
14 | ||
|
|
Consolidated Income Statements
|
|
|||||||
|
|
Three months ended
|
|
|||||||
|
|
December 28, 2012
|
|
|||||||
|
|
As reported
|
|
Adjustment
|
|
Restated
|
|
|||
|
|
(unaudited; in thousands, except share and per share data)
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
32,989
|
|
$
|
-
|
|
$
|
32,989
|
|
Cost of sales
|
|
|
28,285
|
|
|
539
|
|
|
28,824
|
|
Gross profit
|
|
|
4,704
|
|
|
(539)
|
|
|
4,165
|
|
Selling and administrative expenses
|
|
|
4,046
|
|
|
-
|
|
|
4,046
|
|
Operating profit
|
|
|
658
|
|
|
(539)
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financing expense
|
|
|
279
|
|
|
-
|
|
|
279
|
|
Other income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Income/(loss) before provision for income taxes
|
|
|
379
|
|
|
(539)
|
|
|
(160)
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for/(benefit from) income taxes
|
|
|
140
|
|
|
(199)
|
|
|
(59)
|
|
Net income/(loss)
|
|
$
|
239
|
|
$
|
(340)
|
|
$
|
(101)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) per common and common equivalent share:
|
|
|||||||||
Basic
|
|
$
|
0.02
|
|
$
|
(0.03)
|
|
$
|
(0.01)
|
|
Diluted
|
|
|
0.02
|
|
|
(0.03)
|
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares outstanding:
|
|
|||||||||
Basic
|
|
|
9,647,210
|
|
|
|
|
|
9,647,210
|
|
Diluted
|
|
|
9,968,147
|
|
|
|
|
|
9,647,210
|
|
15 | ||
|
|
Consolidated Statements of Cash Flow
|
|
|||||||
|
|
Three months ended
|
|
|||||||
|
|
December 28, 2012
|
|
|||||||
|
|
|
As reported
|
|
|
Adjustment
|
|
|
Restated
|
|
|
|
(unaudited; in thousands)
|
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss)
|
|
$
|
239
|
|
$
|
(340)
|
|
$
|
(101)
|
|
Non-cash adjustments:
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
157
|
|
|
-
|
|
|
157
|
|
Depreciation and amortization
|
|
|
1,140
|
|
|
-
|
|
|
1,140
|
|
Change in contingent consideration
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Directors' fees paid in stock
|
|
|
5
|
|
|
-
|
|
|
5
|
|
Loss on sale of fixed assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Reserve for doubtful accounts
|
|
|
36
|
|
|
-
|
|
|
36
|
|
Deferred tax expense
|
|
|
40
|
|
|
(199)
|
|
|
(159)
|
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
|
-
|
|
Accounts receivable
|
|
|
2,878
|
|
|
-
|
|
|
2,878
|
|
Inventories
|
|
|
(2,550)
|
|
|
539
|
|
|
(2,011)
|
|
Other current assets
|
|
|
(352)
|
|
|
-
|
|
|
(352)
|
|
Accounts payable
|
|
|
(3,337)
|
|
|
-
|
|
|
(3,337)
|
|
Accrued expenses
|
|
|
(876)
|
|
|
-
|
|
|
(876)
|
|
Customer deposits
|
|
|
(56)
|
|
|
-
|
|
|
(56)
|
|
Net cash flows from operating activities
|
|
|
(2,676)
|
|
|
-
|
|
|
(2,676)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Purchases of fixed assets
|
|
|
(1,211)
|
|
|
-
|
|
|
(1,211)
|
|
Proceeds from disposal of fixed assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net cash flows from investing activities
|
|
|
(1,211)
|
|
|
-
|
|
|
(1,211)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Advances from revolving credit facility
|
|
|
20,284
|
|
|
-
|
|
|
20,284
|
|
Repayments of revolving credit facility
|
|
|
(14,617)
|
|
|
-
|
|
|
(14,617)
|
|
Borrowings under other loan agreements
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Repayments under loan agreements and notes
|
|
|
(1,697)
|
|
|
-
|
|
|
(1,697)
|
|
Proceeds from exercise of stock options
|
|
|
8
|
|
|
-
|
|
|
8
|
|
Proceeds from employee stock plan purchases
|
|
|
54
|
|
|
-
|
|
|
54
|
|
Shares withheld for payment of taxes
upon vesting of restricted stock |
|
|
(29)
|
|
|
-
|
|
|
(29)
|
|
Net cash flows from financing activities
|
|
|
4,003
|
|
|
-
|
|
|
4,003
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows for the period
|
|
|
116
|
|
|
-
|
|
|
116
|
|
Cash and cash equivalents, beginning of period
|
|
|
2,662
|
|
|
-
|
|
|
2,662
|
|
Cash and cash equivalents, end of period
|
|
$
|
2,778
|
|
$
|
-
|
|
$
|
2,778
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
241
|
|
$
|
-
|
|
$
|
241
|
|
Income taxes paid
|
|
|
99
|
|
|
-
|
|
|
99
|
|
16 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
Allowance for Doubtful Accounts
|
|
2013
|
|
2012
|
|
||
(in thousands)
|
|
|
|
|
|
|
|
Allowance, beginning of period
|
|
$
|
452
|
|
$
|
406
|
|
Provision for doubtful accounts
|
|
|
244
|
|
|
36
|
|
Allowance, end of period
|
|
$
|
696
|
|
$
|
442
|
|
|
|
December 27,
|
|
September 30,
|
|
||
Inventories
|
|
2013
|
|
2013
|
|
||
(in thousands)
|
|
|
|
|
|
|
|
Raw materials
|
|
$
|
14,383
|
|
$
|
14,841
|
|
Work-in-process
|
|
|
7,640
|
|
|
7,564
|
|
Finished goods
|
|
|
1,405
|
|
|
1,449
|
|
Total inventories
|
|
|
23,428
|
|
|
23,854
|
|
Reserve for excess/obsolete inventory
|
|
|
(1,979)
|
|
|
(1,950)
|
|
Inventories, net
|
|
$
|
21,449
|
|
$
|
21,904
|
|
|
|
December 27,
|
|
September 30,
|
|
||
Fixed Assets
|
|
2013
|
|
2013
|
|
||
(in thousands)
|
|
|
|
|
|
|
|
Land and improvements
|
|
$
|
1,601
|
|
$
|
1,601
|
|
Buildings and improvements
|
|
|
12,358
|
|
|
11,070
|
|
Leasehold improvements
|
|
|
1,411
|
|
|
1,411
|
|
Machinery and equipment
|
|
|
25,316
|
|
|
25,963
|
|
Furniture and fixtures
|
|
|
6,326
|
|
|
6,165
|
|
Construction in progress
|
|
|
1,895
|
|
|
835
|
|
Total fixed assets, at cost
|
|
|
48,907
|
|
|
47,045
|
|
Accumulated depreciation
|
|
|
(29,800)
|
|
|
(29,099)
|
|
Fixed assets, net
|
|
$
|
19,107
|
|
$
|
17,946
|
|
17 | ||
|
|
December 27,
|
|
September 30,
|
|
||
Intangible Assets
|
|
2013
|
|
2013
|
|
||
(in thousands)
|
|
|
|
|
|
|
|
Customer relationships - SCB
|
|
$
|
5,900
|
|
$
|
5,900
|
|
Property tax abatement - Albuquerque
|
|
|
360
|
|
|
360
|
|
Non-compete agreement - SCB
|
|
|
100
|
|
|
100
|
|
Total intangibles
|
|
|
6,360
|
|
|
6,360
|
|
Accumulated amortization
|
|
|
(1,365)
|
|
|
(1,301)
|
|
Accumulated impairment - customer relationships
|
|
|
(2,412)
|
|
|
(2,412)
|
|
Intangible assets, net
|
|
$
|
2,583
|
|
$
|
2,647
|
|
18 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
Amortization Expense
|
|
2013
|
|
2012
|
|
||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible amortization expense
|
|
$
|
64
|
|
$
|
113
|
|
|
|
Estimated
|
|
|
|
|
future
|
|
|
Future Amortization
|
|
amortization
|
|
|
(in thousands)
|
|
|
|
|
Twelve months ended December 27,
|
|
|
|
|
2014
|
|
$
|
254
|
|
2015
|
|
|
253
|
|
2016
|
|
|
234
|
|
2017
|
|
|
234
|
|
2018 and thereafter
|
|
|
1,608
|
|
19 | ||
|
|
December 27,
|
|
September 30,
|
|
||
Goodwill
|
|
2013
|
|
2013
|
|
||
(in thousands)
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
13,810
|
|
$
|
13,810
|
|
Accumulated impairment
|
|
|
(11,805)
|
|
|
(11,805)
|
|
Balance
|
|
$
|
2,005
|
|
$
|
2,005
|
|
20 | ||
|
|
Fixed/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable
|
|
|
|
|
December 27, 2013
|
|
|
September 30, 2013
|
|
|||||
Debt
|
|
Rate
|
|
Maturity Date
|
|
Balance
|
|
Interest Rate (1)
|
|
|
Balance
|
|
Interest Rate (1)
|
|
||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M&T credit facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility
|
|
v
|
|
01/18/16
|
|
$
|
8,964
|
|
4.44
|
%
|
|
$
|
11,261
|
|
3.19
|
%
|
Term Loan A
|
|
f
|
|
02/01/22
|
|
|
8,982
|
|
3.98
|
|
|
|
9,259
|
|
3.98
|
|
Term Loan B
|
|
v
|
|
02/01/23
|
|
|
12,833
|
|
2.67
|
|
|
|
13,184
|
|
2.68
|
|
Albuquerque Mortgage Loan
|
|
v
|
|
02/01/18
|
|
|
2,933
|
|
3.44
|
|
|
|
3,000
|
|
3.44
|
|
Celmet Term Loan
|
|
f
|
|
11/07/18
|
|
|
1,289
|
|
4.72
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other credit facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Albuquerque Industrial Revenue
Bond |
|
f
|
|
03/01/19
|
|
|
100
|
|
5.63
|
|
|
|
100
|
|
5.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
|
|
|
|
35,101
|
|
|
|
|
|
36,804
|
|
|
|
Less: current portion
|
|
|
|
|
|
|
(2,908)
|
|
|
|
|
|
(2,778)
|
|
|
|
Long-term debt
|
|
|
|
|
|
$
|
32,193
|
|
|
|
|
$
|
34,026
|
|
|
|
|
a)
|
Revolving Credit Facility (“Revolver”): Up to $20 million is available through January 18, 2016. The Company may borrow up to the lesser of (i) 85% of eligible receivables plus 35% of eligible inventories or (ii) $20 million. At IEC's election, another 35% of eligible inventories may be included in the borrowing base for limited periods of time during which a higher rate of interest is charged on the Revolver. Borrowings based on inventory balances are further limited to a cap of $3.75 million, or when subject to the higher percentage limit, $4.75 million. At December 27, 2013, the upper limit on Revolver borrowings was $19.7 million. Average available balances amounted to $8.5 million and $11.9 million during the three months ended December 27, 2013 and December 28, 2012, respectively.
|
|
b)
|
Term Loan A: $10.0 million was borrowed on January 18, 2013. Principal is being repaid in108 monthly installments of $93 thousand.
|
|
c)
|
Term Loan B: $14.0 million was borrowed on January 18, 2013. Principal is being repaid in 120 monthly installments of $117 thousand.
|
21 | ||
|
d)
|
Albuquerque Mortgage Loan: $4.0 million was borrowed on December 16, 2009. The loan is secured by real property in Albuquerque, NM, and principal is being repaid in monthly installments of $22 thousand plus a balloon payment due at maturity.
|
|
e)
|
Energy Loan: $0.2 million was borrowed on April 2, 2008, for which interest at a fixed rate of 2.08% is subsidized by the State of New York. Principal was being repaid in60 equal monthly installments and the loan was paid in full during April 2013.
|
|
·
|
Debt to EBITDARS Ratio: (a)
|
2013 Credit Agreement, before 2013 Amendments:
|
|
|
|
3/31/2013 through and including 9/29/2013
|
|
< 3.00 to 1.00
|
|
9/30/2013 and thereafter
|
|
<2.75 to 1.00
|
|
|
|
|
|
2013 Credit Agreement, after First 2013 Amendment:
|
|
|
|
6/28/2013 through and including 12/27/2013
|
|
< 3.25 to 1.00
|
|
12/28/2013 through and including 3/28/2014
|
|
<3.00 to 1.00
|
|
3/29/2014 and thereafter
|
|
< 2.75 to 1.00
|
|
|
|
|
|
2013 Credit Agreement, after Second 2013 Amendment:
|
|
|
|
6/28/2013 through and including 12/27/2013
|
|
< 3.50 to 1.00
|
|
12/28/2013 through and including 3/28/2014
|
|
<3.00 to 1.00
|
|
3/29/2014 and thereafter
|
|
< 2.75 to 1.00
|
|
|
|
|
|
2013 Credit Agreement, after First 2014 Amendment:
|
|
|
|
12/13/2013 through and including 3/27/2014
|
|
< 4.50 to 1.00
|
|
3/28/2014 through and including 6/26/2014
|
|
<3.50 to 1.00
|
|
6/27/2014 through and including 9/29/2014
|
|
<3.25 to 1.00
|
|
09/30/2014 and thereafter
|
|
< 2.75 to 1.00
|
|
|
|
|
|
2013 Credit Agreement, after Second 2014 Amendment:
|
|
|
|
12/26/2014 through and including 3/26/2015
|
|
< 4.50 to 1.00
|
|
3/27/2015 through and including 6/25/2015
|
|
<3.50 to 1.00
|
|
6/26/2015 through and including 9/29/2015
|
|
<3.25 to 1.00
|
|
09/30/2015 and thereafter
|
|
< 2.75 to 1.00
|
|
22 | ||
|
·
|
Fixed Charge Coverage Ratio: (b)
|
2013 Credit Agreement, before 2013 Amendments:
|
|
|
|
3/31/2013 and thereafter
|
|
> 1.25 to 1.00
|
|
|
|
|
|
2013 Credit Agreement, after First 2013 Amendment:
|
|
|
|
6/28/2013
|
|
>0.95 to 1.00
|
|
9/30/2013
|
|
>1.00 to 1.00
|
|
12/27/2013
|
|
>1.15 to 1.00
|
|
3/28/2014 and thereafter
|
|
>1.25 to 1.00
|
|
|
|
|
|
2013 Credit Agreement, after First 2014 Amendment:
|
|
|
|
3/28/2014 through and including 6/26/2014
|
|
≥0.90 to 1.00
|
|
06/27/2014 through and including 9/29/2014
|
|
≥1.10 to 1.00
|
|
9/30/2014 and thereafter
|
|
≥1.25 to 1.00
|
|
|
|
|
|
2013 Credit Agreement, after Second 2014 Amendment:
|
|
|
|
12/26/2014 through and including 3/26/2015
|
|
≥1.00 to 1.00
|
|
03/27/2014 through and including 6/25/2015
|
|
≥1.15 to 1.00
|
|
6/26/2015 and thereafter
|
|
≥1.25 to 1.00
|
|
|
(a)
|
The ratio of debt to earnings before interest, taxes, depreciation, amortization, rent expense and non-cash stock compensation expense.
|
|
(b)
|
The ratio compares (i) 12 month EBITDA plus non-cash stock compensation expense minus unfinanced capital expenditures minus cash taxes paid, to (ii) the sum of interest expense, principal payments, sale-leaseback payments and dividends, if any (fixed charges).
|
23 | ||
|
·
|
Consolidation of all outstanding term debt, except the Albuquerque Mortgage Loan and the Energy Loan, and an $8.9 million portion of outstanding loans under the Revolver, into two new and increased term loans, described below (“Term Loan A” and “Term Loan B”);
|
|
·
|
Creation of a new Term Loan A in the original principal amount of $10.0 million, bearing interest at the fixed rate of 3.98% per annum, payable in equal monthly principal payments of $93 thousand each plus accrued interest, with a final maturity date of February 1, 2022;
|
|
·
|
Creation of a new Term Loan B in the original principal amount of $14.0 million, bearing interest at a variable rate equal to 2.50% above the Libor in effect from time to time, payable in equal monthly principal payments of $117 thousand each plus accrued interest, with a final maturity date of February 1, 2023. The First 2014 Amendment modified the applicable margin to 3.25% until December 13, 2014. Thereafter, the applicable margin will revert back to the rate range defined in the 2013 Credit Agreement provided that the Company is compliant with all the covenants. If however, the Company is non-compliant with any of the covenants the applicable margin will remain fixed at 3.25% until the Company has become compliant with all the covenants. The Second 2014 Amendment modified the applicable margin to 3.25% until March 27, 2015. Thereafter, the applicable margin will revert back to the rate range defined in the 2013 Credit Agreement provided that the Company is compliant with all the covenants. If however, the Company is non-compliant with any of the covenants the applicable margin will remain fixed at 3.25% until the Company has become compliant with all the covenants;
|
|
·
|
Extension of the maturity date of the Albuquerque Mortgage Loan fromDecember 16, 2014 to February 1, 2018, with no change to the monthly principal payments of $22 thousand each plus accrued interest;
|
|
⋅
|
Modification of the interest rate applicable to the Albuquerque Mortgage Loan from (i) a range on the applicable quarterly adjustment date of 2.50% to 3.75% above Libor based upon the Company’s then Debt to EBITDARS Ratio (ranging from 1.75:1.00 or less to 3.25:1.00 or greater), to (ii) a range on the applicable quarterly adjustment date of 2.00% to 3.25% above Libor based upon the Company’s then Debt to EBITDARS Ratio (ranging from 0.75:1.00 or less to 2.75:1.00 or greater). The Second 2013 Amendment modified the interest rate to a range on the applicable quarterly adjustment date of 2.25% to 3.75% above Libor based upon the Company’s then Debt to EBITDARS Ratio (ranging from 1.25:1.00 or less to 3.25:1.00 or greater). The First 2014 Amendment modified the applicable margin to 4.50% until December 13, 2014. Thereafter, the applicable margin would have reverted back to the rate range defined in the Second 2013 Amendment provided that the Company was compliant with all the covenants. If however, the Company was non-compliant with any of the covenants the applicable margin would have remained fixed at 4.50% until the Company became compliant with all the covenants. The Second 2014 Amendment modified the applicable margin to 4.50% until March 27, 2015. Thereafter, the applicable margin will revert back to the rate range defined in the Second 2013 Amendment provided that the Company is compliant with all the covenants. If however, the Company is non-compliant with any of the covenants the applicable margin will remain fixed at 4.50% until the Company has become compliant with all the covenants;
|
|
·
|
Continuation of the Revolver inthe maximum available principal amount of the lesser of $20.0 million or the amount available under the borrowing base (the formula for which, and interest rate surcharge applicable to optional over-base advances, remains unchanged), with an outstanding principal balance immediately after the closing of $3.7 million;
|
|
·
|
Extension of the maturity date of the Revolver from December 17, 2013 to January 18, 2016;
|
|
⋅
|
Modification of the interest rate applicable to the Revolver from (i) a range on the applicable quarterly adjustment date of 2.25% to 3.50% above Libor based upon the Company’s then Debt to EBITDARS Ratio (ranging from 1.75:1.00 or less to 3.25:1.00 or greater), to (ii) a range on the applicable quarterly adjustment date of 1.75% to 3.00% above Libor based upon the Company’s then Debt to EBITDARS Ratio (ranging from 0.75:1.00 or less to 2.75:1.00 or greater). The Second 2013 Amendment modified the interest rate to a range on the applicable quarterly adjustment date of 2.00% to 3.50% above Libor based upon the Company’s then Debt to EBITDARS Ratio (ranging from 1.25:1.00 or less to 3.25:1.00 or greater). The First 2014 Amendment modified the applicable margin to 4.25% until December 13, 2014. Thereafter, the applicable margin would have reverted back to the rate range defined in the Second 2013 Amendment provided that the Company was compliant with all the covenants. If however, the Company was non-compliant with any of the covenants the applicable margin would have remained fixed at 4.25% until the Company became compliant with all the covenants. The Second 2014 Amendment modified the applicable margin to 4.25% until March 27, 2015. Thereafter, the applicable margin will revert back to the rate range defined in the Second 2013 Amendment provided that the Company is compliant with all the covenants. If however, the Company is non-compliant with any of the covenants the applicable margin will remain fixed at 4.25% until the Company has become compliant with all the covenants;
|
24 | ||
|
·
|
Modification of the unused fee applicable to the Revolver from (i)a range on the applicable quarterly adjustment date of 0.125% to 0.500% based upon the Company’s then ratio of Debt to EBITDARS (ranging from 1.75:1.00 or less to 3.25:1.00 or greater), to (ii) a range on the applicable quarterly adjustment date of 0.125% to 0.500% based upon the Company’s then ratio of Debt to EBITDARS (ranging from 0.75:1.00 or less to 2.75:1.00 or greater). The Second 2013 Amendment modified the unused fee to a range on the applicable quarterly adjustment date of 0.250% to 0.500% based upon the Company’s then Debt to EBITDARS Ratio (ranging from 1.25:1.00 or less to 3.25:1.00 or greater). The First 2014 Amendment modified the unused fee to a fixed rate of 0.50% until December 13, 2014. Thereafter, the unused fee would have reverted back to the fee range defined in the Second 2013 Amendment provided that the Company was compliant with all the covenants. If however, the Company was non-compliant with any of the covenants the unused fee would have remained at the fixed rate of 0.50% until the Company became compliant with all the covenants. The Second 2014 Amendment modified the unused fee to a fixed rate of 0.50% until March 27, 2015. Thereafter, the unused fee will revert back to the fee range defined in the Second 2013 Amendment provided that the Company is compliant with all the covenants. If however, the Company is non-compliant with any of the covenants the unused fee will remain at the fixed rate of 4.25% until the Company has become compliant with all the covenants;
|
|
·
|
Elimination of mandatory prepayments based upon excess cash flow;
|
|
·
|
Continuation, unchanged, of existing financial covenants requiring minimum quarterly EBITDARS, a maximum Debt to twelve month EBITDARS ratio, and minimum Fixed Charge Coverage Ratio, all measured at the end of each quarter commencing with the quarter ending in June 2013 (but later modified in the 2013 and 2014 Covenant Amendments); and
|
|
·
|
Modification of the prohibition against dividends and stock repurchases to permit an aggregate maximum of $3.5 million of such distributions prior to February 1, 2023 absent default at the time of the applicable payment.
|
|
a)
|
Revolving Credit Facility (“Revolver”): Up to $20.0 million was available through December 17, 2013. The Company could borrow up to the lesser of (i) 85% of eligible receivables plus 35% of eligible inventories or (ii) $20.0 million. At IEC's election, another 35% of eligible inventories would be included in the borrowing base for limited periods of time during which a higher rate of interest would be charged on the Revolver. Borrowings based on inventory balances were further limited to a cap of $3.75 million, or when subject to the higher percentage limit, $4.75 million.
|
25 | ||
|
b)
|
SCB Term Loan: $20.0 million was borrowed on December 17, 2010 and principal was being repaid in60 equal monthly installments. This loan was paid off during January 2013.
|
|
c)
|
Albuquerque Term Loan: $5.0 million was borrowed on December 16, 2009, and principal was being repaid in 60 equal monthly installments. This loan was paid off during January 2013.
|
|
d)
|
Albuquerque Mortgage Loan: $4.0 million was borrowed on December 16, 2009. The loan is secured by real property in Albuquerque, NM, and principal was being repaid in 60 monthly installments of $22 thousand plus a balloon payment due at maturity. The maturity date of the mortgage loan was modified from December 16, 2014 to February 1, 2018; with no change to the monthly principal payments of $22 thousand each plus accrued interest.
|
|
e)
|
Celmet Term Loan: $2.0 million was borrowed on July 30, 2010, and principal was being repaid in 60 equal monthly installments. This loan was paid off during January 2013.
|
|
f)
|
Equipment Line of Credit: Up to $1.5 million, reduced by outstanding loans, was available through December 17, 2013. The line was available for purchases of capital equipment. Borrowings under the line were supported by individual notes that specify interest and principal repayment terms. The Company had the option to select whether the interest rate was fixed or variable. Equal payments of principal were being made over 48 months for two of the loans and over 60 months for one loan. These loans were paid off during January 2013.
|
|
g)
|
Energy Loan: $0.2 million was borrowed on April 2, 2008 under this facility, for which interest at a fixed rate of 2.08% was subsidized by the State of New York. Principal was being repaid in60 equal monthly installments and the loan was paid in full during April 2013.
|
|
h)
|
Seller Notes: The May 2008 acquisition of Wire and Cable was financed in part by three promissory notes payable to the sellers totaling $3.8 million. These notes were subordinated to borrowings under the Credit Agreement and were being repaid in quarterly installments of $160 thousand, including interest. Effective October 1, 2011, the interest rate on the notes was reduced from 4.0% to 3.0% without altering any other terms of the borrowings. The seller notes were paid in full during June 2013.
|
|
i)
|
Albuquerque Industrial Revenue Bond: When IEC acquired Albuquerque, the Company assumed responsibility for a $100 thousand Industrial Revenue Bond issued by the City of Albuquerque. Interest on the bond is paid semiannually, and principal is due in its entirety at maturity.
|
|
|
Contractual
|
|
|
|
|
Principal
|
|
|
Debt Repayment Schedule
|
|
Payments
|
|
|
(in thousands)
|
|
|
|
|
Twelve months ended December 27,
|
|
|
|
|
2014
|
|
$
|
2,908
|
|
2015
|
|
|
2,908
|
|
2016 (1)
|
|
|
11,871
|
|
2017
|
|
|
2,908
|
|
2018 and thereafter
|
|
|
14,506
|
|
|
|
$
|
35,101
|
|
26 | ||
27 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
Warranty Reserve
|
|
2013
|
|
2012
|
|
||
(in thousands)
|
|
|
|
|
|
|
|
Reserve, beginning of period
|
|
$
|
219
|
|
$
|
388
|
|
Provision
|
|
|
104
|
|
|
15
|
|
Warranty costs
|
|
|
(93)
|
|
|
(23)
|
|
Reserve, end of period
|
|
$
|
230
|
|
$
|
380
|
|
28 | ||
|
|
Three Months Ended
|
|
|
|
|
December 28,
|
|
|
Valuation of Options
|
|
2012
|
|
|
|
|
|
|
|
Assumptions for Black-Scholes:
|
|
|
|
|
Risk-free interest rate
|
|
|
0.53
|
%
|
Expected term in years
|
|
|
4.0
|
|
Volatility
|
|
|
49
|
%
|
Expected annual dividends
|
|
|
none
|
|
|
|
|
|
|
Value of options granted:
|
|
|
|
|
Number of options granted
|
|
|
50,000
|
|
Weighted average fair value per share
|
|
$
|
2.65
|
|
Fair value of options granted (000's)
|
|
$
|
133
|
|
29 | ||
|
|
Three Months Ended
|
|
||||||||
|
|
December 27, 2013
|
|
December 28, 2012
|
|
||||||
|
|
|
|
Wgtd. Avg.
|
|
|
|
Wgtd. Avg.
|
|
||
|
|
Number
|
|
Exercise
|
|
Number
|
|
Exercise
|
|
||
Stock Options
|
|
of Options
|
|
Price
|
|
of Options
|
|
Price
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, beginning of period
|
|
246,383
|
|
$
|
4.38
|
|
280,789
|
|
$
|
3.82
|
|
Granted
|
|
-
|
|
|
|
|
50,000
|
|
|
6.91
|
|
Exercised
|
|
(14,504)
|
|
|
1.37
|
|
(1,750)
|
|
|
4.32
|
|
Shares withheld for payment of
|
|
|
|
|
|
|
|
|
|
|
|
taxes upon exercise of stock option
|
|
(996)
|
|
|
1.43
|
|
-
|
|
|
-
|
|
Forfeited
|
|
(8,983)
|
|
|
5.87
|
|
(14,500)
|
|
|
6.59
|
|
Expired
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
Outstanding, end of period
|
|
221,900
|
|
$
|
4.58
|
|
314,539
|
|
$
|
4.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For options expected to vest
|
|
|
|
|
|
|
|
|
|
|
|
Number expected to vest
|
|
212,732
|
|
$
|
4.51
|
|
298,812
|
|
$
|
4.18
|
|
Weighted average remaining term, in years
|
|
3.5
|
|
|
|
|
4.2
|
|
|
|
|
Intrinsic value (000s)
|
|
|
|
$
|
137
|
|
|
|
$
|
721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For exercisable options
|
|
|
|
|
|
|
|
|
|
|
|
Number exercisable
|
|
114,750
|
|
$
|
3.15
|
|
131,789
|
|
$
|
2.04
|
|
Weighted average remaining term, in years
|
|
2.1
|
|
|
|
|
2.2
|
|
|
|
|
Intrinsic value (000s)
|
|
|
|
$
|
137
|
|
|
|
$
|
599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For non-exercisable options
|
|
|
|
|
|
|
|
|
|
|
|
Expense not yet recognized (000s)
|
|
|
|
$
|
159
|
|
|
|
$
|
512
|
|
Weighted average years to be recognized
|
|
2.3
|
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For options exercised
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value (000s)
|
|
|
|
$
|
43
|
|
|
|
$
|
4
|
|
30 | ||
|
|
Three Months Ended
|
|
||||||||
|
|
December 27, 2013
|
|
December 28, 2012
|
|
||||||
|
|
|
|
|
Wgtd. Avg.
|
|
|
|
|
Wgtd. Avg.
|
|
|
|
Number
|
|
|
Grant Date
|
|
Number
|
|
|
Grant Date
|
|
Stock Options
|
|
of Options
|
|
|
Fair Value
|
|
of Options
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested, beginning of period
|
|
138,350
|
|
$
|
2.51
|
|
157,150
|
|
$
|
3.82
|
|
Granted
|
|
-
|
|
|
-
|
|
50,000
|
|
|
6.91
|
|
Vested
|
|
(22,217)
|
|
|
2.40
|
|
(9,900)
|
|
|
4.81
|
|
Forfeited
|
|
(8,983)
|
|
|
5.87
|
|
(14,500)
|
|
|
6.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested, end of period
|
|
107,150
|
|
$
|
2.54
|
|
182,750
|
|
$
|
5.71
|
|
|
|
Three Months Ended
|
|
||||||||
|
|
December 27, 2013
|
|
December 28, 2012
|
|
||||||
|
|
Number of
|
|
Wgtd. Avg.
|
|
Number of
|
|
Wgtd. Avg.
|
|
||
|
|
Non-vested
|
|
Grant Date
|
|
Non-vested
|
|
Grant Date
|
|
||
Restricted (Non-vested) Stock
|
|
Shares
|
|
Fair Value
|
|
Shares
|
|
Fair Value
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, beginning of period
|
|
275,474
|
|
$
|
5.96
|
|
339,939
|
|
$
|
5.69
|
|
Granted
|
|
39,000
|
|
|
3.91
|
|
69,493
|
|
|
6.91
|
|
Vested
|
|
(48,640)
|
|
|
5.28
|
|
(29,113)
|
|
|
4.17
|
|
Shares withheld for payment of
|
|
|
|
|
|
|
|
|
|
|
|
taxes upon vesting of restricted stock
|
|
(15,639)
|
|
|
5.11
|
|
(4,441)
|
|
|
4.70
|
|
Forfeited
|
|
(3,963)
|
|
|
6.10
|
|
(4,200)
|
|
|
3.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period
|
|
246,232
|
|
$
|
5.93
|
|
371,678
|
|
$
|
6.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For non-vested shares
|
|
|
|
|
|
|
|
|
|
|
|
Expense not yet recognized (000s)
|
|
|
|
$
|
797
|
|
|
|
$
|
1,293
|
|
Weighted average remaining years for vesting
|
|
|
|
|
3.2
|
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For shares vested
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value on vesting dates (000s)
|
|
|
|
$
|
303
|
|
|
|
$
|
229
|
|
31 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
Income Tax Provision
|
|
2013
|
|
2012
|
|
||
(in thousands)
|
|
|
|
|
(restated)
|
|
|
Benefit from income taxes
|
|
$
|
(617)
|
|
$
|
(59)
|
|
|
|
Three Months Ended
|
|
|||||
|
|
December 27,
|
|
|
December 28,
|
|
||
% of ElementName = us-gaap:ConcentrationRiskPercentage1 Period = 09-29-2012 To 12-28-2012 UnitRef = pure Scale = -2 Decimal = 2 FootNote = Null Dimension = Industrial [Member]|Sales [Member]y Sector
|
|
2013
|
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
Military & Aerospace
|
|
|
53%
|
|
|
|
57%
|
|
Medical
|
|
|
20%
|
|
|
|
20%
|
|
Industrial
|
|
|
22%
|
|
|
|
16%
|
|
Communications & Other
|
|
|
5%
|
|
|
|
7%
|
|
|
|
|
100%
|
|
|
|
100%
|
|
32 | ||
|
|
Contractual
|
|
|
|
|
Lease
|
|
|
Future Rental Obligations
|
|
Payments
|
|
|
(in thousands)
|
|
|
|
|
Twelve months ending December 27,
|
|
|
|
|
2014
|
|
$
|
326
|
|
2015
|
|
|
319
|
|
2016
|
|
|
322
|
|
2017
|
|
|
267
|
|
2018
|
|
|
202
|
|
33 | ||
34 | ||
35 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
Income Statement Data
|
|
2013
|
|
2012
|
|
||
(in thousands)
|
|
|
|
|
(restated)
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
32,138
|
|
$
|
32,989
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
3,610
|
|
|
4,165
|
|
Selling and administrative expenses
|
|
|
3,791
|
|
|
4,046
|
|
Impairment of goodwill and other intangibles
|
|
|
-
|
|
|
-
|
|
Restatement and related expenses
|
|
|
1,156
|
|
|
-
|
|
Interest and financing expense
|
|
|
360
|
|
|
279
|
|
Other expense
|
|
|
19
|
|
|
-
|
|
Income/(loss) before income taxes
|
|
|
(1,716)
|
|
|
(160)
|
|
Provision for/(benefit from) income taxes
|
|
|
(617)
|
|
|
(59)
|
|
Net income
|
|
$
|
(1,099)
|
|
$
|
(101)
|
|
|
|
Three Months Ended
|
|
|||||
|
|
December 27,
|
|
|
December 28,
|
|
||
% of Sales by Sector
|
|
2013
|
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
Military & Aerospace
|
|
|
53%
|
|
|
|
57%
|
|
Medical
|
|
|
20%
|
|
|
|
20%
|
|
Industrial
|
|
|
22%
|
|
|
|
16%
|
|
Communications & Other
|
|
|
5%
|
|
|
|
7%
|
|
|
|
|
100%
|
|
|
|
100%
|
|
36 | ||
37 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
December 28,
|
|
||
Cash Flow Data
|
|
2013
|
|
2012
|
|
||
(in thousands)
|
|
|
|
|
(restated)
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
$
|
2,499
|
|
$
|
2,662
|
|
Net cash (used in) provided by:
|
|
|
|
|
|
|
|
Operating activities
|
|
|
3,259
|
|
|
(2,676)
|
|
Investing activities
|
|
|
(2,270)
|
|
|
(1,211)
|
|
Financing activities
|
|
|
(1,755)
|
|
|
4,003
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(766)
|
|
|
116
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,733
|
|
$
|
2,778
|
|
38 | ||
|
|
Limit at
|
|
Calculated Amount At
|
|
|||||||
|
|
December 27,
|
|
September 30,
|
|
December 27,
|
|
|
September 30,
|
|
||
Debt Covenant
|
|
2013
|
|
2013
|
|
2013
|
|
|
2013 (a)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly EBITDARS (000s)
|
|
Minimum $1,500
|
|
Minimum $1,500
|
|
$
|
(11)
|
|
|
$
|
2,354
|
|
Debt to EBITDARS Ratio
|
|
Maximum 4.50x
|
|
Maximum 3.50x
|
|
|
6.30
|
x
|
|
|
5.20
|
x
|
Fixed Charge Coverage Ratio (b)
|
|
Not Measured
|
|
Minimum 1.00x
|
|
|
Not Measured
|
|
|
|
0.23
|
x
|
(a) | Compliance waived. |
|
|
December 27,
|
|
September 30,
|
|
||
|
|
2013
|
|
2013
|
|
||
(in thousands)
|
|
|
|
|
|
(restated)
|
|
|
|
|
|
|
|
|
|
Net income/(loss)
|
|
$
|
(1,099)
|
|
$
|
(8,667)
|
|
Restatement related expenses (a)
|
|
|
-
|
|
|
-
|
|
Asset impairment (b)
|
|
|
-
|
|
|
14,217
|
|
Provision for/(benefit from) income taxes
|
|
|
(617)
|
|
|
(5,004)
|
|
Depreciation and amortization expense
|
|
|
1,195
|
|
|
1,219
|
|
Interest expense
|
|
|
360
|
|
|
522
|
|
Non-cash stock compensation
|
|
|
150
|
|
|
96
|
|
Rent expense - M&T sale-leaseback (c)
|
|
|
-
|
|
|
(29)
|
|
EBITDARS
|
|
$
|
(11)
|
|
$
|
2,354
|
|
39 | ||
|
|
Three Months Ended
|
|
||||
|
|
December 27,
|
|
September 30,
|
|
||
|
|
2013
|
|
2013
|
|
||
(in thousands)
|
|
|
|
|
|
(restated)
|
|
|
|
|
|
|
|
|
|
Net income/(loss)
|
|
$
|
(1,099)
|
|
$
|
(8,667)
|
|
Restatement related expenses (a)
|
|
|
-
|
|
|
-
|
|
Asset impairment (b)
|
|
|
-
|
|
|
14,217
|
|
Provision for/(benefit from) income taxes
|
|
|
(617)
|
|
|
(5,004)
|
|
Depreciation and amortization expense
|
|
|
1,195
|
|
|
1,219
|
|
Interest expense
|
|
|
360
|
|
|
522
|
|
Non-cash stock compensation
|
|
|
150
|
|
|
96
|
|
Unfinanced capital expenditures
|
|
|
(1,302)
|
|
|
(746)
|
|
Income taxes paid
|
|
|
(11)
|
|
|
-
|
|
Adjusted EBITDA
|
|
$
|
(1,324)
|
|
$
|
1,637
|
|
(a) | Net income as defined by the 2013 Credit Agreement (as amended) is adjusted to add back up to $1.1 million of legal and accounting fees associated with the restatement (all of which were added back in the third quarter of fiscal 2013). |
(c) | During the fourth quarter of fiscal 2013, we were refunded a payment charged in error during the third quarter of fiscal 2013. |
40 | ||
41 | ||
|
IEC Electronics Corp.
|
|
(Registrant)
|
|
|
February 10, 2014
|
/s/ W. Barry Gilbert
|
|
W. Barry Gilbert
|
|
Chairman and Chief Executive Officer
|
|
|
February 10, 2014
|
/s/ Vincent A. Leo
|
|
Vincent A. Leo
|
|
Chief Financial Officer
|
42 | ||
Exhibit No.
|
|
Description
|
|
|
|
10.1*
|
|
Resignation from Employment and Consulting Agreement, dated January 9, 2014, between IEC Electronics Corp. and Donald S. Doody (filed as Exhibit 10.1 to the Company’s Current Report of Form 8-K filed on January 9, 2014 and incorporated herein by reference)
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
|
101
|
|
The following items from this Quarterly Report on Form 10-Q formatted in Extensible Business Reporting Language: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Income Statements (unaudited), (iii) Consolidated Statements of Changes in Stockholders' Equity (unaudited), (iv) Consolidated Statements of Cash Flows (unaudited), and (v) Notes to Consolidated Financial Statements.
|
43 | ||