UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 1O-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended April 29, 2007

                           Commission File No. 0-12781

                                   CULP, INC.
             (Exact name of registrant as specified in its charter)

                   NORTH CAROLINA                             56-1001967
           (State or other jurisdiction of                (I.R.S. Employer
        incorporation or other organization)              Identification No.)

1823 Eastchester Drive, High Point, North Carolina              27265
      (Address of principal executive offices)                (zip code)

                                 (336) 889-5161

              (Registrant's telephone number, including area code)
           Securities registered pursuant to Section 12(b) of the Act:

                                              Name of Each Exchange
            Title of Each Class                On Which Registered
            -------------------                -------------------

   Common Stock, par value $.05/ Share           New York Stock Exchange
Rights for Purchase of Series A Participating    New York Stock Exchange
 Preferred Shares

        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark if the registrant is a well-known  seasoned  issuer,
as defined in Rule 405 of the Securities Act.

YES [_] NO [X]

     Indicate by check mark if the  registrant  is not  required to file reports
pursuant to Section 13 or Section 15(d) of the Act.

YES [_] NO [X]

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to the filing  requirements for
at least the past 90 days.

YES [X] NO[_]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]




     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Act. (Check one):

Large Accelerated Filer [_]    Accelerated Filer [_]  Non-Accelerated Filer [X]

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Act).

YES [_] NO [X]

     As of April 29, 2007,  12,569,291  shares of common stock were outstanding.
As of October 29, 2006,  the aggregate  market value of the voting stock held by
non-affiliates  of the  registrant  on that  date was  $49,080,716  based on the
closing  sales  price of such  stock as  quoted on the New York  Stock  Exchange
(NYSE),  assuming,  for purposes of this report, that all executive officers and
directors of the registrant are affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the company's Proxy Statement to be filed pursuant to Regulation 14A
of the Securities and Exchange  Commission in connection with its Annual Meeting
of Shareholders  to be held on September 20, 2007 are  incorporated by reference
into Part III.




                                   CULP, INC.
                                FORM 10-K REPORT
                                TABLE OF CONTENTS

Item No.                                                                  Page
--------                                                                  ----

                                     PART I

  1.       Business
            Overview........................................................2
            General Information.............................................3
            Segments........................................................3
            Overview of Industry and Markets................................6
            Overview of Bedding Industry....................................6
            Overview of Residential Furniture Industry......................7
            Overview of Commercial Furniture Industry.......................8
            Products........................................................9
            Manufacturing and Sourcing.....................................10
            Product Design and Styling.....................................11
            Distribution...................................................11
            Sources and Availability of Raw Materials......................11
            Seasonality....................................................12
            Competition....................................................13
            Environmental and Other Regulations............................13
            Employees......................................................14
            Customers and Sales............................................14
            Net Sales by Geographic Area...................................15
            Backlog........................................................15

  1A.      Risk Factors....................................................16

  1B.      Unresolved Staff Comments.......................................20

  2.       Properties......................................................21

  3.       Legal Proceedings...............................................21

  4.       Submission of Matters to a Vote of Security Holders.............22

                                     PART II

  5.       Market for the Registrant's Common Equity,  Related Stockholder
            Matters, and Issuer Purchases of Equity Securities.............22

  6.       Selected Financial Data.........................................24

  7.       Management's  Discussion and Analysis of Financial Condition and
            Results of Operations..........................................25

  7A.      Quantitative and Qualitative Disclosures About Market Risk......45

  8.       Consolidated Financial Statements and Supplementary Data........46

  9.       Changes  in  and  Disagreements   with  Accountants  on  Accounting
             and Financial Disclosure......................................81

  9A.      Controls and Procedures.........................................81

  9B.      Other Information...............................................81




Item No.                                                                  Page
--------                                                                  ----

                                    PART III

  10.      Directors,   Executive  Officers,   and  Corporate
               Governance..................................................82

  11.      Executive Compensation..........................................82

  12.      Security  Ownership  of Certain  Beneficial  Owners and
             Management and Related Stockholder Matters....................82

  13.       Certain Relationships, Related Transactions, and Director
            Independence...................................................82

  14.      Principal Accountant Fees and Services..........................82

                                     PART IV

  15.      Exhibits, Financial Statement Schedules.........................83

           Documents Filed as Part of this Report..........................83

           Exhibits........................................................87

           Financial Statement Schedules...................................87

           Signatures......................................................88

           Exhibit Index...................................................89




           CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING INFORMATION


Parts  I  and  II  of  this  report  contain   statements  that  may  be  deemed
"forward-looking  statements" within the meaning of the federal securities laws,
including the Private  Securities  Litigation Reform Act of 1995 (Section 27A of
the Securities Act of 1933 and Section 27A of the Securities and Exchange Act of
1934).  Such  statements  are  inherently  subject  to risks and  uncertainties.
Further, forward-looking statements are intended to speak only as of the date on
which they are made.  Forward-looking  statements  are  statements  that include
projections, expectations or beliefs about future events or results or otherwise
are not statements of historical  fact. Such statements are often but not always
characterized  by  qualifying  words such as  "expect,"  "believe,"  "estimate,"
"plan" and "project" and their  derivatives,  and include but are not limited to
statements about  expectations  for the company's future  operations or success,
sales,  gross profit margins,  operating  income,  SG&A or other  expenses,  and
earnings, as well as any statements regarding future economic or industry trends
or future  developments.  Factors that could influence the matters  discussed in
such statements include the level of housing starts and sales of existing homes,
consumer   confidence,   trends  in  disposable  income,  and  general  economic
conditions.  Decreases in these economic indicators could have a negative effect
on the company's business and prospects.  Likewise, increases in interest rates,
particularly  home mortgage rates, and increases in consumer debt or the general
rate of inflation,  could affect the company adversely. In addition,  changes in
consumer preferences for various categories of furniture  coverings,  as well as
changes in costs to produce such products (including import duties and quotas or
other  import  costs) can have  significant  effect on demand for the  company's
products.  Also, changes in the value of the U.S. dollar versus other currencies
can affect the company's  financial results because a significant portion of the
company's  operations are located outside the United States.  Further,  economic
and  political  instability  in  international  areas could affect the company's
operations  or  sources  of goods  in those  areas,  as well as  demand  for the
company's  products  in  international  markets.  Also,  the level of success in
integrating the acquisition of assets from the International Textile Group, Inc.
and in capturing and  retaining  sales to customers  related to the  acquisition
will  affect  the   company's   ability  to  meet  its  sales  goals.   Finally,
unanticipated delays or costs in executing restructuring actions could cause the
cumulative  effect of  restructuring  actions to fail to meet the objectives set
forth by management.  Further  information about these factors, as well as other
factors that could affect the company's future  operations or financial  results
and the matters  discussed  in  forward-looking  statements  are included in the
"Risk Factors" section of this report in Item 1A.


                                       1




                                     PART I

                                ITEM 1. BUSINESS

Overview

Culp, Inc., which we sometimes refer to as the company, manufactures and markets
mattress fabrics (also known as mattress  ticking) used for covering  mattresses
and box springs,  and  upholstery  fabrics  primarily  for use in  production of
upholstered  furniture  (residential and commercial).  Our executive offices are
located in High Point, NC.

Management  believes  that Culp is the largest  producer of mattress  fabrics in
North America,  as measured by total sales, and one of the largest  marketers of
upholstery  fabrics for  furniture  in North  America,  again  measured by total
sales.  Our mattress  fabrics are used  primarily in the  production  of bedding
products,  including mattresses,  box springs, and mattress sets. Our upholstery
fabrics are used in the  production of residential  and  commercial  upholstered
furniture,  sofas, recliners,  chairs,  loveseats,  sectionals,  sofa-beds,  and
office  seating.  Culp primarily  markets  fabrics that have broad appeal in the
"good" and "better" priced categories of furniture and bedding.

The  company  has two  operating  segments -  mattress  fabrics  and  upholstery
fabrics.  The  mattress  fabric  business  markets an array of woven and knitted
fabrics used by bedding manufacturers.  The upholstery fabrics segment markets a
wide  variety of products in all  categories  of fabric  used as  coverings  for
furniture.

Total net sales in fiscal 2007 were $250.5 million. The mattress fabrics
segment  had net sales of $107.8  million  (43% of total net  sales),  while the
upholstery  fabrics  segment had net sales of $142.7  million  (57% of total net
sales).  Mattress fabric sales grew during fiscal 2007,  while  upholstery sales
have  declined  during a time of  dramatic  changes  in the  upholstery  fabrics
industry.  In the fourth  quarter of fiscal  2007,  our total  sales of mattress
fabrics  exceeded  sales of upholstery  fabrics for the first time.  The company
expects this trend to grow over the course of fiscal 2008.

Culp markets a variety of fabrics in  different  categories,  including  fabrics
produced  at  our  manufacturing   facilities  and  fabrics  produced  by  other
suppliers.  The company had seven active  manufacturing  plants as of the end of
fiscal 2007, which are located in North and South Carolina,  Quebec, Canada, and
Shanghai,  China.  We also  source  fabrics  from other  manufacturers,  located
primarily  in China,  Turkey and in the U.S.,  with almost all of those  fabrics
being produced  specifically  for the company and created by Culp designers.  We
operate distribution centers in North Carolina and Shanghai, China to facilitate
distribution  of our  products.  In recent  years,  the portion of total company
sales  represented  by  fabrics  produced  outside  of  our  U.S.  and  Canadian
facilities  has increased  significantly,  while sales of goods  produced in our
U.S. manufacturing plants have decreased. This trend is especially strong in the
upholstery  fabrics  segment,  where more than half of our sales now  consist of
fabrics  produced  in Asia and  where we have  recently  closed a number of U.S.
manufacturing plants.

We have experienced  dramatic changes in our business since 2000, in both of our
operating  segments.  Significant  demand  has arisen for  certain  fabrics  not
produced in our U.S.  plants,  and we have moved rapidly to develop  sources for
the products being  demanded by our  customers.  Seven years ago, we were a much
more vertically  integrated  manufacturer  of fabrics,  especially in upholstery
fabrics,  with large amounts of capital  committed to  U.S.-based  manufacturing
fixed  assets.  Today,  the  company  is a more  flexible  fabric  producer  and
marketer,  with a smaller fixed asset base,  but also with  significantly  lower
overall  sales.  With the changes that have been made over the past seven years,
however,  we  believe  we now have a  platform  upon  which we can build to take
advantage of the opportunities in the bedding and furniture industries.

                                       2



A significant  development  during fiscal year 2007 was an asset  acquisition by
our mattress  fabrics  segment from  International  Textile Group (ITG),  as ITG
exited  the  mattress  fabrics  business.  This  acquisition  allows  us to take
advantage of recent capital investments at mattress fabrics facilities that have
improved our  efficiency and production  costs,  and we believe the  transaction
will add significantly to the sales and profits of the mattress fabrics segment.

In the upholstery  fabrics  segment,  a significant  and growing  portion of our
fabrics are now produced by other  manufacturers,  but in most cases the company
continues to control  important  components of the production  process,  such as
design,  finishing,  quality control and distribution.  Microdenier suedes and a
variety  of other  fabrics  are now  sourced  in  China  through  our  sourcing,
finishing and distribution operation located near Shanghai.

In mattress  fabrics,  knitted fabrics represent a growing portion of our sales,
as consumer demand for this type of mattress  covering has risen  significantly.
These fabrics, along with a portion of our damask product line, are sourced from
outside providers. We will continue to look to a variety of sources for mattress
ticking to remain  flexible  and  preserve  our  ability to meet our  customers'
needs.

As these shifts in our business  have  continued,  the company has  dramatically
reduced  the  size  and  scope  of its  U.S.  upholstery  fabrics  manufacturing
operations,  since more than half of our products  are now sourced in China.  In
the  mattress  fabrics  business,   a  shift  by  bedding  makers  to  one-sided
mattresses,  along  with  product  shifts to knitted  ticking  for top panels of
mattresses  and common  border  fabrics,  which is the fabric on the side of the
mattress and box spring,  have  affected  demand for certain  categories  of our
products. We have made dramatic changes in our operating assets, product mix and
business model to address the challenges and  opportunities  facing the company.
Additional  information  about trends and  developments  in each of our business
segments is provided in the "Segments" discussion below.

General Information

The company was organized as a North  Carolina  corporation in 1972 and made its
initial public offering in 1983.  Since 1997, the company has been listed on the
New York Stock  Exchange and traded  under the symbol  "CFI." Our fiscal year is
the 52 or 53 week period ending on the Sunday closest to April 30.

Culp maintains an Internet website at www.culpinc.com.  We will make this annual
report and our other  annual  reports on Form  10-K,  quarterly  reports on Form
10-Q,  current  reports on Form 8-K and amendments to these  reports,  available
free of charge on our Internet site as soon as reasonably practicable after such
material is  electronically  filed with,  or furnished  to, the  Securities  and
Exchange Commission.  Information included on our website is not incorporated by
reference into this annual report.

Segments

Our two operating  segments are mattress  fabrics and  upholstery  fabrics.  The
following table sets forth certain information for each of our segments.


                                       3



                                    Sales by Fiscal Year ($ in Millions) and
                                       Percentage of Total Company Sales
                                ------------------------------------------------
SEGMENT                           Fiscal 2007    Fiscal 2006     Fiscal 2005
                                ------------------------------------------------
Mattress Fabrics                   $107.8  (43%)  $93.7  (36%)  $105.4     (37%)
                                ------------------------------------------------
Upholstery Fabrics
  Non-U.S.-Produced Sales           $82.4  (33%)  $59.2  (23%)   $31.2     (11%)
  U.S.-Produced Sales               $60.3  (24%) $108.2  (41%)  $149.8     (52%)
                                ------------------------------------------------
       Total Upholstery            $142.7  (57%) $167.4  (64%)  $181.1     (63%)
                                ------------------------------------------------
Total company                      $250.5 (100%) $261.1 (100%)  $286.5    (100%)
                                ------------------------------------------------

Additional  financial  information about the company's operating segments can be
found in footnote 18 to the Consolidated Financial Statements included in Item 8
of this report.

Mattress Fabrics. The mattress fabrics segment manufactures and markets mattress
ticking  to  bedding  manufacturers.  These  fabrics  encompass  woven  jacquard
ticking, knitted ticking and printed ticking to a lesser extent, as this product
line has become less popular.  Culp Home Fashions,  as this business is known in
the trade,  manufacturing facilities are located in Stokesdale,  North Carolina,
and St.  Jerome,  Quebec,  Canada.  Both of these  plants  manufacture  jacquard
(damask)  ticking,  while the St.  Jerome plant also  produces  certain yarn for
internal consumption and the Stokesdale plant also produces printed ticking. The
Stokesdale  plant also has  finished  goods  distribution  capabilities  and the
division  offices  are also  located  here.  Knitted  ticking is sourced  from a
manufacturer who works closely with the company to produce fabrics  according to
our proprietary design specifications and quality standards.

In  recent  years,  we have  taken  significant  steps to  further  enhance  our
competitive  position  in this  segment  by  consolidating  all of our  mattress
fabrics manufacturing into the Stokesdale and St. Jerome facilities. The company
had capital  expenditures  during the period  fiscal 2005 through 2007  totaling
approximately  $11.0  million,  of which $8.0  million  was related to a capital
project  involving the  relocation  of ticking  looms from an upholstery  fabric
plant to the existing facilities in the U.S. and Canada, along with the purchase
of new weaving  machines that are faster and more  efficient  than the equipment
they  replaced.  Additionally,  we  had a  $1.3  million  capital  project  that
significantly enhanced our finishing capabilities in this segment. These capital
investments  enhanced  our  capacity and  capabilities  in the mattress  fabrics
segment and played a significant  role in making the ITG  acquisition  described
below feasible.

In January 2007, we completed an acquisition in our mattress  fabrics  business,
purchasing certain assets from  International  Textile Group, Inc. (ITG) related
to the mattress fabrics product line of ITG's Burlington House division. ITG had
made a decision to exit the mattress  ticking  business,  and we purchased ITG's
finished goods inventory,  certain  proprietary rights, and other assets related
to the product  line.  The purchase did not include any accounts  receivable  or
property  plant  and  equipment,  and  did not  involve  the  assumption  of any
liabilities other than certain purchase orders. The consideration  given for the
acquisition  was  $8.1  million,  paid  through  a  combination  of cash and the
issuance of the company's common stock. In connection with the acquisition,  ITG
agreed to provide certain  transition  services and to manufacture  goods for us
for a limited time to support our efforts to transition  the former ITG mattress
fabric  products  into  our  operations.   This  acquisition  has  enhanced  our
competitive  position in the  mattress  fabrics  industry  and has  provided the
opportunity to  significantly  increase our mattress fabric sales by filling the
demand from customers previously served by ITG.

Upholstery Fabrics.  The upholstery fabrics segment markets a variety of fabrics
for  residential  and commercial  furniture,  including  jacquard woven fabrics,
velvets,  microdenier  suedes,  woven dobbies,  knitted fabrics,  and piece-dyed
woven products.  Historically,  all of our upholstery fabrics have been produced
in our U.S.  manufacturing  plants.  In  fiscal  year  2007,  however,  sales of
upholstery  fabrics made in non-U.S.  locations,  including  our  facilities  in
China,  exceeded  U.S.-produced  sales for the first time. This segment operates
fabric  manufacturing  facilities  in Anderson,  South  Carolina,  and Shanghai,
China. We market fabrics produced in these two plants, as well as a wide variety
of upholstery fabrics sourced from an array of third party producers,  mostly in
the U.S. and China.

                                       4



As demand  for  U.S.-produced  upholstery  has  continued  to  decline,  we have
continued  to take  aggressive  steps to reduce  our U.S.  manufacturing  costs,
capacity,  and selling,  general and administrative  expenses. In fiscal 2007 we
announced the closing of our Graham,  North  Carolina  upholstery  plant and our
Lincolnton,  North Carolina yarn plant. The production from the Graham plant was
moved to our Anderson, South Carolina and Shanghai, China plants, with a portion
being  outsourced to third party  suppliers.  The remaining  yarn  production in
Lincolnton was outsourced to other suppliers,  and we now obtain all of our yarn
from third party producers.  These plant closings are in addition to a number of
substantial  restructuring  actions in recent years, which have left the company
with  only  one  U.S.  upholstery  manufacturing  plant.  We have an  upholstery
distribution facility in Burlington,  North Carolina, and our Tupelo, Mississppi
distribution operation has been outsourced to a third party provider. The result
of our  restructuring  actions  over the  past  several  years  has been a large
reduction  in  capacity  and related  costs for U.S.  production  of  upholstery
fabrics,  accompanied  by a  reduction  of almost 60% in sales of  U.S.-produced
fabrics since fiscal 2005 (45% from fiscal 2006 to fiscal 2007).

These  developments are a continuation of a longer-term  trend that has affected
the company and the upholstery  fabric business for the past seven years. At the
end of  fiscal  2000,  we had  fourteen  manufacturing  plants  in the U.S.  for
upholstery  fabrics,  with total sales in the segment of $382 million.  The book
value of these manufacturing assets in the segment was $92 million at the end of
fiscal 2000 and $52 million at the end of fiscal  2004.  By  comparison,  assets
currently operating in the upholstery fabrics segment (in the U.S.) have a total
book value of $3.4  million.  Total  segment  sales for fiscal  2007 were $142.7
million,  and of that  amount  only $60.3  million  represents  sales of fabrics
produced in the U.S. For additional  discussion of  restructuring  activities in
the upholstery  fabrics segment,  see  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations."

During the same time that we have been reducing our U.S.  upholstery  operations
in  response  to  declining  demand  for  U.S.-produced  fabrics,  we have  been
agressively  expanding our operations located in China in response to increasing
demand for  upholstery  products  produced in that country.  In 2003, we began a
strategy  to link  our  strong  customer  relationships,  design  expertise  and
production  technology with low cost fabric  manufacturers  in China in order to
deliver  enhanced value to our customers  throughout  the world.  The operations
near Shanghai,  China,  began with a finishing and inspection  operation,  where
goods woven in China by selected  outside  suppliers are treated with  finishing
processes  and  subjected  to  U.S.   quality  control   measures  before  being
distributed to customers. In subsequent years, a variety of finished goods (with
no further  finishing  needed) began to be sourced through our China operations,
and in fiscal  2006 the  operation  was  expanded  to include a  facility  where
upholstery  fabrics  are  cut  and  sewn  into  "kits"  that  are  made  to  the
specifications  of furniture  manufacturing  customers in the U.S. This "cut and
sew" operation expanded rapidly during fiscal 2007. Cut and sew "kit" operations
have become an important  method for  furniture  producers to reduce  production
costs  by  moving  a larger  percentage  of the  labor  component  of  furniture
manufacturing to lower cost environments,  and our participation in this type of
operation is an  important  element of our ability to grow market  share.  Other
developments in our China operations during fiscal 2007 include the introduction
of velvet fabric  production,  expansion of our product  development  and design
capabilities in China, further strengthening of key strategic  partnerships with
weaving mills, and expanded distribution facilities. Our operations in China now
include three  manufacturing  plants and two buildings  devoted to  distribution
activities.  Other  expansions  of our  operations in China are being planned or
analyzed,  as this  region  continues  to grow as a center  of  activity  in the
furniture and upholstery fabric manufacturing industries.

                                       5



As our activities and  opportunities  in China continue to expand,  our strategy
has not  changed.  The  company  entered  China with the view that we would take
advantage  of the variety of products  and lower cost  environment  available in
China,  while still maintaining  control of the "value-added"  processes such as
design,  finishing,  quality control, and logistics. This strategic approach has
allowed us to limit our  investment  of capital in fixed assets and to lower the
costs of our products significantly, while continuing to leverage our design and
finishing  expertise,  industry knowledge and important  relationships.  In this
way, we maintain our ability to provide  furniture  manufacturers  with products
from every category of fabric used to cover upholstered  furniture,  and to meet
continually changing consumer preferences.

Overview of Industry and Markets

Culp markets products primarily to manufacturers that operate in three principal
markets.  The mattress  fabrics  segment  supplies the bedding  industry,  which
produces  mattress  sets  (mattresses,   box  springs,  and  foundations).   The
upholstery  fabrics segment  supplies the  residential and commercial  furniture
industries. The residential furniture market includes upholstered furniture sold
to consumers for household use, including sofas, sleep sofas, chairs,  recliners
and sectionals. The commercial furniture and fabrics market includes upholstered
office  seating and modular office systems sold primarily for use in offices and
other  institutional   settings,  and  commercial  textile  wall  covering.  The
principal industries into which the company sells products are described below.

Overview of Bedding Industry

The bedding industry has experienced growth in sales in recent years,  primarily
due to a relatively  strong market during these years, as well as higher average
selling  prices of  mattresses.  According to the  International  Sleep Products
Association  (ISPA), a trade  association,  the U.S.  wholesale bedding industry
accounted  for an estimated  $6.8 billion in sales in 2006, a 4.7% increase over
revised  numbers  for  2005.  The  industry  is  comprised  of  several  hundred
manufacturers, but the largest four manufacturers accounted for more than 55% of
the total wholesale  shipments in 2006, while the top fifteen accounted for 80%.
The bedding industry has averaged approximately 6.5% annual growth over the past
twenty years,  with only one year  experiencing a decline in revenue (by 0.3% in
2001). It has proven to be a stable and mature  industry,  and has grown despite
several  economic  downturns  over the past twenty  years.  This  stability  and
resistance to economic downturns is partly due to replacement  purchases,  which
account for an estimated 70% of bedding industry sales.

Unlike the residential  furniture industry,  which has faced intense competition
from imports,  the bedding industry has faced limited  competition from imports.
The primary  reasons for this fact include:  1) the short lead times demanded by
mattress  retailers,  2) the limited  inventories  carried by retailers,  3) the
customized  nature of each retailer's  product lines, 4) high shipping costs, 5)
the  relatively  low direct  labor  content in  mattresses,  and 6) strong brand
recognition.

We believe that several important demographic factors are helping to support the
bedding industry. In particular, the growth of the aging and affluent segment of
the population has a significant impact on the bedding industry.  The increasing
size of homes and growth in the number of  vacation  and second  homes also play
major roles in the demand for bedding in the United  States.  These  trends have
been a factor in the size and average selling prices of mattresses being sold in
the United States. According to ISPA, while wholesale sales of bedding increased
4.7% in 2006,  the number of units sold  decreased  by 1.4%.  Premium and luxury
mattresses have been the fastest growing category of bedding in recent years.

While a majority of bedding sales is traditional  innerspring  bedding,  several
specialty bedding producers (primarily foam and air-adjustable  mattresses) have
recorded  significant  sales  gains  in  recent  years.  According  to  industry
statistics,  specialty bedding  producers,  which produce mattresses that do not
use inner spring construction,  grew their sales by 18.6% in 2006. The specialty
bedding segment has provided new growth  opportunities for bedding producers and
those companies that supply components, including fabric, to them.

                                       6



Other key trends in the bedding industry include:

o    Consumers  have become  increasingly  aware of and are  concerned  with the
     health benefits of better sleep.  This has caused an increased focus on the
     quality of bedding  products  and an  apparent  willingness  on the part of
     consumers to pay more for bedding.  The average  selling  price of mattress
     sets has increased in recent  years,  and the fastest  growing  category of
     bedding products is premium priced mattresses.

o    Over  the  past  several  years,  the  bedding  industry  has  completed  a
     transition to selling "one-sided" mattresses versus "two-sided" mattresses,
     which had been the  industry  norm for many years.  All of the four largest
     bedding manufacturers and most others have converted their product lines to
     the  sale  of  one-sided  mattresses.   Since  a  one-sided  mattress  uses
     approximately  30% less  mattress  ticking,  overall  industry  demand  for
     mattress ticking has been  significantly  reduced by this transition within
     the bedding industry.

o    Mattress manufacturers are using common SKU's and less expensive fabric for
     borders,  which is the ticking that goes around the side of the  mattresses
     and box springs.  Virtually  all of these  border  fabrics are woven damask
     ticking of the type manufactured by the company,  and this trend has caused
     significant pricing pressures in this category of mattress fabric.

o    The production of flame-resistant  materials for bedding is an increasingly
     important issue for bedding  manufacturers.  The State of California's open
     flame  mattress  flammability  standard  became  effective  in 2006,  and a
     national standard for flame resistance in bedding has now been established,
     becoming effective July 1, 2007.

o    There is increasing  popularity of knitted mattress tickings, as opposed to
     woven and printed tickings. Knitted ticking was initially used primarily on
     premium mattresses, but these products are now being placed increasingly on
     mattresses at mid-range  retail price points.  Knitted ticking is typically
     used on the top  panel of a  mattress,  while  woven  ticking  remains  the
     predominant fabric on the borders or sides of mattress sets.

Overview of Residential Furniture Industry

The residential  furniture industry is a mature industry,  with long-term growth
rates generally close to the overall growth rate of the U.S. economy.  According
to the American Home Furnishings Alliance (AHFA), a trade association,  the U.S.
residential  furniture  industry  has grown  from $13.6  billion in  residential
furniture  wholesale shipments in 1986 to $27.7 billion in 2006. During the last
six years, however, the residential furniture industry has been affected by slow
economic  conditions,  and more  substantially by a structural shift to offshore
sourcing,  primarily from China,  which has led to deflation in retail furniture
prices.

Key trends and issues facing the residential furniture industry include:

o    The sourcing of  components  and fully  assembled  furniture  from overseas
     continues to play a major role in the residential furniture industry,  with
     sales of imported  furniture growing at a much faster rate than the overall
     industry.  According to  Furniture/Today,  an industry  trade  publication,
     imports of  residential  furniture into the U.S. grew 7 % to $22 billion in
     2006,  following an increase of 11% from 2004 to 2005.  By far, the largest
     source for these  imports  continues  to be China,  which now  accounts for
     approximately 55% of total U.S. furniture  imports.  In past years, a large
     majority of furniture imports from China were wooden "casegoods," but there
     has been  significant  recent  growth in imports of  upholstered  furniture
     components,  including  upholstery  fabric  and  "cut  and  sew  kits"  for
     furniture  covers.  This  trend  has been  especially  strong  for  leather
     furniture,  and it now extends to other  coverings,  including  microdenier
     suedes  and the more  traditional  types  of  fabrics  manufactured  by the
     company.

                                       7



o    Imports  of  upholstery  fabric,  both  in roll  and in  "kit"  form,  have
     increased  rapidly in recent years. An industry trade  publication  reports
     that upholstery fabric imports from China tripled in 2006. Fabrics entering
     the U.S.  from China and other low labor cost  countries  are  resulting in
     increased  price  competition  in the  upholstery  fabric  and  upholstered
     furniture markets.

o    Leather and suede upholstered  furniture has been gaining market share over
     the last ten years.  This trend has  increased  over the last five years in
     large part because selling prices of leather  furniture have been declining
     significantly over this time period. We believe,  however, that the rate of
     increase appears to be leveling off and this trend may be near its peak.

o    The  residential   furniture   industry  has  been   consolidating  at  the
     manufacturing  level for several years.  The result of this trend is fewer,
     but larger, customers for marketers of upholstery fabrics.

o    In recent years,  several of the nation's  larger  furniture  manufacturers
     have opened retail outlets of their own. As top retailers shift floor space
     to private label imports,  manufacturers are focused on distributing  their
     own products. In addition, furniture marketing by "lifestyle" retailers has
     increased, which has increased the number of retail outlets for residential
     furniture but has also  increased the reliance on private brands or private
     labels.

o    The  company  believes  that  demographic  trends  support  the outlook for
     long-term growth in the U.S. residential  furniture.  In particular,  "baby
     boomers"  (people born between  1946 to 1964) are  reaching  their  highest
     earning power and are the most likely group to upgrade their home decor. In
     addition,  many of these  individuals  are  purchasing  vacation and second
     homes,  as  evidenced  by the  increasing  number of such homes in the U.S.
     Additionally, the children of the "baby boomers" are entering their college
     years and are expected to drive the next wave of household formation in the
     U.S. According to the U.S. Census Bureau, the home ownership rate was 68.9%
     as of the end of calendar  2006,  and the average size of homes in the U.S.
     continues to increase, further driving purchases of furniture.

Overview of Commercial Furniture Industry

The  market for  commercial  furniture  -  furniture  used in offices  and other
institutional  settings - grew approximately 7.4% from 2005 to 2006, following a
12.7% increase the previous year.  Growth during the past three years represents
a reversal of a significant decline that had occurred over the three years prior
to those. The commercial  furniture  industry declined  significantly  from 2001
through 2003,  reflecting  economic trends affecting  businesses,  which are the
ultimate customers in this industry. According to the Business and Institutional
Furniture   Manufacturer's   Association  (BIFMA),  a  trade  association,   the
commercial  furniture market in the U.S. totaled  approximately $10.8 billion in
2006 in wholesale  shipments by  manufacturers.  Although higher than 2005, this
total still represents a significant  decrease from the industry's peak of $13.3
billion in 2000.

                                       8



Products

As  described  above,  our  products  include  mattress  fabrics and  upholstery
fabrics, which are the company's identified operating segments.

Mattress Fabrics Segment

Mattress fabrics segment sales  constituted 43% of sales in fiscal 2007, and 36%
in fiscal  2006.  The company has  emphasized  fabrics that have broad appeal at
prices  generally  ranging  from $1.35 to $7.50 per yard.  The  average  selling
prices  for  fiscal  2007,  2006,  and  2005  were  $2.35,   $2.26,  and  $2.33,
respectively.

Upholstery Fabrics Segment

Upholstery  fabrics  segment sales totaled 57% of sales for fiscal 2007, and 64%
in fiscal  2006.  The company has  emphasized  fabrics that have broad appeal at
"good" and "better" prices,  generally ranging from $2.75 to $8.00 per yard. The
average selling prices for fiscal 2007,  2006, and 2005 were $4.18,  $4.22,  and
$4.19, respectively.

We market products in all categories of fabric that manufacturers  currently use
for bedding and  furniture.  The  following  table  indicates  the product lines
within each segment, and a brief description of their characteristics.

                        Culp Fabric Categories by Segment
                        ---------------------------------

Mattress Fabrics
----------------

Woven jacquards                  Florals and other intricate designs.
                                 Woven on complex looms using a variety of
                                 synthetic and natural yarns.

Prints                           Variety of designs produced economically by
                                 screen printing onto a variety of base fabrics,
                                 including jacquards, knits, poly/cotton
                                 sheeting and non-wovens.

Knitted Ticking                  Floral and other intricate designs
                                 produced on special-width circular machines
                                 utilizing a variety of synthetic and natural
                                 yarns. Knitted ticking has inherent stretching
                                 properties and spongy softness, and conforms
                                 well with layered foam packages.

Upholstery Fabrics
------------------

Woven jacquards                  Elaborate, complex designs such as
                                 florals and tapestries in traditional,
                                 transitional and contemporary styles. Woven on
                                 intricate looms using a wide variety of
                                 synthetic and natural yarns.

Woven dobbies                    Fabrics that use straight lines to
                                 produce geometric designs such as plaids,
                                 stripes and solids in traditional and country
                                 styles. Woven on less complicated looms using a
                                 variety of weaving constructions and primarily
                                 synthetic yarns.

Velvets                          Soft fabrics with a plush feel. Produced with
                                 synthetic yarns, either by weaving or by
                                 "tufting" yarn into a base fabric. Basic
                                 designs such as plaids in both traditional and
                                 contemporary styles.
Suede fabrics                    Fabrics woven or knitted using
                                 microdenier polyester yarns, which are piece
                                 dyed and finished, usually by sanding. The
                                 fabrics are typically plain or small jacquard
                                 designs, with some being printed. These are
                                 sometimes referred to as microdenier suedes,
                                 and some are "leather look" fabrics.

                                       9



Manufacturing and Sourcing

Mattress Fabrics Segment
------------------------

The mattress  fabrics  segment  operates two  manufacturing  plants,  located in
Stokesdale and St. Jerome,  Quebec, Canada. Over the past three fiscal years, we
made capital  expenditures of approximately  $11.0 million to consolidate all of
our production of woven jacquards, or damask ticking, to these two plants and to
modernize the equipment in these facilities.  The result has been an increase in
manufacturing  efficiency and a substantial  reduction in operating costs.  With
this new manufacturing configuration,  jacquard ticking is woven at both ticking
plants,  and  printed  ticking is  produced  at the  Stokesdale  facility.  Most
finishing and  inspection  processes  for mattress  fabrics are conducted at the
Stokesdale plant.

In addition to the mattress  fabrics we  manufacture,  the company has important
supply  arrangements  in place that  allow us to source  mattress  ticking  from
strategic suppliers. A sourcing arrangement with a supplier that has established
a  manufacturing  plant in North  Carolina near our U.S.  distribution  facility
allows us to source knitted  ticking based on designs created by Culp designers.
In addition, a portion of our woven jacquard ticking is obtained from a supplier
located in Turkey,  based on designs created by Culp  designers,  and we are now
sourcing  certain  specialty  ticking  products (such as suedes and  embroidered
fabrics) through our China platform.

Upholstery Fabrics Segment
--------------------------

We currently operate one upholstery  manufacturing facility in the U.S. and four
in China.  During  fiscal 2007,  we closed our Graham  upholstery  plant and our
Lincolnton  yarn plant in a  continuation  of our  efforts to  consolidate  U.S.
upholstery  manufacturing  assets.  Some of the  jacquard  and dobby  production
formerly housed at Graham was moved to our Anderson  plant,  which also produces
velvet  upholstery  fabrics,  and  our  Shanghai,  China  plants.  Other  fabric
production from the Graham plant was outsourced to third party contract weavers.

Our four upholstery manufacturing facilities in China are all located within the
same  industrial  park  near  Shanghai.  At these  plants,  we  apply  strategic
value-added  finishing  processes to fabrics  sourced  from a limited  number of
strategic  suppliers in China,  and we inspect  sourced fabric there as well. In
addition, the Shanghai operations include a facility where sourced fabric is cut
and sewn to provide "kits" that are designed to be placed on specific  furniture
frames designated by our customers,  and we have also begun production of velvet
upholstery fabrics at our China facilities.

A large portion of the upholstery fabrics segment's products, as well as certain
elements  of our  production  processes,  are now  being  sourced  from  outside
suppliers.  The  development of our facilities in China has provided a base from
which  to  access  a  variety  of  products,  including  some  fabrics  (such as
microdenier suedes) that are not produced anywhere within the U.S. We have found
opportunities to develop  significant  relationships with key overseas suppliers
that allow us to source  products  on a very cost  effective  basis while at the
same time  limiting  our  investment  of capital in  manufacturing  assets.  The
company  sources  unfinished  and  finished  fabrics  from a  limited  number of
strategic  suppliers in China who are willing to work with the company to commit
significant  capacity to our needs while  working  with our product  development
team to meet the demands of our customers.  We also source a substantial portion
of our yarns, both for U.S. and China upholstery  operations,  through our China
facilities.

During  fiscal  2007,  the  upholstery  fabrics  segment  completed  the move to
outsourcing  its U.S. yarn  production,  allowing us to close our last remaining
yarn production  plant. All of our yarn for upholstery  fabric production is now
obtained  from  third  party  sources.  In the  past  two  years,  we have  also
outsourced our yarn extrusion and U.S.  decorative fabric finishing  operations,
allowing us to obtain  those  services on a variable  basis at a lower unit cost
from outside suppliers.  As these  developments have proceeded,  we have reduced
the carrying  value of our fixed  assets  committed  to U.S.  upholstery  fabric
manufacturing  from $32.5  million at the end of fiscal 2005 to $3.4  million at
the end of fiscal 2007.

                                       10



Product Design and Styling

Consumer  tastes and preferences  related to bedding and  upholstered  furniture
change  over time.  The use of new  fabrics  and  designs  remains an  important
consideration  for  manufacturers to distinguish their products at retail and to
capitalize on changes in preferred colors, patterns and textures. Culp's success
is largely dependent on our ability to market fabrics with appealing designs and
patterns.

The process of developing new designs involves maintaining an awareness of broad
fashion and color  trends  both in the United  States and  internationally.  The
company has developed an upholstery  design and product  development  team (with
staff located in the U.S. and in China) that searches  continually for new ideas
and for the best sources of raw materials,  yarns and fabrics, both domestic and
international.  The team then develops  product  offerings using these ideas and
materials,  taking both fashion trends and cost  considerations into account, to
offer  products  designed  to meet the  needs  of  furniture  manufacturers  and
ultimately the desires of consumers. Upholstery fabric designs are introduced at
major  fabric  trade  conferences  that occur twice a year in the United  States
(June and December).

Mattress  ticking  designs are introduced,  once annually,  during the summer to
fall time frame.  Additionally,  we work closely with our customers,  throughout
the year, on new design introductions.

Distribution

Mattress Fabrics Segment
------------------------

All  of  the  company's   shipments  of  mattress  fabrics  originate  from  our
manufacturing facility in Stokesdale.  Through arrangements with major customers
and in accordance with industry practice, we maintain a significant inventory of
mattress fabrics at our distribution  facility in Stokesdale  ("make to stock"),
so that  products  may be  shipped to  customers  with short lead times and on a
"just in time" basis.

Upholstery Fabrics Segment
--------------------------

The majority of our  upholstery  fabrics are marketed on a "make to order" basis
and are shipped  directly from our  distribution  facilities  in Burlington  and
Shanghai, China. In addition, an inventory comprising a limited number of fabric
patterns is held at our  distribution  facilities  in  Burlington  and Shanghai,
China,  and a third party facility in Tupelo from which our customers can obtain
fabrics  on a  "purchase  from  stock"  basis  through a program  known as "Culp
Express."

Sources and Availability of Raw Materials

Mattress Fabrics Segment
------------------------

Raw materials account for approximately 70% of mattress ticking production
costs. The mattress fabrics segment purchases synthetic yarns (polypropylene,
polyester and rayon), rayon staple fiber, certain greige (unfinished) goods,
latex adhesives, laminates, dyes and other chemicals. Most of these materials
are available from several suppliers, and prices fluctuate based on supply and
demand, the general rate of inflation, and particularly on the price of
petrochemical products. Much of the rayon yarn used to produce mattress fabric
is spun at our Canadian facility. The mattress fabrics segment has generally not
had significant difficulty in obtaining raw materials.

                                       11



Upholstery Fabrics Segment
--------------------------

Raw  materials   account  for   approximately   50%-60%  of  upholstery   fabric
manufacturing  costs  for  products  the  Company  manufactures.   This  segment
purchases synthetic yarns (polypropylene, polyester, acrylic and rayon), acrylic
staple fiber, latex adhesives, dyes and other chemicals from various suppliers.

The upholstery  fabric segment has now outsourced all of its yarn  requirements,
and thus it has become more dependent  upon  suppliers for  components  yarn. In
addition,   we  have  outsourced  a  number  of  our  U.S.   upholstery   fabric
manufacturing  services to suppliers,  such as extrusion of yarn and  upholstery
fabric finishing.  Most recently, we have outsourced a portion of our decorative
upholstery  fabric weaving,  as we wind down operations at our Graham  facility.
Although  U.S  produced  fabrics  are a  decreasing  portion  of our  upholstery
business, increased reliance by both our U.S. and China upholstery operations on
outside  suppliers for basic production  needs such as base fabrics,  yarns, and
finishing  services  has caused the  upholstery  fabrics  segment to become more
vulnerable to price increases,  delays,  or production  interruptions  caused by
problems within businesses that we do not control.

Both Segments
-------------

Many of our basic raw materials are petrochemical  products or are produced from
such products.  For this reason, our material costs are especially  sensitive to
changes in prices for  petrochemicals  and the underlying  price of oil.  Recent
increases in market prices for oil have caused significant  increases in the raw
materials costs of both of our segments.

In addition,  the financial  condition and performance of a number of U.S.-based
yarn suppliers has been severely  impacted by the reductions in the overall size
of the U.S. textile industry over the last several years.  These conditions have
increased  the risk of  business  failures or further  consolidations  among the
suppliers to the North American-based  portions of our business.  We expect this
situation to cause additional disruptions and pricing pressures in our supply of
certain  raw  materials,  yarns,  and textile  services  obtained in the U.S. as
overall demand for textiles produced in the U.S. declines.

Seasonality

Mattress Fabrics Segment
------------------------

The mattress  fabrics  business and the bedding industry in general are slightly
seasonal,  with sales  being the highest in late  spring and late  summer,  with
another peak in mid-winter.

Upholstery Fabrics Segment
--------------------------

The upholstery  fabrics  business is somewhat  seasonal,  with  increased  sales
during our second and fourth  fiscal  quarters.  This  seasonality  results from
one-week closings of our manufacturing facilities, and the facilities of most of
our customers in the United States,  during our first and third fiscal  quarters
for the holiday  weeks of July 4th and  Christmas.  This effect is becoming less
pronounced as a larger  portion of our fabrics are produced or sold in locations
outside the United States.

                                       12



Competition

Competition for the company's  products is high and is based primarily on price,
design, quality, timing of delivery and service.

Mattress Fabrics Segment
------------------------

The mattress fabrics market is concentrated in a few relatively large suppliers.
We believe our principal mattress ticking  competitors are Bekaert Textiles B.V.
and  Blumenthal  Print Works,  Inc.,  and several  smaller  companies  producing
knitted and other ticking.

Upholstery Fabrics Segment
--------------------------

In the upholstery fabric market, we compete against a large number of companies,
ranging  from a few large  manufacturers  comparable  in size to the  company to
small producers,  and a growing number of "converters" of fabrics (companies who
buy and  re-sell,  but do not  manufacture  fabrics).  We believe our  principal
upholstery fabric competitors are Richloom Fabrics, Merrimack Fabrics and Morgan
Fabrics, and Specialty Textile, Inc. (or STI).

Until  approximately six years ago, overseas  producers of upholstery fabric had
not  historically  been a source of  significant  competition  for the  company.
Recent trends,  however,  have shown significant  increased  competition in U.S.
markets by foreign  producers of upholstery  fabric,  furniture  components  and
finished upholstery furniture, as well as increased sales in the U.S. of leather
furniture  produced  overseas  (which  competes with  upholstered  furniture for
market share).  Industry  sources report that imports of upholstery  fabric from
China  tripled  during  2006.  Foreign  manufacturers  often are able to produce
upholstery fabric and other components of furniture with significantly lower raw
material  and  production  costs  (especially  labor)  than  those  of our  U.S.
operations  and other  U.S.-based  manufacturers.  We  compete  with  lower cost
foreign  goods  on the  basis  of  design,  quality,  reliability  and  speed of
delivery.   In  addition,  as  discussed  above,  the  company  has  established
operations in China to facilitate the sourcing and of goods produced in China.

The trend in the upholstery fabrics industry to greater overseas competition and
the entry of more  converters  has caused the  upholstery  fabrics  industry  to
become  substantially  more  fragmented in recent years,  with lower barriers to
entry.  This has resulted in a larger number of competitors  selling  upholstery
fabrics, with an increase in competition based on price.

Environmental and Other Regulations

We are subject to various federal and state laws and regulations,  including the
Occupational  Safety and Health Act ("OSHA") and federal and state environmental
laws, as well as similar laws  governing our  manufacturing  facilities in China
and  Canada.  We  periodically   review  our  compliance  with  these  laws  and
regulations in an attempt to minimize the risk of violations.

Our operations  involve a variety of materials and processes that are subject to
environmental  regulation.  Under current law, environmental liability can arise
from previously  owned  properties,  leased  properties and properties  owned by
third  parties,  as well as from  properties  currently  owned and leased by the
company.  Environmental  liabilities can also be asserted by adjacent landowners
or other third parties in toxic tort litigation.

In addition, under the Comprehensive Environmental Response,  Compensation,  and
Liability Act of 1980, as amended  ("CERCLA"),  and  analogous  state  statutes,
liability can be imposed for the disposal of waste at sites targeted for cleanup
by federal and state regulatory authorities. Liability under CERCLA is strict as
well as joint and several.

                                       13



We are periodically  involved in environmental claims or litigation and requests
for  information  from  environmental  regulators.  Each  of  these  matters  is
carefully evaluated, and the company provides for environmental matters based on
information  presently available.  Based on this information,  we do not believe
that  environmental  matters will have a material  adverse  effect on either the
company's financial condition or results of operations. However, there can be no
assurance that the costs associated with environmental matters will not increase
in the future.

Employees

As of April 29, 2007,  we had 1,140  employees,  compared to 1,283 at the end of
fiscal 2006.  The number of employees  has been reduced  substantially  over the
past several years in connection with our restructuring  initiatives and efforts
to reduce U.S. upholstery fabrics manufacturing costs, as well as initiatives to
outsource  certain  operations.  The number of employees located in the U.S. has
been reduced even more dramatically,  while the number of employees in China has
increased (see table below).

The hourly employees at our manufacturing  facility in Canada (approximately 17%
of the company's workforce) are represented by a local,  unaffiliated union. The
collective bargaining agreement for these employees expires on February 1, 2008.
We are not aware of any efforts to organize  any more of our  employees,  and we
believe our relations with our employees are good.

The following table illustrates the changes in the location of our workforce and
number of employees, as of year-end, over the past five years.



                                                      Number of Employees
                                ----------------------------------------------------------------
                                 Fiscal 2007  Fiscal 2006  Fiscal 2005  Fiscal 2004 Fiscal 2003
                                ------------  -----------  -----------  ----------- ------------
                                                                        
Mattress Fabrics Segment             361          351           372          362         387
                                ----------------------------------------------------------------
Upholstery Fabrics Segment
     United States (1)               297          659         1,404        1,915       2,100
     China                           479          270           109           40           0
                                ----------------------------------------------------------------
Total Upholstery Fabrics Segment     776          929         1,513        1,955       2,100
                                ----------------------------------------------------------------
Unallocated corporate                  3            3             3            3           3
                                ----------------------------------------------------------------
Total                               1,140        1,283        1,888        2,320       2,490
                                ----------------------------------------------------------------

(1) As of July 19, 2007, there were approximately 260 employees.


Customers and Sales

Mattress Fabrics Segment
------------------------

Major   customers  for  our  mattress   fabrics   include  the  leading  bedding
manufacturers:  Sealy, Serta (National Bedding), and Simmons. The loss of one or
more of these customers would have a material adverse effect on the company. Our
mattress  fabrics  customers  also  include many small and  medium-size  bedding
manufacturers.

                                       14


Upholstery Fabrics Segment
--------------------------

Our  major  customers  for  upholstery  fabrics  are  leading  manufacturers  of
upholstered furniture, including Ashley, Bassett, Berkline/Benchcraft, Best Home
Furnishings,  Flexsteel, Furniture Brands International (Broyhill,  Thomasville,
and Lane), Klaussner Furniture and La-Z-Boy (La-Z-Boy Residential,  Bauhaus, and
England).  Major  customers for the company's  fabrics for commercial  furniture
include  HON  Industries  and Global  Upholstery.  Our  largest  customer in the
upholstery  fabrics  segment is La-Z-Boy  Incorporated,  the loss of which would
have a material adverse effect on the company.  Our sales to La-Z-Boy  accounted
for approximately  11% of the company's total net sales in fiscal 2007.  Patrick
H. Norton,  the recently  retired  Chairman of La-Z-Boy,  served on our board of
directors until September 2006.

The following  table sets forth the  company's  net sales by geographic  area by
amount and percentage of total net sales for the three most recent fiscal years.



                                     Net Sales by Geographic Area
                                     ----------------------------
                                        (dollars in thousands)

                           Fiscal 2007              Fiscal 2006             Fiscal 2005
                     ------------------------ ----------------------- ------------------------
                                                                      
United States            $197,748       78.9%    $213,552       81.7%      $254,249      88.7%
                     ------------ ----------- ----------- ----------- ------------- ----------
North America
(Excluding USA)            17,310         6.9      18,944         7.3        22,503        7.9
Far East and Asia          32,683        13.1      28,104        10.8         8,690        3.0
All other areas             2,792         1.1         501         0.2         1,056        0.4
                     ------------ ----------- ----------- ----------- ------------- ----------
Subtotal
 (International)           52,785        21.1      47,549        18.3        32,249       11.3
                     ------------ ----------- ----------- ----------- ------------- ----------
Total                    $250,533      100.0%    $261,101      100.0%      $286,498     100.0%
                     ============ =========== =========== =========== ============= ==========


For additional segment information, see note 18 in the consolidated financial
statements.

Backlog

Mattress Fabrics Segment
------------------------

The backlog for mattress ticking is not a reliable predictor of future shipments
because the majority of sales are on a just-in-time basis.

Upholstery Fabrics Segment
--------------------------

Although it is  difficult  to predict  the amount of backlog  that is "firm," we
have reported the portion of the  upholstery  fabric backlog from customers with
confirmed  shipping  dates within five weeks of the end of the fiscal  year.  On
April 29, 2007,  the portion of the  upholstery  fabric  backlog with  confirmed
shipping  dates  prior  to June 3,  2007 was  $10.9  million,  all of which  are
expected to be filled early during  fiscal 2008, as compared to $14.8 million as
of the end of fiscal 2006 (for confirmed shipping dates prior to June 4, 2006).

                                       15



                              ITEM 1A. RISK FACTORS

Our business is subject to risks and  uncertainties.  In addition to the matters
described  above  under   "Cautionary   Statement   Concerning   Forward-Looking
Information," set forth below are some of the risks and uncertainties that could
cause a material  adverse  change in our  results  of  operations  or  financial
condition.

Restructuring  initiatives  create  short-term  costs  that may not be offset by
increased savings or efficiencies.

Over  the past  several  years,  we have  undertaken  significant  restructuring
activities,   which  have  involved  closing  manufacturing  plants,  realigning
manufacturing  assets,  and  changes  in product  strategy.  These  actions  are
intended to lower manufacturing costs and increase efficiency,  but they involve
significant  costs,  including the write-off or write-down of assets,  severance
costs for terminated  employees,  contract  termination costs,  equipment moving
costs, and similar charges.  These charges have caused a decrease in earnings in
the short-term.  In addition,  during the time that restructuring activities are
underway,   manufacturing   inefficiencies   are  caused  by  moving  equipment,
realignment of assets,  personnel changes, and by the consolidation  process for
certain  functions.  Unanticipated  difficulties in restructuring  activities or
delays in  accomplishing  our goals could  cause the costs of our  restructuring
initiatives  to be greater  than  anticipated  and the  results  achieved  to be
significantly lower, which would negatively impact our results of operations and
financial condition.

Our sales have been declining in the upholstery fabrics segment.

We may not be able to restore  the  upholstery  fabrics  segment  to  consistent
profitability. In that segment, sales are down significantly, and they have been
declining  rapidly for U.S.  produced  fabrics.  We have  undertaken a number of
significant  restructuring actions in recent years to address our profitability,
including  (i)  closing  a  number  of  U.S.  manufacturing   facilities,   (ii)
establishing  facilities in China to take advantage of a lower cost  environment
and  greater  product  diversity,   and  (iii)  outsourcing  certain  production
functions  in the U.S.,  including  yarn  production,  finishing  of  decorative
fabrics,  and some weaving.  Successful  completion of our  restructuring  plans
depends on a number of variables,  including our ability to consolidate  certain
functions,   manage  manufacturing  processes  with  lower  direct  involvement,
managing a longer supply chain, and similar issues. Current market conditions in
the  furniture  industry  are weak,  and our  sales of  upholstery  continue  to
decline.  There is no assurance that we will be able to manage our restructuring
activities  successfully or restore the upholstery fabrics segment consistent to
profitability.

Increased reliance on offshore operations and foreign sources of products or raw
materials  increases the  likelihood of  disruptions  to our supply chain or our
ability to deliver products to our customers on a timely basis.

During recent years,  we have expanded our operations in China,  and in addition
we have been  purchasing an  increasing  share of our products and raw materials
from offshore sources. At the same time, our domestic manufacturing capacity for
the  upholstery  fabrics  segment has been greatly  reduced.  These changes have
caused the company to place  greater  reliance on a much longer supply chain and
on a larger  number of suppliers  that we do not control,  which are  inherently
subject to greater risks of delay or  disruption.  In addition,  operations  and
sourcing in foreign areas are subject to the risk of changing local governmental
rules, taxes, changes in import rules or customs, potential political unrest, or
other  threats that could  disrupt or increase the costs of operating in foreign
areas or  sourcing  products  overseas.  Also,  changes  in  relative  values of
currencies  could increase our costs.  Any of the risks  associated with foreign
operations and sources could cause unanticipated increases in operating costs or
disruptions in business,  which could negatively  impact our ultimate  financial
results.

                                       16



We may have difficulty managing the outsourcing arrangements  increasingly being
used by the company for products and services.

The  company is  relying  more on  outside  sources  for  various  products  and
services,  including yarn and other raw materials,  greige (unfinished) fabrics,
finished fabrics, and services such as weaving and finishing. Increased reliance
on outsourcing  lowers our capital  investment and fixed costs, but it decreases
the amount of  control  that we have over  certain  elements  of our  production
capacity.  Interruptions in our ability to obtain raw materials,  other required
products or services from our outside  suppliers on a timely and cost  effective
basis, especially if alternative suppliers cannot be immediately obtained, could
disrupt our production and damage our financial results.

Further  write-offs or  write-downs of segment assets would result in a decrease
in our earnings.

The company has  long-lived  assets,  consisting  mainly of property,  plant and
equipment.  Accounting  rules require that these assets be tested for impairment
of their valuation at least annually,  as well as upon the occurrence of certain
events.  When assets are taken out of service,  which has  occurred  recently on
several occasions in connection with our restructuring activities,  they must be
tested for impairment,  which can result in significant write-downs in the value
of those assets.  Restructuring  activities and other tests for impairment  have
resulted and could in the future  result in the  write-down  of a portion of our
long-lived  assets and a  corresponding  reduction in earnings and net worth. In
fiscal 2007, the company  experienced  asset  write-downs of approximately  $1.5
million,  all in the  upholstery  fabrics  segment.  In  addition  we reported a
deferred  income tax asset of $31.1 million as of April 29, 2007.  The valuation
of this asset must be tested on a  periodic  basis  against  the  likelihood  of
realizing its full value,  and our continued  ability to carry this asset at its
full value  depends  upon our ability to generate  taxable  income in the future
attributable to U.S. operations.

Changes in the price,  availability  and quality of raw materials could increase
our costs or cause production delays and sales interruptions, which would result
in decreased earnings.

We  depend  upon  outside  suppliers  for most of our raw  material  needs,  and
increasingly we rely upon outside suppliers for component materials such as yarn
and unfinished  fabrics,  as well as for certain  services such as finishing and
weaving.  Fluctuations in the price, availability and quality of these goods and
services  could have a negative  effect on our  production  costs and ability to
meet the demands of our  customers,  which would  affect our ability to generate
sales and  earnings.  In many cases,  we are not able to pass through  increased
costs of raw materials or increased  production  costs to our customers  through
price   increases.   In  particular,   many  of  our  basic  raw  materials  are
petrochemical  products or are produced from such products. For this reason, our
material costs are especially  sensitive to changes in prices for petrochemicals
and the  underlying  price of oil.  Increases  in prices for oil,  petrochemical
products or other raw materials and services provided by outside suppliers could
significantly increase our costs and negatively affect earnings.

Increases in energy costs would increase our operating costs and could adversely
affect earnings.

Higher prices for electricity,  natural gas and fuel increase our production and
shipping costs. A significant  shortage,  increased  prices, or interruptions in
the  availability  of these energy sources would increase the costs of producing
and  delivering  products  to our  customers,  and would be likely to  adversely
affect  our  earnings.  In many  cases,  we are not able to pass  along the full
extent  of  increases  in  our  production  costs  to  customers  through  price
increases.  During fiscal 2007, energy prices increased  significantly,  in part
due to increases in the price of oil and other petrochemical products.  Although
some price  increases were  implemented to offset the effect of these  increased
costs, we were not able to fully recoup these costs, and operating  margins were
negatively  affected.  Further  increases  in energy costs could have a negative
effect on our earnings.

                                       17



Business  difficulties or failures of large customers could result in a decrease
in our sales and earnings.

The company  currently  has several  customers  that  account for a  substantial
portion of its sales.  In the mattress  fabric  segment,  several  large bedding
manufacturers have large market shares and comprise a significant portion of our
mattress  fabric  sales.  In  the  upholstery  fabrics  segment,  La-Z-Boy  Inc.
accounted  for 11% of  consolidated  net sales during  fiscal 2007,  and several
other large furniture  manufacturers comprised a significant portion of sales. A
business failure or other significant financial difficulty by one or more of our
major  customers  could cause a significant  loss in sales, an adverse effect on
our earnings, and collection of our trade accounts receivable.

If we are  unable  to  manage  our cash  effectively,  we will  not  have  funds
available to repay debt and to maintain the flexibility necessary for successful
operation of our business.

Our ability to meet our cash  obligations  depends on our  operating  cash flow,
access to trade credit, and our ability to borrow under our debt agreements.  In
addition to the cash needs of operating our business,  we have  substantial debt
repayments  that are due over the next  several  years on our  unsecured  senior
notes (see note 12 to the consolidated financial statements). During fiscal 2006
and 2007,  in spite of incurring  losses,  we were able to generate  substantial
cash flow through  reductions of working  capital.  Our ability to generate cash
flow going  forward  will rely to a heavier  degree on our  ability to  generate
profits from our business,  and we have not been able to generate  earnings on a
consistent basis in recent quarters.  If we are not able to generate cash during
the coming  year,  we may not be able to provide the funds needed to operate and
maintain our business or to make payments on our debt as they become due.

Further loss of market share due to competition would result in further declines
in sales and could result in additional losses or decreases in earnings.

Our business is highly  competitive,  and in particular  the  upholstery  fabric
industry  is  fragmented  and is  experiencing  an  increase  in the  number  of
competitors. As a result, we face significant competition from a large number of
competitors, both foreign and domestic. We compete with many other manufacturers
of fabric,  as well as converters who source fabrics from various  producers and
market them to  manufacturers  of furniture  and bedding.  In many cases,  these
fabrics are sourced from foreign  suppliers who have a lower cost structure than
the  company.  The  highly  competitive  nature  of our  business  means  we are
constantly  subject to the risk of losing market share. Our sales have decreased
significantly  over the past five years due in part to the  increased  number of
competitors  in the  marketplace,  especially  foreign  sources of fabric.  As a
result of increased  competition,  there have been deflationary pressures on the
prices for many of our  products,  which makes it more  difficult  to pass along
increased operating costs such as raw materials,  energy or labor in the form of
price  increases and puts downward  pressure on our profit  margins.  Also,  the
large number of competitors and wide range of product  offerings in our business
can  make it more  difficult  to  differentiate  our  products  through  design,
styling, finish and other techniques.

If we fail to anticipate  and respond to changes in consumer  tastes and fashion
trends, our sales and earnings may decline.

                                       18



Demand for various types of  upholstery  fabrics and mattress  coverings  change
over time due to fashion trends and changing  consumer  tastes for furniture and
bedding.  Our  success in  marketing  our  fabrics  depends  upon our ability to
anticipate and respond in a timely manner to fashion trends in home furnishings.
If we fail to identify and respond to these changes, our sales of these products
may decline.  In addition,  incorrect  projections  about the demand for certain
products could cause the  accumulation  of excess raw material or finished goods
inventory,  which could lead to inventory  write-downs and further  decreases in
earnings.

An economic downturn could result in a decrease in our sales and earnings.

Overall demand for our products  depends upon consumer  demand for furniture and
bedding,  which  is  subject  to  variations  in the  general  economy.  Because
purchases  of  furniture  or  bedding  are  discretionary   purchases  for  most
individuals and  businesses,  demand for these products is sometimes more easily
influenced by economic trends than demand for other products. Economic downturns
can affect  consumer  spending  habits and  demand for home  furnishings,  which
reduces the demand for our products and therefore  could cause a decrease in our
sales and earnings.

We are subject to litigation and environmental  regulations that could adversely
impact our sales and earnings.

We are,  and in the  future  may be, a party to legal  proceedings  and  claims,
including environmental matters, product liability and employment disputes, some
of which claim  significant  damages.  We face the  continual  business  risk of
exposure to claims that our business  operations  have caused personal injury or
property damage.  We maintain  insurance against product liability claims and in
some cases have indemnification  agreements with regard to environmental claims,
but there can be no  assurance  that  these  arrangements  will  continue  to be
available on  acceptable  terms or that such  arrangements  will be adequate for
liabilities  actually  incurred.  Given the inherent  uncertainty of litigation,
there can be no  assurance  that  claims  against  the  company  will not have a
material  adverse  impact on our  earnings or financial  condition.  We are also
subject  to  various  laws and  regulations  in our  business,  including  those
relating to  environmental  protection  and the discharge of materials  into the
environment.  We could incur substantial costs as a result of noncompliance with
or liability for cleanup or other costs or damages under  environmental  laws or
other regulations.

We must  comply  with a number of  governmental  regulations  applicable  to our
business, and changes in those regulations could adversely affect our business.

Our products and raw materials are and will continue to be subject to regulation
in the United States by various federal, state and local regulatory authorities.
In addition,  other governments and agencies in other jurisdictions regulate the
manufacture,  sale and  distribution  of our  products  and raw  materials.  For
example, standards for flame resistance of fabrics have been recently adopted in
the state of California, and additional standards are applicable on a nationwide
basis  beginning  July 1,  2007.  Also,  rules and  restrictions  regarding  the
importation of fabrics and other materials,  including custom duties, quotas and
other regulations, are continually changing. Environmental laws, labor laws, tax
regulations and other regulations also continually  affect our business.  All of
these  rules  and  regulations  can and do change  from time to time,  which can
increase our costs or require us to make changes in our manufacturing processes,
product mix, sources of products and raw materials, or distribution.  Changes in
the rules and regulations  applicable to our business may negatively  impact our
sales and earnings.

The company's market capitalization and shareholders equity fell below the level
required for continued listing on the New York Stock Exchange in recent years.

                                       19



Our common  stock is  currently  traded on the New York Stock  Exchange  (NYSE).
Under the NYSE's  current  listing  standards,  we are  required  to have market
capitalization  or  shareholders  equity of more than $75  million  to  maintain
compliance with continued listing standards. The company's market capitalization
fell  below  $75  million  during  fiscal  2006 and parts of  fiscal  2007.  Our
shareholders'  equity was below $75 million at the end of fiscal 2006 and during
the first half of fiscal 2007.  As a result,  the company has been listed during
fiscal  2007 as "below  compliance"  with NYSE  listing  standards,  and we were
required  to submit a plan  regarding  our  ability  to  return to and  maintain
compliance  with  these  standards.  If the  company  is not  able  to  maintain
compliance with the NYSE  standards,  our stock will be delisted from trading on
the NYSE, resulting in the need to find another market on which our stock can be
listed or  causing  our stock to cease to be traded on an active  market,  which
could  result in a reduction in the  liquidity  for our stock and a reduction in
demand for our stock. As of April 29, 2007, the company's market  capitalization
over a 30  trading-day  period  and  shareholders'  equity  exceeded  the  level
required for continued listing on the NYSE.


                       ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

                                       20


                               ITEM 2. PROPERTIES

The company's headquarters are located in High Point, North Carolina. As of the
end of fiscal 2007, the company owned or leased ten (10) active and three (3)
inactive manufacturing or distribution facilities, and a corporate headquarters.
The following is a list of the company's principal administrative, manufacturing
and distribution facilities. The manufacturing facilities and distribution
centers are organized by segment.



                                                                                   
                                                                           Approx.
                                                                         Total Area          Expiration
Location                                     Principal Use                (Sq. Ft.)         of Lease (1)
--------                                     -------------               ----------         ------------

o Administrative:
       High Point, North Carolina             Upholstery fabric                                Owned
                                              division offices             55,000
                                              and corporate
                                              headquarters
o Mattress Fabrics:
       Stokesdale, North Carolina             Manufacturing,                                   Owned
                                              distribution,                230,000
                                              and division offices
       St. Jerome, Quebec, Canada             Manufacturing                202,500             Owned

o Upholstery Fabrics:
       Anderson, South Carolina               Manufacturing                99,000              Owned
       Burlington, North Carolina             Finished goods
                                               distribution                132,000              2007
       Shanghai, China                        Manufacturing and
                                               offices                     69,000               2009
       Shanghai, China                        Manufacturing and
                                               distribution                100,000              2008
       Shanghai, China                        Manufacturing and
                                               warehousing                 90,000               2009
       Shanghai, China(3)                     Manufacturing and
                                               warehousing                 139,000              2009
o Inactive:
       Chattanooga, Tennessee                 Idle                         290,000              2008
       Graham, North Carolina                 Idle                         341,000             Owned
       Lincolnton, North Carolina             Idle                         78,000              Owned
       Tupelo, Mississippi (2)                Regional distribution        57,000               2008
---------------------------------------------------------------------
(1) Includes all options to renew, except for inactive properties.
(2) Facility was closed in June 2007.
(3) Represents two separate facilities under one lease.


The company believes that its facilities are in good condition,  well-maintained
and suitable and adequate for present  utilization.  Due to the  continuation of
significant  restructuring  efforts in the  upholstery  fabrics  segment  during
fiscal 2007, including closing multiple plant locations, determining an accurate
measure of capacity by segment is difficult.  In the mattress  fabrics  segment,
however, management has estimated that the company has manufacturing capacity to
produce  approximately 2% more products  (measured in yards) than it sold during
fiscal  2007.  In  addition,  the company  has the ability to source  additional
mattress  ticking  and  upholstery  fabrics  from  outside  suppliers,   further
increasing its ultimate output of finished goods.


                            ITEM 3. LEGAL PROCEEDINGS

There are no legal proceedings to which the company,  or its subsidiaries,  is a
party or of which any of their  property is the subject  that are required to be
disclosed under this item.

                                       21



                       ITEM 4. SUBMISSION OF MATTERS TO A
                            VOTE OF SECURITY HOLDERS

There  were no matters  submitted  to a vote of  shareholders  during the fourth
quarter ended April 29, 2007.

                                     PART II

                   ITEM 5. MARKET FOR THE REGISTRANT'S COMMON
                    EQUITY, RELATED STOCKHOLDER MATTERS, AND
                      ISSUER PURCHASES OF EQUITY SECURITIES

Registrar and Transfer Agent

      Computershare Trust Company, N.A.
      c/o Computershare Investor Services
      Post Office Box 43078
      Providence, Rhode Island 02940-3078
      (800) 254-5196
      (781) 575-2879 (Foreign shareholders)
      www.computershare.com\equiserve

Stock Listing

Culp,  Inc.  common  stock is traded on the New York  Stock  Exchange  under the
symbol  CFI.  As  of  April  29,  2007,  Culp,  Inc.  had  approximately   1,500
shareholders  based on the  number of  holders  of  record  and an  estimate  of
individual participants represented by security position listings.

At April 30, 2006, the company's market  capitalization and shareholders' equity
fell below the level  required  for  continued  listing  on the NYSE.  Under the
NYSE's  current  listing  standards,  the  company is  required  to have  market
capitalization over a consecutive 30 trading-day period or shareholders'  equity
of  more  than  $75  million  to  maintain  compliance  with  continued  listing
standards.  In a letter dated  October 27, 2006,  the NYSE  notified the company
that the NYSE has accepted the company's plan for continued listing on the NYSE.
As a result of the  acceptance,  the company's  common stock will continue to be
listed  on the  NYSE  pending  quarterly  reviews  by  the  NYSE's  Listing  and
Compliance  Committee to ensure progress against the plan. As of April 29, 2007,
the  company's  market   capitalization   over  a  30  trading-day   period  and
shareholders'  equity  exceeded the level required for continued  listing on the
NYSE.

Analyst Coverage

These analysts cover Culp, Inc.:

      Morgan Keegan - Laura Champine, CFA
      Raymond, James & Associates - Budd Bugatch, CFA
      Value Line - Craig Sirois

                                       22



Performance Comparison

The following graph shows changes over the five-year period ended April 29, 2007
in the value of $100  invested in (1) the common stock of the  company,  (2) the
Hemscott  Textile  Manufacturing  Group Index  (formerly named Core Data Textile
Manufacturing  Group  Index)  reported by Standard  and  Poor's,  consisting  of
twenty-nine  companies (including the company) in the textile industry,  and (3)
the Standard & Poor's 500 Index.

The graph  assumes an initial  investment  of $100 at the end of fiscal 2002 and
the reinvestment of all dividends during the periods identified.

               [SEE SUPPLEMENTAL PDF FOR STOCK PERFORMANCE GRAPH]

Copyright (C) 2007 Standard & Poor's, a division of The McGraw-Hill Companies,
Inc. All rights reserved. www.researchdatagroup.com/S&P.htm

Market Information

See Item 6, Selected Financial Data, and Selected Quarterly Data in Item 8, for
market and dividend information regarding the company's common stock.


                                       23




         ITEM 6. SELECTED FINANCIAL DATA
                                                                                                                          percent
                                                                        fiscal    fiscal    fiscal    fiscal    fiscal    change
(amounts in thousands, except per share amounts)                         2007      2006      2005      2004      2003    2007/2006
----------------------------------------------------------------------------------------------------------------------------------
INCOME (LOSS) STATEMENT DATA
                                                                                                        
  net sales                                                            $250,533   261,101   286,498   318,116   339,646   (4.0)%
  cost of sales (6)                                                     219,328   237,233   260,341   259,794   282,073   (7.5)
----------------------------------------------------------------------------------------------------------------------------------
    gross profit                                                         31,205    23,868    26,157    58,322    57,573    30.7
  selling, general, and administrative expenses (6)                      27,030    28,954    35,357    41,019    40,040    (6.6)
  goodwill impairment                                                         -         -     5,126         -         -       -
  restructuring (credit) expense and asset impairment (6)                 3,534     10,273   10,372    (1,047)   12,981   (65.6)
----------------------------------------------------------------------------------------------------------------------------------
    income (loss) from operations                                           641    (15,359) (24,698)   18,350     4,552   104.2
  interest expense                                                        3,781      4,010    3,713     5,528     6,636    (5.7)
  interest income                                                          (207)      (126)    (134)     (376)     (596)   64.3
  early extinguishment of debt                                                -          -        -     1,672         -       -
  other expense                                                              68        634      517       750       805   (89.3)
----------------------------------------------------------------------------------------------------------------------------------
    income (loss) before income taxes                                    (3,001)   (19,877) (28,794)   10,776    (2,293)   84.9
  income taxes                                                           (1,685)    (8,081) (10,942)    3,556    (1,557)  (79.1)
----------------------------------------------------------------------------------------------------------------------------------
    income (loss) before cumulative effect of accounting change          (1,316)   (11,796) (17,852)    7,220      (736)   88.8
  cumulative effect of accounting change, net of income tax                   -          -        -         -   (24,151)      -
----------------------------------------------------------------------------------------------------------------------------------
    net income (loss)                                                  $ (1,316)   (11,796) (17,852)    7,220   (24,887)   88.8
==================================================================================================================================
  depreciation (7)                                                     $  7,849     14,362   18,884    13,642    13,990   (45.3)
==================================================================================================================================
  weighted average shares outstanding                                    11,922     11,567   11,549    11,525    11,462     3.1
  weighted average shares outstanding, assuming dilution                 11,922     11,567   11,549    11,777    11,462     3.1
==================================================================================================================================
PER SHARE DATA
  basic income (loss) per share:
    income (loss) before cumulative effect of accounting change        $  (0.11)     (1.02)   (1.55)     0.63     (0.06)    N.M
    cumulative effect of accounting change                                    -          -        -         -     (2.11)      -
----------------------------------------------------------------------------------------------------------------------------------
    net income (loss)                                                  $  (0.11)     (1.02)   (1.55)     0.63     (2.17)    N.M
----------------------------------------------------------------------------------------------------------------------------------

  diluted income (loss) per share:
    income (loss) before cumulative effect of accounting change        $  (0.11)     (1.02)   (1.55)     0.61     (0.06)    N.M
    cumulative effect of accounting change                                    -          -        -         -     (2.11)      -
----------------------------------------------------------------------------------------------------------------------------------
    net income (loss)                                                  $  (0.11)     (1.02)   (1.55)     0.61     (2.17)    N.M
----------------------------------------------------------------------------------------------------------------------------------
  book value                                                               6.29       6.39     7.43      8.95      8.33    (1.6)
==================================================================================================================================
BALANCE SHEET DATA
  operating working capital (5)                                        $ 46,335     44,907   56,471    64,441    61,937     3.2%
  property, plant and equipment, net                                     37,773     44,639   66,032    77,770    84,962   (15.4)
  total assets                                                          159,946    157,467  176,123   193,816   218,153     1.6
  capital expenditures                                                    4,227      6,470   14,360     6,747    12,229   (34.7)
  long-term debt and lines of credit (1)                                 40,753     47,722   50,550    51,030    76,500   (14.6)
  shareholders' equity                                                   79,077     74,523   85,771   103,391    95,765     6.1
  capital employed (3)                                                  109,661    112,531  131,214   139,853   157,910    (2.6)
==================================================================================================================================
RATIOS & OTHER DATA
  gross profit margin                                                      12.5%       9.1%     9.1%     18.3%     17.0%
  operating income (loss) margin                                            0.3%      (5.9)%   (8.6)%     5.8%      1.3%
  net income (loss) margin before cumulative effect of
  accounting change                                                        (0.5)%     (4.5)%   (6.2)%     2.3%     (0.2)%
  effective income tax rate                                                56.1%      40.7%    38.0%     33.0%     67.9%
  long-term debt to total capital employed ratio (1)                       37.2%      42.4%    38.5%     36.5%     48.4%
  operating working capital turnover (5)                                    5.3        5.0      4.8       5.2       5.0
  days sales in receivables                                                  41         39       35        34        33
  inventory turnover                                                        5.7        5.4      5.2       5.3       5.3
==================================================================================================================================
STOCK DATA
  stock price
    high                                                               $   8.52       5.23     9.10     12.28     17.89
    low                                                                    4.24       3.83     4.20      5.05      3.75
    close                                                                  8.50       4.64     4.70      8.61      5.00
  P/E ratio (2)
    high (4)                                                               N.M.       N.M.      N.M.       20      N.M.
    low (4)                                                                N.M.       N.M.      N.M.        8      N.M.
  daily average trading volume (shares)                                    17.8      12.5      21.1      55.9      92.3
==================================================================================================================================


(1) Long-term debt includes long- and current maturities of long-term debt and
lines of credit.
(2) P/E ratios based on trailing 12-month net income (loss) per share
(3) Capital employed includes long-term debt and shareholders' equity
(4) N.M - Not meaningful
(5) Operating working capital for this calculation is accounts receivable,
inventories and accounts payable
(6) The company incurred restructuring and related charges in fiscal 2007, 2006,
2005, 2003, and 2002. See note 3 of the company's
consolidated financial statements
(7) Includes accelerated depreciation of $1.2, $5.0 and $6.0 million for fiscal
2007, 2006 and 2005, respectively.

                                       24




                 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  following  analysis of the  financial  condition  and results of operations
should be read in conjunction  with the  consolidated  financial  statements and
notes attached thereto.

Overview

The  company's  fiscal  year is the 52 or 53 week  period  ending on the  Sunday
closest to April 30. The years ended April 29, 2007,  and April 30,  2006,  each
included 52 weeks.  The company's  operations are  classified  into two business
segments:  mattress fabrics and upholstery fabrics. The mattress fabrics segment
manufactures and sells fabrics to bedding manufacturers.  The upholstery fabrics
segment  primarily  sources and  manufacturers  and sells  fabrics  primarily to
residential and commercial (contract) furniture manufacturers.

The company  evaluates  the  operating  performance  of its segments  based upon
income  (loss) from  operations  before  restructuring  and  related  charges or
credits,  goodwill  impairment,  and  certain  unallocated  corporate  expenses.
Unallocated corporate expenses represent primarily compensation and benefits for
certain  executive  officers  and all costs  related to being a public  company.
Segment  assets  include  assets  used  in the  operation  of each  segment  and
primarily consist of accounts receivable,  inventories,  and property, plant and
equipment.

The  company's  net sales for  fiscal  2007  decreased  4.0% to $250.5  million,
compared with $261.1 million for fiscal 2006. The overall sales decline reflects
a decline in  upholstery  fabric sales mostly  offset by an increase in mattress
fabric sales in fiscal 2007. The sales decline in the upholstery fabrics segment
was  attributable  to  continued  soft demand  industry-wide  for U.S.  produced
fabrics, driven by consumer preference for leather and suede furniture and other
imported  fabrics,  including an  increasing  amount of cut and sewn kits.  This
sales decline in domestically  produced  upholstery fabrics was partially offset
by growth in sales from non-U.S.  produced upholstery fabrics from the company's
China  operations.  Sales of non-U.S.  produced  fabrics were $82.4 million,  up
39.2% from $59.2 million in fiscal 2006. In the mattress  fabrics  segment,  the
increase in sales is primarily due to the company's  acquisition of the mattress
fabrics product line of International  Textile Group,  Inc.'s ("ITG") Burlington
House Division  completed at the end third quarter of fiscal 2007 and a shift in
product mix to increased sales of substantially higher priced knitted ticking.

The company  reported a net loss of $1.3  million,  or $0.11 per share  diluted,
compared with a net loss of $11.8 million,  or $1.02 per share diluted in fiscal
2006.  Restructuring  and related  charges,  after  taxes,  of $5.2 million were
included in the net loss for fiscal 2007. In addition, restructuring and related
charges,  after taxes, of $11.4 million were included in the net loss for fiscal
2006.  This overall  improvement in net loss reflects a significant  decrease in
restructuring  and related charges in fiscal 2007 of $8.4 million  compared with
$17.9  million in fiscal 2006 in the  upholstery  fabrics  segment.  Also,  this
overall improvement reflects higher sales volume and full plant utilization as a
result of the addition of the mattress  fabrics product line of ITG's Burlington
House  Division  and  a  shift  in  the  product  mix  to  increased   sales  of
substantially higher priced knitting mattress ticking. In addition,  the overall
improvement reflects continued growth in sales and profits of non-U.S.  produced
upholstery fabrics,  lower U.S. upholstery fabrics manufacturing fixed costs and
variances,  and lower selling,  general,  and administrative  expenses resulting
from the company's restructuring efforts in the upholstery fabrics segment.

                                       25



Results of Operations

The following table sets forth certain items in the company's consolidated
statements of loss as a percentage of net sales.

                                                  2007    2006     2005
                                                  ----    ----     ----
Net sales                                        100.0%  100.0%   100.0%
Cost of sales                                     87.5    90.9     90.9
                                                  ----    ----    -----
     Gross profit                                 12.5     9.1      9.1
Selling, general and administrative expenses      10.8    11.1     12.3
Goodwill impairment                                0.0     0.0      1.8
Restructuring expense and asset impairments        1.4     3.9      3.6
                                                  ----    ----    -----
     Income (loss) from operations                 0.3    (5.9)    (8.6)
Interest expense, net                              1.4     1.5      1.3
Other expense                                     (0.0)    0.2      0.2
                                                  ----    ----    -----
     Loss before income taxes                     (1.2)   (7.6)   (10.1)
Income taxes *                                    56.1    40.7     38.0
                                                  ----    ----    -----
     Net loss                                     (0.5)%  (4.5)%   (6.2)%
                                                  =====  ======   ======

* Calculated as a percentage of income (loss) before income taxes


The following tables set forth the company's  sales,  gross profit and operating
income  (loss) by segment for the fiscal years ended April 29,  2007,  April 30,
2006 and May 1, 2005.

                                       26




                                                           CULP, INC.
                                 SALES, GROSS PROFIT AND OPERATING INCOME (LOSS) BY SEGMENT
                                FOR THE TWELVE MONTHS ENDED APRIL 29, 2007 AND APRIL 30, 2006

                                                   (Amounts in thousands)

                                                                                  YEARS ENDED
                                                         -----------------------------------------------------------

                                                                   Amounts                   Percent of Total Sales
                                                         --------------------------         ------------------------
                                                            April 29,    April 30,   % Over   April 29,   April 30,
Net Sales by Segment                                          2007          2006    (Under)     2007         2006
-------------------------------------------------------- -------------  ----------- ------- -----------  -----------

                                                                                               
Mattress Fabrics                                        $  107,797       93,688       15.1%       43.0%        35.9%
Upholstery Fabrics                                         142,736      167,413      (14.7)%      57.0%        64.1%
                                                         -------------  ----------- ------- -----------  -----------

     Net Sales                                          $  250,533      261,101       (4.0)%     100.0%       100.0%
                                                         =============  =========== ======= ===========  ===========

Gross Profit by Segment                                                                       Gross Profit Margin
--------------------------------------------------------                                    ------------------------

Mattress Fabrics                                        $   18,610       13,579       37.0%       17.3%        14.5%
Upholstery Fabrics                                          17,397       14,909       16.7%       12.2%         8.9%
                                                         -------------  ----------- ------- -----------  -----------
     Subtotal                                               36,007       28,488       26.4%       14.4%        10.9%

Restructuring related charges                               (4,802)(1)   (4,620)(4)    3.9%       (1.9)%       (1.8)%
                                                         -------------  ----------- ------- -----------  -----------

     Gross Profit                                       $   31,205       23,868       30.7%       12.5%         9.1%
                                                         =============  =========== ======= ===========  ===========

Sales, General and Administrative expenses by Segment                                            Percent of Sales
--------------------------------------------------------                                    ------------------------

Mattress Fabrics                                        $    7,856        6,724       16.8%        7.3%         7.2%
Upholstery Fabrics                                          15,065       15,863       (5.0)%      10.6%         9.5%
Unallocated corporate expenses                               4,051        3,345       21.1%        1.6%         1.3%
                                                         -------------  ----------- ------- -----------  -----------
     Subtotal                                               26,972       25,932        4.0%       10.8%         9.9%

Restructuring related charges                                   58(2)     3,022(5)   (98.1)%       0.0%         1.2%
                                                         -------------  ----------- ------- -----------  -----------

     Selling, General and Administrative expenses       $   27,030       28,954       (6.6)%      10.8%        11.1%
                                                         =============  =========== ======= ===========  ===========

Operating Income (loss) by Segment                                                           Operating Income (Loss)
--------------------------------------------------------                                             Margin
                                                                                            ------------------------

Mattress Fabrics                                        $   10,754        6,855       56.9%       10.0%         7.3 %
Upholstery Fabrics                                           2,332         (954)     344.4%        1.6%        (0.6)%
Unallocated corporate expenses                              (4,051)      (3,345)     (21.1)%      (1.6)%       (1.3)%
                                                         -------------  ----------- ------- -----------  -----------
     Subtotal                                                9,035        2,556      253.5%        3.6%         1.0 %

Restructuring expense and restructuring related charges     (8,394)(3)  (17,915)(6)  (53.1)%      (3.4)%       (6.9)%
                                                         -------------  ----------- ------- -----------  -----------

     Operating Income (loss)                            $      641      (15,359)     104.2%        0.3%        (5.9)%
                                                         =============  =========== ======= ===========  ===========

Depreciation by Segment
--------------------------------------------------------

Mattress Fabrics                                        $    3,679        3,662        0.5%
Upholstery Fabrics                                           2,923        5,740      (49.1)%
                                                         -------------  ----------- -------
     Subtotal                                                6,602        9,402      (29.8)%
Accelerated Depreciation                                     1,247        4,960      (74.9)%
                                                         -------------  ----------- -------
Total Depreciation                                      $    7,849       14,362      (45.3)%
                                                         =============  =========== =======



(1)  The $4.8 million represents  restructuring  related charges of $2.4 million
     for inventory markdowns,  $1.2 million for accelerated  depreciation,  $1.2
     million  for  operating   costs   associated  with  the  closing  of  plant
     facilities.

(2)  The $58,000 represents operating costs associated with the closing of plant
     facilities.

(3)  The $8.4  million  represents  restructuring  and  related  charges of $2.4
     million for inventory markdowns,  $1.5 million for write-downs of buildings
     and  equipment,  $1.4 million for asset  movement  costs,  $1.2 million for
     accelerated depreciation,  $1.2 million for operating costs associated with
     the  closing  of  plant  facilities,   $909,000  for  employee  termination
     benefits, $706,000 for lease termination and other exit costs, and a credit
     of  $930,000  for sales  proceeds  received on  equipment  with no carrying
     value. Of this total charge, $4.8 million,  $58,000,  and $3.5 million were
     included in cost of sales, selling,  general, and administrative  expenses,
     and restructuring expense, respectively.

(4)  The $4.6 million represents  restructuring  related charges of $2.0 million
     for inventory  markdowns,  $1.9 million for  accelerated  depreciation  and
     $665,000 for operating costs  associated with closing of plant  facilities.

(5)  The $3.0 million represents accelerated depreciation.

(6)  The $17.9  million  represents  restructuring  and related  charges of $6.0
     million for  write-downs  of  buildings  and  equipment,  $5.0  million for
     accelerated  depreciation,  $2.2  million for asset  movement  costs,  $2.0
     million for  inventory  markdowns,  $1.7 million for  employee  termination
     benefits, $665,000 for operating costs associated with the closing of plant
     facilities,  and $316,000 for lease  termination  and other exit costs.  Of
     this total  charge $4.6  million,  $3.0  million,  and $10.3  million  were
     included in cost of sales, selling,  general, and administrative  expenses,
     and restructuring expense, respectively.

                                       27




                                                          CULP, INC.
                                  SALES, GROSS PROFIT AND OPERATING INCOME (LOSS) BY SEGMENT
                                      FOR THE YEARS ENDED APRIL 30, 2006 AND MAY 1, 2005

                                                     (Amounts in thousands)

                                                                                  YEARS ENDED
                                                         -----------------------------------------------------------

                                                                   Amounts                   Percent of Total Sales
                                                         --------------------------         ------------------------
                                                           April 30,       May 1,    % Over  April 30,      May 1,
Net Sales by Segment                                         2006           2005    (Under)     2006         2005
-------------------------------------------------------- -------------  ----------- ------- -----------  -----------

                                                                                               
Mattress Fabrics                                        $   93,688      105,432      (11.1)%      35.9%        36.8%
Upholstery Fabrics                                         167,413      181,066       (7.5)%      64.1%        63.2%
                                                         -------------  ----------- ------- -----------  -----------

     Net Sales                                          $  261,101      286,498       (8.9)%     100.0%       100.0%
                                                         =============  =========== ======= ===========  ===========

Gross Profit by Segment                                                                        Gross Profit Margin
------------------------------------------------------------                                ------------------------

Mattress Fabrics                                        $   13,579       16,819      (19.3)%      14.5%        16.0%
Upholstery Fabrics                                          14,909       16,899      (11.8)%       8.9%         9.3%
                                                         -------------  ----------- ------- -----------  -----------
     Subtotal                                               28,488       33,718      (15.5)%      10.9%        11.8%

Restructuring Related Charges                               (4,620)(1)   (7,561)(4)  (38.9)%      (1.8)%       (2.6)%
                                                         -------------  ----------- ------- -----------  -----------

     Gross Profit                                       $   23,868       26,157       (8.8)%       9.1%         9.1%
                                                         =============  =========== ======= ===========  ===========

Selling, General and Administrative Expenses by Segment                                        Percent of Sales
------------------------------------------------------------                                ------------------------

Mattress Fabrics                                        $    6,724        7,430       (9.5)%       7.2%         7.0%
Upholstery Fabrics                                          15,863       23,334      (32.0)%       9.5%        12.9%
Unallocated Corporate Expenses                               3,345        4,480      (25.3)%       1.3%         1.6%
                                                         -------------  ----------- ------- -----------  -----------
   Subtotal                                                 25,932       35,244      (26.4)%       9.9%        12.3%

Restructuring Related Charges                                3,022(2)       113(5)  2,574.3%       1.2%         0.0%
                                                         -------------  ----------- ------- -----------  -----------

     Selling, General and Administrative expenses       $   28,954       35,357      (18.1)%      11.1%        12.3%
                                                         =============  =========== ======= ===========  ===========

Operating Income (Loss) by Segment                                                           Operating Income (Loss)
------------------------------------------------------------                                         Margin
                                                                                            ------------------------

Mattress Fabrics                                        $    6,855        9,389      (27.0)%       7.3%         8.9%
Upholstery Fabrics                                            (954)      (6,435)      85.2%       (0.6)%       (3.6)%
Unallocated Corporate Expenses                              (3,345)      (4,480)      25.3%       (1.3)%       (1.6)%
                                                         -------------  ----------- ------- -----------  -----------
     Subtotal                                                2,556       (1,526)     267.5%        1.0%        (0.5)%

Goodwill Impairment                                              -       (5,126)(6) (100.0)%       0.0%        (1.8)%
Restructuring and Related Charges                          (17,915)(3)  (18,046)(7)   (0.7)%      (6.9)%       (6.3)%
                                                         -------------  ----------- ------- -----------  -----------

     Operating Loss                                     $  (15,359)     (24,698)      37.8%       (5.9)%       (8.6)%
                                                         =============  =========== ======= ===========  ===========

Depreciation by Segment
------------------------------------------------------------

Mattress Fabrics                                        $    3,662        3,635        0.7%
Upholstery Fabrics                                           5,740        9,227      (37.8)%
                                                         -------------  ----------- -------
     Subtotal                                                9,402       12,862      (26.9)%
Accelerated Depreciation                                     4,960        6,022      (17.6)%
                                                         -------------  ----------- -------
Total Depreciation                                      $   14,362       18,884      (23.9)%
                                                         =============  =========== =======


(1)  The $4.6 million represents  restructuring  related charges of $2.0 million
     for  inventory  markdowns,   $1.9  million  for  accelerated  depreciation,
     $665,000  for  operating  costs   associated  with  the  closing  of  plant
     facilities.

(2)  The $3.0 million represents accelerated depreciation.

(3)  The $17.9  million  represents  restructuring  and related  charges of $6.0
     million for  write-downs  of  buildings  and  equipment,  $5.0  million for
     accelerated  depreciation,  $2.2  million for asset  movement  costs,  $2.0
     million for inventory  markdowns,  $1.7 million for  termination  benefits,
     $665,000  for  operating  costs   associated  with  the  closing  of  plant
     facilities,  and $316,000 for lease  termination  and other exit costs.  Of
     this total  charge,  $10.3  million,  $4.6  million,  and $3.0 million were
     included in restructuring expense, cost of sales, and selling, general, and
     administrative expenses, respectively.

(4)  The $7.6 million represents  restructuring  related charges of $6.0 million
     for accelerated depreciation and $1.6 million for inventory markdowns.

(5)  The $113,000 represents accelerated depreciation.

(6)  The $5.1 million  represents a goodwill  impairment  charge  related to the
     Culp Decorative Fabrics division within the upholstery fabrics segment.

(7)  The $18.0 million  represents  $6.0 million for  accelerated  depreciation,
     $5.7 million for  write-downs  of  buildings  and  equipment,  $2.5 million
     related to asset  movement  costs,  $2.2  million  related  to  termination
     benefits,  and $1.6 million for inventory markdowns.  Of this total charge,
     $10.4 million,  $7.6 million,  and $113,000 were included in  restructuring
     expense, cost of sales, and selling,  general, and administrative expenses,
     respectively.

                                       28


2007 compared with 2006

The company's net sales for fiscal 2007 decreased 4% to $250.5 million  compared
to $261.1  million  for fiscal  2006.  The  company  reported a net loss of $1.3
million, or $0.11 per share diluted, compared to a net loss of $11.8 million, or
$1.02 per share  diluted,  in fiscal 2006.  Restructuring  and related  charges,
after taxes,  of $5.2 million were  included in the net loss for fiscal 2007. In
addition,  restructuring and related charges, after taxes, of $11.4 million were
included in the net loss for fiscal 2006.

Restructuring and Related Charges

During fiscal 2007, the company initiated the December  2006-Upholstery  Fabrics
restructuring  plan. A detailed  explanation  of the  significant  restructuring
plans is presented  below.  The total of all charges  incurred for the company's
restructuring plans was $8.4 million in fiscal 2007. Of the total charges,  $4.8
million was recorded in cost of sales, $58,000 was recorded in selling, general,
and  administrative  expenses,  and $3.5 million was  recorded in  restructuring
expense in the 2007 Consolidated  Statement of Loss. Of this total charge,  $4.2
million  represents  both  non-cash  and cash  charges,  respectively.The  total
charges incurred for all of the company's restructuring plans were $17.9 million
in fiscal  2006.  Of the total  charges,  $4.6  million was  recorded in cost of
sales,  $3.0  million  was  recorded  in selling,  general,  and  administrative
expenses,  and $ 10.3 million was recorded in restructuring  expense in the 2006
Consolidated  Statement of Loss.  Of this total  charge,  $13.0 million and $4.9
million represents non-cash and cash charges, respectively.

December  2006-Upholstery  Fabrics: On December 12, 2006, the company's board of
directors approved a restructuring plan within the upholstery fabrics segment to
consolidate the company's U.S. upholstery fabrics  manufacturing  facilities and
outsource its  specialty  yarn  production.  This process  involved  closing the
company's  weaving  plant  located in Graham,  NC,  and  closing  the yarn plant
located in Lincolnton,  NC. The company has transferred  certain production from
the Graham,  NC plant  facility to its Anderson,  SC and  Shanghai,  China plant
facilities  as well as a small  portion to contract  weavers.  The company  will
continue to operate one  upholstery  fabrics  plant in  Anderson,  SC to produce
velvets and a limited  amount of  decorative  fabrics.  As a result of these two
plant closures,  the company  reduced the number of associates by  approximately
185 people.

During fiscal 2007,  total  restructuring  and related charges incurred for this
restructuring  plan were $6.7 million of which $2.2 million related to inventory
markdowns,  $1.3 million related to employee termination benefits,  $1.2 million
related to  accelerated  depreciation,  $1.0 million  related to  write-downs of
equipment,  $461,000 related to asset movement costs,  $241,000 related to lease
termination  and other exit  costs,  and  $212,000  related to  operating  costs
associated  with the closing of plant  facilities.  Of this total  charge,  $3.6
million  was  recorded  in cost of  sales  and  $3.1  million  was  recorded  in
restructuring expense in the 2007 Consolidated Statement of Loss.

September 2005-Upholstery Fabrics: On September 27, 2005, the company's board of
directors approved a strategic alliance with Synthetics Finishing, a division of
TSG  Incorporated,  to  provide  finishing  services  to  the  company  for  its
domestically  produced  decorative  upholstery fabrics. As a result, the company
closed its finishing  plant in Burlington,  NC,  thereby  reducing the number of
associates by approximately 100 people.

During fiscal 2007,  total  restructuring  and related charges incurred for this
restructuring  plan were $494,000 of which $450,000  related to other  operating
costs  associated  with the closing of the plant facility,  $284,000  related to
lease  termination  and other exit  costs,  $212,000  related to asset  movement
costs,  a credit of $177,000  related to employee  termination  benefits,  and a
credit of  $275,000  related to sales  proceeds  received on  equipment  with no
carrying value. Of the total net charge,  $44,000 was recorded in  restructuring
expense and  $450,000  was  recorded  in cost of sales in the 2007  Consolidated
Statement of Loss.

                                       29



During fiscal 2006,  total  restructuring  and related charges incurred for this
restructuring  plan were $1.4  million,  of which  $533,000  related to employee
termination benefits, $419,000 related to asset movement costs, $238,000 related
to accelerated  depreciation,  $177,000 related to write-downs of equipment, and
$10,000  related to  operating  costs  associated  with the closing of the plant
facility.  Of the total  charge,  $1.1  million was  recorded  in  restructuring
expense and  $245,000  was  recorded  in cost of sales in the 2006  Consolidated
Statement of Loss.

August 2005-Upholstery Fabrics: In August 2005, the company's board of directors
approved a restructuring  plan within the upholstery fabrics segment designed to
reduce the company's U.S. yarn  manufacturing  operations.  The company sold its
polypropylene  yarn extrusion  equipment (with a carrying value of $2.3 million)
located in Graham, NC to the company's supplier for polypropylene yarn, for $1.1
million payable in cash.  Pursuant to terms of the sale  agreement,  the company
has a long-term  supply  contract  with the  supplier to continue to provide the
company with polypropylene yarn at prices tied to a published index.

The  company's  board of  directors  also  approved  further  reductions  in the
company's yarn  operations by closing the company's  facility in Shelby,  NC and
consolidating the yarn operations into the Lincolnton,  NC facility. The company
is  outsourcing  the  open-end  yarns  previously  produced  at the  Shelby,  NC
facility.   Overall,   these  actions   reduced  the  number  of  associates  by
approximately 100 people.

During fiscal 2007,  total  restructuring  and related charges incurred for this
restructuring  plan were $63,000,  of which  $412,000  related to write-downs of
building and equipment,  $167,000 related to operating costs associated with the
closing of a plant facility,  $49,000  related to asset movement  costs,  $6,000
related to lease  termination  costs,  a credit of $40,000  related to  employee
termination  benefits,  and a credit of  $531,000  related to sales  proceeds on
equipment with no carrying value. Of this total net charge, a credit of $104,000
was recorded in  restructuring  expense and a charge of $167,000 was recorded in
cost of sales in the 2007 Consolidated Statement of Loss.

During fiscal 2006,  total  restructuring  and related charges incurred for this
restructuring  plan  were  $5.5  million,  of  which  $2.6  million  related  to
write-downs  of building  and  equipment,  $1.2 million  related to  accelerated
depreciation,  $567,000  related  to  employee  termination  benefits,  $565,000
related to inventory  markdowns,  $394,000 related to operating costs associated
with the closing of a plant facility,  $175,000 related to asset movement costs,
and $11,000  related to lease  termination  costs.  Of this total  charge,  $3.4
million was recorded in  restructuring  expense and $2.1 million was recorded in
cost of sales in the 2006 Consolidated Statement of Loss.

April 2005-Upholstery  Fabrics: In April 2005, the board of directors approved a
restructuring  plan within the  upholstery  fabrics  segment  designed to reduce
costs, increase asset utilization, and improve profitability.  The restructuring
plan included  consolidation  of the company's two velvet fabrics  manufacturing
operations,  fixed  manufacturing  cost  reductions  in the  decorative  fabrics
operation,  and significant  reductions in selling,  general, and administrative
expenses  within  the  upholstery  fabrics  segment.   Another  element  of  the
restructuring  plan was a  substantial  reduction  in raw  material and finished
goods stock keeping units or SKUs, to simplify manufacturing processes, increase
productivity and reduce  inventories.  The company  relocated velvet  production
equipment from the manufacturing facility in Burlington, NC, to its other velvet
plant  in  Anderson,   SC,   resulting  in   significant   reductions  of  fixed
manufacturing  costs. Also, the company combined its sales, design, and customer
service activities within the upholstery  fabrics segment.  As a result, on June
30,  2005 the  company  sold two  buildings,  both  located in  Burlington,  NC,
consisting  of  approximately  140,000  square feet for proceeds of  $2,850,000.
These initiatives  significantly  reduced the company's  selling,  general,  and
administrative expenses. Overall, these restructuring actions reduced the number
of associates by 350 people.

                                       30



During fiscal 2007, the total  restructuring  and related  charges  incurred for
this  restructuring  plan were $1.1  million,  of which  approximately  $671,000
related to asset movement costs,  $321,000 related to operating costs associated
with the closing of plant facilities,  $238,000 related to inventory  markdowns,
$194,000 related to lease termination  costs,  $59,000 related to write-downs of
equipment,  a credit of $165,000 related to sales proceeds received on equipment
with no carrying value, and a credit of $195,000 related to employee termination
benefits.  Of this total net charge,  $564,000  was  recorded  in  restructuring
expense,  $501,000  was  recorded in cost of sales,  and $58,000 was recorded in
selling, general, and administrative expenses in the 2007 Consolidated Statement
of Loss.

During fiscal 2006, the total  restructuring  and related  charges  incurred for
this restructuring plan were $8.8 million,  of which  approximately $3.5 million
related to  accelerated  depreciation,  $2.3 million  related to  write-downs of
equipment,  $1.5 million  related to inventory  markdowns,  $557,000  related to
asset  movement  costs,  $529,000  related  to  employee  termination  benefits,
$435,000 related to lease termination costs. Of this total charge,  $3.7 million
was  recorded in  restructuring  expense,  $2.1  million was recorded in cost of
sales,  and $3.0 million was recorded in selling,  general,  and  administrative
expenses in the 2006 Consolidated Statement of Loss.

Segment Analysis

Mattress Fabrics Segment

Asset Acquisition

In  January  2007,  the  company  closed  on an Asset  Purchase  Agreement  (the
"Agreement")  for the  purchase  of certain  assets from  International  Textile
Group,  Inc.  ("ITG")  related to the  mattress  fabrics  product  line of ITG's
Burlington House division. The company purchased ITG's mattress fabrics finished
goods inventory,  a credit on future purchases of inventory  manufactured by ITG
during the transition period,  along with certain  proprietary rights (patterns,
copyrights,  artwork,  and the like) and other  records  that  related  to ITG's
mattress  fabrics  product  line.  The company  did not  purchase  any  accounts
receivable,  property,  plant, and equipment, and did not assume any liabilities
other than certain purchase orders.

The consideration  given for this transaction,  after adjustments to the closing
date inventory as defined by the Agreement,  was $8.1 million. Payment consisted
of $2.5  million in cash  financed  by a term loan and the  issuance  of 798,582
shares of the company's common stock with a fair value of $5.1 million,  and the
company also incurred direct  acquisition  costs relating to legal,  accounting,
and  other  professional  fees of  $515,000.  The  total  transaction  cost  was
allocated as follows:

--------------------------------------------------------------------------------
(dollars in thousands)                       Fair Value
--------------------------------------------------------------------------------
Inventories                                    $  4,754
Other current assets (credit on
  future purchases of inventory)                  2,210
Non-compete agreement                             1,148
--------------------------------------------------------------------------------
                                               $  8,112
--------------------------------------------------------------------------------

The company recorded a non-compete  agreement  related to the transaction at its
fair value based on various  valuation  techniques,  which is reflected in other
assets in the accompanying consolidated balance sheet. The non-compete agreement
will be  amortized  on a  straight-line  basis  over the four  year  life of the
agreement.  The company incurred  amortization  expense of $72,000 during fiscal
2007.  Amortization expense during the next four fiscal years follows: FY 2008 -
$287,000; FY 2009 - $287,000; FY 2010 - $287,000; and FY 2011 - $215,000.

                                       31



The Agreement required ITG to provide certain transition services to the company
and  manufacture  goods for the company for a limited  period of time to support
the company's  efforts to transition  the former ITG mattress  fabrics  products
into the company's  operations.  The company  hired only one of ITG's  employees
after the transition was completed. ITG has also agreed that it will not compete
with the company in the  mattress  fabrics  business for a period of four years,
except for mattress fabrics  production in China for final  consumption in China
(meaning the  mattress  fabric and the mattress on which it is used is sold only
in China).

In connection  with the  Agreement,  the company issued 798,582 shares of common
stock.  As a  result,  the  company  entered  into  a  Registration  Rights  and
Shareholder  Agreement  ("the  Registration  Agreement"),  which  relates to the
shares of the common  stock issued by the company to ITG (the  "Shares").  Under
the terms of the  Registration  Agreement,  ITG required the company to register
the Shares with the Securities and Exchange  Commission,  allowing the Shares to
be sold to the public after the registration  statement becomes  effective.  The
Registration Agreement also contains provisions pursuant to which ITG will agree
not to purchase  additional  company  shares or take  certain  other  actions to
influence  control  of the  company,  and  will  agree  to vote  the  shares  in
accordance with recommendations of the company's board of directors. Pursuant to
a registration request by ITG, a registration  statement was filed in the fourth
quarter and became effective April 10, 2007.

The  acquisition  of  ITG's  mattress  fabrics  product  line has  enhanced  the
company's  competitive  position in the mattress  ticking  industry.  Management
believes this  transaction  provides the  opportunity  to increase the company's
twelve-month sales from the time of acquisition by approximately $40 million.

Net Sales -- For fiscal 2007, the mattress fabrics segment reported net sales of
$107.8 million  compared with $93.7 million for fiscal 2006, an increase of 15%.
Mattress fabrics sales  represented  approximately 43% of total sales for fiscal
2007, up from 36% in fiscal 2006. In the fourth quarter of fiscal 2007, mattress
fabrics sales represented 52% of overall sales, accounting for more than half of
the total company sales for the first time in the  company's  history.  Mattress
ticking  yards sold during  fiscal  2007 were 45.8  million  compared  with 41.5
million yards sold in fiscal 2006, an increase of 10%. These results reflect the
additional  sales  related  to  the  mattress  fabrics  product  line  of  ITG's
Burlington  House  Division  acquired at the end of the third  quarter of fiscal
2007, as well as some organic growth.  The average selling price for fiscal 2007
was $2.35  compared  with $2.26 in fiscal  2006,  an  increase of 4%. This trend
reflects a shift in the product mix to increased sales of  substantially  higher
priced knitted ticking.

Operating  income -- For fiscal 2007,  the  mattress  fabrics  segment  reported
operating income of $10.8 million, or 10% of sales,  compared with $6.9 million,
or 7% of sales,  for fiscal 2006.  These operating  results reflect higher sales
volume and full plant  utilization as a result of the addition of ITG's mattress
fabrics  product  line  and a shift in the  product  mix to  increased  sales of
substantially  higher  priced  knitted  ticking.  These results also include ITG
transition costs of $812,000 incurred during fiscal 2007.

Segment  Assets -- Segment  assets  consist of accounts  receivable,  inventory,
property,  plant and equipment,  and certain other assets. As of April 29, 2007,
accounts  receivable  and  inventory  totaled $32.5  million,  compared to $21.2
million  at the end of  fiscal  2006.  This  increase  is  primarily  due to the
addition of ITG's  mattress  fabrics  product  line.  As of April 29, 2007,  the
carrying  value of the ITG  non-compete  agreement was $1.1 million.  Also as of
April 29, 2007, property, plant and equipment totaled $22.8 million, compared to
$25.4  million  at the end of  fiscal  2006.  Included  in  property,  plant and
equipment  are assets  located in the U. S.  totaling  $12.8  million  and $12.9
million  at April 29,  2007 and  April 30,  2006,  respectively.  The  remaining
property, plant, and equipment are located in Canada.

                                       32



Upholstery Fabrics Segment

Net Sales --  Upholstery  fabric  sales for  fiscal  2007  were  $142.7  million
compared  with $167.4  million in fiscal  2006,  a decrease  of 15%.  Upholstery
fabrics sales represented approximately 57% of total sales for fiscal 2007, down
from 64% in fiscal 2006.  Upholstery  fabric yards sold during  fiscal 2007 were
34.1  million  versus 39.7  million in fiscal  2006,  a decline of 14%.  Average
selling price was $4.18 per yard for fiscal 2007 compared with $4.22 per yard in
fiscal 2006.  The lower sales reflect  continued soft demand  industry-wide  for
U.S.  produced  fabrics,  driven by  consumer  preference  for leather and suede
furniture and other imported fabrics,  including an increasing amount of cut and
sewn kits.  Sales of U.S.  produced  fabrics for fiscal 2007 were $60.3  million
compared with $108.2 million for fiscal 2006, a decrease of 44%. In fiscal 2007,
the  company  continued  to  source  and  market  upholstery   fabrics  produced
internationally,  primarily in China.  These  measures are part of the company's
continuing efforts to meet consumer preferences for certain types of fabrics, as
well as to serve the  growing  segment of the  company's  customer  base that is
establishing  or expanding  furniture  production in  international  areas. As a
result of the company's production and offshore sourcing efforts,  including its
China platform,  the company is experiencing  higher sales of upholstery  fabric
produced  outside the U.S. than from its U.S.  manufacturing  plants.  The China
platform  has  continued to grow,  although at a slower rate.  Sales of non-U.S.
produced  fabrics are beginning to reflect the overall softness in the furniture
industry.  For fiscal  2007,  these  sales  increased  39% from  fiscal 2006 and
accounted for $82.4 million,  or 58% of upholstery fabric sales, in fiscal 2007.
Sales of fabric produced offshore was $59.2 million, or 35% of upholstery fabric
sales for fiscal 2006.

A major  component of the company's  offshore  business is its China  operation,
which began  manufacturing  operations during the fourth quarter of fiscal 2004,
just over  three  years ago.  This  initiative  involves a strategy  to link the
company's  existing  customer  relationships,  design  expertise and  production
technology  with low-cost fabric  manufacturing  in China,  while  continuing to
maintain  high  quality  standards.   The  company  is  currently  leasing  four
facilities in the Shanghai  region of China,  where fabrics sourced in China are
inspected and tested to assure  compliance with the company's  quality standards
before  shipment  to  its  customers.  In  many  cases,  additional  value-added
finishing  steps are  applied  to the  fabrics  in China  before  shipment.  The
company's  offshore business  represents a significant  growth opportunity in an
increasing  global  furniture  and fabrics  market  place.  The  company's U. S.
customers have continued to move an increasing amount of their fabric purchases,
including  cut and sewn kits,  to China,  and the company is in position to meet
their fabric needs.

Operating Income (Loss) -- Operating income for fiscal 2007 was $2.3 million, or
1.6%,  of sales  compared to an operating  loss for fiscal 2006 of $954,000,  or
0.6% of sales.  These results reflect  continued  growth in sales and profits of
non-U.S.  produced fabrics,  lower U.S. manufacturing fixed costs and variances,
and lower selling,  general, and administrative  expenses. Over the past several
years, the company has revamped its U.S.  upholstery  fabric product strategy by
offering a more select group of attractively  priced, high volume decorative and
velvet  fabrics that are well packaged by color and  coordination,  utilizing an
increasing  amount of lower cost  imported  yarns.  Over this time  period,  the
company has significantly  reduced stock keeping units, or SKUs, of lower volume
products that do not fit the company's U.S.  operating  model. As a result,  the
company has reduced its product complexity going forward.  Along with this shift
in product  strategy,  the company has taken aggressive steps to reduce its U.S.
manufacturing  costs and capacity and employment  levels to align its operations
with current demand. As of the end of fiscal 2007, the company has one remaining
U.S. upholstery fabrics plant in Anderson, South Carolina which produces velvets
and a limited amount of decorative fabrics.  Culp is now the only remaining U.S.
company producing velvet fabrics for furniture  manufacturers and we believe the
Anderson plant will continue to play an important role in our upholstery fabrics
business. The carrying value of our U.S. upholstery fabrics fixed asset base was
$3.4 million at April 29, 2007.

                                       33



Non-U.S.  Produced  Sales -- Sales of upholstery  fabrics  produced  outside the
company's U.S. manufacturing operations, including fabrics produced at our China
facility,  were up 39% in fiscal 2007  compared to fiscal 2006 and accounted for
approximately  58% of  upholstery  fabric  sales  for  fiscal  2007.  Management
believes that the  development  of its China  platform  represents a significant
growth  opportunity  for the  company.  As the  company's  U.S.  customers  have
continued to move an increasing  amount of their fabric  purchases to Asia,  the
company has moved with them and  responded  with an  operation  designed to meet
their  needs.  A key  component  of this  platform is the fabric  finishing  and
inspection  facility  located  near  Shanghai.  A key  element of the  company's
strategy is to control the value-added finishing and inspection process, thereby
assuring  customers that the company's  fabrics will meet or exceed U.S. quality
standards.

U.S. Produced Sales -- As previously discussed, management has continued to take
very aggressive actions over the past year to bring U.S. manufacturing costs and
capacity in line with current and expected  demand trends.  As a result of these
activities, the company now has one U.S. manufacturing facility operating in the
upholstery  fabrics  segment.  As of  April  29,  2007,  the  book  value of the
company's U.S. based upholstery fabrics fixed assets was $3.4 million,  compared
with approximately $9.7 million at the end of fiscal 2006. As of April 29, 2007,
the  company  had  assets  held for sale with a carrying  value of $2.5  million
compared to $3.1 million at the end of fiscal 2006.  The company  received sales
proceeds  of $2.4  million on assets held for sale in fiscal  2007.  The company
expects  these  assets  held for sale as of April 29,  2007 to be sold in fiscal
2008. Total U.S.  employment in the company's  upholstery  fabric operations was
297 at the end of fiscal 2007 compared with 660 at the end of fiscal 2006.  This
reconfiguration  reflects the company's  goal to be a more market driven company
with fewer  fixed  assets and also  substantially  reduces  our risk level going
forward.

While  management  believes it is important to produce some level of  upholstery
fabric in the U.S.  to support  its  customers'  domestic  fabric  requirements,
management  remains  committed to take additional  steps if necessary to address
the  profitability  of the company's  U.S.  upholstery  fabric  operations.  The
company could  experience  additional  write-downs of its property,  plant,  and
equipment in this business if further restructuring actions become necessary.

Segment  Assets -- Segment  assets  consist of accounts  receivable,  inventory,
property,  plant and equipment,  and other certain assets. As of April 29, 2007,
accounts  receivable  and  inventory  totaled $37.5  million,  compared to $44.6
million at the end of fiscal 2006.  Also as of April 29, 2007,  property,  plant
and  equipment  totaled $14.9  million,  compared to $19.2 million at the end of
fiscal 2006. Included in property, plant and equipment are assets located in the
U. S.  totaling  $3.4  million and $9.7 million for April 29, 2007 and April 30,
2006, respectively, with the remaining property, plant, and equipment located in
China. These balances exclude various other corporate  allocations totaling $3.8
million and $4.1 million at April 29, 2007 and April 30, 2006, respectively.

Other (Income) Expense Categories

Selling,   General  and  Administrative   Expenses  --  Selling,   general,  and
administrative  expenses (SG&A) were $27.0 million for fiscal 2007 compared with
$29.0  million for fiscal 2006,  a decrease of 6.6%.  As a percent of net sales,
SG&A  expenses  were 10.8% in fiscal 2007  compared  with 11.1% in fiscal  2006.
Included  in the $29.0  million  was $3.0  million in  accelerated  depreciation
associated with the company's design and distribution centers sold in June 2005.
The 4.0% increase to the remaining $27.0 million for fiscal 2007 compared to the
remaining  $26.0 million for fiscal 2006 was  primarily due to transition  costs
relating to the  addition of ITG's  mattress  fabrics  product  line,  increased
professional   fees,  and  the  adoption  of  SFAS  No.  123R  for   stock-based
compensation expense.

                                       34



The company adopted SFAS No. 123R as of the beginning of the current fiscal
year, which requires all share-based payments to be recognized as costs over the
requisite  service  period  based upon values as of the grant  dates.  Under the
provisions of SFAS No. 123R, total stock-based compensation expense was $525,000
for fiscal  2007.  The company  recorded  $139,000 of  stock-based  compensation
expense for stock options  accounted for under the provisions of APB Opinion No.
25 for fiscal 2006.

Interest  Expense (Income) -- Interest expense for fiscal 2007 decreased to $3.8
million from $4.0 million in fiscal 2006. The lower interest  expense for fiscal
2007 primarily  reflects lower outstanding  balances on the company's  unsecured
senior term notes.  Interest  income for fiscal 2007  increased to $207,000 from
$126,000  in fiscal  2006.  The  increase  in  interest  income for fiscal  2007
reflects higher balances invested in money market funds.

Income Taxes -- The  effective  income tax rate (taxes as a  percentage  of loss
before  income taxes for fiscal 2007 and 2006) was 56.1% in fiscal 2007 compared
with 40.7% for fiscal 2006.  Changes in the  effective  income tax rate reflects
losses from the  company's  U.S.  operations  due to  restructuring  activities,
non-deductible  stock option expense,  and lower income tax rates on income from
foreign sources.

As of April 29, 2007,  the company had net  deferred  income tax assets of $31.1
million,  an increase of $3.8  million  over net  deferred  income tax assets of
$27.3 million  recorded as of April 30, 2006.  This increase  results  primarily
from the  federal  and  state  tax  benefits  recorded  for the loss  from U. S.
operations for fiscal 2007 (see note 11 in the Notes to  Consolidated  Financial
Statements).

2006 compared with 2005

The  company's  net sales  for  fiscal  2006  decreased  8.9% to $261.1  million
compared to $286.5 million for fiscal 2005.  The company  reported a net loss of
$11.8  million,  or $1.02 per  share  diluted,  compared  to a net loss of $17.9
million,  or $1.55 per share diluted in fiscal 2005.  Restructuring  and related
charges,  after taxes, of $11.4 million were included in the net loss for fiscal
2006. In addition,  restructuring  and related charges and goodwill  impairment,
after taxes, of $14.4 million were included in the net loss for fiscal 2005.

Restructuring and Related Charges

During fiscal 2006, the company initiated the September  2005-Upholstery  Fabric
and August  2005-Upholstery  Fabric restructuring plans.  Additional information
about the significant  restructuring plans is presented below. The total charges
incurred  for all of the  company's  restructuring  plans were $17.9  million in
fiscal 2006. Of the total  charges,  $4.6 million was recorded in cost of sales,
$3.0 million was recorded in selling,  general, and administrative expenses, and
$10.3  million was recorded in  restructuring  expense in the 2006  Consolidated
Statement  of Loss.  Of this  total  charge,  $13.0  million  and  $4.9  million
represent  non-cash and cash charges,  respectively.  The total charges incurred
for all of the company's  restructuring plans were $23.1 million in fiscal 2005.
Of the total  charges,  $7.6  million was  recorded  in cost of sales,  $113,000
million was recorded in selling,  general,  and  administrative  expenses,  $5.1
million was recorded in goodwill impairment,  and $ 10.4 million was recorded in
restructuring expense in the 2005 Consolidated  Statement of Loss. Of this total
charge,  $18.4  million and $4.7 million  represent  non-cash and cash  charges,
respectively.

                                       35



September 2005-Upholstery Fabrics:

During fiscal 2006, total  restructuring  and related charges incurred were $1.4
million, of which $533,000 related to employee  termination  benefits,  $419,000
related to asset movement costs,  $238,000 related to accelerated  depreciation,
$177,000  related to write-downs of equipment,  and $10,000 related to operating
costs  associated with the closing of the plant  facility.  Of the total charge,
$1.1 million was recorded in restructuring  expense and $245,000 was recorded in
cost of sales in the 2006 Consolidated Statement of Loss.

August 2005-Upholstery Fabrics:

During fiscal 2006, total  restructuring  and related charges incurred were $5.5
million, of which $2.6 million related to write-downs of building and equipment,
$1.2 million related to accelerated  depreciation,  $567,000 related to employee
termination benefits, $565,000 related to inventory markdowns,  $394,000 related
to operating costs  associated with the closing of the plant facility,  $175,000
related to asset movement costs, and $11,000 related to lease termination costs.
Of this total  charge,  $3.4 million was recorded in  restructuring  expense and
$2.1 million was recorded in cost of sales in the 2006 Consolidated Statement of
Loss.

April 2005-Upholstery Fabrics:

During fiscal 2006, the total  restructuring  and related charges  incurred were
$8.8  million,  of which  approximately  $3.5  million  related  to  accelerated
depreciation,  $2.3 million  related to write-downs  of equipment,  $1.5 million
related  to  inventory  markdowns,  $557,000  related to asset  movement  costs,
$529,000  related to employee  termination  benefits,  $435,000 related to lease
termination  costs.  Of  this  total  charge,   $3.7  million  was  recorded  in
restructuring  expense,  $2.1  million was  recorded in cost of sales,  and $3.0
million was recorded in selling,  general,  and  administrative  expenses in the
2006 Consolidated Statement of Loss.

During fiscal 2005, the total  restructuring  and related charges  incurred were
$7.1 million,  of which  approximately  $4.3 million  related to  write-downs of
building and equipment,  $1.9 million related to employee termination  benefits,
$874,000  related to  accelerated  depreciation  and  inventory  markdowns,  and
$47,000 related to lease termination  costs. Of this total charge,  $6.2 million
was recorded in restructuring  expense,  $761,000 was recorded in cost of sales,
and $113,000 was recorded in selling,  general,  and administrative  expenses in
the 2005 Consolidated Statement of Loss.

October  2004-Upholstery  Fabrics:  In  October  2004,  the  board of  directors
approved a  restructuring  plan within the upholstery  fabrics  segment aimed at
reducing costs,  increasing asset utilization and improving  profitability.  The
restructuring   plan  principally   involved   consolidation  of  the  company's
decorative  fabrics  weaving  operations by closing Culp's facility in Pageland,
SC,  and   consolidating   those  operations  into  the  Graham,   NC  facility.
Additionally,  the company  consolidated  its yarn operations by integrating the
production of the Cherryville,  NC plant into the company's Shelby, NC facility.
Another element of the restructuring plan was a substantial reduction in certain
raw  material  and  finished  goods  stock  keeping  units,  or SKUs,  to reduce
manufacturing  complexities  and lower  costs,  with the  ongoing  objective  of
identifying and eliminating products that were not generating acceptable volumes
or margins.  These  initiatives  significantly  reduced the  company's  selling,
general,  and administrative  expenses.  Overall,  these  restructuring  actions
reduced the number of associates by approximately 250 people.

During fiscal 2006, the total  restructuring  and related charges  incurred were
$2.4 million,  of which  approximately  $1.3 million  related to asset  movement
costs,  $1.0 million  related to  write-downs of equipment,  $88,000  related to
employee termination benefits to reflect current estimates of future health care
claims,  $52,000 related to operating  costs  associated with the closing of the
plant facilities,  and $3,000 related to lease termination  costs. Of this total
charge, $2.3 million was recorded in restructuring  expense, and $52,000 in cost
of sales in the 2006 Consolidated Statement of Loss.

                                       36



During fiscal 2005, the total  restructuring  and related charges  incurred were
$16.3  million,  of which  approximately  $6.8  million  related to  accelerated
depreciation and inventory markdowns, $5.1 million of goodwill impairment, which
represented all of the remaining goodwill associated with the upholstery fabrics
segment,  $2.4 million related to asset movement costs,  $1.3 million related to
write-downs  of  buildings  and  equipment,  and  $722,000  related to  employee
termination  benefits.  Of the  total  charge,  $4.4  million  was  recorded  in
restructuring expense and $6.8 million was recorded in cost of sales in the 2005
Consolidated Statement of Loss.

Segment Analysis

Mattress Fabrics Segment

Net Sales -- For fiscal 2006, the mattress fabrics segment reported net sales of
$93.7 million  compared with $105.4  million for fiscal 2005.  Mattress  fabrics
sales  represented  approximately  36% of total sales for fiscal 2006, down from
37% in fiscal 2005.  Mattress  ticking  yards sold during  fiscal 2006 were 41.5
million  compared  with 45.0  million  yards sold in fiscal  2005, a decrease of
7.6%. This primary reasons for this trend were the overall  softness in industry
sales for mattresses,  a decline in demand for printed ticking, which has become
a less popular  category,  and the  industry-wide  shortage of polyurethane foam
used by  mattress  manufacturers  related  to  disruptions  from  the  hurricane
activity  in the Gulf Coast in the second  quarter of fiscal  2006.  The average
selling  price for fiscal  2006 was $2.26  compared  with $2.33 in fiscal  2005,
reflecting the ongoing shift by mattress  manufacturers to less expensive common
border ticking,  which is the fabric that goes on the side of mattresses and box
springs. While prices in all product lines continued to trend lower, the product
mix began to change  throughout fiscal 2006 with a higher percentage of sales of
knitted ticking, which has a higher average selling price.

Operating  income -- For fiscal 2006,  the  mattress  fabrics  segment  reported
operating income of $6.9 million, or 7.3% of sales,  compared with $9.4 million,
or 8.9% of sales,  for fiscal 2005.  During  fiscal 2006,  operating  income was
affected by duty assessments from U.S.  customs  totaling  $864,000,  higher raw
material prices that were not offset by customer  surcharges (price  increases),
and manufacturing variances related to the start-up of the $11.0 million capital
project in the first and second quarters of fiscal 2006.

Starting  in fiscal  2005,  the  company  took  aggressive  steps to address the
strategic  challenges  facing its business in this segment.  The company reduced
operating costs by  consolidating  its mattress  ticking  operations.  The $11.0
million capital  project  involved  relocating  ticking looms from a higher cost
upholstery  fabric plant to existing ticking  facilities in the U. S. and Canada
and the purchase of new weaving machines that are faster and more efficient than
the equipment they replaced. This transition was completed in the second quarter
of fiscal 2006.  Also, the company  placed more design  emphasis on new products
with higher margins.  As a result of these actions,  operating  income increased
from 5.9% in the first quarter,  to 6.9% in the second  quarter,  to 7.9% in the
third quarter, and to 8.4% in the fourth quarter of fiscal 2006.

Segment  Assets-- Segment assets consist of accounts  receivable,  inventory and
property,  plant and equipment.  As of April 30, 2006,  accounts  receivable and
inventory totaled $21.2 million,  compared to $25.0 million at the end of fiscal
2005.  Also as of April 30, 2006,  property,  plant and equipment  totaled $25.4
million,  compared  to $26.7  million  at the end of fiscal  2005.  Included  in
property,  plant and  equipment are assets  located in the U. S. totaling  $12.9
million and $12.2 million at April 30, 2006 and May 1, 2005, respectively. The
remaining property, plant, and equipment are located in Canada.

                                       37



Upholstery Fabrics Segment

Net Sales -- Upholstery  fabric sales for fiscal 2006 were $167.4 million,  down
8% from $181.1  million for fiscal 2005.  Upholstery  fabrics sales  represented
approximately  64% of total sales for fiscal  2006,  up from 63% in fiscal 2005.
Upholstery  fabric yards sold during  fiscal 2006 were 39.7 million  versus 43.2
million in fiscal 2005, a decline of 8.2%.  Average  selling price was $4.22 per
yard for fiscal  2006  compared  with $4.19 per yard in fiscal  2005.  The lower
sales reflected  continued soft demand  industry-wide for U.S. produced fabrics,
driven by consumer preference for leather and suede furniture and other imported
fabrics,  including  an  increasing  amount of cut and sewn kits.  Sales of U.S.
produced  fabrics for fiscal 2006 were $108.2  million for fiscal 2006  compared
with $149.8 million for fiscal 2005, a decrease of 28%. However,  as a result of
the company's  production  and offshore  sourcing  efforts,  including its China
platform,  the company started  experiencing  higher sales of upholstery  fabric
products  produced  outside of the  company's U. S.  manufacturing  plants.  For
fiscal 2006,  these sales increased 89% from fiscal 2005 and accounted for $59.2
million,  or 35% of  upholstery  fabric sales,  in fiscal 2006.  Sales of fabric
produced  offshore of $31.3 million accounted for 17% of upholstery fabric sales
for fiscal 2005.

Operating Loss -- Operating loss for fiscal 2006 was $954,000, or 0.6% of sales,
compared with an operating  loss of $6.4 million,  or 3.6% of sales,  for fiscal
2005. These results reflected  continued growth in sales and profits of non-U.S.
produced fabrics, lower U.S. manufacturing fixed costs and variances,  and lower
selling,  general,  and  administrative  expenses  resulting  from the company's
restructuring activities.  As a result of these activities,  the company reduced
selling, general, and administrative expenses for the upholstery fabrics segment
by 32% for fiscal 2006.

Segment Assets -- Segment assets consist of accounts receivable, inventory
and property, plant and equipment. As of April 30, 2006, accounts receivable and
inventory totaled $44.6 million,  compared to $54.4 million at the end of fiscal
2005.  Also as of April 30, 2006,  property,  plant and equipment  totaled $19.2
million,  compared  to $39.3  million  at the end of fiscal  2005.  Included  in
property,  plant and  equipment  are assets  located in the U. S.  totaling $9.8
million and $32.0 million for April 30, 2006 and May 1, 2005, respectively, with
the remaining  property,  plant, and equipment located in China.  These balances
exclude  various  other  corporate  allocations  totaling  $4.1 million and $4.2
million at April 30, 2006 and May 1, 2005, respectively.

Other (Income) Expense Categories

Selling,   General  and  Administrative   Expenses  -  Selling,   general,   and
administrative expenses of $29.0 million for fiscal 2006 decreased $6.4 million,
or 18.1%, from fiscal 2005. As a percent of net sales,  SG&A expenses  decreased
to 11.1% from  12.3% in fiscal  2005.  Included  in the $29.0  million  was $3.0
million in accelerated  depreciation  associated  with the company's  design and
distribution  centers  sold in June 2005.  The 26.4%  decrease to the  remaining
$26.0  million  for fiscal 2006  compared  to $35.4  million for fiscal 2005 was
primarily  due to  significant  cost  reductions  resulting  from  restructuring
activities in the upholstery fabrics segment.

Interest  Expense (Income) -- Interest expense for fiscal 2006 increased to $4.0
million  from $3.7  million in fiscal 2005 due to the  addition of a real estate
loan in October of 2005.  Interest income decreased to $126,000 from $134,000 in
fiscal 2005 due to lower invested balances in money market funds in fiscal 2006.

Income Taxes -- The  effective  income tax rate (taxes as a  percentage  of loss
before  income taxes for fiscal 2006 and 2005) was 40.7% in fiscal 2006 compared
with 38.0% for fiscal 2005.  Changes in the  effective  income tax rate reflects
losses from the company's U.S.  operations due to  restructuring  activities and
lower income tax rates on income from foreign sources.

                                       38



As of April 30, 2006,  the company had net  deferred  income tax assets of $27.2
million,  an increase of $10.1  million over net  deferred  income tax assets of
$17.1 million recorded as of May 1, 2005. This increase  results  primarily from
the federal and state tax benefits  recorded for the loss from U. S.  operations
for fiscal 2006 (see note 11 in the Notes to Consolidated Financial Statements).

Handling Costs

The company records  warehousing  costs in selling,  general and  administrative
expenses. These costs were $3.7 million, $4.2 million and $4.4 million in fiscal
2007, fiscal 2006 and fiscal 2005,  respectively.  Warehousing costs include the
operating expenses of the company's various finished goods distribution centers,
such  as  personnel  costs,  utilities,  building  rent  and  material  handling
equipment lease expense.  Had these costs been included in cost of sales,  gross
profit would have been $27.5 million,  or 11.0%, in fiscal 2007,  $19.7 million,
or 7.5%, in fiscal 2006, and $21.8 million, or 7.6%, in fiscal 2005.

Liquidity and Capital Resources

The company's sources of liquidity include cash and cash equivalents,  cash flow
from operations, assets held for sale, and amounts available under its revolving
credit lines.  These sources have been adequate for  day-to-day  operations  and
capital expenditures.  The company believes its sources of liquidity continue to
be adequate  to meet its current  needs.  The  company  has  principal  payments
totaling  $16.0 million due in fiscal 2008.  The company  expects to renegotiate
one or more of its current financing  arrangements  during fiscal 2008. Cash and
cash  equivalents  as of April 29, 2007  increased  to $10.2  million  from $9.7
million at the end of fiscal  2006,  even as the company  expanded  its mattress
fabric business,  restructured its U.S. upholstery operations,  and prepaid $4.0
million in  long-term  debt  scheduled  for payment in March  2008.  The company
improved cash flow from operations to $11.5 million in fiscal 2007 compared with
$10.3 million in fiscal 2006.  Capital  expenditures were $3.8 million,  most of
which primarily  related to the company's China and mattress fabric  operations.
Payments on vendor-financed  capital expenditures were $1.4 million and payments
on long-term  debt were $12.1  million.  Proceeds from the sale of buildings and
equipment as part of the company's  restructuring  activities were $3.3 million.
Also,  the company  received  proceeds of $2.6  million  from its line of credit
associated with its China  subsidiary  during the fourth quarter of fiscal 2007.
In  addition,  the  company  received  proceeds  from  common  stock  issued  in
connection with stock option exercises of $262,000.  Lastly, the company prepaid
$4.0  million in  long-term  debt  scheduled  for March  2008  during the fourth
quarter and $2.2 million in May 2007.

Working Capital

Accounts  receivable as of April 29, 2007,  increased  0.8% from April 30, 2006.
Days sales  outstanding  totaled 41 and 39 days at April 29, 2007, and April 30,
2006,  respectively.  Inventories at the end of the fiscal 2007 increased  10.7%
from  fiscal  2006,  primarily  due to the  addition of ITG's  mattress  fabrics
product line acquired at the end of the third quarter of fiscal 2007.  Inventory
turns for fiscal 2007 were 5.7 versus 5.4 for fiscal 2006. The accounts  payable
balance as of April 29, 2007 increased 13.2% from April 30, 2006, as a result of
the increase in inventories.  Operating  working capital  (comprised of accounts
receivable and  inventories,  less trade accounts  payable) was $46.3 million at
April 29, 2007, up from $44.9 million at April 30, 2006.

Financing Arrangements

Unsecured Term Notes

                                       39



The  company's  unsecured  senior term notes (the  "Notes")  are payable over an
average remaining term of 2.2 years beginning  February 2007 through March 2010.
As of April 29, 2007,  the  principal  payments  that are required to be paid in
periodic  installments  over the next three fiscal years are as follows:  2008 -
$15.9 million; 2009 - $7.5 million; and 2010 - $7.5 million.

On  December  6, 2006,  the  company  entered  into a Second  Amendment  to Note
Purchase  Agreements (the  "Amendment").  Upon execution of this amendment,  the
company  prepaid $3.0 million of the total $7.5 million due in March 2007 of the
principal amount and interest on the Notes,  without prepayment penalty or "make
whole"  premium.  The Amendment  raised the interest rate from 7.76% to 8.80% on
the  remaining  outstanding  Notes and allows for an  increase  in the amount of
other debt to be incurred by the company,  including a provision that allows for
debt of up to $5  million  in the  company's  China  subsidiary.  The  Amendment
changed the financial covenants  applicable to the company to provide additional
flexibility  to account  for recent  changes  that the company has made or could
make to its business and the accounting consequences of those changes. Beginning
in the third quarter of fiscal 2007,  these  changes  exclude from the financial
covenants,  all  restructuring  and  related  charges  associated  with the U.S.
upholstery fabrics operations and any valuation  allowance,  if needed,  against
the  company's  net  deferred  tax assets from U.S.  operations.  The  Amendment
provides  for  prepayments  of the Notes (at the option of the  noteholders  and
without  prepayment  penalty) to the extent  that the  company's  cash  balances
exceed $8  million  at the end of each  fiscal  quarter.  The  company  paid the
remaining  $4.5 million due in March of 2007 on February  20,  2007,  as part of
this  prepayment  provision.  In addition,  the company  prepaid a total of $4.0
million  scheduled  to be due in March of 2008 in the  fourth  quarter of fiscal
2007 and $2.2 million in May 2007.

On April 17, 2007, the company  entered into a third  amendment.  This amendment
requires the company not to exceed capital  expenditures on a cash basis of $4.0
million for fiscal  years 2007 and 2008,  and $4.0  million  plus an  additional
amount as defined in the agreement for any fiscal year thereafter.

Real Estate Loan - I

The company  has a real  estate loan that is secured by a lien on the  company's
corporate  headquarters  office located in High Point,  NC. This term loan bears
interest  at the  one-month  London  Interbank  Offered  Rate  (LIBOR)  plus  an
adjustable  margin (8.32% at April 29, 2007) based on the company's  debt/EBITDA
ratio,  as  defined  in  the  agreement,  and  is  payable  in  varying  monthly
installments  through  September  2010,  with a final payment of $3.3 million in
October 2010.

Real Estate Loan - II

On January  22,  2007,  the company  entered  into an  agreement  with a bank to
provide for a term loan in the amount of $2.5 million in connection with the ITG
asset purchase.  This term loan is secured by a lien on the company's  corporate
headquarters office and bears interest at the one-month LIBOR plus an adjustable
margin  (8.32% at April 29, 2007) based on the  company's  debt/EBITDA  ratio as
defined in the agreement.  This  agreement  requires the company to pay interest
monthly with the entire principal amount due on June 30, 2010.

Canadian Government Loans

In November  2005,  the company  entered  into an  agreement  with the  Canadian
government  to provide for a term loan in the amount of  $680,000.  The proceeds
were to partially finance capital expenditures at the company's facility located
in Quebec,  Canada. This loan is non-interest bearing and is payable in 48 equal
monthly  installments  commencing December 1, 2009. In addition to the term loan
entered into in November 2005, the company had an existing  non-interest bearing
term loan with the Canadian government which was paid in May 2006.

                                       40



Revolving Credit Agreement -- United States

On  January  22,  2007,  the  company  entered  into a Tenth  Amendment  to this
unsecured  credit  agreement dated August 23, 2002.  This amendment  reduced the
line of credit available from $8.0 million to $6.5 million, including letters of
credit up to $5.5 million,  and extended the term of the credit  agreement  from
August 31, 2007 to December 31, 2007.  The amendment  also removed the liquidity
provision that required the company to maintain collected deposit balances of at
least $2.0 million. It also amended certain other financial covenants as defined
in the  agreement.  Borrowings  under the credit  facility  bear interest at the
one-month LIBOR plus an adjustable margin (8.32% at April 29, 2007) based on the
company's debt/EBITDA ratio, as defined in the agreement.  As of April 29, 2007,
there were $2.4 million in outstanding  letters of credit (most of which related
to workers compensation) and no borrowings outstanding under the agreement.

On April 16,  2007,  the  company  entered  into an Eleventh  Amendment  to this
unsecured credit  agreement.  This amendment  requires the company not to exceed
capital expenditures on a cash basis of $4.0 million for any fiscal year.

Revolving Credit Agreement -- China

On February 1, 2007, the company's  China  subsidiary  entered into an unsecured
credit  agreement with a bank in China to provide a line of credit  available up
to  approximately  $5.0 million,  of which  approximately  $1.3 million includes
letters of credit.  The credit  agreement  expires on  February  1, 2008 with an
annual renewal option,  and requires interest to be paid on a quarterly basis at
a rate  determined by the Chinese  government  (with interest rates ranging from
5.81% to 6.07% at April 29,  2007).  As of April 29,  2007,  approximately  $2.6
million was outstanding under the agreement.

Overall

The company's  loan  agreements  require,  among other things,  that the company
maintain  compliance  with certain  financial  ratios.  At April 29,  2007,  the
company was in compliance with these financial covenants.

The principal payment requirements of long-term debt during the next five fiscal
years are: 2008 - $16.0 million;  2009 - $7.8 million; 2010 - $7.8 million; 2011
- $6.0 million; 2012 - $178,000; and thereafter -$301,000.

Commitments

The following table summarizes the company's contractual payment obligations and
commitments (in thousands):



                              2008        2009        2010        2011        2012        Thereafter        Total
                              ----        ----        ----        ----        ----        ----------        -----
Capital expenditure
                                                                                      
 commitments                  1,386           -           -          -            -            -            1,386
Accounts payable --
 capital expenditures         1,558           -           -          -            -            -            1,558
Operating leases (1)          3,304       1,601         919         91           60           58            6,033
Long-term debt-interest
                              3,081       1,760       1,078        173            -            -            6,092
Long-term debt --
 principal                   16,046       7,757       7,829      6,049          178          301           38,160
-----------------------------------------------------------------------------------------------------------------
Total                        25,375      11,118       9,826      6,313          238          359           53,229
-----------------------------------------------------------------------------------------------------------------


                                       41



Note:  Payment Obligations by Fiscal Year Ending April

(1)  Includes  accrued   restructuring   expenses  for  the  company's  inactive
     Chattanooga  manufacturing  facility  of $869 for  fiscal  2008  and  other
     equipment  leases  of $187,  $80,  $32 for  fiscal  2008,  2009,  and 2010,
     respectively.


Capital Expenditures

Capital spending for fiscal 2007 was $3.8 million,  most of which related to the
company's China and mattress fabric operations.  The company did not finance any
of its capital  expenditures  for fiscal 2007.  Depreciation for fiscal 2007 was
$7.8 million,  of which  approximately  $1.2 million was related to  accelerated
depreciation.  The company's  current capital spending budget for fiscal 2008 is
$4.0 million.  The company estimates  depreciation to be $6.0 million for fiscal
2008, of which slightly more than half is  attributable  to the mattress  fabric
segment.  The company expects that the availability of funds under the revolving
credit  lines and cash  flow  from  operations  will be  sufficient  to fund its
capital needs.

Inflation

The cost of certain of the  company's  raw  materials,  principally  fibers from
petroleum  derivatives,  and utility/energy costs,  continued to increase during
fiscal 2007 as oil and other energy  prices  increased  and had an impact on the
company's  financial  results.  Any  significant  increase in the  company's raw
material costs, utility/energy costs and general economic inflation could have a
material  adverse impact on the company,  because  competitive  conditions  have
limited the company's ability to pass significant operating cost increases on to
its customers. See "Risk Factors" at Item 1A.

Critical Accounting Policies

U.S.  generally  accepted  accounting  principles  require  the company to make
estimates and assumptions  that affect the reported  amounts in the consolidated
financial  statements and accompanying  notes.  Some of these estimates  require
difficult, subjective and/or complex judgments about matters that are inherently
uncertain,  and as a result actual results could differ significantly from those
estimates.  Due to the estimation  processes involved,  management considers the
following summarized accounting policies and their application to be critical to
understanding the company's business operations, financial condition and results
of operations.

Accounts Receivable - Allowance for Doubtful Accounts.  Substantially all of the
company's accounts receivable are due from residential and commercial  furniture
and bedding  manufacturers.  Ownership of these  manufacturers  is  increasingly
concentrated and certain bedding  manufacturers  have a high degree of leverage.
As of April 29, 2007, accounts receivable from furniture  manufacturers  totaled
approximately  $15.5  million,  and $13.8  million from  bedding  manufacturers.
Additionally, as of April 29, 2007, the aggregate accounts receivable balance of
the  company's  ten  largest  customers  was  $11.0  million,  or 37.6% of trade
accounts receivable.

The  company   continuously   performs  credit  evaluations  of  its  customers,
considering  numerous  inputs  including  customers'  financial  position,  past
payment  history,  cash  flows  and  management   capability;   historical  loss
experience; and economic conditions and prospects. Once evaluated, each customer
is assigned a credit grade. Credit grades are adjusted as warranted. Significant
management  judgment and estimates must be used in connection with  establishing
the reserve for allowance for doubtful accounts.  While management believes that
adequate allowances for doubtful accounts have been provided in the consolidated
financial  statements,   it  is  possible  that  the  company  could  experience
additional unexpected credit losses.

                                       42



The reserve  balance for doubtful  accounts was $1.3 million and $1.0 million at
April 29, 2007 and April 30, 2006, respectively.

Inventory   Valuation.   The   company   operates  as  a   "make-to-order"   and
"make-to-stock"  business.  Although  management closely monitors demand in each
product  area to decide  which  patterns  and styles to hold in  inventory,  the
increasing  availability  of low cost imports and the gradual shifts in consumer
preferences expose the company to markdowns of inventory.

Management  continually  examines inventory to determine if there are indicators
that the carrying value exceeds its net realizable  value.  Experience has shown
that the most significant  indicator of the need for inventory  markdowns is the
age of the inventory.  As a result,  the company  provides  inventory  valuation
markdowns based upon set percentages for inventory aging  categories,  generally
using six, nine, twelve and fifteen month categories.  While management believes
that adequate  markdowns for excess and obsolete inventory have been made in the
consolidated financial statements,  significant  unanticipated changes in demand
or changes in consumer tastes and preferences  could result in additional excess
and obsolete inventory in the future.

Long-lived  Assets.  The  company  follows  the  provisions  of  SFAS  No.  144,
Accounting  for the  Impairment or Disposal of Long-Lived  Assets.  SFAS No. 144
establishes an impairment  accounting model for long-lived assets to be held and
used, disposed of by sale, or disposed of by abandonment or other means.

Management  reviews  long-lived  assets,  which consists of property,  plant and
equipment,  for impairment whenever events or changes in circumstances  indicate
that the carrying value of the asset may not be recovered. Unforeseen events and
changes in circumstances and market conditions could negatively affect the value
of assets and result in an impairment charge.

In fiscal 2007, the company prepared an impairment  evaluation on its upholstery
fabrics segment due to continued  adverse  business  results  requiring  further
restructuring.  The company's  assessment  indicated  that the net  undiscounted
future  operating  cash flows of this  segment  was  sufficient  to recover  the
carrying amount of the long-lived assets to be held and used.

The   determination  of  future  operating  cash  flows  involves   considerable
estimation  and  judgment  about  future  market  conditions,  future  sales and
profitability,  and future asset  utilization.  Although the company believes it
has based the impairment  testing on reasonable  estimates and assumptions,  the
use of  different  estimates  and  assumptions,  or a  decision  to  dispose  of
substantial  portions of these  assets,  could  result in  materially  different
results.

Goodwill.  The company  applies the  provisions  of SFAS No. 142,  "Goodwill and
Other Intangible  Assets," which requires goodwill to no longer be amortized and
that  goodwill be tested  annually for  impairment by comparing  each  reporting
unit's  carrying  value to its fair value.  SFAS No. 142 also requires  that, at
least annually, goodwill be retested for impairment.

As of April 29, 2007, the company's  remaining $4.1 million of goodwill  relates
to the mattress fabrics segment.

In fiscal 2005,  due to lower than expected  operating  profits and cash flow in
the  upholstery  fabrics  segment,  management  determined  that  the  remaining
goodwill  associated  with this  segment  should be tested  for  impairment.  An
independent  business valuation  specialist was engaged to assist the company in
the valuation. As a result of this valuation, the company recorded in its second
quarter  of fiscal  2005 a  goodwill  impairment  charge of $5.1  million  ($3.2
million net of taxes), or $0.28 per share diluted.

                                       43



The determination of fair value involves  considerable  estimation and judgment.
In particular,  determining  the fair value of a business unit  involves,  among
other things, developing forecasts of future cash flows and appropriate discount
rates.  Although  the company  believes it has based the  impairment  testing on
reasonable  estimates  and  assumptions,  the  use of  different  estimates  and
assumptions could result in materially different results.

Restructuring  Charges. In June 2002, the FASB issued SFAS No. 146,  "Accounting
for Costs Associated with Exit or Disposal Activities." This Statement addresses
financial  accounting and reporting for costs  associated  with exit or disposal
activities  and  supersedes  Emerging  Issues Task Force  (EITF) Issue No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity  (including  Certain  Costs  Incurred in a  Restructuring)."
Under SFAS 146,  a  liability  for a cost  associated  with an exit or  disposal
activity  shall be  recognized  and measured  initially at its fair value in the
period  in  which  the  liability  is  incurred,  except  for  certain  employee
termination benefits that qualify under SFAS No. 112, "Employers' Accounting for
Postemployment Benefits."

The upholstery fabric segment continues to be under significant  pressure from a
variety of external forces,  such as the current consumer preference for leather
and suede furniture and the growing  competition  from imported  fabrics and cut
and sewn  kits.  In an  effort  to  reduce  operating  expenses  and scale U.S.
productive capacity in line with current and expected demand trends, the company
has undertaken  restructuring  initiatives  during the past several years. These
restructuring  initiatives have resulted in restructuring charges related to the
remaining  lease costs of the closed  facilities,  the  write-down  of property,
plant and equipment, workforce reduction and elimination of facilities.

Severance  and related  charges are  accrued at the date the  restructuring  was
approved by the board of directors  based on an estimate of amounts that will be
paid to affected  employees,  in accordance with SFAS 112. Under SFAS 144, asset
impairment  charges  related to the  consolidation  or closure of  manufacturing
facilities are based on an estimate of expected sales prices for the real estate
and equipment.  Other exit costs, which principally consist of charges for lease
termination  and  losses  from  termination  of  existing  contracts,  equipment
relocation costs and inventory  markdowns that are related to the  restructuring
are accounted for in accordance with SFAS 146.

The company  reassesses the individual  accrual  requirements at the end of each
reporting period. If circumstances  change,  causing current estimates to differ
from  original  estimates,  adjustments  are  recorded  in the period of change.
Restructuring  charges, and adjustments of those charges, are summarized in note
3 to the consolidated financial statements.

Income  Taxes.  The  company is  required  to  estimate  its actual  current tax
exposure and to assess temporary  differences resulting from differing treatment
of items for tax and  accounting  purposes.  At April 29, 2007,  the company had
deferred  tax  assets  of $33.8  million  (all of  which  are  related  to U S.
operations)  and  deferred tax  liabilities  of $2.7  million,  resulting in net
deferred tax assets of $31.1 million.  The U.S. deferred tax liabilities  total
$1.1 million (all of which  reverse in the carry forward  period),  resulting in
net U. S. deferred tax assets of $32.7 million.  No valuation allowance has been
recorded to reduce the company's  deferred tax assets.  Management has concluded
that it is more  likely  than not that the  company  will be able to realize the
benefit of the deferred tax assets.

In making  the  judgment  about the  realization  of the  deferred  tax  assets,
management has  considered  both negative and positive  evidence,  and concluded
that  sufficient  positive  evidence  exists to overcome the  cumulative  losses
experienced in recent years. Specifically,  management considered the following,
among  other  factors:  nature of the  company's  products;  history of positive
earnings  in the  mattress  fabrics  segment;  capital  projects  that have been
completed to further enhance the company's  globally  competitive cost structure
in the mattress fabrics segment; recent significant restructuring actions in the
domestic  upholstery  fabrics business to adjust the domestic cost structure and
bring U.S.  manufacturing  capacity in line with  demand;  and  development  of
offshore  manufacturing  and  sourcing  programs  to meet  changing  demands  of
upholstery fabric customers in the U.S. Management's analysis of taxable income
also included the following considerations:  none of the company's net operating
loss carryforwards has previously expired unused; the U.S. federal carryforward
period is 20 years; and the company's current losses principally expire in 16-20
years, fiscal 2022 through 2027.

                                       44



Considerable  judgment is involved in this process and the ultimate  realization
of benefits is dependent on the  generation  of taxable  income from future U.S.
operations.

Recently Issued Accounting Standards

In June 2006, the Financial Accounting Standards Board ("FASB") issued
Interpretation  No. 48,  "Accounting  for Uncertainty in Income Taxes" ("FIN No.
48") which clarifies the criteria for the recognition of tax benefits under SFAS
No.  109,  "Accounting  for Income  Taxes."  This  interpretation  prescribes  a
comprehensive   model  for   financial   statement   recognition,   measurement,
presentation,  and disclosure of uncertain tax positions  taken,  expected to be
taken, in income tax returns. FIN No. 48 is effective for fiscal years beginning
after December 15, 2006 and requires that the cumulative  effect of applying its
provisions  be disclosed as a one-time,  non-cash  charge or credit  against the
opening   balance  of  retained   earnings  in  the  year  of   adoption.   This
interpretation  will be  adopted by the  company in the first  quarter of fiscal
2008.  The  company  does  not  expect  there  to be a  material  effect  on its
consolidated financial statements upon adoption of this new standard.

In  September  2006,  the FASB issued SFAS No. 157,  "Fair Value  Measurements,"
which  provides  enhanced  guidance  for using fair value to measure  assets and
liabilities.  SFAS No.  157  establishes  as common  definition  of fair  value,
provides a  framework  for  measuring  fair value  under  accounting  principles
generally  accepted  in the United  States and expands  disclosure  requirements
about  fair  value  measurements.  SFAS No. 157 is  effective  for fiscal  years
beginning  after November 15, 2007 and is effective for the company in the first
quarter of fiscal 2009. The company is currently  evaluating the impact, if any,
the adoption of SFAS No. 157 will have on its consolidated financial statements.

In February 2007, the FASB issued  Statement No. 159, "The Fair Value Option for
Financial Assets and Financial  Liabilities." This statement,  which is expected
to expand fair value  measurement,  permits  entities to choose to measure  many
financial  instruments  and certain  other items at fair value.  SFAS No. 159 is
effective for fiscal years  beginning  after  November 15, 2007 and is effective
for the company in the first  quarter of fiscal  2009.  The company is currently
evaluating  the impact,  if any,  the  adoption of SFAS No. 159 will have on its
consolidated financial statements.

                                       45



                ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

The company is exposed to market risk from changes in interest rates on debt and
foreign currency exchange rates. The company's market risk sensitive instruments
are not entered into for trading  purposes.  The company's  exposure to interest
rate risk consists of floating rate debt based on the London  Interbank  Offered
Rate plus an adjustable margin under the company's revolving credit agreement in
the United  States and its real estate term loans.  As of April 29, 2007,  there
were $6.5 million in borrowings outstanding under the company's real estate term
loans and no borrowings  outstanding  under the revolving credit  agreement.  In
connection  with the first real estate term loan,  the  company  entered  into a
$2,170,000 notional principal interest rate swap agreement, which represents 50%
of the  principal  amount on the first real  estate term loan,  and  effectively
converts the floating rate LIBOR based  payments to fixed payments at 4.99% plus
the spread  calculated under the real estate term loan agreement.  The company's
unsecured senior term notes have a fixed interest rate of 8.80% and the Canadian
government  loans are  non-interest  bearing.  The  company's  revolving  credit
agreement  associated with its China subsidiary has fixed interest rates ranging
from  of  5.8% to  6.1%.  Additionally,  approximately  88.9%  of the  company's
borrowings are at a fixed rate or is non-interest bearing. Thus, any foreseeable
change in the interest  rates would not expect to have a material  effect on the
company.

The company's  exposure to fluctuations in foreign  currency  exchange rates are
due  primarily  to foreign  subsidiaries  domiciled  in Canada and China.  These
subsidiaries  use the  United  States  dollar as its  functional  currency.  The
company generally does not use financial derivative instruments to hedge foreign
currency exchange rate risks associated with their foreign  subsidiaries.  A 10%
change in either  exchange  rate at April 29, 2007 would not have a  significant
impact on the company's results of operations or financial position.

                                       46



                    ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS
                             AND SUPPLEMENTARY DATA

                    Management's Statement of Responsibility


To the Shareholders of
Culp, Inc.
High Point, North Carolina


The management of Culp,  Inc. is responsible for the accuracy and consistency of
all the  information  contained in this annual  report,  including the financial
statements.  These statements have been prepared to conform with U.S.  generally
accepted  accounting  principles.  The  preparation of financial  statements and
related data  involves  estimates  and use of  judgment.  Culp,  Inc.  maintains
internal  controls designed to provide  reasonable  assurance that the financial
records are accurate,  that the assets of the company are safeguarded,  and that
the consolidated  financial statements present fairly the financial position and
results of operations of the company.

KPMG, LLP, the company's independent registered public accountanting firm,
conducts  an audit  in  accordance  with the  standards  of the  Public  Company
Accounting  Oversight  Board  (United  States)  and  provides  an opinion on the
consolidated financial statements prepared by management. The audit committee of
the Board of  Directors  reviews the scope of the audit and the  findings of the
independent  registered  public  accountants.   The  internal  auditor  and  the
independent  registered  public  accountants  meet with the audit  committee  to
discuss audit and financial  reporting issues.  The audit committee also reviews
the company's critical  accounting  policies,  significant  internal  accounting
controls, quarterly financial information releases and Form 10-Q, annual report,
and annual SEC filings (Form 10-K and Proxy Statement).




                                                                    
/s/ Franklin N. Saxon                /s/ Kenneth R. Bowling               /s/ Thomas B. Gallagher, Jr.
---------------------                ----------------------               ----------------------------
Chief Executive Officer              Chief Financial Officer              Corporate Controller
(principal executive officer)        (principal financial officer)        (principal accounting officer)
July 19, 2007                        July 19, 2007                        July 19, 2007


                                       47


             Report of Independent Registered Public Accounting Firm


The Board of Directors and Shareholders
Culp, Inc.:


We have audited the accompanying  consolidated  balance sheets of Culp, Inc. and
subsidiaries  as of  April  29,  2007  and  April  30,  2006,  and  the  related
consolidated  statements of loss,  shareholders' equity, and cash flows for each
of the years in the three-year  period ended April 29, 2007. These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Culp,  Inc. and
subsidiaries  as of April 29, 2007 and April 30, 2006,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended April 29,  2007 in  conformity  with U.S.  generally  accepted  accounting
principles.

As  discussed in the Summary of  Significant  Accounting  Policies,  the Company
adopted  Statement of Financial  Accounting  Standards  No. 123 (revised  2004),
"Share-Based Payment" effective May 1, 2006.


/s/ KPMG LLP

Charlotte, North Carolina
July 19, 2007

                                       48



CONSOLIDATED BALANCE SHEETS




April 29, 2007 and April 30, 2006 (dollars in thousands)                    2007      2006
------------------------------------------------------------------------------------------
                                                                             
ASSETS
  current assets:
    cash and cash equivalents                                       $     10,169     9,714
    accounts receivable                                                   29,290    29,049
    inventories                                                           40,630    36,693
    deferred income taxes                                                  5,376     7,120
    assets held for sale                                                   2,499     3,111
    other current assets                                                   1,824     1,287
------------------------------------------------------------------------------------------
        total current assets                                              89,788    86,974

  property, plant and equipment, net                                      37,773    44,639
  goodwill                                                                 4,114     4,114
  deferred income taxes                                                   25,683    20,176
  other assets                                                             2,588     1,564
------------------------------------------------------------------------------------------
        total assets                                                $    159,946   157,467
==========================================================================================


LIABILITIES AND SHAREHOLDERS' EQUITY
  current liabilities:
    current maturities of long-term debt                            $     16,046     8,060
    lines of credit                                                        2,593         -
    accounts payable                                                      23,585    20,835
    accrued expenses                                                       8,670     7,845
    accrued restructuring costs                                            3,282     4,054
    income taxes payable                                                   4,579     2,488
------------------------------------------------------------------------------------------
        total current liabilities                                         58,755    43,282

  long-term debt, less current maturities                                 22,114    39,662
------------------------------------------------------------------------------------------
        total liabilities                                                 80,869    82,944
------------------------------------------------------------------------------------------

  commitments and contingencies (note 13)
  shareholders' equity:
    preferred stock, $.05 par value, authorized 10,000,000 shares              -         -
    common stock, $.05 par value, authorized 40,000,000 shares,
     issued and outstanding 12,569,291 at April 29, 2007 and
     11,654,959 at April 30, 2006                                            629       584
  capital contributed in excess of par value                              46,197    40,350
  retained earnings                                                       32,255    33,571
  accumulated other comprehensive income (loss)                               (4)       18
------------------------------------------------------------------------------------------
        total shareholders' equity                                        79,077    74,523
------------------------------------------------------------------------------------------
        total liabilities and shareholders' equity                  $    159,946   157,467
==========================================================================================


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       49


CONSOLIDATED STATEMENTS OF LOSS

For the years ended April 29, 2007, April 30, 2006 and May 1,
 2005



(dollars in thousands, except per share data)       2007            2006            2005
------------------------------------------------------------------------------------------

                                                                         
net sales                                    $     250,533         261,101         286,498
cost of sales                                      219,328         237,233         260,341
------------------------------------------------------------------------------------------
        gross profit                                31,205          23,868          26,157

selling, general and administrative
 expenses                                           27,030          28,954          35,357
goodwill impairment                                      -               -           5,126
restructuring expense and asset impairments
 (note 3)                                            3,534          10,273          10,372
------------------------------------------------------------------------------------------
        income (loss) from operations                  641        (15,359)        (24,698)
interest expense                                     3,781           4,010           3,713
interest income                                      (207)           (126)           (134)
other expense                                           68             634             517
------------------------------------------------------------------------------------------
        loss before income taxes                   (3,001)        (19,877)        (28,794)
income tax benefit (note 11)                       (1,685)         (8,081)        (10,942)
------------------------------------------------------------------------------------------
        net loss                             $     (1,316)        (11,796)        (17,852)
==========================================================================================

net loss per share-basic                           $(0.11)         $(1.02)         $(1.55)
net loss per share-diluted                         $(0.11)         $(1.02)         $(1.55)


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       50




CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
 EQUITY



                                                                                                    
                                                                    capital                            accumulated
                                              common   common   contributed                                  other         total
For the years ended April 29, 2007,            stock    stock  in excess of      unearned  retained  comprehensive  shareholders'
 April 30, 2006 and May 1, 2005               shares   amount     par value  compensation  earnings  income (loss)        equity
---------------------------------------------------------------------------------------------------------------------------------

balance, May 2, 2004                     11,546,634   $   578       39,943         (349)     63,219             -        103,391
  net loss                                        -         -            -            -     (17,852)            -        (17,852)
  stock-based compensation                        -         -            -          210           -             -            210
  common stock issued in connection
   with stock option plans                    4,125         1           21            -           -             -             22
---------------------------------------------------------------------------------------------------------------------------------
balance, May 1, 2005                     11,550,759       579       39,964         (139)     45,367             -         85,771
  net loss                                        -         -            -            -     (11,796)            -        (11,796)
  stock-based compensation                        -         -            -          139           -             -            139
  gain on cash flow hedge, net of taxes           -         -            -            -           -            18             18
  common stock issued in connection
   with stock option plans                  104,200         5          386            -           -             -            391
---------------------------------------------------------------------------------------------------------------------------------
balance, April 30, 2006                  11,654,959   $   584       40,350            -      33,571            18         74,523
  net loss                                        -         -            -            -      (1,316)            -         (1,316)
  stock-based compensation                        -         -          525            -           -             -            525
  loss on cash flow hedge, net of taxes           -         -            -            -           -           (22)           (22)
  common stock issued in connection with
   the acquisition of assets (note 2)       798,582        40        5,043            -           -             -          5,083
  common stock issued in connection
   with stock option plans                  115,750         5          279            -           -             -            284
---------------------------------------------------------------------------------------------------------------------------------
balance, April 29, 2007                  12,569,291   $   629       46,197            -      32,255            (4)        79,077
=================================================================================================================================


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       51


CONSOLIDATED STATEMENTS OF CASH FLOWS



For the years ended April 29, 2007, April 30, 2006 and May 1, 2005
(dollars in thousands)                                                                       2007          2006          2005
--------------------------------------------------------------------------------------------------------------------------------

                                                                                                               
cash flows from operating activities:
  net loss                                                                                $   (1,316)     (11,796)      (17,852)
  adjustments to reconcile net loss to net cash provided by operating activities:
    depreciation                                                                               7,849       14,362        18,884
    amortization of other assets                                                                 150           93           130
    stock-based compensation                                                                     525          139           210
    goodwill impairment                                                                            -            -         5,126
    deferred income taxes                                                                     (3,763)     (10,156)      (12,022)
    restructuring expenses, net of gain on sale of related assets                                536        6,582         6,690
    changes in assets and liabilities, net of effects of acquisition of assets:
        accounts receivable                                                                     (241)        (225)        1,895
        inventories                                                                              817       13,806        (1,454)
        other current assets                                                                   1,673        1,404          (969)
        other assets                                                                             (42)         (44)           67
        accounts payable                                                                       3,133       (1,302)        6,251
        accrued expenses                                                                         825       (1,711)       (3,560)
        accrued restructuring                                                                   (772)      (1,796)          882
        income taxes payable                                                                   2,091          944          (306)
--------------------------------------------------------------------------------------------------------------------------------
                net cash provided by operating activities                                     11,465       10,300         3,972
--------------------------------------------------------------------------------------------------------------------------------

cash flows from investing activities:
  capital expenditures                                                                        (3,762)      (6,242)      (11,448)
  acquisition of assets (note 2)                                                              (2,500)           -             -
  proceeds from the sale of buildings and equipment                                            3,315        3,950             -
--------------------------------------------------------------------------------------------------------------------------------
                net cash used in investing activities                                         (2,947)      (2,292)      (11,448)
--------------------------------------------------------------------------------------------------------------------------------

cash flows from financing activities:
  payments on vendor-financed capital expenditures                                            (1,356)        (942)       (1,527)
  proceeds from lines of credit                                                                2,593            -             -
  payments on long-term debt                                                                 (12,062)      (7,848)         (480)
  proceeds from the issuance of long-term debt (notes 2 and 12)                                2,500        5,020             -
  proceeds from common stock issued                                                              262          369            22
--------------------------------------------------------------------------------------------------------------------------------
                net cash used in financing activities                                         (8,063)      (3,401)       (1,985)
--------------------------------------------------------------------------------------------------------------------------------

increase (decrease) in cash and cash equivalents                                                 455        4,607        (9,461)

cash and cash equivalents at beginning of year                                                 9,714        5,107        14,568
--------------------------------------------------------------------------------------------------------------------------------

cash and cash equivalents at end of year                                                  $   10,169        9,714         5,107
================================================================================================================================


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       52



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation -- The consolidated financial statements include the
accounts  of the  company  and its  subsidiaries,  which are  wholly-owned.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

Description of Business -- The company manufactures and markets mattress fabrics
and upholstery fabrics primarily for the furniture and bedding industries,  with
the  majority  of its  revenues  derived  in  North  America.  The  company  has
upholstery fabric manufacturing operations located in Shanghai, China.

Fiscal Year -- The  company's  fiscal year is the 52 or 53 week period ending on
the Sunday  closest to April 30.  Fiscal  2007,  2006 and 2005 each  included 52
weeks.

Cash and Cash  Equivalents -- Cash and cash  equivalents  include demand deposit
and money market accounts.  For purposes of the consolidated  statements of cash
flows,  the  company  considers  all highly  liquid  instruments  with  original
maturities of three months or less to be cash equivalents.

Accounts  Receivable -- Substantially all of the company's  accounts  receivable
are due from manufacturers in the bedding and furniture industries.  The company
grants credit to customers,  a substantial  number of which are located in North
America and  generally  does not  require  collateral.  Management  continuously
performs  credit  evaluations  of its  customers,  considering  numerous  inputs
including  financial  position,  past payment  history,  cash flows,  management
ability,  historical loss experience and economic conditions and prospects.  The
company  does not have any  off-balance  sheet  credit  exposure  related to its
customers.

Inventories  -- The company  accounts for  inventories at the lower of first-in,
first-out (FIFO) cost or market.  Management  continually  examines inventory to
determine  if there are  indicators  that the  carrying  value  exceeds  its net
realizable  value.  Experience has shown that the most significant  indicator of
the need for inventory  markdowns is the age of the inventory.  As a result, the
company provides inventory valuation  write-downs based upon set percentages for
inventory aging categories, generally using six, nine, twelve, and fifteen month
categories.

Property,  Plant and  Equipment -- Property,  plant and equipment is recorded at
cost. Depreciation is computed using the straight-line method over the estimated
useful  lives of the  respective  assets.  Major  renewals and  betterments  are
capitalized.  Maintenance,  repairs and minor renewals are expensed as incurred.
When  properties  are retired or  otherwise  disposed  of, the related  cost and
accumulated  depreciation  are removed from the  accounts.  Amounts  received on
disposal  less the book value of assets  sold are  charged or credited to income
(loss).

Management  reviews long-lived  assets,  which consist  principally of property,
plant and equipment,  for impairment whenever events or changes in circumstances
indicate   that  the  carrying   value  of  the  asset  may  not  be  recovered.
Recoverability  of  long-lived  assets  to be held  and  used is  measured  by a
comparison of the carrying amount of the asset to future net  undiscounted  cash
flows expected to be generated by the asset.  If the carrying amount of an asset
exceeds its estimated future cash flows, an impairment  charge is recognized for
the excess of the carrying amount over the fair value of the asset. Assets to be
disposed  of by sale are  reported  at the lower of the  carrying  value or fair
value less cost to sell when the company has committed to a disposal  plan,  and
are  reported  separately  as assets held for sale in the  consolidated  balance
sheets.

Interest costs of $62,000 and $212,000 for the  construction of qualifying fixed
assets  were  capitalized  and are  being  amortized  over the  related  assets'
estimated  useful  lives for the years  ended  April 30,  2006 and May 1,  2005,
respectively.

                                       53



Foreign  Currency  Adjustments  -- The United  States  dollar is the  functional
currency  for the  company's  Canadian  and  Chinese  subsidiaries.  All foreign
currency asset and liability  accounts are remeasured  into the U.S.  dollars at
year-end  exchange  rates,  except for  inventories,  and property,  plant,  and
equipment,  which are remeasured at historical rates.  Foreign currency revenues
and expenses are remeasured at average exchange rates in effect during the year,
except for certain  expenses  related to balance  sheet  amounts  remeasured  at
historical  exchange  rates.  Exchange  gains and losses from  remeasurement  of
foreign currency denominated monetary assets and liabilities are recorded in the
other expense line item in the Consolidated  Statements of Loss in the period in
which  they  occur.  Foreign  currency  remeasurement  losses  for the  Canadian
subsidiary  were  $105,000,  $460,000,  and  $158,000 for the fiscal years ended
April 29, 2007, April 30, 2006 and May 1, 2005,  respectively.  Foreign currency
remeasurement  gains for the Chinese  subsidiaries were $286,000 and $96,000 for
the  fiscal  years  ended  April  29,  2007 and April 30,  2006.  There  were no
fluctuations  in the Chinese RMB exchange  rate for the fiscal year ended May 1,
2005.

Financial Instruments and Hedging -- In connection with the one of the company's
real estate loans,  the company has an agreement to hedge the interest rate risk
exposure. The company entered into a $2,170,000 notional principal interest rate
swap, which represents 50% of the principal amount of the loan, that effectively
converted the floating rate LIBOR based payments to fixed payments at 4.99% plus
the spread  calculated under the loan agreement.  This agreement expires October
2010.  The effect of marking  these  contracts  to fair value was  recorded as a
component of  shareholders'  equity in accumulated  other  comprehensive  income
(loss).

Goodwill -- The company  applies the  provisions  of SFAS No. 142,  Goodwill and
Other Intangible Assets, which requires that goodwill no longer be amortized and
that  goodwill be tested for  impairment  by  comparing  each  reporting  unit's
carrying  value to its fair value.  SFAS No. 142 also  requires  that,  at least
annually, goodwill be retested for impairment.

Due to continued  adverse business  conditions,  the upholstery  fabrics segment
experienced  operating profits and cash flows in fiscal 2005 significantly lower
than expected.  As a result,  management determined that the goodwill associated
with the  segment  should  be  tested  for  impairment  in  accordance  with the
provisions of SFAS No. 142. An  independent  business  valuation  specialist was
engaged to assist the company in the  determination  of the fair market value of
the Culp  Decorative  Fabrics  division  ("CDF") within the  upholstery  fabrics
segment.  The fair value of CDF,  determined  using several  different  methods,
including comparable  companies,  comparable  transactions,  and discounted cash
flow  analysis,  was less  than the  carrying  value.  Accordingly  the  company
recorded a goodwill impairment charge of $5.1 million ($3.2 million net of taxes
of $1.9  million),  or $0.28 per share  diluted in the second  quarter of fiscal
2005,  related to the goodwill  associated with the upholstery  fabrics segment.
After this goodwill  impairment charge, the company's remaining goodwill of $4.1
million relates to the mattress fabrics segment.

The company  updated its goodwill  impairment  test as of April 29, 2007 for its
mattress  fabrics segment.  This updated  impairment test, which was prepared by
the company,  did not indicate any impairment of goodwill.  The determination of
fair  value  involves  considerable  estimation  and  judgment.  In  particular,
determining  the fair value of a business  unit  involves,  among other  things,
developing forecasts of future cash flows and appropriate discount rates.

Income Taxes -- Income  taxes are  accounted  for under the asset and  liability
method.  Deferred income taxes are recognized for temporary  differences between
the  financial  statement  carrying  amounts and the tax bases of the  company's
assets and liabilities and operating loss and tax credit carryforwards at income
tax rates  expected to be in effect when such  amounts are  realized or settled.
The effect on deferred  income taxes of a change in tax rates is  recognized  in
income (loss) in the period that includes the enactment date.

No  provision  is made for income  taxes  which may be payable if  undistributed
income of the company's foreign subsidiaries were to be paid as dividends to the
company,  since the  company  intends  that such  earnings  will  continue to be
invested.  At April 29, 2007, the amount of such undistributed  income was $51.2
million.  Foreign tax credits may be available  as a reduction of United  States
income taxes in the event of such distributions.

                                       54



The  company has  recorded  tax  contingencies  to address  potential  exposures
involving  tax  positions  the company has taken that could be challenged by tax
authorities.  These  potential  exposures  result from  varying  application  of
statutes,  rules, regulations,  and interpretations.  The company's estimates of
tax contingencies  reflect  assumptions and judgments about potential actions by
taxing  jurisdictions.  Management believes that these assumptions and judgments
are reasonable;  however,  the Company's  accruals may change in the future as a
result of new  developments in each matter and the ultimate  resolution of these
matters maybe greater or less than the amount that the company has accrued.

Revenue Recognition -- Revenue is primarily recognized upon shipment, when title
and risk of loss pass to the customer.  The company does have certain  shipments
from overseas in which revenue is recognized upon delivery,  when title and risk
of loss pass to the customer.  Provision is made currently for estimated product
returns,  claims and  allowances.  Management  considers  historical  claims and
return  experience,  among other  things,  when  establishing  the allowance for
returns and allowances.

Shipping and Handling Costs -- Revenue received for shipping and handling costs,
which is  immaterial  for all  periods  presented,  are  included  in net sales.
Shipping  costs,  principally  freight,  that comprise  payments to  third-party
shippers  are  classified  as cost  of  sales.  Handling  costs,  which  consist
principally  of  finished  goods  warehousing  costs  in the  company's  various
distribution  facilities,  were $3.7  million,  $4.2 million and $4.4 million in
2007,  2006 and 2005,  respectively,  and are  included in selling,  general and
administrative expenses.

Stock-Based  Compensation  -- Effective May 1, 2006, the company began recording
compensation  expense  associated with its stock option plans in accordance with
SFAS No. 123R,  "Share-Based Payment" which requires the measurement of the cost
of employee  services  received in exchange for an award of an equity instrument
based on the  grant  date fair  value of the  award.  The  company  adopted  the
modified  prospective  transition  method  provided for under SFAS No. 123R, and
consequently has not  retroactively  adjusted results from prior periods.  Under
this  transition  method,  compensation  expense  associated  with stock options
recognized  in fiscal 2007 now includes  amortization  related to the  remaining
unvested  portion of all stock option awards granted prior to May 1, 2006, based
on their  grant  date fair  value  estimated  in  accordance  with the  original
provisions of SFAS No. 123, "Accounting for Stock-Based Compensation."

Prior to May 1, 2006,  the  company  recognized  compensation  costs  related to
employee  stock  option  plans  utilizing  the  intrinsic   value-based   method
prescribed by APB Opinion No. 25,  "Accounting  for Stock Issued to  Employees,"
and  related  interpretations.  The  company  had also  adopted  the  disclosure
requirements  of SFAS No. 123,  "Accounting for  Stock-Based  Compensation,"  as
amended by SFAS No. 148, "Accounting for Stock-Based Compensation Transition and
Disclosure." SFAS No. 123 required disclosure of pro-forma net income,  earnings
per share,  and other  information as if the fair value method of accounting for
stock  options and other equity  instruments  described in SFAS No. 123 had been
adopted.

As a result  of  adopting  SFAS No.  123R,  the  company  recorded  $525,000  of
compensation   expense  for  stock  options   within   selling,   general,   and
administrative expense for fiscal 2007. In the prior years, the company recorded
$139,000  and  $210,000  of  compensation  expense for stock  options  that were
required  to be  accounted  for under the  provisions  of APB Opinion No. 25 for
fiscal 2006 and 2005, respectively.

The company  adopted the  short-cut  method  provided in SFAS No.123R to use for
calculating the beginning balance of the additional  paid-in capital pool ("APIC
pool") related to the tax effects of employee stock-based  compensation,  and to
determine the subsequent  impact on the APIC pool and Statement of Cash Flows of
the tax effects of employee stock-based compensation awards that are outstanding
upon  adoption  of SFAS  No.123R.  The  company  has not  recognized  excess tax
benefits related to employee stock-based  compensation and, therefore,  does not
currently have an APIC pool.


                                       55



The following table illustrates the effect on net loss and net loss per share if
the company had applied the fair value recognition provisions of SFAS No. 123 to
options granted under the company's stock option plan for fiscal 2006 and 2005:

--------------------------------------------------------------------------------
 (dollars in thousands, except per share data)              2006         2005
--------------------------------------------------------------------------------
 Net loss, as reported                                $  (11,796) $   (17,852)
 Add: Total stock-based employee compensation expense
 included in net loss, net of taxes                           83          132
 Deduct: Total stock-based employee compensation
  expense
 determined under fair value-based method for all
  awards,
 net of taxes                                               (413)        (506)
--------------------------------------------------------------------------------
 Pro forma net loss                                   $  (12,126) $   (18,226)
--------------------------------------------------------------------------------
 Net loss per share:
 Basic - as reported                                  $    (1.02) $     (1.55)
 Basic - pro forma                                         (1.05)       (1.58)
 Diluted - as reported                                     (1.02)       (1.55)
 Diluted - pro forma                                       (1.05)       (1.58)
--------------------------------------------------------------------------------

Fair Value of  Financial  Instruments  -- The  carrying  amount of cash and cash
equivalents,  accounts  receivable,  other current assets,  accounts payable and
accrued expenses  approximates fair value because of the short maturity of these
financial instruments.

The fair value of the company's  long-term debt is estimated by discounting  the
future cash flows at rates  currently  offered to the  company for similar  debt
instruments of comparable  maturities.  At April 29, 2007, the carrying value of
the company's  long-term debt and lines of credit was $40.8 million and the fair
value is $38.3  million.  At April 30, 2006, the carrying value of the company's
long-term debt was $47.7 million and the fair value was $46.4 million.

Use of Estimates -- The  preparation of financial  statements in conformity with
U.S.  generally  accepted  accounting  principles  requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

2.   ASSET ACQUISITION

In  January  2007,  the  company  closed  on an Asset  Purchase  Agreement  (the
"Agreement")  for the  purchase  of certain  assets from  International  Textile
Group,  Inc.  ("ITG")  related to the  mattress  fabrics  product  line of ITG's
Burlington House division. The company purchased ITG's mattress fabrics finished
goods inventory,  a credit on future purchases of inventory  manufactured by ITG
during the transition period,  along with certain  proprietary rights (patterns,
copyrights,  artwork,  and the like) and other  records  that  related  to ITG's
mattress  fabrics  product  line.  The company  did not  purchase  any  accounts
receivable,  property,  plant, and equipment, and did not assume any liabilities
other than certain open purchase orders.

The consideration  given for this transaction,  after adjustments to the closing
date inventory as defined by the Agreement,  was $8.1 million. Payment consisted
of $2.5  million in cash  financed by a term loan (see Note 12), the issuance of
798,582 shares of the company's  common stock with a fair value of $5.1 million,
and the  company  also  incurred  direct  acquisition  costs  relating to legal,
accounting,  and other  professional fees of $515,000.  This transaction did not
constitute a business combination within the criteria of EITF 98-3,  Determining
whether a Non-Monetary Transaction involves Receipt of Productive Assets or of a
Business. The total transaction cost was allocated as follows:


                                       56



--------------------------------------------------------------------------------
    (dollars in thousands)                                       Fair Value
--------------------------------------------------------------------------------
    Inventories                                                    $  4,754
    Other current assets (credit on future purchases of inventory)    2,210
    Non-compete agreement                                             1,148
--------------------------------------------------------------------------------
                                                                   $  8,112
================================================================================

The company recorded a non-compete  agreement  related to the transaction at its
fair value based on various  valuation  techniques,  which is reflected in other
assets in the accompanying consolidated balance sheet. The non-compete agreement
will be  amortized  on a  straight-line  basis  over the four  year  life of the
agreement.  Amortization  expense during the next four fiscal years follows:  FY
2008 - $287,000; FY 2009 - $287,000; FY 2010 - $287,000; and FY 2011 - $215,000.

The Agreement required ITG to provide certain transition services to the company
and  manufacture  goods for the company for a limited  period of time to support
the company's  efforts to transition  the former ITG mattress  fabrics  products
into the company's  operations.  The company  hired only one of ITG's  employees
after the  transition  period was  completed.  ITG also  agreed that it will not
compete with the company in the mattress  fabrics  business for a period of four
years,  except for mattress fabrics production in China for final consumption in
China (meaning the mattress  fabric and the mattress on which it is used is sold
only in China).

In connection  with the  Agreement,  the company issued 798,582 shares of common
stock.  As a  result,  the  company  entered  into  a  Registration  Rights  and
Shareholder  Agreement  ("the  Registration  Agreement"),  which  relates to the
shares of the common  stock issued by the company to ITG (the  "Shares").  Under
the terms of the  Registration  Agreement,  ITG required the company to register
the Shares with the Securities and Exchange  Commission,  allowing the Shares to
be sold to the public after the  registration  statement became  effective.  The
Registration  Agreement also contained  provisions  pursuant to which ITG agreed
not to purchase  additional  company  shares or take  certain  other  actions to
influence  control of the company,  and agreed to vote the shares in  accordance
with  recommendations  of  the  company's  board  of  directors.  Pursuant  to a
registration  request by ITG, a  registration  statement was filed in the fourth
quarter and became effective April 10, 2007.

3.   RESTRUCTURING AND ASSET IMPAIRMENT

A summary of accrued restructuring costs follows:
--------------------------------------------------------------------------------
(dollars in thousands)                     April 29, 2007     April 30, 2006
--------------------------------------------------------------------------------
December 2006 Upholstery Fabrics          $         1,545                  -
September 2005 Upholstery fabrics                     258                439
August 2005 Upholstery Fabrics                         18                134
April 2005 Upholstery Fabrics                         141              1,000
October 2004 Upholstery Fabrics                        13                 64
Fiscal 2003 Culp Decorative Fabrics                 1,307              2,412
Fiscal 2001 Culp Decorative Fabrics                     -                  5
--------------------------------------------------------------------------------
                                          $         3,282              4,054
================================================================================

December 2006 Upholstery Fabrics

On December 12, 2006, the company's board of directors  approved a restructuring
plan within the upholstery  fabrics  segment to  consolidate  the company's U.S.
upholstery  fabrics  manufacturing  facilities  and outsource its specialty yarn
production. This process involved closing the company's weaving plant located in
Graham,  NC, and closing the yarn plant located in  Lincolnton,  NC. The company
has transferred  certain  production  from the Graham,  NC plant facility to its
Anderson, SC and Shanghai, China, plant facilities as well as a small portion to
contract  weavers.  The company will continue to operate one upholstery  fabrics
plant in Anderson, SC, to produce velvets and decorative fabrics. As a result of
these two plant  closures,  the  company  reduced  the number of  associates  by
approximately 185 people.


                                       57



During fiscal 2007, total  restructuring  and related charges incurred were $6.7
million of which $2.2  million  related to  inventory  markdowns,  $1.3  million
related to employee  termination  benefits,  $1.2 million related to accelerated
depreciation, $1.0 million related to write-downs of equipment, $461,000 related
to asset movement costs,  $241,000  related to lease  termination and other exit
costs,  and $212,000  related to operating costs  associated with the closing of
plant  facilities.  Of the total  charge,  $3.6  million was recorded in cost of
sales  and $3.1  million  was  recorded  in  restructuring  expense  in the 2007
Consolidated Statement of Loss.

The following  summarizes the activity in the restructuring  accrual (dollars in
thousands):

--------------------------------------------------------------------------------
                                     Employee           Lease
                                    Termination    Termination and
                                      Benefits     Other Exit Costs     Total
--------------------------------------------------------------------------------
accrual established in fiscal 2007  $   1,284              -            1,284
adjustments in fiscal 2007                 63            241              304
paid in fiscal 2007                       (43)             -              (43)
--------------------------------------------------------------------------------
balance, April 29, 2007             $   1,304            241            1,545
================================================================================

As of April 29, 2007, assets classified as held for sale consisted of a building
and equipment with a value of $2.2 million.

September 2005 Upholstery Fabrics

On September  27, 2005,  the company's  board of directors  approved a strategic
alliance with Synthetics Finishing,  a division of TSG Incorporated,  to provide
finishing  services  to the  company for its  domestically  produced  decorative
upholstery  fabrics.  As a result,  the company  closed its  finishing  plant in
Burlington,  NC, thereby reducing the number of associates by approximately  100
people.

During fiscal 2006, total  restructuring  and related charges incurred were $1.4
million of which $533,000  related to employee  termination  benefits,  $419,000
related to asset movement costs,  $238,000 related to accelerated  depreciation,
$177,000  related to write-downs of equipment,  and $10,000 related to operating
costs associated with the closing of a plant facility. Of the total charge, $1.1
million was recorded in restructuring  expense and $245,000 was recorded in cost
of sales in the 2006 Consolidated Statement of Loss.

During  fiscal 2007,  total  restructuring  and related  charges  incurred  were
$494,000 of which $450,000  related to other operating costs associated with the
closing of the plant facility,  $284,000 related to lease  termination and other
exit  costs,  $212,000  related to asset  movement  costs,  a credit of $177,000
related to employee  termination  benefits,  and a credit of $275,000 related to
sales proceeds  received on equipment with no carrying  value.  Of the total net
charge,  $44,000 was recorded in restructuring expense and $450,000 was recorded
in cost of sales in the 2007 Consolidated Statement of Loss.

The following  summarizes the activity in the restructuring  accrual (dollars in
thousands):

--------------------------------------------------------------------------------
                                      Employee           Lease
                                    Termination     Termination and
                                      Benefits     Other Exit Costs     Total
--------------------------------------------------------------------------------
accrual established in fiscal 2006  $     510              -              510
adjustments in fiscal 2006                 23              -               23
paid in fiscal 2006                       (94)             -              (94)
--------------------------------------------------------------------------------
balance, April 30, 2006                   439              -              439
additions in fiscal 2007                    -            282              282
adjustments in fiscal 2007               (177)             2             (175)
paid in fiscal 2007                      (231)           (57)            (288)
--------------------------------------------------------------------------------
balance, April 30, 2007             $      31            227              258
================================================================================

                                       58


As of April 29, 2007,  there were no assets  classified  as held for sale. As of
April 30, 2006,  assets classified as held for sale consisted of a building with
a value of $641,000.

August 2005 Upholstery Fabrics

In August 2005, the company's board of directors  approved a restructuring  plan
within the upholstery fabrics segment designed to reduce the company's U.S. yarn
manufacturing  operations.  The company sold its  polypropylene  yarn  extrusion
equipment (with a carrying value of $2.3 million)  located in Graham,  NC to the
company's  supplier for  polypropylene  yarn, for $1.1 million  payable in cash.
Pursuant to terms of the sale  agreement,  the  company  has a long-term  supply
contract with the supplier to continue to provide the company with polypropylene
yarn at prices tied to a published index.

The  company's  board of  directors  also  approved  further  reductions  in the
company's yarn  operations by closing the company's  facility in Shelby,  NC and
consolidating the yarn operations into the Lincolnton,  NC facility. The company
is  outsourcing  the  open-end  yarns  previously  produced  at the  Shelby,  NC
facility.   Overall,   these  actions   reduced  the  number  of  associates  by
approximately 100 people.

During fiscal 2006, total  restructuring  and related charges incurred were $5.5
million,  of which  $2.6  million  related  to  write-downs  of a  building  and
equipment, $1.2 million related to accelerated depreciation, $567,000 related to
employee termination benefits, $565,000 related to inventory markdowns, $394,000
related to  operating  costs  associated  with the closing of a plant  facility,
$175,000  related  to  asset  movement  costs,  and  $11,000  related  to  lease
termination  costs.  Of  this  total  charge,   $3.4  million  was  recorded  in
restructuring expense and $2.1 million was recorded in cost of sales in the 2006
Consolidated Statement of Loss.

During  fiscal 2007,  total  restructuring  and related  charges  incurred  were
$63,000 of which  $412,000  related to  write-downs  of building and  equipment,
$167,000  related to  operating  costs  associated  with the  closing of a plant
facility,  $49,000  related to asset  movement  costs,  $6,000  related to lease
termination costs, a credit of $40,000 related to employee termination benefits,
and a credit of $531,000 related to sales proceeds on equipment with no carrying
value.  Of this  total  net  charge,  a  credit  of  $104,000  was  recorded  in
restructuring  expense and a charge of $167,000 was recorded in cost of sales in
the 2007 Consolidated Statement of Loss.

The following  summarizes the activity in the restructuring  accrual (dollars in
thousands):

--------------------------------------------------------------------------------
                                      Employee           Lease
                                    Termination     Termination and
                                      Benefits     Other Exit Costs     Total
--------------------------------------------------------------------------------
accrual established in fiscal 2006  $     570             14              584
adjustments in fiscal 2006                 (3)            (3)              (6)
paid in fiscal 2006                      (440)            (4)            (444)
--------------------------------------------------------------------------------
balance, April 30, 2006                   127              7              134
adjustments in fiscal 2007                (40)             6              (34)
paid in fiscal 2007                       (69)           (13)             (82)
--------------------------------------------------------------------------------
balance, April 29, 2007             $      18              -               18
================================================================================

As of April 29, 2007,  assets classified as held for sale consisted of equipment
with a value of $255,000.  As of April 30, 2006,  assets  classified as held for
sale consisted of a building and equipment with a value of $1.2 million.

                                       59



April 2005 Upholstery Fabrics

In April 2005, the company's board of directors  approved a  restructuring  plan
within the upholstery  fabrics segment designed to reduce costs,  increase asset
utilization,   and  improve  profitability.   The  restructuring  plan  included
consolidation  of  the  company's  velvet  fabrics   manufacturing   operations,
additional  fixed  manufacturing  cost  reductions  in  the  decorative  fabrics
operation,  and significant  reductions in selling,  general and  administrative
expenses  within  the  upholstery  fabrics  segment.   Another  element  of  the
restructuring  plan was a  substantial  reduction  in raw  material and finished
goods stock keeping units or SKUs, to simplify manufacturing processes, increase
productivity  and reduce  inventories.  The company  also  relocated  its velvet
production equipment from the manufacturing  facility in Burlington,  NC, to its
other velvet plant in Anderson, SC, resulting in significant reductions of fixed
manufacturing  costs.  The company  combined  its sales,  design,  and  customer
service activities within the upholstery  fabrics segment.  As a result, on June
30,  2005,  the company sold two  buildings  in  Burlington,  NC  consisting  of
approximately 140,000 square feet for proceeds of $2,850,000.  These initiatives
significantly   reduced  the  company's  selling,   general  and  administrative
expenses.  Overall, these restructuring actions reduced the number of associates
by 350 people.

During fiscal 2005, the total  restructuring  and related charges  incurred were
$7.1 million,  of which  approximately  $4.3 million  related to  write-downs of
buildings and equipment,  $1.9 million related to employee termination benefits,
$874,000  related to  accelerated  depreciation  and  inventory  markdowns,  and
$47,000 related to lease  termination  costs. Of the total charge,  $6.2 million
was  recorded  in  restructuring   expense,   $761,000  related  to  accelerated
depreciation  and  inventory  markdowns  were  recorded  in cost of  sales,  and
$113,000 related to accelerated  depreciation  was recorded in selling,  general
and administrative expenses in the 2005 Consolidated Statement of Loss.

During fiscal 2006, the total  restructuring  and related charges  incurred were
$8.8  million,  of which  approximately  $3.5  million  related  to  accelerated
depreciation,  $2.3 million  related to write-downs  of equipment,  $1.5 million
related  to  inventory  markdowns,  $557,000  related to asset  movement  costs,
$529,000 related to employee termination benefits, and $435,000 related to lease
termination  costs.  Of  this  total  charge,   $3.7  million  was  recorded  in
restructuring  expense,  $2.1  million was  recorded in cost of sales,  and $3.0
million was recorded in selling, general and administrative expenses in the 2006
Consolidated Statement of Loss.

During fiscal 2007, the total  restructuring  and related charges  incurred were
$1.1 million, of which  approximately  $671,000 related to asset movement costs,
$321,000  related  to  operating  costs  associated  with the  closing  of plant
facilities,  $238,000 related to inventory markdowns,  $194,000 related to lease
termination  costs,  $59,000  related to write-downs  of equipment,  a credit of
$165,000 related to sales proceeds received on equipment with no carrying value,
and a credit of $195,000 related to employee termination benefits. Of this total
net  charge,  $564,000  was  recorded in  restructuring  expense,  $501,000  was
recorded  in cost of sales,  and $58,000  was  recorded in selling,  general and
administrative expenses in the 2007 Consolidated Statement of Loss.

The following  summarizes the activity in the restructuring  accrual (dollars in
thousands):

--------------------------------------------------------------------------------
                                      Employee          Lease
                                    Termination     Termination and
                                      Benefits     Other Exit Costs     Total
--------------------------------------------------------------------------------
accrual established in fiscal 2005  $   1,897             47            1,944
paid in fiscal 2005                         -              -                -
--------------------------------------------------------------------------------
balance, May 1, 2005                    1,897             47            1,944
additions in fiscal 2006                    -            406              406
adjustments in fiscal 2006                529             29              558
paid in fiscal 2006                    (1,627)          (281)          (1,908)
--------------------------------------------------------------------------------
balance, April 30, 2006                   799            201            1,000
additions in fiscal 2007                    -            184              184
adjustments in fiscal 2007               (195)            10             (185)
paid in fiscal 2007                      (517)          (341)            (858)
--------------------------------------------------------------------------------
balance, April 29, 2007             $      87             54              141
================================================================================

                                       60



As of April 29, 2007,  there were no assets  classified  as held for sale. As of
April 30, 2006, assets classified as held for sale consisted of equipment with a
value of $1.3 million.

October 2004 Upholstery Fabrics

In October 2004, the company's board of directors  approved a restructuring plan
within the upholstery fabrics segment aimed at reducing costs,  increasing asset
utilization and improving  profitability.  The  restructuring  plan  principally
involved consolidation of the company's decorative fabrics weaving operations by
closing Culp's facility in Pageland, SC, and consolidating those operations into
the  Graham,  NC  facility.  Additionally,  the  company  consolidated  its yarn
operations by integrating the production of the  Cherryville,  NC plant into the
company's Shelby, NC facility.  Another element of the restructuring  plan was a
substantial  reduction in certain raw material and finished  goods stock keeping
units, or SKUs, to reduce  manufacturing  complexities and lower costs, with the
ongoing  objective  of  identifying  and  eliminating   products  that  are  not
generating  acceptable volumes of margins.  Finally, the company made reductions
in selling,  general, and administrative expenses.  Overall, these restructuring
actions reduced the number of associates by approximately 250 people.

During fiscal 2005, the total  restructuring  and related charges  incurred were
$16.3  million,  of which  approximately  $6.8  million  related to  accelerated
depreciation and inventory markdowns, $5.1 million of goodwill impairment, which
represents all of the remaining goodwill  associated with the upholstery fabrics
segment,  $2.4 million related to asset movement costs,  $1.3 million related to
write-downs  of  buildings  and  equipment,  and  $722,000  related to  employee
termination  benefits.  Of the  total  charge,  $4.4  million  was  recorded  in
restructuring expense, and $6.8 million related to accelerated  depreciation and
inventory  markdowns  was  recorded  in cost of sales  in the 2005  Consolidated
Statement of Loss.

During fiscal 2006, the total  restructuring  and related charges  incurred were
$2.4 million,  of which  approximately  $1.3 million  related to asset  movement
costs,  $1.0 million  related to  write-downs of equipment,  $88,000  related to
employee  termination benefits to reflect the current estimates of future health
care claims,  $52,000 related to operating costs  associated with the closing of
the plant facilities,  $3,000 related to lease termination  costs. Of this total
charge, $2.3 million was recorded in restructuring  expense, and $52,000 in cost
of sales in the 2006 Consolidated Statement of Loss.

During  fiscal 2007,  as a result of  management's  continual  evaluation of the
restructuring  accrual,  the  restructuring  accrual was decreased by $22,000 to
reflect current estimates of future health care claims. This $22,000 decrease in
the restructuring  accrual was recorded as a credit to restructuring  expense in
the 2007 Consolidated Statement of Loss.

The following  summarizes the activity in the restructuring  accrual (dollars in
thousands):

--------------------------------------------------------------------------------
                                      Employee           Lease
                                    Termination     Termination and
                                      Benefits     Other Exit Costs     Total
--------------------------------------------------------------------------------
accrual established in fiscal 2005  $   1,305              -            1,305
adjustments in fiscal 2005               (583)             -             (583)
paid in fiscal 2005                      (413)             -             (413)
--------------------------------------------------------------------------------
balance, May 1, 2005                      309              -              309
additions in fiscal 2006                    -              3                3
adjustments in fiscal 2006                 88              -               88
paid in fiscal 2006                      (333)            (3)            (336)
--------------------------------------------------------------------------------
balance, April 30, 2006                    64              -               64
additions in fiscal 2007                    -              -                -
adjustments in fiscal 2007                (22)             -              (22)
paid in fiscal 2007                       (29)             -              (29)
--------------------------------------------------------------------------------
balance, April 29, 2007             $      13              -               13
================================================================================

As of April 29, 2007,  and April 30, 2006,  there were no assets  classified  as
held for sale.

                                       61


Fiscal 2003 Culp Decorative Fabrics Restructuring

In August 2002, the company's board of directors  approved a restructuring  plan
within CDF aimed at lowering  manufacturing costs,  simplifying the dobby fabric
upholstery  line,  increasing  asset  utilization  and enhancing the  division's
manufacturing  competitiveness.  The restructuring plan principally involved (1)
consolidation of the division's weaving, finishing, yarn making and distribution
operations  by closing the facility in  Chattanooga,  TN and  integrating  these
functions into other plants, (2) a significant  reduction in the number of stock
keeping units, or SKUs offered in the dobby product line and (3) a net reduction
in workforce of approximately 300 positions.

During  fiscal 2005,  as a result of  management's  continual  evaluation of the
restructuring  accrual,  the restructuring  accrual was decreased by $214,000 in
employee  termination benefits to reflect the current estimates of future health
care claims and was  decreased by $169,000 in lease  termination  and other exit
costs to reflect current estimates of sub-lease  income.  This $383,000 decrease
in the restructuring  accrual was recorded as a credit to restructuring  expense
in the 2005 Consolidated Statement of Loss.

During  fiscal 2006,  as a result of  management's  continual  evaluation of the
restructuring  accrual, the restructuring accrual was decreased by approximately
$241,000 in lease  termination and other exit costs to reflect current estimates
of sub-lease income and other exit costs and was decreased by $66,000 to reflect
current estimates of employee  termination  benefits.  This $307,000 decrease in
the restructuring  accrual was recorded as a credit to restructuring  expense in
the 2006 Consolidated  Statement of Loss.  Additionally,  the company recorded a
restructuring  related charge of $34,000 for operating costs associated with the
closed plant facility. This $34,000 restructuring related charge was recorded in
cost of sales in the 2006 Consolidated Statement of Loss.

During  fiscal 2007,  as a result of  management's  continual  evaluation of the
restructuring  accrual, the restructuring accrual was decreased by approximately
$17,000 in lease  termination and other exit costs to reflect current  estimates
of  sub-lease  income  and  other  exit  costs.  This  $17,000  decrease  in the
restructuring  accrual was recorded as a credit to restructuring  expense in the
2007  Consolidated  Statement  of Loss.  Additionally,  the  company  recorded a
restructuring  related charge of $38,000 for operating costs associated with the
closed plant facility. This $38,000 restructuring related charge was recorded in
cost of sales in the 2007 Consolidated Statement of Loss.

The following  summarizes the activity in the restructuring  accrual (dollars in
thousands):

--------------------------------------------------------------------------------
                                      Employee           Lease
                                    Termination     Termination and
                                      Benefits     Other Exit Costs     Total
--------------------------------------------------------------------------------
balance, May 2, 2004                $     500          4,334            4,834
adjustments in fiscal 2005               (214)          (169)            (383)
paid in fiscal 2005                       (86)          (778)            (864)
--------------------------------------------------------------------------------
balance, May 1, 2005                      200          3,387            3,587
adjustments in fiscal 2006                (66)          (241)            (307)
paid in fiscal 2006                       (46)          (822)            (868)
--------------------------------------------------------------------------------
balance, April 30, 2006                    88          2,324            2,412
adjustments in fiscal 2007                  -            (17)             (17)
paid in fiscal 2007                       (45)        (1,043)          (1,088)
--------------------------------------------------------------------------------
balance, April 29, 2007             $      43          1,264            1,307
================================================================================

As of April 29, 2007 and April 30, 2006, there were no assets classified as held
for sale.

Wet Printed Flock Restructuring

In April 2002, the company's board of directors  approved a plan to exit the wet
printed flock  upholstery  fabric  business.  The exit plan  involved  closing a
printing facility and flocking operation within the velvet fabrics manufacturing
operations,  reduction  in  related  selling  and  administrative  expenses  and
termination of 86 employees.

                                       62


During fiscal 2005, assets held for sale consisted of a building and land with a
carrying  value of $180,000 were sold,  resulting in a  restructuring  credit of
$54,000. An additional  restructuring  credit of $84,000 was recognized relating
to lease  termination and other exit costs.  The total  restructuring  credit of
$138,000  was  recorded  as a  credit  to  restructuring  expense  in  the  2005
Consolidated Statement of Loss.

The following  summarizes the activity in the restructuring  accrual (dollars in
thousands):

--------------------------------------------------------------------------------
                                      Employee           Lease
                                    Termination     Termination and
                                      Benefits     Other Exit Costs     Total
--------------------------------------------------------------------------------
balance, May 2, 2004                $       -            100              100
adjustments in fiscal 2005                  -            (84)             (84)
paid in fiscal 2005                         -            (16)             (16)
--------------------------------------------------------------------------------
balance, May 1, 2005                $       -              -                -
================================================================================

As of May 1, 2005, there were no assets classified as held for sale.

Fiscal 2001 Culp Decorative Fabrics Restructuring

During fiscal 2001, the company's  board of directors  approved a  restructuring
plan in its upholstery  fabric segment which involved (1) the  consolidation  of
certain fabric manufacturing capacity within the upholstery fabrics segment, (2)
closing one of the company's four yarn  manufacturing  plants,  (3) an extensive
reduction  in  selling,   general  and  administrative  expenses  including  the
termination of 110 employees and (4) a  comprehensive  SKU reduction  initiative
related to finished goods and raw materials in the upholstery fabrics segment.

During  fiscal 2005,  as a result of  management's  continual  evaluation of the
restructuring  accrual,  the  reserve  was  reduced  $12,000 to reflect  current
estimates of future health care claims.

During  fiscal 2006,  as a result of  management's  continual  evaluation of the
restructuring  accrual,  the reserve was increased  $109,000 to reflect  current
estimates of future  health care claims.  Additionally,  the company  recorded a
restructuring  related charge of $34,000 for operating  costs  associated with a
closed plant facility.

During  fiscal 2007,  as a result of  management's  continual  evaluation of the
restructuring  accrual,  the reserve was decreased by $5,000 to reflect  current
estimates  of  future   health  care  claims.   This  $5,000   decrease  in  the
restructuring  accrual was recorded as a credit to restructuring  expense in the
2007  Consolidated  Statement  of Loss.  Additionally,  the  company  recorded a
restructuring  related charge of $26,000 for operating  costs  associated with a
closed plant facility. This $26,000 restructuring related charge was recorded in
cost of sales in the 2007 Consolidated Statement of Loss.

The following  summarizes the activity in the restructuring  accrual (dollars in
thousands):

--------------------------------------------------------------------------------
                                      Employee           Lease
                                    Termination     Termination and
                                      Benefits     Other Exit Costs     Total
--------------------------------------------------------------------------------
balance, May 2, 2004                $      34              -               34
adjustments in fiscal 2005                (12)             -              (12)
paid in fiscal 2005                       (12)             -              (12)
--------------------------------------------------------------------------------
balance, May 1, 2005                       10              -               10
adjustments in fiscal 2006                109              -              109
paid in fiscal 2006                      (114)             -             (114)
--------------------------------------------------------------------------------
balance, April 30, 2006                     5              -                5
adjustments in fiscal 2007                 (5)             -               (5)
paid in fiscal 2007                         -              -                -
--------------------------------------------------------------------------------
balance, April 29, 2007             $       -              -                -
================================================================================

As of April 29, 2007 and April 30, 2006, there were no assets classified as held
for sale.

                                       63



4.   ACCOUNTS RECEIVABLE

A summary of accounts receivable follows:
                                                           April 29,   April 30,
(dollars in thousands)                                         2007        2006
--------------------------------------------------------------------------------
customers                                                 $  31,192     30,924
allowance for doubtful accounts                              (1,332)    (1,049)
reserve for returns and allowances and
 discounts                                                     (570)      (826)
--------------------------------------------------------------------------------
                                                          $  29,290     29,049
================================================================================

A summary of the activity in the allowance for doubtful accounts follows:

(dollars in thousands)                          2007         2006        2005
--------------------------------------------------------------------------------
beginning balance                            $   (1,049)     (1,142)    (1,442)
(provision) recovery for bad debts                 (618)         (5)       272
write-offs, net of recoveries                       335          98         28
--------------------------------------------------------------------------------
ending balance                               $   (1,332)     (1,049)    (1,142)
================================================================================

A summary of the  activity  in the  allowance  for returns  and  allowances  and
discounts follows:

(dollars in thousands)                          2007         2006        2005
--------------------------------------------------------------------------------
beginning balance                            $     (826)       (837)      (903)
provision for returns and allowances
 discounts                                       (1,429)     (1,834)    (2,144)
cash discounts taken                              1,685       1,845      2,210
--------------------------------------------------------------------------------
ending balance                               $     (570)       (826)      (837)
================================================================================

5.  INVENTORIES

    A summary of inventories follows:

                                                          April 29,    April 30,
(dollars in thousands)                                        2007         2006
--------------------------------------------------------------------------------
raw materials                                             $  10,200     13,561
work-in-process                                               1,711      2,020
finished goods                                               28,719     21,112
--------------------------------------------------------------------------------
                                                          $  40,630     36,693
================================================================================

6.  PROPERTY, PLANT AND EQUIPMENT

A summary of property, plant and equipment follows:

                                        depreciable live  April 29,   April 30,
(dollars in thousands)                        (in years)      2007        2006
--------------------------------------------------------------------------------
land and improvements                                10   $   1,829      2,051
buildings and improvements                         7-40      17,791     21,372
leasehold improvements                     life of lease      4,486      3,194
machinery and equipment                            3-12      69,517     93,452
office furniture and equipment                     3-10       5,884      6,062
capital projects in progress                                  1,708        951
--------------------------------------------------------------------------------
                                                            101,215    127,082
accumulated depreciation and amortization                   (63,442)   (82,443)
--------------------------------------------------------------------------------
                                                          $  37,773     44,639
================================================================================

                                       64



The company did not finance any of its capital expenditures for fiscal 2007. The
non-cash  portion of these capital  expenditures  representing  vendor financing
totaled   $1.7  million  and  $1.5  million  in  fiscal  years  2006  and  2005,
respectively.

7.   GOODWILL

A summary of the change in the carrying amount of goodwill follows:

(dollars in thousands)                          2007        2006        2005
--------------------------------------------------------------------------------
beginning balance                            $    4,114       4,114      9,240
impairment charge                                     -           -     (5,126)
--------------------------------------------------------------------------------
ending balance                               $    4,114       4,114      4,114
================================================================================

The goodwill balance relates to the mattress fabrics segment.

8.   OTHER ASSETS

A summary of other assets follows:

                                                          April 29,   April 30,
(dollars in thousands)                                        2007        2006
--------------------------------------------------------------------------------
cash surrender value - life insurance                     $   1,154      1,038
ITG non-compete agreement, net (note 2)                       1,076          -
other                                                           358        526
--------------------------------------------------------------------------------
                                                          $   2,588      1,564
================================================================================

At April 29, 2007, the gross carrying amount and accumulated amortization
for the ITG  non-compete  agreement was $1.1 million and $72,000  respectively.
Amortization  expense for the ITG  non-compete  agreement was $72,000 for fiscal
2007. The company did not have any intangible assets in fiscal 2006 and 2005.

9.   ACCOUNTS PAYABLE

A summary of accounts payable follows:

                                                          April 29,   April 30,
(dollars in thousands)                                        2007        2006
--------------------------------------------------------------------------------
accounts payable - trade                                  $  22,027     18,386
accounts payable - capital expenditures                       1,558      2,449
--------------------------------------------------------------------------------
                                                          $  23,585     20,835
================================================================================

                                       65



10. ACCRUED EXPENSES

A summary of accrued expenses follows:

                                                           April 29,  April 30,
(dollars in thousands)                                         2007       2006
--------------------------------------------------------------------------------
compensation, commissions and related benefits            $   4,941      4,757
interest                                                        314        433
accrued rebates                                               1,013        705
other                                                         2,402      1,950
--------------------------------------------------------------------------------
                                                          $   8,670      7,845
================================================================================

11. INCOME TAXES

Total income taxes (benefits) were allocated as follows:

(dollars in thousands)                          2007         2006        2005
--------------------------------------------------------------------------------
loss from operations                         $   (1,685)     (8,081)   (10,942)
shareholders' equity, related to
  the tax benefit arising from the
   exercise of stock options                        (16)        (21)        (4)
shareholders' equity, related to tax effect
   of cash flow hedge                               (13)         11          -
--------------------------------------------------------------------------------
                                             $   (1,714)     (8,091)   (10,946)
================================================================================

Income tax benefit attributable to income (loss) from operations consists of:

(dollars in thousands)                          2007        2006         2005
--------------------------------------------------------------------------------
current
  federal                                    $        -           -          -
  state                                               -           -          -
  foreign                                         2,091       2,066      1,080
--------------------------------------------------------------------------------
                                                  2,091       2,066      1,080
--------------------------------------------------------------------------------
deferred
  federal                                        (3,100)     (8,742)   (10,852)
  state                                            (344)       (970)    (1,000)
  foreign                                          (332)       (455)      (170)
--------------------------------------------------------------------------------
                                                 (3,776)    (10,167)   (12,022)
--------------------------------------------------------------------------------
                                             $   (1,685)     (8,081)   (10,942)
================================================================================

Income before income taxes related to the company's  foreign  operations for the
years ended April 29, 2007,  April 30, 2006 and May 1, 2005,  was $8.6  million,
$6.5 million and $5.9 million, respectively.

Under a tax holiday in the People's  Republic of China,  the company was granted
an  exemption  from  income  taxes  for two  years  commencing  from  the  first
profit-making  year on a calendar  year basis and a 50%  reduction in the income
tax  rates  for the  following  three  years.  Calendar  year 2004 was the first
profit-making  year.  The company is entitled to a 50% income tax  reduction for
the calendar years 2006, 2007, and 2008. The applicable  income tax rate is 27%.
Had the company not been entitled to the tax holiday,  the  consolidated  income
tax benefit for fiscal years 2007, 2006 and 2005 would have been $830,000,  $6.9
million and $10.5 million, respectively.


                                       66


The following schedule  summarizes the principal  differences between income tax
expense  (benefit) at the federal  income tax rate and the effective  income tax
rate reflected in the consolidated financial statements:

                                                   2007        2006       2005
--------------------------------------------------------------------------------
federal income tax rate                           (34.0)%     (34.0)%    (34.0)%
state income taxes, net of federal
  income tax benefit                              (14.6)       (5.1)      (4.8)
foreign tax rate differential                     (51.5)      (10.6)      (3.9)
increase in tax reserves                           11.5         7.7          -
non-deductible stock option expense                25.6           -          -
non-deductible expenses                             3.3         1.4        0.5
other                                               3.6        (0.1)       4.2
--------------------------------------------------------------------------------
                                                  (56.1)%     (40.7)%    (38.0)%
================================================================================

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and liabilities consist of the following:

(dollars in thousands)                                       2007       2006
--------------------------------------------------------------------------------
deferred tax assets:
    accounts receivable                                   $     642        642
    inventories                                               2,253      2,812
    goodwill                                                      -      5,748
    compensation                                                672      1,181
    liabilities and reserves                                  1,898      1,286
    alternative minimum tax                                   1,320      1,320
    net operating loss carryforwards                         27,005     18,405
--------------------------------------------------------------------------------
        gross deferred tax assets                            33,790     31,394
    valuation allowance                                           -          -
--------------------------------------------------------------------------------
        total deferred tax assets                            33,790     31,394
--------------------------------------------------------------------------------
deferred tax liabilities:
    property, plant and equipment, net                       (2,691)    (4,038)
    other                                                       (40)       (60)
--------------------------------------------------------------------------------
        total deferred tax liabilities                       (2,731)    (4,098)
--------------------------------------------------------------------------------
                                                          $  31,059     27,296
================================================================================

Federal and state net  operating  loss  carryforwards  with  related  future tax
benefits of $27.0  million at April 29, 2007.  These  carryforwards  principally
expire in 16-20 years,  fiscal 2022 through fiscal 2027. The company also has an
alternative  minimum tax credit  carryforward of approximately  $1.3 million for
federal income tax purposes that does not expire.

In making  the  judgment  about the  realization  of the  deferred  tax  assets,
management has  considered  both negative and positive  evidence,  and concluded
that  sufficient  positive  evidence  exists to overcome the  cumulative  losses
experienced in recent years. Specifically,  management considered the following,
among  other  factors:  nature of the  company's  products;  history of positive
earnings  in the  mattress  ticking  segment;  capital  projects  in progress to
further  enhance  the  company's  globally  competitive  cost  structure  in the
mattress fabrics segment;  recent  restructuring  actions in the U.S. upholstery
fabrics business to adjust the U.S. cost structure and bring U.S.  manufacturing
capacity in line with demand; development of offshore manufacturing and sourcing
programs to meet changing  demands of upholstery  fabric  customers in the U.S.;
and the  incremental  sales volume from the purchase of certain  assets from ITG
related to the mattress fabric product line of ITG's  Burlington House Division.
Management's   analysis  of  taxable   income  also   included   the   following
considerations:  none of the  company's net operating  loss  carryforwards  have
previously expired unused; the U.S. federal carryforward period is 20 years; and
the company's current income tax loss carryforwards  principally expire in 16-20
years;  fiscal  2022  through  2027.  The  amount  of the  deferred  tax  assets
considered realizable,  however, could be reduced if estimates of future taxable
income during the carryforward period are reduced.


                                       67


Income tax  payments,  net of income tax refunds,  were $393,000 in fiscal 2007,
$1.4 million in fiscal 2006 and $1.3 million in fiscal 2005.


12.  LONG-TERM DEBT AND LINES OF CREDIT

A summary of long-term debt follows:

                                                           April 29,   April 30,
(dollars in thousands)                                         2007        2006
--------------------------------------------------------------------------------
unsecured senior term notes                               $  30,905     42,440
real estate loan - I                                          4,039      4,242
real estate loan - II                                         2,500          -
canadian government loans                                       716      1,040
--------------------------------------------------------------------------------
                                                             38,160     47,722
current maturities of long-term debt                        (16,046)    (8,060)
--------------------------------------------------------------------------------
   long-term debt, less current maturities                $  22,114     39,662
--------------------------------------------------------------------------------

lines of credit                                           $   2,593          -

--------------------------------------------------------------------------------
total borrowings                                          $  40,753     47,722
--------------------------------------------------------------------------------

Unsecured Term Notes

The  company's  unsecured  senior term notes (the  "Notes")  are payable over an
average remaining term of 2.2 years beginning  February 2007 through March 2010.
As of April 29, 2007,  the  principal  payments  that are required to be paid in
periodic  installments  over the next three fiscal years are as follows:  2008 -
$15.9 million; 2009 - $7.5 million; and 2010 - $7.5 million.

On  December  6, 2006,  the  company  entered  into a Second  Amendment  to Note
Purchase  Agreements (the  "Amendment").  Upon execution of this amendment,  the
company  prepaid $3.0 million of the total $7.5 million due in March 2007 of the
principal  amount due March 2007 and interest on the Notes,  without  prepayment
penalty or "make whole"  premium.  The  Amendment  raised the interest rate from
7.76% to 8.80% on the remaining  outstanding Notes and allows for an increase in
the amount of other debt to be  incurred by the  company,  including a provision
that allows for debt of up to $5 million in the company's China subsidiary.  The
Amendment changed the financial  covenants  applicable to the company to provide
additional  flexibility  to account for recent changes that the company has made
or could make to its business and the accounting  consequences of those changes.
Beginning in the third quarter of fiscal 2007,  these  changes  exclude from the
financial  covenants,  all restructuring and related charges associated with the
U.S.  upholstery  fabrics  operations  and any valuation  allowance,  if needed,
against  the  company's  net  deferred  tax  assets  from U.S.  operations.  The
Amendment  provides  for  prepayments  of  the  Notes  (at  the  option  of  the
noteholders  and without  prepayment  penalty) to the extent that the  company's
cash balances exceed $8 million at the end of each fiscal  quarter.  The company
paid the  remaining  $4.5 million due in March of 2007 on February 20, 2007,  as
part of this prepayment provision.  In addition,  the company prepaid a total of
$4.0  million  scheduled  to be due in March of 2008 in the  fourth  quarter  of
fiscal 2007 and $2.2 million in May 2007.

On April 17, 2007, the company  entered into a third  amendment.  This amendment
requires the company not to exceed capital  expenditures on a cash basis of $4.0
million for fiscal  years 2007 and 2008,  and $4.0  million  plus an  additional
amount as defined in the agreement for any fiscal year thereafter.

Real Estate Loan - I

The company  has a real  estate loan that is secured by a lien on the  company's
corporate  headquarters  office located in High Point,  NC. This term loan bears
interest at the one-month  LIBOR plus an  adjustable  margin (8.32% at April 29,
2007) based on the company's  debt/EBITDA ratio, as defined in the agreement and
is payable in varying monthly  installments through September 2010, with a final
payment of $3.3 million in October 2010.


                                       68



Real Estate Loan - II

On January  22,  2007,  the company  entered  into an  agreement  with a bank to
provide for a term loan in the amount of $2.5 million in connection with the ITG
asset  purchase  agreement  (Note 2). This term loan is secured by a lien on the
company's  corporate  headquarters  office  located in High Point,  NC and bears
interest at the one-month  LIBOR plus an  adjustable  margin (8.32% at April 29,
2007) based on the company's  debt/EBITDA  ratio,  as defined in the  agreement.
This  agreement  requires  the company to pay  interest  monthly with the entire
principal amount due on June 30, 2010.

Canadian Government Loans

In November  2005,  the company  entered  into an  agreement  with the  Canadian
government  to provide for a term loan in the amount of  $680,000.  The proceeds
were to partially finance capital expenditures at the company's facility located
in Quebec,  Canada. This loan is non-interest bearing and is payable in 48 equal
monthly  installments  commencing December 1, 2009. In addition to the term loan
entered into in November 2005, the company had an existing  non-interest bearing
term loan with the Canadian government which was paid in May 2006.

Revolving Credit Agreement -United States

On  January  22,  2007,  the  company  entered  into a Tenth  Amendment  to this
unsecured  credit  agreement dated August 23, 2002.  This amendment  reduced the
line of credit available from $8.0 million to $6.5 million, including letters of
credit up to $5.5  million and extended  the term of the credit  agreement  from
August 31, 2007 to December 31, 2007.  The amendment  also removed the liquidity
provision that required the company to maintain collected deposit balances of at
least $2.0 million. It also amended certain other financial covenants as defined
in the  agreement.  Borrowings  under the credit  facility  bear interest at the
one-month LIBOR plus an adjustable margin (8.32% at April 29, 2007) based on the
company's debt/EBITDA ratio, as defined in the agreement.  As of April 29, 2007,
there were $2.4 million in outstanding  letters of credit (most of which related
to workers compensation) and no borrowings outstanding under the agreement.

On April 16,  2007,  the  company  entered  into an Eleventh  Amendment  to this
unsecured credit  agreement.  This amendment  requires the company not to exceed
capital expenditures on a cash basis of $4.0 million for any fiscal year.

Revolving Credit Agreement - China

On February 1, 2007, the company's  China  subsidiary  entered into an unsecured
credit  agreement with a bank in China to provide a line of credit  available up
to  approximately  $5.0 million,  of which  approximately  $1.3 million includes
letters of credit.  The credit  agreement  expires on  February  1, 2008 with an
annual renewal option,  and requires interest to be paid on a quarterly basis at
a rate  determined by the Chinese  government  (with interest rates ranging from
5.81% to 6.07% at April 29,  2007).  As of April 29,  2007,  approximately  $2.6
million was outstanding under the agreement.

Overall

The company's  loan  agreements  require,  among other things,  that the company
maintain  compliance  with certain  financial  ratios.  At April 29,  2007,  the
company was in compliance with these financial covenants.

The principal payment requirements of long-term debt during the next five fiscal
years are: 2008 - $16.0 million;  2009 - $7.8 million; 2010 - $7.8 million; 2011
- $6.0 million; 2012 - $178,000; and thereafter - $301,000.

Interest paid during 2007, 2006 and 2005 totaled $3.9 million,  $4.1 million and
$3.9 million, respectively.


                                       69



13. COMMITMENTS AND CONTINGENCIES

The company leases certain office,  manufacturing  and warehouse  facilities and
equipment,  primarily  computers and vehicles,  under  noncancellable  operating
leases.  Lease terms  related to real estate  range from one to three years with
renewal options for additional periods ranging from two to ten years. The leases
generally require the company to pay real estate taxes,  maintenance,  insurance
and other  expenses.  Rental  expense for  operating  leases was $3.2 million in
fiscal  2007,  $3.6  million in fiscal  2006,  and $5.0  million in fiscal 2005.
Future minimum rental commitments for  noncancellable  operating leases are $3.3
million in fiscal 2008;  $1.6  million in fiscal 2009;  $919,000 in fiscal 2010;
$91,000 in fiscal  2011;  and  $60,000 in fiscal  2012.  Included  in the future
minimum rental commitments are accrued restructuring  expenses for the company's
inactive  Chattanooga  manufacturing  facility of  $869,000  for fiscal 2008 and
other equipment leases of $187,000,  $80,000, and $32,000 for fiscal 2008, 2009,
and  2010,  respectively.  Management  expects  that  in the  normal  course  of
business,  these leases will be renewed or replaced by other  operating  leases,
with the exception of lease commitments associated with closed plant facilities.

The company is involved in legal proceedings and claims which have arisen in the
ordinary course of its business.  These actions,  when ultimately  concluded and
settled, will not, in the opinion of management,  have a material adverse effect
upon the financial position, results of operations or cash flows of the company.

At April 29,  2007,  the  company has a  commitment  to acquire  equipment  with
regards to its mattress fabrics segment for approximately $1.3 million. At April
30, 2006, the company did not have any commitments to acquire  property,  plant,
and equipment.


14.  STOCK OPTION PLANS

Effective  May  1,  2006,  the  company  began  recording  compensation  expense
associated  with its  stock  option  plans in  accordance  with  SFAS No.  123R,
"Share-Based  Payment"  which  requires the  measurement of the cost of employee
services  received in exchange for an award of an equity instrument based on the
grant date fair value of the award. The company adopted the modified prospective
transition  method  provided for under SFAS No. 123R, and  consequently  has not
retroactively adjusted results from prior periods. Under this transition method,
compensation expense associated with stock options recognized in fiscal 2007 now
includes  amortization  related to the remaining  unvested  portion of all stock
option awards granted prior to May 1, 2006, based on their grant date fair value
estimated  in  accordance  with  the  original   provisions  of  SFAS  No.  123,
"Accounting for Stock-Based Compensation."

Prior to May 1, 2006,  the  company  recognized  compensation  costs  related to
employee  stock  option  plans  utilizing  the  intrinsic   value-based   method
prescribed by APB Opinion No. 25,  "Accounting  for Stock Issued to  Employees,"
and  related  interpretations.  The  company  had also  adopted  the  disclosure
requirements  of SFAS No. 123,  "Accounting for  Stock-Based  Compensation,"  as
amended by SFAS No. 148, "Accounting for Stock-Based Compensation Transition and
Disclosure." SFAS No. 123 required disclosure of pro-forma net income,  earnings
per share,  and other  information as if the fair value method of accounting for
stock  options and other equity  instruments  described in SFAS No. 123 had been
adopted.

As a result  of  adopting  SFAS No.  123R,  the  company  recorded  $525,000  of
compensation   expense  for  stock  options   within   selling,   general,   and
administrative expense for fiscal 2007. In the prior years, the company recorded
$139,000  and  $210,000  of  compensation  expense for stock  options  that were
required  to be  accounted  for under the  provisions  of APB Opinion No. 25 for
fiscal 2006 and 2005, respectively.

Prior to the adoption of SFAS No. 123R,  the benefit of tax deductions in excess
of recognized  compensation  costs were reported as an operating cash flow. SFAS
No. 123R requires  such benefits be recorded as financing  cash flow rather than
as a reduction of taxes paid within operating cash flow. For fiscal 2007, no tax
benefits in excess of  recognized  compensation  costs were realized from option
exercises.

The remaining  unrecognized  compensation  costs  related to unvested  awards at
April 29, 2007, is $924,000 which is expected to be recognized over a weighted
average period of 2.5 years.


                                       70


Under the company's  stock option plans,  employees and directors may be granted
options to purchase  shares of common stock at the fair market value on the date
of grant.  Options  granted under these plans generally vest over four years and
expire five to ten years after the date of grant.  The fair value of each option
award was  estimated on the date of grant using a  Black-Scholes  option-pricing
model. The fair value of stock options granted to directors under the 2002 stock
option plan during fiscal 2007,  2006, and 2005 was $3.68,  $3.52, and $5.68 per
share using the following assumptions:

                                   2007          2006          2005
--------------------------------------------------------------------
Risk-free interest rate            4.57%         4.39%         4.21%
Dividend yield                     0.00%         0.00%         0.00%
Expected volatility               68.36%        73.93%        76.91%
Expected term (in years)            6.8           8.5           8.5
--------------------------------------------------------------------

The fair value of stock options granted to employees under the 2002 stock option
plan during fiscal 2007,  2006, and 2005 was $2.43,  $2.47,  and $4.13 per share
using the following assumptions:

                                   2007          2006          2005
--------------------------------------------------------------------
Risk-free interest rate            5.03%         4.39%         3.32%
Dividend yield                     0.00%         0.00%         0.00%
Expected volatility               67.03%        73.93%        83.44%
Expected term (in years)            1.6           3.5           3.5
--------------------------------------------------------------------

The assumptions  utilized in the model are evaluated and revised,  as necessary,
to reflect market  conditions and actual  historical  experience.  The risk-free
interest rate for periods within the contractual life of the option was based on
the U.S. Treasury yield curve in effect at the time of grant. The dividend yield
was  calculated  based on the company's  annual  dividend as of the option grant
date.  The  expected  volatility  was derived  using a term  structure  based on
historical  volatility and the volatility implied by exchange-traded  options on
the company's  common stock. The expected term of the options is the contractual
term of the stock  options  and  expected  employee  exercise  and  post-vesting
employment termination trends.

The company has a fixed stock  option plan (1993 Stock  Option Plan) under which
options to purchase  common stock may be granted to officers,  directors and key
employees. At April 29, 2007, 196,375 shares of common stock were authorized for
issuance under the plan. Of this total, none remain available for grant. Options
are  generally  exercisable  from one to five years  after the date of grant and
generally expire five to ten years after the date of grant.

                                       71



A summary  of the  status of the 1993 stock  option  plan as of April 29,  2007,
April 30, 2006 and May 1, 2005 and changes during the years ended on those dates
is presented below:



                                                2007                            2006                           2005
-------------------------------------------------------------------------------------------------------------------------
                                              Weighted-                      Weighted-                      Weighted-
                                               Average                         Average                        Average
                                              Exercise                        Exercise                       Exercise
                                    Shares       Price         Shares          Price        Shares             Price
-------------------------------------------------------------------------------------------------------------------------
                                                                                          
outstanding at beginning
    of year                        391,500    $   8.60         556,450      $   7.56        682,450         $   7.65
exercised                          (30,000)       4.10        (104,200)         3.55         (3,250)            3.44
canceled/expired                  (165,125)       6.36         (60,750)         7.71       (122,750)            8.18
-------------------------------------------------------------------------------------------------------------------------
outstanding at end of year         196,375       11.18         391,500          8.60        556,450             7.56
=========================================================================================================================
options exercisable at
    year-end                       196,375    $  11.18         391,500      $   8.60        499,950         $   7.95
weighted-average fair value of
    options granted during the
    year                                      $   0.00                      $   0.00                        $   0.00
=========================================================================================================================




                                           Options Outstanding                         Options Exercisable
-------------------------------------------------------------------------------------------------------------------------
                            Number            Weighted-Avg.                              Number
         Range of      Outstanding             Remaining       Weighted-Avg.           Exercisable         Weighted-Avg.
  Exercise Prices       at 4/29/07          Contractual Life  Exercise Price            at 4/29/07        Exercise Price
-------------------------------------------------------------------------------------------------------------------------
                                                                                             
$  3.05 - $  3.05            7,500              4.4 years         $3.05                   7,500             $   3.05
$  4.00 - $  7.50           20,625              2.4                6.21                  20,625                 6.21
$  7.63 - $  9.13          111,000              1.5                7.91                 111,000                 7.91
$ 20.25 - $ 20.94           57,250              0.8               20.39                  57,250                20.39
-------------------------------------------------------------------------------------------------------------------------
                           196,375              1.5              $11.18                 196,375             $  11.18
=========================================================================================================================


During September 1997, the company's  shareholders approved the 1997 option plan
which provides for the one-time grant to certain officers and senior managers of
options to purchase  106,000  shares of the company's  common stock at $1.00 per
share.  Options under the plan were  exercisable on January 1, 2006. As of April
29, 2007, no options were outstanding under the plan. During fiscal 2007, 71,000
options were exercised.  There were no options  exercised during fiscal 2006 and
2005, respectively.

During September 2002, the company's  shareholders approved the 2002 option plan
under which  options to purchase up to  1,000,000  shares of common stock may be
granted to officers,  directors and key  employees.  At April 29, 2007,  984,375
shares of common  stock were  authorized  for issuance  under the plan.  Of this
total,  254,750 remain  available for grant.  Options are generally  exercisable
from one to four years after the date of grant and generally  expire five to ten
years after the date of grant.

                                       72



A summary  of the  status of the 2002 stock  option  plan as of April 29,  2007,
April 30, 2006 and May 1, 2005 and changes during the years ended on those dates
is presented below:



                                               2007                        2006                            2005
--------------------------------------------------------------------------------------------------------------------

                                             Weighted-                   Weighted-                      Weighted-
                                               Average                     Average                        Average
                                              Exercise                    Exercise                       Exercise
                                 Shares          Price       Shares          Price          Shares          Price
--------------------------------------------------------------------------------------------------------------------
                                                                                      
outstanding at beginning
    of year                      531,375      $   6.82       276,125     $    8.95          180,000     $   10.25
granted                          228,000          4.56       257,000          4.59          128,750          7.14
exercised                        (14,750)         4.90             0          0.00             (875)         6.61
canceled/expired                 (15,000)         6.62        (1,750)        13.99          (31,750)         9.51
--------------------------------------------------------------------------------------------------------------------
outstanding at end of year       729,625          6.16       531,375          6.82          276,125          8.95
--------------------------------------------------------------------------------------------------------------------
options exercisable at
    year-end                     267,250      $   8.32       157,875     $    9.38           85,250     $   10.57
weighted-average fair value of
    options granted during the
    year                                      $   2.49                   $    2.52                      $    4.26
====================================================================================================================




                                 Options Outstanding                           Options Exercisable
-----------------------------------------------------------------------------------------------------------
                       Number       Weighted-Avg.                              Number
         Range of    Outstanding    Remaining            Weighted-Avg.    Exercisable      Weighted-Avg.
  Exercise Prices     at 4/29/07    Contractual Life    Exercise Price     at 4/29/07      Exercise Price
-----------------------------------------------------------------------------------------------------------
                                                                                
$  4.52 - $  5.41       464,500        4.0  years             $4.57           70,250           $4.71
$  6.61 - $  6.61        60,375        1.1                     6.61           44,500            6.61
$  7.13 - $  7.27       115,750        2.6                     7.14           63,500            7.15
$  9.37 - $  9.57        22,500        5.9                     9.47           22,500            9.47
$ 13.99 - $ 13.99        66,500        0.1                    13.99           66,500           13.99
-----------------------------------------------------------------------------------------------------------
                        729,625        3.3                    $6.16          267,250           $8.32
===========================================================================================================


At April 29, 2007, the aggregate  intrinsic  value for options  outstanding  and
options exercisable was $2.2 million and $603,000,  respectively.  The aggregate
intrinsic  value for  options  exercised  in  fiscal  2007,  2006,  and 2005 was
$329,000, $139,000, and $14,000,  respectively.  Cash received from the exercise
of stock options was $269,000,  $369,000, and $22,000 for fiscal 2007, 2006, and
2005, respectively.


15. DERIVATIVES

The company  applies the  provisions of SFAS No. 133,  Accounting for Derivative
Instruments  and Hedging  Activities.  SFAS No. 133, as amended by SFAS No. 137,
SFAS No. 138 and SFAS No. 149,  requires the company to recognize all derivative
instruments on the balance sheet at fair value.  These statements also establish
new accounting rules for hedging instruments,  which depend on the nature of the
hedge  relationship.  A fair value hedge requires that the effective  portion of
the change in the fair value of a derivative  instrument  be offset  against the
change in the fair value of the underlying asset,  liability, or firm commitment
being hedged  through  earnings.  A cash flow hedge  requires that the effective
portion of the change in the fair value of a derivative instrument be recognized
in Other Comprehensive Income ("OCI"), a component of Shareholders'  Equity, and
reclassified into earnings in the same period or periods during which the hedged
transaction   affects  earnings.   The  ineffective   portion  of  a  derivative
instrument's change in fair value is immediately recognized in earnings.

In  connection  with one of the  company's  real estate loan with its bank,  the
company  was  required  to have an  agreement  to hedge the  interest  rate risk
exposure on the real estate loan. The company entered into a $2,170,000 notional
principal  interest rate swap,  which  represents 50% of the principal amount of

                                       73



the real estate loan, that  effectively  converted the floating rate LIBOR based
payments to fixed payments at 4.99%,  plus the spread  calculated under the real
estate loan agreement. This agreement expires in October 2010.

The company accounts for the interest rate swap as a cash flow hedge whereby the
fair value of this  contract is reflected  in other  assets in the  accompanying
consolidated  balance  sheets  with the offset  recorded  as  accumulated  other
comprehensive  income (loss). The fair value of the interest rate swap agreement
was approximately  $6,000 in the bank's favor and $29,000 in the company's favor
at April 29,  2007 and  April  30,  2006,  respectively.  The fair  value of the
interest rate swap agreement was determined by quoted market prices.

16. NET LOSS PER SHARE

Basic net loss per share is computed using the weighted-average number of shares
outstanding   during  the  period.   Diluted  net  income  per  share  uses  the
weighted-average  number  of  shares  outstanding  during  the  period  plus the
dilutive  effect of stock options  calculated  using the treasury  stock method.
Weighted  average  shares used in the  computation of basic and diluted net loss
per share are as follows:

     (in thousands)                            2007        2006        2005
--------------------------------------------------------------------------------
weighted-average common
 shares outstanding, basic                    11,922      11,567      11,549
effect of dilutive stock options                 -           -           -
--------------------------------------------------------------------------------
weighted-average common
 shares outstanding, diluted                  11,922      11,567      11,549
--------------------------------------------------------------------------------

Options to purchase 467,459, 504,938 and 495,969 shares of common stock were not
included in the  computation of diluted net loss per share for fiscal 2007, 2006
and 2005,  respectively,  because the exercise  price of the options was greater
than the average market price of the common shares.  Options to purchase  3,665,
50,385 and 143,970  shares were not included in the  computation  of diluted net
loss per share for fiscal 2007, 2006 and 2005, respectively, because the company
incurred a net loss for these fiscal years.

17. BENEFIT PLANS

The company  has a defined  contribution  plan which  covers  substantially  all
employees  and provides for  participant  contributions  on a pre-tax  basis and
discretionary  matching  contributions  by the  company,  which  are  determined
annually.  Company  contributions to the plan were $672,000,  $1.0 million,  and
$1.5 million in fiscal 2007, 2006, and 2005, respectively.

In  addition  to the  defined  contribution  plan,  the  company  implemented  a
nonqualified  deferred  compensation  plan  covering  officers and certain other
associates  in fiscal 2003.  The plan  provides for  participant  deferrals on a
pre-tax  basis  and  non-elective  contributions  made by the  company.  Company
contributions to the plan were $72,000 for fiscal 2007, $72,000 for fiscal 2006,
and $62,000 for fiscal  2005,  respectively.  The  company's  nonqualified  plan
liability  of  $731,000  and  $650,000  at April 29,  2007 and  April 30,  2006,
respectively,  is  included  in accrued  expenses  in the  Consolidated  Balance
Sheets.


18. SEGMENT INFORMATION

The company's  operations are classified  into two business  segments:  mattress
fabrics and upholstery  fabrics.  The mattress fabrics segment  manufactures and
sells  fabrics  to  bedding   manufacturers.   The  upholstery  fabrics  segment
manufactures   and  sells  fabrics   primarily  to  residential  and  commercial
(contract) furniture manufacturers.

                                       74




International sales, of which 86%, 89% and 97% were denominated in U. S. dollars
in 2007,  2006 and 2005,  respectively,  accounted  for 21%,  18% and 11% of net
sales in 2007,  2006 and 2005,  respectively,  and are  summarized by geographic
area as follows:

(dollars in thousands)                        2007        2006        2005
--------------------------------------------------------------------------------
north america (excluding USA)             $  17,310     18,944      22,503
far east and asia                            32,683     28,104       8,690
all other areas                               2,792        501       1,056
--------------------------------------------------------------------------------
                                          $  52,785     47,549      32,249
================================================================================

The company  evaluates  the  operating  performance  of its segments  based upon
income  (loss) from  operations  before  restructuring  and  related  charges or
credits,  goodwill  impairment,  and  certain  unallocated  corporate  expenses.
Unallocated corporate expenses represent primarily  compensation and benefits of
certain  executive  officers  and all costs  related to being a public  company.
Segment  assets include assets used in the operation of each segment and consist
of accounts receivable, inventories, property, plant, and equipment, and certain
other assets.

Sales and gross profit for the company operating segments are as follows:

(dollars in thousands)                        2007        2006        2005
--------------------------------------------------------------------------------
net sales:
  upholstery fabrics                      $ 142,736     167,413     181,066
  mattress fabrics                          107,797      93,688     105,432
--------------------------------------------------------------------------------
                                          $ 250,533     261,101     286,498
================================================================================

gross profit:
  upholstery fabrics                      $  17,397      14,909      16,899
  mattress fabrics                           18,610      13,579      16,819
--------------------------------------------------------------------------------
    total segment gross profit               36,007      28,488      33,718
  restructuring related charges              (4,802)(1)  (4,620)(4)  (7,561)(7)
--------------------------------------------------------------------------------
                                          $  31,205      23,868      26,157
================================================================================


(dollars in thousands)                        2007        2006        2005
--------------------------------------------------------------------------------
selling, general, and administrative expenses:
  upholstery fabrics                      $  15,065      15,863      23,334
  mattress fabrics                            7,856       6,724       7,430
  unallocated corporate                       4,051       3,345       4,480
--------------------------------------------------------------------------------
    total segment selling, general, and
     administrative expenses                 26,972      25,932      35,244
  restructuring related charges                  58(2)    3,022(5)      113(8)
--------------------------------------------------------------------------------
                                          $  27,030      28,954      35,357
================================================================================
income (loss) from operations:
  upholstery fabrics                      $   2,332        (954)     (6,435)
  mattress fabrics                           10,754       6,855       9,389
--------------------------------------------------------------------------------
    total income from operations             13,086       5,901       2,954
  unallocated corporate expenses             (4,051)     (3,345)     (4,480)
  goodwill impairment                            -           -       (5,126)(9)
  restructuring and related charges          (8,394)(3) (17,915)(6) (18,046)(10)
--------------------------------------------------------------------------------
                                          $     641     (15,359)    (24,698)
================================================================================

1)   The $4.8 million represents  restructuring  related charges of $2.4 million
     for inventory  markdowns,  $1.2 million for accelerated  depreciation,  and
     $1.2  million  for  operating  costs  associated  with the closing of plant
     facilities. These items primarily relate to the upholstery fabrics segment.

                                       75



2)   The $58,000 represents operating costs associated with the closing of plant
     facilities. This item primarily relates to the upholstery fabrics segment.

3)   The $8.4  million  represents  restructuring  and  related  charges of $2.4
     million for inventory markdowns,  $1.5 million for write-downs of buildings
     and  equipment,  $1.4 million for asset  movement  costs,  $1.2 million for
     accelerated depreciation,  $1.2 million for operating costs associated with
     the  closing  of  plant  facilities,   $909,000  for  employee  termination
     benefits, $706,000 for lease termination and other exit costs, and a credit
     of  $930,000  for sales  proceeds  received on  equipment  with no carrying
     value. These items primarily relate to the upholstery fabrics segment.

4)   The $4.6 million represents  restructuring  related charges of $2.0 million
     for inventory  markdowns,  $1.9 million for accelerated  depreciation,  and
     $665,000  for  operating  costs   associated  with  the  closing  of  plant
     facilities. These items primarily relate to the upholstery fabrics segment.

5)   The $3.0 million represents accelerated depreciation. This charge primarily
     relates to the upholstery fabrics segment.

6)   The $17.9  million  represents  restructuring  and related  charges of $6.0
     million for  write-downs  of  buildings  and  equipment,  $5.0  million for
     accelerated  depreciation,  $2.2  million for asset  movement  costs,  $2.0
     million for  inventory  markdowns,  $1.7 million for  employee  termination
     benefits,  $665,000 for operating  costs  associated with the closing of or
     closed plant facilities,  and $316,000 for lease termination and other exit
     costs. These items primarily relate to the upholstery fabrics segment.

7)   The $7.6  million  represents  restructuring  and  related  charges of $6.0
     million  for  accelerated  depreciation  and  $1.6  million  for  inventory
     markdowns. These items primarily relate to the upholstery fabrics segment.

8)   The $113,000  represents  accelerated  depreciation.  This charge primarily
     relates to the upholstery fabrics segment.

9)   The $5.1 million  represents a goodwill  impairment  charge  related to the
     upholstery fabrics segment.

10)  The $18.0 million  represents  $6.0 million for  accelerated  depreciation,
     $5.7 million for  write-downs  of  buildings  and  equipment,  $2.5 million
     related to asset  movement  costs,  $2.2  million  related  to  termination
     benefits,  and $1.6 million for inventory markdowns.  These items primarily
     relate to the upholstery fabrics segment.

One customer  within the upholstery  fabrics segment  represented  approximately
11%,  13% and 15% of  consolidated  net sales for  fiscal  2007,  2006 and 2005,
respectively.  No other customer  accounted for 10% or more of consolidated  net
sales  during those years.  No customers  accounted  for 10% or more of accounts
receivable at April 29, 2007 and April 30, 2006, respectively.

                                       76



Balance sheet information for the company's operating segments follow:

(dollars in thousands)                        2007        2006        2005
--------------------------------------------------------------------------------
segment assets
  mattress fabrics
    current assets (11)                   $  32,990      21,179      24,951
    non-compete agreement                     1,076           -           -
    property, plant, and equipment           22,849(12)  25,357(12)  26,658(12)
--------------------------------------------------------------------------------
      total mattress fabrics assets       $  56,915      46,536      51,609
--------------------------------------------------------------------------------

  upholstery fabrics
    current assets (15)                   $  37,457      44,563      54,372
    assets held for sale                      2,499       3,111           -
    property, plant, and equipment           14,880(13)  19,229(13)  39,273(13)
--------------------------------------------------------------------------------

      total upholstery fabrics assets     $  54,836      66,903      93,645
--------------------------------------------------------------------------------

      total segment assets                  111,751     113,439     145,254

non-segment assets
  cash and cash equivalents                  10,169       9,714       5,107
  deferred income taxes                      31,059      27,296      17,140
  other current assets                        1,297       1,287       2,691
  property, plant, and equipment                 44          53         101
  goodwill                                    4,114       4,114       4,114
  other assets                                1,512       1,564       1,716
--------------------------------------------------------------------------------
  total assets                            $ 159,946     157,467     176,123
================================================================================

capital expenditures:
  mattress fabrics                        $   2,963       3,659       6,321
  upholstery fabrics                          1,264       2,811       1,895
  unallocated corporate                           -           -       6,144(14)
--------------------------------------------------------------------------------
                                          $   4,227       6,470      14,360
================================================================================

depreciation expense
  mattress fabrics                        $   3,679       3,662       3,635
  upholstery fabrics                          2,923       5,740       9,227
--------------------------------------------------------------------------------
    total segment depreciation expense        6,602       9,402      12,862
  accelerated depreciation - upholstery
   fabrics                                    1,247       4,960       6,022
--------------------------------------------------------------------------------

                                          $   7,849      14,362      18,884
================================================================================

(11) Current assets  represent  accounts  receivable,  inventory,  and credit of
     future purchases of inventory associated with the ITG acquisition in 2007.

(12) Included in property,  plant,  and equipment are assets located in the U.S.
     totaling $12.8 million,  $12.9 million,  and $12.2 million for fiscal 2007,
     2006, and 2005, respectively.  The remaining property, plant, and equipment
     are located in Canada.

(13) Included in property,  plant,  and equipment are assets located in the U.S.
     totaling  $7.2  million,  $13.8  million and $36.2 million for fiscal 2007,
     2006 and 2005,  respectively.  Included in this U.S.  property,  plant, and
     equipment are various other corporate allocations totaling $3.8 million and
     $4.1 million at April 29, 2007 and April 30, 2006, respectively.  As of 29,
     2007 and April 30,  2006,  the  company's  U.S.  based  upholstery  fabrics
     property, plant, and equipment,  excluding corporate allocations,  was $3.4
     million and $9.7 million,  respectively. The remaining property, plant, and
     equipment are located in China.

(14) Unallocated  corporate  expenditures  for fiscal 2005  primarily  represent
     capital spending for the new corporate office building.

(15) Current  assets  represent  accounts   receivable  and  inventory  for  the
     respective segment.

                                       77



19. RELATED PARTY TRANSACTIONS

In fiscal  2006 and 2005,  a director  of the  company  was also an officer  and
director  of a major  customer of the  company.  The amount of net sales to this
customer were  approximately  $33.3 million and $42.3 million in fiscal 2006 and
2005,  respectively.  The amount due from this  customer  at April 30,  2006 was
approximately $2.4 million.

Rents paid to entities owned by certain shareholders and officers of the company
and their immediate families were approximately $46,500 in fiscal 2007, $158,000
in fiscal 2006, and $622,000 in fiscal 2005.


20. COMPREHENSIVE LOSS

Comprehensive loss is the total of net loss and other changes in equity,  except
those  resulting  from   investments  by  shareholders   and   distributions  to
shareholders not reflected in net loss.

A summary of comprehensive loss follows:

(dollars in thousands)                        2007        2006        2005
--------------------------------------------------------------------------------
net loss                                  $  (1,316)    (11,796)    (17,852)

gain (loss) on cash flow hedge, net of
 taxes                                          (22)         18           -
--------------------------------------------------------------------------------
                                          $  (1,338)    (11,778)    (17,852)
--------------------------------------------------------------------------------

21. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In September 2006, the SEC staff issued Staff Accounting Bulletin (SAB) No. 108,
"Considering   the  Effects  of  Prior  Year   Misstatements   when  Quantifying
Misstatements in Current Year Financial  Statements." SAB No. 108, was issued in
order to eliminate the diversity of practice  surrounding  how public  companies
quantify  financial  statement  misstatements.  This  SAB  establishes  a  "dual
approach"  methodology  that  requires  quantification  of  financial  statement
misstatements based on the effects of the misstatements on each of the company's
financial  statements  (both  the  statement  of  operations  and  statement  of
financial position). The SEC has stated SAB No. 108 should applied no later that
the annual financial  statements for the first fiscal year ending after November
15,  2006.  SAB No. 108  permits a company to elect  either a  retrospective  or
prospective application. Prospective application requires recording a cumulative
effect adjustment in the period of adoption,  as well as detailed  disclosure of
the nature and amount of each  individual  error  being  corrected  through  the
cumulative  adjustment and how and when it arose. The application of SAB No. 108
did not have a material effect on the consolidated financial statements.

In June 2006,  the Emerging  Issues Task Force  ("EITF")  reached a consensus on
Issue  No.  06-03,   "How  Taxes   Collected  from  Customers  and  Remitted  to
Governmental  Authorities  Should Be Presented in the Income Statement (That Is,
Gross Versus Net  Presentation)"  ("EITF  06-03").  EITF 06-03 provides that the
presentation  of taxes  assessed by a  governmental  authority that are directly
imposed on  revenue-producing  transactions (i.e. sales, use,  value-added,  and
excise taxes) between a seller and a customer on either a gross basis  (included
in  revenues  and  costs)  or on a net  basis  (excluded  from  revenues)  is an
accounting policy decision that should be disclosed.  In addition,  for any such
taxes that are reported on a gross  basis,  the amounts of those taxes should be
disclosed in interim and annual  financial  statements for each period an income
statement  is  presented  if those  amounts  are  significant.  EITF  06-03  was
effective  January 29,  2007.  The company  records all of the taxes  within the
scope of EITF 06-03 on a net basis.

In  June  2006,  the  Financial   Accounting  Standards  Board  ("FASB")  issued
Interpretation  No. 48,  "Accounting  for Uncertainty in Income Taxes" ("FIN No.
48") which clarifies the criteria for the recognition of tax benefits under SFAS
No. 109, "Accounting for Income Taxes." This interpretation prescribes a

                                       78



comprehensive model for financial statement recognition, measurement,
presentation,  and disclosure of uncertain tax positions  taken,  expected to be
taken, in income tax returns. FIN No. 48 is effective for fiscal years beginning
after December 15, 2006 and requires that the cumulative  effect of applying its
provisions  be disclosed as a one-time,  non-cash  charge or credit  against the
opening   balance  of  retained   earnings  in  the  year  of   adoption.   This
interpretation  will be  adopted by the  company in the first  quarter of fiscal
2008.  The  company  does  not  expect  there  to be a  material  effect  on its
consolidated financial statements upon adoption of this new standard.

In  September  2006,  the FASB issued SFAS No. 157,  "Fair Value  Measurements,"
which  provides  enhanced  guidance  for using fair value to measure  assets and
liabilities.  SFAS No.  157  establishes  as common  definition  of fair  value,
provides a  framework  for  measuring  fair value  under  accounting  principles
generally  accepted  in the United  States and expands  disclosure  requirements
about  fair  value  measurements.  SFAS No. 157 is  effective  for fiscal  years
beginning  after November 15, 2007 and is effective for the company in the first
quarter of fiscal 2009. The company is currently  evaluating the impact, if any,
the adoption of SFAS No. 157 will have on its consolidated financial statements.

In February 2007, the FASB issued  Statement No. 159, "The Fair Value Option for
Financial Assets and Financial  Liabilities." This statement,  which is expected
to expand fair value  measurement,  permits  entities to choose to measure  many
financial  instruments  and certain  other items at fair value.  SFAS No. 159 is
effective for fiscal years  beginning  after  November 15, 2007 and is effective
for the company in the first  quarter of fiscal  2009.  The company is currently
evaluating  the impact,  if any,  the  adoption of SFAS No. 159 will have on its
consolidated financial statements.

                                       79




SELECTED QUARTERLY DATA

                                                        fiscal   fiscal   fiscal   fiscal   fiscal   fiscal   fiscal   fiscal
                                                          2007     2007     2007     2007     2006     2006     2006     2006
(amounts in thousands, except per share amounts)           4th      3rd      2nd      1st      4th      3rd      2nd      1st
                                                        quarter  quarter  quarter  quarter  quarter  quarter  quarter  quarter
------------------------------------------------------------------------------------------------------------------------------
INCOME (LOSS) STATEMENT DATA
                                                                                               
 net sales                                            $  73,196   55,712   59,040   62,585   70,718   61,035   67,006   62,340
 cost of sales                                           62,753   51,001   51,049   54,525   63,135   56,858   61,455   55,785
------------------------------------------------------------------------------------------------------------------------------
     gross profit                                        10,443    4,711    7,991    8,060    7,583    4,177    5,551    6,555
 selling, general and administrative expenses             7,790    6,394    6,273    6,575    6,474    6,098    6,526    9,856
 restructuring expense (credit) and asset impairments     1,792    1,275    (264)      730    3,692      343    4,412    1,826
------------------------------------------------------------------------------------------------------------------------------
     income (loss) from operations                          861  (2,958)    1,982      755  (2,583)  (2,264)  (5,387)  (5,127)
 interest expense                                           940      952      938      950    1,055    1,063      942      948
 interest income                                           (60)     (50)     (51)     (46)     (48)     (43)     (19)     (16)
 other (income) expense                                     166    (157)      338    (278)      152      135      214      133
------------------------------------------------------------------------------------------------------------------------------
     income (loss) before income taxes                    (185)  (3,703)      757      129  (3,742)  (3,419)  (6,524)  (6,192)
 income taxes                                             (145)  (1,482)     (55)      (3)  (2,208)  (1,250)  (2,372)  (2,251)
------------------------------------------------------------------------------------------------------------------------------
     net income (loss)                                $    (40)  (2,221)      812      132  (1,534)  (2,169)  (4,152)  (3,941)
------------------------------------------------------------------------------------------------------------------------------
 depreciation                                         $   2,196    2,287    1,662    1,702    2,087    2,439    3,665    6,172
------------------------------------------------------------------------------------------------------------------------------
 weighted average shares outstanding                     12,559   11,773   11,686   11,672   11,594   11,562   11,559   11,551
 weighted average shares outstanding, assuming
  dilution                                               12,559   11,773   11,689   11,770   11,594   11,562   11,559   11,551
==============================================================================================================================
PER SHARE DATA
 net loss per share - basic                           $  (0.00)   (0.19)     0.07     0.01   (0.13)   (0.19)   (0.36)   (0.34)
 net loss per share - diluted                            (0.00)   (0.19)     0.07     0.01   (0.13)   (0.19)   (0.36)   (0.34)
 book value                                                6.29     6.29     6.49     6.41     6.39     6.55     6.73     7.09
==============================================================================================================================
BALANCE SHEET DATA
 operating working capital (3)                        $  46,335   48,421   49,176   47,852   44,907   49,915   53,755   56,620
 property, plant and equipment, net                      37,773   40,784   42,487   42,835   44,639   52,562   54,212   60,190
 total assets                                           159,946  159,021  157,597  159,930  157,467  166,339  166,539  167,187
 capital expenditures                                     1,598      584    1,365      680      657      390    1,379    4,044
 long-term debt and lines of credit (1)                  40,753   46,709   47,296   47,340   47,722   55,278   54,930   50,566
 shareholders' equity                                    79,077   78,931   75,863   74,907   74,523   75,707   77,818   81,885
 capital employed (2)                                   109,661  114,965  113,453  113,860  112,531  118,115  119,865  127,213
------------------------------------------------------------------------------------------------------------------------------
RATIOS & OTHER DATA
 gross profit margin                                      14.3%     8.5%    13.5%    12.9%    10.7%     6.8%     8.3%    10.5%
 operating income (loss) margin                             1.2    (5.3)      3.4      1.2    (3.7)    (3.7)    (8.0)    (8.2)
 net loss margin                                          (0.1)    (4.0)      1.4      0.2    (2.2)    (3.6)    (6.2)    (6.3)
 effective income tax rate                                 78.4     40.0    (7.3)    (2.3)     59.0     36.6     36.4     36.4
 long-term debt-to-total capital employed ratio (1)        37.2     40.6     41.7     41.6     42.4     46.8     45.8     39.7
 operating working capital turnover (3)                     5.3      5.2      5.2      5.2      5.0      4.8      4.8      4.8
 days sales in receivables                                   36       36       36       35       37       39       37       31
 inventory turnover                                         6.0      4.7      4.7      5.5      6.4      5.7      5.1      4.3
------------------------------------------------------------------------------------------------------------------------------
STOCK DATA
 stock price
   high                                               $    8.52     6.97     6.15     6.75     5.10     5.23     5.20     5.08
   low                                                     5.68     4.37     4.64     4.24     4.45     4.42     4.18     3.83
   close                                                   8.50     6.21     5.48     5.35     4.64     4.50     5.13     4.55
 daily average trading volume (shares)                     12.2     18.3     23.4     17.2      4.0      7.0     17.6     21.0
==============================================================================================================================


(1) Long-term debt includes long-term and current maturities of long-term debt
    and lines of credit.
(2) Capital employed includes long-term debt and shareholders' equity
(3) Operating working capital for this calculation is accounts receivable,
    inventories and accounts payable

                                       80



              ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

During  the  three  years  ended  April  29,  2007,  there  were no  changes  of
accountants  and/or  disagreements  on any matters of  accounting  principles or
practices or financial statement disclosures.


                        ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report,  the Company  carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the principal  executive officer and principal  financial
officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure  controls and  procedures.  Based on the  evaluation,  the  principal
executive  officer and  principal  financial  officer  have  concluded  that the
Company's disclosure controls and procedures are effective to provide reasonable
assurance  that  information  required  to be  disclosed  by the  Company in the
reports that it files or submits under the  Securities  Exchange Act of 1934, as
amended, is accumulated and communicated to the Company's management,  including
its principal  executive officer and principal financial officer, as appropriate
to allow timely  decisions  regarding  required  disclosure and are effective to
provide  reasonable  assurance  that such  information  is recorded,  processed,
summarized and reported within the time periods  specified in the Securities and
Exchange Commission ("SEC") rules and forms.

Changes in Internal Controls

There have been no changes in the  Company's  internal  control  over  financial
reporting  for the  Company's  fourth  quarter  ended April 29, 2007,  that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
company's internal control over financial reporting.


                           ITEM 9B. OTHER INFORMATION

None.

                                       81



                                    PART III

        ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

Information  with respect to executive  officers and directors of the company is
included in the company's definitive Proxy Statement to be filed within 120 days
after the end of the company's  fiscal year  pursuant to  Regulation  14A of the
Securities and Exchange Commission,  under the caption "Nominees,  Directors and
Executive Officers," which information is herein incorporated by reference.

                         ITEM 11. EXECUTIVE COMPENSATION

Information with respect to executive  compensation is included in the company's
definitive  Proxy  Statement  to be filed  within  120 days after the end of the
company's  fiscal year pursuant to Regulation 14A of the Securities and Exchange
Commission,  under the caption  "Executive  Compensation,"  which information is
herein incorporated by reference.

              ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
                                     MATTERS

Information with respect to the security  ownership of certain beneficial owners
and  management is included in the company's  definitive  Proxy  Statement to be
filed  within 120 days after the end of the  company's  fiscal year  pursuant to
Regulation  14A of the  Securities  and Exchange  Commission,  under the caption
"Voting Securities," which information is herein incorporated by reference.

       ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS, AND DIRECTOR
                                  INDEPENDENCE

Information with respect to certain  relationships  and related  transactions is
included in the company's definitive Proxy Statement to be filed within 120 days
after the end of the company's  fiscal year  pursuant to  Regulation  14A of the
Securities and Exchange Commission,  under the subcaption "Certain Relationships
and  Related   Transactions,"   which  information  is  herein  incorporated  by
reference.

                 ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information  with  respect to  accountants  fees and services is included in the
company's  definitive  Proxy Statement to be filed within 120 days after the end
of the company's  fiscal year pursuant to Regulation  14A of the  Securities and
Exchange  Commission,  under the caption  "Fees Paid to  Independent  Registered
Public Accounting Firm," which information is herein incorporated by reference.

                                       82



                                     PART IV

                ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

a) DOCUMENTS FILED AS PART OF THIS REPORT:

     1. Consolidated Financial Statements

     The  following  consolidated  financial  statements  of Culp,  Inc. and its
subsidiaries are filed as part of this report.

                                                               Page of Annual
                                                                 Report on
Item                                                             Form 10-K
                                                                 ---------

Consolidated Balance Sheets - April 29, 2007 and.................... 49
   April 30, 2006

Consolidated Statements of Loss -
   for the years ended April 29, 2007,
   April 30, 2006 and May 1, 2005................................... 50

Consolidated Statements of Shareholders' Equity -
   for the years ended April 29, 2007,
   April 30, 2006 and May 1, 2005................................... 51

Consolidated Statements of Cash Flows -
   for the years ended April 29, 2007,
   April 30, 2006 and May 1, 2005................................... 52

Notes to Consolidated Financial Statements.......................... 53

Report of Independent Registered Public Accounting Firm............. 48

     2. Financial Statement Schedules

     All  financial  statement  schedules  are  omitted  because  they  are  not
applicable,  or not required, or because the required information is included in
the consolidated financial statements or notes thereto.

     3. Exhibits

     The  following  exhibits  are  attached  at the  end  of  this  report,  or
incorporated by reference herein. Management contracts,  compensatory plans, and
arrangements are marked with an asterisk (*).

     3(i)      Articles of Incorporation of the company, as amended,  were filed
               as Exhibit 3(i) to the company's  Form 10-Q for the quarter ended
               July 28, 2002,  filed  September 11, 2002,  and are  incorporated
               herein by reference.

     3(ii)     Restated and Amended  Bylaws of the company,  as amended June 12,
               2001,  were filed as Exhibit 3(ii) to the company's Form 10-Q for
               the quarter ended July 29, 2001,  filed  September 12, 2001,  and
               are incorporated herein by reference.

     10(b)     1993  Stock  Option  Plan  was  filed  as  Exhibit  10(o)  to the
               company's Form 10-K for the year ended May 2, 1993, filed on July
               29, 1993, and is incorporated herein by reference. (*)

                                       83



     10(c)     Amendments  to 1993 Stock Option  Agreement  dated  September 26,
               2000. This amendment was filed as Exhibit 10(rr) to the company's
               Form  10-Q  for  the  quarter  ended  October  29,  2000,  and is
               incorporated herein by reference. (*)

     10(d)     Form of Note Purchase  Agreement  (providing  for the issuance by
               Culp,  Inc. of its $20 million  6.76%  Series A Senior  Notes due
               3/15/08  and its $55  million  6.76%  Series B Senior  Notes  due
               3/15/10),  each dated March 4, 1998,  between Culp, Inc. and each
               of the following:
               1.    Connecticut General Life Insurance Company;
               2.    The Mutual Life Insurance Company of New York;
               3.    United of Omaha Life Insurance Company;
               4.    Mutual of Omaha Insurance Company;
               5.    The Prudential Insurance Company of America;
               6.    Allstate Life Insurance Company;
               7.    Life Insurance Company of North America;  and
               8.    CIGNA Property and Casualty Insurance Company
               This  agreement was filed as Exhibit 10(ll) to the company's Form
               10-K for the year ended May 3, 1998,  filed on July 31, 1998, and
               is incorporated herein by reference.

     10(e)     First  Amendment,   dated  January  31,  2002  to  Note  Purchase
               Agreement  (providing  for the issuance by Culp,  Inc. of its $20
               million  6.76%  Series A Senior  Notes  due  3/15/08  and its $55
               million  6.76%  Series B Senior  Notes due  3/15/10),  each dated
               March 4, 1998, between Culp, Inc. and each of the following:

               1. Connecticut General Life Insurance Company;
               2. Life Insurance Company of North America;
               3. ACE Property and Casualty;
               4. J. Romeo & Co.;
               5. United of Omaha Life Insurance Company;
               6. Mutual of Omaha Insurance Company;
               7. The Prudential Insurance of America; and
               8. Allstate Life Insurance Company
               This  amendment was filed as Exhibit 10(a) to the company's  Form
               10-Q for the quarter ended January 27, 2002, and is  incorporated
               herein by reference.

     10(f)     Rights Agreement, dated as of October 8, 1999, between Culp, Inc.
               and EquiServe Trust Company, N.A., as Rights Agent, including the
               form of  Articles  of  Amendment  with  respect  to the  Series A
               Participating Preferred Stock included as Exhibit A to the Rights
               Agreement,  the forms of Rights Certificate included as Exhibit B
               to the  Rights  Agreement,  and the  form of  Summary  of  Rights
               included  as  Exhibit  C to  the  Rights  Agreement.  The  Rights
               Agreement  was filed as Exhibit  99.1 to the  company's  Form 8-K
               dated October 12, 1999, and is incorporated herein by reference.

     10(g)     2002  Stock  Option  Plan  was  filed  as  Exhibit  10(a)  to the
               company's Form 10-Q for the quarter ended January 26, 2003, filed
               on March 12, 2003, and is incorporated herein by reference. (*)

     10(h)     Amended and Restated Credit Agreement dated as of August 23, 2002
               among Culp,  Inc. and Wachovia  Bank,  National  Association,  as
               Agent and as Bank,  was filed as Exhibit  10(a) to the  company's
               Form10-Q for the quarter ended July 28, 2002, filed September 11,
               2002, and is incorporated herein by reference.

     10(i)     First Amendment to Amended and Restated Credit Agreement dated as
               of March 17, 2003 among Culp,  Inc. and Wachovia  Bank,  National
               Association,  as Agent and as Bank, was filed as exhibit 10(p) to
               the company's form 10-K for the year ended April 27, 2003,  filed
               on July 25, 2003, and is incorporated here by reference.

     10(j)     Second  Amendment to Amended and Restated Credit  Agreement dated
               as of June 3, 2003 among Culp,  Inc. and Wachovia Bank,  National
               Association,  as Agent and as Bank, was filed as exhibit 10(q) to
               the company's form 10-K for the year ended April 27, 2003,  filed
               on July 25, 2003, and is incorporated here by reference.

                                       84



     10(k)     Third Amendment to Amended and Restated Credit Agreement dated as
               of August 23, 2004 among Culp,  Inc. and Wachovia Bank,  National
               Association,  as Agent and as Bank.,  was filed as  Exhibit 10 to
               the  Current  Report on Form 8-K dated  August 26,  2004,  and is
               incorporated herein by reference.

     10(l)     Fourth  Amendment to Amended and Restated Credit  Agreement dated
               as of  December  7, 2004 among  Culp,  Inc.  and  Wachovia  Bank,
               National Association,  as Agent and as Bank, was filed as Exhibit
               10(b) to the  company's  form 10-Q for the quarter  ended October
               31, 2004, filed on December 9, 2004, and is incorporated  here by
               reference.

     10(m)     Fifth Amendment to Amended and Restated Credit Agreement dated as
               of February 18, 2005 among Culp, Inc. and Wachovia Bank, National
               Association, as Agent and as Bank., was filed as Exhibit 99(c) to
               Current  Report  on form 8-K  dated  February  18,  2005,  and is
               incorporated herein by reference.

     10(n)     Sixth Amendment to Amended and Restated Credit Agreement dated as
               of August 30, 2005 among Culp,  Inc. and Wachovia Bank,  National
               Association, as Agent and as Bank., was filed as Exhibit 99(c) to
               Current  Report  on  form  8-K  dated  August  30,  2005,  and is
               incorporated herein by reference.

     10(o)     Real  Estate  Loan  Commitment  letter  between  Culp,  Inc.  and
               Wachovia,  National  Association,  was filed as Exhibit  99(d) to
               Current  Report  on  form  8-K  dated  August  30,  2005,  and is
               incorporated herein by reference.

     10(p)     Seventh  Amendment to Amended and Restated Credit Agreement dated
               as of  December  7, 2005 among  Culp,  Inc.  and  Wachovia  Bank,
               National Association, as Agent and as Bank., was filed as Exhibit
               10(c) to the  company's  form 10-Q for the quarter  ended October
               30, 2005,  filed December 9, 2005, and is incorporated  herein by
               reference.

     10(q)     Eighth  Amendment to Amended and Restated Credit  Agreement dated
               as of January  29,  2006 among  Culp,  Inc.  and  Wachovia  Bank,
               National Association, as Agent and as Bank., was filed as Exhibit
               10(a) to the  company's  form 10-Q for the quarter  ended January
               29, 2006,  filed March 10, 2006,  and is  incorporated  herein by
               reference.

     10(r)     Ninth Amendment to Amended and Restated Credit Agreement dated as
               of July 20, 2006 among Culp,  Inc.  and Wachovia  Bank,  National
               Association,  as Agent and as Bank,  was filed as Exhibit 10.1 to
               the company's form 8-K filed July 25, 2006,  and is  incorporated
               herein by reference.

     10(s)     Second  Amendment,  dated  December  6,  2006  to  Note  Purchase
               Agreement  (providing  for the issuance by Culp,  Inc. of its $20
               million  6.76%  Series A Senior  Notes  due  3/15/08  and its $55
               million  6.76%  Series B Senior  Notes due  3/15/10),  each dated
               March 4, 1998, between Culp, Inc. and each of the following:
               1. Connecticut General Life Insurance Company;
               2. Life Insurance Company of North America;
               3. ACE Property and Casualty;
               4. J. Romeo & Co.;
               5. Hare & Co.;
               6. United of Omaha Life Insurance Company;
               7. Mutual of Omaha Insurance Company;
               8. The Prudential Insurance of America;
               9. Prudential Retirement Insurance Annuity; and
               10. Allstate Life Insurance Company;
               This  amendment was filed as Exhibit 99(c) to the company's  Form
               8-K  filed  December  7,  2006,  and is  incorporated  herein  by
               reference.

                                       85



     10(t)     Written  summary of the Culp Home  Fashions  Division  Management
               Incentive  Plan filed as Exhibit 10(a) to the company's  Form 8-K
               filed December 13, 2006, and is incorporated herein by reference.

     10(u)     Asset purchase  agreement dated January 11, 2007 for the purchase
               of certain assets from  International  Textile Group,  Inc. (ITG)
               related to the mattress  fabrics product line of ITG's Burlington
               House  division  filed as Exhibit 10.1 to the company's  Form 8-K
               filed January 11, 2007, and is incorporated herein by reference.

     10(v)     Registration  Rights  and  Shareholder  Agreement   (Registration
               Agreement) dated January 22, 2007, which relates to the shares of
               the company's  common stock issued by the company to ITG pursuant
               to an asset purchase agreement between the company and ITG (filed
               as  Exhibit  10.1 to the  company's  Form 8-K filed  January  11,
               2007). This  Registration  Agreement was filed as Exhibit 10.1 to
               the company's Form 8-K dated January 26, 2007.

     10(w)     Promissory Note dated as of January 22, 2007 among Culp, Inc. and
               Wachovia Bank,  National  Association,  as Agent and as Bank, was
               filed as Exhibit 10.2 to the company's form 8-K filed January 26,
               2007, and is incorporated herein by reference.

     10(x)     Tenth Amendment to Amended and Restated Credit Agreement dated as
               of January 22, 2007 among Culp, Inc. and Wachovia Bank,  National
               Association,  as Agent and as Bank,  was filed as Exhibit 10.3 to
               the  company's   form  8-K  filed   January  26,  2007,   and  is
               incorporated herein by reference.

     10(y)     Written  summary  of  the  Culp,  Inc.   Corporate   Fiscal  2008
               Management Incentive Plan filed as Exhibit 10(a) to the company's
               Form 8-K filed  April 30,  2007,  and is  incorporated  herein by
               reference.

     10(z)     Written  summary of the Culp Home  Fashions  Division  Management
               Incentive  Plan filed as Exhibit 10(b) to the company's  Form 8-K
               filed April 30, 2007, and is incorporated herein by reference.

     10(aa)    Written description of compensation  arrangement for non-employee
               directors, contained in the company's filing on Form 8-K filed on
               June 20, 2006 and is incorporated herein by reference.  A written
               description of this compensation arrangement is filed herewith as
               Exhibit 10(aa).

     21        List of subsidiaries of the company

     23(a)     Consent  of  Independent  Registered  Public  Accounting  Firm in
               connection with the registration statements of Culp, Inc. on Form
               S-8 (File Nos. 33-13310, 33-37027, 33-80206, 33-62843, 333-27519,
               333-59512,  333-59514  and  333-101850),  dated  March 20,  1987,
               September 18, 1990,  June 13, 1994,  September 22, 1995,  May 21,
               1997, April 25, 2001, April 25, 2001 and December 12, 2002 and on
               Form S-3 and S-3/A (File No. 333-141346).

     24(a)     Power of Attorney of Jean L.P. Brunel, dated July 13, 2007

     24(b)     Power of Attorney of Howard L. Dunn, dated July 13, 2007

     24(c)     Power of Attorney of Patrick B. Flavin, dated July 13, 2007

     24(d)     Power of Attorney of Kenneth R. Larson, dated July 13, 2007

     24(e)     Power of Attorney of Kenneth W. McAllister, dated July 13, 2007

     31(a)     Certification of Principal  Executive Officer Pursuant to Section
               302 of Sarbanes-Oxley Act of 2002.

                                       86



     31(b)     Certification of Principal  Financial Officer Pursuant to Section
               302 of Sarbanes-Oxley Act of 2002.

     32(a)     Certification of Chief Executive  Officer Pursuant to Section 906
               of Sarbanes-Oxley Act of 2002.

     32(b)     Certification of Chief Financial  Officer Pursuant to Section 906
               of Sarbanes-Oxley Act of 2002.


b)   Exhibits:

     The  exhibits  to this  Form  10-K are  filed at the end of this  Form 10-K
immediately preceded by an index. A list of the exhibits begins on page 89 under
the subheading "Exhibits Index."

c)   Financial Statement Schedules:

     See Item 15(a)(2)

                                       87



                                   SIGNATURES


Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  CULP,  INC.  has  caused  this  report to be signed on its  behalf by the
undersigned, thereunto duly authorized, on the 19th day of July 2007.

                                   CULP, INC.

                                    By /s/      Franklin N. Saxon
                                                -----------------
                                                Franklin N. Saxon
                                                Chief Executive Officer
                                                (principal executive officer)

                                    By /s/      Kenneth R. Bowling
                                                ------------------
                                                Kenneth R. Bowling
                                                Chief Financial Officer
                                                (principal financial officer)

                                    By /s/      Thomas B. Gallagher, Jr.
                                                ------------------------
                                                Thomas B. Gallagher, Jr.
                                                Corporate Controller
                                                (principal accounting officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities indicated on the 19th day of July 2007.

/s/   Robert G. Culp, III                  /s/  Jean L.P.. Brunel *
      -------------------                       -----------------
      Robert G. Culp, III                       Jean L.P. Brunel
      (Chairman of the Board of Directors)      (Director)


/s/   Franklin N. Saxon                    /s/  Kenneth R. Larson *
      -----------------                         -------------------
      (Director)                                Kenneth R. Larson
                                                (Director)
/s/   Howard L. Dunn, Jr.*
      -------------------
      Howard L. Dunn, Jr.
      (Director)

/s/   Patrick B. Flavin*
      -----------------
      Patrick B. Flavin
      (Director)

/s/   Kenneth W. McAllister*
      ---------------------
      Kenneth W. McAllister
      (Director)

*  By Kenneth R. Bowling, Attorney-in-Fact, pursuant to Powers of Attorney filed
   with the Securities and Exchange Commission.

                                       88



                                  EXHIBIT INDEX


Exhibit Number    Exhibit
--------------    -------

      10(aa)

                    Written   description  of   compensation   arrangement   for
                    non-employee directors, contained in the company's filing on
                    Form 8-K filed on June 20, 2006, and is incorporated  herein
                    by reference.  A written  description  of this  compensation
                    arrangement is filed herewith as Exhibit 10(aa).

      21            List of subsidiaries of the company

      23(a)         Consent of Independent  Registered Public Accounting Firm in
                    connection with the registration statements of Culp, Inc. on
                    Form S-8 (File Nos. 33-13310,  33-37027, 33-80206, 33-62843,
                    333-27519, 333-59512, 333-59514 and 333-101850), dated March
                    20, 1987,  September 18, 1990, June 13, 1994,  September 22,
                    1995,  May 21,  1997,  April 25,  2001,  April 25,  2001 and
                    December  12,  2002  and on Form  S-3 and  S-3/A  (File  No.
                    333-141346).

      24(a)         Power of Attorney of Jean L.P. Brunel, dated July 13, 2007

      24(b)         Power of Attorney of Howard L. Dunn, dated July 13, 2007

      24(c)         Power of Attorney of Patrick B. Flavin, dated July 13, 2007

      24(d)         Power of Attorney of Kenneth R. Larson, dated July 13, 2007

      24(e)         Power of Attorney of Kenneth W. McAllister, dated July 13,
                    2007

      31(a)         Certification of Principal Executive Officer Pursuant to
                    Section 302 of Sarbanes-Oxley Act of 2002.

      31(b)         Certification of Principal Financial Officer Pursuant to
                    Section 302 of Sarbanes-Oxley Act of 2002.

      32(a)         Certification of Chief Executive Officer Pursuant to Section
                    906 of Sarbanes-Oxley Act of 2002.

      32(b)         Certification of Chief Financial Officer Pursuant to Section
                    906 of Sarbanes-Oxley Act of 2002.

                                       89