Eltek Ltd.
(Registrant)
|
|||
By:
|
/s/ Amnon Shemer | ||
Amnon Shemer | |||
Vice President, Finance and
Chief Financial Officer
|
|||
Press Release
|
· |
Revenues of $8.5 million
|
· |
Gross profit of $973,000
|
· |
Net loss of $463,000
|
· |
Revenues for the third quarter of 2018 were $8.5 million, compared to $7.7 million in the third quarter of 2017;
|
· |
Gross profit was $973,000 (11.4% of revenues), compared to gross loss of $32,000 (0.4% of revenues), in the third quarter of 2017. Excluding a $348,000 one-time amortization of a software system in Q3-2017 gross profit for the third quarter of 2017 was $316.000.
|
· |
Operating loss was $307,000, compared to an operating loss of $1.2 million, in the third quarter of 2017;
|
· |
Net loss was $463,000, or $0.23 per fully diluted share, compared to a net loss of $1.2 million, or $0.59 per fully diluted share in the third quarter of 2017;
|
· |
EBITDA was $109,000 (1.3% of revenues), compared to a negative EBITDA of $422,000 (5.5% of revenues) in the third quarter of 2017;
|
· |
Net cash provided by operating activities amounted to $164,000, compared to net cash used in operating activities of $1.3 million in the third quarter of 2017. The change is mainly attributable to the operating results in this quarter and changes in asset and liability accounts.
|
· |
Cash and cash equivalents as of September 30, 2018 were $1.2 million, compared to $1.0 million as of September 30, 2017.
|
· |
Revenues for the first nine months of 2018 were $26.1 million, compared to $23.7 million in the first nine months of 2017;
|
· |
Gross profit was $2.0 million (7.6% of revenues), compared to gross profit of $587,000 (2.5% of revenues) in the first nine months of 2017;
|
· |
Operating loss was $1.7 million, compared to an operating loss of $2.9 million in the first nine months of 2017;
|
· |
Net loss was $2 million, or $0.97 per fully diluted share, compared to a net loss of $3.1 million, or $1.53 per fully diluted share, in the first nine months of 2017;
|
· |
EBITDA was a negative $374,000 (1.4% of revenues) compared to a negative EBITDA of $1.2 million (5.1% of revenues) in the first nine months of 2017;
|
· |
Net cash used in operating activities amounted to $951,000 million compared to net cash used in operating activities of $2.6 million in the first nine months of 2017.
|
United States:
|
1-888- 668-9141
|
Israel:
|
03- 9180609
|
International:
|
+972-3-9180609
|
Eli Yaffe
|
Amnon Shemer
|
|
Chief Executive Officer
|
Chief Financial Officer
|
|
eliy@nisteceltek.com
|
amnons@nisteceltek.com
|
|
+972-3-9395023
|
+972-3-9395023
|
Eltek Ltd.
|
Consolidated Statements of Operations
|
(In thousands US$, except per share data)
|
Three months ended
|
Nine months ended
|
|||||||||||||||
Sep 30,
|
Sep 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenues
|
8,503
|
7,703
|
26,112
|
23,662
|
||||||||||||
Costs of revenues
|
(7,530
|
)
|
(7,734
|
)
|
(24,118
|
)
|
(23,075
|
)
|
||||||||
Gross profit
|
973
|
(32
|
)
|
1,994
|
587
|
|||||||||||
11.4
|
%
|
(0.4
|
)%
|
7.6
|
%
|
2.5
|
%
|
|||||||||
Selling, general and administrative expenses
|
(1,280
|
)
|
(1,166
|
)
|
(3,648
|
)
|
(3,399
|
)
|
||||||||
R&D expenses, net
|
0
|
(3
|
)
|
(1
|
)
|
(38
|
)
|
|||||||||
Operating profit (loss)
|
(307
|
)
|
(1,201
|
)
|
(1,655
|
)
|
(2,850
|
)
|
||||||||
Financial expenses, net
|
(132
|
)
|
(3
|
)
|
(264
|
)
|
(221
|
)
|
||||||||
Profit (loss) before other income, net
|
(439
|
)
|
(1,204
|
)
|
(1,919
|
)
|
(3,071
|
)
|
||||||||
Other income, net
|
0
|
0
|
0
|
16
|
||||||||||||
Profit (loss) before income tax expenses
|
(439
|
)
|
(1,204
|
)
|
(1,919
|
)
|
(3,055
|
)
|
||||||||
Tax expenses
|
(24
|
)
|
(2
|
)
|
(57
|
)
|
(52
|
)
|
||||||||
Net Profit (loss)
|
(463
|
)
|
(1,206
|
)
|
(1,976
|
)
|
(3,107
|
)
|
||||||||
Net loss attributable to non controlling interest
|
0
|
0
|
0
|
0
|
||||||||||||
Net Profit (loss) attributable to Eltek Ltd.
|
(463
|
)
|
(1,206
|
)
|
(1,976
|
)
|
(3,107
|
)
|
||||||||
Earnings per share
|
||||||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
(0.23
|
)
|
(0.59
|
)
|
(0.97
|
)
|
(1.53
|
)
|
||||||||
(0.23
|
)
|
(0.59
|
)
|
(0.97
|
)
|
(1.53
|
)
|
|||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
2,029
|
2,029
|
2,029
|
2,029
|
Eltek Ltd.
|
Consolidated Balance Sheets
|
(In thousands US$)
|
Sep 30,
|
Sep 30,
|
|||||||
2018
|
2017
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
1,201
|
1,003
|
||||||
Receivables: Trade, net of provision for doubtful accounts
|
7,055
|
5,871
|
||||||
Other
|
1,060
|
956
|
||||||
Inventories
|
4,330
|
4,342
|
||||||
Prepaid expenses
|
367
|
348
|
||||||
Total current assets
|
14,013
|
12,520
|
||||||
Deferred taxes
|
0
|
0
|
||||||
Assets held for employees' severance benefits
|
54
|
54
|
||||||
Fixed assets, less accumulated depreciation
|
7,634
|
8,624
|
||||||
Intangible asset
|
0
|
0
|
||||||
Total assets
|
21,701
|
21,198
|
||||||
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
9,799
|
6,482
|
||||||
Accounts payable: Trade
|
6,300
|
5,242
|
||||||
Other
|
3,805
|
3,852
|
||||||
Total current liabilities
|
19,904
|
15,576
|
||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
151
|
1,402
|
||||||
Employee severance benefits
|
252
|
159
|
||||||
Total long-term liabilities
|
403
|
1,561
|
||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 10,142,762
|
1,985
|
1,985
|
||||||
Additional paid-in capital
|
17,270
|
17,270
|
||||||
Cumulative foreign currency translation adjustments
|
2,298
|
2,348
|
||||||
Capital reserve
|
723
|
695
|
||||||
Accumulated deficit
|
(20,882
|
)
|
(18,237
|
)
|
||||
Shareholders' equity
|
1,394
|
4,061
|
||||||
Non controlling interest
|
0
|
0
|
||||||
Total equity
|
1,394
|
4,061
|
||||||
Total liabilities and shareholders' equity
|
21,701
|
21,198
|
Eltek Ltd.
|
Unaudited Non-GAAP EBITDA Reconciliations
|
(In thousands US$)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
Nine months ended
|
||||||||||||||
Sep 30,
|
Sep 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
GAAP net Income (loss)
|
(463.24
|
)
|
(1,206
|
)
|
(1,976
|
)
|
(3,107
|
)
|
||||||||
Add back items:
|
||||||||||||||||
Financial expenses (income), net
|
131.94
|
3
|
264
|
221
|
||||||||||||
Income tax expense
|
24.38
|
2
|
57
|
52
|
||||||||||||
Depreciation and amortization
|
415.64
|
780
|
1,282
|
1,619
|
||||||||||||
Adjusted EBITDA
|
108.72
|
(422
|
)
|
(374
|
)
|
(1,215
|
)
|
Eltek Ltd.
|
Consolidated Statement of Cash flow
|
(In thousands US$, except per share data)
|
Three months ended
|
Nine months ended
|
|||||||||||||||
Sep 30,
|
Sep 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net Income (loss)
|
(463
|
)
|
(1,206
|
)
|
(1,976
|
)
|
(3,107
|
)
|
||||||||
|
||||||||||||||||
Adjustments to reconcile net loss to net
|
|
|||||||||||||||
cash flows provided by operating activities:
|
|
|||||||||||||||
Depreciation and amortization
|
416
|
432
|
1,282
|
1,284
|
||||||||||||
Capital lose on disposal of fixed assets, net
|
-
|
-
|
-
|
(13
|
)
|
|||||||||||
Amortization of Intangible asset
|
-
|
348
|
-
|
348
|
||||||||||||
Revaluation of long term loans
|
(1.00
|
)
|
2
|
-
|
(0
|
)
|
||||||||||
Decrease (increase) in Deferred Tax
|
-
|
-
|
23
|
5
|
||||||||||||
415
|
782
|
1,305
|
1,624
|
|||||||||||||
Decrease (increase) in trade receivables
|
1,016
|
168
|
(474
|
)
|
377
|
|||||||||||
Decrease (increase) in other receivables and prepaid expenses
|
(538
|
)
|
(738
|
)
|
313
|
(802
|
)
|
|||||||||
Decrease (increase) in inventories
|
253
|
(76
|
)
|
(661
|
)
|
(70
|
)
|
|||||||||
Increase (decrease) in trade payables
|
(440
|
)
|
(99
|
)
|
645
|
(305
|
)
|
|||||||||
Increase (decrease) in other liabilities and accrued expenses
|
(84
|
)
|
(118
|
)
|
(134
|
)
|
(294
|
)
|
||||||||
Increase (decrease) in employee severance benefits, net
|
5
|
3
|
32
|
2
|
||||||||||||
212
|
(860
|
)
|
(279
|
)
|
(1,092
|
)
|
||||||||||
Net cash provided by (used in) operating activities
|
164
|
(1,283
|
)
|
(951
|
)
|
(2,575
|
)
|
Three months ended
|
Nine months ended
|
|||||||||||||||
Sep 30,
|
Sep 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Owners investment
|
||||||||||||||||
Purchase of fixed assets
|
(86
|
)
|
(71
|
)
|
(196
|
)
|
(232
|
)
|
||||||||
Purchase of Intangible asset
|
-
|
-
|
||||||||||||||
Net cash used in investing activities
|
(86
|
)
|
(71
|
)
|
(196
|
)
|
(232
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Increase (decrease) in short- term credit
|
113
|
2,109
|
956
|
1,948
|
||||||||||||
Increase (decrease) in short- term shareholder loan
|
275
|
-
|
1,431
|
1,430
|
||||||||||||
Repayment of long-term loans from bank
|
(225
|
)
|
(230
|
)
|
(690
|
)
|
(636
|
)
|
||||||||
Proceeds from long-term loans
|
0
|
(36
|
)
|
1
|
167
|
|||||||||||
Repayment of credit from fixed asset payables
|
(74
|
)
|
(8
|
)
|
(233
|
)
|
(173
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
89
|
1,836
|
1,465
|
2,736
|
||||||||||||
Effect of translation adjustments
|
43
|
(271
|
)
|
(5
|
)
|
(160
|
)
|
|||||||||
Net increase (decrease) in cash and cash equivalents
|
210
|
211
|
314
|
(230
|
)
|
|||||||||||
Cash and cash equivalents at beginning of the period
|
991
|
792
|
887
|
1,234
|
||||||||||||
|
|
|||||||||||||||
Cash and cash equivalents at period end
|
1,201
|
1,003
|
1,201
|
1,003
|